PERHITUNGAN VOLUME PEKERJAAN

PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL

LOKASI : SURURI ESTATE
TYPE/LUAS : 36/84

I PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 75.25 m2
Sektor Rumus Kuantum (n) Panjang (l) Lebar rt.(b) Dalam (d) Volume (V)
V=n(lxb) 1.00 10.75 7.00 - 75.25
total 75.25

2 Pengukuran dan pas. Bouwplank 41.50 M'

Sektor Rumus Kuantum (n) Panjang (l) Lebar rt.(b) Dalam (d) Volume (V)
V=n(lxb) 1.00 41.50 - - 41.50
total 41.50

II PEKERJAAN TANAH

1 Galian tanah pondasi Batu kali 20.32 m3

Sektor Rumus Kuantum (n) Panjang (l) lebar (b) Dalam (d) Volume (V)
Pond.batu kali
Ver V=n(lxb) 1.00 32.65 0.70 0.50 11.43
Hor V=n(lxb) 1.00 29.65 0.60 0.50 8.90
Rollag V=n(lxb) 1.00 10.05 0.30 0.50 -

total 20.32

2 Urugan tanah kembali 1/3 GALIAN 6.77 m3

3 Perataan tanah sisa galian pondasi 13.55 m3

4 Urugan Sirtu peninggian elevasi 16.80 m3

Sektor Rumus Kuantum (n) Luas (l) Lebar rt.(b) Dalam (d) Volume (V)
Ruang
+ 0,45 V=n(lxb) 1.00 42.00 - 0.40 16.80
Halaman
+0,30 V=n(lxb) 1.00 33.25 - 0.30 -
total 16.80
5 Urugan pasir bawah pondasi 4.22 m3
Sektor Rumus Kuantum (n) Panjang (l) Lebar rt.(b) Dalam (d) Volume (V)
Pond. Batu kali
Ver V=n(lxb) 1.00 32.65 0.70 0.10 2.29
Hor V=n(lxb) 1.00 29.65 0.60 0.10 1.78
ROLLAG
hor V=n(lxb) 1.00 10.05 0.30 0.05 0.15

total 4.22
6 Urugan pasir bawah lantai 2.74 m3
Sektor Rumus Kuantum (n) Panjang (l) Lebar rt.(b) Dalam (d) Volume (V)
Ruang
R. Tidur 1 V=n(lxb) 1.00 2.80 2.60 0.05 0.36
R. Tidur 2 V=n(lxb) 1.00 3.10 2.70 0.05 0.42
R. Tamu V=n(lxb) 1.00 2.63 2.47 0.05 0.32
V=n(lxb) 1.00 4.00 2.08 0.05 0.42

KM/WC V=n(lxb) 1.00 1.75 1.60 0.05 0.14

teras blkng V=n(lxb) 1.00 3.16 1.30 0.05 0.21

Teras depan V=n(lxb) 1.00 2.63 1.25 0.05 0.16

Carport V=n(lxb) 1.00 5.05 2.80 0.05 0.71

total 2.74

III PEKERJAAN PASANGAN

1 Aanstamping 6.10 m3
Sektor Rumus Kuantum (n) Panjang (l) Lebar rt.(b) Dalam (d) Volume (V)
Ver V=n(lxb) 1.00 32.65 0.70 0.15 3.43
Hor V=n(lxb) 1.00 29.65 0.60 0.15 2.67
total 6.10

2 Pondasi batukali 19.62 m3

Sektor Rumus Kuantum (n) Panjang (l) luas (b) Dalam (d) Volume (V)
Ver V=n(lxb) 1.00 32.65 0.45 0.70 10.28
Hor V=n(lxb) 1.00 29.65 0.45 0.70 9.34
total 19.62

3 Rollag bata merah 1.51 m3

Sektor Rumus Kuantum (n) Panjang (l) lebar (b) Dalam (d) Volume (V)
V=n(lxb) 1.00 10.05 0.30 0.50 1.51

total 1.51

4 Pasangan bata merah 1 : 3 28.23 m2

Sektor Rumus Kuantum (n) Panjang (l) tinggi (h) Dalam (d) Volume (V)
dinding trasram
Ver V=n(lxb) 1.00 32.65 0.30 - 9.80
Hor V=n(lxb) 1.00 26.45 0.30 - 7.94

dinding km/wc V=n(lxb) 1.00 6.00 1.75 - 10.50

Bak KM V=n(lxb) 1.00 1.35 - - -
total 28.23
5 PASANGAN BATA MERAH 1PC : 6 PSR 151.43 m2
Sektor Rumus Kuantum (n) Panjang (l) tinggi (h) Dalam (d) Volume (V)
Dinding
V=n(lxb) 1.00 32.07 3.70 - 118.66
Atas dinding km/wc V=n(lxb) 1.00 6.70 2.75 - 18.43

Dinding pagar blkng V=n(lxb) 1.00 7.35 2.00 - 14.70

Dinding pagar samping V=n(lxb) 1.00 4.00 1.65 - 6.60
V=n(lxb) 1.00 2.75 1.00 - 2.75
V=n(lxb) 1.00 1.25 1.00 - 1.25

gewel V=n(lxb) 2.00 3.97 1.60 0.50 6.35

V=n(lxb) 1.00 4.95 1.73 0.50 4.28
V=n(lxb) 1.00 3.00 1.60 0.50 2.40

total 175.42
lobang kusen jml luas total
PJ1 1.00 5.48 5.48
P1 3.00 2.16 6.49
J1 2.00 3.08 6.16
BV1 1.00 1.88 1.88
BV2 3.00 1.20 3.60
BV3 1.00 0.38 0.38

total 23.99 m2
6 PASANGAN BATU HIAS
Pasangan batu hias 11.25 m2
Sektor Rumus Kuantum (n) Panjang (l) lebar Dalam (d) Volume (V)

bt alur pilar V=n(lxb) 1.00 3.50 1.00 - 3.50

batu sisir dinding V=n(lxb) 1.00 3.10 2.50 7.75

total 11.25

IV PEKERJAAN PLESTERAN DAN LANTAI

1 Plesteran 1: 3 (LANTAI I) 56.46 m2

2 Plesteran 1:6 (LANTAI I) 302.86 m2 94

160.39 21.27

3 Benangan Sudut/tali air 296.70 m'

Sektor Rumus Kuantum (n) Panjang (l) sisi Dalam (d) Volume (V)
Lantai 1
Plat leuvel V=n(lxbxd) 1.00 7.36 2.00 14.72
Plat konsol
depan V=n(lxbxd) 1.00 9.95 2.00 19.90
blkng V=n(lxbxd) 1.00 4.75 2.00 9.50

sudut pasangan V=n(lxb) 8.00 4.50 1.00 36.00

sudut dinding pagar V=n(lxb) 1.00 17.95 2.00 35.90
sudut gewel
samping V=n(lxb) 1.00 15.27 2.00 30.54
blkng V=n(lxb) 1.00 5.36 2.00 10.72

tali air kusen jml Panjang sisi Total

PJ1 1.00 10.73 2.00 21.46
P1 3.00 5.62 2.00 33.72
P2 (KM/WC) 1.00 5.02 2.00 10.04
J1 2.00 7.06 2.00 28.24
BV1 1.00 6.48 2.00 12.96
BV2 3.00 4.68 2.00 28.08
BV3 1.00 2.46 2.00 4.92

4 Plintkol 7 cm 3.47 m'

Sektor Rumus Kuantum (n) Panjang (l) Lebar rt.(b) Dalam (d) Volume (V)
Plinkol 7 cm
ver V=n(lxb) 1.00 24.50 0.07 - 1.72
Hor V=n(lxb) 1.00 25.10 0.07 - 1.76
total 3.47
5 Lantai Keramik 40X40 37.64 m2
Sektor Rumus Kuantum (n) Panjang (l) Lebar rt.(b) Dalam (d) Volume (V)
Ruang
R. Tidur 1 V=n(lxb) 1.00 2.80 2.60 7.28
R. Tidur 2 V=n(lxb) 1.00 3.10 2.70 8.37
R. Tamu V=n(lxb) 1.00 2.63 2.47 6.50
V=n(lxb) 1.00 4.00 2.08 8.32

teras blkng V=n(lxb) 1.00 3.16 1.30 4.11

Teras depan V=n(lxb) 1.00 2.63 1.25 3.29

meja beton +dinding V=n(lxb) 1.00 2.75 1.20

Zink V=n(lxb) 1.00 0.50 0.45 0.23
total 37.64

6 Lantai Keramik KM/WC 20x20 2.80 M2

Sektor Rumus Kuantum (n) Panjang (l) Lebar rt.(b) Dalam (d) Volume (V)
KM/WC V=n(lxb) 1.00 1.75 1.60 2.80
total 2.80
7 Lantai Dinding KM/WC 20X25 11.30 m2
Sektor Rumus Kuantum (n) Panjang (l) Tinggi.(b) Sisi (d) Volume (V)
KM 1 V=n(lxb) 1.00 5.65 2.00 11.30
BAK KM/WC V=n(lxb) 1.00 1.45 0.80 2.00
total 11.30
8 List keramik KM/WC 7 cm 5.65 m'
Sektor Rumus Kuantum (n) Panjang (l) Tinggi.(b) Sisi (d) Volume (V)
KM 1 V=n(lxb) 1.00 5.65 5.65

total 5.65

V PEKERJAAN BETON
1 Beton sloof 15/20 1.33 m3
Sektor Rumus Kuantum (n) Panjang (l) lebar (b) Dalam (d) Volume (V)

ver V=n(lxb) 1.00 32.65 0.12 0.20 0.78

hor V=n(lxb) 1.00 22.65 0.12 0.20 0.54
total 1.33
2 Kolom praktis 15/15 64.00 m'
Sektor Rumus Kuantum (n) Panjang (l) lebar (b) Dalam (d) Volume (V)
Gedung V=n(lxb) 16.00 4.00 64.00
total 64.00
3 Beton Balok Konsol 15/30 0.40 m3
Sektor Rumus Kuantum (n) Panjang (l) lebar (b) Dalam (d) Volume (V)

balok Plat Konsol 15/30

Plat Konsol 1 V=n(lxb) 1.00 6.20 0.12 0.20 0.15
Plat Konsol 2 atas V=n(lxb) - 2.80 0.12 0.20 -
Blk Gantung atas V=n(lxb) - 4.20 0.12 0.20 -
0.12 0.20
Plat konsol blkng V=n(lxb) 1.00 4.38 0.12 0.20 0.11
0.12 0.20
Blk Gantung Talang V=n(lxb) - 3.20 0.12 0.20 -
0.12 0.20
balok Plat leuvel 15/30 0.12 0.20
Plat Level depan V=n(lxb) 1.00 2.87 0.12 0.20 0.07
Plat level blkng V=n(lxb) 1.00 3.15 0.12 0.20 0.08

total 0.40

4 Beton ring Balk 15/15 57.35 m'

Sektor Rumus Kuantum (n) Panjang (l) lebar (b) Dalam (d) Volume (V)
Ring Gewel
gwl 1 V=n(lxb) 2.00 7.95 15.90
V=n(lxb) 1.00 7.75 7.75
blkg V=n(lxb) 1.00 7.10

Ring Dinding
Dinding V=n(lxb) 1.00 30.00 30.00

Ring Dinding Pagar

Dinding pagar blkng V=n(lxb) 1.00 3.70 3.70
Dinding pagar samping
kiri V=n(lxb) - 9.80 -
kanan V=n(lxb) - 10.17 -

total 57.35
5 Plat Konsol t= 10 cm 0.98 m3
Sektor Rumus Kuantum (n) Panjang (l) lebar (b) Dalam (d) Volume (V)
Plat Konsol
1 (depan) V=n(lxb) 1.00 3.35 1.27 0.10 0.43
V=n(lxb) 1.00 1.95 0.75 0.10 0.15
KM/Wc V=n(lxb) 1.00 1.50 0.75 0.10 0.11

2 (atas) V=n(lxb) - 3.50 1.25 0.10 -

3 (blkng) V=n(lxb) - 4.38 1.15 0.10 -

Plat Leuvel
depan V=n(lxb) 1.00 2.00 0.75 0.10 0.15
blkng V=n(lxb) 1.00 1.90 0.75 0.10 0.14

Talang beton
depan V=n(lxb) - 3.10 0.30 0.10 -
 total 0.98
6 Beton plat wastafel t = 7 cm 0.26 m3
Sektor Rumus Kuantum (n) Panjang (l) lebar (b) Dalam (d) Volume (V)
Lantai 1 V=n(lxb) 1.00 3.50 0.75 0.10 0.26

total 0.26

7 Beton Lantai Rabat bawah keramik t= 5cm 1.89 m3

Sektor Rumus Kuantum (n) Luas (l) lebar (b) Dalam (d) Volume (V)
Ruang V=n(lxb) 1.00 37.86 0.05 1.89
total 1.89
8 Beton Lantai Carport t= 10cm 1.80 m3
Sektor Rumus Kuantum (n) Panjang (l) lebar (b) Dalam (d) Volume (V)
Carport V=n(lxb) 1.00 6.00 3.00 0.10 1.80
total 1.80

VI PEKERJAAN KAYU & PLAFOND

1 Pekerjaan Kusen Pintu & Jendela kayu Alumunium 77.92 m'
Sektor Rumus Kuantum (n) Panjang (l) lebar (b) Dalam (d) Volume (V)
Lantai 1
Pintu (Pj1) V=n(lxb) 1.00 14.48 14.48
P1 V=n(lxb) 3.00 5.30 15.90
P2 (KM/WC) V=n(lxb) 1.00 5.02 5.02
J1 V=n(lxb) 2.00 9.01 18.02
BV1 V=n(lxb) 1.00 8.00 8.00
BV2 V=n(lxb) 3.00 4.68 14.04
BV3 V=n(lxb) 1.00 2.46 2.46

total 77.92
2 Pasang Daun pintu & Jendela m2
Sektor Rumus Kuantum (n) Panjang (l) lebar (b) Dalam (d) Volume (V)
Lantai 1
A Pintu (Pj1) (KACA) V=n(lxb) 1.00 2.35 0.90 2.12

Jendela
Jendela V=n(lxb) 1.00 1.95 0.72 1.40

kaca
Pintu V=n(lxb) 1.00 2.01 0.61 1.23
J1 V=n(lxb) 1.00 1.66 0.51 0.85
Kaca sudut V=n(lxb) 1.00 1.85 1.70

B P1 (teakwood) V=n(lxb) 3.00 2.20 0.90 5.94

C P2 (KM) V=n(lxb) 1.00 2.05 0.80 1.64

D J1 V=n(lxb) 2.00 1.85 0.70 2.59

kaca j1 V=n(lxb) 2.00 1.65 0.50 1.65
Kc.mati V=n(lxb) 2.00 1.85 0.70 2.59

E BV1
kaca j1 V=n(lxb) 1.00 2.19 0.64 1.40
F BV2
kaca j1 V=n(lxb) 3.00 1.40 0.64 2.69

G BV3 bv V=n(lxb) 1.00 0.57 0.55 0.31

3 Rangka plafond kayu 54.82 m2

Sektor Rumus Kuantum (n) Panjang (l) berat (g) Dalam (d) Volume (V)
Ruang
R. Tidur 1 V=n(lxb) 1.00 2.80 2.60 7.28
R. Tidur 2 V=n(lxb) 1.00 3.10 2.70 8.37
R. Tamu V=n(lxb) 1.00 2.63 2.47 6.50
V=n(lxb) 1.00 4.00 2.08 8.32
KM/WC V=n(lxb) 1.00 1.75 1.60 2.80

Luar
Tepi depan V=n(lxb) 1.00 7.60 1.00 7.60
Tepi blkng V=n(lxb) 1.00 6.95 1.00 6.95
Tepi samping V=n(lxb) 2.00 3.50 1.00 7.00

54.82

4 Penutup Plafond Eternit 100X100 cm 54.82 m2

5 List plafond kayu kamper 1/5 cm 64.14 m'

6 Pekerjaan Penutup atap Rangka Galvalum 41.15 m2

Atap Rumus Kuantum (n) Panjang (l) lebar Dalam (d) Volume (V)
Atap V=n(lxb) 1.00 5.85 4.96 29.02
V=n(lxb) 1.00 3.77 1.85
V=n(lxb) 1.00 4.72 2.57 12.13
41.15

7 Pekerjaan Penutup atap genteng 61.66 m2

Genteng Rumus Kuantum (n) Panjang (l) lebar (g) Dalam (d) Volume (V)
Utama depan V=n(lxb) 1.00 4.95 3.70 18.32
blkang V=n(lxb) 1.00 4.95 3.70 18.32
V=n(lxb) 0.50 3.00 2.20 3.30
V=n(lxb) 1.00 2.37 1.43 3.39

Utama blkg V=n(lxb) 1.00 2.88 3.10 8.91

V=n(lxb) 1.00 3.24 2.20 7.13

bawah V=n(lxb) 2.00 2.57 3.05 15.68

61.66

8 PekerjaanBubung genteng 12.32 m'

Atap Rumus Kuantum (n) Panjang (l) lebar (g) Dalam (d) Volume (V)
Bubung genteng V=n(lxb) 1.00 12.32 12.32

12.32
PekerjaanBubung genteng Kompres/Tepi 7.30 m'
Atap Rumus Kuantum (n) Panjang (l) lebar (g) Dalam (d) Volume (V)
Bubung kompres V=n(lxb) 2.00 3.65 7.30
 7.30

9 PekerjaanTalang Miring seng BJLS 5.70 m'

Talang Rumus Kuantum (n) Panjang (l) lebar (g) Dalam (d) Volume (V)
V=n(lxb) 1.00 5.70 5.70

5.70
10 PekerjaanTalang Tegak PVC 4" D 9.00 m'
Talang Rumus Kuantum (n) Panjang (l) lebar (g) Dalam (d) Volume (V)
V=n(lxb) 1.00 9.00 9.00

9.00
11 Pekerjaan Calsiplank 20.33 m'
Listplank Rumus Kuantum (n) Panjang (l) lebar (g) Dalam (d) Volume (V)
Tepi depan V=n(lxb) 1.00 7.60 1.00 7.60
Tepi blkng V=n(lxb) 1.00 5.73 1.00 5.73
Tepi samping V=n(lxb) 2.00 3.50 1.00 7.00

20.33
VII PEKERJAAN BESI DAN KACA

1 Pasang Kunci Tanam 2x putar

Sektor Rumus Kuantum (n)
Pintu (Pj1) V=n(lxb) 1.00
P1 V=n(lxb) 3.00
4.00
4.00

2 Pasang Kunci Tanam KM/WC

Sektor Rumus Kuantum (n)
P2 (KM/WC) V=n(lxb) 1.00

#REF!
3 Pasang Engsel Pintu 4"
15.00 BH 8.00 Pasang

4 Pasang Engsel Jendela 3" 3.00 Ps

Sektor Rumus Kuantum (n) isi lebar (b) Dalam (d) Volume (V)

Pintu (Pj1) V=n(lxb) 1.00 1.00 1.00

J1 V=n(lxb) 2.00 1.00 2.00

total 3.00

5 Pasang Grendel Jendela 3.00 bh

6 Hak angin 3.00 ps

IX PEKERJAAN CAT
1 Pengecatan Plafond LT 1 72.07 m2
Sektor Rumus Kuantum (n) Panjang (l) lebar (b) Dalam (d) Volume (V)
Plafond Eternit
Luas Plafond V=n(lxb) 54.82

Plat Konsol
1 (depan) V=n(lxb) 1.00 3.35 1.27 4.25
V=n(lxb) 1.00 1.95 0.75 1.46
KM/Wc V=n(lxb) 1.00 1.50 0.75 1.13

2 (atas) V=n(lxb) 1.00 3.50 0.70 2.45

3 (blkng) V=n(lxb) 1.00 4.38 1.15 5.04

Plat Leuvel
depan V=n(lxb) 1.00 2.00 0.75 1.50
blkng V=n(lxb) 1.00 1.90 0.75 1.43

total 72.07

2 Pengecatan Dinding 145.39 m2

3 Politur daun pintu 16.24 m2

Sektor Rumus Kuantum (n) Panjang (l) LEBAR (g) SISI (d) Volume (V)
 P2 (teakwood) V=n(lxb) 4.00 2.20 0.82 2.00 14.43
KM/WC V=n(lxb) 1.00 2.20 0.82 1.00 1.80
total 16.24

4 Cat kayu LISTPlank 10.17 m2

Sektor Rumus Kuantum (n) Panjang (l) lebar Dalam (d) Volume (V)
Atap V=n(lxb) 1.00 20.33 0.50 10.17
10.17
5 Cat meni rangka plafond 54.82 m2

6 COATING BATU HIAS

Pasangan batu hias 11.25 m2

X PEKERJAAN LISTRIK
1 Pas. Instalasi titik lampu 8.00 ttk 3.2
Sektor Rumus Kuantum (n) Dalam (d) Volume (V)
V=n(lxb) 8.00 8.00
8.00
2 Pas. Instalasi Stop Kontak 4.00 ttk
Sektor Rumus Kuantum (n) Dalam (d) Volume (V)
V=n(lxb) 4.00 4.00
4.00
3 Pas. lampu SL 24 watt Down light 7.00 bh
Sektor Rumus Kuantum (n) Dalam (d) Volume (V)
V=n(lxb) 7.00 7.00
7.00
4 Pas. Lampu SL 8 watt Out bow 1.00 bh
Sektor Rumus Kuantum (n) Dalam (d) Volume (V)
V=n(lxb) 1.00 1.00
1.00
5 Pasang Panel listrik 1.00 unit
6 Pas. MCB+INSTALASI 1.00 unit

XI PEKERJAAN SANITASI
1 Pasang Closet Duduk 1.00 bh
 Sektor Rumus Kuantum (n) Dalam (d) Volume (V)
V=n(lxb) 1.00 1.00
1.00
2 Tempat sabun keramik 1.00 bh
Sektor Rumus Kuantum (n) Dalam (d) Volume (V)
V=n(lxb) 1.00 1.00
1.00
3 Kran Dia 1/2", ex. SAN EI 3.00 bh
Sektor Rumus Kuantum (n) Dalam (d) Volume (V)
V=n(lxb) 3.00 3.00
3.00
4 Afooor 1.00 bh
V=n(lxb) 1.00 1.00
1.00
5 Floor Drain 2.00 bh
V=n(lxb) 2.00 2.00
2.00
6 Pasang shower 1.00 bh
V=n(lxb) 1.00 1.00
1.00
7 PasangKitchen Zink 1.00 bh
V=n(lxb) -

8 Pas. Instalasi pipa PVC AW 1/2",3/4" 21.40 m'

9 Pas. Instalasi pipa PVC D 4" 22.00 m'
10 Pas. Instalasi pipa PVC D 3" 15.00 m'
N
4.06
296.70
77.92

2.12

1.40

2.07

5.94

1.64

2.59
4.24
0.31
3.00
m2

ttk

ttk

ttk

ttk
bh

bh

bh

bh

bh

bh
 RENCANA ANGGARAN BIAYA ( RAB )
PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL
LOKASI : SURURI ESTATE
TYPE/LUAS : 36/84

HARGA SATUAN JUMLAH HARGA

NO. JENIS PEKERJAAN VOLUME SAT.
(Rp) (Rp)

I PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi dan Pasang Boplank 1.00 ls 585,000.00 585,000.00
Jumlah I 585,000.00
PEKERJAAN TANAH
1 Galian tanah 20.32 m3 32,500.00 660,481.25
2 Urugan tanah kembali 6.77 m3 7,800.00 52,838.50
3 Urugan Tanah peninggian elevasi t=45cm 16.80 m3 45,500.00 764,400.00
4 Urugan pasir bawah lantai 2.74 m3 93,990.00 257,540.12
Jumlah II 1,735,259.87
III PEKERJAAN PASANGAN
1 Pasang Pondasi batukali 1Pc : 4Ps 19.62 m3 520,000.00 10,204,740.00
2 Pasangan bata merah biasa 1Pc : 6Ps 151.43 m2 91,000.00 13,780,161.85
3 Pasangan batu alam (paras segi enam acak) 6.00 m2 195,000.00 1,170,000.00
4 Pasang Tempat Meteran (listrik,PDAM) 1.00 ls 650,000.00 650,000.00
5 Pasang Paving Carport 50x50x6 cm 18.00 m2 78,000.00 1,404,000.00
Jumlah III 27,208,901.85
IV PEKERJAAN PLESTERAN DAN LANTAI
1 Plesteran + acian 1Pc : 6Ps 160.39 m2 39,000.00 6,255,334.80
2 Benangan/tali air 137.00 m1 11,700.00 1,602,900.00
3 Plesteran kamprot motif 7.50 162,500.00 1,218,750.00
4 Plinkol tinggi 7 cm Granite 3.47 m1 234,000.00 812,448.00
5 Granite Lantai 60X60 37.64 m2 234,000.00 8,806,964.40
6 Keramik Lantai KM/WC 20x20 warna motif 2.80 m2 123,500.00 345,800.00
7 Keramik Dinding KM/WC 20X240warna motif 11.30 m2 156,000.00 1,762,800.00
Jumlah IV 20,804,997.20
V PEKERJAAN BETON
1 Beton sloof 15/20 cm 1.33 m3 2,990,000.00 3,968,328.00
2 Kolom Praktis 15/15 64.00 m' 58,500.00 3,744,000.00
3 Beton balok 15/30 cm 0.40 m3 2,990,000.00 1,191,216.00
4 Beton Ring balk 15/15 cm 57.35 m' 58,500.00 3,354,975.00
5 Beton Plat Konsol t = 10 cm 0.98 m3 2,990,000.00 2,920,333.00
6 Plat Meja beton t = 10 cm 0.26 m3 2,990,000.00 784,875.00
7 Beton lantai rabat bawah keramik t = 5 cm 1.89 m3 455,000.00 861,351.40
Jumlah V 16,825,078.40
VI PEKERJAAN ATAP & PLAFOND
1 Rangka plafond galvalum+gypsum 54.82 m2 91,000.00 4,988,265.10
4 Pasang rangka atap galvalum ex. Kencana 41.15 m2 162,500.00 6,686,290.00
5 Pasang penutup atap genteng 61.66 m2 65,000.00 4,007,796.00
6 Pasang bubungan 12.32 m' 71,500.00 880,880.00
8 Pasang Talang miring seng 5.70 m' 149,500.00 852,150.00
10 Pasang Kalsiplank l=20 20.33 m' 58,500.00 1,189,305.00
Jumlah VI 18,604,686.10
 HARGA SATUAN JUMLAH HARGA
NO. JENIS PEKERJAAN VOLUME SAT.
(Rp) (Rp)
VII PEKERJAAN BESI DAN KACA
1 Pasang Kusen Pintu & Jendela Alumunium 62.00 m' 123,500.00 7,657,000.00
2 Pasang daun pintu Kaca rangka alumunium 3.00 unit 1,755,000.00 5,265,000.00
3 Pasang daun jendela kaca rangka alumunium 3.00 unit 520,000.00 1,560,000.00
4 Pasang daun pintu anzdoor 3.00 unit 585,000.00 1,755,000.00
5 Pasang daun pintu KM/WC 1.00 unit 455,000.00 455,000.00
6 Pasang Kunci Tanam 2x putar 4.00 bh 195,000.00 780,000.00
7 Engsel pintu 4" 8.00 ps 91,000.00 728,000.00
8 Engsel jendela 3" 3.00 ps 52,000.00 156,000.00
9 Grendel jendela 3.00 bh 39,000.00 117,000.00
10 Hak angin sikutan 3.00 ps 35,100.00 105,300.00
11 Kaca bening t=5mm 6.31 m2 110,500.00 697,553.35
12 Kaca mati es t=5mm 0.31 m2 123,500.00 38,717.25
13 Roster beton dekoratif 1.50 m2 325,000.00 487,500.00
Jumlah VII 19,802,070.60
VIII PEKERJAAN CAT
1 Cat plafond ex. Catylax 72.07 m2 15,600.00 1,124,293.56
2 Cat dinding baru ex.Nipon WB (exterior) 43.62 m2 39,000.00 1,701,100.44
3 Cat dinding baru ex.vinilex (interior) 136.02 m2 19,500.00 2,652,336.18
4 Cat kayu Listplank ex. Emco 10.17 m2 32,500.00 330,362.50
5 Politur Daun pintu Teakwood ex. Mowilex 10.08 m2 32,500.00 327,600.00
6 Cat Coating Batu Alam 6.00 m2 19,500.00 117,000.00
7 Cat Genteng nipon paint 61.66 m2 19,500.00 1,202,338.80
Jumlah VIII 7,455,031.48
IX PEKERJAAN LISTRIK
1 Pas. Instalasi titik lampu 8.00 ttk 162,500.00 1,300,000.00
2 Pas. Instalasi Stop Kontak 4.00 ttk 162,500.00 650,000.00
3 Pas. MCB+INSTALASI 1.00 Unit 162,500.00 162,500.00
Jumlah IX 2,112,500.00
X PEKERJAAN SANITASI
1 Pasang Closet Duduk ex.TOTO 1.00 bh 1,885,000.00 1,885,000.00
2 Pasang Tempat sabun keramik 1.00 bh 23,400.00 23,400.00
3 Pasang Kran Dia 1/2", 3.00 bh 32,500.00 97,500.00
4 Pasang Shower, ex. Dupon 1.00 bh 325,000.00 325,000.00
5 Pasang Afoor 2.00 bh 23,400.00 46,800.00
6 Pasang Floor Drain 2.00 bh 25,740.00 51,480.00
7 Pasang Kitchen zink 1.00 bh 487,500.00 487,500.00
8 Pas. Instalasi pipa PVC AW 1/2",3/4" 21.40 m' 28,600.00 612,040.00
9 Pas. Instalasi pipa PVC D 4" 18.00 m' 71,500.00 1,287,000.00
10 Pas. Instalasi pipa PVC D 3" 8.00 m' 54,600.00 436,800.00
11 Bak kontrol 1.00 bh 325,000.00 325,000.00
12 septiktank + Peresap 1.00 Ls 1,235,000.00 1,235,000.00
Jumlah X 6,812,520.00
121,946,045.50
JUMLAH
 SURURI ESTATE

No. ITEM PEKERJAAN

1 Pondasi & Struktur

2 Dinding
3 Rangka Atap
4 Penutup Atap
5 Rangka Plafon
6 Penutup Plafon
7 Kusen Pintu & Jendela
8 Cat Tembok (Luar)
9 Cat Tembok (Dalam)
10 Pagar Tembok Belakang
11 Kaca
12 Daun Pintu
13 Kunci - Engsel - Grendel
14 Keramik Lantai
15 Keramik KM/Dapur
16 Sanitari

17 Listrik

Stop kontak, Saklar,

Fasilitas

18 Air Bersih
19 Lantai Carport
 SURURI ESTATE

SPESIFIKASI BANGUNAN DATA RUMAH TYPE 95

Batu Gunung & Beton Bertulang LUAS TANAH 105.6

Bata Ringan (pabrikan) Diplester Aci LUAS BANGUNAN 95
Baja Ringan setara kencana t=0.75 mm JUMLAH R.TIDUR 3
Atap Genteng beton Flat di Cat Propan JUMLAH TOILET 2
Alumunium Holow Galvanis KAPASITAS CARPORT 2
GYPSUM Board t=10mm ex.knauf
Alumunium Powder Coating 4" ex. alexindo
NIPPON PAINT WeatherBond+Alkali Primer
NIPPON PAINT Vinilex
Tembok Tinggi 2.5 meter Diplester Aci+no drop
Polos 5 mm
Panil Double ex.Excelent (Finishing Mowilex)
Hampton/Solid
GRANITE 60x60 ex. China
Keramik Motif ex. Platinum
Closed Duduk ex. INA
Kran, shower, bak cuci ex. Dupon
Washtafel komplit INA
Jaringan Kabel Tanah, 2200 Watt
PVC 3/4" AW, 3"-4" D. ex. Maspion
Setara Nero, Fiting lampu Downlight (inbouw 4" & outbow 3")
Jaringan Kabel Indiehome, CCTV
Seteker Antena
PDAM,
Paving 50x50x6 K300
AH TYPE 95 DATA RUMAH TYPE 112

M2 LUAS TANAH 105.6 M2

M2 LUAS BANGUNAN 112 M2
JUMLAH R.TIDUR 3
JUMLAH TOILET 2
MOBIL KAPASITAS CARPORT 2 MOBIL
 DAFTAR HARGA MATERIAL
No. JENIS BARANG Sat. HARGA KETERANGAN

1 SEMEN HOLCIM SAK 45,000

2 SEMEN GRESIK SAK 48,500
3 Semen Putih sak 86,000
4 Buis Beton biji 80,000

5 Tutup Buis beton biji 50,000

6 BESI 8 LJR 47,500

7 BEGEL 8 X10 (20KG) DUS 340,000
8 Paku reng pring kg 16,500
9 PAKU 5 KG 16,500
10 PAKU UK 7 KG 16,500
11 Kayu Reng 2/3 biji 3,400
12 KASO 4/6 SPECK GLUGU Btg 20,000
13 BAMBU Btg 20,000
14 TRIPLEK 9MM LBR 96,000
15 PAPAN COR LBR 6,500 ukuran 20x200
16 TIMBA COR BIJI 6,500
17 PASIR (ENGKEL) RIT 325,000 1 rit = 2,75 m3 118,182
18 BATU BELAH (DUMP) RIT 750,000 1 rit = 3 m3 250,000
19 BATU KORAL (L300) RIT 350,000 1 rit = 1,6 m3
20 TANAH URUG (DUMP) RIT 230,000 1 rit = 3,5 m3 65,714
21 BATA MERAH BIJI 450
22 BATA RINGAN BRICON 30X20X10 M3 580,000
23 BATA RINGAN CITICON 40X20X10 M3 635,000
24 MORTAR SAK 60,000
25 Gypsum Konuf biji 58,000
26 Seng galvalum 0,30mm METER 28,000
27 List Plank biasa biji 50,000

28 Listplank Motif biji 50,000

29 Talang Galvalum 0.30 meter 28,000

30 Driwall 6 x 1 biji 80
31 Driwall 6 x 2 biji 125
32 Driling sds 8 x 13 biji 135

33 Drilling sds 12x20 biji 300

34 Dynabolt biji 1,500

35 Wall angel (lipat) ljr 8,500

36 Wall angel (non LIPAT) ljr 7,500
37 KANAL 1 mm ljr 110,000
38 KANAL 0,75 ljr 82,000
39 KANAL 0,70 ljr 76,000
40 KANAL 0,60 ljr 67,000
41 KANAL 0,55 ljr 63,000
42 RENG 0,40 ljr 33,000
43 RENG 0,45 ljr 35,000
44 RENG 0,50 ljr 37,000
45 HOLLOW 2x4 0,30 ljr 24,000
46 HOLLOW 2x4 0,25 ljr 21,500
47 HOLLOW 4x4 0,40 ljr 32,500
48 KR 5 0,25 METER 35,500
49 KR 5 0,30 METER 41,000
50 KR 5 0,35 METER 47,000
51 KR 5 0,40 METER 54,000
52 GENTENG PASIR ROCK BIJI 43,000
53 GENTENG NON PASIR ROCK BIJI 39,000
54 Genteng FLAT biji 4,000

55 Stop Ending biji 5,500

56 Wuwungan biji 6,500

57 Compound A Plus sak 65,000

58 Perban Gypsum biji 10,000
59 Lem Rajawali biji 12,750
60 Lem PVC biji 40,000
61 Amplas 8 mm biji 4,000
62 Shock 3/4 biasa biji 3,000
63 shock 3/4rucika biji 3,500
64 lem pvc klng 40,000
65 PVC 1 1/2 WAFIN BIJI 42,500
66 PVC 2.5" Maspion biji 80,000
67 pvc 2,5 wafin biji 80,000
68 PVC MASPION 3/4 " LJR 33,000
69 PVC MASPION 3" LJR 105,000
70 PVC MASPION 4" LJR 161,000
71 pvc 4 wafin biji 147,000
72 PVC Maspion 5/8 biji 6,000
73 Tee 2.5" biji 7,000
74 Tee 3/4" biji 4,000
75 Tee 3/4" biji 8,000
76 T 3 biji 15,000
77 Keni 3/4" biji 3,500
78 KENI 1 1/2 BIJI 3,000
79 Keni 2.5" biji 5,000
80 Keni 3" biji 7,000
81 Keni 4" biji 12,500
82 PIPA 5/8 BIJI 6,000
83 Cat Sanlex Genteng gln 170,000
84 Cat list plank Nitrolux 31 klg 60,000
85 Cat plafon Paragon gln 100,000
86 CAT VINILEX STANDART 4KG 115,000
87 Calsium DSGM biji 47,000
88 kalsium kuda sak 30,000
89 NYA 1 X 2,5 KUNING 100M ROLL 294,000
90 NYA 1 X 2,5 BIRU 100M ROLL 294,000
91 NYA 1 X 2,5 MERAH 100M ROLL 294,000
92 NYM Daifu 2 x2.5 meter 6,840
93 NYM 2 x 2.5 meter 6,840
94 NYM 3 X 2,5 METER 9,200
95 NYY 3 x 4 meter 24,000
96 Arde 11 mm biji 11,500
97 ISOLASI NATIONAL BIJI 4,500
98 Embodus biji 2,600
99 BOX MCB BIJI 19,000
 DAFTAR HARGA UPAH
No. Uraian Sat. Harga Upah

1 Mandor hari 90,000

2 Kepala Tukang hari 90,000
3 Tukang hari 85,000

4 Kenek hari 65,000

TABEL PERHITUNGAN KEBUTUHAN
PEMBESIAN, BEGISTING DAN PLESTERAN PEKERJAAN BETON BERTULANG
UNTUK ANALISA HARGA SATUAN PEKERJAAN

DIMENSI PANJANG DIAMETER TULANGAN PJG.

NO UARAIAN B x H PER - M3 POKOK BADAN BEGEL BEGEL/BH
(CM) (M) (MM) (MM) (MM) (M)
A SLOOF
1 Sloof 20/30 20 x 30 16.67 16.00 0.00 8.00 0.76

B KOLOM
Kolom 20/40 20 x 40 12.50 12.00 4.00 8.00 0.96
Kolom 20/30 20 x 30 16.67 12.00 0.00 8.00 0.76
Kolom Pdestal 30/30 30 x 30 11.11 12.00 0.00 8.00 0.96
Kolom Pdestal 20/20 20 x 20 25.00 12.00 0.00 8.00 0.56
Jendela J2 15 x 55 12.12 10.00 0.00 8.00 1.16
Kolom Praktis 15/20 15 x 20 33.33 10.00 0.00 8.00 0.46
Kolom Praktis 15/15 15 x 15 44.44 10.00 0.00 8.00 0.36

C BALOK
Balok Dak 20/20 20 x 20 25.00 16.00 0.00 8.00 0.58

D RING BALOK
Ring Balok 20/30 20 x 30 16.67 16.00 0.00 8.00 0.78
Ring Balok 20/20 20 x 20 25.00 16.00 0.00 8.00 0.58
Balok Latei 10/15 10 x 15 66.67 10.00 0.00 8.00 0.28

Dimensi Panjang Diameter Tulangan Jrk begel

NO JENIS BETON b x h Per - m3 X Y Extra X
(CM) (M) (MM) (MM) (MM) (CM)
1 PLAT

Plat Lantai t = 10 cm 10 x 100 10.00 6 8 20

Plat Lantai t = 8 cm 8 x 100 12.50 8 8 20
Plat Topi t = 6 cm 6 x 100 16.67 8 8 20

DIMENSI
ITEM
VOL Diameter
bxhx t
Bawah
Pekerjaan
(CM) (M3) (MM)
FOOT PLATE
Foot Plate FP 125 x 125 x 15.0 + 10.0 0.299 12
 JRK BEGEL JUMLAH TULANGAN BERAT TULANGAN BERAT TOT. TULANGAN
Rata@ POKOK BADAN BEGEL POKOK BADAN BEGEL POKOK BADAN BEGEL
(CM) (BH) (BH) (BH) (KG/M) (KG/M) (KG/M) (KG) (KG) (KG)

20.00 4.00 0.00 85.00 1.58 0.00 0.39 105.17 0.00 25.48

20.00 6.00 2.00 64.00 0.89 0.10 0.39 66.55 2.46 24.23
20.00 4.00 0.00 85.00 0.89 0.00 0.39 59.16 0.00 25.48
20.00 4.00 0.00 57.00 0.89 0.00 0.39 39.44 0.00 21.58
20.00 4.00 0.00 126.00 0.89 0.00 0.39 88.74 0.00 27.83
20.00 8.00 0.00 62.00 0.62 0.00 0.39 59.76 0.00 28.36
20.00 4.00 0.00 168.00 0.62 0.00 0.39 82.16 0.00 30.48
20.00 4.00 0.00 224.00 0.62 0.00 0.39 109.55 0.00 31.80

20.00 4.00 0.00 126.00 1.58 0.00 0.39 157.75 0.00 28.82

20.00 4.00 0.00 85.00 1.58 0.00 0.39 105.17 0.00 26.15
20.00 4.00 0.00 126.00 1.58 0.00 0.39 157.75 0.00 28.82
20.00 4.00 0.00 335.00 0.62 0.00 0.39 164.33 0.00 36.99

Jrk begel Jumlah Tulangan Berat Tulangan Berat Total Tulangan

Y X Y Extra X Y Extra X Y Extra
(CM) (BH) (BH) (BH) (KG/M) (KG/M) (KG/M) (KG) (KG) (KG)

20 5 5 0.222 0.395 22.20 39.47 -

20 5 5 0.395 0.395 49.34 49.34 -
20 5 5 0.395 0.395 65.79 65.79 -

TULANGAN ARAH X TULANGAN

Diameter Jarak Panjang Jumlah Diameter Jarak
Atas Bawah Atas Bawah Atas Bawah Atas Bawah Atas Bawah
(MM) (CM) (CM) (CM) (CM) (BH) (BH) (MM) (MM) (CM)

10 15.00 15.00 132.00 155.00 9 9 12 10 15.00

 KEBUTUHAN PER-M3 BETON
Besi - TULANGAN BETON BEGISTING PLESTER
ULIR POLOS TOTAL
(KG) (KG) (KG) (M3) (M2) (M2)

105.17 25.48 130.65 0.98 13.33 0.00

69.02 24.23 93.25 0.99 15.00 15.00

59.16 25.48 84.63 0.99 16.67 16.67
39.44 21.58 61.02 0.99 13.33 13.33
88.74 27.83 116.56 0.99 20.00 20.00
59.76 28.36 88.12 0.99 16.97 16.97
82.16 30.48 112.64 0.99 13.33 23.33
109.55 31.80 141.35 0.98 13.33 26.67

157.75 28.82 186.58 0.98 9.00 9.00

105.17 26.15 131.32 0.98 10.83 9.33

157.75 28.82 186.58 0.98 11.25 9.00
164.33 36.99 201.32 0.97 20.00 10.67

Kebutuhan Per - M3 Beton

Tulangan Beton Begisting Plesteran
(KG) (M3) (M2) (M2)

61.679 0.992 10.00 10.00

98.686 0.987 1.00 12.50
131.581 0.983 16.67 16.67

TULANGAN ARAH Y BERAT PER-METER BERAT TOTAL

Jarak Panjang Jumlah Arah X Arah Y Arah X
Atas Bawah Atas Bawah Atas Bawah Atas Bawah Atas
(CM) (CM) (CM) (BH) (BH) (KG/M) (KG/M) (KG/M) (KG/M) (KG)

15.00 132.00 155.00 9 9 0.887 0.617 0.887 0.617 21.865

BERAT TOTAL KEBUTUHAN PER - M3 BETON
Arah Y Tulangan Beton Begisting Plesteran

(KG) (KG) (M3) (M2) (M2)

17.846 132.8660 0.9831 3.2 -

0.000
 ANALISA HARGA SATUAN PEKERJAAN

No. Uraian Pekerjaan Sat. Koef. Harga

I. PEKERJAAN PENDAHULUAN
1 Pembersihan Lokasi m2 1.000
Pekerja OH 0.100 65,000
Mandor OH 0.050 85,000
Jumlah
2 Pengukuran dan pasangan Bouwplank m1 1.000
Kayu Kaso 4/6 btg 0.012 20,000
Paku biasa 2" - 5 " kg 0.020 16,500
Kayu papan 2/20 btg 0.007 6,500
Pekerja OH 0.100 65,000
Kepala Tukang OH 0.010 90,000
Mandor OH 0.005 85,000
Jumlah
5 Biaya Listrik kerja ls 1.000
Sewa Genset hr 90.000 60,000
Solar lt 450.000 6,500
Olie lt 20.000 30,000
Jumlah
6 Biaya Air Kerja ls 1.000
Air kerja bln 6.000 750,000
Jumlah
II. PEKERJAAN TANAH
1 Galian Tanah Biasa Sedalam 1m m3 1.000
Pekerja OH 0.760 85,000
Kenek OH 0.025 65,000
Jumlah
3 Urugan Pasir m3 1.000
Pasir Urug m3 1.050 118,182
Pekerja OH 0.300 85,000
Kenek OH 0.100 65,000
Jumlah
4 Urugan Tanah Kembali m3 1.000
Pekerja OH 0.102 85,000
Kenek OH 0.019 65,000
Jumlah
5 Urugan Tanah,peninggian elevasi muka tanah m3 1.000
Pekerja OH 0.065 85,000
Kenek OH 0.019 65,000
Tanah Urug m3 1.100 65,714

III. PEKERJAAN PASANGAN PONDASI

1 Pondasi Batu kali1:5 m3 1.000
Batu kali belah m3 1.100 187,500
Semen Portland kg 136.000 1,125
Pasir Pasang m3 0.544 118,182

AHSP-37
No. Uraian Pekerjaan Sat. Koef. Harga
Pekerja oh 1.050 85,000
Kenek oh 0.075 65,000
Jumlah
2 Pasangan Pondasi rollag batu bata 1:3 m3 1.000
Batu bata merah 5x11x22 cm bh 70.000 450
Semen Portland zak 0.287 45,000
Pasir pasang m3 0.040 118,182
Pekerja oh 0.300 85,000
Kenek oh 0.015 65,000
Jumlah
3 Pas. Pondasi Footplate

