Bulan April 2017 1 03 April 2017 Uang dari HMS lama 11,000,000 11,000,000 Bulan Mei 2017 2 16 May 2017 Kebutuhan kirim surat awal studek (150,000) 10,850,000 3 25 May 2017 Modal cathering bursa (750,000) 10,100,000 Bulan Juli 2017 4 13 July 2017 Uang partisipasi portek (800,000) 9,300,000 5 10 July 2017 Uang keperluan c-games (2,000,000) 7,300,000 6 14 July 2017 Uang Pengembalian c-games 1,000,000 8,300,000 7 15 July 2017 Uang duka mahes (500,000) 7,800,000 Bulan Agustus 2017 8 13 August 2017 Uang DP bazaar (2,000,000) 5,800,000 9 11 August 2017 Uang DP Jaket (1,000,000) 4,800,000 10 13 August 2017 Uang konsumsi portek (150,000) 4,650,000 11 21 August 2017 Uang tirtayatra dan uang saraswati (1,500,000) 3,150,000 12 21 August 2017 Uang DP EFD (1,500,000) 1,650,000 13 22 August 2017 Uang Pengembalian C-Games 1,000,000 2,650,000 Bulan September 2017 14 29 September 2017 Uang modal KRB (1,000,000) 1,650,000 15 30 September 2017 Uang konsumsi portek (150,000) 1,500,000 Bulan Oktober 2017 16 02 October 2017 Uang modal HKS (500,000) 1,000,000 17 03 October 2017 Uang kupon bazaar arsitek (200,000) 800,000 18 24 October 2017 Uang penyambutan HMS Lampung (200,000) 600,000 Bulan November 2017 19 17 November 2017 Uang penjor galungan (50,000) 550,000 20 20 November 2017 Keperluan penjor galungan (300,000) 250,000 21 21 November 2017 Uang pemasukan bursa 4,756,000 5,006,000 Bulan Desember 2017 22 09 December 2017 Uang lawar HKS (200,000) 4,806,000 23 02 December 2017 Uang kupon warmadewa (200,000) 4,606,000 24 03 December 2017 Uang biaya transaksi atm (40,000) 4,566,000 25 04 December 2017 Uang untung EFD 5,500,000 10,066,000 27 14 December 2017 Uang untung bazaar 35,778,000 45,844,000 28 14 December 2017 Uang HKS (15,000,000) 30,844,000 29 16 December 2017 Uang cap, figura, struktur organisasi (116,000) 30,728,000 30 28 December 2017 Uang duka oka 16 nonreg (500,000) 30,228,000 31 16 December 2017 Uang perayaan demisioner (500,000) 29,728,000 32 15 December 2017 Uang modal musang (2,500,000) 27,228,000 TOTAL UANG SISA 27,228,000 DIKASIK 15 13,000,000 LPJ HMS 300,000 FOTO HIMPUNAN 300,000