No Uraian Satuan Harga Satuan (Rp)

A Upah
1 Pekerja Org/hr 65,000.00
2 Tukang Batu/Besi Org/hr 65,000.00
3 Tukang kayu/Cat Org/hr 65,000.00
4 Mandor Org/hr 80,000.00
5 Pekerja Galian Tanah Org/hr 65,000.00

B Bahan
1 Air Ltr 100.00
2 Tulangan Polos kg 9,750.00
3 Kawat Beton kg 17,500.00
4 Semen kg 1,350.00
5 Pasir Urug m3 88,800.00
6 Pasir Cor m3 139,600.00
7 Pasir Pasang m3 132,000.00
8 Batu Belah m3 139,900.00
9 Papan Kayu III m3 3,750,000.00
10 kayu Balok Kelas III m3 3,750,000.00
11 Dolken Kayu Ø8-10/4 m m3 27,600.00
12 Multiplek 10 mm Lbr 150,300.00
13 Plammir kg 20,400.00
14 Cat Dasar kg 26,300.00
15 Cat Tembok kg 105,300.00
16 Paku Kayu 2-5 inci kg 22,000.00
17 Minyak Bekisting Ltr 3,700.00
18 Batu Alam m3 130,100.00
19 Kuas buah 13,300.00
Playwood 150,300.00
Pekerjaan Persiapan
 Pembersihan Lahan
Harga Satuan
Kebutuhan Satuan Indeks Jumlah Volume
(Rp)
Tenaga Kerja Pekerja OH Taksir 65,000.00 -
Pengukuran dan pemasangan Bowplank
Harga Satuan
Kebutuhan Satuan Indeks Jumlah Volume
(Rp)
Papan m3 0.007 3,750,000.00 26,250.00 16
Bahan Kayu Kelas III m3 0.012 3,750,000.00 45,000.00 16
Paku Kayu kg 0.020 22,000.00 440.00 16
 Pekerja OH 0.100 65,000.00 6,500.00 16
Tenaga Kerja Tukang Kayu OH 0.100 65,000.00 6,500.00 16
Mandor OH 0.005 80,000.00 400.00 16
Penyediaan Air
Harga Satuan
Kebutuhan Satuan Indeks Jumlah Volume
(Rp)
Bahan Air Ltr Taksir - 150,000.00 3
Tenaga Kerja Pekerja OH Taksir - 65,000.00 3
Pekerjaan Tanah

Galian Tanah
Harga Satuan
Kebutuhan Satuan Indeks Jumlah Volume
(Rp)
Pekerja OH 0.250 65,000.00 16,250.00 2.25
Tenaga Kerja
Mandor OH 0.025 80,000.00 2,000.00 2.25
Urugan Pasir
Harga Satuan
Kebutuhan Satuan Indeks Jumlah Volume
(Rp)
Bahan Pasir Urug m3 1.20 88,800.00 106,560.00 1.25
Pekerja OH 0.30 65,000.00 19,500.00 1.25
Tenaga Kerja
Mandor OH 0.01 80,000.00 800.00 1.25
Pondasi Tapak

Pembetonan
Harga Satuan
Kebutuhan Satuan Indeks Jumlah Volume
(Rp)
Semen Beton kg 455.000 1,350.00 614,250.00 1
Pasir Beton m3 1.500 132,000.00 198,000.00 1
Bahan
Batu belah m3 0.890 139,900.00 124,511.00 1
Air Liter 215.000 100.00 21,500.00 1
Pekerja OH 1.650 65,000.00 107,250.00 1
Tenaga Kerja Tukang batu OH 0.275 65,000.00 17,875.00 1
Mandor OH 0.083 80,000.00 6,640.00 1
Pembesian
Harga Satuan
Kebutuhan Satuan Indeks Jumlah Volume
(Rp)
Tulangan Polos m3 10.500 9,750.00 102,375.00 1
Bahan
Kawat Beton m3 0.150 17,500.00 2,625.00 1
Pekerja OH 1.200 65,000.00 78,000.00 1
Tenaga Kerja Mandor OH 0.005 80,000.00 400.00 1
Tukang Besi OH 0.070 65,000.00 4,550.00 1
Bekisting Pondasi
Harga Satuan
Kebutuhan Satuan Indeks Jumlah Volume
(Rp)
Kayu Balok m3 0.300 3,750,000.00 1,125,000.00 1
Kayu Papan m3 0.300 3,750,000.00 1,125,000.00 1
Bahan Multiplek m3 0.300 150,300.00 45,090.00 1
Minyak Bekisting Liter 0.100 3,700.00 370.00 1
Paku kg 0.300 22,000.00 6,600.00 1
Pekerja OH 0.520 17,500.00 9,100.00 1
Tenaga Kerja
Tenaga Kerja Mandor OH 0.025 139,600.00 3,490.00 1
Tukang Kayu OH 0.025 1,350.00 33.75 1
Lantai Kerja
Harga Satuan
Kebutuhan Satuan Indeks Jumlah Volume
(Rp)
Semen Cor kg 230.000 1,350.00 310,500.00 0.15
Pasir Beton m3 35.000 139,600.00 4,886,000.00 0.15
Bahan
Batu Belah m3 1.027 139,900.00 143,677.30 0.15
Air Liter 200.000 100.00 20,000.00 0.15
Pekerja OH 1.200 105,300.00 126,360.00 0.15
Tenaga Kerja Mandor OH 0.060 130,100.00 7,806.00 0.15
Tukang Batu OH 0.200 22,000.00 4,400.00 0.15
Pekerjaan Pengecoran