Jumlah 1 m2
IV. PEKERJAAN PASANGAN DINDING TEMBOK
2 Pasang Dinding Bata Ringan / Hebel 1:4 m2
Bata Ringan / Hebel m2 0.050 630,000
Semen Portland 50 kg zak 0.287 45,000
Pasir Pasang m3 0.040 118,182
Pekerja OH 0.357 85,000
Kenek OH 0.015 65,000
Jumlah
3 Pasang Dinding Bata 1:5 1/2 Bata merah m2 1.000
Batu Bata Merah bh 70.000 450
Semen Portland 50 kg zak 0.194 45,000
Pasir Pasang m3 0.045 118,182
Pekerja OH 0.350 85,000
Kenek OH 0.015 65,000
Jumlah
4 Pasang Dinding Batu Alam m2

Jumlah
V. PEKERJAAN PLESTERAN, BENANGAN DAN ACIAN
1 Plesteran Tebal 15mm Campuran 1 : 6 m2 1.000
Semen Portland 50 kg zak 0.104 45,000
Pasir pasang m3 0.026 118,182
AHSP-38
No. Uraian Pekerjaan Sat. Koef. Harga
Pekerja OH 0.290 85,000
Kenek OH 0.015 65,000
Jumlah
2 Plesteran Kamprot motif tebal 10 mm m2 1.000
Kamprot motif m2 1.000 80,000
Semen Portland 50 kg zak 0.104 45,000
Pasir pasang m3 0.026 118,182
Pekerja OH 0.300 85,000
Kenek OH 0.015 65,000

2 Benangan Sudut 1 : 2 m 1.000

Semen Portland zak 0.010 45,000
Pasir Pasang m3 0.013 118,182
Pekerja OH 0.080 85,000
Kenek OH 0.004 65,000
Jumlah
3 Acian Beton m2 1.000
Semen Portland zak 0.065 45,000
Pekerja OH 0.200 85,000
Mandor OH 0.010 65,000
Jumlah
VI. PEKERJAAN PONDASI MINI PILE
1 Pemancangan Tiang Pancang 25X25 cm, l= 12 m m 1.000
Mini pile □ 250 x 250 mm, panjang 12 m m 1.000 130,000
Mandor oh 0.125 90,000
Sewa Crane 30 ton Jam 0.218 130,000
Sewa Hammer Tiang Pancang Jam 0.218 150,000
Jumlah
2 Penyambungan Tiang Pancang 25x25 cm bh 1.000
Joint sambungan Tiang Pancang bh 1.000 30,000
Kawat Las Electroda kg 0.500 35,000
Oli lt 0.050 30,000
Solar lt 1.000 6,500
Sewa Welding Set hr 0.050 50,000
Tukang Las oh 0.250 90,000
Jumlah

AHSP-39
No. Uraian Pekerjaan Sat. Koef. Harga
3 Pemotongan ujung tiang pancang 25x25 cm ttk 1.000
Pekerja oh 0.420 60,000
Tukang Las oh 0.250 90,000
Mandor oh 0.020 80,000
Jumlah
VII. PEKERJAAN BETON
1 Beton Lantai Kerja 1:3:5 m3 1.000
Semen Portland 40 kg zak 5.750 52,000
Pasir beton m3 0.558 160,000
Batu pecah mesin 1/2 m3 0.541 240,000
Air (biaya air tawar) lt 215.000 20
Pekerja OH 1.200 60,000
Tukang Batu OH 0.200 70,000
Kepala Tukang Batu OH 0.020 75,000
Mandor OH 0.060 80,000
Jumlah
2 Beton Rabat beton 1:3:5 m3 1.000
Semen Portland 40 kg zak 6.900 52,000
Pasir beton m3 0.518 160,000
Batu pecah mesin 1/2 m3 0.533 240,000
Air (biaya air tawar) lt 215.000 20
Pekerja OH 1.650 60,000
Tukang Batu OH 0.275 70,000
Kepala Tukang Batu OH 0.028 75,000
Mandor OH 0.083 80,000
Jumlah
3 Beton K-225 m3 1.000
Semen Portland 40 kg zak 9.275 52,000
Pasir beton m3 0.436 160,000
Batu pecah mesin 1/2 m3 0.551 240,000
Air (biaya air tawar) lt 215.000 20
Pekerja OH 1.650 60,000
Tukang Batu OH 0.275 70,000
Kepala Tukang Batu OH 0.028 75,000
Mandor OH 0.083 80,000
Jumlah
4 Beton K-300 m3 1.000
Semen Portland 40 kg zak 10.325 52,000
Pasir beton m3 0.426 160,000
Batu pecah mesin 1/2 m3 0.537 240,000
Air (biaya air tawar) lt 215.000 20
Pekerja OH 1.650 60,000
Tukang Batu OH 0.275 70,000
Kepala Tukang Batu OH 0.028 75,000
Mandor OH 0.083 80,000
Jumlah
5 Pembesian Dengan Besi Ulir 39 kg 1.000
Besi beton ulir kg 1.050 9,600
AHSP-40
No. Uraian Pekerjaan Sat. Koef. Harga
Kawat beton (bendrat) kg 0.015 16,000
Pekerja OH 0.007 60,000
Tukang Besi OH 0.007 70,000
Kepala Tukang Besi OH 0.001 75,000
Mandor OH 0.000 80,000
Jumlah
6 Pembesian Dengan Besi Polos U-24 kg 1.000
Besi beton polos kg 1.050 9,400
Kawat beton (bendrat) kg 0.015 16,000
Pekerja OH 0.007 60,000
Tukang Besi OH 0.007 70,000
Kepala Tukang Besi OH 0.001 75,000
Mandor OH 0.000 80,000
Jumlah

AHSP-41
No. Uraian Pekerjaan Sat. Koef. Harga
7 Pembesian Wiremesh M6 m2 1.000
Wiremesh M6 (210 x 495 cm ) lbr 0.0900 400,000
Kawat beton kg 0.0300 16,000
Pekerja OH 0.1500 60,000
Tukang Besi OH 0.0300 70,000
Kepala Tukang Besi OH 0.0150 75,000
Mandor OH 0.0300 80,000
Jumlah
8 Bekisting Untuk Pile Cap m2 1.000
Batako Ukuran 9 x 19 x 39 cm bh 14.000 2,000
Pasir Pasang m3 0.027 158,000
Semen PC Kg 7.500 1,120
Pekerja HO 0.320 60,000
Tukang Batu HO 0.100 70,000
Kepala Tukang Batu HO 0.010 75,000
Mandor/Pengawas HO 0.005 80,000
Jumlah
9 Bekisting Untuk Sloof, Kolom, Ring Praktis m2 1.000
Kayu meranti papan (MC) m3 0.022 1,750,000
Kayu meranti usuk m3 0.002 3,300,000
Paku biasa 2"- 5" kg 0.300 15,000
Minyak Begesting ltr 0.100 6,500
Jumlah bahan
Pekerja OH 0.520 60,000
Tukang Kayu OH 0.260 70,000
Kepala Tukang Kayu OH 0.026 75,000
Mandor OH 0.026 80,000
Jumlah upah
0.500 50,250
1.000 53,430
Jumlah begesting 2 x pakai
10 Bekisting Kolom Struktur m2 1.000
Kayu meranti usuk m3 0.010 3,300,000
Paku biasa 2"- 5" kg 0.400 15,000
Minyak Begesting ltr 0.200 6,500
Balok Kayu Meranti m3 0.015 3,650,000
Multiplek tebal 12 mm lbr 0.350 158,000
Dolken Kayu Gelam 8-10/400 cm btg 2.000 14,000
Jumlah bahan
Pekerja OH 0.660 60,000
Tukang Kayu OH 0.330 70,000
Kepala Tukang Kayu OH 0.033 75,000
Mandor OH 0.033 80,000
Jumlah upah
0.500 178,350
1.000 67,815
Jumlah begesting 2 x pakai
11 Bekisting Balok Struktur m3 1.000
AHSP-42
No. Uraian Pekerjaan Sat. Koef. Harga
Kayu meranti usuk m3 0.020 3,300,000
Paku biasa 2"- 5" kg 0.400 15,000
Minyak Begesting ltr 0.200 6,500
Balok Kayu Meranti m3 0.018 3,650,000
Multiplek tebal 12 mm lbr 0.350 158,000
Dolken Kayu Gelam 8-10/400 cm btg 2.000 14,000
Jumlah bahan
Pekerja OH 0.660 60,000
Tukang Kayu OH 0.330 70,000
Kepala Tukang Kayu OH 0.033 75,000
Mandor OH 0.033 80,000
Jumlah upah
0.500 222,300
1.000 67,815
Jumlah begesting 2 x pakai

AHSP-43
No. Uraian Pekerjaan Sat. Koef. Harga
12 Bekisting Plat Lantai m3 1.000
Kayu meranti usuk m3 0.0238 3,300,000
Paku biasa 2"- 5" kg 0.4000 15,000
Minyak Begesting ltr 0.2000 6,500
Balok Kayu Meranti m3 0.0150 3,650,000
Multiplek tebal 12 mm lbr 0.3500 158,000
Dolken Kayu Gelam 8-10/400 cm btg 6.0000 14,000
Jumlah bahan
Pekerja OH 0.660 60,000
Tukang Kayu OH 0.330 70,000
Kepala Tukang Kayu OH 0.033 75,000
Mandor OH 0.033 80,000
Jumlah upah
0.500 279,890
1.000 67,815
Jumlah begesting 2 x pakai
13 Bekisting Tangga m3 1.000
Kayu meranti usuk m3 0.030 3,300,000
Paku Usuk kg 0.400 15,000
Minyak Begesting ltr 0.150 6,500
Balok Kayu Kamper 3/5 m3 0.015 3,650,000
Multiplek tebal 9 mm lbr 0.350 106,000
Jumlah bahan
Pekerja OH 0.660 60,000
Tukang Kayu OH 0.330 70,000
Kepala Tukang Kayu OH 0.033 75,000
Mandor OH 0.033 80,000
Jumlah upah
0.500 197,825
1.000 67,815
Jumlah begesting 2 x pakai
14 Beton Poer PC-2 m3 1.000
Beton K300 m3 1.000 865,262
Begesting m2 3.790 68,016
Besi beton polos U24 kg 57.750 11,105
Besi beton ulir U39 kg 96.871 11,315
Jumlah
22 Beton Sloof S 15/20 m3 1.000
Beton K 225 m3 1.000 700,000
Begesting 2x pakai m2 1.250 60,000
Besi beton polos U24 kg 5.400 11,105
Besi beton ulir U39 kg 91.000 11,315
Jumlah
25 Beton Kolom K-3 30/30 m3 1.000
Beton K300 m3 1.000 700,000
Begesting 2x pakai m2 13.330 60,000
Besi beton polos U24 kg 36.036 11,105
Besi beton ulir U39 kg 138.667 11,315
AHSP-44
No. Uraian Pekerjaan Sat. Koef. Harga
Jumlah
26 Beton Kolom praktis 15/15 m3 1.000
Beton K225 m3 1.000 815,662
Begesting 2x pakai m2 13.330 78,555
Besi beton polos U24 kg 191.483 11,105
Jumlah
27 Beton Balok Latai dan ring balk 15/15 m3 1.000
Beton K225 m3 1.000 815,662
Begesting 2x pakai m2 13.330 78,555
Besi beton polos U24 kg 162.620 11,105
Jumlah
28 Beton Plat anak tangga dan bordes tangga 1 (Utama) m3 1.000
Beton K300 m3 1.000 700,000
Begesting 2x pakai m2 8.330 166,728
Besi beton polos U24 kg 191.047 11,105
Jumlah
29 Beton balok bordes 20/40 m3 1.000
Beton K300 m3 1.000 700,000
Begesting 2x pakai m2 12.500 178,965
Besi beton polos U24 kg 40.480 11,105
Besi beton ulir U39 kg 117.000 11,315
Jumlah

AHSP-45
No. Uraian Pekerjaan Sat. Koef. Harga
30 Beton balok B-1 (35/70) m3 1.000
Beton K300 m3 1.000 700,000
Begesting 2x pakai m2 6.160 178,965
Besi beton polos U24 kg 60.771 11,105
Besi beton ulir U39 kg 117.796 11,315
Jumlah
35 Beton balok RB-1 (20/40) m3 1.000
Beton K300 m3 1.000 700,000
Begesting 2x pakai m2 9.500 178,965
Besi beton polos U24 kg 65.980 11,105
Besi beton ulir U39 kg 78.000 11,315
Jumlah
39 Beton plat lantai t= 15 cm m3 1.000
Beton K300 m3 1.000 700,000
Begesting 2x pakai m2 6.667 178,965
Besi beton polos U24 kg 172.000 11,105
Besi beton ulir U39 kg 0.000 11,315
Jumlah

AHSP-46
No. Uraian Pekerjaan Sat. Koef. Harga
39 Beton plat lantai t= 12 cm m3 1.000
Beton K300 m3 1.000 700,000
Begesting 2x pakai m2 8.333 178,965
Besi beton polos U24 kg 152.000 11,105
Besi beton ulir U39 kg 0.000 11,315
Jumlah
40 Beton plat lantai t= 10 cm m3 1.000
Beton K300 m3 1.000 700,000
Begesting 2x pakai m2 10.000 178,965
Besi beton polos U24 kg 132.000 11,105
Besi beton ulir U39 kg 0.000 11,315
Jumlah
41 Beton lisplank t= 8 cm m3 1.000
Beton K300 m3 1.000 700,000
Begesting 2x pakai m2 12.500 178,965
Besi beton polos U24 kg 156.000 11,105
Besi beton ulir U39 kg 0.000 11,315
Jumlah
42 Beton plat lantai dasar t= 8 cm m3 1.000
Beton K225 m3 1.000 815,662
Begesting m2 0.100 178,965
Wire mesh M6 m2 12.500 51,105
Jumlah
45 Beton plat tutup tandon t= 15 cm m3 1.000
Beton K300 m3 1.000 700,000
Begesting 2x pakai m2 6.667 178,965
Besi beton polos U24 kg 0.000 11,105
Besi beton ulir U39 kg 121.000 11,315
Jumlah
VIII. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP
1 Pemasangan Usuk Galvalum 7,5x3,5 cm t= 0,75 mm m2 1.000
Usuk Galvalum m1 3.000 17,000
Paku sekrup bh 6.000 500
Mandor OH 0.005 80,000
Kepala Tukang OH 0.001 75,000
Tukang OH 0.100 70,000
Pekerja OH 0.100 60,000
Jumlah
2 Pemasangan Reng Galvalum 3x4 cm t= 0,5 mm m2 1.000
Reng galvalum 3x4 cm t= 0,5 mm m1 4.000 8,000
Paku sekrup bh 10.000 500
Mandor OH 0.005 80,000
Kepala Tukang OH 0.001 75,000
Tukang OH 0.050 70,000
Pekerja OH 0.100 60,000
Jumlah

AHSP-47
No. Uraian Pekerjaan Sat. Koef. Harga
3 Lisplank Rangka Hollow 4x4 cm, t : 0,75 mm (Kalsiplank m1 1.000
20 cm t= 12 mm
Hollow galvalum 4x4 cm t= 0,75 mm m1 2.600 17,000
Kalsiplank lebar 20 cm, t= 12 mm m1 1.100 20,000
Paku sekrup bh 6.000 500
Mandor OH 0.005 80,000
Kepala Tukang OH 0.020 75,000
Tukang OH 0.200 70,000
Pekerja OH 0.100 60,000
Jumlah
4 Pemasangan Genteng Pasir Rock m2 1.000
Genteng Pasir Rock bh 1.000 #REF!
Pekerja OH 0.150 60,000
Tukang OH 0.075 70,000
Kepala Tukang OH 0.008 75,000
Jumlah
5 Pemasangan Genteng bubungan m 1.000
Semen PC 40 kg zak 0.160 52,000
Pasir Pasang m3 0.032 158,000
Genteng Wuwung lbr 1.000 7,000
Pekerja OH 0.300 60,000
Tukang OH 0.200 70,000
Jumlah
6 Pemasangan Talang Pembuluh Pipa PVC 3 " Tipe AW m 1.000
Pipa PVC 3" Tipe AW ljr 0.300 53,000
Pekerja OH 0.081 60,000
Tukang OH 0.135 70,000
Jumlah
IX PEKERJAAN PELAPIS LANTAI DAN DINDING
1 Pemasangan Tegel Keramik Dinding 20x25cm m2 1.000
Semen PC 40 kg zak 0.233 52,000
Semen Berwarna Yiyitan kg 1.940 9,500
Pasir Pasang m3 0.018 158,000
Tegel Keramik Dinding 20x25 cm m2 1.060 67,000
Pekerja OH 0.800 65,000
Tukang Batu OH 0.350 85,000
Jumlah
2 Pemasangan Keramik Lantai 20x20 cm m2 1.000
Semen PC 40 kg zak 0.233 52,000
Semen Berwarna Yiyitan kg 1.500 9,500
Pasir Pasang m3 0.045 158,000
Tegel Keramik 20x20 cm m2 1.068 66,000
Pekerja OH 0.600 65,000
Tukang Batu OH 0.250 85,000
Jumlah
3 Pemasangan Lantai Keramik 40x40cm Polished m2 1.000
Keramik 40x40 cm Polished m2 1.050 67,000

AHSP-48
No. Uraian Pekerjaan Sat. Koef. Harga
Semen kg 11.380 1,120
Pasir Pasang m2 0.045 158,000
Semen Warna kg 1.620 9,500
Pekerja OH 0.700 65,000
Tukang Batu OH 0.350 85,000
Jumlah
5 Pasang Lantai Homogenous Tile 60x60 m2 1.000
Homogenous Tile 60x60 m2 1.050 125,000
Semen kg 10.000 1,120
Pasir Pasang m3 0.045 158,000
Semen Warna kg 1.500 9,500
Pekerja OH 0.160 65,000
Tukang Batu OH 0.030 85,000
Jumlah
6 Pemasangan Step Noshing Tangga m1 1.000
Step Noshing 8x30 cm bh 3.500 10,000
Semen kg 11.400 1,120
Pasir Pasang m2 0.003 158,000
Semen Warna kg 0.025 9,500
Pekerja OH 0.090 65,000
Tukang Batu OH 0.090 85,000
Jumlah
X PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pemasangan Kusen Aluminium 4 " m 1.000
Kusen Aluminium 4 " X 1 3/4" m' 1.050 82,000
Skrup/ripet buah 1.000 400
Sealent tube 4.000 2,200
Pekerja OH 0.150 60,000
Tukang besi OH 0.250 70,000
Kepala Tukang besi OH 0.022 75,000
Mandor OH 0.025 80,000
Jumlah
2 Pemasangan Kusen Aluminium 3 " m 1.000
Kusen Aluminium 3 " X 1 3/4" m' 1.050 80,000
Skrup/ripet buah 1.000 400
Sealent tube 4.000 2,200
Pekerja OH 0.150 60,000
Tukang besi OH 0.250 70,000
Kepala Tukang besi OH 0.022 75,000
Mandor OH 0.025 80,000
Jumlah
3 Frame Daun Pintu Aluminium 4,5x6,5 cm (ambang atas) m 1.000
Frame Daun Pintu Aluminium 4,5x6,5 m 1.050 84,000
Karet Kusen Aluminium m 1.000 2,200
Skrup/ Rivet bh 4.000 400
Pekerja OH 0.150 60,000
Tukang OH 0.250 70,000

AHSP-49
No. Uraian Pekerjaan Sat. Koef. Harga
Kepala Tukang OH 0.022 75,000
Mandor OH 0.025 80,000
Jumlah

AHSP-50
No. Uraian Pekerjaan Sat. Koef. Harga
4 Frame Daun Pintu Aluminium 4,5x11 cm (ambang bwh) m 1.000
Frame Daun Pintu Aluminium 4,5x11 cm (amb bwh) m 1.050 87,000
Karet Kusen Aluminium m 1.000 2,200
Skrup/ Rivet bh 4.000 400
Pekerja OH 0.150 60,000
Tukang OH 0.250 70,000
Kepala Tukang OH 0.022 75,000
Mandor OH 0.025 80,000
Jumlah
5 Frame Daun Jendela Aluminium m 1.000
Frame Daun Jendela Aluminium m 1.050 78,000
Karet Kusen Aluminium m 1.000 2,200
Skrup/ Rivet bh 4.000 400
Pekerja OH 0.150 60,000
Tukang OH 0.250 70,000
Kepala Tukang OH 0.022 75,000
Mandor OH 0.025 80,000
Jumlah
6 Ventilasi aluminium uk. 1"x3 " m 1.000
Vebtilasi aluminium 1 "x 3 " m 1.050 22,000
Skrup/ Rivet bh 4.000 400
Pekerja OH 0.150 60,000
Tukang OH 0.150 70,000
Kepala Tukang OH 0.010 75,000
Mandor OH 0.020 80,000
Jumlah
7 Pasang Kaca polos t= 5 mm m2 1.000
Kaca polos t= 5 mm m2 1.050 80,000
Pekerja OH 0.015 60,000
Tukang OH 0.150 70,000
Kepala Tukang OH 0.015 75,000
Mandor OH 0.008 80,000
Jumlah
8 Pasang Kaca t= 6 mm m2 1.000
Kaca polos t= 6 mm m2 1.050 112,000
Pekerja OH 0.015 60,000
Tukang OH 0.150 70,000
Kepala Tukang OH 0.015 75,000
Mandor OH 0.008 80,000
Jumlah
9 Pasang Kaca Polos Tebal 8 mm m2 1.000
Kaca Tebal Polos 8mm m2 1.050 175,000
Pekerja OH 0.015 60,000
Tukang OH 0.150 70,000
Kepala Tukang OH 0.015 75,000
Mandor OH 0.008 80,000
Jumlah
10 Pasang Kaca Stopsol Tebal 8 mm m2 1.000
AHSP-51
No. Uraian Pekerjaan Sat. Koef. Harga
Kaca Stopsol Tebal 8 mm m2 1.050 530,000
Pekerja OH 0.020 60,000
Tukang OH 0.200 70,000
Kepala Tukang OH 0.020 75,000
Mandor OH 0.010 80,000
Jumlah
11 Pasang Kaca Tempered Stopsol Tebal 12 mm m2 1.000
Kaca Tempered Stopsol Tebal 12mm m2 1.050 1,250,000
Pekerja OH 0.025 60,000
Tukang OH 0.250 70,000
Kepala Tukang OH 0.025 75,000
Mandor OH 0.013 80,000
Jumlah

