PEKERJAAN :
REHABILITASI RUANG GURU
SMP NEGERI 2 BISSAPPU
LOKASI :
SMP NEGERI 2 BISSAPPU
KABUPATEN BANTAENG
Tahun 2019
REKAPITULASI RENCANA ANGGARAN BIAYA
SKPD : DINAS PENDIDIKAN DAN KEBUDAYAAN
KEGIATAN : PEMBANGUNAN SARANA DAN PRASARANA SEKOLAH
PEKERJAAN : REHABILITASI RUANG LAB IPA BESERTA PERABOTNYA
KAB/KOTA : BANTAENG
LOKASI : SMP NEGERI 1 BANTAENG
TAHUN : 2019
I PEKERJAAN PENDAHULUAN
II PEKERJAAN PEMBONGKARAN
III PEKERJAAN PINTU
IV PEKERJAAN ATAP
V PEKERJAAN PLAFOND
VI PEKERJAAN PASANGAN KERAMIK
VII PEKERJAAN FINISHING
VIII PEKERJAAN ELEKTRIKAL
IX PEKERJAAN AKHIR
TOTAL JUMLAH
DIBULATKAN
Terbilang : SERATUS TUJUH PULUH DELAPAN JUTA EMPAT RATUS DUA PULUH
ITULASI RENCANA ANGGARAN BIAYA
NGUNAN SARANA DAN PRASARANA SEKOLAH
LITASI RUANG LAB IPA BESERTA PERABOTNYA
JUMLAH HARGA
(Rp.)
Rp 1,500,000.00
Rp 5,000,000.00
Rp 9,171,404.80
Rp 24,457,998.05
Rp 46,040,568.00
Rp 34,470,090.12
Rp 52,785,997.94
Rp 4,000,000.00
Rp 1,000,000.00
Rp 178,426,058.00
Rp 178,426,000.00
UJUH PULUH DELAPAN JUTA EMPAT RATUS DUA PULUH ENAM RIBU RUPIAH
RENCANA ANGGARAN BIAYA
SKPD : DINAS PENDIDIKAN DAN KEBUDAYAAN
KEGIATAN : PEMBANGUNAN SARANA DAN PRASARANA SEKOLAH
PEKERJAAN : REHABILITASI RUANG LAB IPA BESERTA PERABOTNYA
KAB/KOTA : BANTAENG
LOKASI : SMP NEGERI 1 BANTAENG
TAHUN : 2019
I. PEKERJAAN PENDAHULUAN
1 Air & Listrik Kerja 1.00 Ls
2 Pembersihan Lokasi Pekerjaan 1.00 Ls
SUB JUM
II. PEKERJAAN PEMBONGKARAN
1. Pek. Pembongkaran 1.00 Ls
SUB JUML
II. PEKERJAAN PINTU
1. Pas. Daun Pintu 6.40 m2
SUB JUML
IV. PEKERJAAN ATAP
2. Pek. Pas. Gording Kayu Kelas II 0.72 M3
3. Pek. Pas. Atap Spandek 100.62 M2
4. Pek. Pas. Listplank GRC 54.06 M'
5. Pek. Bubungan 19.77 M'
SUB JUMLA
V. PEKERJAAN PLAFOND
1. Pek. Rangka Plafond Hollow 4x4 168.00 M2
2. Pek. Pas. Plafond Tripleks 4 mm 168.00 M2
SUB JUML
VI. PEKERJAAN PASANGAN KERAMIK
1. Pas. Keramik 25 x 20 38.76 M2
2. Pas. Lantai keramik 40 x 40 131.84 m2
SUB JUMLA
VIII. PEKERJAAN FINISHING
1. Pek. Pengecatan Dinding Dalam 277.18 M2
2. Pek. Pengecatan Dinding Luar 150.59 M2
3. Pek. Pengecatan Plafond 168.00 M2
4. Pek. Pengecatan Kusen Pintu Jendela 125.12 m2
5. Pek. Pengecatan Daun Pintu 12.80 m2
6. Pek. Pengecatan Listplank 16.22 M2
SUB JUMLAH
X. PEKERJAAN ELEKTRIKAL
1. Instalasi Ulang 1.00 ls
SUB JUML
XI. PEKERJAAN AKHIR
1. Pembersihan 1.00 Ls
SUB JUMLA
NO. URAIAN PEKERJAAN VOLUME SAT.
JUMLAH
DIBUL
CANA ANGGARAN BIAYA
500,000 500,000
1,000,000 1,000,000
SUB JUMLAH I 1,500,000
5,000,000 5,000,000
SUB JUMLAH II 5,000,000
1,433,032 9,171,405
SUB JUMLAH II 9,171,405
10,621,696 7,695,312
106,393 10,705,647
77,373 4,182,784
94,803 1,874,255
SUB JUMLAH IV 24,457,998
198,896 33,414,528
75,155 12,626,040
SUB JUMLAH V 46,040,568
300,725 11,656,101
173,043 22,813,989
SUB JUMLAH VI 34,470,090
65,120 18,049,962
65,120 9,806,421
77,388 13,001,184
77,388 9,682,787
77,388 990,566
77,388 1,255,079
SUB JUMLAH VIII 52,785,998
4,000,000 4,000,000
SUB JUMLAH X 4,000,000
1,000,000 1,000,000
SUB JUMLAH XI 1,000,000
HARGA SATUAN JUMLAH HARGA
(Rp) (Rp)
DIBULATKAN 178,426,058
DAFTAR ANALISA HARGA SATUAN PEKERJAAN - ANALISA SNI
Harga Satuan
No Uraian Satuan Koefisien
(Rp.)
1 2 3 4 5
HARGA SATUAN PEKERJAAN PERSIAPAN
Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
A TENAGA
Pekerja OH 1.2000 114,400
Tukang Batu OH 0.2000 130,000
Kepala Tukang OH 0.0200 156,000
Mandor OH 0.0600 156,000
JUMLAH TENAGA KERJA
B BAHAN
Semen portland kg 230.0000 1,638
Pasir Beton kg 893.0000 139
Kerikil (Maks 30 mm) kg 1027.0000 108
Air Liter 200.0000 50
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
Membuat 1 m3 beton mutu f’ = 14,5 MPa (K 175), slump (12 ±2) cm, w/c = 0,66
A TENAGA
Pekerja OH 1.6500 114,400
Tukang Batu OH 0.2750 130,000
Kepala Tukang OH 0.0280 156,000
Mandor OH 0.0830 156,000
JUMLAH TENAGA KERJA
B BAHAN
Semen portland kg 326.0000 1,638
Pasir Beton kg 760.0000 139
Kerikil (Maks 30 mm) kg 1029.0000 108
Air Liter 215.0000 50
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
Membuat 1 m3 beton mutu f’= 16,9 MPa (K 200), slump (120 ± 20) mm, w/c = 0,61
A TENAGA
Pekerja OH 1.6500 114,400
Tukang Batu OH 0.2750 130,000
Kepala Tukang OH 0.0280 156,000
Mandor OH 0.0830 156,000
JUMLAH TENAGA KERJA
B BAHAN
Semen portland kg 352.0000 1,638
Pasir Beton kg 731.0000 139
Kerikil (Maks 30 mm) kg 1031.0000 108
Air Liter 215.0000 50
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
Membuat 1 m3 beton mutu f’ = 19,3 MPa (K 225), slump (120 ± 20) mm, w/c = 0,58
A TENAGA
Pekerja OH 1.6500 114,400
Tukang Batu OH 0.2750 130,000
Kepala Tukang OH 0.0280 156,000
Mandor OH 0.0830 156,000
JUMLAH TENAGA KERJA
B BAHAN
Semen portland kg 371.0000 1,638
Pasir Beton kg 698.0000 139
Kerikil (Maks 30 mm) kg 1047.0000 108
Air Liter 215.0000 50
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
Membuat 1 m3 beton mutu f’= 21,7 MPa (K 250), slump (120 ± 20) mm, w/c = 0,56
A TENAGA
Pekerja OH 1.6500 114,400
Tukang Batu OH 0.2750 130,000
Kepala Tukang OH 0.0280 156,000
Mandor OH 0.0830 156,000
JUMLAH TENAGA KERJA
B BAHAN
Semen portland kg 384.0000 1,638
Pasir Beton kg 692.0000 139
Kerikil (Maks 30 mm) kg 1039.0000 108
Air Liter 215.0000 50
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
Pembesian 1 kg dengan besi polos atau besi ulir
A TENAGA
Pekerja OH 0.0070 115,700
Tukang Besi OH 0.0070 130,000
Kepala Tukang OH 0.0007 156,000
Mandor OH 0.0004 157,300
JUMLAH TENAGA KERJA
B BAHAN
Besi beton (polos/ulir) kg 1.0500 17,600
Kawat beton kg 0.0150 32,500
