Rab Kontrakan Holil

REKAPITULASI BIAYA
PEKERJAAN : KONTRAKAN HOLIL 11 PINTU

KEGIATAN : PEMBANGUNAN
LOKASI : SUMUR BATU BEKASI
TAHUN ANGGARAN : 2021
NO URAIAN PEKERJAAN JUMLAH HARGA
I. PEKERJAAN PERSIAPAN PONDASI TURAP Rp 10,000,000.00

### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
VI #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
JUMLAH I - X #NAME?
DIBULATKAN #NAME?
TERBILANG :
/ / / EMPAT MILLIAR SERATUS SEMBILAN PULUH ENAM JUTA LIMA RATUS

EMPAT PULUH DELAPAN RIBU RUPIAH / / /
Magelang, 23 Juli 2014

PT. CIPTA KREASINDO CONSULTANT
Pipa Cremona Galvanized zinchromate
SUYENTO, ST.
Direktur Utama
RENCANA ANGGARAN BIAYA

NO URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN (Rp.) JUMLAH HARGA (Rp.)
1 2 3 4 5 6 7
I. PEKERJAAN PERSIAPAN PONDASI TURAP
1 Pengukuran dan Pemasangan Bouwplank LS 1.00 Ls Rp 5,000,000.00 Rp 5,000,000.00
3 koordinasi dll LS 1.00 Ls Rp 5,000,000.00 Rp 5,000,000.00
JUMLAH I Rp 10,000,000.00
A. Pekerjaan Tanah dan Galian
1 Galian tanah pondasi batu belah A.2.3.1.1. - M3 Rp 106,012.50 Rp -
Sub Jumlah II - A Rp -
B. Pekerjaan Pondasi
1 Pasangan pondasi batu belah 1PC:8PS panjang 250 m A.3.2.1.5. 213.40 M3 Rp 888,145.50 Rp 189,530,249.70
Sub Jumlah II - B Rp 189,530,249.70
TOTAL PEKERJAAN TURAP Rp 199,530,249.70
NO URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN (Rp.) JUMLAH HARGA (Rp.)
1 2 3 4 5 6 7
I. PEKERJAAN PEMAGARAN DINDING PANEL
1 DINDING PANEL 6 SUSUN 480.00 BH Rp 110,000.00 Rp 52,800,000.00
2 TIANG KOLOM 80.00 BH Rp 320,000.00 Rp 25,600,000.00
3 JASA 200.00 M1 Rp 125,000.00 Rp 25,000,000.00
TOTAL PEKERJAAN DINDING PANEL Rp 103,400,000.00
Bekasi, 3 MARET 2021

PT. MULTI CIPTA BANGUN SERASI
YULIUS HARIDA PUTRA,ST.MT

DAFTAR HARGA SATUAN PEKERJAAN
NO. URAIAN PEKERJAAN SATUAN HARGA SATUAN KET.
A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

1 A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m M3 Rp 106,012.50
2 #NAME? M3 #NAME?
3 #NAME? M3 #NAME?
4 #NAME? M3 #NAME?
5 #NAME? M3 #NAME?
6 #NAME? M3 #NAME?
7 #NAME? M3 #NAME?
8 #NAME? M3 #NAME?
9 #NAME? M2 #NAME?
10 #NAME? M3 #NAME?
A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI

1 A.3.2.1.5. Pemasangan 1 m3 pondasi batu belah campuran 1PC : 8PP M3 Rp 888,145.50
2 #NAME? M3 #NAME?
#NAME?
1 #NAME? M3 #NAME?
2 #NAME? M3 #NAME?
3 #NAME? M3 #NAME?
4 #NAME? KG #NAME?
5 #NAME? M2 #NAME?
6 #NAME? M2 #NAME?
7 #NAME? M2 #NAME?
8 #NAME? M2 #NAME?
9 #NAME? M2 #NAME?
#NAME?
1 #NAME? KG #NAME?
2 #NAME? KG #NAME?
3 #NAME? KG #NAME?
4 #NAME? CM #NAME?
5 #NAME? M' #NAME?
6 #NAME? M2 #NAME?
7 #NAME? M' #NAME?
8 #NAME? M' #NAME?
9 #NAME? M2 #NAME?
10 #NAME? M2 #NAME?
#NAME?
1 #NAME? M2 #NAME?
2 #NAME? M2 #NAME?
3 #NAME? M2 #NAME?
4 #NAME? CM2 #NAME?
#NAME?
1 #NAME? M2 #NAME?
2 #NAME? M2 #NAME?
#NAME?
1 #NAME? M2 #NAME?
2 #NAME? M2 #NAME?
3 #NAME? M' #NAME?
2 #NAME? M2 #NAME?
3 #NAME? M2 #NAME?
4 #NAME? M2 #NAME?
#NAME?
1 #NAME? M2 #NAME?
2 #NAME? M2 #NAME?
3 #NAME? M2 #NAME?
4 #NAME? M2 #NAME?
5 #NAME? M' #NAME?
6 #NAME? M2 #NAME?
#NAME?
1 #NAME? M2 #NAME?
2 #NAME? M' #NAME?
3 #NAME? M2 #NAME?
4 #NAME? M' #NAME?
#NAME?
1 #NAME? M3 #NAME?
2 #NAME? M3 #NAME?
3 #NAME? M2 #NAME?
4 #NAME? M2 #NAME?
5 #NAME? M' #NAME?
#NAME?
1 #NAME? BUAH #NAME?
DAFTAR HARGA SATUAN PEKERJAAN
NO. URAIAN PEKERJAAN SATUAN HARGA SATUAN KET.

11 #NAME? M2 #NAME?
12 #NAME? M2 #NAME?
13 #NAME? M2 #NAME?
14 #NAME? M2 #NAME?
15 #NAME? M2 #NAME?
16 #NAME? M2 #NAME?
#NAME?
1 #NAME? M2 #NAME?
2 #NAME? M2 #NAME?
3 #NAME? M2 #NAME?
4 #NAME? M2 #NAME?
5 #NAME? M2 #NAME?
6 #NAME? M2 #NAME?
#NAME?
10 #NAME? M' #NAME?
11 #NAME? M' #NAME?
12 #NAME? M' #NAME?
13 #NAME? M' #NAME?
14 #NAME? M' #NAME?
15 #NAME? M' #NAME?
16 #NAME? M' #NAME?
17 #NAME? M' #NAME?
18 #NAME? M' #NAME?
19 #NAME? M' #NAME?
A.K.1.HARGA SATUAN PEKERJAAN PASANGAN PAVING BLOCK

1 #NAME? M2 #NAME?
DAFTAR ANALISA SATUAN PEKERJAAN

A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01 OH 0.7500 Rp 120,000.00 Rp 90,000.00
Mandor L.04 OH 0.0250 Rp 255,000.00 Rp 6,375.00
JUMLAH TENAGA KERJA Rp 96,375.00
B BAHAN
Rp -
JUMLAH HARGA BAHAN Rp -
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -
D Jumlah (A+B+C) Rp 96,375.00

E Overhead Rp 9,637.50
F Harga Satuan Pekerjaan (D+E) Rp 106,012.50
A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI

A.3.2.1.5. Pemasangan 1 m3 pondasi batu belah campuran 1PC : 8PP
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01 OH 1.5000 Rp 120,000.00 Rp 180,000.00
Tukang Batu L.02 OH 0.7500 Rp 130,000.00 Rp 97,500.00
Kepala Tukang L.03 OH 0.0750 Rp - Rp -
Mandor L.04 OH 0.0750 Rp 255,000.00 Rp 19,125.00
JUMLAH TENAGA KERJA Rp 296,625.00
B BAHAN
Batu belah m3 1.2000 Rp 220,000.00 Rp 264,000.00
Semen PC Kg 91.0000 Rp 1,300.00 Rp 118,300.00
Pasir Pasang m3 0.5840 Rp 220,000.00 Rp 128,480.00
JUMLAH HARGA BAHAN Rp 510,780.00
C PERALATAN
Rp -
JUMLAH HARGA ALAT Rp -
D Jumlah (A+B+C) Rp 807,405.00

E Overhead Rp 80,740.50
F Harga Satuan Pekerjaan (D+E) Rp 888,145.50
HARGA SATUAN UPAH

HARGA UPAH
NO JENIS UPAH KETERANGAN SATUAN
Rp.
1 Kepala Tukang Oh
2 Mandor Rp 250,000.00 Oh
3 Tukang Kayu Rp 135,000.00 Oh
4 Tukang Batu Rp 135,000.00 Oh
5 Tukang Besi Rp 135,000.00 Oh
6 Tukang Listrik Rp 135,000.00 Oh
7 Tukang Cat Rp 135,000.00 Oh
8 Pekerja Rp 120,000.00 Oh
Keterangan : 1 Oh setara dengan 8 jam kerja / hari

DAFTAR HARGA SATUAN BAHAN
PEKERJAAN KONTRAKAN HOLIL 11 PINTU

KEGIATAN PEMBANGUNAN
LOKASI SUMUR BATU BEKASI
TAHUN ANGGARAN 2021
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
A. BAHAN DASAR
1 Batu kali bulat m3 Rp 125,500.00
belah m3 Rp 131,000.00
2 Kerikil Timbun m3 Rp 110,000.00
Pecah mesin 0.5/1 m3 Rp 216,000.00
1/2 m3 Rp 206,000.00
2/3 m3 Rp 206,000.00
3/5 m3 Rp 206,000.00
5/7 m3 Rp 191,000.00
Trass Giling m3 Rp 181,000.00
3 Batu bata Ex. Lokal bh Rp 700.00
4 Pasir Urug m3 Rp 90,000.00
Pasang m3 Rp 130,000.00
Beton m3 Rp 130,000.00
5 Tanah Padas m3 Rp 81,000.00
Liat/Urug m3 Rp 56,000.00
6 Kapur Pasang m3 Rp 146,000.00
7 Semen
Holcim @50kg zak Rp 65,000.00
Tiga Roda @50kg zak Rp 65,000.00
Gresik @40kg zak Rp 57,000.00
Semen Putih zak Rp 100,000.00
Semen Warna kg Rp 11,000.00
8 Besi Beton Ø6mm SNI btg Rp 28,500.00
Besi Beton Ø8mm SNI btg Rp 47,500.00
9 Air Bersih Liter Rp 135.00
B. BIDANG CIPTA KARYA

