A

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73

DAFTAR HARGA SATUAN

UPAH & MATERIAL

A. Upah Kerja
1 site and levelling
2 Galian Tanah
3 Timbun Kembali
4 Buang Tanah
5 Gali, timbun dan buang tanah
6 Compacted tanah
7 Urug Pasir & Sirtu
8 Pasang papan Bouwplank
9 Pasang/Gelar Besi BRC
10 Pasang/Gelar plastic sheet 1x90 m
11 Fab./Pas. Besi Beton
12 Fab./Pas. Besi Profil
13 Fab./Pas. Tralis Besi
14 Fabrikasi/Stel Bekisting
15 Pengecoran Beton
16 Profil Beton
17 Grouting, tbl 25 mm
18 Grouting, tbl 200 mm
19 Pasangan Batu Kosong
20 Pasangan Batu Kali
21 Pasangan Batu Bata
22 Plesteran Bata & Beton
23 Pasang Tegel Lantai
24 Pasang Keramik Lantai
25 pasang Keramik Dinding
26 Pasang Plint Tegel
27 Pasang Bon-bon Keramik
28 Pas. Kloset, Wastafel
29 Pasang Atap Genteng
30 Pasang Rangka Atap
31 Psg Rabung Genteng
32 Pasang Atap Spandek
33 Psg Rabung Spandek
34 Pasang Talang
35 Pasang Plafond
36 List Plafond
37 Pasang Lystplank
38 Pasang Lystplank motif
39 Pasang bond dag
40 Pas. Lantai papan
41 Pas. Dinding Papan
42 Upah Ketam/Lidah Kayu
43 Pasang pagar Harmonika
44 Pasang Kawat Berduri
45 Pasang/Stel Kosen
46 Pasang/Stel pintu PVC
47 Pasang/Fabrikasi Kayu Atap
48 Pasang Rangka Plafond
49 Cat kilat & Tembok
50 Bobok Beton
51 Bobok dinding bata
52 Pemecahan piling
53 Bobok Beton tbl. 20 cm
54 Pasang pintu besi
55 Pengaspalan
56 stel angkur
57 Cat kilat & Tembok
58 Pasang pagar
59 pemancangan 1 btg conc. Pile pjg. 8 m
60 Pemasangan titik api kabel NYA 1,5+2,5 mm H/M
61 Pemasangan AC
62 Bongkar/pasang atap
63 Bongkar/pasang besi
64 Bobok dan plaster dinding untuk pipa listrik
65 Pasang, closed, kitchen zink, westafel dan urinoir
66 pasang, floor drain, kran,
67 Pasang Roster
68 Galvanized Weldmesh 4x4 Dia 4.06

-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

1
2
3
74
69 asphalt
75
70
76
71
77
78
79
80
81 B. HARGA MATERIAL
82
1 Ready Mix K225
83
2 Semen Type - I @ 40 Kg
84
3 Semen Api @25 kg
85
4 Sika grouting @25 kg
86
5 Pasir Pasang / Cor
87
6 Pasir Urug / Timbun
88
7 Pasir Batu (Sirtu)
89
8 Batu Kerikil / Pecah
90
9 Batu Koral / Kali
91
10 Batu Bata
92
11 Batu Api
93
12 Batu Kerawang
94
13 Besi Beton Polos (Round Bars)
95
14 Besi Ulir (Deformed Bars)
96
15 Besi Profil
97
16 Besi BRC - M5
98
17 Besi BRC - M6
99
18 Besi BRC - M7
100
19 Besi BRC - M8
101
20 Besi BRC - M10
102
21 Kawat Beton
103
22 Atap Genteng
104
23 Rabung Genteng
105
24 Atap Spandek
106
25 Rabung Spandek
107
26 Atap Fibreglass
108
27 Flashing
109
28 Atap Asbest Gelombang
110
29 Rabung Asbest
111
30 Atap Seng Gelombang
112
31 Rabung Seng BJLS 35K
113
32 Seng Plat BJLS - 35 K
114
33 Lispank fascia board
115
34 Paku
116
35 Paku Seng
117
36 Paku Hexagon
118
36 Baut Mur 1" x 2 1/2"
119
37 Baut Mur 7/8" x 2 1/2"
120
38 Baut Mur 3/4" x 2 1/2"
121
39 Baut Mur 5/8" x 2 1/2 "
122
40 Baut Mur 5/8" x 2"
123
41 Baut Mur 1/2" x 1 1/2"
124
42 Angker Baut 12 x 600 mm
125
43 Angker Baut 16 x 600 mm
126
44 Angker Baut 19 x 600 mm
127
45 Angker Baut 22 x 600 mm
128
46 Angker Baut 24 x 600 mm
129
47 Angker Baut 32 x 600 mm
130
48 Turn Buckle 22 mm
131
49 Turn Buckle 19 mm
132
50 Turn Buckle 16 mm
133
51 Turn Buckle 10 mm
134
52 Pipa PVC " wavin AW
135
53 Pipa PVC " wavin AW
136
54 Pipa PVC " wavin AW
137
55 Pipa PVC " wavin AW
138
56 Pipa PVC 1/4" wavin AW
139
57 Pipa PVC 1/2" wavin AW
140
58 Pipa PVC 2" wavin AW
141
59 Pipa PVC 2 1/2" wavin AW
142
60 Pipa PVC " wavin
143
61 Pipa PVC 4" wavin

DAFTAR HARGA SATUAN

UPAH & MATERIAL
----------------------------------------------------------

-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

2
3
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213

DAFTAR HARGA SATUAN

UPAH & MATERIAL

62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
104
105
106
107
108
109
110
111
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128

Pipa PVC 5" wavin

Pipa PVC 6" wavin
elbow Tee 4"
6"x 6 m HDPE pipe
Kayu Meranti
Kayu Sembarang
Plywood 4 mm 4' x 8'
Plywood 9 mm 4' x 8'
Asbest 1.00x1.00 M
List plafond
Keramik 30 x 30 Cm
Keramik 30 x 30 Cm
Keramik 20 x 20 Cm
Keramik Bon-bon
Porsleint 11 x 11 Cm
Tegel 30x30 Cm
Plint Keramik 10 x 30
Kloset Jongkok Porsleint TOTO
Kloset Duduk Porsleint TOTO
Wastafel Porsleint TOTO
Urinoir Porsleint
Kitchen Zink (Komplit) BCP 2 L
Kran Air dia " TOTO
Floor Drain TOTO
Plummer dinding
Cat Kilat Bee Brand
Cat Tembok Vinylex @25 kg
Cat Menie Besi
Tempat Sabun TOTO
Cermin TOTO
Shower Spray TOTO
Tissue holder
Wall trap
Bak fibre
Lampu TL 2 x 40 Watt Philips
Lampu TL 1 x 40 Watt Philips
Lampu TL 2 x 20 Watt Philips
Lampu TL 1 x 20 Watt Philips
Lampu TL 1 x 10 Watt Philips
Lampu XL 9 Watt
Lampu XL 18 Watt
Lampu XL 23 Watt
Lampu TL 36 Watt
Fitting TL
Fitting down light
Stop Kontak National
Saklar Tunggal National
Saklar Double National
Saklar Triple National
Sekring Box National
Lampu LED
AC Panasonic 1 PK
AC Panasonic 1 1/2 PK
AC Panasonic 2 PK
pemasangan arde 4 mm
Pipa GIP 1/2"x 3 thk
Pipa GIP "x 3 thk
Pipa GIP 2"x 3 thk
Ceiling fan 56
Ceiling fan 58
AC 1 pk National
AC 1 pk National, MCB Ampere
6" Butterfly Valve
6" x6 m pipe sch. 40
Kosen kayu double 0,8x2 m
Kosen kayu 0,8x2 m
Kosen kayu 0,9x2 m
Kosen jendela double 0,6x1,2
Kosen jendela 0,6x1,2
Pintu kayu 0,8x2 m