AHSP-52
No. Uraian Pekerjaan Sat. Koef. Harga
12 Pasang Multiplek t= 12 mm m2 1.000
Multiplek t= 12 mm (122X244 cm lbr 0.350 158,000
Pekerja OH 0.0250 60,000
Tukang OH 0.0750 70,000
Kepala Tukang OH 0.0075 75,000
Mandor OH 0.0013 80,000
Jumlah
13 Pasang aluminium Composit Panel m2 1.000
Aluminium Composit Panel m1 1.0500 160,000
Baut sekrup/ripet bh 20.0000 1,000
Pekerja OH 0.040 60,000
Tukang besi OH 0.400 70,000
Kepala Tukang besi' OH 0.040 75,000
Mandor OH 0.0200 80,000
Jumlah
14 Pasang aluminium Composit Panel ACP Pergoreted 3 cm m2 1.000
Aluminium Composit Panel ACP Perforeted 3 cm m1 1.0500 220,000
Baut sekrup/ripet bh 20.0000 1,000
Pekerja OH 0.040 60,000
Tukang besi OH 0.400 70,000
Kepala Tukang besi' OH 0.040 75,000
Mandor OH 0.0200 80,000
Jumlah
15 Pintu aluminium Type P1 unit 1.000
Kusen aluminium silver 4 " m1 9.560 125,450
Frame daun pintu 4,5x6,5 cm m1 9.840 122,150
Frame daun pintu 4,5x11 cm m1 1.440 125,300
Multiplek t= 12 mm m2 2.310 62,717
HPL m2 6.390 64,000
Frame Vision aluminium uk 20x70 cm m1 3.600 40,000
Kaca 5 mm vision m2 0.310 97,125
Kaca polos 6 mm m2 1.060 130,725
Full Handle set 2.000 300,000
Engsel steinlish stel 3.000 30,000
Door Closer set 2.000 300,000
Lock case Cylinder set 1.000 165,000
Door Stoper set 2.000 30,000
Flush Bolt 12 " bh 1.000 60,000
Flush Bolt 6 " bh 1.000 40,000
Jumlah
16 Pintu Type PU (Pintu Utama) unit 1.000
Kaca Tempered Stopsol t= 12 mm m2 7.840 1,334,375
Kaca Stopsol t= 8 mm m2 5.840 574,000
Full Handle Steinlissteel t= 60 cm stel 4.000 340,000
Bottom Patch Fiting set 4.000 150,000
Bottom Lock Fitting set 4.000 175,000
Floor Hinge set 4.000 1,200,000
Fixed Top Pin set 4.000 110,000
AHSP-53
No. Uraian Pekerjaan Sat. Koef. Harga
Top Patch Fitting set 4.000 220,000
Dinding Lapis panel aluminium m2 8.900 223,000
Rangka Hollow 40x40x1,2 mm m1 56.600 #REF!
Cor beton 20x20 cm (balok gantung) m3 0.280 #REF!
Jumlah

AHSP-54
No. Uraian Pekerjaan Sat. Koef. Harga
17 Pintu aluminium Type P2 unit 1.000
Kusen aluminium silver 4 " m1 10.120 125,450
Frame daun pintu 4,5x6,5 cm m1 10.120 122,150
Frame daun pintu 4,5x11 cm m1 1.720 125,300
Kaca polos 8 mm m2 2.800 196,875
Jalusi 1"x3 " m1 5.160 46,550
Full Handle 5540 cm set 2.000 256,000
Engsel steinlish stel 3.000 30,000
Door Closer set 2.000 300,000
Lock case set 1.000 165,000
Flush Bolt 12 " bh 1.000 60,000
Flush Bolt 6 " bh 1.000 40,000
Jumlah
18 Pintu aluminium Type P3 unit 1.000
Kusen aluminium silver 4 " m1 9.560 125,450
Frame daun pintu 4,5x6,5 cm m1 9.840 122,150
Frame daun pintu 4,5x11 cm m1 1.440 125,300
Multiplek t= 12 mm m2 2.310 62,717
HPL m2 6.390 64,000
Frame Vision aluminium uk 20x70 cm m1 3.600 40,000
Kaca 5 mm vision m2 0.310 97,125
Jalusi aluminium 1"X3 " m1 4.200 46,550
Full Handle set 2.000 300,000
Engsel steinlish stel 3.000 30,000
Door Closer set 2.000 300,000
Lock case Cylinder set 1.000 165,000
Door Stoper set 2.000 30,000
Flush Bolt 12 " bh 1.000 60,000
Flush Bolt 6 " bh 1.000 40,000
Jumlah
19 Pintu aluminium Type P4 unit 1.000
Kusen aluminium silver 4 " m1 4.480 125,450
Frame daun pintu 4,5x6,5 cm m1 10.120 122,150
Frame daun pintu 4,5x11 cm m1 1.720 125,300
Multiplek t= 12 mm m2 0.970 62,717
HPL m2 1.940 64,000
Lever Handle set 1.000 140,000
Engsel steinlish stel 2.000 30,000
Lock case set 1.000 165,000
Jumlah
20 Pintu aluminium Type P5 unit 1.000
Kusen aluminium silver 4 " m1 7.660 125,450
Frame daun pintu 4,5x6,5 cm m1 5.050 122,150
Frame daun pintu 4,5x11 cm m1 0.850 125,300
Multiplek t= 12 mm m2 1.380 62,717
HPL m2 2.760 64,000
Frame Vision aluminium uk 20x70 cm m1 1.800 40,000
Kaca 5 mm vision m2 0.150 97,125
AHSP-55
No. Uraian Pekerjaan Sat. Koef. Harga
Kaca polos 6 mm m2 0.610 130,725
Lever Handle set 1.000 140,000
Engsel steinlish stel 2.000 30,000
Lock case Cylinder set 1.000 165,000
Jumlah

AHSP-56
No. Uraian Pekerjaan Sat. Koef. Harga
21 Pintu aluminium Type P6 unit 1.000
Kusen aluminium silver 4 " m1 7.660 125,450
Frame daun pintu 4,5x6,5 cm m1 5.050 122,150
Frame daun pintu 4,5x11 cm m1 0.850 125,300
Multiplek t= 12 mm m2 1.380 62,717
HPL m2 2.760 64,000
Frame Vision aluminium uk 20x70 cm m1 1.800 40,000
Kaca 5 mm vision m2 0.150 97,125
Jalusi aluminium 1"x3 " m1 5.100 46,550
Lever Handle set 1.000 140,000
Engsel steinlish stel 2.000 30,000
Lock case Cylinder set 1.000 165,000
Jumlah
22 Pintu aluminium Type P7 unit 1.000
Kusen aluminium silver 4 " m1 5.010 125,450
Frame daun pintu 4,5x6,5 cm m1 4.930 122,150
Frame daun pintu 4,5x11 cm m1 1.460 125,300
Multiplek t= 12 mm m2 0.990 62,717
HPL m2 1.990 64,000
Lever Handle set 1.000 140,000
Engsel steinlish stel 2.000 30,000
Lock case set 1.000 165,000
Jumlah
23 Pintu aluminium Type P8 unit 1.000
Kusen aluminium silver 4 " m1 4.260 125,450
Frame daun pintu 4,5x6,5 cm m1 6.280 122,150
Multiplek t= 12 mm m2 0.700 62,717
HPL m2 1.400 64,000
Handle HDL DKS set 1.000 125,000
Engsel steinlish stel 2.000 30,000
Lock case Window set 1.000 140,000
Jumlah
24 Pintu aluminium Type P9 unit 1.000
Kusen aluminium silver 4 " m1 3.500 125,450
Frame daun pintu 4,5x6,5 cm m1 3.340 122,150
Multiplek t= 12 mm m2 0.300 62,717
HPL m2 0.600 64,000
Handle HDL DKS set 1.000 125,000
Engsel steinlish stel 1.000 30,000
Lock case Window set 1.000 140,000
Jumlah
25 Jendela aluminium Type J1 unit 1.000
Kusen aluminium silver 4 " m1 16.150 125,450
Grame daun jendela kaca m1 5.960 115,850
Kaca polos t= 5 mm m2 3.810 97,125
Sealent m1 24.600 2,200
Cathment 12 " set 2.000 65,000
Handle Lock CH 400 Dekson set 2.000 60,000
AHSP-57
No. Uraian Pekerjaan Sat. Koef. Harga
Jumlah
26 Jendela aluminium Type J2 unit 1.000
Kusen aluminium silver 4 " m1 16.600 125,450
Grame daun jendela kaca m1 6.120 115,850
Kaca polos t= 5 mm m2 3.920 97,125
Sealent m1 22.100 2,200
Cathment 12 " set 2.000 65,000
Handle Lock CH 400 Dekson set 2.000 60,000
Jumlah

AHSP-58
No. Uraian Pekerjaan Sat. Koef. Harga
27 Jendela aluminium Type J3 unit 1.000
Kusen aluminium silver 4 " m1 16.150 125,450
Frame daun jendela kaca m1 5.960 115,850
Jalusi aluminium 1"x3 " m1 14.400 46,550
Kaca polos t= 5 mm m2 1.880 97,125
Sealent m1 9.400 2,200
Cathment 12 " set 2.000 65,000
Handle Lock CH 400 Dekson set 2.000 60,000
Jumlah
28 Jendela aluminium Type J4 unit 1.000
Kusen aluminium silver 4 " m1 16.600 125,450
Frame daun jendela kaca m1 6.120 115,850
Jalusi aluminium 1"x3 " m1 15.120 46,550
Kaca polos t= 5 mm m2 2.010 97,125
Sealent m1 11.300 2,200
Cathment 12 " set 2.000 65,000
Handle Lock CH 400 Dekson set 2.000 60,000
Jumlah
29 Jendela aluminium Type J5 unit 1.000
Kusen aluminium silver 4 " m1 5.560 125,450
Frame daun jendela kaca m1 3.240 115,850
Jalusi aluminium 1"x3 " m1 3.840 46,550
Kaca polos t= 5 mm m2 0.430 97,125
Sealent m1 2.700 2,200
Cathment 12 " set 1.000 65,000
Handle Lock CH 400 Dekson set 1.000 60,000
Jumlah
30 Jendela aluminium Type J6 unit 1.000
Kusen aluminium silver 4 " m1 31.800 125,450
Frame daun jendela kaca m1 11.580 115,850
Jalusi aluminium 1"x3 " m1 20.100 46,550
Kaca polos t= 5 mm m2 6.630 97,125
Sealent m1 38.100 2,200
Cathment 12 " set 2.000 65,000
Handle Lock CH 400 Dekson set 3.000 60,000
Jumlah
31 Jendela aluminium Type J7 unit 1.000
Kusen aluminium silver 4 " m1 26.500 125,450
Frame daun jendela kaca m1 7.840 115,850
Jalusi aluminium 1"x3 " m1 16.800 46,550
Kaca polos t= 5 mm m2 5.400 97,125
Sealent m1 26.600 2,200
Cathment 12 " set 2.000 65,000
Handle Lock CH 400 Dekson set 2.000 60,000
Jumlah
32 Jendela aluminium Type BV unit 1.000
Kusen aluminium silver 4 " m1 2.000 125,450
Frame daun jendela kaca m1 1.520 115,850
AHSP-59
No. Uraian Pekerjaan Sat. Koef. Harga
Kaca polos t= 5 mm m2 1.100 97,125
Sealent m1 1.400 2,200
Cathment 12 " bh 2.000 65,000
Handle Lock CH 400 Dekson set 1.000 60,000
Jumlah
15 Railing Tangga Utama m1 1.000
Hand railing pipa steinlis dia 2 1/2 " m1 1.000 #REF!
Acrylic t= 8 mm m1 2.200 247,500
Tiang Steinlis pipa dia 2 1/2 " m1 1.260 #REF!
Pipa steinlis dia 1 " m1 0.750 #REF!
Penjepit Acrylic platt steinlis m1 1.900 25,000
Base Plate bh 1.000 56,000
Jumlah
XII PEKERJAAN PLAFOND
1 Pas. Plafond Kalsiboard 6 mm Rangka Hollow m2 1.000
Besi Hollow 40/40 m 0.750 32,500
Besi Hollow 20/20 m 2.000 24,000
Kalsiboard EG Uk. 240x120x6 mm lbr 0.382 62,000
Paku Asbes Skrup 4 bh 4.000 500
Pekerja OH 0.150 60,000
Tukang Kayu OH 0.250 70,000
Kepala Tukang Kayu OH 0.025 75,000
Mandor OH 0.075 80,000
Jumlah
2 Pas. Plafond Gypsumboard 9 mm Rangka Hollow m2 1.000
Besi Hollow 40/40 m 0.750 32,500
Besi Hollow 20/20 m 0.750 24,000
Gypsum Board Uk. 240x120x9 mm lbr 0.082 84,000
Paku Asbes Skrup 4 bh 4.000 500
Pekerja OH 0.290 60,000
Tukang Kayu OH 0.250 70,000
Jumlah
3 Pemasangan List Gypsum m1 1.000
Lis Gypsum m 1.050 26,000
Sekrup bh 4.000 500
Pekerja OH 0.050 60,000
Tukang Kayu OH 0.050 70,000
Kepala Tukang Kayu OH 0.005 75,000
Mandor OH 0.003 80,000
Jumlah
4 Pemasangan List Aluminium siku m1 1.000
Lis aluminium siku m 1.050 10,000
Sekrup bh 4.000 500
Pekerja OH 0.050 60,000
Tukang Kayu OH 0.050 70,000
Kepala Tukang Kayu OH 0.005 75,000
Mandor OH 0.003 80,000
Jumlah
AHSP-60
No. Uraian Pekerjaan Sat. Koef. Harga
XIII PEKERJAAN CAT
1 Pengerjaan Cat Dinding Interior m2 1.000
Alkalin kg 0.120 25,000
Cat Tembok Interior klg 0.360 50,000
Pekerja OH 0.028 60,000
Tukang cat OH 0.042 70,000
Jumlah

AHSP-61
No. Uraian Pekerjaan Sat. Koef. Harga
2 Pengerjaan Cat Dinding Exterior m2 1.000
Alkalin kg 0.120 25,000
Cat Tembok Exterior klg 0.360 115,000
Pekerja OH 0.028 60,000
Tukang cat OH 0.042 70,000
Jumlah
3 Pengerjaan Cat besi m2 1.000
Cat besi kg 0.100 45,000
Kuas bh 0.010 10,000
Pekerja OH 0.020 60,000
Tukang cat OH 0.200 70,000
Jumlah
4 Pengerjaan Waterproofing m2 1.000
Water Proofing dan Scredding kg 0.350 42,000
Pekerja OH 0.050 60,000
Tukang cat OH 0.075 70,000
Jumlah
XIV PEKERJAAN SALURAN, Dll
1 Saluran beton precast U 30 cm m1 1.000
Saluran beton U30 cm m1 1.000 140,000
Galian tanah m3 0.160 33,113
Urugan pasir bawah saluran m3 0.040 156,091
Jumlah
2 Saluran beton precast U 60 cm m1 1.000
Saluran beton U60 cm m1 1.000 270,000
Galian tanah m3 0.590 33,113
Urugan pasir bawah saluran m3 0.070 156,091
Jumlah
3 Saluran PVC bawah lantai m1 1.000
PVC dia 6 " m1 1.000 98,000
Material bantu 10 % dari bahan m1 0.100 98,000
Pekerja OH 0.080 60,000
Tukang OH 0.135 70,000
Jumlah
4 Memasang Dinding Terawang (Rooster)
Uk. 12x11x24 cm . Camp. 1:2
Terawang / Roster Buah 30
Pemasangan List Aluminium siku kg 14
Pasir Pasang m3 0.032
Pekerja OH 0.30 65,000
Tukang Batu OH 0.1 85,000
Jumlah
5 Memasang Dinding Batu Alam / Paras - 10 cm m2
Batu alam/paras m2 30
Semen Portland 50 kg zak 0.194
Pasir Pasang m3 0.045
Pekerja OH 0.300 85,000
Kenek OH 0.015 65,000
AHSP-62
No. Uraian Pekerjaan Sat. Koef. Harga
Jumlah
6 Pasang Paving Blok 20x20 m2 1.000
Paving 20x20 bh 70.000 -
Semen Portland 50 kg zak 0.194 98,000
Pasir Pasang m3 0.045 60,000
Pekerja OH 0.300 85,000
Kenek OH 0.015 65,000
Jumlah

AHSP-63
HARGA SATUAN PEKERJAAN

Jumlah

6,500
4,250
10,750

240
330
46
6,500
900
383
8,398

5,400,000
2,925,000
600,000
8,925,000

4,500,000
4,500,000

64,600
1,625
33,113

124,091
25,500
6,500
156,091

8,670
1,235
9,905

5,525
1,235
72,286
79,046

206,250
153,000
64,291

AHSP-64
Jumlah
89,250
4,875
517,666

31,500
12,933
4,727
25,500
975
75,635

31,500
12,933
4,727
30,345
975
80,480

31,500
8,730
5,318
29,750
975
76,273

152,546

4,667
3,073
AHSP-65
Jumlah
24,650
975
33,364

80,000
4,667
3,073
25,500
975
114,214

450
1,536
6,800
260
9,046

2,925
17,000
650
20,575

130,000
11,250
28,340
32,700
202,290

30,000
17,500
1,500
6,500
2,500
22,500
80,500

AHSP-66
Jumlah

25,200
22,500
1,600
49,300

299,000
89,296
129,720
4,300
72,000
14,000
1,500
4,800
614,616

358,800
82,800
127,824
4,300
99,000
19,250
2,100
6,640
700,714

482,300
69,808
132,264
4,300
99,000
19,250
2,100
6,640
815,662

536,900
68,096
128,976
4,300
99,000
19,250
2,100
6,640
865,262

10,080
AHSP-67
Jumlah
240
420
490
53
32
11,315

9,870
240
420
490
53
32
11,105

AHSP-68
Jumlah

36,000
480
9,000
2,100
1,125
2,400
51,105

28,000
4,266
8,400
19,200
7,000
750
400
68,016

38,500
6,600
4,500
650
50,250
31,200
18,200
1,950
2,080
53,430
25,125
53,430
78,555

33,000
6,000
1,300
54,750
55,300
28,000
178,350
39,600
23,100
2,475
2,640
67,815
89,175
67,815
156,990

AHSP-69
Jumlah
66,000
6,000
1,300
65,700
55,300
28,000
222,300
39,600
23,100
2,475
2,640
67,815
111,150
67,815
178,965

AHSP-70
Jumlah

78,540
6,000
1,300
54,750
55,300
84,000
279,890
39,600
23,100
2,475
2,640
67,815
139,945
67,815
207,760

99,000
6,000
975
54,750
37,100
197,825
39,600
23,100
2,475
2,640
67,815
98,913
67,815
166,728

865,262
257,781
641,285
1,096,047
2,860,374

700,000
75,000
59,967
1,029,665
1,864,632

700,000
799,800
400,175
1,569,013
AHSP-71
Jumlah
3,468,988

815,662
1,047,138
2,126,420
3,989,220

815,662
1,047,138
1,805,895
3,668,695

700,000
1,388,840
2,121,581
4,210,421

700,000
2,237,063
449,530
1,323,855
4,710,448

AHSP-72
Jumlah

700,000
1,102,424
674,866
1,332,861
3,810,151

700,000
1,700,168
732,708
882,570
4,015,445

700,000
1,193,100
1,910,060
-
3,803,160

AHSP-73
Jumlah

700,000
1,491,375
1,687,960
-
3,879,335

700,000
1,789,650
1,465,860
-
3,955,510

700,000
2,237,063
1,732,380
-
4,669,443

815,662
17,897
638,813
1,472,371

700,000
1,193,100
-
1,369,115
3,262,215

51,000
3,000
400
75
7,000
6,000
67,475

32,000
5,000
400
75
3,500
6,000
46,975
114,450

AHSP-74
Jumlah

44,200
22,000
5,000
400
1,500
14,000
6,000
93,100

#REF!
9,000
5,250
600
#REF!

8,320
5,103
7,000
18,000
14,000
52,423

15,900
4,860
9,450
30,210

12,116
18,430
2,844
71,020
52,000
29,750
186,160

12,116
14,250
7,110
70,508
39,000
21,250
164,234

70,350

AHSP-75
Jumlah
12,746
7,110
15,390
45,500
29,750
180,846

131,250
11,200
7,110
14,250
10,400
2,550
176,760

35,000
12,768
474
238
5,850
7,650
61,980

86,100
400
8,800
9,000
17,500
1,650
2,000
125,450

84,000
400
8,800
9,000
17,500
1,650
2,000
123,350

88,200
2,200
1,600
9,000
17,500

AHSP-76
Jumlah
1,650
2,000
122,150

AHSP-77
Jumlah

91,350
2,200
1,600
9,000
17,500
1,650
2,000
125,300

81,900
2,200
1,600
9,000
17,500
1,650
2,000
115,850

23,100
1,600
9,000
10,500
750
1,600
46,550

84,000
900
10,500
1,125
600
97,125

117,600
900
10,500
1,125
600
130,725

183,750
900
10,500
1,125
600
196,875

AHSP-78
Jumlah
556,500
1,200
14,000
1,500
800
574,000

1,312,500
1,500
17,500
1,875
1,000
1,334,375

AHSP-79
Jumlah

55,300
1,500
5,250
563
104
62,717

168,000
20,000
2,400
28,000
3,000
1,600
223,000

231,000
20,000
2,400
28,000
3,000
1,600
286,000

1,199,302
1,201,956
180,432
144,875
408,960
144,000
30,109
138,569
600,000
90,000
600,000
165,000
60,000
60,000
40,000
5,063,202

10,461,500
3,352,160
1,360,000
600,000
700,000
4,800,000
440,000
AHSP-80
Jumlah
880,000
1,984,700
#REF!
#REF!
#REF!

AHSP-81
Jumlah

1,269,554
1,236,158
215,516
551,250
240,198
512,000
90,000
600,000
165,000
60,000
40,000
4,979,676

1,199,302
1,201,956
180,432
144,875
408,960
144,000
30,109
195,510
600,000
90,000
600,000
165,000
60,000
60,000
40,000
5,120,144

562,016
1,236,158
215,516
60,835
124,160
140,000
60,000
165,000
2,563,685

960,947
616,858
106,505
86,549
176,640
72,000
14,569
AHSP-82
Jumlah
79,742
140,000
60,000
165,000
2,478,809

AHSP-83
Jumlah

960,947
616,858
106,505
86,549
176,640
72,000
14,569
237,405
140,000
60,000
165,000
2,636,472

628,505
602,200
182,938
62,089
127,360
140,000
60,000
165,000
1,968,091

534,417
767,102
43,902
89,600
125,000
60,000
140,000
1,760,021

439,075
407,981
18,815
38,400
125,000
30,000
140,000
1,199,271

2,026,018
690,466
370,046
54,120
130,000
120,000
AHSP-84
Jumlah
3,390,650

2,082,470
709,002
380,730
48,620
130,000
120,000
3,470,822

AHSP-85
Jumlah

2,026,018
690,466
670,320
182,595
20,680
130,000
120,000
3,840,079

2,082,470
709,002
703,836
195,221
24,860
130,000
120,000
3,965,389

697,502
375,354
178,752
41,764
5,940
65,000
60,000
1,424,312

3,989,310
1,341,543
935,655
643,939
83,820
130,000
180,000
7,304,267

3,324,425
908,264
782,040
524,475
58,520
130,000
120,000
5,847,724

250,900
176,092
AHSP-86
Jumlah
106,838
3,080
130,000
60,000
726,910

#REF!
544,500
#REF!
#REF!
47,500
56,000
#REF!