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
(K3) Pemasangan 1 m2 bekisting untuk pondasi
A TENAGA
Pekerja OH 0.5200 115,700
Tukang Kayu OH 0.2600 130,000
Kepala Tukang OH 0.0260 156,000
Mandor OH 0.0260 157,300
JUMLAH TENAGA KERJA
B BAHAN
Kayu kelas III m3 0.0400 3,250,000
Paku 5 - 10 cm kg 0.3000 28,600
Minyak bekisting Liter 0.1000 13,000
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
(K3) Pemasangan 1 m2 bekisting untuk sloof
A TENAGA
Pekerja OH 0.5200 115,700
Tukang Kayu OH 0.2600 131,300
Kepala Tukang OH 0.0260 157,300
Mandor OH 0.0260 157,300
JUMLAH TENAGA KERJA
B BAHAN
Kayu kelas III m3 0.0450 3,250,000
Paku 5 - 10 cm kg 0.3000 28,600
Minyak bekisting Liter 0.1000 13,000
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
(K3) Pemasangan 1 m2 bekisting untuk kolom
A TENAGA
Pekerja OH 0.6600 115,700
Tukang Kayu OH 0.3300 131,300
Kepala Tukang OH 0.0330 157,300
Mandor OH 0.0330 157,300
JUMLAH TENAGA KERJA
B BAHAN
Kayu kelas III m3 0.0400 3,250,000
Paku 5 - 12 cm kg 0.4000 28,600
Minyak bekisting Liter 0.2000 13,000
Balok kayu kelas II m3 0.0150 4,550,000
Plywood 9 mm Lbr 0.3500 143,000
Dolken kayu Ø 8-10/400 cm Batang 2.0000 32,500
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
(K3) Pemasangan 1 m2 bekisting untuk balok
A TENAGA
Pekerja OH 0.6600 115,700
Tukang Kayu OH 0.3300 131,300
Kepala Tukang OH 0.0330 157,300
Mandor OH 0.0330 157,300
JUMLAH TENAGA KERJA
B BAHAN
Kayu kelas III m3 0.0400 3,250,000
Paku 5 - 12 cm kg 0.4000 28,600
Minyak bekisting Liter 0.2000 13,000
Balok kayu kelas II m3 0.0180 4,550,000
Plywood 9 mm Lbr 0.3500 143,000
Dolken kayu Ø 8-10/400 cm Batang 2.0000 32,500
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
(K3) Pemasangan 1 m2 bekisting untuk lantai
A TENAGA
Pekerja OH 0.6600 115,700
Tukang Kayu OH 0.3300 131,300
Kepala Tukang OH 0.0330 157,300
Mandor OH 0.0330 157,300
JUMLAH TENAGA KERJA
B BAHAN
Kayu kelas III m3 0.0400 3,250,000
Paku 5 - 12 cm kg 0.4000 28,600
Minyak bekisting Liter 0.2000 13,000
Balok kayu kelas II m3 0.0150 4,550,000
Plywood 9 mm Lbr 0.3500 143,000
Dolken kayu Ø 8-10/400 cm Batang 6.0000 32,500
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
A TENAGA
Pekerja OH 0.6600 115,700
Tukang Kayu OH 0.3300 131,300
Kepala Tukang OH 0.0330 157,300
Mandor OH 0.0330 157,300
JUMLAH TENAGA KERJA
B BAHAN
Kayu kelas III m3 0.0300 3,250,000
Paku 5 - 12 cm kg 0.4000 28,600
Minyak bekisting Liter 0.2000 13,000
Balok kayu kelas II m3 0.0200 4,550,000
Plywood 9 mm Lbr 0.3500 143,000
Dolken kayu Ø 8-10/400 cm Batang 3.0000 32,500
Penjaga jarak bekisting / spacer Buah 4.0000 25,000
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
(K3) Pemasangan 1 m2 bekisting untuk tangga
A TENAGA
Pekerja OH 0.6600 115,700
Tukang Kayu OH 0.3300 131,300
Kepala Tukang OH 0.0330 157,300
Mandor OH 0.0330 157,300
JUMLAH TENAGA KERJA
B BAHAN
Kayu kelas III m3 0.0300 3,250,000
Paku 5 - 12 cm kg 0.4000 28,600
Minyak bekisting Liter 0.1500 13,000
Balok kayu kelas II m3 0.0150 4,550,000
Plywood 9 mm Lbr 0.3500 143,000
Dolken kayu Ø 8-10/400 cm Batang 2.0000 32,500
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
HARGA SATUAN PEKERJAAN BESI DAN ALUMINIUM
Pembuatan 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
A TENAGA
Pekerja OH 1.0500 115,700
Tukang Las OH 1.0500 131,300
Kepala tukang OH 0.1050 157,300
Mandor OH 0.0520 157,300
JUMLAH TENAGA KERJA
B BAHAN
Besi siku L 30.30.3 Kg 15.0000 15,167
Besi plat baja Kg 32.8000 16,519
Kawat las Kg 0.0500
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
Pengerjaan 10 cm pengelasan dengan las listrik
A TENAGA
Pekerja OH 0.0400 115,700
Tukang Besi Konstruksi OH 0.0200 156,000
Kepala tukang OH 0.0020 156,000
Mandor OH 0.0020 157,300
JUMLAH TENAGA KERJA
B BAHAN
Kawat las listrik Kg 0.4000
Solar Liter 0.3000 8,385
Minyak pelumas Liter 0.0400 39,000
JUMLAH HARGA BAHAN
C PERALATAN
Sewa alat Las Listrik Jam 0.1700
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 3PP
A TENAGA
Pekerja OH 0.3000 115,700
Tukang Batu OH 0.1000 130,000
Kepala Tukang OH 0.0100 156,000
Mandor OH 0.0150 157,300
JUMLAH TENAGA KERJA
B BAHAN
Bata merah m3 70.0000
Semen portland Kg 14.3700
Pasir Pasang m3 0.0400
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 10%
F Harga Satuan Pekerjaan (D+E) -
Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP :4PP
A TENAGA
Pekerja OH 0.3000 115,700
Tukang Batu OH 0.1000 130,000
Kepala Tukang OH 0.0100 156,000
Mandor OH 0.0150 157,300
JUMLAH TENAGA KERJA
B BAHAN
Bata merah Bh 70.0000 780
Semen portland Kg 11.5000 1,638
Pasir Pasang m3 0.0430 260,000
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 10%
F Harga Satuan Pekerjaan (D+E) -
Pemasangan 1 cm2 dinding terawang (rooster) 12x11x24 campuran 1SP :4PP
A TENAGA
Pekerja OH 0.3000 115,700
Tukang Batu OH 0.1000 130,000
Kepala Tukang OH 0.0100 156,000
Mandor OH 0.0150 157,300
JUMLAH TENAGA KERJA
B BAHAN
Bata berongga m3 30.0000
Semen portland Kg 11.0000
Pasir Pasang m3 0.0350
JUMLAH HARGA BAHAN
C PERALATAN -
JUMLAH HARGA ALAT
D Jumlah (A+B+C) -
E Overhead & Profit 15% 15%
F Harga Satuan Pekerjaan (D+E) -
HARGA SATUAN PEKERJAAN PASANGAN PLESTERAN
-
11,440.00
13,000.00
1,560.00
780.00
26,780.00
-
390,000.00
624.00
22,750.00
455,494.00
-
-
461,214.00
69,182.10
530,396.00
152,540.96
103,896.00
256,436.96
-
-
-
-
256,436.96
38,465.54
294,902.00
76,270.48
51,948.00
128,218.48
-
-
-
-
128,218.48
19,232.77
147,451.00
Jumlah Harga (Rp.)