-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

A
2
3
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283

DAFTAR HARGA SATUAN

UPAH & MATERIAL

129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198

Pintu kayu 0,9x2 m

Pintu PVC 0,7x2 m
daun jendela 0,6x1,2 m
kaca jendela rayben
Pintu besi 3x3 m
kunci tanam
Kunci Pintu 2 x Slaag
Kunci Pintu 1 x Slaag
Grendel Antik 2"
Grendel Bulat 2"
Grendel Bulat 4"
Grendel Gembok 3"
Grendel Tanam
engsel lipat 4"
engsel lipat 3"
Engsel Nylon 4"
Engsel Nylon 3"
Engsel Per 12"
Engsel Heavy Duty 5"
Pegangan Tangan 3"
Pegangan Tangan 4"
Hak Angin 8"
Pull Handle (Untuk P1), PH 801 - 32 x 400 PSS - Deksom
Kunci Tanam P2A, P2B, P3, P4, Merk. Dekson
Kunci Model Cylinder P5 dan P6, Merk Dekson type KC BL 8587 SSS
Engsel Pintu P4, Merk Dekson ESS DL 4x3x3 mm 2BB SSS
Engsel Jendela dan Ventilasi, Merk Dekson Model cassement
Cassement handle / rambuncis, Merk Dekson Model
Door Closer (P2A, P2B, P3), Merk Dekson
Door Stopper, Merk Dekson
Kaca Rayband
Kaca Nako
Frame Nako 8 Daun
Frame Nako 4 Daun
Jendela naco 2 lubang uk. 1,2x1,14 m
Jendela naco 3 lubang uk. 1,8x1,14 m
Jendela naco 4 lubang uk. 2,4x1,14 m
Jendela naco 5 lubang uk. 3x1,14 m
Jendela kaca 2 lubang uk. 1,2x1,2 m
Jendela kaca 0,6x1,2 m
Jendela KM/WC
Gypsum 4'x8x'9 thk
Gypsum 4'x8'x8 thk
Gypsum 4'x8'x6 thk
4 mm 4'x8' silcaboard/GRC
6 mm 4'x8' silcaboard/GRC
8 mm 4'x8' silcaboard/GRC
9 mm 4'x8' silcaboard/GRC
Asphalt
Plastic sheet uk. 2x90 m
8"x6 m HDPE pipe PN 10
8"x elbow T HDPE PN 10
8"x90 Elbow HDPE
M10x97 mm dyna bolt
kawat duri lapis PVC @60 m, pjg. 60 m
Pagar harmonika lapis PVC, T=2m, pjg. 28 m
Pagar BRC lysagt (-100), 19000 height
c/w column pipe 2"x 1,75 m
Furing tipis, pjg 4 m
Furing tebal, pjg 4m
Baut gypsun/furing 6x1" (1 ktk=1000 pcs)
Baut gypsun/furing 6x1 1/2" (1 ktak=1000 pcs)
dempul gypsum @20 Kg
1x1x20 thk sterefoam
0,2x8 m pancang
0,3x8 m concrete pile
12x1,5 sagrod c/w nut
jerejak jendela
jerejak pintu
jerejak pintu double

-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

2
3
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310

DAFTAR HARGA SATUAN

UPAH & MATERIAL

199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225

1 1/2" self drilling

Bond dag Zincalume Floor Deck, t = 0.70 mm
Ball Valve 4"
Steel wheel 4"
Latch 8"
Roster
Galvanized Weldmesh 4x4 Dia 4.06
Tinner
level indicator equipt
Thermometer
U Bolt dia. 6" x 3"
U bolt dia. 8"
Rockwoll
Aluminium foil
Pengadaan perlengkapan safety (K3)
Pengadaan power (genset) untuk kerja
alumunium foil 1,2x60 m, single
alumunium foil 1,2x60 m, double
kaca tebal 12 mm
kaca tebal 5 mm
300 bis parit, 1/2 D
Ijuk

-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73

Costing
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

6,500
50,000
20,000
30,000
100,000
40,000
40,000
7,000
3,000
1,000
3,000
1,800
55,000
38,000
260,000
400,000
50,000
150,000
75,000
100,000
30,000
17,500
15,000
50,000
60,000
7,500
7,500
100,000
15,000
25,000
20,000
15,000
20,000
60,000
40,000
4,000
25,000
250,000
75,000
30,000
25,000
18,000
75,000
2,500
250,000
50,000
850,000
25,000
5,000
900,000
60,000
200,000
180,000
200,000
250,000
15,000
7,500
150,000
750,000
75,000
1,000,000
30,000
2,000
40,000
125,000
5,000
125,000
250,000

/ m
/ m
/ m3
/ m3
/ m3
/ m2
/ m3
/ m2
/ m2
/ m
kg
kg
/ m
/ m
/ m
/ m
/ m2
/ m2
/ m
/ m
/ m
/ m
/ m
/ m
/ m
m'
m'
bh
/ m
/ m
/ m
/ m
/ m'
/ m'
/ m
/m
/ m'
/ m'
/ m'
/ m
/ m
/ m
/ m
/ m'
/bh
/bh
/m3
/bh
/ m
/ m
/ m
/ m
/ m
/ pcs
/m3
/ pcs
/ m
/m
/m
/m
/m
/m
/m
/m
/m
/m
/m
/m

6,500
50,000
20,000
30,000
100,000
40,000
40,000
7,000
3,000
1,000
3,000
1,800
55,000
38,000
260,000
400,000
50,000
150,000
75,000
100,000
30,000
17,500
15,000
50,000
60,000
7,500
7,500
100,000
15,000
25,000
20,000
15,000
20,000
60,000
40,000
4,000
25,000
250,000
75,000
30,000
25,000
18,000
75,000
2,500
250,000
50,000
850,000
25,000
5,000
900,000
60,000
200,000
180,000
200,000
250,000
15,000
7,500
150,000
750,000
75,000
1,000,000
30,000
2,000
40,000
125,000
5,000
125,000
250,000

