1 Pasang Bowplank Kayu 2x2 dan papan 2.50 m' 5,000 2,500 12,500 6,250 18,750
2 Galian Tanah Pakai Excavator 12.38 m3 - 30,000 - 371,400 371,400
3 Pasang Cerucuk Dolken Dolken 0 7 - 10 cm 15.00 Bh 10,000 5,000 150,000 75,000 225,000
4 Urugan Pasir Pasir tebal 5 cm 0.17 m3 36,000 6,000 6,120 1,020 7,140
5 Cor Lantai kerja Beton camp. 1 : 3 ; 5 0.17 m3 225,000 55,000 38,250 9,350 47,600
6 Bekisting Kayu, Multipleks 9 mm 12 m2 22,000 12,000 264,000 144,000 408,000
7 Pasang besi Besi 0 13 mm dan 0 8 mm 187 kg 5,100 700 953,700 130,900 1,084,600
8 Cor Beton Readimix K225 2.12 m3 280,000 60,000 593,600 127,200 720,800
9 Urugan tanah kembali bekas galian Bekas galian 6.00 m3 - 20,000 - 120,000 120,000
10 Pembersihan lokasi Pakai Dump Truk 1.00 ls - 5,000 - 5,000 5,000
JUMLAH Rp 3,008,290
Dibulatkan Rp 3,000,000