-
85,800.00
3,900.00
89,700.00
-
-
-
-
89,700.00
13,455.00
103,155.00
-
28,600.00
3,900.00
32,500.00
-
-
-
-
32,500.00
4,875.00
37,375.00
-
57,200.00
7,800.00
65,000.00
-
-
-
-
65,000.00
9,750.00
74,750.00
-
34,320.00
1,560.00
35,880.00
-
234,000.00
234,000.00
-
-
269,880.00
40,482.00
310,362.00
171,600.00
97,500.00
11,700.00
11,700.00
292,500.00
-
399,360.00
266,994.00
135,200.00
801,554.00
-
-
1,094,054.00
164,108.10
1,258,162.00
89,232.00
50,700.00
6,084.00
6,084.00
152,100.00
399,360.00
84,240.00
483,600.00
-
-
635,700.00
95,355.00
731,055.00
137,280.00
26,000.00
3,120.00
9,360.00
175,760.00
376,740.00
124,382.14
111,258.33
10,000.00
622,380.48
-
-
798,140.48
119,721.07
917,861.00
188,760.00
35,750.00
4,368.00
12,948.00
241,826.00
533,988.00
105,857.14
111,475.00
10,750.00
762,070.14
-
-
1,003,896.14
150,584.42
1,154,480.00
188,760.00
35,750.00
4,368.00
12,948.00
241,826.00
576,576.00
101,817.86
111,691.67
10,750.00
800,835.52
-
-
1,042,661.52
156,399.23
1,199,060.00
188,760.00
35,750.00
4,368.00
12,948.00
241,826.00
607,698.00
97,221.43
113,425.00
10,750.00
829,094.43
-
-
1,070,920.43
160,638.06
1,231,558.00
188,760.00
35,750.00
4,368.00
12,948.00
241,826.00
628,992.00
96,385.71
112,558.33
10,750.00
848,686.05
-
-
1,090,512.05
163,576.81
1,254,088.00
809.90
910.00
109.20
62.92
1,892.02
18,480.00
487.50
18,967.50
-
-
20,859.52
3,128.93
23,988.00
60,164.00
33,800.00
4,056.00
4,089.80
102,109.80
130,000.00
8,580.00
1,300.00
139,880.00
-
-
241,989.80
36,298.47
278,288.00
60,164.00
34,138.00
4,089.80
4,089.80
102,481.60
146,250.00
8,580.00
1,300.00
156,130.00
-
-
258,611.60
38,791.74
297,403.00
76,362.00
43,329.00
5,190.90
5,190.90
130,072.80
130,000.00
11,440.00
2,600.00
68,250.00
50,050.00
65,000.00
327,340.00
-
-
457,412.80
68,611.92
526,024.00
76,362.00
43,329.00
5,190.90
5,190.90
130,072.80
130,000.00
11,440.00
2,600.00
81,900.00
50,050.00
65,000.00
340,990.00
-
-
471,062.80
70,659.42
541,722.00
76,362.00
43,329.00
5,190.90
5,190.90
130,072.80
130,000.00
11,440.00
2,600.00
68,250.00
50,050.00
195,000.00
457,340.00
-
-
587,412.80
88,111.92
337,762.00
76,362.00
43,329.00
5,190.90
5,190.90
130,072.80
97,500.00
11,440.00
2,600.00
91,000.00
50,050.00
97,500.00
100,000.00
450,090.00
-
-
580,162.80
87,024.42
667,187.00
76,362.00
43,329.00
5,190.90
5,190.90
130,072.80
97,500.00
11,440.00
1,950.00
68,250.00
50,050.00
65,000.00
294,190.00
-
-
424,262.80
63,639.42
487,902.00
121,485.00
137,865.00
16,516.50
8,179.60
284,046.10
227,500.00
541,827.55
-
769,327.55
-
1,053,373.65
158,006.05
1,211,379.00
4,628.00
3,120.00
312.00
314.60
8,374.60
-
2,515.50
1,560.00
4,075.50
-
-
12,450.10
1,867.52
14,317.00
4,975.10
6,708.00
670.80
330.33
12,684.23
-
-
-
-
-
-
12,684.23
1,902.63
14,586.00
9,834.50
13,260.00
1,326.00
660.66
25,081.16
-
-
-
-
-
25,081.16
3,762.17
28,843.00
9,834.50
13,260.00
1,404.00
786.50
25,285.00
-
-
-
-
-
-
25,285.00
3,792.75
29,077.00
193,219.00
217,100.00
26,052.00
13,055.90
449,426.90
113,759.75
337,148.71
450,908.46
-
-
900,335.36
135,050.30
1,035,385.00
11,570.00
13,000.00
1,560.00
786.50
26,916.50
-
138,320.61
-
138,320.61
-
-
165,237.11
24,785.57
190,022.00
23,140.00
26,000.00
3,120.00
157.30
52,417.30
-
-
-
-
-
-
52,417.30
7,862.60
60,279.00
28,925.00
32,500.00
3,900.00
2,044.90
67,369.90
-
-
-
-
-
67,369.90
10,105.49
77,475.00
40,495.00
45,500.00
5,460.00
2,831.40
94,286.40
73,666.67
5,000.00
78,666.67
-
-
172,953.07
25,942.96
198,896.00
GENTENG BIASA/METAL
23,140.00
58,500.00
1,560.00
7,865.00
91,065.00
-
-
-
-
-
-
-
-
91,065.00
13,659.75
104,724.00
34,710.00
13,000.00
1,560.00
2,359.50
51,629.50
-
-
-
-
-
-
51,629.50
5,162.95
56,792.00
34,710.00
13,000.00
1,560.00
2,359.50
51,629.50
54,600.00
18,837.00
11,180.00
84,617.00
-
-
136,246.50
13,624.65
149,871.00
34,710.00
13,000.00
1,560.00
2,359.50
51,629.50
-
-
-
-
-
-
51,629.50
7,744.43
59,373.00
34,710.00
19,500.00
2,340.00
2,359.50
58,909.50
12,737.09
5,980.00
18,717.09
-
-
77,626.59
11,643.99
89,270.00
34,710.00
19,500.00
2,340.00
2,359.50
58,909.50
10,221.12
6,240.00
16,461.12
-
-
75,370.62
11,305.59
86,676.00
23,140.00
13,000.00
1,560.00
1,573.00
39,273.00
5,323.50
5,323.50
-
-
44,596.50
6,689.48
51,285.00
28,925.00
16,250.00
2,028.00
2,044.90
49,247.90
71,825.00
16,052.40
1,647.36
11,700.00
101,224.76
-
-
150,472.66
22,570.90
173,043.00
30,082.00
16,900.00
2,028.00
2,044.90
51,054.90
71,500.00
16,380.00
1,900.80
11,700.00
101,480.80
-
-
152,535.70
22,880.36
175,416.00
31,239.00
17,550.00
2,184.00
2,202.20
53,175.20
66,144.00 0.04 25
17,035.20
2,052.86
11,700.00
96,932.06
-
-
150,107.26
22,516.09
172,623.00
10,413.00
11,700.00
1,404.00
786.50
24,303.50
-
-
-
-
-
-
-
24,303.50
3,645.53
27,949.00
10,413.00
11,700.00
1,404.00
786.50
24,303.50
-
-
-
-
-
-
-
24,303.50
3,645.53
27,949.00
10,413.00
11,700.00
1,404.00
786.50
24,303.50
-
1,867.32
126.72
780.00
2,774.04
-
-
27,077.54
4,061.63
31,139.00
10,413.00
11,700.00
5,460.00
786.50
28,359.50
-
-
-
-
-
-
-
28,359.50
4,253.93
32,613.00
10,413.00
11,700.00
5,460.00
786.50
28,359.50
-
-
-
-
-
-
-
28,359.50
4,253.93
32,613.00
104,130.00
58,500.00
7,020.00
7,078.50
176,728.50
-
-
-
-
-
-
-
176,728.50
26,509.28
203,237.00
104,130.00
58,500.00
7,020.00
7,078.50
176,728.50
-
-
-
-
-
-
-
176,728.50
26,509.28
203,237.00
104,130.00
58,500.00
7,020.00
7,078.50
176,728.50
62,400.00 0.05 20
15,233.40
4,680.00
2,458.37
84,771.77
-
-
261,500.27
39,225.04
300,725.00
13,884.00
15,600.00
1,872.00
943.80
32,299.80
-
-
-
-
32,299.80
4,844.97
37,144.00
13,884.00
15,600.00
1,872.00
943.80
32,299.80
-
-
-
-
-
32,299.80
4,844.97
37,144.00
17,355.00
9,750.00
1,248.00
1,258.40
29,611.40
-
-
-
-
-
29,611.40
4,441.71
34,053.00
11,570.00
13,000.00
1,560.00
786.50
26,916.50
37,500.00 3mm,6mm
936.00
38,436.00
-
-
65,352.50
9,802.88
75,155.00
11,570.00
6,500.00
780.00
786.50
19,636.50
-
-
-
-
-
19,636.50
2,945.48
22,581.00
5,785.00
6,500.00
780.00
471.90
13,536.90
3,753.75
286.00
4,039.75
-
-
17,576.65
2,636.50
20,213.00
17,355.00
9,100.00
1,092.00