1
2
3
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143

Rp

2,500,000 /m

2,500,000

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
$
$
$
$
$
$
Rp
Rp
Rp
Rp
$
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
$
Rp
Rp

1,350,000
72,000
875,000
110,000
200,000
170,000
200,000
250,000
260,000
1,200
12,000
8,000
10,000
11,000
12,000
189,500
283,000
392,000
510,000
760,000
15,000
10,000
12,000
30,000
25,000
150,000
58,000
12,000
15,000
14,450
10,450
6,020
3,890
3,500
1,710
63,000
65,000
95,000
115,000
125,000
150,000
75,000
65,000
55,000
45,000
7,000
15,000
25,000
33,953
50,987
62,345
74,727
185,244
244,251

1,350,000
72,000
875,000
110,000
200,000
170,000
200,000
250,000
260,000
1,200
12,000
8,000
10,000
11,000
12,000
189,500
283,000
392,000
510,000
760,000
15,000
10,000
12,000
30,000
25,000

/ zak
/ zak
/ zak
/ zak
/ m
/ m
/ m
/ m
/ m
/ bh
/ bh
/ bh
/ kg
/ kg
/ kg
/lbr
/lbr
/lbr
/lbr
/lbr
/ kg
/ bh
/ bh
/ m
/ m'
/ m
/ m'
/ lbr
/ m'
/ lbr
/ lbr
/ m
/ lbr
/ kg
/ kg
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/btg
/btg
/btg
/btg
/btg
/btg
/btg
/btg
/btg
/btg

150,000
58,000
12,000
15,000
14,450
10,450
6,020
3,890
3,500
1,710
63,000
65,000
95,000
115,000
125,000
150,000
75,000
65,000
55,000
45,000
7,000
15,000
25,000
33,953
50,987
62,345
74,727
185,244
244,251

1
2
3
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213

Rp
Rp
$
Rp
Rp
Rp
Rp
Rp
$
Rp
Rp
Rp
Rp
Rp
$
Rp
$
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
$
$
Rp
$
$
$
$
$
$
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
$
$
$
$
$
$
$
$
$
$
Rp
Rp
Rp
Rp
Rp
Rp

404,768
550,000
650,000
3,200,000
2,500,000
75,000
120,000
35,000
155,000
135,000
120,000
50,000
35,000
220,000
1,450,000
1,150,000
1,050,000
280,000
15,000
260,000
55,000
75,000
65,000
45,000
65,000
350,000
170,000
175,000
24,000
35,000
55,000
125,000
65,000
15,000
15,000
20,000
23,000
35,000
150,000
5,550,000
6,500,000
7,500,000
564,000
467,000
477,000
583,333
350,000
635,000

/btg
/btg
/bh
/bh
/ m3
/ m3
/ lbr
/ lbr
/ lbr
/ lbr
/ m
/ m
/ m
/ m'
/ m
/ m
/ m'
/ set
/ set
/ set
/ set
/ set
/ bh
/ bh
/ pile
/ kg
/ kg
/ kg
/ kg
/ m
/ m'
/ m'
/ m'
/ bh
/ set
/ set
/ set
/ set
/ set
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/btg
/btg
/btg
/ bh
/ bh
/ unit
/ unit
/ bh
/kg
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh

404,768
550,000
650,000
3,200,000
2,500,000
75,000
120,000
35,000
155,000
135,000
120,000
50,000
35,000
220,000
1,450,000
1,150,000
1,050,000
280,000
15,000
260,000
55,000
75,000
65,000
45,000
65,000
350,000
170,000

175,000

24,000
35,000
55,000
125,000
65,000
15,000
15,000
20,000
23,000
35,000
150,000
5,550,000
6,500,000
7,500,000

564,000
467,000
477,000
583,333
350,000
635,000

1
2
3
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283

Rp
Rp
Rp
Rp
Rp
Rp
$
$
$
Rp
$
$
$
Rp
Rp
$
$
$
Rp
$
$
$
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
$
Rp
Rp
Rp
$
$
$
$
$
$
$
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
$
$
$
Rp
Rp
Rp
Rp
Rp
Rp
Rp
$
$
$
$
$
$
Rp
Rp
Rp
Rp

650,000
140,000
125,000
150,000
3,500,000
125,000
10,000
7,000
5,000
45,000
200,000
240,000
200,000
20,000
75,000
45,000
175,000
125,000
6,500
36,000
18,000
207,500
175,000
110,000
70,000
140,000
192,000
290,000
2,500,000
528,000
17,500
200,000
1,250,000
475,000
125,000
7,000
17,000
21,722
250,000
750,000
1,500,000

/ bh
/ bh
/ bh
/ m2
/ bh
/ bh
/ set
/ set
/ bh
/ bh
/ bh
/ bh
/ set
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ set
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ kpg
/ set
/ set
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/drum
/glg
btg
/ bh
/ bh
/ bh
/ rol
/ rol
/lbr
/bh
/ btg
/ btg
/ktk
/ktk
/zak
/lbr
/btg
/btg
/btg
/unit
/unit
/unit

650,000
140,000
125,000
150,000
3,500,000
125,000

10,000

7,000
5,000

45,000

200,000
240,000
200,000
20,000
75,000
45,000
175,000
125,000
6,500
36,000
18,000

207,500
175,000
110,000
70,000
140,000
192,000
290,000
2,500,000
528,000

17,500
200,000
1,250,000
475,000
125,000
7,000
17,000

21,722
250,000
750,000
1,500,000

1
2
3
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310

Rp
Rp
$
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

500
350,000
150,000
80,000
350,000
900,000
13,000
8,500,000
1,800,000
38,000
46,000
220,000
240,000
24,000,000
75,000,000
475,000
675,000
800,000
333,500
300,000
1,000,000

/unit
/m2
/m2
/m2
/m2
/m
/m
/kg
/kg
/kg
/kg
/kg
/kg
/kg
/kg
/kg
/kg
/kg
/m2
/m2
/m2
/m2

500
350,000
150,000
80,000
350,000
900,000
13,000
8,500,000
1,800,000
38,000
46,000
220,000
240,000
24,000,000
75,000,000
475,000
675,000
800,000
333,500
300,000
1,000,000

SCHEDULE OF RATE
No.

