URAIAN
SAT.
HARGA SATUAN
Pasir urug
m3
65,000.00
m3
130,000.00
Pasir batu
m3
68,800.00
Tanah urug
m3
55,000.00
Tanah katel
m3
56,100.00
Tanah sirtu
m3
76,300.00
bh
600.00
Kapur pasang
m3
440,000.00
Ijuk
kg
27,500.00
10
KG
1,750.00
11
Semen putih
kg
2,000.00
12
Semen berwarna
kg
13,600.00
13
Semen merah
m3
66,000.00
14
m3
148,500.00
15
m3
180,000.00
16
m3
179,700.00
17
m3
167,800.00
18
m3
209,200.00
19
m3
250,000.00
20
m3
244,800.00
21
m3
253,000.00
22
Marmer bakar
m2
100,900.00
23
kg
3,000.00
24
kg
3,000.00
25
Batu palimanan
m2
115,800.00
26
kg
13,400.00
27
kg
11,700.00
28
kg
25,000.00
29
bj
6,600.00
30
Besi profil WF
kg
12,500.00
31
kg
32
lbr
33
kg
12,500.00
34
kg
12,500.00
35
ljr
18,700.00
36
ljr
48,000.00
37
ljr
53,000.00
38
kg
33,000.00
39
m2
50,500.00
40
roll
83,600.00
41
btg
42
unit
43
unit
44
unit
45
m2
517,000.00
46
m2
550,000.00
47
m2
522,500.00
48
Pintu harmonika
m2
750,000.00
49
m'
99,000.00
50
m'
99,000.00
51
m'
99,000.00
52
m'
99,000.00
19,400.00
-
53
m'
5,500.00
No.
URAIAN
SAT.
HARGA SATUAN
54
unit
1,540,000.00
55
unit
770,000.00
56
Aluminium strip
m'
57
m'
58
59
60
61
62
Sealant
63
Fixer skrup
bh
600.00
64
m2
715,000.00
65
m2
66
m2
67
bt
169,200.00
68
m3
18,700,000.00
69
m3
16,115,000.00
70
m3
16,104,000.00
71
m3
19,250,000.00
72
m3
7,500,000.00
73
m3
7,500,000.00
74
m3
7,500,000.00
75
m3
7,500,000.00
76
m3
6,500,000.00
77
m3
6,500,000.00
78
m3
6,500,000.00
79
m3
6,500,000.00
80
m3
5,225,000.00
81
m3
4,620,000.00
82
m3
5,280,000.00
83
m3
5,021,500.00
84
m3
4,400,000.00
85
m'
6,100.00
86
Kayu bakar
m3
1,246,700.00
87
Gedek guling
m2
16,500.00
88
bt
21,200.00
89
lbr
71,500.00
90
lbr
99,000.00
91
lbr
60,700.00
92
lbr
68,200.00
93
lbr
78,300.00
94
lbr
125,200.00
95
lbr
53,900.00
96
lbr
71,500.00
97
lbr
71,700.00
98
lbr
72,800.00
99
Eternit gresik
m2
16,200.00
100
lbr
123,800.00
101
lbr
96,300.00
102
psg
79,400.00
103
psg
37,400.00
104
lbr
79,600.00
105
lbr
29,700.00
106
bj
2,800.00
107
bj
5,500.00
108
Genteng mantili
bj
3,300.00
11,000.00
15,400.00
tube
24,200.00
660,000.00
-
109
bj
7,200.00
110
Genteng beton
bj
3,300.00
111
bj
5,900.00
112
Paku biasa
kg
17,000.00
113
Paku pancing
kg
25,300.00
114
Paku asbes/ulir
bh
319.00
115
bj
125.00
No.
URAIAN
SAT.
HARGA SATUAN
116
Paku sumbat
bj
117
Paku skrup
bh
400.00
118
Glass blok
bh
20,300.00
119
Roster merah
bh
7,300.00
120
m2
47,000.00
121
m2
41,100.00
122
m2
44,000.00
123
m2
66,300.00
124
m2
50,000.00
125
m2
60,000.00
126
m2
70,000.00
127
m2
55,000.00
128
Uskup K-300
bj
55,000.00
129
Uskup K-200
bj
49,500.00
130
bh
55,000.00
131
bh
65,000.00
132
bh
75,000.00
133
bh
85,000.00
134
bh
95,000.00
135
bh
105,000.00
136
bh
125,000.00
137
bh
140,000.00
138
bh
32,600.00
139
bh
39,600.00
140
m'
6,000.00
141
m'
7,150.00
142
m'
8,950.00
143
m'
15,600.00
144
m'
12,250.00
145
m'
23,625.00
146
m'
147
m'
32,800.00
68,200.00
148
bh
1,200.00
149
bh
1,800.00
150
bh
5,500.00
151
bh
9,400.00
152
bh
15,800.00
153
bh
30,800.00
154
bh
11,500.00
155
bh
1,650,000.00
156
m2
89,900.00
157
m2
100,900.00
158
m2
119,900.00
159
m2
71,500.00
160
kg
70,000.00
161
kg
70,000.00
162
kg
40,000.00
163
kg
20,000.00
164
kg
59,400.00
165
Plamir tembok
kg
18,800.00
166
Plamir kayu
kg
25,000.00
167
lt
18,000.00
168
Politur
lt
58,800.00
169
Lem (Rajawali)
bks
13,000.00
170
kg
39,100.00
171
Kertas gosok
lbr
3,800.00
172
Engsel H
stl
8,700.00
173
stl
32,900.00
174
Grendel
bh
27,500.00
175
Grendel kuningan/krom
bh
36,900.00
176
Grendel tanam
bh
37,200.00
177
bh
48,100.00
No.
URAIAN
SAT.
HARGA SATUAN
178
bh
21,600.00
179
bh
13,200.00
180
bh
41,800.00
181
bh
63,800.00
182
Kunci selot
bh
115,500.00
183
bh
143,000.00
184
Hak angin
bj
13,600.00
185
stl
24,000.00
186
stl
22,600.00
187
set
55,000.00
188
bh
1,306,300.00
189
bh
139,800.00
190
Kran air
bh
24,800.00
191
TBA/isolasi
rol
5,200.00
192
Wastafel besar
bh
209,000.00
193
Watermur
bh
19,000.00
194
Sifon wasser
set
138,600.00
195
Floor drain
bh
38,500.00
196
bh
2,750,000.00
197
bh
3,531,000.00
198
bh
4,400,000.00
199
bh
5,335,000.00
200
bh
8,382,000.00
201
bh
23,793,000.00
202
Sumur peresap
bh
29,425.00
203
Fitting plafon
set
32,300.00
204
T dos PVC
set
1,300.00
205
Isolator
bh
16,500.00
206
bh
16,300.00
207
bh
13,700.00
208
Zekering SPA 60 A
bh
33,000.00
209
bh
220,000.00
210
bh
70,600.00
211
bh
87,100.00
212
Lampu pijar
bh
22,000.00
213
m'
6,600.00
214
m'
7,200.00
215
m'
9,900.00
216
bh
1,595,000.00
217
bh
1,760,000.00
218
Pompa tangan
bh
220,000.00
219
Premium (industri)
ltr
13,800.00
220
ltr
13,750.00
221
ltr
14,300.00
222
ltr
12,700.00
223
ltr
36,300.00
224
ltr
36,300.00
225
Residu
ltr
2,200.00
226
Minyak bekisting
ltr
7,300.00
227
Thermoplast
kg
69,740.00
228
Glass beads
kg
20,900.00
229
Rumput taman
m2
33,000.00
230
Rumput gebal
m2
35,200.00
231
bh
425,400.00
232
bh
220,000.00
233
Sabun cream
kg
8,300.00
234
bh
21,500.00
235
unit
260,500.00
236
ljr
153,750.00
237
ljr
199,400.00
238
ljr
286,000.00
239
ljr
367,700.00
No.
URAIAN
SAT.
HARGA SATUAN
240
ljr
405,900.00
241
ljr
589,600.00
242
ljr
765,050.00
243
ljr
244
ljr
245
Batu candi
m2
113,700.00
246
lbr
132,000.00
247
bh
16,800.00
248
Soda api
kg
13,700.00
249
Cerlak
ltr
46,800.00
250
lbr
71,500.00
251
m'
9,900.00
252
Urinoir
bh
751,300.00
253
Door holder
stel
58,300.00
254
Door stop
bh
27,500.00
255
Kunci silinder
bh
56,900.00
256
bh
10,560.00
257
m'
66,000.00
258
m2
3,300.00
259
Karpet
m2
260
bh
261
bh
3,410.00
262
bh
1,760.00
263
bh
2,090.00
264
m'
34,375.00
265
m'
26,125.00
266
Reng (batten)
m'
16,500.00
267
Screw
bh
500.00
268
Dynabolt
bh
1,700.00
269
Plat bracing
m'
7,500.00
270
kg
11,200.00
271
kg
12,300.00
272
Grease
kg
65,000.00
273
Kawat galvanis
kg
17,600.00
274
bh
32,900.00
275
Palu besar/bodem
bh
47,700.00
276
Pisau besar
bh
31,400.00
277
Keranjang
bh
14,500.00
278
Gergaji
bh
59,200.00
279
Ganco
bh
53,200.00
960,300.00
-
79,200.00
-
280
Sabit besar
bh
281
m'
82,500.00
282
m'
283
m'
284
m'
285
m2
286
unit
287
unit
288
pcs
15,884,000.00
Selang Pemadam
bh
290
Nozzle
bh
291
bh
292
Sepatu Safeti
bh
293
Helm Pemadam
bh
294
"x" Conection
bh
295
bh
296
bh
82,500.00
50,800.00
URAIAN
SAT.
HARGA SATUAN
(Rp.)
Mandor
org/hr
75,000.00
org/hr
70,000.00
org/hr
70,000.00
org/hr
70,000.00
org/hr
70,000.00
org/hr
65,000.00
org/hr
70,000.00
org/hr
70,000.00
org/hr
70,000.00
10
Tukang Batu
org/hr
65,000.00
11
Tukang Kayu
org/hr
65,000.00
12
Tukang Cat
org/hr
65,000.00
13
Tukang Gali
org/hr
60,000.00
14
Tukang Besi
org/hr
65,000.00
15
Tukang Politur
org/hr
65,000.00
16
Tukang Aspal
org/hr
65,000.00
17
Tukang Pipa
org/hr
65,000.00
18
Tukang Listrik
org/hr
65,000.00
19
Tukang Taman
org/hr
65,000.00
20
org/hr
50,000.00
21
org/hr
50,000.00
22
org/hr
50,000.00
23
org/hr
50,000.00
24
org/hr
50,000.00
25
org/hr
50,000.00
26
Tukang Bongkar
org/hr
50,000.00
27
org/hr
50,000.00
28
Buruh terampil
org/hr
50,000.00
29
Pengemudi/Sopir
org/hr
65,000.00
30
Pembantu Sopir
org/hr
45,000.00
31
Masinis
org/hr
45,000.00
32
Pembantu Masinis
org/hr
45,000.00
33
Mekanik
org/hr
45,000.00
34
Pembantu Mekanik
org/hr
45,000.00
35
Operator
org/hr
65,000.00
36
Pembantu Operator
org/hr
45,000.00
37
Penjaga malam
org/hr
60,000.00
38
Penjaga api
org/hr
45,000.00
Kediri,
2014
KEPALA DINAS PEKERJAAN UMUM
KOTA KEDIRI
KOSONG
?