943.80
28,490.80
61,425.00
2,600.00
64,025.00
-
-
92,515.80
13,877.37
106,393.00
17,355.00
9,100.00
1,092.00
943.80
28,490.80
56,550.00
1,144.00
57,694.00
-
-
86,184.80
8,618.48
94,803.00
809,900.00
2,730,000.00
327,600.00
55,055.00
3,922,555.00
-
-
-
-
-
-
3,922,555.00
588,383.25
4,510,938.00
694,200.00
2,340,000.00
280,800.00
47,190.00
3,362,190.00
-
-
-
-
-
-
3,362,190.00
504,328.50
3,866,518.00
115,700.00
390,000.00
46,800.00
7,865.00
560,365.00
650,000.00
35,750.00
685,750.00
-
-
1,246,115.00
186,917.25
1,433,032.00
92,560.00
312,000.00
37,440.00
6,292.00
448,292.00
-
-
-
-
-
448,292.00
67,243.80
515,535.00
115,700.00
390,000.00
46,800.00
7,865.00
560,365.00
-
-
-
-
-
560,365.00
84,054.75
644,419.00
77,519.00
260,000.00
31,200.00
52,695.50
421,414.50
-
-
-
-
-
421,414.50
63,212.18
484,626.00
entang 6 meter
462,800.00
1,560,000.00
187,200.00
31,460.00
2,241,460.00
-
-
-
-
-
-
2,241,460.00
336,219.00
2,577,679.00
775,190.00
2,613,000.00
313,560.00
52,695.50
3,754,445.50
5,005,000.00
391,012.03
85,800.00
5,481,812.03
-
-
9,236,257.53
1,385,438.63
10,621,696.00
13,884.00
15,600.00
1,872.00
943.80
32,299.80
-
-
-
-
-
32,299.80
4,844.97
37,144.00
17,355.00
39,000.00
4,680.00
11,797.50
72,832.50
-
-
-
-
-
72,832.50
10,924.88
83,757.00
23,140.00
39,000.00
4,680.00
1,573.00
68,393.00
-
-
-
-
-
68,393.00
10,258.95
78,651.00
11,570.00
26,000.00
3,120.00
786.50
41,476.50
24,375.00
1,430.00
25,805.00
-
-
67,281.50
10,092.23
77,373.00
6,942.00
78,000.00
9,360.00
471.90
94,773.90
-
-
-
-
94,773.90
14,216.09
108,989.00
1,157.00
65,000.00
7,800.00
786.50
74,743.50
-
-
-
-
74,743.50
11,211.53
85,955.00
578.50
65,000.00
7,800.00
471.90
73,850.40
-
-
-
-
73,850.40
11,077.56
84,927.00
1,735.50
19,500.00
2,340.00
125.84
23,701.34
-
-
-
-
23,701.34
3,555.20
27,256.00
1,157.00
13,000.00
1,560.00
78.65
15,795.65
-
-
-
-
15,795.65
2,369.35
18,164.00
-
11,570.00
26,000.00
3,120.00
78.65
40,768.65
-
-
-
-
40,768.65
6,115.30
46,883.00
-
1,735.50
19,500.00
2,340.00
1,258.40
24,833.90
-
-
-
-
24,833.90
3,725.09
28,558.00
1,735.50
19,500.00
2,340.00
1,258.40
24,833.90
-
-
-
-
24,833.90
3,725.09
28,558.00
5,785.00
65,000.00
7,800.00
471.90
79,056.90
-
-
-
-
79,056.90
11,858.54
90,915.00
1,735.50
19,500.00
2,340.00
125.84
23,701.34
-
-
-
-
-
23,701.34
3,555.20
27,256.00
1,735.50
19,500.00
2,340.00
125.84
23,701.34
-
-
-
-
-
23,701.34
3,555.20
27,256.00
1,966.90
22,100.00
2,652.00
141.57
26,860.47
-
-
-
-
-
26,860.47
4,029.07
30,889.00
1,735.50
19,500.00
2,340.00
1,258.40
24,833.90
-
-
-
-
24,833.90
3,725.09
28,558.00
17,355.00
471.90
17,826.90
-
-
-
-
17,826.90
2,674.04
20,500.00
17,355.00
471.90
17,826.90
-
-
-
-
17,826.90
2,674.04
20,500.00
17,355.00
1,258.40
18,613.40
-
-
-
-
18,613.40
2,792.01
21,405.00
cat penutup)
8,099.00
1,170.00
936.00
471.90
10,676.90
7,800.00
10,725.00
13,260.00
20,280.00
100.00
1,852.50
2,600.00
56,617.50
-
-
67,294.40
10,094.16
77,388.00
cat Penutup)
8,099.00
13,650.00
624.00
471.90
22,844.90
-
-
-
-
-
-
-
-
-
-
22,844.90
3,426.74
26,271.00
4,628.00
8,190.00
9,828.00
471.90
23,117.90
-
-
-
-
23,117.90
3,467.69
26,585.00
4,628.00
7,800.00
2,496.00
471.90
15,395.90
-
-
-
-
-
-
15,395.90
2,309.39
17,705.00
-
-
-
-
-
-
-
-
-
-
18,512.00
20,800.00
2,496.00
471.90
42,279.90
7,410.00
1,625.00
1,300.00
10,335.00
-
-
52,614.90
7,892.24
60,507.00
2,314.00
8,190.00
982.80
471.90
11,958.70
-
-
-
-
-
-
11,958.70
1,793.81
13,752.00
3,239.60
5,460.00
655.20
471.90
9,826.70
18,720.00
28,080.00
46,800.00
-
-
56,626.70
8,494.01
65,120.00
2,314.00
26,000.00
3,120.00
393.25
31,827.25
-
-
-
-
-
31,827.25
4,774.09
36,601.00
381,810.00
143,000.00
1,560.00
25,168.00
551,538.00
-
-
-
-
-
551,538.00
82,730.70
634,268.00
115,700.00
195,000.00
23,400.00
25,168.00
359,268.00
500,500.00
9,828.00
2,600.00
512,928.00
-
-
872,196.00
130,829.40
1,003,025.00
115,700.00
195,000.00
23,400.00
7,865.00
341,965.00
-
-
-
-
-
-
-
341,965.00
51,294.75
393,259.00
115,700.00
130,000.00
15,600.00
7,865.00
269,165.00
-
-
-
-
-
-
-
269,165.00
40,374.75
309,539.00
138,840.00
188,500.00
23,400.00
9,438.00
360,178.00
-
-
-
-
-
-
-
360,178.00
54,026.70
414,204.00
694,200.00
390,000.00
46,800.00
4,719.00
1,135,719.00
-
-
-
-
-
-
-
-
1,135,719.00
170,357.85
1,306,076.00
3,471.00
39,000.00
4,680.00
2,359.50
49,510.50
607,750.00
607,750.00
-
-
657,260.50
98,589.08
755,849.00
5,785.00
65,000.00
7,800.00
3,932.50
82,517.50
-
-
-
-
-
-
-
82,517.50
12,377.63
94,895.00
1,157.00
13,000.00
1,560.00
786.50
16,503.50
71,500.00
71,500.00
-
-
88,003.50
13,200.53
101,204.00
1,157.00
52,000.00
6,240.00
786.50
60,183.50
32,500.00
162.50
32,662.50
-
-
92,846.00
13,926.90
106,772.00
4,165.20
7,800.00
936.00
314.60
13,215.80
8,268.00
2,893.80
11,161.80
-
-
24,377.60
3,656.64
28,034.00
4,165.20
7,800.00
936.00
314.60
13,215.80
-
-
-
-
-
13,215.80
1,982.37
15,198.00
4,165.20
7,800.00
936.00
314.60
13,215.80
-
-
-
-
-
13,215.80
1,982.37
15,198.00
6,247.80
11,700.00
1,404.00
471.90
19,823.70
-
-
-
-
-
19,823.70
2,973.56
22,797.00
6,247.80
11,700.00
1,404.00
471.90
19,823.70
-
-
-
-
-
19,823.70
2,973.56
22,797.00
9,371.70
17,550.00
2,106.00
629.20
29,656.90
-
-
-
-
-
29,656.90
4,448.54
34,105.00
9,371.70
17,550.00
2,106.00
629.20
29,656.90
37,830.00
13,240.50
51,070.50
-
-
80,727.40
12,109.11
92,836.00
9,371.70
17,550.00
2,106.00
629.20
29,656.90
-
-
-
-
-
29,656.90
4,448.54
34,105.00
9,256.00
5,200.00
624.00
629.20
15,709.20
128,814.40 5cm
57,330.00
3,640.00
2,730.00
192,514.40
-
-
208,223.60
31,233.54
239,457.00
6,942.00
3,900.00
468.00
471.90
11,781.90
-
-
-
-
-
-
-
11,781.90
1,767.29
13,549.00
57,200.00
65,000.00
7,800.00
130,000.00
3,120.00
13,406.25
165.26
16,691.51
-
-
146,691.51
22,003.73
168,695.00
85,800.00
32,500.00
118,300.00
19,500.00
7,500.00
27,000.00
-
-
145,300.00
21,795.00
167,095.00
85,800.00
32,500.00
118,300.00
35,750.00
7,500.00
43,250.00
-
-
161,550.00
24,232.50
185,782.00
57,200.00
65,000.00
122,200.00
48,750.00
48,750.00
-
-
170,950.00
25,642.50
196,592.00
NO JENIS BARANG SAT.