Title

Material

Std

1 M' Papan Bouwplank

Kayu SK
Paku
Upah

0.01
0.02
1

1 M Urugan Pasir

Pasir Urug
Upah

1.2
1

1 M Urugan Sirtu

Sirtu
Upah

1.2
1

1 M Pas. Batu Kosong

(Bt. Kali dipadatkan)

Batu Kali
Pasir Urug
Upah

1.2
0.6
1

1 M Pas. Batu Kali 1:3

Batu Kali
Pasir
P.C
Upah

1.2
0.5
3.58
1

1 M Pas. Batu Kali 1:4

Batu Kali
Pasir
P.C
Upah

1.2
0.52
3.25
1

1 M Pas. Batu Bata 1:2

Batu Bata
Pasir
P.C
Upah

60
0.04
0.64
1

1 M Pas. Batu Bata 1:4

Batu Bata
Pasir
P.C
Upah

60
0.05
0.5
1

1 M Pas. Batu Bata 1:5

Batu Bata
Pasir
P.C
Upah

60
0.06
0.31
1

1 M Plesteran 1:2

Pasir
P.C
Upah

0.02
0.21
1

10

1 M Plesteran 1:3

Pasir
P.C
Upah

0.02
0.16
1

11

1 M Plesteran 1:4

Pasir
P.C
Upah

0.02
0.13
1

12

1 M Plesteran 1:5

Pasir
P.C
Upah

0.02
0.11
1

18

1 M2 profil cor

Pasir
P.C
Upah

0.02
0.6
1

13

1 M Pas. Batu Api

Batu Api
Semen
Upah

14

1 M Batu Kerawang

Batu Kerawang
P.C.
Pasir
Upah

15

1 M Beton Lantai Kerja

P.C
Batu Kerikil
Pasir
Upah

4
1
0.6
1

16

1 M Beton K 175
( Pondasi/Lantai)

P.C
Batu Kerikil
Pasir
Upah

8
0.82
0.56
1

17

1 M Beton K 225

P.C
Batu Kerikil
Pasir
Upah

9.5
0.8
0.52
1

17

1 M Beton K 250

P.C
Batu Kerikil
Pasir
Upah

10
0.78
0.48
1

18

1 M Beton K 300

P.C
Batu Kerikil
Pasir

12.67
0.76
0.45

60
3.4
1
25
0.12
0.01
1

Upah

1
1
1

17

1 M Ready Mix K225

Ready Mix
Upah

18

1 M2 Grouting, tbl 25 mm

Sika
Upah

18

1 M2 Grouting, tbl 200 mm

Sika
Upah

18

1 M3 Grouting

Sika
Upah

0.10
1
0.80
1
41.00
1

18

1 M Mal Kayu

Kayu SK
Paku
Upah

0.04
0.4
1

19

1 M Mal Plywood 9 mm

Plywood
Kayu SK
Paku
Upah

0.34
0.03
0.4
1

20

1 Kg Besi Beton Polos

(Round Bar)

Besi Beton
Kawat Beton
Upah

1.1
0.02
1

21

1 Kg Besi Ulir
(Deformed Bar)

Besi Beton
Kawat Beton
Upah

1.1
0.02
1

22

1 M Besi BRC M5

Besi BRC M5
Upah

0.09
1

23

1 M Besi BRC M6

Besi BRC M6
Upah

0.09
1

24

1 M Besi BRC M7

Besi BRC M7
Upah

0.09
1

25

1 M Besi BRC M8

Besi BRC M8
Upah

0.09
1

25

1 M Besi BRC M10

Besi BRC M8
Upah

0.09
1

25

1 M pipe PVC 5/8"

pipa pvc
Upah

0.167
1

25

1 M Bentang plastic sheet

plastic sheet
Upah

0.00556
1

26

1 Kg Besi Profil

Besi Profil
Upah

1.1
1

27

1 M Tralis Besi

Besi Profil
Upah

6
1

28

1 M3 Kayu Kap Atap

Meranti Klas 1
Paku
Upah

1.1
0.4
1

29

1 M2 Kayu Kap Atap

Meranti Klas 1
Paku
Upah

0.11
0.04
1

30

1 M2 rangka truss atap

C kanal
paku self drilling
upah

2.5
20
1

30

1 M2 alumunium foil pelindung panas

alumunium foil
tripleks 4 mm
paku self drilling
upah

0.01
0.35
10
1

30

1 M2 rangka plafond furing

Furing
paku self drilling
upah

2.5
20
1

29

1 M Kayu Rangka Plafond

Meranti Klas 1
Paku
Upah

0.02
0.15
1

30

1 M' Lystplank Motif

Meranti Klas 1
Paku
Upah

0.01
0.1
1

30

1 M' Lisplank Fascia Board

GRC fascia board

Paku
Upah

0.25
10
1

30

1 M' plafond silicaboard Board, 3,5 mm

Silica board`
Scrupe
Upah

0.36
20
1

31

1 M Plafond Gypsum 9 mm

Gypsum 9 mm

0.36

Paku
Upah

0.01
1

31

1 M List Plafond

profil
Paku
Upah

0.16
0.05
1

31

1 M Plafond Plywood

Plywood 4 mm
Paku
Upah

0.36
0.01
1

32

1 M Plafond Asbest

Asbest 1x1 M
Paku
Upah

1
0.01
1

33

1 M Plafond Papan 2/20

( + Galangan 5/7 )

Kayu
Paku
Upah Ketam
Upah

0.04
0.4
1
1

34

1 M Atap Prima Deck

Atap
Upah

1
1

35

1 M' Rabung Deck

Rabung
Upah

1
1

36

1 M Atap Fibre Glass

Fibre Glass
Upah

1
1

37

1 M' Flashing

Flashing
Upah

1
1

38

1 M Atap Genteng

Genteng
Upah

10
1

39

1 M' Rabung Genteng

Rabung
Upah

3
1

40

1 M Atap Asbest

Atap Asbest
Baut Sekrup
Upah

1
4
1

41

1 M' Rabung Asbest

Rabung
Baut Sekrup
Upah

1
4
1

42

1 M Atap Seng

Atap seng
Paku Seng

1
0.02

Upah

43

1 M' Rabung Seng

Rabung
Paku Seng
Upah

1
0.02
1

43

1 M2 Bond dag

bond dag
Paku Seng
Upah

1
0.02
1

44

1 M' Talang Datar

Seng Plat
Upah

45

1 M' Talang Tegak

Pipa PVC 4"