?
?
KOSONG
KOSONG
KOSONG
KOSONG
Pasir urug
m3
50,400.00
m3
116,500.00
Pasir batu
m3
111,500.00
Tanah urug
m3
45,000.00
Tanah katel
m3
49,350.00
Tanah sirtu
m3
59,000.00
bh
500.00
Kapur pasang
m3
561,750.00
Ijuk
kg
34,650.00
Semen PC (Gresik) @ 40 kg
zak
56,400.00
Semen putih
kg
1,900.00
Semen berwarna
kg
5,500.00
Semen merah
m3
202,000.00
m3
162,750.00
m3
168,000.00
m3
m3
143,500.00
m3
176,400.00
m3
202,000.00
m3
217,500.00
m3
250,740.00
Marmer bakar
m2
111,900.00
kg
21,000.00
kg
7,500.00
Batu palimanan
m2
93,000.00
kg
12,800.00
kg
12,800.00
kg
21,500.00
12,810.00
Besi profil WF
kg
12,300.00
kg
13,850.00
lbr
1,050,000.00
kg
17,000.00
kg
17,000.00
ljr
99,000.00
ljr
152,000.00
ljr
200,000.00
kg
31,000.00
m2
25,000.00
roll
177,000.00
btg
128,850.00
unit
365,000.00
unit
1,350,000.00
unit
1,250,000.00
m2
450,000.00
m2
530,000.00
m2
530,000.00
Pintu harmonika
m2
1,250,000.00
m'
60,000.00
m'
63,000.00
m'
74,550.00
m'
78,750.00
KOSONG
KOSONG
m'
2,100.00
Aluminium strip
m'
8,500.00
60,000
100000
150000
275000
KOSONG
KOSONG
Sealant
tube
Fixer skrup
bh
36,750.00
400.00
m2
785,000.00
KOSONG
Kayu dolken 8-10 cm.
bt
33,000.00
m3
28,000,000.00
m3
17,500,000.00
m3
17,500,000.00
m3
28,000,000.00
m3
9,900,000.00
m3
9,900,000.00
m3
9,900,000.00
m3
9,900,000.00
m3
7,000,000.00
m3
7,000,000.00
m3
7,000,000.00
m3
7,000,000.00
m3
4,900,000.00
m3
4,900,000.00
m3
4,900,000.00
m3
4,900,000.00
m3
4,100,000.00
m'
3,300.00
Kayu bakar
m3
115,000.00
Gedek guling
m2
13,850.00
bt
17,000.00
lbr
93,000.00
lbr
135,250.00
lbr
81,500.00
lbr
155,400.00
lbr
49,650.00
lbr
lbr
72,150.00
Triplek 122x244x4mm.
lbr
73,700.00
Eternit gresik
m2
17,850.00
lbr
115,500.00
lbr
89,250.00
psg
30,450.00
psg
42,700.00
lbr
79,400.00
lbr
47,350.00
bj
1,500.00
bj
5,000.00
Genteng beton
bj
2,200.00
bj
4,300.00
Paku biasa
kg
15,800.00
6,000
10,000
15,000
27,500
KOSONG
Paku pancing
kg
23,000.00
Paku asbes/ulir
bh
315.00
bj
125.00
Paku sumbat
bj
80.00
Paku skrup
bh
350.00
Glass blok
bh
20,000.00
Roster merah 20 x 20
bh
4,200.00
m2
34,125.00
m2
38,325.00
m2
42,300.00
m2
60,450.00
m2
40,950.00
m2
43,000.00
m2
55,650.00
m2
52,500.00
bh
50,027.00
bh
34,000.00
bh
50,000.00
550
460
bh
60,000.00
bh
70,000.00
bh
13,000.00
bh
17,000.00
bh
25,000.00
bh
30,000.00
bh
35,000.00
m'
6,600.00
m'
7,500.00
m'
38,000.00
m'
39,000.00
m'
45,465.00
m'
77,000.00
m'
m'
107,000.00
150,000.00
bh
1,200.00
bh
2,100.00
bh
3,500.00
bh
7,980.00
bh
13,000.00
bh
30,000.00
bh
14,910.00
bh
1,618,260.00
m2
78,750.00
m2
96,600.00
m2
125,000.00
m2
350,000.00
kg
59,000.00
kg
59,000.00
kg
18,250.00
kg
15,000.00
kg
40,000.00
Plamir tembok
kg
14,500.00
3300
2760
Plamir kayu
kg
lt
18,500.00
8,300.00
Politur
lt
45,000.00
Lem (Rajawali)
bks
12,500.00
kg
15,000.00
Kertas gosok
lbr
4,900.00
Engsel H
stl
9,000.00
stl
19,950.00
Grendel
bh
6,200.00
Grendel kuningan/krom
bh
11,500.00
Grendel tanam
bh
28,650.00
bh
31,800.00
bh
16,600.00
bh
10,800.00
bh
37,550.00
bh
71,000.00
Kunci selot
bh
170,000.00
Hak angin
bj
5,000.00
stl
21,000.00
stl
36,950.00
set
46,400.00
bh
1,280,000.00
bh
125,000.00
Kran air
bh
25,000.00
TBA/isolasi
rol
2,500.00
Wastafel besar
bh
175,000.00
Watermur
bh
15,750.00
Sifon wasser
set
120,000.00
Floor drain
bh
21,000.00
bh
1,690,000.00
bh
3,050,000.00
bh
3,750,000.00
bh
4,600,000.00
bh
7,250,000.00
bh
20,600,000.00
Sumur peresap
bh
Fitting plafon
set
8,000.00
T dos PVC
set
8,100.00
Isolator
bh
5,000.00
bh
14,000.00
bh
16,500.00
Zekering SPA 60 A
bh
7,250.00
bh
390,000.00
bh
56,000.00
bh
100,800.00
Lampu pijar
bh
4,300.00
m'
3,200.00
m'
3,500.00
m'
3,750.00
bh
438,375.00
bh
1,190,000.00
Pompa tangan
bh
330,225.00
Premium (industri)
ltr
9,300.00
ltr
12,000.00
ltr
12,250.00
ltr
6,900.00
9,300.00
12,000.00
12,250.00
6,900.00
KOSONG
KOSONG
ltr
39,000.00
ltr
30,975.00
Residu
ltr
1,400.00
Minyak bekisting
ltr
6,300.00
Thermoplast
kg
60,350.00
Glass beads
kg
22,100.00
Rumput taman
m2
24,350.00
Rumput gebal
m2
9,600.00
bh
275,000.00
bh
175,000.00
Sabun cream
kg
7,500.00
Kuas 4"
bh
15,500.00
unit
383,250.00
ljr
120,000.00
ljr
163,900.00
ljr
199,600.00
ljr
257,150.00
ljr
321,400.00
ljr
702,500.00
ljr
960,900.00
ljr
1,031,625.00
ljr
1,389,875.00
Batu candi
m2
101,220.00
lbr
113,000.00
bh
19,550.00
Soda api
kg
19,000.00
Cerlak
ltr
24,500.00
lbr
70,000.00
m'
20,000.00
Urinoir
bh
290,000.00
Door holder
stel
245,000.00
Door stop
bh
16,500.00
Kunci silinder
bh
220,000.00
bh
9,000.00
m'
22,000.00
Porselin dinding 11 x 11 cm
m2
65,000.00
Karpet
m2
31,000.00
Ubin PC abu-abu 20 x 20 c
bh
2,950.00
bh
3,250.00
bh
1,500.00
bh
1,750.00
m'
33,700.00
m'
25,500.00
Reng (batten)
m'
15,000.00
Screw
bh
500.00
Dynabolt
bh
2,000.00
Plat bracing
m'
7,500.00
kg
2,000.00
kg
10,000.00
Grease
kg
65,000.00
Kawat galvanis
kg
15,000.00
bh
19,000.00
Palu besar/bodem
bh
65,000.00
Pisau besar
bh
45,000.00
Keranjang
bh
16,000.00
Gergaji
bh
28,600.00
Ganco
bh
55,000.00
39,000.00
30,975.00
KOSONG
KOSONG
KOSONG
KOSONG
KOSONG
KOSONG
KOSONG
Sabit besar
bh
40,000.00
m'
47,500.00
m'
90,000.00
m'
88,000.00
m'
92,000.00
m2
90,000.00
unit
748,400.00
unit
1,316,700.00
pcs
8,334,000.00
KOSONG
KOSONG
KOSONG
KOSONG
KOSONG
KOSONG
lbr
60,000.00
lbr
105,800.00
bh
115,000.00
Selang Pemadam
bh
3,550,000.00
Nozzle
bh
9,000,000.00
bh
9,000,000.00
Sepatu Safeti
bh
2,750,000.00
Helm Pemadam
bh
7,500,000.00
"x" Conection
bh
4,500,000.00
36000
5400
Mandor
org/hr
70,000.00
org/hr
70,000.00
org/hr
70,000.00
org/hr
70,000.00
org/hr
70,000.00
org/hr
70,000.00
org/hr
70,000.00
org/hr
70,000.00
org/hr
70,000.00
Tukang Batu
org/hr
60,000.00
Tukang Kayu
org/hr
60,000.00
Tukang Cat
org/hr
60,000.00
Tukang Gali
org/hr
60,000.00
Tukang Besi
org/hr
60,000.00
Tukang Politur
org/hr
60,000.00
Tukang Aspal
org/hr
60,000.00
Tukang Pipa
org/hr
60,000.00
Tukang Listrik
org/hr
60,000.00
Tukang Taman
org/hr
60,000.00
org/hr
40,000.00
org/hr
40,000.00
org/hr
40,000.00
org/hr
40,000.00
org/hr
40,000.00
org/hr
40,000.00
Tukang Bongkar
org/hr
35,000.00
org/hr
35,000.00
Buruh terampil
org/hr
45,000.00
Pengemudi/Sopir
org/hr
50,000.00
Pembantu Sopir
org/hr
35,000.00
Masinis
org/hr
50,000.00
0.00
Pembantu Masinis
org/hr
35,000.00
Mekanik
org/hr
50,000.00
Pembantu Mekanik
org/hr
35,000.00
Operator
org/hr
50,000.00
Pembantu Operator
org/hr
35,000.00
Penjaga malam
org/hr
50,000.00
Penjaga api
org/hr
35,000.00
112,200.00
1312500
95.24
1944000
6,000
10,000
15,000
27,500
72,000
120,000
180,000
330,000
12,000
20,000
30,000
55,000
BAAHAN
1.2 M2
4 BH
0.065 OH
95000
400
95400
95400
114000
1600
6201
121801
TENAGA
0.075 OH
0.1 OH
0.02 OH
0.0025 OH
50,000.00
65,000.00
70,000.00
75,000.00
3,750.00
6,500.00
1,400.00
187.50
11,837.50
133638.5
1.0126984127
1
3.99
0.66
9,500.00
9,750.00
11,366.25
19,250.00
26,750.00
37,500.00
80000
16000
9.30
12.00
12.25
6.90
9,750.00
7,743.75
25,487.00
19,327.00
11,704.00
400.00
1,500.00
6,000.00
pertamina
pertamina
2,548.70
1,932.70
1,170.40
40.00
150.00
600.00
524.00
674.91
509.74
1,019.48
386.54
773.08
234.08
468.16
8.00
16.00
30.00
60.00
120.00
240.00
8,780.00 4,600,720.00
8,780.00 5,925,709.80
2,548.70
1,932.70
1,170.40
40.00
150.00
600.00
5,842,914.40
7,525,651.45
32,113.62
24,352.02
14,747.04
504.00
1,890.00
7,560.00
5,842.91
7,525.65
6,315.91
7,998.65
8,334,000.00
0.00
A.6.