I. BAHAN PENUTUP ATAP
1 Sirap (100 Lbr) pak Rp 205,000.00
2 Genteng Beton
Genteng Beton Warna Standar bh Rp 10,000.00
Genteng Beton Warna Spesial bh Rp 11,500.00
Genteng Beton Warna Khusus bh Rp 11,000.00
Kerpus Beton Warna Standar bh Rp 16,000.00
Kerpus Beton Warna Spesial bh Rp 16,500.00
Kerpus Beton Warna Khusus bh Rp 16,750.00
3 Genteng Keramik
-Natural 32 cm x 31 cm m2 Rp 82,000.00
-Mahagony 32 cm x 31 cm m2 Rp 95,500.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
-Standar 35 cm x 22 cm m2 Rp 93,000.00
-Spesial 36 cm x 22 cm m2 Rp 119,400.00
-Premium 37 cm x 22 cm m2 Rp 163,200.00
-Knock Natural 38 cm x 22 cm Keping Rp 17,400.00
4 Genteng Tanah Liat
Genteng Soka Kebumen Plentong Bulat bh Rp 2,000.00
Plentong Papak bh Rp 2,000.00
Mageze bh Rp 2,900.00
Kodok Glazur bh Rp 4,500.00
Murando Natural bh Rp 3,000.00
Murando Glazur bh Rp 7,800.00
Kerpus Papak bh Rp 6,250.00
Kerpus Lancip bh Rp 6,500.00
Viaam Godean bh Rp 1,200.00
Cat Genteng kg Rp 39,000.00
5 Genteng Kaca
Viaam Tebal 2mm bh Rp 8,750.00
Viaam Tebal 3mm bh Rp 11,500.00
Kodok Tebal 2mm bh Rp 15,500.00
Kodok Tebal 3mm bh Rp 17,500.00
6 Genteng Metal
Colorbond m2 Rp 218,000.00
Zinchalume m2 Rp 158,000.00
Aksesories Genteng Metal
(Panj. Eff. 850mm) Ride Cap " U " ( Bubungan ) pcs Rp 54,000.00
(Panj. Eff. 380mm) Ride Cap " C " ( Bubungan ) pcs Rp 81,000.00
(Panj. Eff. 850mm) Ride Edge Flashing (Listplank) pcs Rp 87,500.00
(Panj. Eff. 850mm) Wall Flashing pcs Rp 57,500.00
7 Genteng Multiroof
Genteng 2 x 5 Multiroof lbr Rp 115,000.00
Genteng 2 x 5 Multicolor lbr Rp 117,700.00
Genteng 1x 5 Multiroof lbr Rp 66,700.00
Genteng 1 x 5 Multicolor lbr Rp 56,850.00
Nok Model " U " Multiroof bh Rp 36,500.00
Nok Model " U " Multicolor bh Rp 34,500.00
Nok Model " C " Multiroof bh Rp 25,750.00
Nok Model " C " Multicolor bh Rp 22,100.00
Nok Samping Multiroof bh Rp 36,500.00
Nok Samping Multicolor bh Rp 34,500.00
Wall Flashing Multiroof bh Rp 36,500.00
Wall Flashing Multicolor bh Rp 34,600.00
Tutup Nok Multiroof bh Rp 28,000.00
Tutup Nok Multicolor bh Rp 24,700.00
8 Suryaroof
Genteng 1 x 4 Suryacolor Stone lbr Rp 33,500.00
Nok Model " U " Suryacolor bh Rp 29,500.00
Nok Model " C " Suryacolor bh Rp 17,600.00
Nok Samping Suryacolor bh Rp 32,100.00
Wall Flashing Suryacolor lbr Rp 33,000.00
Wall Flashing Suryacolor lbr Rp 22,500.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
9 Asbes Gelombang Besar
Djabes 6 1/2
- 150 cm x 105 cm x 5mm lbr Rp 54,000.00
- 180 cm x 105 cm x 5mm lbr Rp 60,000.00
- 210 cm x 105 cm x 5mm lbr Rp 64,250.00
- 240 cm x 105 cm x 6mm lbr Rp 93,000.00
- 270 cm x 105 cm x 6mm lbr Rp 114,500.00
- 300 cm x 105 cm x 6mm lbr Rp 130,000.00
Nok Asbes lbr Rp 51,000.00
Nusa 6
- 250cm x 50 cm x 5mm lbr Rp 62,500.00
- 300 cm x 80 cm x 5mm lbr Rp 79,500.00
- 250 cm x 100 cm x 5 mm lbr Rp 78,500.00
- 300 cm x 100 cm x 5 mm lbr Rp 94,000.00
10 Asbes Gelombang Kecil
Djabes 14
- 1500 mm x 800 mm x 3,5mm lbr Rp 26,500.00
- 1800 mm x 800 mm x 3,5mm lbr Rp 31,750.00
- 2100 mm x 800 mm x 3,5mm lbr Rp 36,500.00
- 2400 mm x 800 mm x 3,5mm lbr Rp 41,000.00
- 3000 mm x 800 mm x 3,5mm lbr Rp 62,000.00
- 1500 mm x 1020 mm x 4,0mm lbr Rp 54,000.00

- 1800 mm x 1020 mm x 4,0mm lbr Rp 57,500.00
- 2100 mm x 1020 mm x 4,0mm lbr Rp 62,750.00
- 2400 mm x 1020 mm x 4,0mm lbr Rp 69,650.00
- 2700 mm x 1020 mm x 4,0mm lbr Rp 75,000.00
- 3000 mm x 1020 mm x 4,0mm lbr Rp 87,000.00
11 Asbes Plat - 3000 mm x 800 mm x 3,5 mm
Djabes Plat
- 100 cm x 100 cm x 3 mm lbr Rp 18,000.00
- 40 cm x 200 cm x 3 mm lbr Rp 18,600.00
- 50 cm x 200 cm x 3 mm lbr Rp 24,000.00
- 60 cm x 200 cm x 3 mm lbr Rp 28,000.00
Nusa Plat
- 100 cm x 100 cm x 3 mm lbr Rp 15,400.00
- 240 cm x 120 cm x 3 mm lbr Rp 50,750.00
Djabes Nok
- Kerpus Genteng bh Rp 34,600.00
- Stel Besar bh Rp 32,950.00
- Alumunium Foil lbr Rp 56,500.00
Nok Stel Gelombang Harflex
- Stel Besar bh Rp 40,000.00
- Patent Besar bh Rp 41,000.00
- Plat Besar bh Rp 47,750.00
12 Fiber Glass (Djabes)
181 x 92 cm lbr Rp 45,500.00
200 x 92 cm lbr Rp 51,500.00
250 x 92 cm lbr Rp 59,800.00
180 x 105 cm lbr Rp 45,770.00
210 x 105 cm lbr Rp 50,000.00
250 x 105 cm lbr Rp 75,000.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
13 Poly Carbonate
Tebal 4,5 mm 2,1 m x 11,8 m lbr Rp 1,490,000.00
Tebal 5 mm 2,1 m x 11,8 m lbr Rp 2,400,000.00
14 Seng Plat
BJLS 0,18 m2 Rp 33,850.00
BJLS 0,20 m2 Rp 38,550.00
BJLS 0,28 m2 Rp 44,275.00
BJLS 0,30 m2 Rp 51,500.00
15 Seng Gelombang
180 x 80 x 0,2 mm lbr Rp 43,000.00
210 x 80 x 0,2 mm lbr Rp 53,750.00
240 x 80 x 0,2 mm lbr Rp 58,200.00
300 x 80 x 0,2 mm lbr Rp 61,200.00
180 x 80 x 0,3 mm lbr Rp 69,200.00
210 x 80 x 0,3 mm lbr Rp 68,300.00
240 x 80 x 0,3 mm lbr Rp 80,600.00
300 x 80 x 0,3 mm lbr Rp 91,500.00
16 Rangka Atap Baja Ringan
Star Roof Tinggi 7,5 cm, Tbl: 0,75 cm, Lbr: 3 cm m2 Rp 134,300.00
Taso m2 Rp 149,500.00
Pryda m2 Rp 184,000.00
Aksesoris
Lisplank GRC Urat Kayu m' Rp 45,275.00
Nok Samping Polos m' Rp 40,800.00
Nok Samping Pasir m' Rp 49,750.00
Talang Air Tepi Zinchalume m' Rp 104,475.00
Alumunium Foil Super Woven Single m2 Rp 31,950.00
Alumunium Foil Super Woven Double m2 Rp 37,250.00
II. BAHAN KAYU

1 Jati Papan m3 Rp 28,500,000.00
Balok/Pasangan m3 Rp 26,005,000.00
2 Kamper Papan m3 Rp 11,550,000.00
3 Kruing Papan m3 Rp 6,500,000.00
4 Meranti Papan m3 Rp 6,250,000.00
5 Lanan Papan m3 Rp 5,300,000.00
6 Bengkirai Papan m3 Rp 10,600,000.00
7 Dolken
Sedang Dia. 8-10 x 400 cm btg Rp 35,000.00
Kecil Dia. 6-7 x 400 cm btg Rp 27,500.00
Besar Dia. 10-12 x 400 cm btg Rp 45,000.00
Kayu Cetakan m3 Rp 1,339,640.00
Kayu Bakar m3 Rp 240,750.00
Bambu Ori Panjang 4.00 btg Rp 11,000.00
Kayu Cetakan Kayu Kalimantan m3 Rp 2,931,800.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
III. BAHAN PENUTUP DINDING/LANTAI
1 Keramik Dinding
Roman 20 x 20 cm m2 Rp 90,000.00
20 x 25 cm m2 Rp 92,500.00
25 x 25 cm m2 Rp 95,000.00
30 x 30 cm m2 Rp 105,000.00
Arwana 20 x 20 cm m2 Rp 44,000.00
20 x 25 cm m2 Rp 46,000.00
25 x 25 cm m2 Rp 48,500.00
30 x 30 cm m2 Rp 49,500.00
2 Tegel Plint
PC Warna 10 x 20 cm bh Rp 5,000.00
Teraso bh Rp 6,250.00
3 Polish Ubin Lantai / Badan m' Rp 11,000.00
Plint m' Rp 7,500.00
Trap m' Rp 6,700.00
4 Pasang Aldas Decorative Stone m2
5 Ubin Porselen
Lokal 11 x 11 Putih dos Rp 35,800.00
11 x 11 Warna dos Rp 36,800.00
Lokal 15 x 15 Putih dos Rp 64,200.00
15 x 15 Warna dos Rp 67,500.00
6 Keramik
10 x 20 cm (Diamond) m2 Rp 39,300.00
20 x 20 cm (Diamond) m2 Rp 42,800.00
30 x 30 cm (Diamond) Putih m2 Rp 44,775.00
40 x 40 cm (Diamond) m2 Rp 47,750.00
50 x 50 cm (Diamond) m2 Rp 73,750.00
7 Keramik List 10 x 20 cm biji Rp 4,500.00
10 x 40 cm biji Rp 9,000.00
Batu Tempel Motif Serit m2 Rp 37,800.00
Batu Tempel Banjar m2 Rp 42,750.00
Lantai Keramik Stepnosing (6 x 30) Asia/Setara bh
Mozaik m2 Rp 283,500.00
Panel Plafond UPVC m2 Rp 218,900.00
8 Karpet Klasik Bali m2 Rp 209,000.00
Lbr 4 M Nobel Long Life m2 Rp 165,000.00
Klasik Hercules m2 Rp 194,000.00
IV. BAHAN CETAK