Upah

0.17
1

46

1 M Lantai Papan 5/20

( + Galangan 8/12 )

kayu
Paku
Upah Ketam
Upah

0.08
0.4
1
1

47

1 M Keramik 40x40 Cm
( Untuk Lantai )

Keramik
P. C.
Pasir
Upah

1
0.12
0.01
1

47

1 M Keramik 30x30 Cm
( Untuk Lantai )

Keramik
P. C.
Pasir
Upah

1
0.12
0.01
1

48

1 M Keramik 20x20 Cm
( Untuk Lantai )

Keramik
P. C.
Pasir
Upah

1
0.12
0.01
1

49

1 M Keramik 25x20 Cm
( Untuk Dinding )

Keramik
P. C.
Pasir
Upah

1
0.12
0.01
1

50

1 M' Keramik Bon-bon

Kr. Bon-bon
Upah

51

1 M Tegel 30x30 Cm
( Untuk Lantai )

Tegel
P. C.
Pasir

1
1

1
1
1
0.12
0.02

Upah

52

1 M' Plint Keramik

Plint Tegel
P. C.
Pasir
Upah

1
0.02
0.01
1

53

1 M plummer dinding

plummer
Upah

0.25
1

53

1 M Cat Kilat

Cat
Upah

0.3
1

54

1 M Cat Tembok

Cat
Upah

0.25
1

55

1 M Cat Menie

Cat
Upah

0.15
1

56

1 m3 Asphalt

asphalt
pasir
upah

2.2
0.8
1

57

stel angkur

angkur
upah

1
1

58

1 m barbed wire lapis PVC

pagar
upah

0.036
1

58

1 m pagar PVC 4"x4"x1,4 mm, lapis PVC

pagar
upah

0.036
1

58

1 m bre lisaght 6-100 pjg. 2,4 m

pagar
2" tiang
upah

0.417
1.000
1

59

1 btg conc. pile Uk.0,2x8 m

conc. Pile
upah

1
1

60

1 btg conc. pile Uk.0,3x8 m

conc. Pile
upah

1
1

61

0,8x2 m double, pasang pintu

kosen
daun pintu
kunci tanam
engsel
upah

1
2
1
3
1

62

0,9 x2 m pasang pintu

kosen
daun pintu
kunci tanam
engsel
upah

1
1
1
3
1

63

0,8 x2 m pasang pintu

kosen
daun pintu
kunci tanam
engsel
upah

1
1
1
3
1

64

0,7 x2 m pasang pintu PVC

daun pintu
kunci tanam
engsel
upah

1
1
3
1

65

0,6 x1,2 m double, pas. Jendela

kosen
daun jendela
kaca
grendel
engsel
upah

66

1 bh pintu besi 3x3 m

Siku 50x5, frame cover

1
2
0.4
1
2
1

plate 3 mm, cover

Siku 50x5, rail
UNP 100x50, bott. rail
UNP 120x55, top rail
pengecatan
wheel 4"