Satuan
Indeks
m3
kg
m3
0.0120
0.0200
0.0070
oh
oh
oh
oh
0.1000
0.1000
0.0100
0.0050
0.2150
Satuan
Indeks
oh
oh
0.1000
0.0050
0.1050
50,000.00
65,000.00
Satuan
Indeks
btg
kg
1.0000
0.2500
oh
oh
oh
oh
0.2500
0.0170
0.0020
0.0130
0.2820
Satuan
oh
oh
Indeks
6.6670
0.3330
7.0000
Satuan
oh
oh
Indeks
6.6670
0.0330
6.7000
Total (Rp)
78,000.00
340.00
17,500.00
5,000.00
7,000.00
0.00
0.00
95,840.00
12,000.00
Harga per satuan pekerjaan dibulatkan
5,000.00
325.00
5,325.00
Harga per satuan pekerjaan dibulatkan
107,840.00
107,840.00
Total (Rp)
5,325.00
5,325.00
Total (Rp)
21,200.00
6,875.00
12,500.00
1,105.00
0.00
0.00
28,075.00
13,605.00
Harga per satuan pekerjaan dibulatkan
41,680.00
41,680.00
Total (Rp)
354,995.00
333,350.00
2,145.00
335,495.00
Harga per satuan pekerjaan dibulatkan
354,995.00
Total (Rp)
335,495.00
335,495.00
B.6.
Satuan
oh
oh
Indeks
0.7500
0.0250
0.7750
50,000.00
0.00
Satuan
oh
oh
Indeks
0.9000
0.0450
0.9450
50,000.00
65,000.00
Satuan
oh
oh
Indeks
1.0000
0.0320
1.0320
50,000.00
65,000.00
Satuan
Indeks
m3
1.2000
oh
oh
0.3000
0.0100
0.3100
Satuan
Indeks
m3
1.2000
oh
oh
0.2500
0.0250
0.2750
B.6.-1#2
37,500.00
0.00
37,500.00
Harga per satuan pekerjaan dibulatkan
45,000.00
2,925.00
47,925.00
Harga per satuan pekerjaan dibulatkan
50,000.00
2,080.00
52,080.00
Harga per satuan pekerjaan dibulatkan
Total (Rp)
37,500.00
37,500.00
Total (Rp)
47,925.00
47,925.00
Total (Rp)
52,080.00
52,080.00
Total (Rp)
72,000.00
15,000.00
0.00
72,000.00
15,000.00
Harga per satuan pekerjaan dibulatkan
87,000.00
87,000.00
Total (Rp)
66,000.00
12,500.00
0.00
66,000.00
12,500.00
Harga per satuan pekerjaan dibulatkan
78,500.00
78,500.00
C.6.
Satuan
Indeks
m3
kg
m3
1.1000
163.0000
0.5200
oh
oh
oh
oh
1.5000
0.7500
0.0750
0.0750
2.4000
Satuan
Indeks
m3
m3
1.2000
0.4320
oh
oh
oh
oh
0.7800
0.3900
0.0390
0.0390
1.2480
Total (Rp)
198,000.00
285,250.00
67,600.00
75,000.00
48,750.00
0.00
0.00
550,850.00 123,750.00
Harga per satuan pekerjaan dibulatkan
40
674,600.00
674,600.00
Total (Rp)
216,000.00
28,080.00
39,000.00
25,350.00
0.00
0.00
244,080.00
64,350.00
Harga per satuan pekerjaan dibulatkan
308,430.00
308,430.00
4.075
D.6.
Satuan
Indeks
bh
kg
m3
140.0000
26.5500
0.0930
oh
oh
oh
oh
0.6000
0.2000
0.0200
0.0300
0.8500
Satuan
Indeks
bh
kg
m3
70.0000
11.5000
0.0430
oh
oh
oh
oh
0.3000
0.1000
0.0100
0.0150
0.4250
D.6.-1#2
si 1 PC : 4 PP
Jumlah Harga Satuan
Bahan (Rp)
Upah (Rp)
Total (Rp)
84,000.00
46,462.50
12,090.00
30,000.00
13,000.00
0.00
0.00
142,552.50
43,000.00
Harga per satuan pekerjaan dibulatkan
185,552.50
185,552.00
pesi 1 PC : 4 PP
Jumlah Harga Satuan
Bahan (Rp)
Upah (Rp)
Total (Rp)
42,000.00
20,125.00
5,590.00
15,000.00
6,500.00
0.00
0.00
67,715.00
21,500.00
Harga per satuan pekerjaan dibulatkan
89,215.00
89,215.00
E.6.
Satuan
Indeks
kg
m3
7.7760
0.0230
oh
oh
oh
oh
0.3000
0.1500
0.0150
0.0150
0.4800
Satuan
Indeks
kg
m3
6.3400
0.0120
oh
oh
oh
oh
0.3000
0.1500
0.0150
0.0150
0.4800
Satuan
Indeks
kg
3.2500
oh
oh
oh
oh
0.2000
0.1000
0.0100
0.0100
0.3200
E.6.-1#2
Total (Rp)
13,608.00
2,990.00
15,000.00
9,750.00
0.00
0.00
16,598.00
24,750.00
Harga per satuan pekerjaan dibulatkan
41,348.00
41,348.00
Total (Rp)
11,095.00
1,560.00
15,000.00
9,750.00
0.00
0.00
12,655.00
24,750.00
Harga per satuan pekerjaan dibulatkan
37,405.00
37,405.00
Total (Rp)
5,687.50
10,000.00
6,500.00
0.00
0.00
5,687.50
16,500.00
Harga per satuan pekerjaan dibulatkan
22,187.50
22,187.00
8
6
8.1
7
6.
1 Membuat 1 m3 beton mutu f'c = 14.5 MPa (K 175), slump (12 + 2) cm, w/c = 0,66
Uraian
Bahan :
PC
Pasir Beton
Koral (maks 30 mm)
Air
Tenaga Kerja :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Satuan
Indeks
kg
m3
m3
ltr
326.0000
0.5429
0.7622
215.0000
oh
oh
oh
oh
1.6500
0.2750
0.0280
0.0830
2.0360
Satuan
Indeks
m3
kg
ltr
kg
kg
kg
m3
m3
0.2700
2.0000
0.6000
210.0000
3.0000
336.0000
0.5400
0.8100
oh
oh
oh
oh
oh
oh
5.6500
0.2750
1.5600
1.4000
0.3230
0.2830
9.4910
Total (Rp)
570,500.00
70,571.43
190,555.56
5,375.00
82,500.00
17,875.00
0.00
0.00
837,001.98 100,375.00
Harga per satuan pekerjaan dibulatkan
937,376.98
937,376.00
Total (Rp)
675,000.00
34,000.00
0.00
2,730,000.00
75,000.00
588,000.00
70,200.00
202,500.00
282,500.00
17,875.00
0.00
0.00
0.00
0.00
4,374,700.00 300,375.00
Harga per satuan pekerjaan dibulatkan
4,675,075.00
4,675,075.00
F.6.
Satuan
Indeks
m3
kg
0.0400
0.5000
oh
oh
oh
oh
1.0000
3.0000
0.3000
0.0500
4.3500
Harga Satuan
Bahan (Rp)
Harga Satuan
Upah (Rp)
6,500,000.00
40,000.00
50,000.00
65,000.00
0.00
0.00
Satuan
Indeks
m3
kg
kg
1.1000
15.0000
5.6000
oh
oh
oh
oh
4.0000
12.0000
1.2000
0.2000
17.4000
Harga Satuan
Bahan (Rp)
Harga Satuan
Upah (Rp)
6,500,000.00
19,400.00
17,000.00
50,000.00
65,000.00
0.00
0.00
Satuan
Indeks
m3
kg
kg
1.1000
15.0000
3.0000
oh
oh
oh
oh
2.4000
7.2000
0.7200
0.1200
10.4400
Harga Satuan
Bahan (Rp)
Harga Satuan
Upah (Rp)
6,500,000.00
19,400.00
17,000.00
50,000.00
65,000.00
0.00
0.00
Satuan
m3
m3
kg
Indeks
0.0140
0.0036
0.2500
Harga Satuan
Bahan (Rp)
6,500,000.00
6,500,000.00
17,000.00
Harga Satuan
Upah (Rp)
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
oh
oh
oh
oh
0.1000
0.1000
0.0100
0.0050
0.2150
50,000.00
65,000.00
70,000.00
75,000.00
Satuan
Indeks
m3
m3
kg
0.0140
0.0036
0.2500
oh
oh
oh
oh
0.1000
0.1000
0.0100
0.0050
0.2150
Harga Satuan
Bahan (Rp)
Harga Satuan
Upah (Rp)
4,620,000.00
4,620,000.00
17,000.00
50,000.00
65,000.00
70,000.00
75,000.00
6 Memasang 1 m2 rangka langit-langit (100 x 100) cm, kayu kelas III (Kruing)
Uraian
Bahan :
Kaso-kaso (4 x 6) cm
Paku 7 sampai 10 cm
Tenaga Kerja :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Satuan
Indeks
m3
kg
0.0108
0.2000
oh
oh
oh
oh
0.1500
0.3000
0.0300
0.0750
0.5550
Harga Satuan
Bahan (Rp)
Harga Satuan
Upah (Rp)
6,500,000.00
17,000.00
50,000.00
65,000.00
70,000.00
75,000.00
Satuan
Indeks
m'
kg
1.1000
0.0500
oh
oh
oh
oh
0.1000
0.2000
0.0200
0.0050
0.3250
Harga Satuan
Bahan (Rp)
Harga Satuan
Upah (Rp)
27,000.00
17,000.00
50,000.00
65,000.00
0.00
0.00
Satuan
m'
Indeks
1.1000
Harga Satuan
Bahan (Rp)
22,000.00
Harga Satuan
Upah (Rp)
Paku 5 dan 7 cm
Tenaga Kerja :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
kg
0.0500
oh
oh
oh
oh
0.1000
0.2000
0.0200
0.0050
0.3250
17,000.00
50,000.00
65,000.00
0.00
0.00
F.6.-1#8
Bahan (Rp)
260,000.00
20,000.00
50,000.00
195,000.00
0.00
0.00
280,000.00
245,000.00
Harga per satuan pekerjaan dibulatkan
Bahan (Rp)
525,000.00
525,000.00
7,150,000.00
291,000.00
95,200.00
200,000.00
780,000.00
0.00
0.00
7,536,200.00
980,000.00
Harga per satuan pekerjaan dibulatkan
Bahan (Rp)
8,516,200.00
8,516,200.00
7,150,000.00
291,000.00
51,000.00
120,000.00
468,000.00
0.00
0.00
7,492,000.00
588,000.00
Harga per satuan pekerjaan dibulatkan
Bahan (Rp)
8,080,000.00
8,080,000.00
91,000.00
23,400.00
4,250.00
5,000.00
6,500.00
700.00
375.00
118,650.00
12,575.00
Harga per satuan pekerjaan dibulatkan
Bahan (Rp)
131,225.00
131,225.00
64,680.00
16,632.00
4,250.00
5,000.00
6,500.00
700.00
375.00
85,562.00
12,575.00
Harga per satuan pekerjaan dibulatkan
Bahan (Rp)
98,137.00
98,137.00
70,200.00
3,400.00
7,500.00
19,500.00
2,100.00
5,625.00
73,600.00
34,725.00
Harga per satuan pekerjaan dibulatkan
108,325.00
108,325.00
F.6.-7#8
Bahan (Rp)
29,700.00
850.00
5,000.00
13,000.00
0.00
0.00
30,550.00
18,000.00
Harga per satuan pekerjaan dibulatkan
Bahan (Rp)
48,550.00
48,550.00
24,200.00
850.00
5,000.00
13,000.00
0.00
0.00
25,050.00
18,000.00
Harga per satuan pekerjaan dibulatkan
43,050.00
43,050.00
G.6.
