TOTAL 18.000.000
DAFTAR AKUN
N N
O NAMA AKUN O NAMA AKUN
CURRENT ASSETS: REVENUES:
11 41
1 Cash in Bank 1 Sales
11 41
2 Petty Cash 2 Sales Return
11 41
3 Account Receivable 3 Sales Discount
11
4 Marchandise Inventory PURCHASES:
11 51
5 Supplies 1 Purchases
11 51
6 Prepaid Insurance 2 Purchases Return
11 51
7 Prepaid Rent 3 Purchases Discount
FIXED ASSETS: OPERATING EXPENSE:
12 61
1 Equipment 0 Advertising Expense
12 Accumulated Depreciation of 61
2 Equipment 1 Utility Expense
61
CURRENT LIABILITIES: 2 Supplies Expense
21 61
1 Account Payable 3 Insurance Expense
21 61
2 Expense Payable 4 Rent Expense
61
LONG TERM LIABILITIES: 5 Salaries Expense
22 61
1 Bank Payable 6 Other Expense
EQUITY: OTHER REVENUES AND GAINS:
31 71
1 Capital 1 Pendapatan Bunga
OTHER EXPENSES AND LOSSES:
81
1 Interest Expense
v
PT. ABADI JAYA
TRIAL BALANCE
Per 30 AGUSTUS 2016
NO ACCOUNT DEBIT CREDIT
11 Cash in Bank Rp 50,000,000.00
1
11 Petty Cash Rp 3,700,000.00
2
11 Accounts Receivable Rp 5,000,000.00
3
11 Allowance of Doubtful Debt Rp 800,000.00
4
11 Supplies Rp 8,800,000.00
5
11 Prepaid Insurance Rp 7,500,000.00
6
11 Prepaid Rent Rp 25,000,000.00
7
12 Equipment of Cost Rp 11,000,000.00
1
12 Accumulated Depreciation of Rp 6,500,000.00
2 Equipment
21 Account Payable Rp 6,000,000.00
1
21 Accrued Payable Rp 8,200,000.00
2
22 Bank BNI 46 Rp 8,200,000.00
1
31 Capital Rp 800,000.00
1
41 Sales Rp 50,000,000.00
1
41 Sales Return
2
41 Sales Discount
3
51 Purchase Rp 12,500,000.00
1
51 Purchase Return Rp 79,950,000.00
2
51 Purchase Discount Rp 12,900,000.00
3
61 Advertising Expense Rp 4,400,000.00
0
61 Utility Expense Rp 12,900,000.00
1
61 Supplies Expense Rp 4,900,000.00
2
61 Insurance Expense Rp 3,500,000.00
5
61 Rent Expense Rp 4,500,000.00
6
61 Salaries Expense Rp 20,100,000.00
7
61 Other Expense Rp 950,000.00
8
71 Interest Revenue Rp 3,800,000.00
1
81 Interest Expense Rp 2,400,000.00
1
AMOUNT Rp 177,150,000.00 Rp 177,150,000.00
Jumlah Rp 10,000,000.00
Dengan Sepuluh juta
huruf rupiah
Keterangan Perincian sebagai Berikut
Qty Item No. Description Price Total Harga
2 KH16US Barang Dagang Rp Rp 6,000,000.00
3,000,000.00
4 SV52LP Peralatan Kantor Rp Rp 4,000,000.00
1,000,000.00
TOTAL Rp 10,000,000.00
Disetujui oleh : Salesman, Dibukukan oleh :
Jumlah Rp 50,000,000.00
Dengan Lima puluh juta
huruf rupiah
Keterangan Perincian sebagai Berikut
Qty Item Description Price Total Harga
No.
4 I230PC IBM P-230 Rp Rp 20,000,000.00
5,000,000.00
15 A60PC Acer P-60 Rp Rp 30,000,000.00
2,000,000.00
TOTAL Rp 50,000,000.00
Disetujui oleh : Salesman : Dibukukan oleh :
(SALSA) (MALIK)
Jumlah Rp 96,000,000.00
Dengan Sembilan puluh enam
Huruf juta rupiah
Keterangan
Qty Item No. Description Price Total Harga
25 I230P IBM P-230 Rp 2,000,000.00 Rp
50,000,000.00
2 A60PC Acer P-60 Rp 23,000,000.00 Rp
46,000,000.00
TOTAL Rp
96,000,000.00
Disetujui oleh : Salesman : Dibukukan oleh :
(SALSA) (ZAYN) (……………………….)
(SALSA) (……………………….)