1 Buis Beton Ø 10 cm - 100 cm bh Rp 30,000.00
Ø 20 cm - 100 cm bh Rp 49,000.00
Ø 30 cm - 100 cm bh Rp 68,000.00
Ø 50 cm - 100 cm bh Rp 97,500.00
Ø 60 cm - 100 cm bh Rp 135,000.00
Ø 70 cm - 50 cm bh Rp 65,000.00
Ø 80 cm - 50 cm bh Rp 127,500.00
Ø 100 cm - 50 cm bh Rp 170,000.00
" U " 10 cm - 100 cm bh Rp 22,000.00
" U " 15 cm - 100 cm bh Rp 24,000.00
" U " 20 cm - 100 cm bh Rp 36,000.00
" U " 30 cm - 100 cm bh Rp 42,000.00
" U " 50 cm - 100 cm bh Rp 51,250.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
2 Lubang Angin (Roster) PC + Pasir
Roster Pasir 10 x 20 cm bh Rp 5,300.00
20 x 20 cm bh Rp 8,500.00
Roster Keramik 20 x 20 cm bh Rp 32,000.00
30 x 30 cm bh Rp 42,500.00
Roster Keramik 20 x 20 cm bh Rp 37,250.00
(Warna) 30 x 30 cm bh Rp 47,900.00
Roster Bulat Ø 40 cm bh Rp 49,000.00
3 Hebel Block Reguler Tebal 10 cm m3 Rp 1,000,000.00
Block Jumbo m3 Rp 1,100,000.00
Anak Tangga m3 Rp 2,750,000.00
Panel m3 Rp 1,050,000.00
V. BAHAN BESI
1 Besi Beton Polos U 24 kg Rp 11,500.00
Ulir U 32 kg Rp 14,500.00
Prestress kg Rp 24,000.00
2 Besi Plat 3' x 6' Tebal 0,6 mm lbr Rp 69,550.00
4' x 6' Tebal 0,8 mm lbr Rp 235,400.00
4' x 8' Tebal 1,4 mm lbr Rp 277,130.00
3 Besi Profil Kanal UNP - 10 cm btg Rp 556,000.00
Kanal UNP - 12 cm btg Rp 704,000.00
4 Besi Hollo Uk. 2 x 4 cm Tebal 0,35 mm btg Rp 20,500.00
Uk. 4 x 4 cm Tebal 0,35 mm btg Rp 26,500.00
Besi Stall Bus (20x20x1,2)mm btg Rp 1,320,000.00
5 Besi Kanal Kanal IWF - 15 cm btg Rp 1,750,000.00
Kanal IWF - 20 cm btg Rp 2,200,000.00
Besi Profil kg Rp 17,500.00
6 Besi CNP Gording 150 x 35 x 1,3 - 2,3 btg Rp 137,500.00
Gording 150 x 35 x 1,0 - 1,6 btg Rp 130,000.00
Gording 150 x 35 x 1,8 - 2,3 btg Rp 125,000.00
7 Jaring - Jaring Baja
Dia. 4 - 5 kg Rp 17,400.00
Dia. 6 - 15 kg Rp 20,000.00
8 Besi Siku L 40 x 40 x 4 btg Rp 128,000.00
L 50 x 50 x 5 btg Rp 219,000.00
L 60 x 60 x 6 btg Rp 378,100.00
9 Kawat Beton - Ikat Beton/ Bendrat kg Rp 17,400.00
- Harmonika 12 x 45 mm m2 Rp 30,900.00
- Saringan Pasir m2 Rp 20,300.00
- Kawat Loket m2 Rp 17,000.00
- Kawat Duri rol Rp 82,000.00
- Kawat Bronjong kg Rp 18,100.00
Bronjong Pabrikan Ø2,7" lbr Rp 2,998,000.00
Bronjong Pabrikan Ø3,0" lbr Rp 425,000.00
10 Floordeck L : 5,0 - 6,0 lbr Rp 575,000.00
L : 3,0 - 4,5 lbr Rp 350,000.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
VI. BAHAN PIPA
1 Pipa PVC SII SCJ, S-12,5 (10 Bar) btg
Pipa PVC DN 20 (1/2") AW JIS AW btg Rp 21,000.00
Pipa PVC DN 25 (3/4") AW JIS AW btg Rp 26,000.00
Pipa PVC DN 32 (1") AW JIS AW btg Rp 47,500.00
Pipa PVC DN 40 (1 1/4") AW btg Rp 52,000.00
Pipa PVC DN 40 (1 1/2") AW btg Rp 60,000.00
Pipa PVC DN 63 (2") AW btg Rp 65,000.00
Pipa PVC DN 250 (10") AW btg Rp 1,250,000.00
Pipa PVC DN 315 (12") AW btg Rp 1,655,000.00
2 Pipa PVC DN 40 (1 1/4") D btg Rp 29,000.00

Pipa PVC DN 40 (1 1/2") D btg Rp 33,000.00
Pipa PVC DN 63 (2") D btg Rp 40,000.00
Pipa PVC DN 90 (2 1/2") D btg Rp 54,000.00
3 Pipa Medium GIP Medium Galvanis - SII

Pipa Medium B Galvanis DN 1/2 " btg Rp 200,000.00
Pipa Medium B Galvanis DN 25 (3/4") btg Rp 268,000.00
Pipa Medium B Galvanis DN 32 (1") btg Rp 396,000.00
Pipa Medium B Galvanis DN 32 (1,25") btg Rp 540,000.00
Pipa Medium B Galvanis DN 50 (1 1/2") btg Rp 677,000.00
Pipa Medium B Galvanis DN 63 (2") btg Rp 858,000.00
Pipa Medium B Galvanis DN 2 1/2" btg Rp 1,370,000.00
Pipa Medium B Galvanis DN 90 (3") btg Rp 1,800,000.00
Lem Pipa Wavin 60 gram btl Rp 7,000.00
Lem Pipa Wavin 400 gram btl Rp 28,000.00
4 Aksesoris Pipa
Stop Kran (PVC) 1/2" bh Rp 10,500.00
Stop Kran (PVC) 3/4" bh Rp 16,000.00
Stop Kran (PVC) 1" bh Rp 18,000.00
Stop Kran (PVC) 1 1/4" bh Rp 34,000.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
Knie PVC 1/2" Sambungan bh Rp 2,500.00
Knie PVC 3/4" Sambungan bh Rp 2,750.00
Knie PVC 1" Sambungan bh Rp 4,250.00
Knie PVC 1/2" Sudut 90° bh Rp 7,500.00
Knie PVC 3/4" Sudut 90° bh Rp 12,000.00
Knie PVC 1" Sudut 90° bh Rp 2,500.00
Tee (PVC) 3/4" bh Rp 15,000.00
Tee (PVC) 1" bh Rp 5,000.00
Tee (PVC) 3" bh Rp 8,000.00
Tee (PVC) 4" bh Rp 15,000.00
VII. BAHAN LANGIT - LANGIT

1 Akustik - Uk : 30 x 30 lbr Rp 42,300.00
30 x 60 lbr Rp 83,500.00
40 x 40 lbr Rp 76,400.00
60 x 120 T: 9mm armstrong lbr Rp 38,500.00
60 x 120 T: 15mm armstrong lbr Rp 42,500.00
Lis Kayu Profil btg Rp 8,900.00
2 Softboard - Uk : 4" x 8 " lbr Rp 47,200.00
Gypsum T:9mm lbr Rp 55,700.00
3 Hard Board - Uk : 4" x 8 " lbr Rp 47,300.00
4 Eternit Standar SNI Tebal 3,5 mm lbr Rp 18,000.00
(Langit - Langit Asbes) Tebal 4 mm lbr Rp 20,900.00
Tebal 5 mm lbr Rp 25,000.00
Tebal 6 mm lbr Rp 29,900.00
5 Papan Kalsium Silikat Plain 8 mm 2400 mm x 200 mm lbr Rp 32,500.00
4050 mm x 200 mm lbr Rp 57,500.00
2400 mm x 300 mm lbr Rp 48,000.00
4050 mm x 300 mm lbr Rp 94,000.00
Plain 12 mm 2400 mm x 200 mm lbr Rp 49,000.00
4050 mm x 200 mm lbr Rp 75,000.00
2400 mm x 300 mm lbr Rp 86,500.00
4050 mm x 300 mm lbr Rp 140,000.00
6 Gypsum
Jayaboard T:9mm 1,2 x 2,4 lbr Rp 60,700.00
Elephant T:9mm 1,2 x 2,4 lbr Rp 60,090.00
Knauff T:9mm 1,2 x 2,4 lbr Rp 55,750.00
Star T:9mm 1,2 x 2,4 lbr Rp 55,900.00
A Plus T:9mm 1,2 x 2,4 lbr Rp 55,000.00
Sekrup Gypsum Sunray 6x1,1/2" pak Rp 108,000.00
Sekrup Gypsum Sunray 8x3" pak Rp 97,000.00
Sekrup Gypsum Sunray 6x1" pak Rp 129,000.00
A Plus Cornice Compound Adhesive 20 kg Rp 70,250.00
7 Compound Acimex zak Rp 56,000.00
Aplus zak Rp 65,000.00
MDU zak Rp 66,000.00
Jayaboard 9mm zak Rp 71,000.00
8 Hollo
2/4 T: 0,25 mm btg Rp 15,000.00
4/4 T: 0,25 mm btg Rp 19,000.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
2/4 T: 0,30 mm btg Rp 18,500.00
4/4 T: 0,30 mm btg Rp 22,500.00
2/4 T: 0,35 mm btg Rp 20,500.00
4/4 T: 0,35 mm btg Rp 26,500.00
2/4 T: 0,50 mm btg Rp 24,500.00
4/4 T: 0,50 mm btg Rp 30,500.00
9 GRC
Versaboard 4,0mm (1,20 x 2,40) lbr Rp 60,000.00
Woodplank GRC Elephant (4050 x 100) T:8mm kpg Rp 88,000.00
10 Plywood
Teakwood
90 x 210 x 3 mm lbr Rp 69,000.00
120 x 240 x 3 mm lbr Rp 91,000.00
90 x 210 x 4 mm lbr Rp 105,000.00
90 x 210 x 9 mm lbr Rp 250,000.00
90 x 210 x 12 mm lbr Rp 320,000.00
90 x 210 x 15 mm lbr Rp 415,000.00
90 x 210 x 18 mm lbr Rp 510,000.00
11 Triplek
120 x 240 x 3 mm lbr Rp 50,000.00
120 x 240 x 4 mm lbr Rp 60,000.00
120 x 240 x 6 mm lbr Rp 100,000.00
12 Multiplek
120 x 240 x 9 mm lbr Rp 130,000.00
120 x 240 x 12 mm lbr Rp 180,000.00
120 x 240 x 15 mm lbr Rp 195,000.00
120 x 240 x 18 mm lbr Rp 225,000.00
13 Formika Ukuran Pintu lbr Rp 285,000.00
14 Rangka plafond akustik crosstee & maintee 60 x 60 T:15mm m2 Rp 165,000.00
60 x 120 T:15mm m2 Rp 145,000.00
Main tee P:3,6M Btg Rp 35,000.00
Cros tee @1,2m Btg Rp 9,500.00
Cros tee @0,6m Btg Rp 7,500.00
Wall Angle, P:3m Btg Rp 28,000.00
VIII. BAHAN FINISHING
1 Kayu
Meni ltr Rp 26,000.00
Dempul Plamur kg Rp 26,000.00
Ambril/ Ampelas lbr Rp 3,000.00
Batu Apung kg Rp 8,500.00
Cat Dasar (Menie) kg Rp 26,000.00
Cat Kayu kg Rp 52,000.00
- Sirlak ons Rp 26,000.00
- Spritus ltr Rp 10,500.00
- Politur Jadi ltr Rp 55,000.00
- Cat Plafond 2,5 ltr Rp 41,000.00
Soda Api kg Rp 9,000.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
2 Tembok
Kalkarium kg Rp 6,000.00
Kapur Sirih kg Rp 5,750.00
Plamur 5 kg Rp 44,800.00
Avitex 5 kg Rp 78,806.00
Vinilex 5 kg Rp 94,500.00
Decolith 5 kg Rp 91,500.00
Catylac Eksterior 5 kg Rp 142,000.00
Catylac 5 kg Rp 97,000.00
Mowilex 2,5 kg Rp 127,500.00
Cat Eksterior Propan 2,5 Liter klg Rp 204,000.00
20 Liter klg Rp 1,515,000.00
Cat Interior Propan 2,5 Liter klg Rp 160,000.00
20 Liter klg Rp 1,083,582.00
Cat Dasar Propan 2,5 Liter klg Rp 110,900.00
20 Liter klg Rp 855,000.00
3 Besi
Menie ltr Rp 24,000.00
Cat Mengkilap kg Rp 65,000.00
Cat kg Rp 52,000.00
Thinner A ltr Rp 12,500.00
Minyak cat ltr Rp 17,500.00
Thinner Super ltr Rp 24,875.00
Residu (Teer/Aspal) ltr Rp 7,400.00
4 Cat Anti Bocor
Aquaproof kg Rp 50,000.00
Damdex kg Rp 58,000.00
No Drop kg Rp 49,000.00
5 Cat Genteng
Danaroof Water Based 4 ltr Rp 120,000.00
Danaroof Standar 5 ltr Rp 340,000.00
Danaroof Khusus 5 ltr Rp 405,000.00
6 Fiberglass (Tangki Air)
Kapasitas 550 Liter bh Rp 775,000.00
Kapasitas 1100 Liter bh Rp 1,250,000.00
Lem Aica Aibon kg Rp 10,000.00
IX. BAHAN KACA