Satuan
Indeks
bh
25.0000
oh
oh
oh
oh
0.1500
0.0750
0.0080
0.0080
0.2410
Satuan
Indeks
bh
kg
m3
5.0000
10.8000
0.0320
oh
oh
oh
oh
0.4000
0.2000
0.0200
0.0020
0.6220
Satuan
Indeks
lbr
kg
0.3500
0.1200
oh
oh
oh
oh
0.1400
0.0670
0.0070
0.0070
0.2210
Satuan
Indeks
lbr
kg
0.3400
0.1200
oh
oh
oh
0.1400
0.0700
0.0070
Mandor
oh
0.0070
0.2240
0.00
Satuan
Indeks
lbr
bh
2.1000
4.0000
oh
oh
oh
oh
0.0840
0.1250
0.0130
0.0040
0.2260
Satuan
Indeks
lbr
kg
0.7000
0.0200
oh
oh
oh
oh
0.1200
0.0600
0.0060
0.0060
0.1920
Satuan
Indeks
lbr
m3
kg
0.4000
0.0040
0.0600
oh
oh
oh
oh
0.1250
0.2500
0.0250
0.0060
0.4060
G.6.-1#3
7,500.00
4,875.00
0.00
0.00
62,500.00
12,375.00
Harga per satuan pekerjaan dibulatkan
74,875.00
74,875.00
20,000.00
13,000.00
0.00
0.00
53,060.00
33,000.00
Harga per satuan pekerjaan dibulatkan
86,060.00
86,060.00
G.6.-2#3
7,000.00
4,355.00
0.00
0.00
36,250.00
11,355.00
Harga per satuan pekerjaan dibulatkan
47,605.00
47,605.00
12,375.00
12,375.00
0.00
40,400.00
11,550.00
Harga per satuan pekerjaan dibulatkan
51,950.00
51,950.00
4,200.00
8,125.00
0.00
0.00
40,870.00
12,325.00
Harga per satuan pekerjaan dibulatkan
53,195.00
53,195.00
6,000.00
3,900.00
0.00
0.00
24,840.00
9,900.00
Harga per satuan pekerjaan dibulatkan
34,740.00
34,740.00
6,250.00
16,250.00
0.00
0.00
46,028.00
22,500.00
Harga per satuan pekerjaan dibulatkan
68,528.00
68,528.00
H.6.
Satuan
Indeks
m3
kg
m2
kg
0.0108
0.2000
1.1000
0.0100
oh
oh
oh
oh
0.1800
0.3200
0.0320
0.0790
0.6110
Satuan
Indeks
m'
kg
1.0500
0.0100
oh
oh
oh
oh
0.0500
0.0500
0.0050
0.0030
0.1080
H.6.-1#2
9,000.00
20,800.00
0.00
0.00
95,770.00
29,800.00
Harga per satuan pekerjaan dibulatkan
125,570.00
125,570.00
H.6.-2#2
2,500.00
3,250.00
0.00
0.00
6,470.00
5,750.00
Harga per satuan pekerjaan dibulatkan
12,220.00
12,220.00
I.6.
Satuan
Bahan :
Kloset Duduk/Monoblok
Perlengkapan 6 %
Tenaga Kerja :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Indeks
bh
set
1.0000
0.0600
oh
oh
oh
oh
3.3000
1.1000
0.0110
0.1600
4.5710
Satuan
Bahan :
Kloset Jongkok Porselen
Semen Portland
Pasir Pasang
Tenaga Kerja :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Indeks
bh
kg
m3
1.0000
6.0000
0.0100
oh
oh
oh
oh
1.0000
1.5000
0.1500
0.1600
2.8100
Satuan
Indeks
bh
set
1.0000
0.1800
oh
oh
oh
oh
1.8000
2.7000
0.5400
0.1100
5.1500
Satuan
Indeks
bh
bh
kg
m3
m3
1.1000
10.0000
3.9200
0.0560
0.0240
oh
oh
0.1400
0.0700
Kepala Tukang
Mandor
oh
oh
0.0070
0.0070
0.2240
0.00
0.00
Satuan
Indeks
bh
bh
kg
m3
m3
1.1000
12.0000
10.3000
0.0610
0.0690
oh
oh
oh
oh
0.3800
0.1900
0.0190
0.0190
0.6080
Satuan
Indeks
bh
bh
kg
m3
m3
1.1000
17.0000
10.3000
0.0610
0.0690
oh
oh
oh
oh
0.3800
0.1900
0.0190
0.0190
0.6080
Satuan
Indeks
bh
bh
kg
m3
m3
2.1000
20.0000
10.3000
0.0610
0.0690
oh
oh
oh
oh
0.3800
0.1900
0.0190
0.0190
0.6080
Satuan
Indeks
Uraian
Bahan :
Batu Bata
Semen Potland
Pasir Pasang
Batu Kerikil
Besi Beton
Pasir Beton
Tenaga Kerja :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Satuan
Indeks
bh
kg
m3
m3
kg
m3
108.7500
44.0000
0.0700
0.0700
1.6000
0.0600
oh
oh
oh
oh
3.2000
1.0150
0.0015
0.0160
4.2325
Bahan (Rp)
Upah (Rp)
600.00
1,750.00
130,000.00
250,000.00
11,700.00
130,000.00
50,000.00
65,000.00
0.00
0.00
Satuan
Indeks
bh
kg
m3
m3
kg
m3
187.5000
77.0000
0.1300
0.0200
2.6000
0.0900
oh
oh
oh
oh
3.2000
1.0150
0.0015
0.0160
4.2325
Satuan
Indeks
m'
set
1.2000
0.3500
oh
oh
oh
oh
0.1080
0.1800
0.0180
0.0054
0.3114
Satuan
Indeks
m'
set
1.2000
0.3500
oh
oh
oh
oh
0.1080
0.1800
0.0180
0.0054
0.3114
Satuan
Indeks
m'
set
1.2000
0.3500
oh
oh
oh
oh
0.0810
0.1350
0.0135
0.0041
0.2336
Satuan
Indeks
m'
set
1.2000
0.3500
oh
oh
oh
oh
0.0810
0.1350
0.0135
0.0041
0.2336
Satuan
Indeks
m'
set
1.2000
0.3500
oh
oh
oh
oh
0.0810
0.1350
0.0135
0.0041
0.2336
I.6.-1#7
165,000.00
71,500.00
0.00
0.00
1,003,600.00 236,500.00
Harga per satuan pekerjaan dibulatkan
1,240,100.00
1,240,100.00
50,000.00
97,500.00
0.00
0.00
136,800.00 147,500.00
Harga per satuan pekerjaan dibulatkan
284,300.00
284,300.00
90,000.00
175,500.00
0.00
0.00
438,770.00 265,500.00
Harga per satuan pekerjaan dibulatkan
704,270.00
704,270.00
0.00
0.00
82,200.00
11,550.00
Harga per satuan pekerjaan dibulatkan
93,750.00
93,750.00
I.6.-3#7
19,000.00
12,350.00
0.00
0.00
120,140.00
31,350.00
Harga per satuan pekerjaan dibulatkan
151,490.00
151,490.00
19,000.00
12,350.00
0.00
0.00
134,140.00
31,350.00
Harga per satuan pekerjaan dibulatkan
165,490.00
165,490.00
19,000.00
12,350.00
0.00
0.00
241,940.00
31,350.00
Harga per satuan pekerjaan dibulatkan
273,290.00
273,290.00
Bahan (Rp)
Upah (Rp)
Total (Rp)
65,250.00
77,000.00
9,100.00
17,500.00
18,720.00
7,800.00
160,000.00
65,975.00
0.00
0.00
195,370.00 225,975.00
Harga per satuan pekerjaan dibulatkan
421,345.00
421,345.00
I.6.-4#7
160,000.00
65,975.00
0.00
0.00
311,270.00 225,975.00
Harga per satuan pekerjaan dibulatkan
537,245.00
537,245.00
I.6.-5#7
5,400.00
11,700.00
0.00
0.00
132,250.00
17,100.00
Harga per satuan pekerjaan dibulatkan
149,350.00
149,350.00
5,400.00
11,700.00
0.00
0.00
198,375.00
17,100.00
Harga per satuan pekerjaan dibulatkan
215,475.00
215,475.00
4,050.00
8,775.00
0.00
0.00
34,715.63
12,825.00
Harga per satuan pekerjaan dibulatkan
47,540.63
47,540.00
I.6.-7#7
4,050.00
8,775.00
0.00
0.00
49,593.75
12,825.00
Harga per satuan pekerjaan dibulatkan
62,418.75
62,418.00
4,050.00
8,775.00
0.00
0.00
82,656.25
12,825.00
Harga per satuan pekerjaan dibulatkan
95,481.25
95,481.00
J.6.
