II PEKERJAAN PENGECATAN
a. LANTAI 1.
1 cat dinding tembok keliling m2 425.38 50,680.50
2 cat tiang kolom m2 100.74 50,680.50
3 cat balok sloof m2 45.10 50,680.50
4 cat kusen jendela + ventilasi m2 247.11 40,635.00
5 cat bingkai jendela kaca m2 27.98 40,635.00
b. LANTAI 2.
1 pembuatan perancah m3 9.00 9,433,600.00
2 cat dinding tembok keliling m2 449.61 156,995.00
3 cat tiang kolom m2 100.74 156,995.00
4 cat balok m2 154.49 156,995.00
5 cat kusen jendela + ventilasi m2 27.10 40,635.00
6 cat bingkai jendela kaca m2 27.19 40,635.00
7 perbaikan plafon yang rusak m2 16.00 147,725.00
8 pengecetan plafon m2 463.24 38,555.00
9 pengecetan lisplank m2 168.50 72,260.00
10 pengecatan balok lisplan teras depan m2 44.00 156,995.00
I. PEKERJAAN PERSIAPAN
Real Cost
PPN 10%
Total Cost
Dibulatkan
Terbilang : Dua Ratus Sembilan Puluh Empat Juta Empat Ratus Enam Puluh Enam Ribu Rupiah
PEJABAT PENGADAAN
KANTOR REGIONAL IX BKN JAYAPURA
TAHUN ANGGARAN 2019
AYAPURA
Jumlah Harga
9
5,250,000.00
5,500,000.00
10,750,000.00
21,558,333.44
5,105,675.20
2,285,893.27
10,041,412.37
1,137,129.84
84,902,400.00
70,586,678.32
15,816,053.09
1,101,143.48
1,104,946.92
2,363,600.00
17,860,218.20
12,175,520.96
6,907,780.00
252,946,785.10
2,300,000.00
1,700,000.00
4,000,000.00
JUMLAH HARGA
(Rp.)
10,750,000.00
252,946,785.10
4,000,000.00
267,696,785.10
26,769,678.51
294,466,463.61
294,466,000.00
NGADAAN
L IX BKN JAYAPURA
GARAN 2019
ANALISA HARGA SATUAN BAHAN DAN UPAH
PEKERJAAN PENGECATAN
1 1 M2 CAT DINDING TEMBOK LAMA / LANTAI 2
(1 Lapis Plamir, 1 Lapis Cat Dasar, dan 2 lapis cat penutup)
0.2000 kg Plamur 45,000.00
0.1000 kg Cat Tembok Dasar 67,000.00
0.2600 kg Cat Penutup 2 x 67,000.00
0.5000 o/h Pekerja 125,000.00
0.0500 o/h Tukang cat 165,000.00
0.0250 o/h Kepala tukang 185,000.00
0.0025 o/h Mandor 200,000.00
1.0000 ls Alat Bantu (kuas, amplas, lem) 48,000.00
Jumlah
3 1 M2 CAT PLAFON
0.1100 kg Cat Plafon 67,000.00
0.0800 o/h Pekerja 125,000.00
0.1100 o/h Tukang cat 165,000.00
0.0110 o/h Kepala tukang 185,000.00
0.0050 o/h Mandor 200,000.00
Jumlah
4 1 M' PEKERJAAN COMPOUND
1.2000 m' Plester "Cotton Tape" -
0.4500 kg Compound (2 x Lari ) 32,000.00
0.0200 o/h Pekerja 125,000.00
0.0630 o/h Tukang 165,000.00
0.0063 o/h Kepala Tukang 185,000.00
0.0025 o/h Mandor 200,000.00
Jumlah
8 1 M3 PEMASANGAN PERANCAH
1.1000 m3 Balok kayu kelas I 5,450,000.00
15.0000 kg Besi strip 45,000.00
0.8000 kg Paku biasa 2" - 5" 27,000.00
4.0000 o/h Pekerja 125,000.00
12.0000 o/h Tukang Cat 165,000.00
1.2000 o/h Kepala tukang 185,000.00
0.2000 o/h Mandor 200,000.00
Jumlah
9 1 M2 PEMASANGAN PLAFON
0.0120 m3 Balok kayu kelas I 5,450,000.00
0.1000 kg Paku biasa 2" - 5" 27,000.00
0.1500 o/h Pekerja 125,000.00
0.2500 o/h Tukang Cat 165,000.00
0.0250 o/h Kepala tukang 185,000.00
0.0750 o/h Mandor 200,000.00
Jumlah
9,000.00
6,700.00
17,420.00
2,500.00
10,395.00
1,165.50
500.00
3,000.00
50,680.50
7,370.00
10,000.00
18,150.00
2,035.00
1,000.00
38,555.00
-
14,400.00
2,500.00
10,395.00
1,165.50
500.00
28,960.50
16,200.00
6,240.00
2,500.00
10,395.00
1,165.50
500.00
37,000.50
-
-
-
2,500.00
33,000.00
3,700.00
2,000.00
41,200.00
6,400.00
6,750.00
170.00
8,750.00
17,325.00
740.00
500.00
40,635.00
5,995,000.00
675,000.00
21,600.00
500,000.00
1,980,000.00
222,000.00
40,000.00
9,433,600.00
65,400.00
2,700.00
18,750.00
41,250.00
4,625.00
15,000.00
147,725.00
5,440.00
6,750.00
5,440.00
17,500.00
34,650.00
1,480.00
1,000.00
72,260.00