1 Polos 2 mm m2 Rp 82,000.00
3 mm m2 Rp 90,000.00
5 mm m2 Rp 130,000.00
8 mm m2 Rp 150,000.00
10 mm m2 Rp 265,000.00
12 mm m2 Rp 300,000.00
15 mm m2 Rp 1,330,000.00
2 Es Kabur 2 mm m2 Rp 55,000.00
3 mm m2 Rp 70,000.00
5 mm m2 Rp 100,000.00
3 Rayban 3 mm m2 Rp 78,000.00
5 mm m2 Rp 90,000.00
8 mm m2 Rp 125,000.00
Dark Blue 5 mm m2 Rp 200,000.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
4 Kaca Clear Temperred
5 mm m2 Rp 210,000.00
6 mm m2 Rp 260,000.00
8 mm m2 Rp 360,000.00
10 mm m2 Rp 420,000.00
12 mm m2 Rp 460,000.00
15 mm m2 Rp 2,000,000.00
19 mm m2 Rp 2,500,000.00
5 Glass Block Bromo bh Rp 18,500.00
X. ALAT - ALAT PENGUNCI & PENGGANTUNG

1 Kunci Tanam Union : 1 x Slag bh Rp 80,000.00
2 x Slag bh Rp 121,000.00
Yale : 1 x Slag bh Rp 80,000.00
2 x Slag bh Rp 125,000.00
Kuda : 1 x Slag bh Rp 62,500.00
2 x Slag bh Rp 73,000.00
2 Engsel dan Grendel
Kupu - Kupu Jendela bh Rp 28,500.00
Nylon Kupu - Kupu Pintu bh Rp 38,500.00
Higrade psg Rp 179,000.00
Engsel Salon Deckson psg Rp 55,000.00
Engsel Bendera Deckson psg Rp 185,000.00
Engsel Sendok bh Rp 40,500.00
Espagnolet Dalam Negeri bh Rp 32,000.00
Grendel Tanam Luar Negeri bh Rp 27,500.00
Grendel Biasa bh Rp 19,500.00
Kunci Lemari bh Rp 8,750.00
XI. BAHAN SANITAIR

1 Kloset Duduk Type C - 4 bh Rp 274,000.00
Type C - 5 bh Rp 692,000.00
Type C - 13T bh Rp 867,000.00
Type C - W661/JT Toto bh Rp 2,730,000.00
Type CW - 421 Toto bh Rp 2,200,000.00
2 Kloset Jongkok
Type C - 1 bh Rp 97,500.00
Type C - 2 bh Rp 115,000.00
Type C - 3 bh Rp 130,000.00
Type C - 6 Toto bh Rp 392,500.00
Type C - 7 Toto bh Rp 215,000.00
3 Wastafel Pedestal 7,5 Liter Rp 240,000.00
Type L - 266 WDK - 23P bh Rp 660,000.00
Type L - 266G WSK - 1P bh Rp 480,000.00
4 Wastafel Meja Oval
Type L - 2594 WMK - 38M bh Rp 650,000.00
Type L - 2394 WMK - 38M bh
Type L - 2296 WMK - 38M bh
5 Wastafel Gantung Bulat
Type Standar Bh Rp 250,000.00
Type L - 286 WMK - 38M bh Rp 800,000.00
Type L - 284 WMK - 38M bh Rp 1,100,000.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
6 Wastafel Gantung Sudut
Type L - 143 bh Rp 167,500.00
7 Wastafel Gantung Sudut Kecil
Type L - 180 bh Rp 105,000.00
8 Wastafel Bak Cuci
640 x 130 x65 mm / Type H - 401 bh Rp 200,000.00
9 Tempat Sabun Gantung
210 x 110 x 45mm /Type H-411 bh Rp 50,000.00
110 x 110 x 45mm /Type H-412 bh Rp 35,000.00
10 Tempat Sabun Tanam
109 x 109 x 95mm /Type H-25 bh Rp 26,000.00
220 x 109 x 90mm /Type H-27 bh Rp 40,000.00
11 Septick Tank (Eternit Gresik)
5 Pemakai 500 Liter Unit Rp 255,000.00
10 Pemakai 1000 Liter Unit Rp 340,000.00
12 Urinal
Urinal Putih U.57 Unit Rp 1,910,000.00
U.57M Unit Rp 2,120,000.00
Partisi Urinal A.100 Unit Rp 961,000.00
13 Jet Washer
TX.20.MCRB Unit Rp 270,000.00
TX.20.NBPIV Unit Rp 190,000.00
TX.403.SBPIV Unit Rp 325,000.00
14 Floor Drain
TX.1AN bh Rp 263,000.00
TX.1BN bh Rp 327,000.00
TX.1C bh Rp 274,000.00
15 Towel Bar bh Rp 701,000.00
16 Pintu KM Mandi
Pintu Fiber set Rp 185,000.00
KW 1 Polos set Rp 300,000.00
KW 1 + Gambar + Kaca set Rp 550,000.00
XII. PAVING BLOCK BETON

1 Square Abu - Abu m2 Rp 65,000.00
Merah / Hitam m2 Rp 75,000.00
Abu - Abu 21x21, Mutu Beton K400 m2 Rp 95,000.00
Merah / Hitam 21x21, Mutu Beton K400 m2 Rp 105,000.00
2 Holland Abu - Abu m2 Rp 65,000.00
3 Uni Décor Abu - Abu m2 Rp 65,000.00
4 Uni Abu - Abu m2 Rp 55,000.00
5 Tri Hex Abu - Abu m2 Rp 65,000.00
6 Olimpia Hexa Abu - Abu m2 Rp 55,000.00
7 Hexagonal Abu - Abu m2 Rp 55,000.00
8 Castle Abu - Abu m2 Rp 75,000.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
9 Trapes Abu - Abu m2 Rp 75,000.00
10 Standar Grass Block Abu - Abu Kualitas 1 (K.225)
Tebal 6mm bh Rp 13,000.00
11 Kanstien Beton Kualitas 1
K.300 10 x 20 x 40 cm bh Rp 15,000.00
K.300 20 x 30 x 40 cm bh Rp 41,000.00
K.350 20 x 30 x 60 cm bh Rp 52,000.00
12 Batako bh Rp 3,300.00
XIII. PINTU DAN JENDELA ALUMUNIUM

1 Krei 25 mm m2
2 Sliding Pintu J3 T:0.5mm m2 Rp 374,500.00
Sliding Pintu J4 T:0.8mm m2 Rp 508,200.00
Sliding Pintu J5 T:10mm m2 Rp 1,070,000.00
3 Naco Per Daun bh
4 Rolling Door Besi m2 Rp 240,000.00
Rolling Door Galvalum m2 Rp 290,000.00
Rolling Door Alumunium m2 Rp 350,000.00
5 Awning Alumunium m2 Rp 337,050.00
6 H Beam
150 x 150 x 6,5 x 10 x 12 btg Rp 3,022,750.00
7 Wide Flange Beam (IWF)
150 x 75 x 5 x 7 x 12 btg Rp 1,305,400.00
175 x 90 x 5 x 8 x 12 btg Rp 1,690,000.00
200 x 100 x 5,5 x 9 x 12 btg Rp 2,012,000.00
250 x 125 x 6 x 9 x 12 btg Rp 2,795,000.00
300 x 150 x 6,5 x 9 x 12 btg Rp 3,467,000.00
350 x 175 x 7 x 11 x 12 btg Rp 4,687,000.00
400 x 200 x 8 x 13 x 12 btg Rp 6,240,000.00
500 x 200 x 10 x 10 x 12 btg Rp 8,549,000.00
600 x 200 x 11 x 17 x 12 btg Rp 10,025,000.00
8 Profil Alumunium
Profil Alumunium Warna Coklat Glossy 4" Alexindo/Setara m' Rp 107,500.00
Profil Pintu Alumunium Warna Coklat Glossy 4" Alexindo/Setara m' Rp 105,000.00
Profil Jendela/Boven Alumunium Warna Coklat Glossy 4" Alexindo/Setara m' Rp 105,000.00
9 Kusen Alumunium
Alexindo Kusen 3" Silver m' Rp 65,000.00
Kusen 3" Hitam m' Rp 70,000.00
Kusen 3" Coklat m' Rp 70,000.00
YKK Kusen 3" Silver m' Rp 98,000.00
Alexindo Kusen 4" Silver m' Rp 75,000.00
YKK Kusen 4" Silver m' Rp 120,000.00
Kusen 4" Coklat & Hitam m' Rp 175,000.00
10 Jendela/ Jendela Sliding
Jendela Casemeth Silver/ daun 60x120cm m2 Rp 425,000.00
Jendela Casemeth Hitam/ daun m2 Rp 475,000.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
Jendela Casemeth Coklat/ daun m2 Rp 475,000.00
Jendela Casemeth Coating/ daun m2 Rp 700,000.00
Jendela Casemeth Urat Kayu/ daun m2 Rp 800,000.00
11 Pintu Sliding / Swing
Pintu Sliding/Swing Silver/Daun m2 Rp 1,000,000.00
Pintu Sliding/Swing Hitam/Daun m2 Rp 1,150,000.00
Pintu Sliding/Swing Coklat/Daun m2 Rp 1,150,000.00
Pintu Sliding/Swing Coating/Daun m2 Rp 1,300,000.00
Pintu Sliding/Swing Urat Kayu/Daun m2 Rp 1,600,000.00
Sealant tube Rp 10,500.00