Satuan
Bahan :
Profil Aluminium
Skrup Fixer
Sealant
Pipa hollow aluminium (1 x 3) cm
Paku skrup 1"
Tenaga Kerja :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Indeks
m'
bh
tube
btg
bh
1.1000
2.0000
0.0600
1.1000
4.0000
oh
oh
oh
oh
0.0430
0.0430
0.0043
0.0021
0.0924
Satuan
Bahan :
Profil Aluminium
Aluminium Strip
Tenaga Kerja :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Indeks
m'
m'
4.4000
14.6000
oh
oh
oh
oh
0.0850
0.0850
0.0085
0.0042
0.1827
Satuan
Bahan :
Pintu Aluminium
Profil Kaca
Kaca 5 mm
Sealant
Tenaga Kerja :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Indeks
m'
m'
m2
tube
4.4000
4.5000
1.1000
0.2700
oh
oh
oh
oh
0.0850
0.0850
0.0080
0.0040
0.1820
Satuan
m'
m'
m2
tube
Indeks
4.4000
4.5000
1.1000
0.2700
Tenaga Kerja :
Pekerja
Tukang Besi
Kepala Tukang
Mandor
oh
oh
oh
oh
0.0850
0.0850
0.0080
0.0040
0.1820
50,000.00
65,000.00
0.00
0.00
Satuan
Indeks
m'
kg
m3
1.0500
0.0150
0.0190
oh
oh
oh
oh
0.2000
0.4000
0.0250
0.0100
0.6350
J.6.-1#3
2,150.00
2,795.00
0.00
0.00
135,152.00
4,945.00
Harga per satuan pekerjaan dibulatkan
140,097.00
140,097.00
4,250.00
5,525.00
0.00
0.00
523,600.00
9,775.00
Harga per satuan pekerjaan dibulatkan
533,375.00
533,375.00
4,250.00
5,525.00
0.00
0.00
665,874.00
9,775.00
Harga per satuan pekerjaan dibulatkan
675,649.00
675,649.00
J.6.-3#3
4,250.00
5,525.00
0.00
0.00
665,874.00
9,775.00
Harga per satuan pekerjaan dibulatkan
675,649.00
675,649.00
10,000.00
26,000.00
0.00
0.00
89,755.00
36,000.00
Harga per satuan pekerjaan dibulatkan
125,755.00
125,755.00
K.6.
Satuan
Indeks
bh
1.0000
oh
oh
oh
oh
0.0150
0.1250
0.0130
0.0075
0.1605
Satuan
Indeks
bh
1.0000
oh
oh
oh
oh
0.0100
0.1000
0.0100
0.0005
0.1205
Satuan
Indeks
bh
1.0000
oh
oh
oh
oh
0.0100
0.1000
0.0100
0.0005
0.1205
Satuan
Indeks
bh
1.0000
oh
oh
oh
oh
0.0200
0.5000
0.0500
0.0010
0.5710
Satuan
Indeks
Bahan :
Grendel
Tenaga Kerja :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
bh
1.0000
oh
oh
oh
oh
0.0069
0.1000
0.0100
0.0002
0.1171
27,500.00
50,000.00
65,000.00
70,000.00
75,000.00
Satuan
Indeks
m2
1.1000
oh
oh
oh
oh
0.1600
0.1600
0.0160
0.0080
0.3440
Satuan
Indeks
m2
1.1000
oh
oh
oh
oh
0.1600
0.1600
0.0160
0.0080
0.3440
Satuan
Indeks
m2
1.1000
oh
oh
oh
oh
0.1600
0.1600
0.0160
0.0080
0.3440
K.6.-1#3
750.00
8,125.00
0.00
0.00
16,450.00
8,875.00
Harga per satuan pekerjaan dibulatkan
25,325.00
25,325.00
500.00
6,500.00
0.00
0.00
7,500.00
7,000.00
Harga per satuan pekerjaan dibulatkan
14,500.00
14,500.00
500.00
6,500.00
0.00
0.00
15,000.00
7,000.00
Harga per satuan pekerjaan dibulatkan
22,000.00
22,000.00
K.6.-2#3
1,000.00
32,500.00
0.00
0.00
120,000.00
33,500.00
Harga per satuan pekerjaan dibulatkan
153,500.00
153,500.00
K.6.-3#3
27,500.00
345.00
6,500.00
700.00
15.00
27,500.00
7,560.00
Harga per satuan pekerjaan dibulatkan
35,060.00
35,060.00
8,000.00
10,400.00
1,120.00
600.00
98,890.00
20,120.00
Harga per satuan pekerjaan dibulatkan
119,010.00
119,010.00
8,000.00
10,400.00
1,120.00
600.00
110,990.00
20,120.00
Harga per satuan pekerjaan dibulatkan
131,110.00
131,110.00
8,000.00
10,400.00
1,120.00
600.00
131,890.00
20,120.00
Harga per satuan pekerjaan dibulatkan
152,010.00
152,010.00
L.6.
Satuan
Indeks
m2
kg
m3
kg
1.0500
8.1900
0.0450
1.6200
oh
oh
oh
oh
0.7000
0.3500
0.0350
0.0350
1.1200
Satuan
Indeks
m2
kg
m3
kg
1.0500
10.0000
0.0450
1.5000
oh
oh
oh
oh
0.7000
0.3500
0.0350
0.0350
1.1200
Satuan
Indeks
m2
kg
m3
kg
1.0500
10.4000
0.0450
1.6200
oh
oh
oh
oh
0.7000
0.3500
0.0350
0.0350
1.1200
L.6.-1#3
35,000.00
22,750.00
0.00
0.00
115,714.50
57,750.00
Harga per satuan pekerjaan dibulatkan
173,464.50
173,464.00
L.6.-2#3
35,000.00
22,750.00
0.00
0.00
106,750.00
57,750.00
Harga per satuan pekerjaan dibulatkan
164,500.00
164,500.00
35,000.00
22,750.00
0.00
0.00
103,832.00
57,750.00
Harga per satuan pekerjaan dibulatkan
161,582.00
161,582.00
M.6.
Satuan
Indeks
kg
kg
kg
kg
0.2000
0.1500
0.1700
0.2600
oh
oh
oh
oh
0.0700
0.0090
0.0060
0.0025
0.0875
2 Mengecat 1 m2 bidang tembok baru (1 lapis plamir dan cat dasar, 2 lapis cat penutup)
Uraian
Bahan :
Plamir
Cat Dasar
Cat Penutup (2 kali)
Tenaga Kerja :
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Satuan
Indeks
kg
kg
kg
0.1000
0.1000
0.2600
oh
oh
oh
oh
0.0200
0.0630
0.0063
0.0025
0.0918
M.6.-1#2
3,500.00
585.00
0.00
0.00
41,850.00
4,085.00
Harga per satuan pekerjaan dibulatkan
45,935.00
45,935.00
1,000.00
4,095.00
0.00
0.00
9,080.00
5,095.00
Harga per satuan pekerjaan dibulatkan
14,175.00
14,175.00
Satuan
Indeks
m2
m3
1.0000
0.0800
oh
oh
oh
oh
0.2000
0.1000
0.0100
0.0200
0.3300
Satuan
Indeks
m2
m3
m2
1.0000
0.0800
0.0600
oh
oh
oh
oh
0.2000
0.1000
0.0100
0.0200
0.3300
Satuan
Indeks
m2
1.0000
oh
oh
oh
oh
0.7000
0.3500
0.0350
0.0700
1.1550
Satuan
Indeks
m2
kg
m3
1.0000
25.0000
0.0500
oh
0.3056
Tukang Batu
Kepala Tukang
Mandor
oh
oh
oh
0.3056
0.0306
0.0031
0.6449
65,000.00
0.00
0.00
Satuan
Indeks
m2
kg
m3
1.0000
2.0000
0.0040
oh
oh
oh
oh
0.2578
0.2578
0.0258
0.0026
0.5440
6 Memasang 1 m2 rangka atap baja ringan mutu tinggi model pelana/perisai sederhana sudut kemiringan 30 o bentang
Uraian
Bahan :
Profil C 75.100
Profil C 75.75
Reng
Screw
Dynabolt
Plat Bracing
Tenaga Kerja :
Ongkos Pasang
Satuan
Indeks
m'
m'
m'
bh
bh
m'
3.6800
4.3700
5.9700
25.0000
0.5000
0.4000
m2
0.9000
Ls.-1#5
Ls.-2#5
73,900.00
73,900.00
92,050.00
92,050.00
772,750.00
772,750.00
Ls.-4#5
19,864.00
0.00
0.00
567,250.00
35,144.00
Harga per satuan pekerjaan dibulatkan
602,394.00
602,394.00
583,667.00
583,667.00
Ls.-5#5
378,021.25
378,021.00
41600
201600
4.0000
38.0000
80.0000
15,000.00
12,000.00
60,000.00
456,000.00
2,096.00
516,000.00
Harga Per Satuan Pekerjaan Dibula
167,680.00
167,680.00
Per Satuan Pekerjaan Dibulatkan
BMg-1#4
683,680.00
683,680.00
PROPINSI
JAWA TIMUR
JENIS ALAT
Wheel Loader
HARGA
Rp.
UMUR KERJA
8 tahun
A.
KOTA
KEDIRI
1,003,000,000.00
=
12.000 jam
1
Jam/Tahun
2.
Lain-lain
3,30 %
Harga
Jam/Tahun
0,033
1,003,000,000.00
1,500.00
Sub Total
B.
Harga
Diesel
0.160
/liter/HP/jam.
Bensin
0.170
/liter/HP/jam.
Pelumas
0.006
/liter/HP/jam.
: Solar/Minyak
Diesel
= Rp.
Bensin
= Rp.
Pelumas
= Rp.
0.160
115
0.170
115
Pelumas
0.006
115
0.800
( 80% x depresiasi )
Rp.
Sub Total
=Rp.
145,332.69
Rp.
PROPINSI
JAWA TIMUR
JENIS ALAT
HARGA
Rp.
UMUR KERJA
10 tahun
A.
KOTA
319,000,000.00
=
15.000 jam
1
Jam/Tahun
KEDIRI
2.
Lain-lain
3,30 %
Harga
Jam/Tahun
0,033
319,000,000.00
1,500.00
Sub Total
B.
Harga
Diesel
0.160
/liter/HP/jam.
Bensin
0.170
/liter/HP/jam.
Pelumas
0.006
/liter/HP/jam.
: Solar/Minyak
Diesel
= Rp.
Bensin
= Rp.
Pelumas
= Rp.
0.160
37
0.170
37
Pelumas
0.006
37
0.800
Rp.
Rp.
( 80% x depresiasi )
Sub Total
=Rp.
41,588.67
PROPINSI
JAWA TIMUR
JENIS ALAT
HARGA
Rp.