Pembetonan
Harga Satuan
Kebutuhan Satuan Indeks Jumlah Volume
(Rp)
Semen Cor kg 384.000 1,350.00 518,400.00 4.58
Pasir Beton m3 6.876 139,600.00 959,889.60 4.58
Bahan
Batu Belah m3 1.027 139,900.00 143,677.30 4.58
Air Liter 215.000 100.00 21,500.00 4.58
Pekerja OH 1.600 65,000.00 104,000.00 4.58
Tenaga Kerja Mandor OH 0.063 80,000.00 5,040.00 4.58
Tukang Batu OH 0.275 65,000.00 17,875.00 4.58
Pembesian
Harga Satuan
Kebutuhan Satuan Indeks Jumlah Volume
(Rp)
Tulangan Polos m3 10.500 9,750.00 102,375.00 3.68
Bahan
Kawat Beton m3 0.150 17,500.00 2,625.00 3.68
Pekerja OH 0.070 65,000.00 4,550.00 3.68
Tenaga Kerja Mandor OH 0.040 80,000.00 3,200.00 3.68
Tukang Besi OH 0.070 65,000.00 4,550.00 3.68
Bekisting Kolom
Harga Satuan
Kebutuhan Satuan Indeks Jumlah Volume
(Rp)
Kayu Balok m3 0.300 3,750,000.00 1,125,000.00 4.58
Kayu Papan m3 0.300 3,750,000.00 1,125,000.00 4.58
Bahan Playwood m3 0.350 150,300.00 52,605.00 4.58
Minyak Bekisting Liter 0.100 3,700.00 370.00 4.58
Paku kg 0.400 22,000.00 8,800.00 4.58
Pekerja OH 0.520 65,000.00 33,800.00 4.58
Tenaga Kerja Mandor OH 0.025 80,000.00 2,000.00 4.58
Tukang Kayu OH 0.025 65,000.00 1,625.00 4.58
Pekerjaan Plesteran

Pleteran dan Acian

Harga Satuan
Kebutuhan Satuan Indeks Jumlah Volume
(Rp)
Semen Cor kg 17.425 1,350.00 23,523.75 4.58
Bahan Pasir Pasang m3 0.080 132,000.00 10,560.00 4.58
 Bahan
Air Liter 150.000 100.00 15,000.00 4.58
Pekerja OH 0.500 65,000.00 32,500.00 4.58
Tenaga Kerja Mandor OH 0.025 80,000.00 2,000.00 4.58
Tukang Batu OH 0.250 65,000.00 16,250.00 4.58
Pekerjaan Finishing

Pengecetan
Harga Satuan
Kebutuhan Satuan Indeks Jumlah Volume
(Rp)
Plamir kg 0.200 20,400.00 4,080.00 4.58
Bahan Cat dasar kg 0.200 26,300.00 5,260.00 4.58
Cat Penutup kg 0.300 105,300.00 31,590.00 4.58
Pekerja OH 0.020 65,000.00 1,300.00 4.58
Tenaga Kerja Tukang Cat OH 0.063 65,000.00 4,095.00 4.58
Mandor OH 0.025 80,000.00 2,000.00 4.58
Harga Total (Rp)

65,000.00

Harga Total (Rp)

420,000.00
720,000.00
7,040.00
 104,000.00
104,000.00
6,400.00

Harga Total (Rp)

450,000.00
195,000.00

Harga Total (Rp)

16,250.00
2,000.00

Harga Total (Rp)

133,200.00
19,500.00
800.00

Harga Total (Rp)

614,250.00
198,000.00
124,511.00
21,500.00
107,250.00
17,875.00
6,640.00

Harga Total (Rp)

102,375.00
2,625.00
78,000.00
400.00
4,550.00

Harga Total (Rp)

1,125,000.00
1,125,000.00
45,090.00
370.00
6,600.00
9,100.00
 3,490.00
33.75

Harga Total (Rp)

46,575.00
732,900.00
21,551.60
3,000.00
18,954.00
1,170.90
660.00

Harga Total (Rp)

2,374,272.00
4,396,294.37
658,042.03
98,470.00
476,320.00
23,083.20
81,867.50

Harga Total (Rp)

376,740.00
9,660.00
16,744.00
11,776.00
16,744.00

Harga Total (Rp)

5,152,500.00
5,152,500.00
240,930.90
1,694.60
40,304.00
154,804.00
9,160.00
7,442.50

Harga Total (Rp)

107,738.78
48,364.80
 68,700.00
148,850.00
9,160.00
74,425.00

Harga Total (Rp)

18,686.40
24,090.80
144,682.20
5,954.00
18,755.10
9,160.00
No Jenis Pekerjaan Jumlah (Rp)
1 Pek. Persiapan 2,071,440.00
2 Pek. Tanah 171,750.00
3 Pek. Pondasi 4,417,471.25
4 Pek. Pengecoran 19,299,349.10
5 Pek. Plesteran 457,238.58
6 Pek. Finishing 221,328.50
Total 26,638,577.42