Kaca Film TAKIKOSSAI/ Setara m2 Rp 54,000.00
12 HPL (High Pressure Laminate) Motif Urat Kayu TACO/ Setara m2 Rp 190,000.00
HPL (High Pressure Laminate) Motif Granite TACO/ Setara m2 Rp 190,000.00
HPL (High Pressure Laminate) Motif Krom TACO/ Setara m2 Rp 190,000.00
Railling Kayu Pabrikasi (5 x 7) cm R-54 m' Rp 55,000.00
XIV. PAGAR
1 Pagar BRC BSM HD 90 240 x 90 cm lbr Rp 350,000.00
Pagar BRC 120 A2 240 x 120 cm lbr Rp 420,000.00
Tiang BRC Lengkap P.90-0 1 1/2" btg Rp 103,000.00
BRC Single Gate sg 100 T1 100 x 100 cm unit Rp 625,000.00
BRC Single Gate sg 120 T1 100 x 120cm unit Rp 675,000.00
BRC Single Gate sg 175 T1 100 x 175 cm unit Rp 810,000.00
BRC Single Gate sg 190 T1 100 x 190 cm unit Rp 1,025,000.00
Pintu Dorong BRC Double Gate sg 175 T1 300 x 120 cm unit Rp 2,000,000.00
301 x 150 cm unit Rp 2,250,000.00
Pagar Panel Beton Tulang Tinggi 2 m' m' Rp 300,000.00
Tinggi 2,8 m' m' Rp 450,000.00
XIV. ALAT PENGIKAT KAYU

1 Paku - Ukuran 1" s/d 2" kg Rp 18,000.00
Paku - Ukuran 3" s/d 4" kg Rp 16,000.00
2 Paku - Payung kg Rp 24,750.00
3 Paku - Sekrup dos Rp 17,000.00
4 Paku - Beton bh Rp 600.00
5 Paku - Seng kg Rp 28,000.00
6 Paku - Genteng Metal kg Rp 27,000.00
7 Paku - Gypsum kg Rp 25,000.00
8 Mur Baut (Kuda - Kuda) kg Rp 16,000.00
9 Angkur Baut bh Rp 12,500.00
10 Lem Kayu kg Rp 12,500.00
11 Tali Ijuk ikat Rp 12,500.00
12 Skrup Gypsum 6 x 1 " Isi 700 kotak Rp 145,000.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
XV. RUMPUT
- Rumput Gajah Mini m2 Rp 22,500.00
- Rumput Golf m2 Rp 27,500.00
- Rumput Babat m2 Rp 27,500.00
- Rumput Peking m2 Rp 22,000.00
- Rumput Embun m2 Rp 17,500.00
- Rumput Jepang m2 Rp 27,500.00
- Rumput Sintesis m2 Rp 215,000.00
- Rumput Bermuda m2 Rp 80,000.00
XVI. POMPA AIR

1 Pompa Air Tangan
Dragon Buatan Korea bh Rp 170,000.00
Dragon Buatan Jepang bh Rp 300,000.00
Dragon Buatan Indonesia bh Rp 160,500.00
2 Pompa Air Listrik
Sumur Dangkal 125 Watt bh Rp 350,000.00
250 Watt bh Rp 560,000.00
Semi Jet Pump 100 Watt bh Rp 800,000.00
>100 Watt bh Rp 1,300,000.00
Jet Pump Watt Kecil bh Rp 1,325,000.00
250 Watt bh Rp 1,605,000.00
375 Watt bh Rp 1,875,000.00
500 Watt bh Rp 2,942,500.00
Jet Pump Stainless 400 Watt bh Rp 3,790,000.00
500 Watt bh Rp 5,243,000.00
XVII. BAHAN INSTALASI LISTRIK

1 Kabel Listrik
NYA : 1 x 1 1/2 mm2 m' Rp 2,150.00
SPLN LMK 1 x 2 1/2 mm2 m' Rp 2,500.00
1x4 mm2 m' Rp 3,800.00
1x6 mm2 m' Rp 5,600.00
1 x 10 m' Rp 9,300.00
NYY : 2 x 1 1/2 mm2 m' Rp 6,900.00
Prima 2 x 2 1/2 mm2 m' Rp 9,000.00
2x4 mm2 m' Rp 10,900.00
2x6 mm2 m' Rp 13,600.00
3 x 1 1/2 mm2 m' Rp 10,000.00
3 x 2 1/2 mm2 m' Rp 12,500.00
3x4 mm2 m' Rp 18,100.00
4x6 mm2 m' Rp 27,400.00
NYM : 2 x 1 1/2 mm2 m' Rp 4,600.00
Prima 2 x 2 1/2 mm2 m' Rp 7,000.00
2x4 mm2 m' Rp 9,700.00
26300 3 x 1 1/2 mm2 m' Rp 7,100.00
3 x 2 1/2 mm2 m' Rp 10,050.00
3x4 mm2 m' Rp 14,700.00
4x6 mm2 m' Rp 26,750.00
2 Saklar
Outbow Seri bh Rp 15,000.00
Engkel bh Rp 11,000.00
HARGA SATUAN
NO. JENIS BAHAN SAT
BANDONGAN
1 2 3 4
Inbow Seri bh Rp 15,000.00
Engkel bh Rp 15,000.00
3 Fuse Box
1 Group bh Rp 30,500.00
2 Group bh Rp 43,700.00
3 Group bh Rp 65,500.00
4 Steker Biasa bh Rp 2,000.00
Arde bh Rp 9,000.00
T Biasa bh Rp 5,500.00
T Dengan Arde bh Rp 17,500.00
5 Fitting Flaon bh Rp 4,000.00
Gantung bh Rp 3,000.00
Kap bh Rp 3,250.00
Kombinasi bh Rp 3,000.00
6 Stop Kontak - Arde Outbouw Putih bh
Arde Outbouw Hitam bh Rp 7,250.00
Arde IB bh Rp 13,500.00
Arde Putar bh Rp 15,000.00
7 Air Conditioning 1/2PK Unit Rp 2,380,000.00
1PK Unit Rp 2,683,000.00
1 1/2PK Unit Rp 3,887,000.00
2PK Unit Rp 5,525,000.00
8 PABX Unit PABX Unit
Handset Unit
Outlet Unit
PERHITUNGAN VOLUME PEKERJAAN

NO URAIAN PEKERJAAN PERHITUNGAN VOLUME VOLUME SAT.
1 2 3 4
I. PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi Awal dan Akhir 1.000 Ls
2 Pengukuran dan Pemasangan Bouwplank 1.000 Ls
3 Pembongkaran Bangunan Eksisting 1.000 Ls
3 Pembuatan Direksi Keet 1.000 Ls
5 Pembuatan Gudang Material dan Peralatan 1.000 Ls
6 Prasasti 1.000 Bh
7 Papan Nama Proyek 1.000 Bh
8 Administrasi Proyek 1.000 Ls
9 Perlengkapan K3 1.000 Ls
10 IMB 1.000 Ls
II. PEKERJAAN PENDOPO

1 Galian tanah pondasi batu belah 0.691 x 59.950 = 41.443 50.292 M3
0.151 x 58.600 = 8.849
50.292
2 Galian tanah saluran air hujan terbuka 0.350 x 0.450 x 74.000 = 11.655 11.655 M3
3 Urugan tanah kembali ( 0.254 + 0.876 ) 0.600 = 0.339 x 59.950 = 20.323 112.059 M3
2.00
41.443 + 50.292 = 91.735

112.059
4 Urugan sirtu padat 0.460 x 13.000 x 17.000 = 101.660 101.660 M3
5 Urugan pasir bawah pondasi 0.800 x 0.050 x 59.950 = 2.398 4.156 M3

0.600 x 0.050 x 58.600 = 1.758
4.156
6 Urugan pasir bawah lantai 0.050 x 13.000 x 17.000 = 11.050 11.050 M3
7 Pemadatan tanah (T:20cm) 101.660 101.660 M3

1 2 3 4
1 Pasangan pondasi batu belah 1PC:3PS ( 0.300 + 0.600 ) 0.600 = 0.270 x 59.950 = 16.187 26.559 M3
2.00
( 0.250 + 0.458 ) 0.500 = 0.177 x 58.600 = 10.372

2.00 26.559
C. Pekerjaan Beton
1 Pasangan rabat beton bawah pondasi & bawah lantai, Mutu beton K100 0.800 x 0.050 x 59.950 = 2.398 15.334 M3
0.600 x 0.050 x 58.600 = 1.758
0.050 x 221.000 + 2.560 = 11.178
15.334
2 Pasangan sloof (S1) 15cm x 25xm, mutu beton K-200 0.150 x 0.250 x 59.950 = 2.248 2.248 M3
3 Pembesian sloof (S1) 15 cm x 25 cm, 4-Ø10mm full, beugel Ø8mm full - 150 4.000 x 59.950 = 239.800 x 0.617 = 147.957 258.557 Kg
0.100 + 0.100 + 0.200 + 0.200 + 0.100 = 0.700
0.700 x 0.395 = 0.277
59.950 : 0.150 = 400.000 x 0.277 = 110.600
258.557
4 Begisting sloof (S1) 15cm x 25 (Asumsi bahan 2 kali pakai) 0.250 x 59.950 = 14.988 x 2.000 = 2.000 2.000 M2
5 Pasangan sloof (S2)&(SK) 15cm x 20cm, mutu beton K-200 0.150 x 0.200 x 78.600 = 2.358 2.358 M3
6 Pembesian sloof (S2)&(SK) 15 cm x 20 cm, 4-Ø10mm full, beugel Ø8mm full - 150 4.000 x 78.600 = 314.400 x 0.617 = 193.985 338.871 M2
0.100 + 0.100 + 0.200 + 0.200 + 0.100 = 0.700
0.700 x 0.395 = 0.277
78.600 : 0.150 = 524.000 x 0.277 = 144.886
338.871
7 Begisting sloof (S2)&(SK) 15cm x 20cm (Asumsi bahan 2 kali pakai) 0.200 x 78.600 = 15.720 x 2.000 = 31.440 31.440 M2
8 Pasang kolom 25cm x 25cm, mutu beton K-200 0.250 x 0.250 x 4.150 = 0.259 x 14.000 = 3.631 3.631 M3
9 Pembesian kolom 25cm x 25cm , 8 - Ø10mm full, beugel Ø8mm full - 150 8.000 x 4.150 = 33.200 x 0.617 = 20.484 x 14.000 = 286.782 457.106 Kg
0.250 + 0.250 + 0.250 + 0.250 + 0.100 = 1.100

1.100 x 0.395 = 0.435
4.150 : 0.150 = 28.000 x 0.435 = 12.166 x 14.000 = 170.324
457.106
10 Begesting kolom 25cm x 25cm (Asumsi Bahan 2 Kali Pakai) 0.050 x 60.000 = 3.000 39.425 M2
0.250 x 18.000 = 4.500
0.250 x 4.000 = 1.000 x 2.000 = 2.000
9.500 x 4.150 = 39.425
11 Kolom praktis 15cm x 15cm, mutu beton K-200 0.150 x 0.150 x 3.150 = 0.071 x 10.000 = 0.709 0.709 M3
12 Pembesian kolom praktis 15cm x 15cm , 4-Ø8mm full, beugel Ø8mm full - 150 4.000 x 3.150 = 12.600 x 0.395 = 4.977 x 10.000 = 49.770 91.245 Kg
0.100 + 0.100 + 0.100 + 0.100 + 0.100 = 0.500