430.92
211.95
45.36
112.4
150
21.6
4

67

1 titik lampu TL 36 watt

lampu TL 36 watt
Fitting lampu
kabel
saklar
tee dos c/w pipa
upah

1
1
25
1
1
1

67

1 titik lampu gantung XL 35 watt

lampu TL 36 watt
Fitting gantung
kabel
saklar
tee dos c/w pipa
upah

1
1
50
1
1
1

67

1 titik lampu baret XL 32 watt

lampu XL 32 watt

Fitting baret
kabel
saklar
tee dos c/w pipa
upah

1
25
1
1
1

67

1 titik lampu XL 18 watt

lampu 18 watt
Fitting lampu
kabel
saklar
tee dos c/w pipa
upah

1
1
25
1
1
1

68

1 titik lampu XL 23 watt

lampu 23 watt
Fitting lampu
kabel
saklar
tee dos c/w pipa
upah

1
1
25
1
1
1

68

1 m lampu LED

lampu LED
kabel
saklar
tee dos c/w pipa
upah

1
50
1
1
1

68

1 titik AC 1 PK, Mitsubishi

AC Panasonic 2 PK
kabel
saklar
tee dos c/w pipa
upah

1
24
1
1
1

68

1 titik AC 1 1/2 PK, Mitsubishi

AC Panasonic 2 PK
kabel
saklar
tee dos c/w pipa
upah

1
24
1
1
1

68

1 titik AC 2 PK, Mitsubishi

AC Panasonic 2 PK
kabel
saklar
tee dos c/w pipa
upah

1
24
1
1
1

69

1 titik lampu stop kontak

kabel
stop kontak
tee dos c/w pipa
upah

24
1
1
1

70

1 m parit lebar 300 mm

Pasang Boughplank
Pekerjaan Tanah
Pekerjaan Pondasi
BRC M6
Pekerjaan Mal

70

1 Pc Pocket Hole 100x100x600

playwood 4 mm
kayu 1"x1"
paku
Upah

73

Pasang Roster

Roster
Upah

74

1 Pc Weep hole

2" PVC pipe

kerikil
Ijuk
Upah

75

1 m2 perapian lantai

lean concrete
concrete K225
BRC M8

0.05
0.32
0.133
1.31
1.68
0.125
0.0018
0.1
1
1
1
0.1
0.027
0.023
1
0.05
0.15
1

F RATE
Units

Price

Sub. Price

Costing
Total Price

M
kg
m3

2,500,000
12,000
7,000

25,000
240
7,000

32,240.00

m3
m3

170,000
40,000

204,000
40,000

244,000.00

m3
M

200,000
40,000

240,000
40,000

280,000.00

M
M
M

260,000
170,000
75,000

312,000
102,000
75,000

489,000.00

M
M
Sak
M

260,000
200,000
72,000
100,000

312,000
100,000
257,760
100,000

769,760.00

M
M
Sak
M

260,000
200,000
72,000
100,000

312,000
104,000
234,000
100,000

750,000.00

Bh
M
Sak
M

1,200
200,000
72,000
30,000

72,000
8,000
46,080
30,000

156,080.00

Bh
M
Sak
M

1,200
200,000
72,000
30,000

72,000
10,000
36,000
30,000

148,000.00

Bh
M
Sak
M

1,200
200,000
72,000
30,000

72,000
12,000
22,320
30,000

136,320.00

M
Sak
M

200,000
72,000
17,500
15,000

4,000
15,120
17,500

36,620.00

M
Sak
M

185,244
244,251
17,500

3,705
39,080
17,500

60,285.04

M
Sak
M

200,000
72,000
17,500

4,000
9,360
17,500

30,860.00

M
Sak
M

200,000
72,000
30,000

4,000
7,920
30,000

41,920.00

M
Sak
M

200,000
72,000
400,000

4,000
43,200
400,000

447,200.00

Bh
kg
M

12,000
875,000
30,000

720,000
2,975,000
30,000

3,725,000.00

Bh
Zak
M
M

8,000
72,000
200,000
15,000

200,000
8,640
2,000
15,000

225,640.00

Sak
M
M
M

72,000
250,000
200,000
260,000

288,000
250,000
120,000
260,000

918,000.00

Sak
M
M
M

72,000
250,000
200,000
260,000

576,000
205,000
112,000
260,000

1,153,000.00

Sak
M
M
M

72,000
250,000
200,000
260,000

684,000
200,000
104,000
260,000

1,248,000.00

Sak
M
M
M

72,000
250,000
200,000
260,000

720,000
195,000
96,000
260,000

1,271,000.00

Sak
M
M

72,000
250,000
200,000

911,995
190,000
90,000

260,000

260,000

1,451,995.20

M
M

1,350,000
260,000

1,350,000
260,000

1,610,000.00

110,000

11,000

50,000

50,000

Sak

110,000

88,000

M2

150,000

150,000

Sak

110,000

4,510,000

260,000

260,000

4,770,000.00

M
Kg
M

2,500,000
12,000
38,000

100,000
4,800
38,000

142,800.00

Lbr
M
Kg
M

120,000
2,500,000
12,000
38,000

40,800
75,000
4,800
38,000

158,600.00

Kg
Kg
Kg

10,000
15,000
3,000

11,000
300
3,000

14,300.00

Kg
Kg
Kg

11,000
15,000
3,000

12,100
300
3,000

15,400.00

lbr
M

189,500
3,000

17,055
3,000

20,055.00

lbr
M

283,000
3,000

25,470
3,000

28,470.00

lbr
M

392,000
3,000

35,280
3,000

38,280.00

lbr
M

510,000
3,000

45,900
3,000

48,900.00

lbr
M

760,000
3,000

68,400
3,000

71,400.00

lbr
M

7,000
40,000

1,167
40,000

41,166.67

Sak
M

61,000.00

238,000.00

lbr
M

528,000
1,000

2,933
1,000

3,933.33

Kg
Kg

12,000
1,800

13,200
1,800

15,000.00

Kg
M

12,000
55,000

72,000
55,000

127,000.00

M
Kg
M

3,200,000
12,000
850,000

3,520,000
4,800
850,000

4,374,800.00

M
Kg
M

3,200,000
12,000
25,000

352,000
480
25,000

377,480.00

lot
pcs
m2

60,000
500
25,000

150,000
10,000
25,000

185,000.00

lot
pcs
pcs
m2

675,000
75,000
500
25,000

9,375
26,042
5,000
25,000

65,416.67

lot
pcs
m2

17,000
500
25,000

42,500
10,000
25,000

77,500.00

M
Kg
M

3,200,000
12,000
25,000

64,000
1,800
25,000

90,800.00

M
Kg
M

3,200,000
12,000
250,000

32,000
1,200
250,000

283,200.00

lbr
pcs
M

58,000
250
25,000

14,500
2,500
25,000

42,000.00

lbr
pcs
M

70,000
250
40,000

25,200
5,000
40,000

70,200.00

Lbr

207,500

74,700

Kg
M

12,000
40,000

120
40,000

114,820.00

M
Kg
M

35,000
12,000
4,000

5,600
600
4,000

10,200.00

Lbr
Kg
M

75,000
12,000
40,000

27,000
120
40,000

67,120.00

Lbr
Kg
M

12,000
40,000

120
40,000

40,120.00

M
Kg
M
M

3,200,000
12,000
18,000
25,000

128,000
4,800
18,000
25,000

175,800.00

M
M

30,000
15,000

30,000
15,000

45,000.00

M'
M'

25,000
20,000

25,000
20,000

45,000.00

M
M

15,000

15,000

15,000.00

M'
M'

20,000

20,000

20,000.00

Bh
M

10,000
15,000

100,000
15,000

115,000.00

Bh
M'

12,000
20,000

36,000
20,000

56,000.00

M
Bh
M

15,000

15,000

15,000.00

M'
Bh
M'

20,000

20,000

20,000.00

M
Kg

15,000

300

M'

15,000

15,000

15,300.00

M'
Kg
M'

12,000
15,000
20,000

12,000
300
20,000

32,300.00

M2
Kg
M'

350,000
15,000
75,000

350,000
300
75,000

425,300.00

Lbr
M'

150,000
60,000

150,000
60,000

210,000.00

M'
M'

244,251
60,000

41,523
60,000

101,522.67

M
Kg
M
M

3,200,000
12,000
18,000
30,000

256,000
4,800
18,000
30,000

308,800.00

M
Zak
M
M

155,000
72,000
200,000
50,000

155,000
8,640
2,000
50,000

215,640.00

M
Zak
M
M

135,000
72,000
200,000
50,000

135,000
8,640
2,000
50,000

195,640.00

M
Zak
M
M

120,000
72,000
200,000
50,000

120,000
8,640
2,000
50,000

180,640.00

M
Zak
M
M

120,000
72,000
200,000
60,000

120,000
8,640
2,000
60,000

190,640.00

50,000
7,500

50,000
7,500

57,500.00

35,000
72,000
200,000

35,000
8,640
4,000

M'
M'
M
Zak
M

15,000

15,000

62,640.00

72,000
200,000
7,500

1,440
2,000
7,500

10,940.00

kg
M

55,000
5,000

13,750
5,000

18,750.00

Kg
M

75,000
5,000

22,500
5,000

27,500.00

Kg
M

65,000
5,000

16,250
5,000

21,250.00

Kg
M

45,000
5,000

6,750
5,000

11,750.00

2,500,000
200,000
250,000

5,500,000
160,000
250,000

5,910,000.00

bh
bh

95,000
15,000

125,000
15,000

140,000.00

bh
bh

200,000
2,500

7,143
2,500

9,642.86

bh
bh

1,250,000
75,000

44,643
75,000

119,642.86

bh
bh
bh

475,000
125,000
75,000

197,917
125,000
75,000

397,916.67

btg
bh

750,000

750,000

750,000.00

btg
bh

750,000

750,000

750,000.00

bh
bh
bh
bh
unit

564,000
635,000
125,000
7,000
250,000

564,000
1,270,000
125,000
21,000
250,000

2,230,000.00

M'
Zak
M
M'