1 BATU KALI
UTUH M3
BATU PECAH 7-10 CM M3
BATU PECAH 5-7 CM M3
BATU PECAH 3-5 CM (MANUAL) M3
BATU PECAH 3-5 CM (CRUSHER) M3
BATU PECAH 2-3 CM (MANUAL0 M3
BATU PECAH 2-3 CM (CRUSHER) M3
BATU PECAH 1-2 CM (CRUSER) M3
2 BATU GUNUNG M3
3 TANAH TIMBUNAN PILIHAN M3
4 TANAH TIMBUNAN BIASA M3
5 TANAH TIMBUNAN HUMUS M3
6 PASIR URUG/TIMBUNAN M3
7 PASIR PASANGAN M3
8 KERIKIL SUNGAI M3
9 SIRTU M3
10 KAPUR PASANGAN ZAK
11 SEMEN TONASA @50 KG ZAK
11 BOSOWA @40 KG ZAK
12 BATU MERAH BH
13 BATU BETON RINGAN BH
14 PAVEING BLOK T. 6 CM M2
15 PAVEING BLOK T. 8 CM M2
16 PLASTIK BENING ALAS BETON M2
17 GORONG-GORONG DIA.60 CM BH
18 GORONG-GORONG DIA.80 CM BH
19 GORONG-GORONG DIA.100 CM BH
20 GORONG-GORONG DIA.60,TUL 12 MM BH
21 GORONG-GORONG DIA 80, TUL 12 MM BH
22 GORONG-GORONG DIA 100,TUL 12 MM BH
B BAHAN KAYU
1 KAYU KELAS 1
BALOK GERGAJI SWALMIL M3
PAPAN GERGAJI SWALMIL M3
BALOK GERGAJI CHANSOW M3
PAPAN GERGAJI CHANSOW M3
2 KAYUKELAS 2
BALOK M3
PAPAN M3
3 KAYU KELAS 3
BALOK M3
PAPAN M3
4 BAMBU BTG
5 KAYU KELAS 4 M3
C BAHAN LANTAI
1 TEGEL MOZAIK 30X30 CM DOS
2 TEGEL KERAMIK
PUTIH 10 X 20 CM DOS
WARNA 10 X 20 CM DOS
OUTIH 20 X 20 CM DOS
WARNA 20 X 20 CM DOS
PUTIH 20 X 25 CM DOS
WARNA 20 X 25 CM DOS
PUTIH 30 X 30 CM DOS
WARNA 30 X 30 CM DOS
PUTIH 40 X 40 CM DOS
WARNA 40 X 40 CM DOS
WARNA 60 X 60 CM DOS
3 GRANIT EZENZA 30 X 30 DOS
4 GRANIT EZENSA 40 X 40 CM DOS
5 GRANIT EZENSA 60 X 60 CM DOS
6 BATU ALAM PALIMAN BH
D BAHAN KACA
1 KACA BENING 3 MM M2
2 KACABENING 5 MM M2
3 KACA BURAM 2 MM M2
4 KACA BURAM 3MM M2
5 KACA BURAM 5 MM M2
6 KACA RYBEN 3 MM M2
7 KACA RYBEN 5 MM M2
8 KACA TEMPEREED 15 MM M2
9 GLASS BLOCK BH
10 KACA NAKO (RANGKA NAKO + TERALI BESI DAUN
11 LOSTER ANGIN 15/25 BH
12 LOSTER ANGIN 15/30 BH
13 LOSTER KARAWANG BH
E BAHAN BESI DAN BAJA
1 BESI BETON KG
2 BESI BETON ULIR KG
3 PAKU 2-3 CM KG
4 PAKU 4 CM KG
5 PAKU 5-10 CM KG
6 PAKU ASBES KG
7 PAKU SENG/ PAKU PAYUNG KG
8 PAKU SEKRUP 3 MM KG
9 PAKU SEKRUP 4 MM KG
10 PAKU PAYUNG BERULIR KG
11 PAKU SIRAP KG
12 PAKU BETON PUTIH
1 INCH DOS
1 1/2 INCH DOS
1 1/4 INCH DOS
2 INCH DOS
3 INCH DOS
4 INCH DOS
13 PAKU BETON HITAM
1 INCH DOS
1 1/4 INCH DOS
1 1/2 INCH DOS
2 INCH DOS
3 INCH DOS
4 INCH DOS
14 KAWAT BETON KG
15 RANG NYAMUK
BIASA M2
ALMA M2
STAINLESS M2
16 RANG AYAKAN KECIL
PVC M2
BESI M3
17 KAWAT DURI 10 KG ROLL
18 KAWAT HARMONIKA 3 CM M2
19 BESI PLAT 2 MM, 1,2MX2,4M LBR
20 BESI PLAT 3 MM, 1,2M X 2,4M LBR
21 BESI STREP 3X30MM- 6 M BTG
22 BESI STREP 4X40 MM, 6 M BTG
23 BESI STREP 5X30, 6 M BTG
24 BESI STEP 5X50, 6 M BTG
25 BESI STREP 6X50, 6M BTG
26 BESI SIKU 30,30.3 -6 BTG
27 BESI SIKU 40,40,4 -6 BTG
28 BESI SIKU 50,50,5 -6 BTG
29 BESI SIKU 60,60,6 -6 BTG
30 BESI SIKU 70,70,7 -6 BTG
31 BESI SIKU 40,40,3 -6 M BTG
32 BESI SIKU 50,50,4 -6M BTG
33 BESI BAJA H BEAM 125X125X6,5X9 CM KG
34 BESI BAJA H BEAM 150X150X7X10 CM KG
35 BESI BAJA KANAL UNP "U" 6,5X42X5X6M' BTG
36 BESI BAJA KANAL UNP "U" 70X40X5X6 M' BTG
37 BESI HOLLOW 40X60. t = 1mm (hitam) 6M
38 BESI HOLLOW 40X40. t = 1mm (hitam) 6M
39 besi hollow 20x40 t = 1mm (hitam 6M
40 besi hollow 20x20 t = 1mm (hitam 6M
41 BESI HOLLOW 40X60. t = 1mm (GALVANIS) 6M
42 BESI HOLLOW 40X40. t = 1mm (GALVANIS) 6M
43 BESI HOLLOW 20X40. t = 1mm (GALVANIS) 6M
44 BESI HOLLOW 20X20. t = 1mm (GALVANIS) 6M
45 BAJA TRALIS M2
46 KAWAT BRONJONG (PABRIKAN) M3
47 BAUT BAJA KG
48 BESI GALVANISIR KG
49 PAKU JEMBATAN KG
50 BESI TEMPA M2
51 RANGKA ATAP BAJA RINGAN M2
52 BAJA RINGAN (CNP) 75X0,75 M
F BAHAN PIPA
I PIPA PVC AW
1 DIAMETER 1/2 METER
2 DIAMETER 3/4 METER
3 DIAMETER 1 METER
4 DIAMETER 1 1/4 METER
5 DIAMETER 1 1/2 METER
6 DIAMETER 2 METER
7 DIAMETER 2 1/2 METER
8 DIAMETER 3 METER
9 DIAMATER 4 METER
10 DIAMETER 6 METER
11 DIAMETER 8 METER
12 DIAMETER 10 METER
13 DIAMETER 12 METER
II PIPA PVC S-10
1 DIAMETER 1/2 METER
2 DIAMETER 3/4 METER
3 DIAMETER 1 METER
4 DIAMETER 1 1/4 METER
5 DIAMETER 1 1/2 METER
6 DIAMETER 2 METER
7 DIAMETER 2 1/2 METER
8 DIAMETER 3 METER
9 DIAMETER 4 METER
10 DIAMETER 6 METER
11 DIAMETER 8 METER
III PIPA PVC S-12,5
1 DIAMETER 1/2 METER
2 DIAMETER 3/4 METER
3 DIAMETER 1 METER
4 DIAMETER 1 1/4 METER
5 DIAMETER 1 1/2 METER
6 DIAMETER 2 METER
7 DIAMETER 3 METER
8 DIAMETER 4 METER
9 DIAMETER 6 METER
10 DIAMETER 8 METER
IV PIPA GIP SNI MEDIUM A
1 DIAMETER 1/2 METER
2 DIAMETER 3/4 METER
3 DIAMETER 1 METER
4 DIAMETER 1 1/4 METER
5 DIAMETER 1 1/2 METER
6 DIAMETER 2 METER
7 DIAMETER 2 1/2 METER