0.500 x 0.395 = 0.198
3.150 : 0.150 = 21.000 x 0.198 = 4.148 x 10.000 = 41.475
91.245
1 2 3 4
13 Begesting kolom praktis 15cm x 15cm (Asumsi Bahan 2 Kali Pakai) 0.150 x 3.150 = 0.473 x 2.000 = 0.945 x 10.000 = 9.450 9.450 M2
14 Pasangan ring balk 15cm x 20cm, mutu beton K-200 0.150 x 0.200 x 84.192 = 2.526 2.526 M3
15 Pembesian ring balk 15cm x 20cm , 4-Ø8mm full, beugel Ø8mm full - 150 4.000 x 84.192 = 336.768 x 0.395 = 133.023 244.018 Kg
0.100 + 0.100 + 0.100 + 0.100 + 0.100 = 0.500

0.500 x 0.395 = 0.198
84.192 : 0.150 = 562.000 x 0.198 = 110.995
244.018
16 Begesting ring balk 15cm x 20cm (Asumsi Bahan 2 Kali Pakai) 0.200 x 84.192 = 16.838 x 2.000 = 33.677 33.677 M2
17 Ring balk 15cm x 15cm, mutu beton K-200 0.150 x 0.150 x 8.000 = 0.180 0.180 M3
0.100 + 0.100 + 0.100 + 0.100 + 0.100 = 0.500

0.500 x 0.395 = 0.198
8.000 : 0.150 = 54.000 x 0.617 = 12.640
25.280
19 Begesting ring balk 15cm x 15cm (Asumsi Bahan 2 Kali Pakai) 0.150 x 8.000 = 1.200 x 2.000 = 2.400 2.400
20 Plat dak kanopi dan tritisan, mutu beton K200 0.120 x 60.500 = 7.260 18.125 M3
0.120 x 21.600 = 2.592
0.100 x 7.730 = 0.773
0.120 x 62.500 = 7.500
18.125
21 Pembesian plat dak kanopi dan tritisan, Ø8mm Full - 150 0.395 x 1,654.00 = 653.330 653.330 Kg
22 Begesting plat dak kanopi dan tritisan (Asumsi Bahan 2 Kali Pakai) 90.250 + 58.000 + 4.950 = 153.200 153.200 M2
23 Pasangan profil beton kanopi dan tritisan 69.000 69.000 M'
24 Pasangan rabat beton K-125 keliling bangunan Fin. Aci kasar 0.050 x 1.200 x 70.250 = 4.215 4.215 M3
D. Pekerjaan Pasangan, Plesteran, Dan Acian

1 Pasangan dinding 1/2 bata 1PS:3SP 7.360 + 8.610 + 7.360 = 23.330 x 2.000 = 46.660 264.194 M2
12.610 + 7.000 + 12.610 = 32.220 x 2.000 = 64.440
2.400 + 1.430 + 2.400 = 6.230
3.800 x 23.400 = 88.920
0.600 x 56.700 = 34.020
0.200 x 100.030 = 20.006
0.600 x 6.530 = 3.918
= 264.194 m2
2 Plesteran dinding 1SP:4PS 264.194 x 2.000 = 528.388 617.278 M2

4.040 x 14.000 = 56.560
32.330 x 1.000 = 32.330
617.278
3 Acian dinding 617.278 617.278 M2

1 2 3 4
E. Pekerjaan Penutup Lantai dan Penutup Dinding

1 Pasangan keramik 40cm x 40cm motif polos kilap, Ex. Mulia, KIA, Asia Tile 10.000 x 14.000 = 140.000 232.000 M2
3.000 x 3.000 = 9.000
3.000 x 14.000 = 42.000
3.000 x 8.500 = 25.500
1.800 x 4.800 = 8.640
0.100 x 66.000 = 6.600
232.000
2 Pasang keramik KM/WC 20cm x 20cm, Ex. Mulia, KIA, Asia Tile 1.500 x 1.500 = 2.250 x 2.000 = 4.500 4.500 M2
3 Pasang keramik dinding KM/WC 20cm x 20cm, Ex. Mulia, KIA, Asia Tile 1.500 x 4.000 = 6.000 x 2.000 = 12.000 15.000 M2
0.500 x 0.500 = 0.250 x 2.000 = 0.500
0.600 x 0.600 = 0.360 x 4.000 = 1.440
0.100 x 0.600 0.060 x 4.000 = 0.240
15.000
4 Pasangan list keramik 10cm x 40cm, Ex. Mulia, KIA, Asia Tile 14.465 + 14.465 + 28.750 = 58.000 58.000 M'
5 Pasangan stepnosing 10cm x 40cm Ex. Mulia, KIA, Asia Tile 4.800 x 8.000 = 39.000 39.000 M'
6 Pasangan batu tempel Ex. Andesit Bakar Lokal 0.800 x 25.680 = 20.544 x 2.000 = 42.000 42.000 M2
F. Pekerjaan Rangka dan Penutup Atap

1 Pasangan rangka atap baja ringan zincalume, Ex. Bluescope, Taso Trust, Sakura Trust, 210.000 + - = 210.000 210.000 M2
2 Pasangan genteng press berglazur, Ex. Kanmuri, M-Class, Mutiara 210.000 + - = 210.000 210.000 M2
3 Pasangan nok press berglazur, Ex. Kanmuri, M-Clas, Mutiara 45.000 + - = 45.000 45.000 M'
4 Pasangan listplank GRC, Ex. Kalsiplank 15.500 + 15.500 + 11.000 + 11.000 = 53.000 53.000 M'
G. Pekerjaan Plafond/ Langit - Langit

1 Pasangan plafond akustik ukuran 60 x 120cm + rangka Cross Tee dan Main Tee 10.000 x 14.000 = 140.000 140.000 M2
Ex. Jayaboard, Elephant, Eter.
2 Pasangan Plafond GRC Board T : 6mm, Ex. Kalsiboard, Jayaboard 59.200 x 1.400 = 82.880 82.880 M2
+ rangka hollo 40.40.4mm.
3 Pasangan List Plafond T:10cm Ex. Lokal 95.980 + 17.500 = 113.480 113.480 M'
H. Pekerjaan Alumunium dan Kaca

1 Pasangan kusen pintu jendela jlumunium, powder coating putih (PJ1), Ex. YKK, Indal 8.600 + 3.320 + 1.920 = 13.840 27.680 M'
13.840 x 2.000 = 27.680
2 Pasangan pintu kaca T : 8mm + rangka alumunium powder coating Putih (PJ1), 0.700 x 2.110 = 1.477 x 4.000 = 5.908 5.908 M2
Ex. YKK, Indal
3 Pasangan kaca bening T: 8mm (PJ1). Ex. Asahimas, Mulia 0.880 x 2.070 = 1.822 x 2.000 = 3.643 3.643 M2
4 Pasangan kusen bouvenleicht alumunium, powder coating putih (BV PJ1), Ex. YKK, Indal 3.320 + 3.320 + 0.420 + 0.420 + 0.420 + 0.420 + 8.740 M'
0.420 = 8.740
1 2 3 4
5 Pasangan kaca bening T : 5mm (BV PJ1) Ex. Asahimas, Mulia 0.420 x 0.880 = 0.370 x 2.000 = 0.739 1.310 M2
0.420 x 0.680 = 0.286 x 2.000 = 0.571
1.310
6 Pasangan kusen jendela alumunium, powder coating putih (J3), Ex. YKK, Indal 2.022 + 2.022 + 1.400 + 1.400 + 1.400 + 1.400 = 9.644 38.576 M'
9.644 x 4.000 = 38.576
7 Pasangan jendela kaca rangka alumunium powder coating putih (J3), Ex. YKK, Indal 0.625 x 1.350 = 0.844 x 3.000 = 2.531 x 4.000 = 10.125 10.125 M2
8 Pasangan kusen bouvenleicht alumunium powder coating putih (BV J3) Ex. YKK, Indal 2.022 + 2.022 + 0.500 + 0.500 + 0.500 + 0.500 = 6.044 24.176 M'
6.044 x 4.000 = 24.176
9 Pasangan bouvenleicht kaca T: 5mm + rangka alumunium powder coating putih 0.450 x 0.650 = 0.293 x 3.000 = 0.878 x 4.000 = 3.510 3.510 M2
(BV J3) Ex. YKK, Indal
10 Pasangan kusen jendela alumunium, powder coating putih (J4), Ex. YKK, Indal 3.080 + 3.080 + 1.400 + 1.400 + 1.400 + 1.400 = 11.760 70.560 M'
11.760 x 6.000 = 70.560
11 Pasangan jendela kaca rangka alumunium powder coating putih (J4), Ex. YKK, Indal 0.750 x 1.350 = 1.013 x 4.000 = 4.050 x 6.000 = 24.300 24.300 M2
12 Pasangan kusen bouvenleicht alumunium powder coating putih (BV J4) Ex. YKK 3.080 + 3.080 + 0.500 + 0.500 + 0.500 + 0.500 + 51.960 M'
0.500 = 8.660 x 6.000 = 51.960
13 Pasangan bouvenleicht kaca T: 5mm + rangka alumunium powder coating putih 0.450 x 0.750 = 0.338 x 4.000 = 1.350 x 6.000 = 8.100 8.100 M2
I. Pekerjaan Penggantung Pengunci

