Jumlah Total
No. Uraian
(Rp)
I PERSIAPAN 1,700,000.00
IV UPAH 8,760,000.00
JUMLAH Err:509
HONORIUM TIM PELAKSANA KEGIATAN (TPK) (3%) 905,913
JUMLAH TOTAL 31,103,013
Terbilang : Seratus Lima Puluh Lima Juta Lima Ratus Lima Puluh Tujuh Ribu Rupiah
............................... ................................
RAB
( RENCANA ANGGARAN BIAYA )
VOLUME : 4 Unit
BIAYA : 31,103,000.00
Terbilang : Seratus Lima Puluh Lima Juta Lima Ratus Lima Puluh Tujuh Ribu Rupiah
I PERSIAPAN
1 Papan Nama Kegiatan 2.00 Bh 250,000.00 500,000.00
2 Prasasti 2.00 Bh 600,000.00 1,200,000.00
Sub Total I 1,700,000.00
II BAHAN DAN MATERIAL
1 Semen PC @40 kg 49.00 Zak 75,400.00 3,694,600.00
2 Pasir 22.00 M3 147,250.00 3,239,500.00
3 Kerikil 4.00 M3 170,500.00 682,000.00
4 Batu Gunung 5.00 M3 200,000.00 1,000,000.00
5 Papan Mall 25.00 Lmbr 56,000.00 1,400,000.00
6 Kayu Mall 13.00 Btg 48,000.00 624,000.00
7 Paku 8.00 Kg 18,000.00 144,000.00
8 Cat Tembok 10.00 Kg 25,000.00 250,000.00
8 Besi Polos Ø 8 44.00 Btg 95,000.00 4,180,000.00
9 Kawat Ikat 9.00 Kg 22,000.00 198,000.00
Sub Total II 15,412,100
III A L A T
1 Kereta Sorong 2.00 Bh 450,000.00 900,000.00
2 Sewa Molen 1.00 Bh 3,000,000.00 3,000,000.00
3 Sekop 2.00 Bh 80,000.00 160,000.00
4 Roskam 2.00 Bh 35,000.00 70,000.00
5 Sendok Semen 2.00 Bh 25,000.00 50,000.00
6 Kakak Tua 2.00 Bh 45,000.00 90,000.00
7 Martil 1.00 Bh 55,000.00 55,000.00
Sub Total III 4,325,000.00
IV UPAH
1 Kepala Tukang 7.00 HOK 150,000 1,050,000
2 Tukang 26.00 HOK 120,000 3,120,000
3 Pekerja 51.00 HOK 90,000 4,590,000
Sub Total IV 8,760,000
JUMLAH 30,197,100.00
HONORIUM TIM PELAKSANA KEGIATAN (TPK) (3%) 905,913.00
JUMLAH TOTAL 31,103,013.00
DIBULATKAN 31,103,000.00
Terbilang : Seratus Lima Puluh Lima Juta Lima Ratus Lima Puluh Tujuh Ribu Rupiah
Tampak Atas
Skala. 1 : 100
Timbunan Oprit 25 25
Abutment Box
25
70
100 45
30
1. Pekerjaan Pembersihan Lapangan
50 90 50
Tampak samping
Skala. 1 : 100 Luas = 0.80 x 1.60 x 4.00 = 5.12 M2
2. Galian Tanah
3. Pekerjaan Bekisting
= 1.20 x 2.00 x 2
Bekisting 1
= 4.80 x 4.00
= 19.20 M2
= 0.50 x 2.00 x 2
Besi Ø12 / 15cm
Bekisting 2
500
= 2.00 x 4.00
= 8.00 M2
30 30
8. Pekerjaan Pengecatan
1 2 3 4 5 6 7 8 9 10 12 13 16 17 18
1 Pekerjaan Pembersihan 0.0050 P OH 0.026
dan Pengukuran ( M2 ) SNI-01.a 0.0050 M OH 5.12
50.867 26.229 7.311 48.778 392.674 8.924 1.088 8.160 4.992 9.792 21.696 3.552
49.000 393.000 9.000 1.000 8.000 5.000 10.000 22.000 4.000