8 DIAMETER 3 METER
9 DIAMETER 4 METER
10 DIAMETER 6 METER
V PIPA GIP SNI MEDIUM B
1 DIAMETER 1/2 METER
2 DIAMETER 3/4 METER
3 DIAMETER 1 METER
4 DIAMETER 1 1/4 METER
5 DIAMETER 1 1/2 METER
6 DIAMETR 2 METER
7 DIAMETER 2 1/2 METER
8 DIAMETER 3 METER
9 DIAMETER 4
VI PIPA HDPE (PE 100/PN 10)
1 DIAMETER 1/2 METER
2 DIAMETER 3/4 METER
3 DIAMETER 1 METER
4 DIAMETER 1 1/4 METER
5 DIAMETER 1 1/2 METER
6 DIAMETER 2 METER
7 DIAMETER 2 1/2 METER
8 DIAMETER 3 METER
9 DIAMETER 4 METER
10 DIAMETER 5 METER
11 DIAMETER 6 METER
12 DIAMETER 7 METER
13 DIAMETER 8 METER
14 DIAMETER 9 METER
REDUCER
1 PVC ᴓ 1 1/2 X 1 " BUAH
2 PVC ᴓ 2 X 1 " BUAH
3 PVC ᴓ 2 X 1 1/2 " BUAH
4 PVC ᴓ 3 X 1 1/2 " BUAH
5 PVC ᴓ 3 X 2 " BUAH
6 PVC ᴓ 4 X 1 1/2 " BUAH
7 PVC ᴓ 4 X 2 " BUAH
8 PVC ᴓ 4 X 3 " BUAH
9 GIP ᴓ 1 1/2 X 1" BUAH
10 GIP ᴓ 2 X 1" BUAH
11 GIP ᴓ 2 X 1 1/2" BUAH
12 GIP ᴓ 3 X 1 1/2" BUAH
13 GIP ᴓ 3 X 2" BUAH
14 GIP ᴓ 4 X 1 1/2" BUAH
15 GIP ᴓ 4 X 2" BUAH
16 GIP ᴓ 4 X 3" BUAH
DOP (CAP)
1 PVC ᴓ 1/2" BUAH
2 PVC ᴓ 3/4" BUAH
3 PVC ᴓ 1" BUAH
4 PVC ᴓ 2" BUAH
5 PVC ᴓ 3" BUAH
CLAMP SADLE
1 CLAM SADLE 3X 1/2 BUAH
2 CLAM SADLE 2X 1/2 BUAH
3 CLAM SADLE 1 1/2 X 1/2 BUAH
REDUCER STEEL
REDUCER STEEL ᴓ 400X300 MM BUAH
REDUCER STEEL ᴓ 250X200 MM BUAH
REDUCER STEEL ᴓ 250X150 MM BUAH
REDUCER STEEL ᴓ 250X100 MM BUAH
REDUCER STEEL ᴓ 200X150 MM BUAH
REDUCER STEEL ᴓ 200X100 MM BUAH
REDUCER STEEL ᴓ 150X100 MM BUAH
REDUCER STEEL ᴓ 100X75 MM BUAH
FLANGE STEEL
FLANGE STEEL BUTA 400 MM BUAH
FLANGE STEEL BUTA 350 MM BUAH
FLANGE STEEL BUTA 300 MM BUAH
FLANGE STEEL BUTA 250 MM BUAH
FLANGE STEEL BUTA 200 MM BUAH
FLANGE STEEL BUTA 150 MM BUAH
FLANGE STEEL BUTA 100 MM BUAH
FLANGE STEEL BUTA 75 MM BUAH
FLANGE STEEL BUTA 50 MM BUAH
CLAMP SADLE
CLAMP SADLE 150X25 MM BUAH
CLAMP SADLE 100X25 MM BUAH
CLAMP SADLE 75X25 MM BUAH
BAHAN PLAFON DAN PARTISI
1 ETERNIT 100 X 100 X0,2 LBR
2 TRIPLEKS
122X 244 X 0,2 CM LBR
122X 244 X 0,3 CM LBR
122X 244 X 0,6 CM LBR
122X 244 X 0,9 CM LBR
122X 244 X 1,8CM LBR
3 TRIPLEKS MELAMIN
122X 244 X 0,2 CM LBR
122X 266 X 0,3 CM LBR
4 ACUSTIC 40 X 60 LBR
5 TEAKWOOD
122X 244 X 0,3 CM LBR
80 X 244 X 0,3 CM LBR
6 HARD BOARD 122X244 CM 18 MM LBR
7 ASBES PLAT HARFLEX 200 X100 CM LBR
8 GIPSUM BOARD
240 X 120 X 0,3 CM LBR
240 X 120 X 0,4 CM LBR
240 X 120 X 0,9 CM LBR
9 LIST PROFIL KAYU
2 X 3 CM BTG/4M
3 X 3 CM BTG/4M
4 X 4 CM BTG/4M
4X 5 CM BTG/4M
LIST PROFIL GYPSUM
7 ̸ 7 M'
7 ̸ 10 M'
7 ̸ 16 M'
13 ̸ 15 M'
LIST PVC
58 X 32 MM BTG/2M'
32 X 32 MM BTG/2M'
26 X 30 MM BTG/2M'
10 LAMBRISERING BTG/2M'
11 PLAFON DAN PARTISI PVC
TEBAL 1 CM LBR
TEBAL 0,8 CM LBR
LIST SAMPING 4M
LIST SAMBUNGAN 4M
12 GRC t= 0,6 MM(1,20 X 2,40) LBR
13 KALSIBOARD
0,35 MM X 1,2 X 2,4 LBR
6 MM X 1,24 X 2,4 LBR
9 MM X 1,24 X 2,4 LBR
KALSIBOARD POLOS (0,8MM X 0,3 X 3) LBR
KALSIPLANK JATI (0,8 MM X O,3 X 3) LBR
BAJA RINGAN 4 METER
2X4X0,25 BTG
4X4X0,30 BTG
2X4X0,25 BTG
4X4X0,30 BTG
H BAHAN ATAP
1 GENTENG
TANAH LIAT BH
BETON BH
KERAMIK BH
ASBES PLAT HARFLEX 200 X100 CM LBR
HARFLEX (115X85X0,5) LBR
2 ASBES GELOMBANG KAKI
3 SIRAP IKAT/M2
4 SENG GELOMBANG
BWG 34" BJLS 0,20 MM KAKI
BWG 32" BJLS 0,30 MM KAKI
BWG 28" BJLS 0,35 MM KAKI
5 SENG PLAT BJLS GALVANIS
BJLS 0,4 MM 1,219 X 1 M M'
BJLS 0,5 MM 1,219 X 1 M M'
BJLS 0,6 MM 1,219 X 1 M M'
BJLS 0,7 MM 1,219 X 1 M M'
6 POLYCARBONATE M2
7 ATAP FIBER M2
8 ATAP ZINCALUM t = 0,3m M2
9 NOK BUBUNGAN
GENTENG BETON BH
GENTENG ASBES BH
GENTENG KERAMIK BH
NOK ZINCALUM BH
10 KARET PELAPIS GENTENG 55 CM X 30 M ROLL
11 LIST PLANK SEJENIS WOOD PLANK
POLOS 4M
MOTIF
0,2M X 4 M BTG
0,3M X 4 M BTG
I BAHAN PENGGANTUNG
1 KUNCI TANAM
UNION 1 X SLAG BH
UNION 2 X SLAG BH
YALE 1 X SLAG BH
YALE 2 X SLAG BH
KUDA TERBANG BH
2 PENGGANTUNG
HAK ANGIN KECIL BH
HAK ANGIN BESAR BH
GRENDEL KECIL BH
GRENDEL BESAR BH
ENGSEL PINTU PSG
ENGSEL JENDELA PSG
EXPENYOLET BH
3 DOOR CLOSET BH
4 DOOR STOPER BH
J BAHAN SANITER
1 SAMB. PDAM UNIT
2 CLOSET DUDUK KIA (LENGKAP) SET
3 CLOSET DUDUK TT (LENGKAP) SET
4 CLOSET JONGKOK BH
5 WASTFHEL BH
6 WASTAFHEL CUCI PIRING LOGAM 1 MATA BH
7 POMPA TANGAN TERPASANG BH
8 URINIOR SEJENISN TT BH
9 BSK MANDI FIBER BH
10 RESORVOIR FIBER 1 M3 BH
11 RESORVOIR FIBER 2 M3 BH
12 RESORVOIR FIBER 3 M3 BH
13 KERAN WASTAFHEL STAINLESS BH
14 KERAN URINOIR BH
15 FLOORDRAIN BESI' BH
16 FLOORDRAIN PLASTIK BH
17 SOAP HOLDER BH
18 KITCHEN SET M'
19 KRAN AIR 3/4 BH
20 KUSEN PINTU FIBER + DAUN PINTU UNIT
BAHAN FINISHING
1 CAT TEMBOK SEJENIS DULUX INTERIOR KG
