jumlah
OVERHEAD
JUMLAH+OVERHEAD
OVERHEAD
JUMLAH+OVERHEAD
HARGA (Rp)
66,000.00
2,850.00
68,850.00
79,200.00
5,130.00
84,330.00
92,400.00
7,638.00
100,038.00
18,648.48
26,400.00
1,140.00
27,540.00
313,524.2000
341,064.2000
51,159.6300
392,223.8300
132,000.00
57,000.00
9,450.00
8,550.00
207,000.00
350,774.60
364,408.00
110,406.05
825,588.65
1,032,588.6484
154,888.2973
1,187,476.9457
KOLOM
D-22 Memasang 1 m2 bekisting untuk Kolom
kayu kelas III m3 0.0400
Paku 5 -12 cm kg 0.4000
minyak bekisting ltr 0.2000
Balok kayu kelas II m3 0.0150
Bahan Plywood tebal 9 mm leb lbr 0.3500
Dolken kayu galam, ф(8-10), panjang 4 mbtg 2.0000
JUMLAH
Pekerja Oh 0.6600
tukang kayu Oh 0.3300
Kepala Tukang Oh 0.0330
Mandor Oh 0.0330
JUMLAH
JUMLAH TOTAL
OVERHEAD
JUMLAH+OVERHEAD
Pekerja Oh 0.6600
tukang kayu Oh 0.3300
Kepala Tukang Oh 0.0330
Mandor Oh 0.0330
JUMLAH
JUMLAH TOTAL
OVERHEAD
JUMLAH+OVERHEAD
PELAT Memasang 1 m2 bekisting untuk Kolom
kayu kelas III m3 0.0400
Paku 5 -12 cm kg 0.4000
minyak bekisting ltr 0.2000
Balok kayu kelas II m3 0.0150
Bahan Plywood tebal 9 mm leb lbr 0.3500
Dolken kayu galam, ф(8-10), panjang 4 mbtg 2.0000
JUMLAH
Pekerja Oh 0.6600
tukang kayu Oh 0.3300
Kepala Tukang Oh 0.0330
Mandor Oh 0.0330
JUMLAH
JUMLAH TOTAL
OVERHEAD
JUMLAH+OVERHEAD
Pekerja Oh 0.6600
tukang kayu Oh 0.3300
Kepala Tukang Oh 0.0330
Mandor Oh 0.0330
JUMLAH
JUMLAH TOTAL
OVERHEAD
JUMLAH+OVERHEAD
PENGECORAN
Semen Portland kg
885,000.00 35,400.00 Pasir Beton m3
26,000.00 10,400.00 kerikil kg
19,400.00 3,880.00
2,750,000.00 41,250.00
194,012.50 67,904.38
24,200.00 48,400.00
207,234.38
885,000.00 35,400.00
26,000.00 10,400.00
19,400.00 3,880.00
2,750,000.00 41,250.00
194,012.50 67,904.38
24,200.00 48,400.00
207,234.38
88,000.00 58,080.00
76,000.00 25,080.00
126,000.00 4,158.00
114,000.00 3,762.00
91,080.00
298,314.38
44,747.16
343,061.53
885,000.00 35,400.00
26,000.00 10,400.00
19,400.00 3,880.00
2,750,000.00 41,250.00
194,012.50 67,904.38
24,200.00 48,400.00
207,234.38
88,000.00 58,080.00
76,000.00 25,080.00
126,000.00 4,158.00
114,000.00 3,762.00
91,080.00
298,314.38
44,747.16
343,061.53
885,000.00 39,825.00
26,000.00 7,800.00
19,400.00 1,940.00
49,565.00
88,000.00 58,080.00
76,000.00 25,080.00
126,000.00 4,158.00
114,000.00 3,762.00
91,080.00
140,645.00
21,096.75
161,741.75
K300
247.0000 2,000.00 494,000.00
0.6207 114,000.00 70,761.43
0.7400 5,000.00 3,700.00
JUMLAH 568,461.43
747,551.43
112,132.71
859,684.14
KLOSET DUDUK
Memasang 1 buah closet duduk
Closet duduk standar TOTO buah 1.0000
Perlengkapan (6%) lot 0.0600
JUMLAH
Pekerja Oh 3.3000
Tukang batu Oh 1.1000
Kepala Tukang Oh 0.0110
Mandor Oh 0.1600
Jumlah
JUMLAH TOTAL
OVERHEAD
JUMLAH+OVERHEAD
FLOORDRAIN
1 Buah Floor Drain
Floor drain buah 1.0000
JUMLAH
JUMLAH TOTAL
OVERHEAD
JUMLAH+OVERHEAD
2,775,154.80 2,775,154.80
2,775,154.80 166,509.29
2,941,664.09
88,000.00 290,400.00
76,000.00 83,600.00
126,000.00 1,386.00
114,000.00 18,240.00
3,335,290.09
6,276,954.18
941,543.13
7,218,497.30
74,000.00 74,000.00
74,000.00
76,000.00 7,600.00
126,000.00 1,260.00
114,000.00 570.00
157,430.00
231,430.00
34,714.50
266,144.50