1 Pasangan engsel pintu jendela (PJ1), Ex. Cisa, Kend, Fino, Dekson 3.000 x 2.000 = 6.000 x 2.000 = 12.000 12.000 Bh
2 Pasangan engsel jendela casement (J3 dan J4), EX. Cisa, Kend, Fino, Dekson 8.000 x 6.000 = 48.000 72.000 Bh
6.000 x 4.000 = 24.000
72.000
3 Pasangan engsel bouvenleicht casement , Ex. Cisa, Kend, Fino, Dekson 8.000 x 8.000 = 64.000 88.000 Bh
6.000 x 4.000 = 24.000
88.000
4 Pasangan handle pintu stainless steel, Ex. Cisa, Kend, Fino, Dekson 1.000 x 2.000 = 2.000 2.000 Psg
5 Pasangan kunci tanam pelor, Ex. Cisa, Kend, Fino, Dekson 2.000 2.000 Bh
6 Pasangan slot, Ex. Cisa, Kend, Fino, Dekson 4.000 x 2.000 = 8.000 + 80.000 = 88.000 8.000 Bh
7 Pasangan door closer Ex. Cisa, Kend, Fino, Dekson 4.000 4.000 Bh
J. Pekerjaan Listrik
1 Pasangan instalasi titik lampu, NYM 2,5mm, Ex. Supreme, Eterna 26.000 26.000 Titik
2 Pasangan instalasi stop kontak +1.50, NYM 2,5mm, Ex. Supreme, Eterna 7.000 7.000 Titik
3 Pasangan istalasi stop kontak +0.00 , NYM 2,5mm, Ex. Supreme, Eterna 4.000 4.000 Titik
4 Pasangan instalasi saklar ganda, NYM 2,5mm, Ex. Supreme, Eterna 4.000 4.000 Titik
1 2 3 4
5 Pasangan instalasi saklar tunggal, NYM 2,5mm, Ex. Supreme, Eterna 4.000 4.000 Titik
6 Pasangan lampu RMO 2X36Watt Mirror, Ex. Panasonic, Philips 12.000 12.000 Bh
7 Pasangan downlight cassing Ex. Panasonic, Philips + Lampu Tornado 20 Watt 10.000 10.000 Bh
Ex. Philips, Osram
8 Pasangan stop kontak Ex. Broco NewGee Series 4.000 4.000 Bh
9 Pasangan saklar ganda, Ex. Broco New Gee Series 4.000 4.000 Bh
10 Pasangan MCB Ex. Merin Gerin 1.000 1.000 Bh
11 Pasangan Box Panel 1.000 1.000 Bh
11 Pasang Baru Daya Listrik 2200 1.000 1.000 Ls
K. Pekerjaan Pengecatan
1 Pengecatan eksterior tahan cuaca Ex. Dulux, Mowilex, Belazo 35.240 + 20.640 + 11.240 + 7.000 + 17.500 + 24.500 + 148.450 M2
32.330 = 148.450
2 Pengecatan interior, Ex. Catylac, Decofresh, Mowilex 617.278 - 148.450 = 468.828 469.000 M2
3 Pengecatan plafond, Ex. Catylac, Mowilex, Wiratex 222.880 222.880 M2
4 Pengecatan List Plafond, Ex. Catylac, Mowilex, Wiratex 0.100 x 113.480 = 11.348 11.348 M2
L. Pekerjaan Sanitair
1 Pasangan instalasi air bersih, Ex. Wavin 30.000 30.000 M'
2 Pasangan instalasi air kotor, Ex. Wavin 66.000 66.000 M'
3 Pasangan kloset jongkok Ex. TOTO, INA 2.000 2.000 Bh
4 Pasangan kran air, Ex. San Ei, Onda 5.000 5.000 Bh
5 Pasangan wastafel, Ex TOTO, INA 2.000 2.000 Bh
6 Pasangan cermin wastafel Ex. lokal 2.000 2.000 Bh
7 Pasangan floor drain stainless steel 2.000 2.000 Bh
8 Pasangan sumur peresapan (Ø1m, dalam 3m) lengkap 1.000 1.000 Unit
9 Pasangan septick tank (150cm x 180cm) lengkap 2.000 2.000 Bh
10 Pasangan bak kontrol lengkap 6.000 6.000 Bh
11 Pasangan saluran air hujan terbuka U20 74.000 74.000 M'
12 Pasangan tutup saluran grill besi (30cm x 200cm) 37.000 37.000 Bh
13 Penyambungan Air Bersih 1.000 1.000 Ls

1 2 3 4
M. Pekerjaan Lain - Lain
1 Pasangan Screen Proyektor 2x2 2.000 2.000 Bh
2 Pasangan Screen Proyektor Motorized 2,44x2,44 1.000 1.000 Bh
III. PEKERJAAN RUMAH DINAS CAMAT

1 Galian tanah pondasi batu belah 0.650 x 1.000 x 71.400 = 46.410 46.410 M3
2 Galian tanah pondasi rollagh 0.200 x 0.300 x 7.000 = 0.420 0.420 M3
3 Urugan tanah kembali ( 0.200 + 0.482 ) 0.450 = 0.153 x 71.400 = 10.956 11.040 M3
2.00
0.080 x 0.150 x 7.000 = 0.084

11.040
4 Urugan sirtu padat 0.350 x 98.000 = 34.300 34.300 M3

0.050 x 0.300 x 7.000 = 0.105
3.675
6 Urugan pasir bawah lantai 0.050 x 98.000 = 4.900 4.900 M3
1 Pekerjaan pondasi batu belah 1PC:3PS ( 0.300 + 0.800 ) 0.450 = 0.248 x 71.400 = 17.672 17.672 M3
2.00
2 Pekerjaan pondasi rollagh 1 Bata 1PC:3PS 0.220 x 7.000 = 1.540 1.540 M2
C. Pekerjaan Beton
1 Pasangan rabat beton bawah pondasi & bawah lantai 0.050 x 0.860 x 71.400 = 3.070 7.970 M3
0.050 x 98.000 = 4.900
7.970
0.100 + 0.100 + 0.200 + 0.200 + 0.100 = 0.700
0.700 x 0.222 = 0.155
78.400 : 0.150 = 523.000 x 0.155 = 81.274
274.765
4 Begesting sloof (S1) 15cm x 25cm (Asumsi Bahan 2 Kali Pakai) 0.250 x 78.400 = 19.600 x 2.000 = 39.200 39.200 M2
5 Pasangan kolom 30cm x 30cm, mutu beton K-200 0.300 x 0.300 x 3.300 = 0.297 x 2.000 = 0.594 0.594 M3
1 2 3 4
6 Pembesian kolom 30cm x 30cm , 8-D10mm full, beugel Ø8mm full - 150 4.000 x 3.300 = 13.200 x 0.617 = 8.144 x 2.000 = 16.289 35.407 Kg
0.300 + 0.250 + 0.250 + 0.300 = 1.100

1.100 x 0.395 = 0.435
3.300 : 0.150 = 22.000 x 0.435 = 9.559 x 2.000 = 19.118

35.407
7 Begesting kolom 30cm x 30cm (Asumsi Bahan 2 Kali Pakai) 0.300 x 3.300 = 0.990 x 4.000 = 3.960 x 2.000 = 7.920 7.920 M2
8 Pasangan kolom praktis 15cm x 15cm, mutu beton K-200 0.150 x 0.150 x 4.000 = 0.090 x 34.000 = 3.060 3.060 M3
0.100 + 0.100 + 0.100 + 0.100 + 0.050 = 0.450

0.450 x 0.222 = 0.100
4.000 : 0.150 = 27.000 x 0.100 = 2.697 x 34.000 = 91.708
427.356
10 Begesting kolom praktis 15cm x 15cm 0.150 x 2.000 = 0.300 x 2.000 = 0.600 x 34.000 = 20.400 20.400 M2
11 Pasangan ring balk 15cm x 15cm, mutu beton K-200 0.150 x 0.150 x 78.000 = 1.755 1.755 M3
0.100 + 0.100 + 0.100 + 0.100 + 0.050 = 0.450

0.450 x 0.222 = 0.100
78.000 : 0.150 = 520.000 x 0.100 = 51.948
175.188
13 Begesting ring balk 15cm x 15cm (Asumsi Bahan 2 Kali Pakai) 0.150 x 78.000 = 11.700 x 2.000 = 23.400 23.400 M2
14 Plat dak kanopi, Mutu Beton K200 0.100 x 0.500 x 9.200 = 0.460 0.460 M3
15 Pembesian Plat Dak Kanopi, Ø8mm Full - 150 4.200 ; 0.150 = 28.000 x 1.650 = 46.200 x 0.395 = 18.249 110.245 Kg
0.500 : 0.150 = 4.000 x 17.000 = 68.000 x 0.395 = 26.860
18.249 + 26.860 = 45.109 x 1.000 = 45.109
2.500 ; 0.150 = 17.000 x 1.650 = 28.050 x 0.395 = 11.080

0.500 : 0.150 = 4.000 x 13.600 = 54.400 x 0.395 = 21.488
11.080 + 21.488 = 32.568 x 2.000 = 65.136
45.109 + 65.136 + = 110.245
16 Begesting Plat Dak Kanopi (Asumsi Bahan 2 Kali Pakai) 4.600 + 0.920 = 5.520 5.520 M2
17 Plat Beton Topi - Topi Kanopi Depan, mutu beton K-200 0.100 x 0.500 x 1.800 = 0.090 x 4.000 = 0.360 0.360 M3
18 Pembesian Plat Beton Topi - Topi Kanopi Depan, 4-Ø8mm full, beugel Ø6mm full - 150 0.500 : 0.100 = 6.000 x 1.800 = 10.800 x 0.395 = 4.266 8.532 Kg
1.800 : 0.100 = 18.000 x 0.600 = 10.800 x 0.395 = 4.266
8.532
19 Begesting Plat Beton Topi - Topi Kanopi Depan (Asumsi Bahan 2 Kali Pakai) 0.100 x 1.800 = 0.180 x 4.000 = 0.720 2.420 M2
0.100 x 0.500 = 0.050 x 16.000 = 0.800
0.500 x 1.800 = = 0.900
1 2 3 4
2.420

1 Pasangan Dinding 1 bata 1PS:3SP 0.220 x 7.000 = 1.540 1.540 M2
2 Pasangan Dinding 1/2 bata 1PS:3SP 4.000 x 71.000 = 284.00 475.270 M2

3.000 x 12.500 = 37.50 x 2.000 = 75.000
3.000 x 13.500 = 40.50 x 2.000 = 81.000
7.700 x 0.500 x 3.200 = 12.320 x 2.000 = 24.64
4.100 x 0.500 x 1.700 = 3.49
4.700 x 0.050 x 3.000 = 0.71
0.700 x 1.800 = 1.260 x 2.000 = 2.52
0.700 x 2.800 = 1.960 x 2.000 = 3.92
475.270
3 Plesteran Dinding 1SP:4PS 475.270 x 2.000 = 950.540 950.540 M2
4 Acian Dinding 950.540 950.540 M2

1 Pasangan keramik 40cm x 40cm Motif Polos Kilap, Ex. Mulia, KIA, Asia Tile 7.500 x 12.500 = 93.750 - 23.625 = 70.125 - 3.950 = 66.175 66.175 M2
2 Pasangan keramik 40cm x 40cm Motif Polos Doff, Ex. Mulia, KIA, Asia Tile 3.500 x 6.750 = 23.625 23.625 M2
3 Pasangan List Keramik 10cm x 40cm, Ex. Mulia, KIA, Asia Tile 14.500 + 12.000 + 12.000 + 26.000 + 4.000 + 12.500 + 12.000 93.000 M'
93.000
4 Pasangan Stepnosing 10cm x 40cm 1.000 x 13.000 = 13.000 13.000 M'
5 Pasangan Keramik Lantai KM/WC 20x20cm Motif Kasar, Ex. Mulia. KIA. Asia Tile 1.500 x 1.500 = 2.250 3.950 M2
0.200 x 1.500 = 1.700
3.950
6 Pasangan Keramik Dinding KM/WC 20cmx25cm Motih Polos, Ex. Mulia, KIA, Asia Tile 1.500 x 1.500 = 2.250 x 4.000 = 9.000 9.000 M2

1 Pasangan Rangka Atap Baja Ringan Zincalume, Ex. Bluescope,Taso Trust, Sakura Trust 56.000 + 27.000 + 27.000 + 50.500 + 11.600 + 6.100 = 178.200 178.200 M2
2 Pasangan Genteng Press Berglazur, Ex. Kanmuri, M-Class, Mutiara 56.000 + 27.000 + 27.000 + 50.500 + 11.600 + 6.100 = 178.200 50.500 M2
3 Pasangan Nok Press Berglazur, Ex. Kanmuri, M-Clas, Mutiara 2.100 + 3.500 + 3.500 + 5.000 + 30.000 = 44.100 44.100 M'
4 Pasangan Listplank GRC, Ex. Kalsiplank 18.400 + 14.100 + 6.600 + 3.100 + 4.200 + 4.300 = 50.700 50.700 M'
5 Pasangan Talang Seng Plat BJLS L:90cm, Ex Gajah 8.000 8.000 M'