drum
m3
m3

bh
bh
bh
bh
unit

477,000
650,000
125,000
7,000
250,000

477,000
650,000
125,000
21,000
250,000

1,523,000.00

bh
bh
bh
bh
unit

467,000
635,000
125,000
7,000
250,000

467,000
635,000
125,000
21,000
250,000

1,498,000.00

bh
bh
bh
unit

140,000
125,000
7,000
50,000

140,000
125,000
21,000
50,000

336,000.00

bh
bh
m
bh
bh
unit

583,333
125,000
150,000
10,000
5,000
250,000

583,333
250,000
60,000
10,000
10,000
250,000

1,163,333.33

17,000
17,000
17,000
17,000
17,000
17,000
150,000

7,325,640
3,603,150
771,120
1,910,800
2,550,000
367,200
600,000

17,127,910.00

bh
bh
m
bh
lot
titik

65,000
125,000
4,000
23,000
17,000
75,000

65,000
125,000
100,000
23,000
17,000
75,000

405,000.00

bh
bh
m
bh
lot
titik

65,000
137,500
4,000
23,000
17,000
75,000

65,000
137,500
200,000
23,000
17,000
75,000

517,500.00

60,000

60,000

kg
kg
kg
kg
kg
kg
pcs

bh

bh
m
bh
lot
titik

250,000
4,000
23,000
17,000
75,000

250,000
100,000
23,000
17,000
75,000

525,000.00

bh
bh
m
bh
lot
titik

24,000
65,000
4,000
23,000
17,000
75,000

24,000
65,000
100,000
23,000
17,000
75,000

304,000.00

bh
bh
m
bh
lot
titik

35,000
65,000
4,000
15,000
17,000
75,000

35,000
65,000
100,000
15,000
17,000
75,000

307,000.00

m
m
bh
lot
titik

150,000
4,000
15,000
17,000
75,000

150,000
200,000
15,000
17,000
75,000

457,000.00

bh
m
bh
lot
titik

5,550,000
4,000
15,000
17,000
1,000,000

5,550,000
96,000
15,000
17,000
1,000,000

6,678,000.00

bh
m
bh
lot
titik

6,500,000
4,000
15,000
17,000
1,000,000

6,500,000
96,000
15,000
17,000
1,000,000

7,628,000.00

bh
m
bh
lot
titik

7,500,000
4,000
15,000
17,000
1,000,000

7,500,000
96,000
15,000
17,000
1,000,000

8,628,000.00

m
bh
lot
titik

4,000
15,000
17,000
75,000

96,000
15,000
17,000
75,000

203,000.00

m
m3
m3
m2
m2

32,240
100,000
1,248,000
28,470
158,600

1,612
32,000
165,984
37,296
266,448

503,339.70

lbr
m3
kg
pc

75,000
2,500,000
12,000
15,000

9,375
4,500
1,200
15,000

30,075.00

350,000
125,000

350,000
125,000

475,000.00

lbr
m3
kg
pc

74,727
260,000
1,000,000
15,000

7,473
7,020
23,000
15,000

52,492.70

m3
m3
m2

918,000
1,248,000
48,900

45,900
187,200
48,900

282,000.00

pc
pc

BIAYA PEKERJAAN STEEL STRUCTURE

Costing
No.
1
2
3
4
5

No.
1
1
2
3

Material
Harga MS
Besi SS
rail 12 kg/m
shaft/as
Boiler Plate

Material
Atap Spandek
Cladding Spandek
Rabung Spandek
Flashing

Satuan
kg
kg
kg
kg
kg

Satuan
m2
m2
m
m

Total
17,000
68,500
24,000
19,375
23,000

Total
150,300
140,300
95,300
95,300

1050000

Marerial
12,000
60,000
19,000
11,375
18,000

Harga Bahan
125,000
115,000
80,000
80,000

Upah Kerja
Fabrikasi
3,500
7,000
3,500
6,500
3,500

Upah Kerja
25,000
25,000
15,000
15,000

Cosumable
900
900
900
900
900

Transport
600
600
600
600
600

Transport
300
300
300
300

Bill of Quantity
Project
Location
Job
No. Item

: PT. kimia Tirta Utama (KTU)

: Pekan baru (Riau)
: Civil Fondation Building Boiler House (18 x 24 mtr)
:

Item
I

Description

Unit

Building Foundation
- Pasang boughplank

- Pekerjaan Tanah
Gali tanah
Buang tanah
Timbun kembali

m3
m3
m3

- Pekerjaan Pondasi
Lean concrete 1:3:5
Concrete K225
Grouting
- Bakisting

m3
m3
m3
m2

- Pekerjaan Besi Beton

D16x12
D10x12
D8x12
M20x400 anchor bolt
- M22x500 anchor bolt

btg
btg
btg
pcs
pcs

18.96
7.4
4.74

Total
II

Balok Sloof, Uk. 40x20 cm

- Pekerjaan Tanah
Gali tanah
Buang tanah
Timbun kembali

m3
m3
m3

- Concrete K225
Bakisting

m3
m2

- Pekerjaan Besi Beton

D13x12
D10x12
8x12

btg
btg
btg

12.48
7.4
4.74

Total
III

Pekerjaan Lantai
- Pasang boughplank
- Site and levelling
- Bakisting

m
m2
m2

- Pekerjaan Pondasi
sand to be compacted
Plastic sheet
Concrete K225
BRC M8 (2 Layer)

m3
m2
m3
m2
Total

IV

Pekerjaan Selasar dan Parit Hujan

- Pasang boughplank
- Site and levelling
- Bakisting

m
m2
m2

- Pekerjaan Pondasi
sand to be compacted
Plastic sheet
concrete K175
BRC M8 (2 Layer)

m3
m2
m3
m2

- Finising lantai
- Parit hujan pasang bata 1: 2

m2
m
Total

Pekerjaan Dinding dan Control Room

Pasangan bata 1:4
Plasteran 1:4
Tie Beam 200x150 mm
- Concrete K300
- Bakisting
- Besi Beton
12x12 mm
8x12 mm
Kolom Praktis 150x150 mm
- Concrete K300
- Bakisting
- Besi Beton
12x12 mm
8x12 mm

m2
m2
m3
m2
btg
btg

10.66
4.74

m3
m2
btg
btg

10.66
4.74

Pekerjaan Lantai
- Pasang keramik lantai
Pekerjaan Pintu dan Jendela
- Jendela double 0,6x1,2 m
- Pintu masuk 0,9x2 m
Atap Dag
- Concrete K300
- BRC M8
- Besi Beton
12x12 mm
8x12 mm
- Bakisting
Pekerjaan Plafond Control Room
- Rangka plafond
- Plafond gypsum tbl. 9 thk
Pekerjaan pengecatan
- Cat tembok dan plafond
- Cat kilat pintu dan jendela
Instalasi Control Room
- Pasang stop kontak
- Lampu XL 40 watt c/w saklar
- AC 2 PK

m2
unit
unit
m3
m2
btg
btg
m2
m2
m2
m2
m2
titik
titik
unit
Total

VI

Pekerjaan Penerangan Building

(lampu HPL 250 watt 8 titik, lampu tl 40x2 5 titk)
(panel lampu dan kabel power)
Total

GRAND TOTAL
PEMBULATAN

1 lot

10.66
4.74

Contractor :
Date :

