RENCANA ANGGARAN BIAYA rev 2

PROYEK : PENGECORAN AREA PARKIR ( TEBAL 25 CM )

LOKASI : KAWASAN PERGUDANGAN MARUNDA CENTER BLOK I NO. 10 - 11
BEKASI UTARA

HARGA SAT JUMLAH

NO JENIS PEKERJAAN SPESIFIKASI RINGKAS VOL. SAT
Rp Rp
I PEKERJAAN PERSIAPAN
1 Mob demob 1.00 Ls 10,000,000 10,000,000
2 Alat bantu 1.00 Ls 5,000,000 5,000,000
Sub total I : 15,000,000

II PEKERJAAN TANAH & BEKISTING

1 Tambahan lapisan sirtu/ set kemiringan 156.00 m3 225,000 35,100,000
2 Pemadatan sirtu Vibro 20 ton ( sewa ) 3,120.00 m2 7,500 23,400,000
3 Test CBR 10.00 ttk 200,000 2,000,000
4 Plastik cor 3,120.00 m2 1,000 3,120,000
5 Bekisting lantai multipleks 12 mm 50.00 lbr 150,000 7,500,000
Sub Total II : 71,120,000

III PEKERJAAN BETON K-250

1 Wiremesh M10 ( 1 lapis ) 312.00 lbr 1,043,500 325,572,000
2 Besi beton D 10 mm ( propping stirrup ) 47.00 btg 62,000 2,914,000
3 Cor beton K-250 Ready mix NFA tebal 20cm 624.00 m3 875,000 546,000,000
4 Sewa pompa beton 4.00 kali 4,500,000 18,000,000
Sub total III : 892,486,000

IV UPAH KERJA
1 Upah kerja 3,120.00 m2 40,000 124,800,000
Sub total IV : 124,800,000

JUMLAH 1,103,406,000