RENCANA ANGGARAN BIAYA PERSONIL

NO UARAIAN JML ORANG VOLUME SATUAN HARGA SATUAN JUMLAH SATUAN

I BIAYA LANGSUNG PERSONIL
A TENAGA AHLI
1. Tim Leader 1 4 o/b Rp 6,250,000 Rp 25,000,000 5,000,000
2. Co Team Leader/ Sosek 1 4 o/b Rp 5,250,000 Rp 21,000,000 5,000,000
3. Ahli Geodesi 1 2 o/b Rp 6,000,000 Rp 12,000,000 5,000,000
4. Ahli Tanah 1 2 o/b Rp 6,000,000 Rp 12,000,000 5,000,000
5. Ahli Sipil/ RTJ 1 3 o/b Rp 5,500,000 Rp 16,500,000 5,000,000
B TENAGA PENDUKUNG
1. Drafter Pengolahan Hasil Ukur Topo dan RTJ 1 1 o/b Rp 7,000,000 Rp 7,000,000
2. Asisten Ahli Tanah 1 1 o/b Rp 5,000,000 Rp 5,000,000 5,000,000
3. Drafter 1 3 o/b Rp 4,000,000 Rp 12,000,000 5,000,000
C BIAYA ALAT
1. Boring tanah 10 hari Rp 25,000 Rp 250,000
2. T0 10 hari Rp 1,300,000 Rp 1,300,000
3. DCP 1 ls Rp 800,000 Rp 800,000
4. sewa bor + 2 tabung 1 ls Rp 700,000 Rp 700,000
5 plastik sampel tanah 1 ls Rp 100,000 Rp 100,000

Total Biaya Rp 113,650,000 35,000,000

Rencana Yang Berangkat

Pemil RKT
Angga Leader RTSP
Dicky Co Leader RTSP
Beni Asisten Tanah
Pa Yatimin Topografi
Asisten Pa yatimin Topografi
Pa slamet RTJ