NO
NO LOKASI BAHAN BAKU SAT JML HARGA SAT JML HARGA KETERANGAN
URUT
WC
KANTORC kol
I RW 1 Pasir 3 230,000 690,000
2 Semen sak 5 53,000 265,000
3 Bata bh 1,000 700 700,000
4 Besi Beton 10 btg 4 65,000 260,000
5 Besi Beton 6 btg 5 41,000 205,000
6 kawat set 1 25,000 25,000
7 Kayu kaso btg 5 20,000 100,000
8 Kayu Palang dada btg 2 30,000 60,000
9 Asbes bh 2 2,500 5,000
10 GRC bh 1 50,000 50,000
11 Paku kg 1 16,000 16,000
12 Closet kg 1 150,000 150,000
13 Keramik dinding dus 4 65,000 260,000
14 Keramik dasar dus 2 65,000 130,000
15 Panto set 1 195,000 195,000
16 Saringan Pembuangan set 1 80,000 80,000
17 Paralon 3" btg 1 40,000 40,000
18 Paralon 3/4" btg 10 20,000 200,000
19 Asesoris set 1 60,000 60,000
20 Batu split set 1 50,000 50,000
21 Bak Mandi bh 1 160,000 160,000
22 Rencana ongkos kerja org 6 110,000 660,000 2 org x 3 hari
23 Lampu bh 1 20,000 20,000
24 kabel mtr 10 12,000 120,000
25 pipa kabel btg 1 10,000 10,000
26 piting lampu bh 1 21,000 21,000
27 Saklar bh 1 12,500 12,500
JUMLAH 4,511,000
JUMLAH 2,095,000
JUMLAH 4,190,000
IV Perbaikan Jalan RT 03 Pasir truk 2 1,300,000 2,600,000
Semen sak 30 53,000 1,590,000
Rencana Ongkos Kerja Swadaya Masyarakat
Akomodasi [ Konsumsi ] Swadaya Masyarakat
JUMLAH 4,190,000
JUMLAH 4,190,000
JUMLAH 2,095,000
JUMLAH 2,095,000
JUMLAH 4,190,000
JUMLAH 2,095,000
JUMLAH 2,095,000
JUMLAH NO I + II + III + IV + V + VI + VII + VIII + IX + X 31,746,000