2 CAT TEMBOK SEJENIS DULUX EXTERIOR KG
3 CAT KAYU (GLOTEX) KG
4 CAT ATAP (NO DROP) KG
5 CAT BESI (AVIAN) KG
6 WALPAPER M2
7 LEM PEREKAT KG
8 HPL MOTIF LBR
9 PARKET M2
10 PLINT PARKET M
11 PLAMUR TEMBOK ZAK
12 CAT DASAR (MENI KAYU) KG
13 CAT JEMBATAN KG
14 MINYAK CAT LTR
15 MINYAK FLUX LTR
16 PELUMAS LTR
17 SOLAR LTR
18 BENSIN LTR
19 PELITUR KG
20 DEMPUL KG
21 KERTAS GOSOK (AMPLAS) LBR
22 RESIDU LTR/KG
23 OKAR KG
24 SPRITUS LTR
25 ASPAL CAIR KG
26 ASPAL BUTON TON
II BAHAN INSTALASI LISTRIK
1 PENG.SAMB LISTRIK KWH 1300 UNIT
2 BOX PANEL PVC ISI 4 MCB BH
3 MCB 6A BH
4 MCB 4A BH
5 KABEL NYM 2 X 2,5 MM2 M
6 KABEL NYM 3 X 2,5 MM2 M
7 KABEL TELEPHONE 4X0,5 M
8 ISOLASI BH
9 SAKLAR TUNGGAL BH
10 SAKLAR GANDA BH
11 STOP KONTAK BH
12 OUTLET TV BH
13 OUTLET TELEPHONE BH
14 DOWNLIGHT / PLC 13 WATT BH
15 FITTING PLAFOUND + LAMPU BH
16 LAMPU TL 2 X 18 WATT GRILLE SET
17 LAMPU TL 2 X 36 WATT GRILLE SET
III UPAH KERJA
1 ~PEKERJA HARI
2 TUKANG
TUKANG KAYU HARI
TUKANG BATU HARI
TUKANG CAT HARI
TUKANG LISTRIK HARI
TUKANG PIPA HARI
TUKANG BESI HARI
TUKANG LAS HARI
TUKANG LANDSCAPING HARI
TUKANG PROFIL HARI
3 KEPALA TUKANG
KEPALA TUKANG KAYU HARI
KEPALA TUKANG BATU HARI
KEPALA TUKANG CAT HARI
KEPALA TUKANG LISTRIK HARI
KEPALA TUKANG PIPA HARI
KEPALA TUKANG BESI HARI
KEPALA TUKANG LAS HARI
KEPALA TUKANG LANDSCAPING HARI
KEPALA TUKANG PROFIL HARI
4 MANDOR HARI
5 MASINIS HARI
6 PEMBANTU MASINIS HARI
7 PENJAGA GUDANG HARI
8 PENJAGA MALAM HARI
ZONA 2
KEC. EREMERASA
KEC. GANTARANG KEKE
KEC. TOMPOBULU
KEC. SINOA
KEC. BISSAPPU
KEC. ULUERE
Rp 195,000
Rp 308,100
Rp 332,800
Rp 340,600
Rp 390,000
Rp 422,500
Rp 455,000
Rp 520,000
Rp 234,000
Rp 130,000
Rp 97,500
Rp 195,000
Rp 195,000
Rp 260,000
Rp 195,000
Rp 260,000
Rp 81,900
Rp 81,900 Rp 1,638.000
Rp 58,500
Rp 780
Rp 11,050
Rp 9,750
Rp 117,000
Rp 9,100
Rp 130,000
Rp 162,500
Rp 260,000
Rp 455,000
Rp 585,000
Rp 715,000
Rp 14,300,000
Rp 16,250,000
Rp 14,300,000
Rp 16,250,000
Rp 4,550,000
Rp 4,550,000
Rp 3,250,000
Rp 3,250,000
Rp 32,500
Rp 3,600,000
Rp 110,500
Rp 91,000
Rp 97,500
Rp 62,400
Rp 78,000
Rp 62,400
Rp 78,000
Rp 62,400
Rp 71,500
Rp 65,000 0.16 6.25 Rp 10,833
Rp 78,000
Rp 208,000
Rp 416,000
Rp 455,000
Rp 520,000
Rp 16,900
Rp 156,000
Rp 169,000
Rp 195,000
Rp 260,000
Rp 325,000
Rp 195,000
Rp 227,500
Rp 3,510,000
Rp 32,500
Rp 19,500
Rp 22,100
Rp 22,100
Rp 22,100
Rp 15,000
Rp 17,600
Rp 31,200
Rp 28,600
-
Rp 39,000
Rp 65,000
Rp 130,000
Rp 227,500
Rp 58,500
Rp 39,000
Rp 19,500
Rp 19,500
Rp 19,500
Rp 19,500
Rp 26,000
Rp 26,000
Rp 19,500
Rp 26,000
Rp 32,500
Rp 45,500
Rp 52,000
Rp 71,500
Rp 32,500
Rp 58,500
Rp 71,500
Rp 149,500
Rp 32,500
Rp 58,500
Rp 240,500
Rp 58,500
Rp 747,500 45.25056 Rp 16,519
Rp 1,007,500
Rp 110,500 4.239 Rp 26,067
Rp 143,000
Rp 162,500
Rp 240,500
Rp 325,000
Rp 91,000 Rp 15,167
Rp 149,500
Rp 253,500
Rp 455,000
Rp 500,500
Rp 78,000
Rp 130,000
Rp 20,800
Rp 20,800
Rp 357,500
Rp 422,500
Rp 188,500
Rp 130,000
Rp 104,000
Rp 71,500
Rp 214,500
Rp 136,500
Rp 110,500
Rp 78,000
Rp 507,000
Rp 500,500
Rp 32,500
Rp 32,500
Rp 35,100
Rp 325,000
Rp 19,500
Rp 6,890
Rp 9,100
Rp 14,625
Rp 17,550
Rp 19,955
Rp 22,913
Rp 24,960
Rp 31,525
Rp 41,210
Rp 97,500
Rp 162,500
Rp 249,210
Rp 357,500
Rp 6,890
Rp 9,100
Rp 14,625
Rp 19,955
Rp 31,525
Rp 52,455
Rp 104,780
Rp 156,520
Rp 325,780
Rp 528,710
Rp 4,810
Rp 7,150
Rp 10,400
Rp 18,980
Rp 26,780
Rp 43,030
Rp 87,750
Rp 128,310
Rp 274,105
Rp 532,610
Rp 26,000
Rp 36,920
Rp 56,420
Rp 72,670
Rp 83,460
Rp 112,710
Rp 151,710
Rp 219,505
Rp 283,660
Rp 407,940
Rp 16,250
Rp 20,540
Rp 26,000
Rp 32,500
Rp 37,960
Rp 48,750
Rp 67,210
Rp 86,710
-
Rp 16,250
Rp 20,540
Rp 16,335
Rp 26,000
Rp 32,500
Rp 46,862
Rp 65,000
Rp 93,730
Rp 148,623
�
Rp 328,640
Rp 522,578
Rp 806,802
Rp 1,213,404
Rp 1,890,343
Rp 40,755
Rp 80,509
Rp 155,870
Rp 238,596
Rp 379,165
Rp 590,304
Rp 956,098
Rp 1,487,343
Rp 10,725
Rp 17,160
Rp 17,160
Rp 7,150
Rp 42,900
Rp 85,800
Rp 104,000
Rp 7,150
Rp 11,440
Rp 25,740
Rp 33,605
Rp 51,123
Rp 25,025
Rp 35,750
Rp 50,050
Rp 6,256
Rp 8,366
Rp 20,020
Rp 26,098
Rp 41,470
Rp 117,975
Rp 28,600
Rp 39,325
Rp 60,060
Rp 31,460
Rp 45,045
Rp 144,430
Rp 21,450
Rp 39,325
Rp 39,325
Rp 92,950
Rp 85,800
Rp 117,975
Rp 110,825
Rp 110,825
Rp 25,025
Rp 32,175
Rp 32,175
Rp 92,950
Rp 92,950
Rp 164,450
Rp 164,450
Rp 164,450
Rp 5,005
Rp 7,865
Rp 13,585
Rp 18,876
Rp 24,596
Rp 52,000
Rp 32,500
Rp 32,500
Rp 10,725
Rp 21,450
Rp 30,475