24,375
48,000
23,678
2,000
9,000
17,500
1,875
6,000
132,428

24,375
18,000
6,888
2,000
17,400
17,500
86,163

27,300
2,000
3,000
3,500
375
240
36,415

10,500
2,000
3,000
3,500
375
240
19,615
AHSP-87
Jumlah

3,000
18,000
1,680
2,940
25,620

AHSP-88
Jumlah

3,000
41,400
1,680
2,940
49,020

4,500
100
1,200
14,000
19,800

14,700
3,000
5,250
22,950

140,000
5,298
6,244
151,542

270,000
19,536
10,926
300,463

98,000
9,800

9,450
117,250

-
-
100
1,200
19,800
21,100

-
100
1,200
19,800
975
AHSP-89
Jumlah
22,075

-
19,012
2,700
25,500
975
48,187

AHSP-90
 Bill of Quantity / BQ
Dimensi
No Jenis Pekerjaan Sat
panjang lebar tinggi unit

1 Galian Tanah Pondasi batu kali m3 71.18 0.60 0.40

2 Galian tanah pondasi Footplate m3 0.80 0.80 0.85 9.00
3 Pek. Urugan Tanah bekas galian m3 71.18 0.15 0.40
Pek. Urugan peninggian +EL. 45 m3 72.64 0.45
4 Pek. Urugan pasir bawah pondasi m3 71.18 0.60 0.05
5 Pondasi Batu Kali m3 71.18 0.60 0.65
6 Pondasi Foot Plate m3 0.80 0.80 0.40 9.00
7 Pek. Sloof 12/20 m3 71.18 0.12 0.20

8.1 Pasangan dinding Hebel. Lt, 1 m2 61.38 0.12 3.96 1.00

8.2 Penambahan Tinggi m2 16.72 0.12 4.90 1.00
8.3 Lt. 2 m2 43.99 0.12 4.50 1.00
8.4 Gewel m2 43.99 0.12 0.35 1.00

9.1 Pas. Bata merah. m2 30.69 0.22 1.00

9.2 Pas. Bata di Resapan Air m2 4.80
9.3 Pas Bata di atas Ring balk dan gewel m2 61.38 0.22 1.00

10 Pas. Batu Alam m2 7.80

11 Pas. Paving Carport m2 14.00
10 Pek. Plesteran dan Acian m2 61.38 3.60 1.00
16.72 4.60 1.00
43.99 4.50 1.00
43.99 0.35 1.00

11 Pek. Benangan sudut m1 61.38 3.60 36.00

16.72 4.60 15.00
43.99 4.50 31.00
43.99 0.35 31.00

1 Pek. Kolom
1.1 Kp 12/15 m1 0.12 0.15 3.96 10.00
0.12 0.15 4.90 4.00
0.12 0.15 4.50 2.00
0.12 0.15 0.35 2.00

1.1 K1 12/30 0.12 0.30 7.26 3.00

 0.12 0.30 8.46 6.00
0.12 0.30 3.96 1.00
1.2 K2 12/20 0.12 0.20 7.26 1.00
1.3 KP 12/15 0.12 0.15 3.20 2.00

2 Pek. Balok dan Pelat Latei. Elevasi + 235 cm m3

2.1 B2 12/20 14.90 0.12 0.20
2.2 Pelat Latei tebal 10 cm 1.26 0.10
3.1 Pek. Balok dan Pelat Latei. Elevasi + 300 cm m3
3.1 B2 12/20 6.80 0.12 0.20
3.2 Pelat Latei tebal 10 cm 6.06 0.10
4 Pek. Balok dan Pelat Dak. Elevasi + 390 cm
4.1 B1 12/30 53.50 0.12 0.30
4.2 B2 12/25 1.43 0.12 0.25
Pelat dak lt. 2 tebal 10 cm 42.38 0.10

5 Ring Balok 12/20 115.08 0.12 0.20

1 Granit Lantai 1 m2 66.13

Granit Lantai 2 m2 45.98
2 Keramik lt. KM m2 5.28
Keramik dinding KM m2 23.00
3 Keramik Meja dapur m2 16.00
Keramik Dinding meja dapur m2 1.00

1 Pek. Atap Lt 2 m2
Luas Atap = P x L /cos sudut miring 57.60 (0.90)
Pek. Atap Lt 1 29.92 (0.90)
Volume Keterangan

m3 m2 m1
17.08
21.98
4.90
4.27
32.69
2.14
27.76
2.30
1.71 71.18

243.05
81.93
197.96
15.40
538.32
m3 m2
6.75
4.80
13.50
25.05
7.80
14.00
220.95
76.91
197.96
15.40
511.21
129.60
69.00
139.50
10.85
348.95

m3 m1

39.60
19.60
9.00
0.70
68.90
0.78 21.78
 1.83 50.76
0.14 3.96
0.17 7.26
0.12 6.40
3.04 90.16

0.36 14.90
0.13 1.26

0.16 6.80
0.61 6.06

1.93 53.50
0.04 1.43
4.24 42.38

115.08
331.57
m3 m2

66.13
112.10
45.98
5.28
23.00
16.00
1.00

(63.74)
(96.85)
(33.11)
 PT. Sekar Pamenang
Divisi Kontraktor
RENCANA ANGGARAN BIAYA
Kavling C.21 - Type 103
HARGA SATUAN
NO. JENIS PEKERJAAN VOLUME SAT.
(Rp)
I PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi dan Pasang Bouwplank 1.00 ls 500,000.00
Jumlah I
II PEKERJAAN TANAH
1 Galian tanah 21.98 m3 33,112.50
2 Urugan tanah kembali 4.27 m3 9,905.00
3 Urugan Tanah peninggian elevasi t=45cm 32.69 m3 79,045.71
4 Urugan pasir bawah lantai 2.14 m3 156,090.91
Jumlah II
III PEKERJAAN PASANGAN
1 Pasang Pondasi batukali 1Pc : 4Ps 27.76 m3 517,665.91
2 Pek. Pondasi Foot plate 2.30 m3 2,141,379.31
2 Pasangan bata merah 25.05 m2 65,000.00
3 Pasangan bata ringan 538.32 m2 80,480.27
4 Pasangan batu alam (paras segi enam acak) 7.80 m2 139,655.17
5 Pasang Tempat Meteran (listrik,PDAM) 1.00 ls 465,517.24
6 Pasang Paving Carport 50x50x6 cm 14.00 m2 55,862.07
Jumlah III
IV PEKERJAAN PLESTERAN DAN LANTAI
1 Plesteran + acian 1Pc : 6Ps 511.21 m2 33,364.23
2 Pek. Benangan sudut 1:2 348.95 m1 9,046.37
3 Plesteran kamprot motif 511.21 m2 114,214.23
4 Plinkote tinggi 7 cm Granite 5.21 m1 176,760.00
5 Granite Lantai 60X60 112.10 m2 176,760.00
6 Keramik Lantai KM/WC 20x20 warna motif 5.28 m2 164,233.80
7 Keramik Dinding KM/WC 20X240warna motif 23.00 m2 186,160.00
8 Keramik Lantai meja dapur 60x60 warna hitam 2.00 m2 164,233.80
9 Keramik Dinding meja dapur 20x40 warna motif 1.50 m2 186,160.00
Jumlah IV
V PEKERJAAN BETON
1 Beton sloof 15/20 cm 1.71 m3 2,141,379.31
2 Kolom Praktis 15/15 68.90 m' 41,896.55
3 Beton balok 15/30 cm 0.40 m3 2,141,379.31
4 Beton Ring balk 15/15 cm 57.35 m' 41,896.55
5 Beton Plat Konsol t = 10 cm 0.98 m3 2,141,379.31
6 Plat Meja beton t = 10 cm 0.26 m3 2,141,379.31
7 Beton lantai rabat bawah keramik t = 5 cm 5.87 m3 325,862.07
8 Beton tangga dan bordes 1.30 m3 2,141,379.31
Jumlah V
VI PEKERJAAN ATAP & PLAFOND
1 Rangka plafond galvalum+gypsum 72.70 m2 86,163.00
2 Pasang rangka atap galvalum ex. Kencana 96.85 m2 114,450.00
3 Pasang penutup atap genteng 108.90 m2 46,551.72
4 Pasang bubungan 21.76 m' 51,206.90
5 Pasang Talang miring seng 10.07 m' 107,068.97
6 Pasang Kalsiplank l=20 35.90 m' 41,896.55
Jumlah VI
VII PEKERJAAN BESI DAN KACA
1 Pasang Kusen Pintu & Jendela Alumunium 93.00 m' 125,450.00
2 Pasang daun pintu Kaca rangka alumunium 1.00 unit 1,256,896.55
3 Pasang daun Pintu Kaca Lipat rangka Aluminium 1.00 unit 2,500,000.00
4 Pasang daun jendela kaca rangka alumunium 4.00 unit 372,413.79
5 Pasang daun pintu utama excelent 2.00 unit 1,396,551.72
6 Pasang daun pintu kamar tidur excelent 5.00 unit 558,620.69
7 Pasang daun pintu KM/WC 2.00 unit 325,862.07
8 Pasang Kunci Tanam 2x putar 8.00 bh 186,206.90
9 Engsel pintu 4" 10.00 ps 65,172.41
10 Engsel jendela 3" 4.00 ps 37,241.38
11 Grendel jendela 4.00 bh 27,931.03
12 Hak angin sikutan 4.00 ps 25,137.93
13 Kaca bening t=5mm 6.31 m2 79,137.93
14 Kaca mati es t=5mm 0.31 m2 88,448.28
15 Roster beton dekoratif 5.76 m2 232,758.62
Jumlah VII
VIII PEKERJAAN CAT
1 Cat plafond ex. Catylax 117.38 m2 11,172.41
2 Cat dinding baru ex.Nipon WB (exterior) 161.50 m2 49,020.00
3 Cat dinding baru ex.vinilex (interior) 376.83 m2 25,620.00
4 Cat kayu Listplank ex. Emco 15.25 m2 23,275.86
5 Politur Daun pintu Teakwood ex. Mowilex 10.08 m2 23,275.86
6 Cat Coating Batu Alam 7.80 m2 13,965.52
7 Cat Genteng nipon paint 108.90 m2 13,965.52
8 Cat besi stainless tangga railling 8.00 m2 19,800.00
Jumlah VIII
IX PEKERJAAN LISTRIK
1 Pas. Instalasi titik lampu 19.00 ttk 172,500.00
2 Pas. Instalasi Stop Kontak 7.00 ttk 172,500.00
3 Pas. MCB+INSTALASI 1.00 Unit 172,500.00
Jumlah IX
X PEKERJAAN SANITASI
1 Pasang Closet Duduk ex.INA 2.00 bh 1,350,000.00
2 Pasang Tempat sabun keramik 2.00 bh 18,000.00
3 Pasang Kran Dia 1/2", 6.00 bh 24,000.00
4 Pasang Shower, ex. Dupon 2.00 bh 230,000.00
5 Pasang Afoor 4.00 bh 21,000.00
6 Pasang Floor Drain 4.00 bh 21,000.00
7 Pasang Kitchen zink 1.00 bh 350,000.00
8 Pas. Instalasi pipa PVC AW 1/2",3/4" 32.10 m' 23,000.00
9 Pas. Instalasi pipa PVC D 4" 27.00 m' 60,000.00
10 Pas. Instalasi pipa PVC D 3" 12.00 m' 40,000.00
11 Bak kontrol 1.00 bh 250,000.00
12 Septictank + Peresapan 1.00 Ls 900,000.00
Jumlah X

Jumlah Total RAB C.21

Nilai KBK 298,400,000 Dibulatkan
Harga Borongan Kontraktor 268,560,000
Margin Profit 10% 29,840,000 harga/m2
Harga Borongan Tenaga / m2 - Lt. 1 52,936,000 650,000
Harga Borongan Tenaga / m2 - Lt. 2 14,768,600 685,000
Total Borongan Tenaga 67,704,600
Total Borongan Material 200,855,400 1,950,052
JUMLAH HARGA
(Rp)

500,000
500,000

727,747
42,299
2,583,846
333,293
3,687,185

14,369,500
4,933,738
1,628,494
43,324,503
1,089,310
465,517
782,069
66,593,131

17,056,246
3,156,729
58,387,857
920,566
19,815,538 112.10
867,154
4,281,680
328,468
279,240
104,485,771

3,657,904
2,886,672
853,126
 2,402,767
2,091,485
562,112
1,912,553
2,783,793
17,150,413

6,264,050
11,084,154 54.82
5,069,483
1,114,262
1,078,184
1,504,086
26,114,220

11,666,850
1,256,897
2,500,000
1,489,655
2,793,103
2,793,103
651,724
1,489,655
651,724
148,966
111,724
100,552
499,574
27,729
1,340,690
27,521,946

1,311,465
7,916,600
9,654,312
354,899
234,621
108,931
1,520,845
 158,400
21,260,072

3,277,500
1,207,500
172,500
4,657,500

2,700,000
36,000
144,000
460,000
84,000
84,000
350,000
738,300
1,620,000
480,000
250,000
900,000
7,846,300

279,816,537
268,700,000

luas bangunan
81.44
21.56
 PT. Sekar Pamenang
Divisi Kontraktor
RENCANA ANGGARAN BIAYA
Kavling C.21 - Type 103

REKAPITULASI

JUMLAH HARGA BOBOT

NO JENIS PEKERJAAN
(Rp) %
I Pekerjaan Persiapan 500,000 0.18%
II Pekerjaan Tanah 3,687,185 1.32%
III Pekerjaan Pasangan 66,593,131 23.80%
IV Pekerjaan Plesteran dan Lantai 104,485,771 37.34%
V Pekerjaan Beton 17,150,413 6.13%
VI Pekerjaan Atap dan Plafond 26,114,220 9.33%
VII Pekerjaan Besi dan Kaca 27,521,946 9.84%
VIII Pekerjaan Cat 21,260,072 7.60%
IX Pekerjaan Listrik 4,657,500 1.66%
X Pekerjaan Sanitasi 7,846,300 2.80%

JUMLAH TOTAL 279,816,537 100.00%

Terbilang :
Schedule Pekerjaan
Kavling C.21 - Type 103
Starting 29 Oktober 2018 - 29 Maret 2019
REKAPITULASI Oct-18 Nov-18

M1 M2 M3
JUMLAH BOBOT
NO JENIS PEKERJAAN Starting - 29 Oktober 2018
(Rp) % 35.0%
I Pekerjaan Persiapan 500,000 0.19% 50.0% 50.0%

II Pekerjaan Tanah 3,687,185 1.37% 20.0%

III Pekerjaan Pasangan 94,516,679 35.20%

IV Pekerjaan Plesteran dan Lantai 55,081,332 20.51%

V Pekerjaan Beton 16,129,254 6.01%

VI Pekerjaan Atap dan Plafond 25,940,070 9.66%

VII Pekerjaan Besi dan Kaca 27,521,946 10.25%

VIII Pekerjaan Cat 32,646,352 12.16%

IX Pekerjaan Listrik 4,657,500 1.73%

X Pekerjaan Sanitasi 7,846,300 2.92%

JUMLAH TOTAL 268,526,618 100.00% 50.0% 50.0% 20.0%

 Nov-18 Dec-18 Jan-19 Feb-19

M4 M5 M6 M7 M8 M9 M10 M11 M12 M13 M14

ktober 2018 Finished - 29 Janu

35.0% 70.0% 100.0%

20.0% 20.0% 20.0% 20.0%

10.0% 20.0% 20.0% 20.0% 20.0% 10.0%

20.0% 20.0% 20.0% 20.0% 10.0% 10.0%

10.0% 10.0% 20.0% 20.0% 20.0% 20.0%

10.0% 20.0% 20.0% 25.0% 25.0%

10.0% 10.0% 20.0% 20.0%

10.0% 20.0% 20.0% 25.0% 25.0%

10.0% 10.0% 10.0% 10.0% 20.0% 20.0% 20.0%

10.0% 10.0% 10.0% 10.0% 20.0% 20.0% 20.0%

40.0% 50.0% 70.0% 70.0% 80.0% 80.0% 70.0% 110.0% 95.0% 110.0% 65.0%
 Feb-19

M15 M16 M17

Finished - 29 Januari 2019

100.0%
1.00

1.00

1.00

1.00

1.00

1.00

20.0% 10.0% 10.0% 1.00

1.00

1.00

1.00

20.0% 10.0% 10.0%

10.00
Schedule Pekerjaan
Kavling C.21 - Type 103

REKAPITULASI Oct-18 Nov-18

JUMLAH BOBOT M1 M2 M3
NO JENIS PEKERJAAN
(Rp) % 35.0%
I Pekerjaan Persiapan 500,000 0.19% 0.0009 0.0009

II Pekerjaan Tanah 3,687,185 1.37% 1.2000 0.0027

III Pekerjaan Pasangan 94,516,679 35.20%

1.0000

IV Pekerjaan Plesteran dan Lantai 55,081,332 20.51%

0.8000
V Pekerjaan Beton 16,129,254 6.01%
0.6000
VI Pekerjaan Atap dan Plafond 25,940,070 9.66%

VII Pekerjaan Besi dan Kaca 27,521,946 10.25% 0.4000

VIII Pekerjaan Cat 32,646,352 12.16%

0.2000

IX Pekerjaan Listrik 4,657,500 1.73%

-
1 2 3 4
X Pekerjaan Sanitasi 7,846,300 2.92%

JUMLAH TOTAL 268,526,618 100.00% 0.0009 0.0009 0.0027

Kumulatif Rencana Progress Mingguan 0.0009 0.0019 0.0046

Actual Progress Mingguan 0.0010 0.0019 0.0031

Kumulatif Actual Progress Mingguan 0.0010 0.0029 0.0060
Deviasi Interval 0.0001 0.0010 0.0014

fast fast fast

 Starting 29 Oktober 2018 - 29 Maret 2019
Nov-18 Dec-18 Jan-19

M4 M5 M6 M7 M8 M9 M10 M11 M12 M13

35.0% 70.0% 1

S-CURVE
0.0027 0.0027 0.0027 0.0027

0.0352 0.0704 0.0704 0.0704 0.0704 0.0352

0.0410 0.0410 0.0410 0.0410 0.0205 0.0205

0.0060 0.0060 0.0120 0.0120 0.0120 0.0120

0.0097 0.0193 0.0193 0.0242 0.0242

0.0102 0.0102 0.0205

0.0122 0.0243 0.0243 0.0304

0.0017 0.0017 0.0017 0.0017 0.0035 0.0035

3 4 5 6 7 8 9 10 11 12 13 14
0.0029 0.0029 0.0029 0.0029 0.0058 0.0058 0.0058

0.0409 0.0761 0.1202 0.1202 0.1281 0.1026 0.0657 0.0940 0.0680 0.0844

0.0455 0.1215 0.2417 0.3619 0.4900 0.5925 0.6583 0.7523 0.8203 0.9046

0.0400 0.0660

0.0460 0.1120

0.0005 (0.0095)

