Anda di halaman 1dari 4

CLEAN AND CLEAN

Persamaan Dasar Akuntansi


Maret, 2015

asset
Tanggal
Cash Acc. Receivable Supplies Prepaid RentPrepaid Insurance Equipment
Maret 1 100,000,000
= 100,000,000
2 20,000,000
= 100,000,000 20,000,000
5 (20,000,000) 20,000,000
= 80,000,000 20,000,000 20,000,000
12 2,000,000
= 80,000,000 2,000,000 20,000,000 20,000,000
14 5,000,000
= 80,000,000 2,000,000 20,000,000 25,000,000
15 1,200,000 1,200,000
= 78,800,000 2,000,000 20,000,000 1,200,000 25,000,000
18 15,000,000
= 93,800,000 2,000,000 20,000,000 1,200,000 25,000,000
24 (3,000,000)
= 90,800,000 2,000,000 20,000,000 1,200,000 25,000,000
26 25,000,000
= 90,800,000 25,000,000 2,000,000 20,000,000 1,200,000 25,000,000
27
= 90,800,000 25,000,000 2,000,000 2,000,000 1,200,000 25,000,000
27 (700,000)
= 90,100,000 25,000,000 2,000,000 20,000,000 1,200,000 25,000,000
29 (400,000)
= 89,700,000 25,000,000 2,000,000 20,000,000 1,200,000 25,000,000
29 15,000,000 (15,000,000)
= 104,700,000 10,000,000 2,000,000 20,000,000 1,200,000 25,000,000
30 (3,500,000)
= 101,200,000 10,000,000 2,000,000 20,000,000 1,200,000 25,000,000
30 (2,000,000)
= 99,200,000 10,000,000 2,000,000 20,000,000 1,200,000 25,000,000
30 (5,000,000)
= 94,200,000 10,000,000 2,000,000 20,000,000 1,200,000 25,000,000
total
152,400,000
CLEAN AND CLEAN
rsamaan Dasar Akuntansi
Maret, 2015

Liabilities owner equity


Desc
Land Acc. Payable Note payable Capital
100,000,000
100,000,000 Deposit awal
20,000,000
120,000,000 Peralatan

120,000,000 Sewa
2,000,000
2,000,000 120,000,000 beli supplies kredit
5,000,000
2,000,000 5,000,000 120,000,000 membeli peralatan kredit wesel

2,000,000 5,000,000 120,000,000 prepaid insurance


15,000,000
2,000,000 5,000,000 135,000,000 pendapatan
(3,000,000)
2,000,000 2,000,000 135,000,000 membayar utang tl 14
25,000,000
2,000,000 2,000,000 160,000,000 pendapatan kredit
500,000 (500,000)
2,500,000 2,000,000 159,500,000 beban iklan
(700,000)
2,500,000 2,000,000 158,800,000 membayar ulititas
400,000
2,500,000 2,000,000 158,400,000 beban lain lain

2,500,000 2,000,000 158,400,000 pelanggan melunasi piutang


(3,500,000)
2,500,000 2,000,000 154,900,000 membayar gaji karyawan
(2,000,000)
2,500,000 - 154,900,000 melunasi utang tgl 14
(5,000,000)
2,500,000 - 149,900,000 prive

152,400,000 152,400,000

Anda mungkin juga menyukai