Rp 47,190
Rp 78,650
Rp 127,985
Rp 57,200
Rp 64,350
Rp 74,360
Rp 85,800
Rp 96,252
Rp 114,400
Rp 11,440
Rp 21,450
Rp 32,175
Rp 55,055
Rp 78,650
Rp 127,985
Rp 25,025
Rp 50,050
Rp 5,363
Rp 6,435
Rp 15,730
Rp 18,948
Rp 27,528
Rp 48,263
Rp 71,500
Rp 31,275
Rp 22,800
Rp 29,673
Rp 82,404
Rp 58,988
Rp 82,225
Rp 157,300
Rp 19,663
Rp 25,740
Rp 321,750
Rp 58,500
Rp 78,000
Rp 195,000
Rp 234,000
Rp 341,250
Rp 867,750
Rp 1,950,000
Rp 65,000
Rp 227,500
Rp 292,500
Rp 455,000
Rp 214,500
Rp 321,750
Rp 321,750
Rp 321,750
Rp 53,625
Rp 28,600
Rp 13,499,200
Rp 7,498,920
Rp 3,728,010
Rp 2,591,160
Rp 1,718,860
Rp 9,397,960
Rp 5,941,650
Rp 3,200,340
Rp 2,227,940
Rp 1,428,570
Rp 5,165,160
Rp 3,400,540
Rp 2,383,810
Rp 1,923,350
Rp 1,525,810
Rp 2,219,360
Rp 1,068,210
Rp 1,026,740
Rp 726,440
Rp 404,690
Rp 228,800
Rp 160,160
Rp 151,580
Rp 1,312,454
Rp 935,935
Rp 776,204
Rp 673,959
Rp 430,144
Rp 361,647
Rp 179,465
Rp 149,006
Rp 107,107
Rp 4,266,548
Rp 2,949,947
Rp 1,924,637
Rp 1,321,320
Rp 763,334
Rp 345,488
Rp 161,876
Rp 76,648
Rp 47,190
Rp 2,580,864
Rp 2,431,856
Rp 1,221,792
Rp 959,673
Rp 468,754
Rp 235,092
Rp 99,671
Rp 65,780
Rp 25,740
Rp 993,678
Rp 237,616
Rp 131,102
Rp 45,045
Rp 950,478
Rp 273,130
Rp 158,730
Rp 55,770
Rp 469,040
Rp 147,290
Rp 90,090
Rp 32,747
Rp 7,865
Rp 5,720
Rp 869,083
Rp 664,593
Rp 337,409
Rp 190,190
Rp 132,919
Rp 112,541
Rp 83,941
Rp 51,194
Rp 1,533,675
Rp 1,226,940
Rp 1,226,940
Rp 613,470
Rp 613,470
Rp 613,470
Rp 306,735
Rp 383,884
Rp 153,368
Rp 5,725,720
Rp 5,725,720
Rp 5,418,985
Rp 2,862,860
Rp 3,353,350
Rp 1,431,430
Rp 1,328,470
Rp 858,858
Rp 664,664
Rp 296,582
Rp 286,286
Rp 214,500
Rp 194,337
Rp 96,239
Rp 6,339,190
Rp 4,089,800
Rp 2,862,860
Rp 1,840,410
Rp 1,022,450
Rp 613,470
Rp 511,225
Rp 6,134,700
Rp 3,680,820
Rp 2,658,370
Rp 1,635,920
Rp 920,205
Rp 511,225
Rp 408,980
Rp 4,804,800
Rp 2,658,370
Rp 1,431,430
Rp 817,960
Rp 357,858
Rp 102,388
Rp 61,347
Rp 5,827,250
Rp 2,104,960
Rp 1,053,195
Rp 633,919
Rp 306,735
Rp 204,490
Rp 104,390
Rp 3,885,310
Rp 2,044,900
Rp 1,431,430
Rp 817,960
Rp 357,858
Rp 102,245
Rp 61,347
Rp 4,498,780
Rp 1,717,716
Rp 858,858
Rp 521,521
Rp 265,837
Rp 173,888
Rp 96,239
Rp 3,067,350
Rp 1,840,410
Rp 1,022,450
Rp 460,103
Rp 163,592
Rp 81,796
Rp 46,046
Rp 1,758,614
Rp 817,960
Rp 511,225
Rp 587,945
Rp 132,847
Rp 71,500
Rp 2,380,235
Rp 2,249,390
Rp 1,533,675
Rp 1,278,420
Rp 817,960
Rp 776,490
Rp 204,490
Rp 122,694
Rp 2,247,960
Rp 449,785
Rp 573,716
Rp 887,887
Rp 345,488
Rp 420,563
Rp 211,783
Rp 88,600
Rp 853,710
Rp 620,620
Rp 509,080
Rp 503,932
Rp 335,907
Rp 216,788
Rp 134,134
Rp 102,388
Rp 81,367
Rp 67,782
Rp 47,018
Rp 35,607
Rp 28,600
Rp 50,700
Rp 62,400
Rp 93,600
Rp 143,000
Rp 357,500
Rp 123,500
Rp 143,000
Rp 58,500
Rp 149,500
Rp 78,000
Rp 325,000
Rp 117,000
Rp 91,000
Rp 93,600
Rp 100,100
Rp 13,000
Rp 14,300
Rp 20,800
Rp 35,100
Rp 22,100
Rp 23,400
Rp 26,000
Rp 28,600
Rp 33,800
Rp 27,300
Rp 22,100
Rp 351,000
Rp 286,000
Rp 234,000
Rp 130,000
Rp 130,000
Rp 195,000
Rp 91,000
Rp 188,500
Rp 240,500
Rp 97,500
Rp 100,750
Rp 23,400
Rp 29,900
Rp 27,300
Rp 35,100
Rp 3,900
Rp 13,000
Rp 15,600
Rp 65,000
Rp 58,500
Rp 13,000
Rp 143,000
Rp 9,100
Rp 14,300
Rp 15,600
Rp 188,500
Rp 227,500
Rp 253,500
Rp 266,500
Rp 136,500
Rp 52,000
Rp 58,500
Rp 35,100
Rp 42,900
Rp 58,500
Rp 61,100
Rp 487,500
Rp 65,000
Rp 91,000
Rp 130,000
Rp 120,900
Rp 123,500
Rp 97,500
Rp 19,500
Rp 32,500
Rp 26,000
Rp 39,000
Rp 39,000
Rp 26,000
Rp 88,400
Rp 195,000
Rp 26,000
Rp 2,600,000
Rp 3,003,000
Rp 3,289,000
Rp 500,500
Rp 357,500
Rp 607,750
Rp 664,950
Rp 3,689,400
Rp 469,040
Rp 1,755,000
Rp 3,575,000
Rp 5,525,000
Rp 121,550
Rp 178,750
Rp 171,600
Rp 71,500
Rp 71,500
Rp 1,644,500
Rp 32,500
Rp 314,600
Rp 130,000
Rp 156,000
Rp 78,000
Rp 65,000
Rp 71,500
Rp 91,000
Rp 71,500
Rp 247,000
Rp 613,600
Rp 293,800
Rp 72,800
Rp 39,000
Rp 13,000
Rp 49,400
Rp 13,000
Rp 39,000
Rp 7,085
Rp 8,385
Rp 71,500
Rp 32,500
Rp 13,000
Rp 45,500
Rp 32,500
Rp 26,000
Rp 17,420
Rp 17,550,000
Rp 4,500,000
Rp 65,000
Rp 78,000
Rp 78,000
Rp 15,600
Rp 15,600
Rp 5,200
Rp 6,500
Rp 19,500
Rp 35,750
Rp 48,750
Rp 35,750
Rp 48,750
Rp 52,000
Rp 10,400
Rp 299,000
Rp 487,500
Rp 114,400
Rp 130,000
Rp 130,000
Rp 130,000
Rp 130,000
Rp 130,000
Rp 130,000
Rp 130,000
Rp 130,000
Rp 130,000
Rp 156,000
Rp 156,000
Rp 156,000
Rp 156,000
Rp 156,000
Rp 156,000
Rp 156,000
Rp 156,000
Rp 156,000
Rp 156,000
Rp 130,000
Rp 114,400
Rp 117,000
Rp 117,000