UMUR KERJA
10 tahun
A.
KOTA
KEDIRI
605,000,000.00
=
15.000 jam
1
Jam/Tahun
2.
Lain-lain
3,30 %
Harga
Jam/Tahun
0,033
605,000,000.00
1,500.00
Sub Total
B.
Harga
Diesel
0.160
/liter/HP/jam.
Bensin
0.170
/liter/HP/jam.
Pelumas
0.006
/liter/HP/jam.
: Solar/Minyak
Diesel
= Rp.
Bensin
= Rp.
Pelumas
= Rp.
0.160
40
0.170
40
Pelumas
0.006
40
0.800
Rp.
Rp.
( 80% x depresiasi )
Sub Total
=Rp.
78,875.06
PROPINSI
JAWA TIMUR
KOTA
JENIS ALAT
HARGA
Rp.
UMUR KERJA
10 tahun =
330,500,000.00
15.000 jam
KEDIRI
A.
1
Jam/Tahun
2.
Lain-lain
3,30 %
Harga
Jam/Tahun
0,033
330,500,000.00
1,500.00
Sub Total
B.
Harga
Diesel
0.160
/liter/HP/jam.
Bensin
0.170
/liter/HP/jam.
Pelumas
0.006
/liter/HP/jam.
: Solar/Minyak
Diesel
= Rp.
Bensin
= Rp.
Pelumas
= Rp.
0.160
95
0.170
95
Pelumas
0.006
95
0.800
Rp.
Rp.
( 80% x depresiasi )
Sub Total
=Rp.
43,087.95
PROPINSI
JAWA TIMUR
JENIS ALAT
Vibrator Roller
HARGA
Rp.
UMUR KERJA
10 tahun =
A.
KOTA
KEDIRI
876,500,000.00
15.000 jam
1
Jam/Tahun
2.
Lain-lain
3,30 %
Harga
Jam/Tahun
0,033
876,500,000.00
1,500.00
Sub Total
B.
Harga
Diesel
0.160
/liter/HP/jam.
Bensin
0.170
/liter/HP/jam.
Pelumas
0.006
/liter/HP/jam.
: Solar/Minyak
Diesel
= Rp.
Bensin
= Rp.
Pelumas
= Rp.
0.078
109
0.102
109
Pelumas
0.004
109
0.800
Rp.
( 80% x depresiasi )
Sub Total
=Rp.
114,271.06
Rp.
PROPINSI
JAWA TIMUR
JENIS ALAT
HARGA
Rp.
UMUR KERJA
6 tahun
A.
KOTA
KEDIRI
23,000,000.00
=
7.200 jam
1
Jam/Tahun
2.
Lain-lain
3,30 %
Harga
Jam/Tahun
0,033
23,000,000.00
1,200.00
Sub Total
B.
Harga
Diesel
0.160
/liter/HP/jam.
Bensin
0.170
/liter/HP/jam.
Pelumas
0.006
/liter/HP/jam.
: Solar/Minyak
Diesel
= Rp.
Bensin
= Rp.
Pelumas
= Rp.
0.160
25
0.170
25
Pelumas
0.006
25
0.800
Rp.
Rp.
( 80% x depresiasi )
Sub Total
=Rp.
4,887.73
PROPINSI
JAWA TIMUR
KOTA
JENIS ALAT
HARGA
Rp.
1,575,000,000.00
UMUR KERJA
1 tahun
KEDIRI
1.200 jam
Nilai sisa
2.
i( 1 + i )A
i = 13%
3.
(1+i) -1
A
=
A
{ (B-C)D + (0,20C) }
W
15 x Rp.
100
2.
Work Shop
1,575,000,000.00
x 1.200
7,5 x Rp.
1,575,000,000.00
100 x 1.200
3.
4.
5.
0.1300
150
x Rp.
13,750.00
0.0040
150
x Rp.
36,300.00
17.0000
30
x Rp.
13,750.00
= Rp.
65,000.00
Pembantu Operator
= Rp.
45,000.00
Biaya Langsung
F+G+H+J+K
261,318.75
Rp.
PROPINSI
JAWA TIMUR
JENIS ALAT
Asphalt Finisher
HARGA
Rp.
UMUR KERJA
7 tahun
A.
KOTA
KEDIRI
534,500,000.00
=
8.400 jam
1
Jam/Tahun
2.
Lain-lain
3,30 %
Harga
Jam/Tahun
0,033
534,500,000.00
1,200.00
Sub Total
B.
Harga
Diesel
0.160
/liter/HP/jam.
Bensin
0.170
/liter/HP/jam.
Pelumas
0.006
/liter/HP/jam.
: Solar/Minyak
Diesel
= Rp.
Bensin
= Rp.
Pelumas
= Rp.
0.160
30
0.170
30
Pelumas
0.006
30
0.800
Rp.
( 80% x depresiasi )
Sub Total
=Rp.
103,933.53
Rp.
PROPINSI
JAWA TIMUR
JENIS ALAT
HARGA
Rp.
UMUR KERJA
6 tahun
A.
KOTA
275,000,000.00
=
9.000 jam
KEDIRI
Jam/Tahun
=
2.
Lain-lain
3,30 %
Harga
Jam/Tahun
0,033
275,000,000.00
1,500.00
Sub Total
B.
Harga
Diesel
0.160
/liter/HP/jam.
Bensin
0.170
/liter/HP/jam.
Pelumas
0.006
/liter/HP/jam.
: Solar/Minyak
Diesel
= Rp.
Bensin
= Rp.
Pelumas
= Rp.
0.078
115
0.102
115
Pelumas
0.004
115
0.800
Rp.
( 80% x depresiasi )
Sub Total
=Rp.
46,752.20
Rp.
PROPINSI
JAWA TIMUR
JENIS ALAT
HARGA
Rp.
UMUR KERJA
6 tahun
A.
KOTA
KEDIRI
116,000,000.00
9.000 jam
1
Jam/Tahun
2.
Lain-lain
3,30 %
Harga
Jam/Tahun
0,033
116,000,000.00
1,500.00
Sub Total
B.
0.160
/liter/HP/jam.
Bensin
0.170
/liter/HP/jam.
Pelumas
0.006
/liter/HP/jam.
Harga
: Solar/Minyak
Diesel
= Rp.
Bensin
= Rp.
Pelumas
= Rp.
0.160
145
0.170
145
Pelumas
0.006
145
0.800
Rp.
Rp.
( 80% x depresiasi )
Sub Total
=Rp.
19,720.93
PROPINSI
JAWA TIMUR
KOTA
KEDIRI
JENIS ALAT
HARGA
Rp.
UMUR KERJA
8 tahun
A.
141,500,000.00
=
6.000 jam
1
Jam/Tahun
2.
Lain-lain
3,30 %
Harga
Jam/Tahun
0,033
141,500,000.00
750.00
Sub Total
B.
Harga
Diesel
0.160
/liter/HP/jam.
Bensin
0.170
/liter/HP/jam.
Pelumas
0.006
/liter/HP/jam.
: Solar/Minyak
Diesel
= Rp.
Bensin
= Rp.
Pelumas
= Rp.
0.160
35
0.170
35
Pelumas
0.006
35
0.800
Rp.
Rp.
( 80% x depresiasi )
Sub Total
=Rp.
41,006.13
KODE
E.052
TENAGA
FAKTOR ( CRF )
115 HP
0.20483
= Rp.
123,266.69
= Rp.
22,066.00
= Rp.
145,332.69
Harga
13,750.00 /liter
0.00 /liter
36,300.00 /liter
x Rp.
13,750.00 = Rp.
253,000.00
x Rp.
0.00 = Rp.
0.00
x Rp.
36,300.00 = Rp.
25,047.00
= Rp.
98,613.36
123,266.69
376,660.36
Dibulatkan
= Rp.
376,660.36
= Rp.
521,993.05 /jam
= Rp.
521,993.00 /jam
KODE
E.080
TENAGA
FAKTOR ( CRF )
= Rp.
37 HP
0.18062
34,570.67
Harga
= Rp.
7,018.00
= Rp.
41,588.67
13,750.00 /liter
/liter
36,300.00 /liter
x Rp.
13,750.00 = Rp.
81,400.00
x Rp.
0.00 = Rp.
0.00
x Rp.
36,300.00 = Rp.
8,058.60
= Rp.
27,656.53
= Rp.
117,115.13
= Rp.
158,703.80 /jam
= Rp.
158,703.00 /jam
34,570.67
117,115.13
Dibulatkan
KODE
E.081
TENAGA
FAKTOR ( CRF )
40 HP
0.18062
= Rp.
65,565.06
= Rp.
13,310.00
= Rp.
78,875.06
Harga
13,750.00 /liter
0.00 /liter
36,300.00 /liter
x Rp.
13,750.00 = Rp.
88,000.00
x Rp.
0.00 = Rp.
0.00
x Rp.
36,300.00 = Rp.
8,712.00
= Rp.
52,452.05
= Rp.
149,164.05
= Rp.
228,039.11 /jam
= Rp.
228,039.00 /jam
65,565.06
149,164.05
Dibulatkan
KODE
E.084
TENAGA
FAKTOR ( CRF )
95 HP
0.18062
= Rp.
35,816.95
= Rp.
7,271.00
= Rp.
43,087.95
Harga
13,750.00 /liter
0.00 /liter
36,300.00 /liter
x Rp.
13,750.00 = Rp.
209,000.00
x Rp.
0.00 = Rp.
0.00
x Rp.
36,300.00 = Rp.
20,691.00
= Rp.
28,653.56
= Rp.
258,344.56
= Rp.
301,432.50 /jam
= Rp.
301,432.00 /jam
35,816.95
258,344.56
Dibulatkan
KODE
E.087
TENAGA
FAKTOR ( CRF )
109 HP
0.18062
= Rp.
94,988.06
= Rp.
19,283.00
= Rp.
114,271.06
Harga
13,750.00 /liter
0.00 /liter
36,300.00 /liter
x Rp.
13,750.00 = Rp.
116,453.11
x Rp.
0.00 = Rp.
0.00
x Rp.
36,300.00 = Rp.
14,244.12
= Rp.
75,990.45
= Rp.
206,687.68
= Rp.
320,958.74 /jam
= Rp.
320,958.00 /jam
94,988.06
206,687.68
Dibulatkan
KODE
E.153
TENAGA
25 HP
FAKTOR ( CRF )
0.24668
= Rp.
4,255.23
= Rp.
632.50
= Rp.
4,887.73
Harga
13,750.00 /liter
0.00 /liter
36,300.00 /liter
x Rp.
13,750.00 = Rp.
55,000.00
x Rp.
0.00 = Rp.
0.00
x Rp.
36,300.00 = Rp.
5,445.00
= Rp.
3,404.18
= Rp.
63,849.18
= Rp.
68,736.91 /jam
4,255.23
63,849.18
Dibulatkan
= Rp.