fast slow
 Feb-19

M14 M15 M16 M17

100.0%
0.0019

0.0137

0.3520

0.2051

0.0601

0.0966

0.0205 0.0205 0.0102 0.0102 0.1025

0.0304 0.1216

0.0035 0.0173

13 14 15 16 17
0.0292

0.0544 0.0205 0.0102 0.0102

1.2
100%
0.9590 0.9795 0.9898 1.0000
1

0.8

0.6

0.4

0.2

0
1
Chart Title
 RENCANA ANGGARAN PELAKSANAAN PEKERJAAN RUMAH KAVLING C.21

PLANNING
NO BARANG
VOL SAT HARGA JUMLAH PLAN
A Material
1 Benang nylon 4.00 rol 5,000 20,000
2 Paku 1.5" (reng) 20.00 kg 15,000 300,000
3 Paku 2" (usuk) 10.00 kg 15,000 150,000
4 Paku 2.5" 3.00 kg 15,000 45,000
5 Paku beton 1" 5.00 dos 15,000 75,000
6 Paku beton 1,25" 5.00 dos 17,000 85,000
7 Kayu usuk 90.00 btg 20,000 1,800,000
8 Bambu 40.00 btg 20,000 800,000
9 cat phylox 3.00 tube 27,000 81,000
10 Batu Gebal/Kali 14.00 rit 450,000 6,300,000
11 Pasir Pasang 25.00 rit 350,000 8,750,000
12 Bata Ringan 43.20 m3 600,000 25,920,000
13 Bata Merah kw.1 1,500.00 bj 500 750,000
14 batu paras 11.25 m2 95,000 1,068,750
15 Koral 6.00 pikep 450,000 2,700,000
16 tanah urug 5.00 rit 180,000 900,000
17 Semen PC 160.00 sak 45,000 7,200,000
18 Semen Mortar 40.00 sak 70,000 2,800,000
19 Besi 8 196.00 btg 45,000 8,820,000
20 Besi 10 (blk gantung gewel) 5.00 btg 75,000 375,000
21 sloof 8x15 550.00 bj 860 473,000
22 kolom+ring dan Gewel 8x10 1,450.00 bj 860 1,247,000
23 balok latei + kanopi 8x12 440.00 bj 860 378,400
24 Kawat bendrat 21.51 kg 15,000 322,628
25 Papan cor 2x20x200 90.56 lmbr 6,000 543,374
26 Triplek t=9mm 8.00 lmbr 95,000 760,000
27 Schafolding 2.00 set 960,000 1,920,000
28 Genteng 1,300.00 bj 4,500 5,850,000
29 Genteng bubung 77.68 bj 6,000 466,071
30 Genteng tepian 34.00 bj 6,000 204,000
31 Canal usuk 0.75 62.25 btg 72,000 4,482,084
32 Canal reng 0.45 106.72 btg 32,000 3,414,921
33 dynabolt 10x75 27.79 bj 1,400 38,907
34 drilling 12x20 1,000.47 bj 150 150,070
35 drilling 8x13 cm 3,000.00 bj 80 240,000
36 talang seng 16.75 m' 35,000 586,250
37 Holow 4x4 34.00 btg 26,000 884,000
38 Holow 2x4 56.00 btg 22,000 1,232,000
39 Siku alumunium 65.00 btg 9,000 585,000
40 Paku beton dos 13,000 -
41 Gypsum board 50.00 lmbr 70,000 3,500,000
42 casting/compount 1.00 sak 70,000 70,000
43 perban gypsum 3.60 rol 11,000 39,598
44 Woodplank uk=360x20cm 10.86 lmbr 65,000 705,714
45 Sekrup 2,000.00 bj 60 120,000
46 Alumunium 1.00 ls 17,000,000 17,000,000
47 pintu ruang tidur 4.00 unit 520,000 2,080,000
48 pintu utama 1.00 unit 1,950,000 1,950,000
49 pintu lipat kaca 1.00 unit 3,000,000 3,000,000
50 pintu samping 1.00 unit 1,750,000 1,750,000
51 pintu KM 2.00 unit 400,000 800,000
52 kunci pintu utama 1.00 set 500,000 500,000
53 kunci pintu 4.00 set 250,000 1,000,000
54 engsel 5' 3.00 ps 70,000 210,000
55 engsel 4' 3.00 ps 45,000 135,000
56 Plat ornamen 1.00 set 2,200,000 2,200,000
57 Instalasi listrik
58 kabel NYM 3x2,5 (50 m) 1.10 rol 475,000 522,500
59 Kabel NYA 1x2,5 (100m) 3.08 rol 294,000 905,520
60 Kabel daya NYY 3x4 10.00 m' 17,500 175,000
61 kawat arde 3.00 m' 4,500 13,500
62 Arde 12 1.00 btg 16,000 16,000
63 pvc 5/8 14.00 btg 6,000 84,000
64 Tdos 20.00 bj 500 10,000
65 mbdos 15.00 bj 2,500 37,500
66 box masco 1.00 unit 17,500 17,500
67 mcb meet (10A) 2.00 unit 43,000 86,000
68 isolasi nasional 2.00 bj 4,500 9,000
69 Saklar engkel Nero 1.00 bj 31,000 31,000
70 saklar seri 6.00 bj 42,000 252,000
71 stopkontak 10.00 bj 30,000 300,000
72 downligt inbouw 10.00 bj 50,000 500,000
73 downlight outbow 8.00 bj 50,000 400,000
74 CAT -
75 semen putih 3.00 sak 90,000 270,000
76 kalsium 30.00 sak 30,000 900,000
77 kalsium dsgm 20.00 sak 40,000 800,000
78 lem rajawali 6.00 doz 150,000 900,000
79 alkali siller 2.00 gal 150,000 300,000
80 kertas gosok 3.00 m 8,000 24,000
81 kuas 5.00 bj 20,000 100,000
82 kapi 4.00 bj 10,000 40,000
83 sliper 4.00 bj 5,000 20,000
84 cat eksterior 7.00 gal 240,000 1,680,000
85 cat eksterior 2.00 kg 90,000 180,000
 86 cat interior 4.00 peil 650,000 2,600,000
87 cat plafond 2.00 peil 650,000 1,300,000
88 cat mowilek 14.00 kg 75,000 1,050,000
89 clear 2.00 kg 75,000 150,000
90 dempul 1.00 kg 45,000 45,000
91 cat kayu 1.00 kg 50,000 50,000
92 thinner 1.00 kg 20,000 20,000
93 cat genteng 5.00 gal 160,000 800,000
94 coating batu 1.00 kg 60,000 60,000
95 No Drop 1.00 kg 47,000 47,000
96 cat tekstrur (kamprot) 10.00 m2 135,000 1,350,000
97 SANITASI -
98 Pipa PVC D4" 7.50 btg 130,000 975,000
99 Pipa PVC D3" 8.25 btg 90,000 742,500
100 Pipa PVC AW 2" 4.00 btg 35,000 140,000
101 Pipa PVC AW 3/4" 10.75 btg 29,000 311,750
102 Afoor 4.00 bj 80,000 320,000
103 kenie drat kddk 6.00 bj 12,000 72,000
104 sddk 12,500 -
105 kenie 3/4 6.00 bj 2,000 12,000
106 shock 3/4 12.00 bj 2,000 24,000
107 kenie 4' 2.00 bj 12,000 24,000
108 kenie 3' 8.00 bj 7,000 56,000
109 kenie 2' 4.00 bj 3,000 12,000
110 tutup 3" 2.00 bj 12,000 24,000
111 closed INA 2.00 set 1,350,000 2,700,000
112 clean out 3" 2.00 bj 65,000 130,000
113 Buis beton (septictank)+tutup 6.00 bj 125,000 750,000
114 Kran + shower 2.00 set 360,000 720,000
115 Kran Dapur 1.00 bj 170,000 170,000
116 Kran jet shower 2.00 bj 130,000 260,000
117 T kran 3.00 bj 35,000 105,000
118 Bak cuci piring 1.00 set 300,000 300,000
119 lem pvc 2.00 kaleng 35,000 70,000
120 TBA 6.00 bj 3,000 18,000
121 Granite 60x60 krem 67.00 doz 120,000 8,040,000
122 Plinkool 14.00 doz 120,000 1,680,000
123 Granite 60x60 hitam 9.00 doz 200,000 1,800,000
124 keramik dinding KM 28.00 doz 80,000 2,240,000
125 keramik lantai KM 30.00 doz 60,000 1,800,000
126 keramik dinding dapur 5.00 doz 80,000 400,000
127
128 paving 50x50 32.00 bj 35,000 1,120,000
129 Air kerja 3.00 bln 125,000 375,000
B Upah Kerja
Konstruksi -
Lt.1 81.44 650,000 52,936,000
Lt.2 21.56 685,000 14,768,600

- -
RAP 236,919,138

NILAI KBK 285,400,000

spec up 13,000,000
TOTAL 298,400,000
61,480,862
NB : 0
belum termasuk material untuk retensi
VLING C.21

JUMLAH REPLAN
169,214,538
 67,704,600

236,919,138
 Atap Alderon
Satuan Volume Unit Price
NO JENIS PEKERJAAN
Panjang Lebar
1 Pek. Atap Alderon m2 8.00 7.40 59.20 219,595

TOTAL
Jumlah Harga Upah Pasang Harga Material
Harga Per-m2 Total Upah Per-m2 Total Material
13,000,000 65,878 3,900,000 153,716 9,100,000
 ANALISA PEKERJAAN KONSTRUKSI (SNI)
I PEKERJAAN PERSIAPAN
1 1 m² Membersihkan lapangan dan perataan
Tenaga
0.100 Org Pekerja @ 32,000.00 = 3,200.00
0.050 Org Mandor @ 60,000.00 = 3,000.00
Jumlah = 6,200.00
2 1 m' Pengukuran & pasang bouwplank
Bahan
0.012 m3 Kayu 5/7 terentang bekisting @ 2,362,500.00 = 28,350.00
0.02 Kg Paku biasa 2" - 5'' @ 16,875.00 = 337.50
0.007 m3 Kayu papan 3/20 Meranti - begisting @ 2,362,500.00 = 16,537.50
Jumlah (1) = 45,225.00
Tenaga
0.100 Org Tukang kayu @ 50,000.00 = 5,000.00
0.100 Org Pekerja @ 32,000.00 = 3,200.00
0.010 Org Kepala tukang @ 55,000.00 = 550.00
0.005 Org Mandor @ 60,000.00 = 300.00
Jumlah (2) = 9,050.00
Jumlah (1) + (2) = 54,275.00

II PEKERJAAN TANAH
1 1 m³ Galian tanah biasa
Tenaga
0.750 Org Pekerja @ 32,000.00 = 24,000.00
0.000 Org Tukang gali @ 40,000.00 = -
0.000 Org Kepala tukang @ 50,000.00 = -
0.025 Org Mandor @ 60,000.00 = 1,500.00
Jumlah = 25,500.00
2 1 m³ Urugan kembali
Tenaga
0.192 Org Pekerja @ 32,000.00 = 6,144.00
0.000 Org Tukang gali @ 40,000.00 = -
0.000 Org Kepala tukang @ 50,000.00 = -
0.019 Org Mandor @ 60,000.00 = 1,140.00
Jumlah = 7,284.00
3 1 m³ Urugan Sirtu dan pemadatan
Bahan
1.200 M³ Sirtu @ 48,750.00 = 58,500.00
Jumlah (1) = 58,500.00
Tenaga
0.25 Org Pekerja @ 32,000.00 = 8,000.00
0.025 Org Mandor @ 60,000.00 = 1,500.00
1.00 alat bantu @ 15,000.00 = 15,000.00
Jumlah (2) = 24,500.00
Jumlah (1) + (2) = 83,000.00
4 1 m³ Urugan pasir
Bahan
1.200 M³ Pasir urug @ 51,750.00 = 62,100.00
Jumlah (1) = 62,100.00
Tenaga
0.300 Org Pekerja @ 32,000.00 = 9,600.00
0.000 Org Tukang gali @ 40,000.00 = -
0.000 Org Kepala tukang @ 50,000.00 = -
0.010 Org Mandor @ 60,000.00 = 600.00
Jumlah (2) = 10,200.00
Jumlah (1) + (2) = 72,300.00
5 1 m³ Perataan tanah
Tenaga
0.516 Org Pekerja @ 32,000.00 = 16,512.00
0.000 Org Tukang gali @ 40,000.00 = -
0.000 Org Kepala tukang @ 50,000.00 = -
0.05 Org Mandor @ 60,000.00 = 3,000.00
Jumlah = 19,512.00
III PEKERJAAN PASANGAN
1 1 m3 Pasang batu kosong Aanstamping
Bahan
1.200 Batu belah 15/20 cm m3 91,500.00 = 109,800.00
0.432 Pasir urug m3 51,750.00 = 22,356.00
Jumlah (1) = 132,156.00
Tenaga
0.780 Pekerja Oh 32,000.00 = 24,960.00
0.390 Tukang batu Oh 45,000.00 = 17,550.00
0.039 Kepala tukang Oh 55,000.00 = 2,145.00
0.039 Mandor Oh 60,000.00 = 2,340.00
Jumlah (2) = 46,995.00
Jumlah (1) + (2) = 179,151.00
2 1 m3 Pasangan batu kali, 1 Pc : 4 Ps
Bahan
1.10 m3 Batu kali @ 91,500.00 = 100,650.00
162.85 Kg Semen portland @ 1,035.00 = 168,549.75
0.52 M³ Pasir pasang @ 76,500.00 = 39,780.00
Jumlah (1) = 308,979.75
Tenaga
1.500 Org Pekerja @ 32,000.00 = 48,000.00
0.750 Org Tukang batu @ 45,000.00 = 33,750.00
0.075 Org Kepala tukang @ 55,000.00 = 4,125.00
0.075 Org Mandor @ 60,000.00 = 4,500.00
Jumlah (2) = 90,375.00
Jumlah (1) + (2) = 399,354.75
3 1 m² Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Ps
Bahan
70.000 Bh Bata merah 5 x 11 x 22 cm @ 345.00 = 24,150.00
14.370 Kg Semen portland @ 1,035.00 = 14,872.95
0.040 M³ Pasir pasang @ 76,500.00 = 3,060.00
Jumlah (1) = 42,082.95
Tenaga
0.300 Org Pekerja @ 32,000.00 = 9,600.00
0.100 Org Tukang batu @ 45,000.00 = 4,500.00
0.010 Org Kepala tukang @ 55,000.00 = 550.00
0.015 Org Mandor @ 60,000.00 = 900.00
Jumlah (2) = 15,550.00
Jumlah (1) + (2) = 57,632.95
1m3 = 384,219.67
4 1 m² Pasangan bata merah tebal 1/2 bata, 1 Pc : 6 Ps
Bahan
70.000 Bh Bata merah 5 x 11 x 22 cm @ 345.00 = 24,150.00
8.320 Kg Semen portland @ 1,035.00 = 8,611.20
0.049 M³ Pasir pasang @ 76,500.00 = 3,748.50
Jumlah (1) = 36,509.70
Tenaga
0.300 Org Pekerja @ 32,000.00 = 9,600.00
0.100 Org Tukang batu @ 45,000.00 = 4,500.00
0.010 Org Kepala tukang @ 55,000.00 = 550.00
0.015 Org Mandor @ 60,000.00 = 900.00
Jumlah (2) = 15,550.00
Jumlah (1) + (2) = 52,059.70
5 1 m2 Pasang batu hias Alur
Bahan
1.05 m2 Batu Alur @ 31,875.00 = 33,468.75
9.3 kg Semen portland @ 1,035.00 = 9,625.50
0.018 m3 Pasir pasang @ 76,500.00 = 1,377.00
Jumlah (1) = 44,471.25
Tenaga
0.6 Oh Pekerja @ 32,000.00 = 19,200.00
0.125 Oh Tukang batu @ 45,000.00 = 5,625.00
0.0125 Oh Kepala tukang @ 55,000.00 = 687.50
0.03 Oh Mandor @ 60,000.00 = 1,800.00
Jumlah (2) = 27,312.50
Jumlah (1) + (2) = 71,783.75
6 1 m2 Pasang batu hias sisir
Bahan
1.05 m2 Batu Sisir @ 39,375.00 = 41,343.75
9.3 kg Semen portland @ 1,035.00 = 9,625.50
0.018 m3 Pasir pasang @ 76,500.00 = 1,377.00
Jumlah (1) = 52,346.25
Tenaga
0.6 Oh Pekerja @ 32,000.00 = 19,200.00
0.125 Oh Tukang batu @ 45,000.00 = 5,625.00
0.0125 Oh Kepala tukang @ 55,000.00 = 687.50
0.03 Oh Mandor @ 60,000.00 = 1,800.00
Jumlah (2) = 27,312.50
Jumlah (1) + (2) = 79,658.75
7 1 m2 Pasang batu hias Paras
Bahan
1.05 m2 Batu Paras @ 28,125.00 = 29,531.25
9.3 kg Semen portland @ 1,035.00 = 9,625.50
0.018 m3 Pasir pasang @ 76,500.00 = 1,377.00
Jumlah (1) = 40,533.75
Tenaga
0.6 Oh Pekerja @ 32,000.00 = 19,200.00
0.125 Oh Tukang batu @ 45,000.00 = 5,625.00
0.0125 Oh Kepala tukang @ 55,000.00 = 687.50
0.03 Oh Mandor @ 60,000.00 = 1,800.00
Jumlah (2) = 27,312.50
Jumlah (1) + (2) = 67,846.25
8 1 m2 Pasang batu Andesit bakar
Bahan
1.05 m2 Batu andesit bakar @ 48,750.00 = 51,187.50
9.3 kg Semen portland @ 1,035.00 = 9,625.50
0.018 m3 Pasir pasang @ 76,500.00 = 1,377.00
Jumlah (1) = 62,190.00
Tenaga
0.6 Oh Pekerja @ 32,000.00 = 19,200.00
0.125 Oh Tukang batu @ 45,000.00 = 5,625.00
0.0125 Oh Kepala tukang @ 55,000.00 = 687.50
0.03 Oh Mandor @ 60,000.00 = 1,800.00
Jumlah (2) = 27,312.50
Jumlah (1) + (2) = 89,502.50
IV PEKERJAAN PLESTER & LANTAI
1 1 m² Plesteran 1 Pc : 3 Ps, tebal 15 mm
Bahan
7.700 Kg Semen portland @ 1,035.00 = 7,969.50
0.023 M³ Pasir pasang @ 76,500.00 = 1,759.50
Jumlah (1) = 9,729.00
Tenaga
0.300 Org Pekerja @ 32,000.00 = 9,600.00
0.150 Org Tukang batu @ 45,000.00 = 6,750.00
0.015 Org Kepala tukang @ 55,000.00 = 825.00
0.015 Org Mandor @ 60,000.00 = 900.00
Jumlah (2) = 18,075.00
Jumlah (1) + (2) = 27,804.00
2 1 m² Plesteran 1 Pc : 6 Ps, tebal 15 mm
Bahan
4.416 Kg Semen portland @ 1,035.00 = 4,570.56
0.027 M³ Pasir pasang @ 76,500.00 = 2,065.50
Jumlah (1) = 6,636.06
Tenaga
0.300 Org Pekerja @ 32,000.00 = 9,600.00
0.150 Org Tukang batu @ 45,000.00 = 6,750.00
0.015 Org Kepala tukang @ 55,000.00 = 825.00
0.015 Org Mandor @ 60,000.00 = 900.00
Jumlah (2) = 18,075.00
Jumlah (1) + (2) = 24,711.06
3 1 m' Benangan
Bahan
3.250 Kg Semen portland @ 1,035.00 = 3,363.75
0.021 M³ Pasir pasang @ 76,500.00 = 1,606.50
Jumlah (1) = 4,970.25
Tenaga
0.000 Org Pekerja @ 32,000.00 = -
0.120 Org Tukang batu @ 45,000.00 = 5,400.00
0.000 Org Kepala tukang @ 55,000.00 = -
0.000 Org Mandor @ 60,000.00 = -
Jumlah (2) = 5,400.00
Jumlah (1) + (2) = 10,370.25
4 1 m² Pasang lantai keramik putih polos 40 x 40 cm
Bahan
6.930 Bh Keramik 40x40 cm @ 8,333.33 = 57,750.00
9.800 Kg Semen portland @ 1,035.00 = 10,143.00
0.022 M³ Pasir pasang @ 76,500.00 = 1,644.75
1.300 Kg Semen warna @ 3,750.00 = 4,875.00
Jumlah (1) 74,412.75
Tenaga
0.600 Org Pekerja @ 32,000.00 = 19,200.00
0.300 Org Tukang batu @ 45,000.00 = 13,500.00
0.030 Org Kepala tukang @ 55,000.00 = 1,650.00
0.030 Org Mandor @ 60,000.00 = 1,800.00
Jumlah (2) = 36,150.00
Jumlah (1) + (2) = 110,562.75
5 1 m² Pasang lantai keramik putih polos 30 x 30 cm
Bahan
11.870 Bh Keramik 30x30 cm @ 3,633.11 = 43,125.00
11.380 Kg Semen portland @ 1,035.00 = 11,778.30
0.042 M³ Pasir pasang @ 76,500.00 = 3,213.00
1.500 Kg Semen warna @ 3,750.00 = 5,625.00
Jumlah (1) 63,741.30
Tenaga
0.620 Org Pekerja @ 32,000.00 = 19,840.00
0.350 Org Tukang batu @ 45,000.00 = 15,750.00
0.035 Org Kepala tukang @ 55,000.00 = 1,925.00
0.030 Org Mandor @ 60,000.00 = 1,800.00
Jumlah (2) = 39,315.00
Jumlah (1) + (2) = 103,056.30
6 1 m² Pasang lantai keramik motif 20 x 20 cm
Bahan
26.500 Bh Keramik 20 x 20 cm @ 1,641.51 = 43,500.00
10.400 Kg Semen portland @ 1,035.00 = 10,764.00
0.045 M³ Pasir pasang @ 76,500.00 = 3,442.50
1.620 Kg Semen warna @ 3,750.00 = 6,075.00
Jumlah (1) 63,781.50
Tenaga
0.270 Org Pekerja @ 32,000.00 = 8,640.00
0.135 Org Tukang batu @ 45,000.00 = 6,075.00
0.014 Org Kepala tukang @ 55,000.00 = 770.00
0.014 Org Mandor @ 60,000.00 = 840.00
Jumlah (2) = 16,325.00
Jumlah (1) + (2) = 80,106.50
7 1 m² Pasang dinding keramik motif 20 x 25 cm
Bahan
20.000 Bh Keramik 20 x 25 cm @ 2,662.50 = 53,250.00
9.300 Kg Semen abu - abu @ 1,035.00 = 9,625.50
0.018 M³ Pasir pasang @ 76,500.00 = 1,377.00
1.500 Kg Semen warna @ 3,750.00 = 5,625.00
Jumlah (1) 69,877.50
Tenaga
0.600 Org Pekerja @ 32,000.00 = 19,200.00
0.100 Org Tukang batu @ 45,000.00 = 4,500.00
0.045 Org Kepala tukang @ 55,000.00 = 2,475.00
0.030 Org Mandor @ 60,000.00 = 1,800.00
Jumlah (2) = 27,975.00
Jumlah (1) + (2) = 97,852.50
8 1 m' Pasang Keramik list 10x20 cm
Bahan
5.50 Bh Keramik list 10 x 20 cm @ 6,818.18 = 37,500.00
0.850 Kg Semen portland @ 1,035.00 = 879.75
0.002 M³ Pasir pasang @ 76,500.00 = 168.30
0.080 Kg Semen warna @ 3,750.00 = 300.00
Jumlah (1) 38,848.05
Tenaga
0.090 Org Pekerja @ 32,000.00 = 2,880.00
0.090 Org Tukang batu @ 45,000.00 = 4,050.00
0.009 Org Kepala tukang @ 55,000.00 = 495.00
0.005 Org Mandor @ 60,000.00 = 270.00
Jumlah (2) = 7,695.00
Jumlah (1) + (2) = 46,543.05
V PEKERJAAN BETON
1 1 m³ Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr
Bahan
210.5 Kg Semen portland @ 1,035.00 = 217,867.50
0.52 M³ Pasir beton @ 90,000.00 = 46,800.00
0.87 M³ Koral beton 2/3 cm @ 129,375.00 = 112,556.25
Jumlah (1) 377,223.75
Tenaga
1.20 Org Pekerja @ 32,000.00 = 38,400.00
0.20 Org Tukang batu @ 45,000.00 = 9,000.00
0.02 Org Kepala tukang @ 55,000.00 = 1,100.00
0.06 Org Mandor @ 60,000.00 = 3,600.00
Jumlah (2) = 52,100.00
Jumlah (1) + (2) = 429,323.75
2 1 m³ Membuat beton, 1 Pc : 2 Ps :3 Kr
Bahan
336.00 Kg Semen portland @ 1,035.00 = 347,760.00
0.540 M³ Pasir beton @ 90,000.00 = 48,600.00
0.810 M³ Koral beton 2/3 cm @ 129,375.00 = 104,793.75
Jumlah (1) 501,153.75
Tenaga
2.000 Org Pekerja @ 32,000.00 = 64,000.00
0.350 Org Tukang batu @ 45,000.00 = 15,750.00
0.035 Org Kepala tukang @ 55,000.00 = 1,925.00
1.000 Org Mandor @ 60,000.00 = 60,000.00
Jumlah (2) = 141,675.00
Jumlah (1) + (2) = 642,828.75
3 1 m³ Membuat pondasi beton bertulang (150 kg besi + bekisting)
Bahan
0.100 M³ Kayu Papan (2 x20) cm (bekisting) @ 1,875,000.00 = 187,500.00
1.500 Kg Paku biasa 2" - 5" @ 16,875.00 = 25,312.50
0.400 Lt Minyak bekisting @ 11,250.00 = 4,500.00
150.0 Kg Besi beton polos @ 7,650.00 = 1,147,500.00
2.250 Kg Kawat beton @ 14,175.00 = 31,893.75
323.0 Kg Semen portland @ 1,035.00 = 334,305.00
0.520 M³ Pasir beton @ 90,000.00 = 46,800.00
0.780 M³ Koral beton @ 129,375.00 = 100,912.50
Jumlah (1) 1,878,723.75
Tenaga
3.900 Org Pekerja @ 32,000.00 = 124,800.00
0.350 Org Tukang batu @ 45,000.00 = 15,750.00
1.040 Org Tukang kayu @ 50,000.00 = 52,000.00
1.050 Org Tukang besi @ 50,000.00 = 52,500.00
0.245 Org Kepala tukang @ 55,000.00 = 13,475.00
0.165 Org Mandor @ 60,000.00 = 9,900.00
Jumlah (2) = 268,425.00
Jumlah (1) + (2) = 2,147,148.75
4 1 m³ Membuat sloof beton bertulang 15/20 (200 kg besi + bekisting) 2x pakai
Bahan
0.27 M³ Kayu Papan (2 x20) cm (bekisting) @ 1,875,000.00 = 506,250.00
2.00 Kg Paku biasa 2" - 5" @ 16,875.00 = 33,750.00
0.60 Lt Minyak bekisting @ 11,250.00 = 6,750.00
200.00 Kg Besi beton polos @ 7,650.00 = 1,530,000.00
3.00 Kg Kawat beton @ 14,175.00 = 42,525.00
323.00 Kg Semen portland @ 1,035.00 = 334,305.00
0.52 M³ Pasir beton @ 90,000.00 = 46,800.00
0.78 M³ Koral beton @ 129,375.00 = 100,912.50
Jumlah (1) 2,601,292.50
Tenaga
4.85 Org Pekerja @ 32,000.00 = 155,200.00
0.35 Org Tukang batu @ 45,000.00 = 15,750.00
1.56 Org Tukang kayu @ 50,000.00 = 78,000.00
1.40 Org Tukang besi @ 50,000.00 = 70,000.00
0.33 Org Kepala tukang @ 55,000.00 = 18,205.00
0.17 Org Mandor @ 60,000.00 = 10,200.00
Jumlah (2) = 347,355.00
Jumlah (1) + (2) = 2,948,647.50