Rate

PT. Primasawit Teknik Berjaya

17 Maret 2015

Tender Price

32,240

2,708,160

50,000
30,000
20,000

2,130,000
426,000
568,000

918,000
1,248,000
4,770,000
158,600

1,193,400
12,480,000
143,100
6,324,968

291,984
113,960
72,996
140,000
140,000

29,782,368
2,188,032
1,313,928
3,360,000
4,480,000
67,097,956

50,000
30,000
20,000

336,000
100,800
67,200

1,248,000
158,600

12,130,560
7,993,440

192,192
113,960
72,996

8,072,064
1,595,440
4,087,776

Remark

34,383,280

32,240
6,500
158,600

2,708,160
2,808,000
68,515,200

244,000
3,933
1,248,000
48,900

5,270,400
1,699,200
8,087,040
21,124,800
110,212,800

32,240
6,500
158,600

1,837,680
936,000
22,838,400

244,000
3,933
1,153,000
15,000

1,171,200
1,699,200
16,603,200
2,160,000

30,860
156,080

17,775,360
9,364,800
74,385,840

60,285
223,720

3,608,060
26,779,284

1,253,330
218,600

714,398
1,661,360

141,778
63,042

992,446
504,336

1,253,330
218,600

589,065
2,754,360

141,778
63,042

992,446
504,336

50,750

1,065,750

13,300
-

58,520
-

141,778
63,042
-

2,126,670
882,588
-

267,800

5,623,800

9,643
140,000

1,356,750
3,106,600

7,500,000

7,500,000
20,596,408
20,000,000

20,000,000

346,788,464
346,788,000

POND. BOILER TAKUMA N1300

Project : PT. Kimia Tirta Utama
Lokasi : Pekan baru (Riau)
NO

DESCRIPTION

VOLUME

1 PEKERJAAN PERSIAPAN
1A. Preliminaries
- Mobilisasi
- Pemondokan/Barak Kerja
- Site Engineering/supervision

1.0
1.0
1.0

lot
lot
lot

Total sub - 1A
1.B

1.C

Pekerjaan Pembongkaran Pondasi & Lantai

- Pembongkaran Pondasi Lama
- Pembongkaran Lantai Lama
- Pembersihan sisa bongkaran
Total sub - 1B
Pekerjaan Awal
- Pembersihan lahan
- Pasangan Bouwplank

lot
lot
lot

432.0
150.0

m2
m1

Total sub - 1C

TOTAL SUB ( 1A - 1C )
2 PEKERJAAN PONDASI BOILER
2A. CHIMNEY FOUNDATION
- Galian tanah
- Bekisting
- Pasir Urug
- Lean Concrete. K 100
- Reinforcement Concrete K 225
- Anchor Bolt dia. 1 1/4"x2000mm
- Pembesian

44.56
25.60
3.74
1.01
22.79
18.00
1,102.92

m3
m2
m3
m3
m3
pcs
Kg

1.9
7.55
0.15
1.25
8.00
149.24

m3
m2
m3
m3
pcs
Kg

Total sub - 2A
2B. BLOWDOWN PIT FOUNDATION
- Galian tanah
- Bekisting
- Lean Concrete. K 100
- Reinforcement Concrete K 225
- Anchor Bolt dia. 12x300mm
- Pembesian
Total sub - 2B
2C. I.D FAN FOUNDATION
- Galian tanah

11.62 m3

2D.

2E.

2F.

2G.

2H.

2I.

Bekisting
Lean Concrete. K 100
Reinforcement Concrete K 225
Anchor Bolt dia. 1"x300mm
Pembesian

Total sub - 2C
DUST COLECTOR SUPPORT FOUND.
- Galian tanah
- Bekisting
- Lean Concrete. K 100
- Reinforcement Concrete K 225
- Pembesian
Total sub - 2D
BOILER FOUNDATION
- Bobok lantai & Galian tanah
- Bekisting
- Lean Concrete. K 100
- Reinforcement Concrete K 225
- Pembesian
Total sub - 2E
SECONDARY FD FAN FOUNDATION
- Galian tanah
- Bekisting
- Lean Concrete. K 100
- Reinforcement Concrete K 225
- Anchor Bolt dia. 5/8"x250mm
- Pembesian
Total sub - 2F
FD FAN FOUNDATION
- Galian tanah
- Bekisting
- Lean Concrete. K 100
- Reinforcement Concrete K 225
- Anchor Bolt dia. 5/8"x300mm
- Pembesian
Total sub - 2G
DRAINAGE & CABLE TRENCH
- Bobok lantai & Galian tanah
- Bekisting
- Lean Concrete. K 100
- Reinforcement Concrete K 225
- Pembesian BRC M5
Total sub - 2H
FEED WATER PUMP FOUNDATION
- Galian tanah
- Bekisting
- Lean Concrete. K 100
- Reinforcement Concrete K 225

16.4
0.68
12.13
34.00
512.34

m2
m3
m3
pcs
Kg

0.23
1.68
0.02
0.25
31.98

m3
m2
m3
m3
Kg

33.86
128.20
6.23
79.12
10,758.28

m3
m2
m3
m3
Kg

1.22
4.80
0.15
1.52
4.00
59.20

m3
m2
m2
m3
pcs
Kg

2.08
7.35
0.21
2.25
10.00
140.60

m3
m2
m3
m3
pcs
Kg

5.97
30.45
14.05
3.46
45

m3
m2
m2
m3
m2

1.35
5.32
0.08
1.30

m3
m2
m2
m3

- Anchor Bolt dia. 5/8"x250mm

- Pembesian

6.00 pcs
59 Kg
Total sub - 2I

2J.

Foundation of Switch Board

- Besi Beton 10mm
- Lean Concrete. K 100
- Cor beton k225
- Mal (triplek 8mm)
- Mal kayu
- Galian tanah

88.80
0.11
1.08
4.50
1.10
1.19
Total sub - 2J

TOTAL SUB ( 2A - 2J )
GRAND TOTAL
ROUNDED

Kg
m3
m3
lbr
m3
m3

UNIT

PRICE ( Rp )
TOTAL

60,000,000
25,000,000
32,000,000

15,000
50,400

60,000,000
25,000,000
32,000,000
117,000,000

Cancel
Cancel
Cancel
6,480,000
7,560,000
14,040,000

131,040,000

127,569
210,350
357,500
1,258,837
1,911,120
350,000
17,008
3,536,965

5,684,794
5,384,960
1,338,220
1,274,572
43,554,425
6,300,000
18,757,912
82,294,883

127,569
210,350
1,258,837
1,911,120
95,000
17,008

242,381
1,588,143
188,826
2,388,900
760,000
2,538,199
7,706,448

127,569

1,482,352

210,350
1,258,837
1,911,120
150,000
17,008

3,449,740
860,415
23,190,820
5,100,000
8,713,623
42,796,950

127,569
210,350
1,258,837
1,911,120
17,008

29,022
353,388
22,030
468,224
543,900
1,416,564

127,569
210,350
1,258,837
1,911,120
17,008

4,319,486
26,966,870
7,842,555
151,207,814
182,971,447
373,308,172

127,569
210,350
1,258,837
1,911,120
105,000
17,008
3,291,965

155,379
1,009,680
191,658
2,909,680
420,000
1,006,844
5,693,241

127,569
210,350
1,258,837
1,911,120
115,000
17,008

264,757
1,546,073
261,259
4,296,867
1,150,000
2,391,255
9,910,209

127,569
210,350
1,258,837
1,911,120
17,008

761,765
6,404,353
17,687,100
6,610,203
771,460
32,234,882

127,569
210,350
1,258,837
1,911,120

172,149
1,119,062
101,966
2,476,812

105,000
17,008

630,000
1,006,844
5,506,833

17,008
210,350
1,911,120
210,350
210,350
127,569

1,510,266
22,718
2,064,010
946,575
231,385
151,552
4,926,505

565,794,688
696,834,688
696,835,000