68,736.00 /jam
KODE
E.155
TENAGA
150 HP
(B)
0.607
= Rp.
157,500,000.00 ( C )
= Rp.
0.199 ( D )
= Rp.
261,318.75 ( E )
3.046
= Rp.
196,875.00 ( F )
= Rp.
98,437.50 ( G )
= Rp.
268,125.00
= Rp.
21,780.00
= Rp.
7,012,500.00
= Rp.
7,302,405.00 ( H )
1/8
= Rp.
8,125.00 ( J )
1/8
= Rp.
5,625.00 ( K )
F = Rp.
196,875.00
G = Rp.
98,437.50
H = Rp.
7,302,405.00
J = Rp.
8,125.00
K = Rp.
5,625.00
= Rp.
7,611,467.50 ( T )
7,611,467.50
= Rp.
7,872,786.25
Dibulatkan
= Rp.
7,872,786.00
KODE
E.157
TENAGA
FAKTOR ( CRF )
30 HP
0.2226
= Rp.
89,234.78
= Rp.
14,698.75
= Rp.
103,933.53
Harga
13,750.00 /liter
0.00 /liter
36,300.00 /liter
x Rp.
13,750.00 = Rp.
66,000.00
x Rp.
0.00 = Rp.
0.00
x Rp.
36,300.00 = Rp.
6,534.00
= Rp.
71,387.82
89,234.78
143,921.82
Dibulatkan
= Rp.
143,921.82
= Rp.
247,855.35 /jam
= Rp.
247,855.00 /jam
KODE
E.182
TENAGA
FAKTOR ( CRF )
115 HP
0.24668
= Rp.
40,702.20
= Rp.
6,050.00
= Rp.
46,752.20
Harga
13,750.00 /liter
0.00 /liter
36,300.00 /liter
x Rp.
13,750.00 = Rp.
122,863.38
x Rp.
0.00 = Rp.
0.00
x Rp.
36,300.00 = Rp.
15,028.20
= Rp.
32,561.76
= Rp.
170,453.34
= Rp.
217,205.54 /jam
= Rp.
217,205.00 /jam
40,702.20
170,453.34
Dibulatkan
KODE
E.212
TENAGA
FAKTOR ( CRF )
145 HP
0.24668
= Rp.
17,168.93
= Rp.
2,552.00
= Rp.
19,720.93
Harga
13,750.00 /liter
0.00 /liter
36,300.00 /liter
x Rp.
13,750.00 = Rp.
319,000.00
x Rp.
0.00 = Rp.
0.00
x Rp.
36,300.00 = Rp.
31,581.00
= Rp.
13,735.14
= Rp.
364,316.14
= Rp.
384,037.07 /jam
= Rp.
384,037.00 /jam
17,168.93
364,316.14
Dibulatkan
KODE
E.301
TENAGA
FAKTOR ( CRF )
35 HP
0.20483
= Rp.
34,780.13
= Rp.
6,226.00
= Rp.
41,006.13
Harga
13,750.00 /liter
0.00 /liter
36,300.00 /liter
x Rp.
13,750.00 = Rp.
77,000.00
x Rp.
0.00 = Rp.
0.00
x Rp.
36,300.00 = Rp.
7,623.00
= Rp.
27,824.11
= Rp.
112,447.11
= Rp.
153,453.24 /jam
= Rp.
153,453.00 /jam
34,780.13
112,447.11
Dibulatkan
ANALISA
HARGA
SAT UAN
KODE
JAWA TIMUR
KOTA
KEDIRI
PROSES :
ANGGAPAN :
1.
2.
2. Aspal dipanaskan lebih dahulu agar aspal sudah siap saat dimulai
3.
4.
6. Spek B.M. No. 12/PT/B/1983 dan revisi Spesifikasi Umum Maret 1989 - Buku 3
5.
PEKERJA
VOL.
HARI
KODE
TOTAL VOL.
Upah
BIAYA
Hari-Orang
Rp./hari/orang
(Rp.)
Mandor
L061
75,000.00
75,000.00
Operator Terampil
L081
65,000.00
195,000.00
Pembantu Operator
L083
45,000.00
135,000.00
Sopir
L091
65,000.00
260,000.00
Pembantu Sopir
L099
45,000.00
180,000.00
L101
50,000.00
300,000.00
Buruh Terampil
L106
50,000.00
150,000.00
Satuan
KODE
MAT E R IAL
Total
HARGA SAT.
BIAYA
Volume
(Rp.)
(Rp.)
m3
M041
45.00
130,000.00
5,850,000.00
Aspal curah
kg
M061A
10,000.00
11,200.00
112,000,000.00
Semen
50 kg
M080A
98.00
2,187.50
214,375.00
Kapur
m3
M081
6.00
440,000.00
2,640,000.00
set
M170
0.06
1,295,000.00
77,700.00
M026
1.50
253,000.00
379,500.00
A
L
P E RALATAN
Jumlah
Hari
Alat
Kerja
KODE
Jam
HARGA
BIAYA
Kerja
(Rp.)
(Rp.)
E052
5.00
521,993.00
2,609,965.00
E155
5.00
7,872,786.00
39,363,930.00
E212
24.00
384,037.00
9,216,888.00
A
L
A
T
A
N
JUMLAH (Rp.)
Volume
100
Satuan
ton
Harga Satuan
1,736,473.58
Dibulatkan
1,736,473.00
ANALISA
HARGA
SAT UAN
KODE
JAWA TIMUR
KOTA
KEDIRI
PROSES :
ANGGAPAN :
1.
2.
3.
3. Aspal dipanaskan lebih dahulu agar aspal sudah siap saat dimulai
4.
7. Spek B.M. No. 12/PT/B/1983 (tabel 3.3)dan revisi Spesifikasi Umum Maret 1989 - Buku 3
5.
PEKERJA
VOL.
HARI
KODE
TOTAL VOL.
Upah
BIAYA
Hari-Orang
Rp./hari/orang
(Rp.)
Mandor
L061
75,000.00
75,000.00
Operator Terampil
L081
65,000.00
195,000.00
Pembantu Operator
L083
45,000.00
135,000.00
Sopir
L091
65,000.00
260,000.00
Pembantu Sopir
L099
45,000.00
180,000.00
L101
50,000.00
300,000.00
Buruh Terampil
L106
50,000.00
150,000.00
Satuan
KODE
MAT E R IAL
Total
HARGA SAT.
BIAYA
Volume
(Rp.)
(Rp.)
m3
M041
31.00
130,000.00
4,030,000.00
Aspal curah
kg
M061A
7,300.00
11,200.00
81,760,000.00
Semen
50 kg
M080A
90.00
2,187.50
196,875.00
Kapur
m3
M081
1.00
440,000.00
440,000.00
set
M170
0.06
1,295,000.00
77,700.00
m3
M026
22.50
253,000.00
5,692,500.00
Jumlah
Hari
KODE
Alat
Kerja
A
L
P E RALATAN
E052
A
L
A
T
A
Jam
HARGA
BIAYA
Kerja
(Rp.)
(Rp.)
5.00
521,993.00
2,609,965.00
E155
5.00
7,872,786.00
39,363,930.00
E212
24.00
384,037.00
9,216,888.00
N
JUMLAH (Rp.)
Volume
100
Satuan
ton
ANALISA
HARGA
Harga Satuan
1,446,828.58
Dibulatkan
1,446,828.00
SAT UAN
KODE
JAWA TIMUR
KOTA
KEDIRI
PROSES :
ANGGAPAN :
1.
2.
3.
3. Aspal dipanaskan lebih dahulu agar aspal sudah siap saat dimulai
4.
7. Spek B.M. No. 13/PT/B/1983 (Mix v)dan revisi Spesifikasi Umum Maret 1989 - Buku 3
5.
PEKERJA
VOL.
HARI
KODE
TOTAL VOL.
Upah
BIAYA
Hari-Orang
Rp./hari/orang
(Rp.)
Mandor
L061
75,000.00
75,000.00
Operator Terampil
L081
65,000.00
195,000.00
Pembantu Operator
L083
45,000.00
135,000.00
Sopir
L091
65,000.00
260,000.00
Pembantu Sopir
L099
45,000.00
180,000.00
L101
50,000.00
300,000.00
Buruh Terampil
L106
50,000.00
150,000.00
Satuan
KODE
Total
HARGA SAT.
BIAYA
Volume
(Rp.)
(Rp.)
MAT E R IAL
m3
M041
27.00
130,000.00
3,510,000.00
Aspal curah
kg
M061A
7,000.00
11,200.00
78,400,000.00
Semen
50 kg
M080A
100.00
2,187.50
218,750.00
set
M170
0.06
1,295,000.00
77,700.00
m3
M026
27.50
253,000.00
6,957,500.00
Hari
KODE
I
A
L
P E RALATAN
Jumlah
Jam
HARGA
BIAYA
Alat
Kerja
Kerja
(Rp.)
(Rp.)
E052
5.00
521,993.00
2,609,965.00
E155
5.00
7,872,786.00
39,363,930.00
E212
24.00
384,037.00
9,216,888.00
A
L
A
T
A
N
JUMLAH (Rp.)
Volume
100
Satuan
ton
ANALISA
HARGA
Harga Satuan
1,416,497.33
Dibulatkan
1,416,497.00
SAT UAN
KODE
KOTA :
KEDIRI
PROSES :
ANGGAPAN :
1.
7. Gradasi bahan lapis pondasi bawah klas A semua harus melalui saringan 75 mm
2.
3.
4.
PEKERJA
VOL.
HARI
KODE
TOTAL VOL.
Upah
BIAYA
Hari-Orang
Rp./hari/orang
(Rp.)
Mandor
L061
75,000.00
75,000.00
Operator Terampil
L081
65,000.00
130,000.00
Pembantu Operator
L083
45,000.00
90,000.00
Sopir
L091
65,000.00
65,000.00
Pembantu sopir
L099
45,000.00
45,000.00
L101
50,000.00
300,000.00
Satuan
KODE
MAT E R IAL
Total
HARGA SAT.
BIAYA
Volume
(Rp.)
(Rp.)
M Batu quarry
m3
M010
129.00
Pasir urug
M040
set
M170
Jumlah
Hari
KODE
Alat
Kerja
148,500.00
19,156,500.00
51.00
65,000.00
3,315,000.00
0.06
705,000.00
42,300.00
E
R
I
A
L
P E RALATAN
Jam
HARGA
BIAYA
Kerja
(Rp.)
(Rp.)
E010
5.00
155,000.00
E080
5.00
158,703.00
775,000.00
793,515.00
E182
5.00
217,205.00
1,086,025.00
A
L
A
T
A
N
JUMLAH (Rp.)
Volume
150
Satuan
m3
ANALISA
HARGA
Harga Satuan
172,488.93
Dibulatkan
172,488.00
SAT UAN
KODE
KOTA :
KEDIRI
PROSES :
ANGGAPAN :
1.
2.
3.
4.