5 1 m³ KOLOM BETON BERTULANG 15/30 ( 190 kg besi + bekisting )

Bahan
0.400 m³ Kayu Papan (2 x20) cm (bekisting) @ 1,875,000.00 = 750,000.00
4.000 kg Paku segala ukuran @ 16,875.00 = 67,500.00
2.000 ltr Minyak bekisting @ 11,250.00 = 22,500.00
0.150 m³ Kayu Terentang (bekisting) @ 1,875,000.00 = 281,250.00
3.500 lbr Multiplex t = 9 mm @ 101,250.00 = 354,375.00
20.000 btg Dolken Ø 8 - 10 / 4m @ 13,125.00 = 262,500.00
150.000 kg Besi beton @ 7,650.00 = 1,147,500.00
4.500 kg Kawat beton @ 14,175.00 = 63,787.50
323.000 kg Semen PC @ 1,035.00 = 334,305.00
0.520 m³ Pasir beton @ 90,000.00 = 46,800.00
0.780 m³ Koral beton @ 129,375.00 = 100,912.50
Jumlah (1) 3,431,430.00
Tenaga
7.300 Oh Pekerja @ 32,000.00 = 233,600.00
0.350 Oh Tukang batu @ 45,000.00 = 15,750.00
3.300 Oh Tukang kayu @ 50,000.00 = 165,000.00
2.100 Oh Tukang besi @ 50,000.00 = 105,000.00
0.570 Oh Kepala tukang @ 55,000.00 = 31,350.00
0.250 Oh Mandor @ 60,000.00 = 15,000.00
Jumlah (2) = 565,700.00
Jumlah (1) + (2) = 3,997,130.00
6 1 m' Membuat Kolom praktis beton bertulang 15/15 cm
Bahan
0.002 M³ Papan Bekisting ( 2 x 20 ) cm @ 1,875,000.00 = 3,750.00
0.02 Kg Paku biasa 2" - 5" @ 16,875.00 = 337.50
5.000 Kg Besi beton polos @ 7,650.00 = 38,250.00
0.050 Kg Kawat beton @ 14,175.00 = 708.75
4.500 Kg Semen portland @ 1,035.00 = 4,657.50
0.009 M³ Pasir beton @ 90,000.00 = 810.00
0.015 M³ Koral beton @ 129,375.00 = 1,940.63
Jumlah (1) 50,454.38
Tenaga
0.100 Org Pekerja @ 32,000.00 = 3,200.00
0.033 Org Tukang batu @ 45,000.00 = 1,485.00
0.033 Org Tukang kayu @ 50,000.00 = 1,650.00
0.033 Org Tukang besi @ 50,000.00 = 1,650.00
0.010 Org Kepala tukang @ 55,000.00 = 550.00
0.005 Org Mandor @ 60,000.00 = 300.00
Jumlah (2) = 8,835.00
Jumlah (1) + (2) = 59,289.38
7 1 m³ BALOK BETON BERTULANG 15/30 ( 190 kg besi + bekisting )
Bahan
0.250 m³ Kayu Papan( 2 x 20 ) cm @ 1,875,000.00 = 468,750.00
3.200 kg Paku segala ukuran @ 16,875.00 = 54,000.00
1.600 ltr Minyak bekisting @ 11,250.00 = 18,000.00
0.120 m³ Kayu Terentang (bekisting) @ 1,875,000.00 = 225,000.00
1.400 lbr Multiplex t = 9 mm @ 101,250.00 = 141,750.00
32.000 btg Dolken Ø 8 - 10 / 4m @ 13,125.00 = 420,000.00
190.000 kg Besi beton @ 7,650.00 = 1,453,500.00
2.250 kg Kawat beton @ 14,175.00 = 31,893.75
323.000 kg Semen PC @ 1,035.00 = 334,305.00
0.520 m³ Pasir beton @ 90,000.00 = 46,800.00
0.780 m³ Koral 2/3 @ 129,375.00 = 100,912.50
Jumlah (1) 3,294,911.25
Tenaga
5.800 Oh Pekerja @ 32,000.00 = 185,600.00
0.350 Oh Tukang batu @ 45,000.00 = 15,750.00
2.800 Oh Tukang kayu @ 50,000.00 = 140,000.00
1.050 Oh Tukang besi @ 50,000.00 = 52,500.00
0.420 Oh Kepala tukang @ 55,000.00 = 23,100.00
0.185 Oh Mandor @ 60,000.00 = 11,100.00
Jumlah (2) = 428,050.00
Jumlah (1) + (2) = 3,722,961.25

8 1 m³ BALOK BETON BERTULANG 15/40 ( 250 kg besi + bekisting )

Bahan
0.250 m³ Kayu Papan( 2 x 20 ) cm @ 1,875,000.00 = 468,750.00
3.200 kg Paku segala ukuran @ 16,875.00 = 54,000.00
1.600 ltr Minyak bekisting @ 11,250.00 = 18,000.00
0.120 m³ Kayu Terentang (bekisting) @ 1,875,000.00 = 225,000.00
1.400 lbr Multiplex t = 9 mm @ 101,250.00 = 141,750.00
32.000 btg Dolken Ø 8 - 10 / 4m @ 13,125.00 = 420,000.00
250.000 kg Besi beton @ 7,650.00 = 1,912,500.00
2.250 kg Kawat beton @ 14,175.00 = 31,893.75
323.000 kg Semen PC @ 1,035.00 = 334,305.00
0.520 m³ Pasir beton @ 90,000.00 = 46,800.00
0.780 m³ Koral 2/3 @ 129,375.00 = 100,912.50
Jumlah (1) 3,753,911.25
Tenaga
5.800 Oh Pekerja @ 32,000.00 = 185,600.00
0.350 Oh Tukang batu @ 45,000.00 = 15,750.00
2.800 Oh Tukang kayu @ 50,000.00 = 140,000.00
1.050 Oh Tukang besi @ 50,000.00 = 52,500.00
0.420 Oh Kepala tukang @ 55,000.00 = 23,100.00
0.185 Oh Mandor @ 60,000.00 = 11,100.00
Jumlah (2) = 428,050.00
Jumlah (1) + (2) = 4,181,961.25
9 1 m' RING BALK BETON BERTULANG ( 10 x 15 ) cm
Bahan
0.003 m³ Papan Bekisting ( 2 x 20 ) cm @ 1,875,000.00 = 5,625.00
0.020 kg Paku biasa 2" - 5" @ 16,875.00 = 337.50
5.000 kg Besi beton @ 7,650.00 = 38,250.00
0.050 kg Kawat beton @ 14,175.00 = 708.75
5.500 kg Semen PC @ 1,035.00 = 5,692.50
0.009 m³ Pasir beton @ 90,000.00 = 810.00
0.015 m³ Koral beton 2/3 @ 129,375.00 = 1,940.63
Jumlah (1) = 53,364.38
Tenaga
0.100 Org Pekerja @ 32,000.00 = 3,200.00
0.033 Org Tukang batu @ 45,000.00 = 1,485.00
0.033 Org Tukang kayu @ 50,000.00 = 1,650.00
0.033 Org Tukang besi @ 50,000.00 = 1,650.00
0.010 Org Kepala tukang @ 55,000.00 = 550.00
0.005 Org Mandor @ 60,000.00 = 300.00
Jumlah (2) = 8,835.00
Jumlah (1) + (2) = 62,199.38
10 1 m³ PLAT BETON BERTULANG ( 80 kg besi + bekisting )
Bahan
0.000 m³ Papan Bekisting ( 2 x 20 ) cm @ 1,875,000.00 = 0.00
3.200 kg Paku segala ukuran @ 16,875.00 = 54,000.00
1.600 ltr Minyak bekisting @ 11,250.00 = 18,000.00
0.120 m³ Kayu Terentang (bekisting) @ 1,875,000.00 = 225,000.00
2.800 lbr Multiplex t = 9 mm @ 101,250.00 = 283,500.00
32.000 btg Dolken Ø 8 - 10 / 4m @ 13,125.00 = 420,000.00
80.000 kg Besi beton @ 7,650.00 = 612,000.00
2.250 kg Kawat beton @ 14,175.00 = 31,893.75
323.000 kg Semen PC @ 1,035.00 = 334,305.00
0.520 m³ Pasir beton @ 90,000.00 = 46,800.00
0.780 m³ Steinslag pecah mesin 2/3 @ 129,375.00 = 100,912.50
Jumlah (1) = 2,126,411.25
Tenaga
5.800 Oh Pekerja @ 32,000.00 = 185,600.00
0.350 Oh Tukang batu @ 45,000.00 = 15,750.00
2.800 Oh Tukang kayu @ 50,000.00 = 140,000.00
1.050 Oh Tukang besi @ 50,000.00 = 52,500.00
0.420 Oh Kepala tukang batu @ 55,000.00 = 23,100.00
0.185 Oh Mandor @ 60,000.00 = 11,100.00
Jumlah (2) 428,050.00
Jumlah (1) + (2) 2,554,461.25

VI PEKERJAAN ATAP DAN PLAFOND

1 1 m² Pasang rangka langit-langit (1.00 x 1.00) m, kayu Meranti
Bahan
0.012 M³ Kayu Meranti, balok @ 3,708,750.00 = 44,505.00
0.100 Kg Paku biasa 2" - 5" @ 16,875.00 = 1,687.50
Jumlah (1) = 46,192.50
Tenaga
0.150 Org Pekerja @ 32,000.00 = 4,800.00
0.250 Org Tukang kayu @ 50,000.00 = 12,500.00
0.025 Org Kepala tukang @ 55,000.00 = 1,375.00
0.075 Org Mandor @ 60,000.00 = 4,500.00
Jumlah (2) = 23,175.00
Jumlah (1) + (2) = 69,367.50

2 1 m² Langit - langit asbes (1,00 x 1,00) m, tebal 4 mm

Bahan
1.10 Lbr Pelat asbes tebal 4 mm @ 5,625.00 = 6,187.50
0.01 Kg Paku @ 16,875.00 = 168.75
Jumlah (1) = 6,356.25
Tenaga
0.030 Org Pekerja @ 32,000.00 = 960.00
0.070 Org Tukang kayu @ 50,000.00 = 3,500.00
0.007 Org Kepala tukang @ 55,000.00 = 385.00
0.004 Org Mandor @ 60,000.00 = 240.00
Jumlah (2) = 5,085.00
Jumlah (1) + (2) = 11,441.25
3 1 m' pasang list plafont - Gypsum 12 mm
Bahan
1.050 Lbr List gypsum @ 8,625.00 = 9,056.25
Jumlah (1) = 9,056.25
Tenaga
0.021 Org Pekerja @ 32,000.00 = 672.00
0.021 Org Tukang kayu @ 50,000.00 = 1,050.00
0.002 Org Kepala tukang @ 55,000.00 = 110.00
0.001 Org Mandor @ 60,000.00 = 60.00
Jumlah (2) = 1,892.00
Jumlah (1) + (2) = 10,948.25
4 1 m² Pasang genteng Beton ex. Good year
Bahan
15.00 bh Genteng Beton @ 3,600.00 54,000.00
Jumlah (1) = 54,000.00
Tenaga
0.150 Org Pekerja @ 32,000.00 = 4,800.00
0.060 Org Tukang kayu @ 50,000.00 = 3,000.00
0.006 Org Kepala tukang @ 55,000.00 = 330.00
0.008 Org Mandor @ 60,000.00 = 480.00
Jumlah (2) = 8,610.00
Jumlah (1) + (2) = 62,610.00
5 1 m' Pasang Bubungan genteng
Bahan
5.00 bh Bubungan genteng @ 6,750.00 = 33,750.00
8.000 Kg Semen Abu - abu @ 1,035.00 = 8,280.00
0.032 m3 Pasir pasang @ 76,500.00 = 2,448.00
Jumlah (1) = 44,478.00
Tenaga
0.400 Org Pekerja @ 32,000.00 = 12,800.00
0.200 Org Tukang batu @ 50,000.00 = 10,000.00
0.020 Org Kepala tukang @ 55,000.00 = 1,100.00
0.002 Org Mandor @ 60,000.00 = 120.00
Jumlah (2) = 24,020.00
Jumlah (1) + (2) = 68,498.00
6 1 m' Pasang Kompresan Bubungan genteng
Bahan
5.00 bh Bubungan kompres @ 9,375.00 = 46,875.00
8.000 Kg Semen Abu - abu @ 1,035.00 = 8,280.00
0.032 m3 Pasir pasang @ 76,500.00 = 2,448.00
Jumlah (1) = 57,603.00
Tenaga
0.400 Org Pekerja @ 32,000.00 = 12,800.00
0.200 Org Tukang batu @ 50,000.00 = 10,000.00
0.020 Org Mandor @ 55,000.00 = 1,100.00
0.002 Org Mandor @ 60,000.00 = 120.00
Jumlah (2) = 24,020.00
Jumlah (1) + (2) = 81,623.00
7 1 m'. Pasang Talang Miring, SENG BJLS 30 L = 0.90 m
Bahan
1.000 lbr Seng plat BJLS 30 L = 0.90 m @ 33,750.00 = 33,750.00
0.019 m³ Kayu Meranti papan 2 x 20 @ 4,087,500.00 = 77,662.50
0.015 kg Paku segala ukuran @ 16,875.00 = 253.13
0.300 kg Flincote / meni besi @ 16,500.00 = 4,950.00
Jumlah (1) = 116,615.63
Upah
0.040 Oh Pekerja @ 32,000.00 = 1,280.00
0.400 Oh Tukang kayu @ 50,000.00 = 20,000.00
0.025 Oh Kepala tukang kayu @ 55,000.00 = 1,375.00
0.001 Oh Mandor @ 60,000.00 = 75.00
Jumlah (2) = 22,730.00
Jumlah (1) + (2) = 139,345.63
8 1 m'. Pasang Talang Tegak PVC Ø 4"
Bahan
0.250 ljr Pipa PVC tipe D Ø 4" @ 72,000.00 = 18,000.00
0.100 kg Lem pipa PVC @ 16,875.00 = 1,687.50
10% Perlengkapan @ 8,887.50 = 8,887.50
Jumlah (1) = 28,575.00
Upah
0.120 Oh Pekerja @ 32,000.00 = 3,840.00
0.200 Oh Tukang kayu @ 50,000.00 = 10,000.00
0.020 Oh Kepala tukang kayu @ 55,000.00 = 1,100.00
0.001 Oh Mandor @ 60,000.00 = 60.00
Jumlah (2) = 15,000.00
Jumlah (1) + (2) = 43,575.00
9 1 m1 Pasang kalsiplank ukuran 2/30
Bahan
1.000 m' Kalsiplank @ 31,125.00 = 31,125.00
0.050 Kg Paku biasa 2" - 5" @ 16,875.00 = 843.75
Jumlah (1) = 31,968.75
Tenaga
0.100 Org Pekerja @ 32,000.00 = 3,200.00
0.200 Org Tukang kayu @ 50,000.00 = 10,000.00
0.020 Org Kepala tukang @ 55,000.00 = 1,100.00
0.005 Org Mandor @ 60,000.00 = 300.00
Jumlah (2) = 14,600.00
Jumlah (1) + (2) = 46,568.75

VII PEKERJAAN BESI DAN KACA

1 1 m' Pasang kusen Alumunium 4"x1"
Bahan
1.050 m' Kusen Alumunium Brown @ 63,000.00 66,150.00
2.000 bh Skrup fixer @ 600.00 1,200.00
0.060 Tube Sealant @ 20,625.00 1,237.50
10% Alat bantu @ 8,422.50 8,422.50
Jumlah (1) 77,010.00
Tenaga
1.050 Org Pekerja @ 32,000.00 33,600.00
1.050 Org Tukang Alumunium @ 45,000.00 47,250.00
0.105 Org Kepala tukang @ 55,000.00 5,775.00
0.005 Org Mandor @ 60,000.00 300.00
Jumlah (2) 86,925.00
Jumlah (1) + (2) 163,935.00

2 1 unit pasang pintu kaca rangka alumunium (2.35x0.8)

Bahan
6.300 m' Alumunium frame 4" x 1" @ 51,750.00 326,025.00
12.000 bh Skrup fixer @ 600.00 7,200.00
0.378 Tube Sealant @ 20,625.00 7,796.25
10% Alat bantu @ 7,297.50 7,297.50
Jumlah (1) 348,318.75
Tenaga
1.05 Org Pekerja @ 32,000.00 33,600.00
1.05 Org Tukang Alumunium @ 45,000.00 47,250.00
0.105 Org Kepala tukang @ 55,000.00 5,775.00
0.005 Org Mandor @ 60,000.00 300.00
Jumlah (2) 86,925.00
Jumlah (1) + (2) 435,243.75
3 1 Unit pasang Daun jendela kaca rangka alumunium Type 1 (1,95 x 0,72)
Bahan
5.340 m' Alumunium Frame 2" x 1" @ 35,625.00 190,237.50
16.000 bh Skrup fixer @ 600.00 9,600.00
0.320 Tube Sealant @ 20,625.00 6,608.25
10% Alat bantu @ 5,685.00 5,685.00
Jumlah (1) 212,130.75
Tenaga
1.05 Org Pekerja @ 32,000.00 33,600.00
1.05 Org Tukang Alumunium @ 45,000.00 47,250.00
0.105 Org Kepala tukang @ 55,000.00 5,775.00
0.005 Org Mandor @ 60,000.00 300.00
Jumlah (2) 86,925.00
Jumlah (1) + (2) 299,055.75

4 1 Unit pasang Daun jendela kaca rangka alumunium Type 2 (1,85 x 0,7)
Bahan
5.100 m' Alumunium Frame 2" x 1" @ 35,625.00 181,687.50
16.000 bh Skrup fixer @ 600.00 9,600.00
0.306 Tube Sealant @ 20,625.00 6,311.25
10% Alat bantu @ 5,685.00 5,685.00
Jumlah (1) 203,283.75
Tenaga
1.05 Org Pekerja @ 32,000.00 33,600.00
1.05 Org Tukang Alumunium @ 45,000.00 47,250.00
0.105 Org Kepala tukang @ 55,000.00 5,775.00
0.005 Org Mandor @ 60,000.00 300.00
Jumlah (2) 86,925.00
Jumlah (1) + (2) 290,208.75
5 1 Unit pasang Daun jendela kaca rangka alumunium Type 3 (1,35 x 0,7)
Bahan
4.100 m' Alumunium Frame 2" x 1" @ 35,625.00 146,062.50
16.000 bh Skrup fixer @ 600.00 9,600.00
0.246 Tube Sealant @ 20,625.00 5,073.75
10% Alat bantu @ 5,685.00 5,685.00
Jumlah (1) 166,421.25
Tenaga
1.05 Org Pekerja @ 32,000.00 33,600.00
1.05 Org Tukang Alumunium @ 45,000.00 47,250.00
0.105 Org Kepala tukang @ 55,000.00 5,775.00
0.005 Org Mandor @ 60,000.00 300.00
Jumlah (2) 86,925.00
Jumlah (1) + (2) 253,346.25
6 1 Unit pasang Daun jendela kaca rangka alumunium Type 4 (1,65 x 0,52)
Bahan
4.340 m' Alumunium Frame 2" x 1" @ 35,625.00 154,612.50
16.000 bh Skrup fixer @ 600.00 9,600.00
0.260 Tube Sealant @ 20,625.00 5,370.75
10% Alat bantu @ 5,685.00 5,685.00
Jumlah (1) 175,268.25
Tenaga
1.05 Org Pekerja @ 32,000.00 33,600.00
1.05 Org Tukang Alumunium @ 45,000.00 47,250.00
0.105 Org Kepala tukang @ 55,000.00 5,775.00
0.005 Org Mandor @ 60,000.00 300.00
Jumlah (2) 86,925.00
Jumlah (1) + (2) 262,193.25
7 1 m² Pasang daun pintu double teakwood kayu Kamper
Bahan
0.020 M³ Kayu kamper, papan @ 8,325,000.00 = 166,500.00
0.030 Kg Paku @ 16,875.00 = 506.25
0.300 Ltr Lem kayu @ 11,250.00 = 3,375.00
0.700 lbr Teakwood (120x240x6) mm @ 82,500.00 = 57,750.00
Jumlah (1) = 228,131.25
Tenaga
1.000 Org Pekerja @ 32,000.00 = 32,000.00
2.500 Org Tukang kayu @ 50,000.00 = 125,000.00
0.250 Org Kepala tukang @ 55,000.00 = 13,750.00
0.050 Org Mandor @ 60,000.00 = 3,000.00
Jumlah (2) = 173,750.00
Jumlah (1) + (2) = 401,881.25

