SIMULASI PERHITUNGAN RUNNING COST EXCAVATOR

BIAYA
GAJI
OPERATOR (Rp.) 3,500,000 x 12 = 42,000,000
HELPER (Rp.) 2,800,000 x 12 = 33,600,000
BBM (Rp.) 18 x 8,500 x 1,813 = 277,389,000
MAINTENANCE (Rp.) 0.125 x 1,567,500,000 = 195,937,500
PAJAK (Rp.) = 5,380,000
ASURANSI (Rp.) = 7,200,000
561,506,500

PRESTASI KERJA 1 TAHUN (HM) = 1,813

RUNNING COST (Rp./HM) = 309,711
(gaji per bulan x 12 bulan)
(gaji per bulan x 12 bulan)
(liter/HM x harga solar x pemakaian HM setahun)
(persentasi biaya maintenance tahun ke 6 x harga beli)