6-8 ton
6. Gradasi agregat lapis pondasi atas klas A semua harus melalui saringan 37,5 mm
sesuai rev. Spek. Umum B.M. Maret 1989 - Buku 3
PEKERJA
VOL.
HARI
KODE
TOTAL VOL.
Upah
BIAYA
Hari-Orang
Rp./hari/orang
(Rp.)
Mandor
L061
75,000.00
75,000.00
Operator Terampil
L081
65,000.00
130,000.00
Pembantu Operator
L083
45,000.00
90,000.00
65,000.00
Sopir
L091
65,000.00
Pembantu sopir
L099
45,000.00
45,000.00
L101
50,000.00
300,000.00
Satuan
KODE
MAT E R IAL
Total
HARGA SAT.
BIAYA
Volume
(Rp.)
(Rp.)
M Batu quarry
m3
M010
177.00
148,500.00
26,284,500.00
Pasir urug
m3
M040
19.00
65,000.00
1,235,000.00
set
M170
0.06
705,000.00
42,300.00
Jumlah
Hari
KODE
Alat
Kerja
E
R
I
A
L
P E RALATAN
Jam
HARGA
BIAYA
Kerja
(Rp.)
(Rp.)
E010
5.00
155,000.00
775,000.00
E080
5.00
158,703.00
793,515.00
E182
5.00
217,205.00
1,086,025.00
A
L
A
T
A
N
JUMLAH (Rp.)
Volume
150
Satuan
m3
ANALISA
HARGA
Harga Satuan
206,142.27
Dibulatkan
206,142.00
SAT UAN
LAPIS PENETRASI 50 MM
LAPEN (MENGGUNAKAN BURUH)
PROPINSI :
JAWA TIMUR
(
PEKERJA
KODE
KOTA :
KEDIRI
VOL.
KODE
TOTAL VOL.
Upah
BIAYA
Hari-Orang
Rp./hari/orang
(Rp.)
Mandor
L061
75,000.00
450,000.00
Operator Terampil
L081
65,000.00
390,000.00
Sopir
L.091
65,000.00
195,000.00
Buruh terampil
L.106
50,000.00
300,000.00
66
L.101
Satuan
KODE
198
50,000.00
9,900,000.00
J
A
MAT E R IAL
Total
HARGA SAT.
BIAYA
Volume
(Rp.)
(Rp.)
m3
M.023
56.00
209,200.00
11,715,200.00
m3
M.024
31.00
250,000.00
7,750,000.00
m3
M.025
15.50
244,800.00
3,794,400.00
m3
M.041
3.50
130,000.00
455,000.00
Aspal kemas
kg
M.061
6,270.00
12,300.00
77,121,000.00
Minyak bakar
ltr
M.065
450.00
12,700.00
5,715,000.00
Alat bantu
set
M.170
0.06
11,235,000.00
674,100.00
Jumlah
Hari
KODE
Alat
Kerja
L
P E RALATAN
Jam
HARGA
BIAYA
Kerja
(Rp.)
(Rp.)
E.080
15.00
158,703.00
2,380,545.00
E.153
15.00
68,736.00
1,031,040.00
E.212
15.00
384,037.00
5,760,555.00
A
L
A
T
A
N
JUMLAH (Rp.)
Volume
1,400
Satuan
m2
ANALISA
HARGA
Harga Satuan
91,165.60
Dibulatkan
91,165.00
SAT UAN
PROPINSI
KODE
JAWA TIMUR
KOTA
KEDIRI
PROSES :
ANGGAPAN :
1.
2.
3.
VOL.
HARI
KODE
TOTAL VOL.
Upah
BIAYA
Hari-Orang
Rp./hari/orang
Mandor
L061
75,000.00
75,000.00
Operator Terampil
L081
65,000.00
260,000.00
Pembantu Operator
L083
45,000.00
180,000.00
L101
50,000.00
300,000.00
Buruh Terampil
L106
50,000.00
100,000.00
Satuan
KODE
J
A
MAT E R IAL
Total
HARGA SAT.
BIAYA
Volume
(Rp.)
(Rp.)
ton
K.020
66.00
1,736,473.00
114,607,218.00
Aspal
kg
M061
700.00
11,200.00
7,840,000.00
Minyak bakar
ltr
M065
175.00
12,700.00
2,222,500.00
set
M170
0.06
915,000.00
54,900.00
Jumlah
Hari
KODE
Alat
Kerja
R
I
A
L
P E RALATAN
Jam
HARGA
BIAYA
Kerja
(Rp.)
(Rp.)
E081
5.00
228,039.00
1,140,195.00
E084
5.00
301,432.00
1,507,160.00
E153
5.00
68,736.00
343,680.00
Asphalt finisher
E157
5.00
247,855.00
1,239,275.00
E301
4.00
153,453.00
613,812.00
A
T
A
N
JUMLAH (Rp.)
Volume
1750
Satuan
m2
Harga Satuan
74,562.14
Dibulatkan
74,562.00
ANALISA
HARGA
SAT UAN
KODE
JAWA TIMUR
KOTA
KEDIRI
PROSES :
ANGGAPAN :
1.
5. Spek B.M.No.12/PT/8/1983 (tabel3,3) & rev. Spek Umum Maret 1989 - Buku 3
2.
PEKERJA
VOL.
HARI
KODE
TOTAL VOL.
Upah
BIAYA
Hari-Orang
Rp./hari/orang
(Rp.)
Mandor
L061
75,000.00
75,000.00
Operator Terampil
L081
65,000.00
260,000.00
Pembantu Operator
L083
45,000.00
180,000.00
12
L101
12
50,000.00
600,000.00
Buruh Terampil
L106
50,000.00
400,000.00
Satuan
KODE
J
A
MAT E R IAL
Total
HARGA SAT.
BIAYA
Volume
(Rp.)
(Rp.)
M HRS (LATASTON)
ton
K.035
100.00
1,446,828.00
144,682,800.00
Aspal
kg
M061
600.00
11,200.00
6,720,000.00
Minyak bakar
ltr
M065
150.00
12,700.00
1,905,000.00
set
M170
0.06
1,515,000.00
90,900.00
Jumlah
Hari
KODE
Alat
Kerja
R
I
A
L
P E RALATAN
Jam
HARGA
BIAYA
Kerja
(Rp.)
(Rp.)
E081
5.00
228,039.00
1,140,195.00
E084
5.00
301,432.00
1,507,160.00
E153
5.00
68,736.00
343,680.00
Asphalt finisher
E157
5.00
247,855.00
1,239,275.00
E301
4.00
153,453.00
613,812.00
A
T
A
N
JUMLAH (Rp.)
Volume
1500
Satuan
m2
Harga Satuan
106,505.21
Dibulatkan
ANALISA
HARGA
106,505.00
SAT UAN
KODE
JAWA TIMUR
KOTA
KEDIRI
PROSES :
ANGGAPAN :
1.
2. Hotmix aspal beton dikirim sampai ke spreader oleh pemasok dari AMP
6. Spek B.M.No.13/PT/B/1983 (Mix v) & rev. Spek Umum maret 1989 - Buku 3
2.
PEKERJA
VOL.
HARI
KODE
TOTAL VOL.
Upah
BIAYA
Hari-Orang
Rp./hari/orang
(Rp.)
Mandor
L061
75,000.00
75,000.00
Operator Terampil
L081
65,000.00
325,000.00
Pembantu Operator
L083
45,000.00
225,000.00
15
L101
15
50,000.00
750,000.00
Buruh Terampil
10
L106
10
50,000.00
500,000.00
Satuan
KODE
Total
HARGA SAT.
BIAYA
Volume
(Rp.)
(Rp.)
J
A
MAT E R IAL
ton
K.040
100.00
1,416,497.00
m3
M041
0.90
130,000.00
141,649,700.00
117,000.00
Aspal
kg
M061
360.00
11,200.00
4,032,000.00
Minyak bakar
ltr
M065
90.00
12,700.00
1,143,000.00
set
M170
0.06
1,875,000.00
112,500.00
Jumlah
Hari
KODE
Alat
Kerja
I
A
L
P E RALATAN
Jam
HARGA
BIAYA
Kerja
(Rp.)
(Rp.)
E080
5.00
158,703.00
793,515.00
E081
5.00
228,039.00
1,140,195.00
E084
5.00
301,432.00
1,507,160.00
E153
5.00
68,736.00
343,680.00
Asphalt finisher
E157
5.00
247,855.00
1,239,275.00
E301
4.00
153,453.00
613,812.00
T
A
N
JUMLAH (Rp.)
Volume
900
Satuan
m2
Harga Satuan
171,740.93
Dibulatkan
171,740.00
KODE
K.020
TANGGAL :
SUB JUMLAH
(Rp.)
1,295,000.00
SUB JUMLAH
(Rp.)
121,161,575.00
SUB JUMLAH
(Rp.)
51,190,783.00
173,647,358.00
per ton
per ton
KODE
K.035
TANGGAL :
SUB JUMLAH
(Rp.)
1,295,000.00
SUB JUMLAH
(Rp.)
92,197,075.00
SUB JUMLAH
(Rp.)
51,190,783.00
144,682,858.00
per ton
per ton
KODE
K.040
TANGGAL :
SUB JUMLAH
(Rp.)
1,295,000.00
SUB JUMLAH
(Rp.)
89,163,950.00
SUB JUMLAH
(Rp.)
51,190,783.00
141,649,733.00
per ton
per ton
KODE
K.510
TANGGAL :
SUB JUMLAH
(Rp.)
705,000.00
SUB JUMLAH
(Rp.)
22,513,800.00
SUB JUMLAH
(Rp.)
2,654,540.00
25,873,340.00
per m3
per m3
KODE
K.520
TANGGAL :
SUB JUMLAH
(Rp.)
705,000.00
SUB JUMLAH
(Rp.)
27,561,800.00
SUB JUMLAH
(Rp.)
2,654,540.00
30,921,340.00
per m3
per m3
KODE
K.618
TANGGAL :
SUB JUMLAH
(Rp.)
11,235,000.00
SUB JUMLAH
(Rp.)
107,224,700.00
SUB JUMLAH
(Rp.)
9,172,140.00
127,631,840.00
per m2
per m2
KODE
K.621
TANGGAL :
SUB JUMLAH
(Rp.)
915,000.00
SUB JUMLAH
(Rp.)
124,724,618.00
SUB JUMLAH
(Rp.)
4,844,122.00
130,483,740.00
per m2
per m2
KODE
K.636
TANGGAL :
SUB JUMLAH
(Rp.)
1,515,000.00
SUB JUMLAH
(Rp.)
153,398,700.00
SUB JUMLAH
(Rp.)
4,844,122.00
159,757,822.00
per m2
per m2
KODE
K.641
TANGGAL :
SUB JUMLAH
(Rp.)
1,875,000.00
SUB JUMLAH
(Rp.)
147,054,200.00
SUB JUMLAH
(Rp.)
5,637,637.00
154,566,837.00
per m2
per m2