8 1 m² Pasang daun pintu teakwood lapis alumunium

Bahan
0.020 M³ Kayu kamper, papan @ 8,325,000.00 = 166,500.00
0.030 Kg Paku @ 16,875.00 = 506.25
0.300 Ltr Lem kayu @ 11,250.00 = 3,375.00
0.350 lbr Teakwood (120x240x6) mm @ 82,500.00 = 28,875.00
0.350 lbr Triplek lapis alumunium (120x240x6) mm @ 60,000.00 = 21,000.00
Jumlah (1) = 220,256.25
Tenaga
1.000 Org Pekerja @ 32,000.00 = 32,000.00
2.500 Org Tukang kayu @ 50,000.00 = 125,000.00
0.250 Org Kepala tukang @ 55,000.00 = 13,750.00
0.050 Org Mandor @ 60,000.00 = 3,000.00
Jumlah (2) = 173,750.00
Jumlah (1) + (2) = 394,006.25
9 1 m² Pasang kaca bening, tebal 5 mm
Bahan
1.050 M² Kaca bening @ 67,275.00 = 70,638.75
Jumlah (1) = 70,638.75
Tenaga
0.0150 Org Pekerja @ 32,000.00 = 480.00
0.1500 Org Tukang kayu @ 50,000.00 = 7,500.00
0.0150 Org Kepala tukang @ 55,000.00 = 825.00
0.0008 Org Mandor @ 60,000.00 = 45.00
Jumlah (2) = 8,850.00
Jumlah (1) + (2) = 79,488.75
10 1 m² Pasang kaca Es, tebal 5 mm
Bahan
1.0500 M² Kaca Es @ 80,175.00 = 84,183.75
Jumlah (1) = 84,183.75
Tenaga
0.0150 Org Pekerja @ 32,000.00 = 480.00
0.1500 Org Tukang kayu @ 50,000.00 = 7,500.00
0.0150 Org Kepala tukang @ 55,000.00 = 825.00
0.0008 Org Mandor @ 60,000.00 = 45.00
Jumlah (2) = 8,850.00
Jumlah (1) + (2) = 93,033.75
11 1 bh Pasang kunci tanam antik
Bahan
1.00 Bh Kunci tanam 2x putar (kuningan) @ 300,000.00 = 300,000.00
Jumlah (1) = 300,000.00
Tenaga
0.01 Org Pekerja @ 32,000.00 = 320.00
0.50 Org Tukang kayu @ 50,000.00 = 25,000.00
0.01 Org Kepala tukang @ 55,000.00 = 550.00
0.01 Org Mandor @ 60,000.00 = 300.00
Jumlah (2) = 26,170.00
Jumlah (1) + (2) = 326,170.00
12 1 bh Pasang kunci tanam KM/WC
Bahan
1.00 Bh Kunci tanam 2x putar KM/WC @ 243,750.00 = 243,750.00
Jumlah (1) = 243,750.00
Tenaga
0.01 Org Pekerja @ 32,000.00 = 320.00
0.50 Org Tukang kayu @ 50,000.00 = 25,000.00
0.01 Org Kepala tukang @ 55,000.00 = 550.00
0.01 Org Mandor @ 60,000.00 = 300.00
Jumlah (2) = 26,170.00
Jumlah (1) + (2) = 269,920.00
13 1 bh Pasang engsel pintu
Bahan
1.00 Ps Engsel pintu @ 62,250.00 = 62,250.00
Jumlah (1) = 62,250.00
Tenaga
0.02 Org Pekerja @ 32,000.00 = 480.00
0.15 Org Tukang kayu @ 50,000.00 = 7,500.00
0.02 Org Kepala tukang @ 55,000.00 = 825.00
0.00 Org Mandor @ 60,000.00 = 45.00
Jumlah (2) = 8,850.00
Jumlah (1) + (2) = 71,100.00
14 1 bh Pasang engsel jendela
Bahan
1.00 Ps Engsel jendela @ 33,750.00 = 33,750.00
Jumlah (1) = 33,750.00
Tenaga
0.01 Org Pekerja @ 32,000.00 = 320.00
0.10 Org Tukang kayu @ 50,000.00 = 5,000.00
0.01 Org Kepala tukang @ 55,000.00 = 550.00
0.00 Org Mandor @ 60,000.00 = 30.00
Jumlah (2) = 5,900.00
Jumlah (1) + (2) = 39,650.00
15 1 bh Pasang Grendel jendela
Bahan
1.00 bh Grendel jendela @ 26,250.00 = 26,250.00
Jumlah (1) = 26,250.00
Tenaga
0.01 Org Pekerja @ 32,000.00 = 320.00
0.10 Org Tukang kayu @ 50,000.00 = 5,000.00
0.01 Org Kepala tukang @ 55,000.00 = 550.00
0.00 Org Mandor @ 60,000.00 = 30.00
Jumlah (2) = 5,900.00
Jumlah (1) + (2) = 32,150.00
16 1 bh Pasang hak angin
Bahan
1.00 ps hak angin @ 21,525.00 = 21,525.00
Jumlah (1) = 21,525.00
Tenaga
0.01 Org Pekerja @ 32,000.00 = 320.00
0.10 Org Tukang kayu @ 50,000.00 = 5,000.00
0.01 Org Kepala tukang @ 55,000.00 = 550.00
0.00 Org Mandor @ 60,000.00 = 30.00
Jumlah (2) = 5,900.00
Jumlah (1) + (2) = 27,425.00
17 1m2 Memasang Railing tangga Besi hollow
Bahan
1.050 m2 Besi Hollow @ 312,000.00 = 327,600.00
10% Perlengkapan @ 31,200.00 = 31,200.00
Jumlah (1) 358,800.00
Tenaga
0.150 Org Pekerja @ 32,000.00 = 4,800.00
1.200 Org Tukang besi @ 50,000.00 = 60,000.00
0.120 Org Kepala tukang @ 55,000.00 = 6,600.00
0.006 Org Mandor @ 60,000.00 = 360.00
Jumlah (2) = 71,760.00
Jumlah (1) + (2) = 430,560.00
VIII PEKERJAAN CAT
1 1 m² Pengecatan tembok baru (interior) 'Catylax'
Bahan
0.100 Kg Plamir tembok @ 9,000.00 = 900.00
0.100 Kg Cat dasar Catylak @ 14,250.00 = 1,425.00
0.260 Kg Cat penutup 2x Catylak @ 14,250.00 = 3,705.00
Jumlah (1) = 6,030.00
Tenaga
0.020 Org Pekerja @ 32,000.00 = 640.00
0.063 Org Tukang cat @ 42,000.00 = 2,646.00
0.006 Org Kepala tukang @ 55,000.00 = 346.50
0.003 Org Mandor @ 60,000.00 = 150.00
Jumlah (2) 3,782.50
Jumlah (1) + (2) = 9,812.50

2 1 m² Pengecatan bidang kayu baru ( 1 plamir ), 1 lapis cat dasar, 3 lapis cat penutup
Bahan
0.200 Kg Cat meni @ 16,500.00 = 3,300.00
0.150 Kg Plamir kayu pedang @ 16,500.00 = 2,475.00
0.170 Kg Cat dasar @ 36,600.00 = 6,222.00
0.350 Kg Cat penutup 3 kali @ 36,600.00 = 12,810.00
Jumlah (1) = 24,807.00
Tenaga
0.070 Org Pekerja @ 32,000.00 = 2,240.00
0.105 Org Tukang cat @ 42,000.00 = 4,410.00
0.004 Org Kepala tukang @ 55,000.00 = 220.00
0.003 Org Mandor @ 60,000.00 = 150.00
Jumlah (2) = 7,020.00
Jumlah (1) + (2) = 31,827.00

3 1 m² Pelaburan bidang kayu dengan meni kayu

Bahan
0.300 Kg meni kayu @ 16,500.00 = 4,950.00
Jumlah (1) = 4,950.00
Tenaga
0.070 Org Pekerja @ 32,000.00 = 2,240.00
- Org Tukang cat @ 42,000.00 = -
- Org Kepala tukang @ 55,000.00 = -
0.003 Org Mandor @ 60,000.00 = 180.00
Jumlah (2) = 2,420.00
Jumlah (1) + (2) = 7,370.00
4 1 m² Pelaburan bidang kayu dengan politur
Bahan
0.6000 Ltr Politur @ 63,750.00 = 38,250.00
2.0000 Lbr Amplas @ 3,000.00 = 6,000.00
Jumlah (1) = 44,250.00
Tenaga
0.0400 Org Pekerja @ 32,000.00 = 1,280.00
0.0600 Org Tukang cat @ 35,000.00 = 2,100.00
0.0160 Org Kepala tukang @ 40,000.00 = 640.00
0.0025 Org Mandor @ 60,000.00 = 150.00
Jumlah (2) = 4,170.00
Jumlah (1) + (2) = 48,420.00
5 1 m² Cat Coating Batu alam
Bahan
0.600 Ltr Propan @ 38,775.00 = 23,265.00
0.300 ltr Thinner A @ 19,200.00 = 5,760.00
1.000 bh Kertas Gosok @ 3,600.00 = 3,600.00
Jumlah (1) = 32,625.00
Tenaga
0.0400 org Pekerja @ 32,000.00 = 1,280.00
0.0600 org Tukang Cat @ 42,000.00 = 2,520.00
0.0160 org Kepala Tukang @ 55,000.00 = 880.00
0.0025 org Mandor @ 60,000.00 = 150.00
Jumlah (2) = 4,830.00
Jumlah (1) + (2) = 37,455.00
6 1 m² PEKERJAAN WATER PROOFING
Bahan
0.360 kg Water Proofing @ 72,000.00 = 25,920.00
Jumlah (1) = 25,920.00
Upah
0.020 Oh Pekerja @ 32,000.00 = 640.00
0.063 Oh Tukang cat @ 42,000.00 = 2,646.00
0.006 Oh Kepala tukang cat @ 55,000.00 = 346.50
0.003 Oh Mandor @ 60,000.00 = 150.00
Jumlah (2) = 3,782.50
Jumlah (1) + (2) = 29,702.50

IX PEKERJAAN INSTALASI LISTRIK

1 1 Titik Pasang Stop Kontak
Bahan
1.00 Bh Stop Kontak @ 13,875.00 = 13,875.00
15.00 m' Kabel NYA 2.5 mm @ 6,375.00 = 95,625.00
1.00 bh T dos PVC @ 750.00 = 750.00
0.65 ljr Pipa listrik maspion 5/8" @ 21,000.00 = 13,650.00
Jumlah (1) 123,900.00
Tenaga
0.50 Org Pekerja @ 32,000.00 = 16,000.00
0.50 Org Tukang Listrik @ 42,000.00 = 21,000.00
0.05 Org Kepala tukang @ 50,000.00 = 2,500.00
0.05 Org Mandor @ 60,000.00 = 3,000.00
Jumlah (2) = 42,500.00
Jumlah (1) + (2) = 166,400.00
2 1 Titik Pasang Instalasi listrik
Bahan
10.00 m' Kabel NYA 2.5 mm @ 6,375.00 = 63,750.00
1.00 bh Saklar @ 17,250.00 = 17,250.00
15.00 m' Isolator @ 500.00 = 7,500.00
2.00 bh T dos PVC @ 750.00 = 1,500.00
1.00 ljr Pipa listrik maspion 5/8" @ 21,000.00 = 21,000.00
6.00 bh Las dof @ 750.00 = 4,500.00
Jumlah (1) = 115,500.00
Tenaga
0.50 Org Pekerja @ 32,000.00 = 16,000.00
0.50 Org Tukang Listrik @ 42,000.00 = 21,000.00
0.05 Org Kepala tukang @ 50,000.00 = 2,500.00
0.05 Org Mandor @ 60,000.00 = 3,000.00
Jumlah (2) = 42,500.00
Jumlah (1) + (2) = 158,000.00
3 Memasang lampu XL 24watt
Bahan
1.000 bh Lampu downlight 24 w @ 34,500.00 = 34,500.00
Jumlah (1) 34,500.00
Tenaga
- Org Pekerja @ 32,000.00 = -
0.050 Org Tukang Listrik @ 42,000.00 = 2,100.00
 Org Kepala tukang listrik @ 50,000.00 = -
0.01 Org Mandor @ 60,000.00 = 570.00
Jumlah (2) = 2,670.00
Jumlah (1) + (2) = 37,170.00
4 Memasang lampu SL 8 watt
Bahan
1.000 bh Lampu SL 8 w @ 29,250.00 = 29,250.00
Jumlah (1) = 29,250.00
Tenaga
- Org Pekerja @ 32,000.00 -
0.050 Org Tukang Listrik @ 42,000.00 2,100.00
- Org Kepala tukang listrik 0 50,000.00 -
0.01 Org Mandor @ 60,000.00 = 570.00
Jumlah (2) 2,670.00
Jumlah (1) + (2) 31,920.00
X PEKERJAAN INSTALASI AIR
1 Memasang 1 bh kran diameter 3/4" atau 1/2"
Bahan
1.000 Bh Kran air @ 33,750.00 = 33,750.00
0.025 Bh Seal tape @ 1,500.00 = 37.50
Jumlah (1) 33,787.50
Tenaga
0.010 Org Pekerja @ 32,000.00 = 320.00
0.100 Org Tukang Pipa @ 42,000.00 = 4,200.00
0.010 Org Kepala tukang @ 50,000.00 = 500.00
0.005 Org Mandor @ 60,000.00 = 300.00
Jumlah (2) = 5,320.00
Jumlah (1) + (2) = 39,107.50
2 Memasang 1 m' pipa PVC diameter 3/4", 1/2"
Bahan
1.000 M' Pipa PVC @ 4,687.50 = 4,687.50
35,0% Harga piPerlengkapan @ 1,640.63 = 1,640.63
Jumlah (1) 6,328.13
Tenaga
0.054 Org Pekerja @ 32,000.00 = 1,728.00
0.090 Org Tukang ledeng @ 42,000.00 = 3,780.00
0.009 Org Kepala tukang @ 50,000.00 = 450.00
0.027 Org Mandor @ 60,000.00 = 1,620.00
Jumlah (2) = 7,578.00
Jumlah (1) + (2) = 13,906.13
3 Memasang 1 m' pipa PVC diameter 4" Maspion
Bahan
1.000 M' Pipa PVC maspion @ 18,000.00 = 18,000.00
35% Perlengkapan @ 6,300.00 = 6,300.00
Jumlah (1) = 24,300.00
Tenaga
0.081 Org Pekerja @ 32,000.00 = 2,592.00
0.135 Org Tukang ledeng @ 42,000.00 = 5,670.00
0.0135 Org Kepala tukang @ 50,000.00 = 675.00
0.0041 Org Mandor @ 60,000.00 = 246.00
Jumlah (2) = 9,183.00
Jumlah (1) + (2) = 33,483.00
4 Memasang 1 m' pipa PVC diameter 3" Maspion
Bahan
1.000 M' Pipa PVC maspion @ 16,312.50 = 16,312.50
35% Perlengkapan @ 5,709.38 = 5,709.38
Jumlah (1) = 22,021.88
Tenaga
0.081 Org Pekerja @ 32,000.00 = 2,592.00
0.135 Org Tukang ledeng @ 42,000.00 = 5,670.00
0.0135 Org Kepala tukang @ 50,000.00 = 675.00
0.0041 Org Mandor @ 60,000.00 = 246.00
Jumlah (2) = 9,183.00
Jumlah (1) + (2) = 31,204.88
5 1 bh PASANG KLOSET JONGKOK Ex. INA
Bahan
1.000 bh Kloset jongkok Ex. INA @ 145,125.00 = 145,125.00
6.000 kg Semen PC ( 50 Kg ) @ 1,035.00 = 6,210.00
0.010 m³ Pasir pasang @ 76,500.00 = 765.00
Jumlah (1) = 152,100.00
Upah
1.000 Oh Pekerja @ 32,000.00 = 32,000.00
1.500 Oh Tukang batu @ 45,000.00 = 67,500.00
1.500 Oh Kepala tukang batu @ 55,000.00 = 82,500.00
0.160 Oh Mandor @ 60,000.00 = 9,600.00
Jumlah (2) = 191,600.00
Jumlah (1) + (2) = 343,700.00

6 1 bh PASANG KLOSET DUDUK Ex. TOTO

Bahan
1.000 bh Kloset duduk Ex. TOTO @ 1,509,375.00 = 1,509,375.00
0.060 unit Perlengkapan @ 1,509,375.00 = 90,562.50
Jumlah (1) = 1,599,937.50
Upah
3.300 Oh Pekerja @ 32,000.00 = 105,600.00
1.100 Oh Tukang batu @ 45,000.00 = 49,500.00
0.001 Oh Kepala tukang batu @ 55,000.00 = 55.00
0.160 Oh Mandor @ 60,000.00 = 9,600.00
Jumlah (2) = 164,755.00
Jumlah (1) + (2) = 1,764,692.50
 DAFTAR HARGA SATUAN BAHAN DAN UPAH MALANG

HARGA
No URAIAN SAT
(RP)
A BAHAN BANGUNAN
1 Alumunium frame pintu 1" x 4" brown ex. Indall M' 51,750.00
2 Alumunium frame 1" x 2" brown ex. Indall M' 35,625.00
3 Afoor Bak mandi Kuningan bh 15,000.00
4 Batu Belah M³ 91,500.00
5 Batu bata merah bh 345.00
6 Batu Alur M² 31,875.00
7 Batu sisir M² 39,375.00
8 Batu Paras M² 28,125.00
9 Batu andesit bakar M² 48,750.00
10 Bendrat Kg 14,175.00
11 Besi beton polos Kg 7,650.00
12 Besi beton ulir Kg 8,025.00
13 Besi plat Kg 8,250.00
14 Coating batu alam ex propan Kg 38,775.00
15 Cat besi emco Kg 36,600.00
16 Cat dasar Alkali / Undercoat Kg 34,725.00
17 Cat kayu emco Kg 36,600.00
18 Cat exterior Weathercoat "Mowilex" Ltr 63,750.00
19 Cat exterior Weathershield "DULUX" Ltr 67,500.00
20 Cat Interior "Catylac" Kg 14,250.00
21 Cat meni besi / Zincromate ex. Pedang Kg 16,500.00
22 Cat meni kayu ex. Pedang Kg 16,500.00
23 Engsel pintu uk. 12 cm DEKSON Psng 62,250.00
24 Engsel jendela uk. 6 cm DEKSON Psng 33,750.00
25 Eternit t= 4 mm lbr 5,625.00
26 Floor Drain bh 18,750.00
27 Grendel jendela bh 26,250.00
28 Genteng ex goodyear type maridional/portugese bh 3,600.00
29 Genteng nok ex goodyear bh 6,750.00
30 Genteng Kompres ex goodyear bh 9,375.00
31 Hak angin (Sikutan), ex. SOLID Psg 21,525.00
32 Kansteen uk. 15 x 40 x 50 cm M' 16,500.00
33 Kalsiplank 2/30 Ljr 62,250.00
34 Kaca bening 5 mm Asahi mas M2 67,275.00
35 Kaca es 5 mm M2 80,175.00
36 Kayu Terentang bekisting M3 1,875,000.00
37 Kayu meranti balok M3 3,708,750.00
38 Kayu meranti papan M3 4,087,500.00
39 Kayu meranti Campur M3 2,362,500.00
40 Kayu Dolken D-7 cm Btg 13,125.00
41 Kayu Kruing Balok M3 5,625,000.00
42 Kayu Kruing Papan M3 6,000,000.00
43 Kayu Kamfer Balok M3 7,687,500.00
44 Kayu Kamfer Papan M3 8,325,000.00
45 Kuas 4" Bh 17,250.00
46 Kertas gosok Lbr 2,250.00
 DAFTAR HARGA SATUAN BAHAN DAN UPAH MALANG

HARGA
No URAIAN SAT
(RP)
47 Keramik list roman 10 x 20 M' 37,500.00
48 Keramik roman 20 x 20 M2 43,500.00
49 Keramik roman 20 x 25 M2 53,250.00
50 Keramik roman 30 x 30 M2 43,125.00
51 Keramik roman 40 x 40 polos M2 57,750.00
52 Keramik roman 40 x 40 anti selip M2 63,000.00
53 Kran air 1/2" - 3/4" ex. Alinco Bh 33,750.00
54 Kunci pintu 2 x putar, Dexon Bh 300,000.00
55 Kunci pintu KM, Stainless steel ex. SOLID Bh 243,750.00
56 Kusen Alumunium 4"x 1,00mm ex. Indall Silver M' 57,750.00
57 Kusen Alumunium 4"x 1,00mm ex. Indall Brown M' 63,000.00
58 Kloset duduk ex Toto warna gelap Bh 1,509,375.00
59 Kloset jongkok ex INA warna gelap Bh 145,125.00
60 Kabel NYM 2 X 2,5 mm ex. Supreme M' 6,375.00
61 Koral / split uk. 1 - 2 cm M3 168,750.00
62 Koral / split uk. 2 - 3 cm M3 129,375.00
63 List plafond gypsum 12 cm M' 8,625.00
64 Lampu downligh (Armateur) 4" Phillips Bh 34,500.00
65 Lampu Esential SL 8 - 23 watt Phillips Bh 29,250.00
66 Lem kayu ex. Rajawali Kg 11,250.00
67 Lem Pipa PVC ex. Isarplas Kg 16,875.00
68 Minyak Bekisting Ltr 11,250.00
69 Minyak cat/Thinner B Ltr 8,250.00
70 Minyak cat/Thinner A Ltr 9,000.00
71 Multiplek 12 mm Lbr 109,500.00
72 Multiplek 9 mm Lbr 101,250.00
73 Paving stone t=6 cm, K-300 M2 33,750.00
74 Paving stone t=8 cm, K-400 M2 43,125.00
75 Pasir cor M3 90,000.00
76 Pasir pasang M3 76,500.00
77 Pasir urug M3 51,750.00
78 Portland Cement (PC) gresik Kg 1,035.00
79 Portland Cement (PC) putih tiga roda Kg 1,500.00
80 Plamir kayu ex. PEDANG Kg 16,500.00
81 Plamir tembok Kg 9,000.00
82 Plitur Jadi Ltr 48,750.00
83 Paku Kg 16,875.00
84 Pipa air bersih PVC 1/2" AW ex. Maspion Ljr 17,400.00
85 Pipa air bersih PVC 3/4" AW ex. Maspion Ljr 18,750.00
86 Pipa air bersih PVC 5/8" AW ex. Maspion Ljr 21,000.00
87 Pipa air bersih PVC 1" AW ex. Maspion Ljr 22,500.00
88 Pipa air kotor PVC 4 " D ex. Maspion Ljr 72,000.00
89 Pipa air kotor PVC 3 " D ex. Maspion Ljr 65,250.00
90 Pipa air kotor PVC 2 " D ex. Maspion Ljr 52,500.00
91 Rangka Atap Baja ringan Ex. Bluescoop M2 168,750.00
 DAFTAR HARGA SATUAN BAHAN DAN UPAH MALANG

HARGA
No URAIAN SAT
(RP)
92 Seng TBL 0,3 mm, l = 90 cm M' 33,750.00
93 Srew Bj 150.00
94 Srew drill Bj 2,400.00
95 Seal tape Roll 4,275.00
96 Sealent Tube 21,525.00
97 Saklar Tunggal ex. BROCO Type Gracio Bh 17,250.00
98 Saklar Ganda ex. BROCO Type Gracio Bh 19,350.00
99 Stop kontak ex. Broco Bh 13,875.00
100 Semen Warna Kg 3,750.00
101 Shower Jet ex. DUPON Bh 157,500.00
102 Sirtu M3 67,500.00
103 Sekrup Fixer Bh 600.00
104 Sealent Tube 20,625.00
105 Teakwood (120x240x6) cm lbr 82,500.00
106 Tempat sabun keramik Bh 15,000.00
107 Tanah urug M3 48,750.00
108 Thiner Ltr 18,000.00
109 Teer/Residu Kg 5,625.00
110 Wastafel ex Toto LW 587 J Bh 435,000.00
111 Water profing sika rainted M2 72,000.00
112 Tripleks Lapis Aluminium Lbr 60,000.00
 DAFTAR HARGA SATUAN BAHAN DAN UPAH MALANG

HARGA
No URAIAN SAT
(RP)

B TENAGA KERJA

1 Mandor Org / Hr 60,000.00

2 Kepala tukang kayu Org / Hr 55,000.00
3 Kepala tukang batu Org / Hr 55,000.00
4 Kepala tukang besi Org / Hr 55,000.00
5 Kepala tukang cat / plitur Org / Hr 55,000.00
6 Kepala tukang baja Org / Hr 60,000.00
7 Kepala tukang gali Org / Hr 50,000.00
8 Kepala tukang listrik Org / Hr 50,000.00
9 Kepala tukang pipa Org / Hr 50,000.00
10 Kepala tukang aluminium Org / Hr 50,000.00
11 Tukang kayu Org / Hr 50,000.00
12 Tukang batu Org / Hr 45,000.00
13 Tukang besi Org / Hr 50,000.00
14 Tukang Aluminium Org / Hr 45,000.00
15 Tukang baja Org / Hr 55,000.00
16 Tukang cat / plitur Org / Hr 42,000.00
17 Tukang gali Org / Hr 40,000.00
18 Tukang listrik Org / Hr 42,000.00
19 Tukang pipa Org / Hr 42,000.00
20 Pekerja Org / Hr 32,000.00