1 Pasangan plafond gypsum t:9mm + rangka hollo galvanis 40.40.04 Ex. Elephant, 72.500 72.500 M2
Jayaboard
2 Pasangan Plafond GRC Board T : 6mm, Ex. Kalsiboard, Jayaboard 25.500 25.500 M2
3 Pasangan List Plafond T:10cm 14.500 + 12.000 + 12.000 + 28.500 + 12.000 + 11.000 = 90.000 90.000 M'
1 2 3 4
H. Pekerjaan Kusen + Daun Pintu dan Jendela
1 Pasangan Kusen Pintu Jendela Kayu Bengkirai 6/12 (PJK1) 2.400 + 2.400 + 2.840 + 2.840 + 0.660 + 0.660 + 0.110 M3
1.560 + 1.560 + 0.400 = 15.320
0.060 x 0.120 x 15.320 = 0.110
2 Pasangan Kusen Pintu Jendela Kayu Bengkirai 6/12 (PJK2) 2.400 + 2.400 + 1.610 + 0.660 + 1.680 = 8.750 0.126 M3
0.060 x 0.120 x 8.750 = 0.063 x 2.000 = 0.126
3 Pasangan Kusen Pintu Kayu Jati Bengkirai 6/12 (PK1) 0.800 + 1.120 + 2.400 + 2.400 = 6.720 0.145 M3
0.060 x 0.120 x 6.720 = 0.048 x 3.000 = 0.145
4 Pasangan Kusen Pintu Kayu Bengkirai 6/12 (PKII) 2.000 + 2.000 + 1.000 = 5.000 0.036 M3
0.060 x 0.120 x 5.000 = 0.036
5 Pasangan Kusen Jendela Bengkirai (J2) 1.560 + 1.560 + 1.560 + 1.380 + 1.380 + 1.000 = 8.440 0.182 M3
0.060 x 0.120 x 8.440 = 0.061 x 3.000 = 0.182
6 Pasangan Daun Pintu Kayu Bengkirai (PJK1) 0.700 x 1.980 = 1.386 x 2.000 = 2.772 2.772 M2
7 Pasangan Daun Jendela Kayu Bengkirai + Kaca Bening T:5mm Ex. Asahimas, 0.500 x 1.100 = 0.550 x 2.000 = 1.100 1.100 M2
Mulia (PJK1)
8 Pasangan Kaca Bening T:5mm Bouvenleicht (PJK1) 0.250 x 0.500 = 0.125 x 4.000 = 0.500 1.170 M2
0.250 x 0.670 = 0.168 x 4.000 = 0.670
1.170
Mulia (PJK2)
0.250 x 0.800 = 0.200 x 2.000 = 0.400
0.650
12 Pasangan Daun Pintu Kayu Bengkirai (PK1) 0.800 x 1.980 = 1.584 x 3.000 = 4.752 4.752 M2
13 Pasangan Kaca Bening T:5mm Bouvenleicht (PK1) 0.250 x 0.800 = 0.200 x 2.000 = 0.400 0.400 M2
15 Pasangan Daun Jendela Kayu Bengkirai (J2) + Kaca Bening T:5mm Ex. Asahimas, 0.500 x 1.100 = 0.550 x 6.000 = 3.300 3.300 M2
Mulia (J2)
16 Pasangan Kaca Bening T:5mm Bouvenleicht (J2) 0.250 x 0.500 = 0.125 x 6.000 = 0.750 0.750 M2
1 2 3 4

1 Pasangan Engsel Pintu Jendela (PJK1, PJK2, PK1, dan PK2), Ex. Cisa, Kend, Fino, Dekson 3.000 x 8.000 = 24.000 24.000 Bh
2 Pasangan Engsel Jendela (J2), EX. Cisa, Kend, Fino, Dekson 8.000 x 6.000 = 48.000 72.000 Bh
6.000 x 4.000 = 24.000
72.000
3 Pasangan Handle Pintu + Kunci Tanam (PJK2, PK1, PK2), Ex. Cisa, Kend, Fino, Dekson 6.000 6.000 Bh
4 Pasangan Handle Pintu Stainless Steel (PJK1), Ex. Cisa, Kend, Fino, Dekson 2.000 2.000 Psg
5 Pasangan Kunci Double Silinder (PJK1), Ex. Cisa, Kend, Fino, Dekson 1.000 1.000 Bh
6 Pasangan Slot, Ex. Cisa, Kend, Fino, Dekson 15.000 15.000 Bh
7 Pasangan Hak Angin, Ex. Cisa, Kend, Fino, Dekson 6.000 6.000 Bh
1 Pasangan Instalasi Titik Lampu, NYM 2,5mm, Ex. Supreme, Eterna 18.000 18.000 Titik
2 Pasangan Instalasi Stop Kontak +1.50, NYM 2,5mm, Ex. Supreme, Eterna 8.000 8.000 Titik
3 Pasangan Instalasi Saklar Tunggal, NYM 2,5mm, Ex. Supreme, Eterna 10.000 10.000 Titik
4 Pasangan Downlight Cassing Ex. Panasonic, Philips + Lampu Tornado 24 Watt 17.000 17.000 Bh
Ex. Philips, Osram
5 Pasangan Stop Kontak Ex. Broco NewGee Series 8.000 8.000 Bh
6 Pasangan Saklar Tunggal, Ex. Broco New Gee Series 10.000 10.000 Bh
7 Pasangan MCB Ex. Merin Gerin 1.000 1.000 Bh
1 Pengecatan Eksterior Tahan Cuaca Ex. Dulux, Mowilex, Belazo 31.500 + 31.500 + 27.540 + 19.180 + 17.500 + 10.260 + 4.650 296.630 M2
32.400 + 10.050 + 27.000 + 37.500 + 37.500 + 10.050 = 296.630
2 Pengecatan Interior, Ex. Catylac, Decofresh, Mowilex 950.540 - 296.630 = 653.910 654.000 M2
3 Pengecatan Plafond, Ex. Catylac, Mowilex, Wiratex 98.000 98.000 M2
4 Pengecatan List Plafond, Ex. Catylac, Mowilex, Wiratex 9.000 9.000 M2
1 Pasangan Instalasi Air Bersih, Ex. Wavin 76.000 76.000 M'
2 Pasangan Instalasi Air Kotor Ex. Wavin 24.000 24.000 M'
3 Pasangan Bak Mandi 1.000 1.000 Bh

1 2 3 4
4 Pasangan Kloset Jongkok, Ex. TOTO, INA 1.000 1.000 Bh
5 Pasangan Kran Air 1/2", Ex. San Ei, Onda 3.000 3.000 Bh
6 Pasangan Kitchen Zink Stainless Steel, Ex. Royal 1.000 1.000 Bh
7 Pasangan Kran Angsa Kitchen Zink Ex. San Ei, Onda 1.000 1.000 Bh
8 Pasangan Septick Tank 1.000 1.000 Bh
9 Pasangan Sumur Peresapan 1.000 1.000 Bh
10 Pembuatan Meja Dapur + Lapis Keramik 20cmx20cm Ex. Mulia, KIA, Asia Tile 1.000 1.000 Unit
IV. PEKERJAAN RUMAH PENJAGA

3 Urugan Tanah Kembali ( 0.200 + 0.482 ) 0.450 = 0.153 x 40.500 = 6.215 6.288 M3
2.00
0.080 x 0.150 x 6.100 = 0.073

6.288
4 Urugan Sirtu Padat 0.250 x 43.600 = 10.900 10.900 M3
5 Urugan Pasir Bawah Pondasi 0.050 x 1.000 x 40.500 = 2.025 2.117 M3

0.050 x 0.300 x 6.100 = 0.092
2.117
6 Urugan Pasir Bawah Lantai 0.050 x 43.600 = 2.180 2.180 M3
7 Pemadatan Tanah 10.900 10.900 M3
1 Pekerjaan Pondasi Batu Belah ( 0.300 + 0.800 ) 0.450 = 0.248 x 40.500 = 10.024 10.024 M3
2.00
2 Pekerjaan Pondasi Rollagh 1 Bata 1:3 0.220 x 6.100 = 1.342 1.342 M2
C. Pekerjaan Beton
0.100 + 0.100 + 0.200 + 0.200 + 0.100 = 0.700
0.700 x 0.222 = 0.155
46.600 : 0.150 = 311.000 x 0.155 = 48.329
163.338
1 2 3 4
4 Kolom Praktis 15cm x 15cm, mutu beton K-200 0.150 x 0.150 x 3.700 = 0.083 x 13.000 = 1.082 1.082 M3
0.100 + 0.100 + 0.100 + 0.100 + 0.050 = 0.450

0.450 x 0.222 = 0.100
4.200 : 0.150 = 28.000 x 0.100 = 2.797 x 13.000 = 36.364
171.116
6 Begesting Kolom praktis 15cm x 15cm 0.150 x 2.000 = 0.300 x 2.000 = 0.600 x 13.000 = 7.800 7.800 M2
7 Ring Balk 15cm x 15cm, mutu beton K-200 0.150 x 0.150 x 46.600 = 1.049 1.049 M3
8 Pembesian Ring Balk 15cm x 15cm , 4-Ø8mm full, beugel Ø6mm full - 150 4.000 x 46.600 = 186.400 x 0.395 = 73.628 104.697 Kg
0.100 + 0.100 + 0.100 + 0.100 + 0.050 = 0.450

0.450 x 0.222 = 0.100
46.600 : 0.150 = 311.000 x 0.100 = 31.069
104.697
9 Begesting Ring balk 15cm x 15cm (Asumsi Bahan 2 Kali Pakai) 0.150 x 46.600 = 6.990 x 2.000 = 13.980 13.980 M2
10 Plat dak kanopi, Mutu Beton K200 0.100 x 0.500 x 2.500 = 0.125 0.125 M3
11 Pembesian Plat Dak Kanopi, Ø8mm Full - 150 2.500 ; 0.150 = 17.000 x 0.500 = 8.500 x 0.395 = 3.358 7.308 Kg
0.500 : 0.150 = 4.000 x 2.500 = 10.000 x 0.395 = 3.950
3.358 + 3.950 = 7.308 x 1.000 = 7.308
12 Begesting Plat Dak Kanopi (Asumsi Bahan 2 Kali Pakai) 1.250 = 1.250 1.250 M2

2 Pasangan Dinding 1/2 bata 1PS:3SP 123.000 + 20.800 = 143.80 143.800 M2
4 Acian Dinding 287.600 287.600 M2

1 Pasangan keramik 40cm x 40cm Motif Polos Kilap, Ex. Mulia, KIA, Asia Tile 6.000 x 6.500 = 39.000 43.500 M2
1.500 x 3.000 = 4.500
43.500
2 Pasangan List Keramik 10cm x 40cm, Ex. Mulia, KIA, Asia Tile 43.200 43.200 M'
0.200 x 1.500 = 1.700
3.950
4 Pasangan Keramik Dinding KM/WC 20cmx25cm Motih Polos, Ex. Mulia, KIA, Asia Tile 1.500 x 1.500 = 2.250 x 4.000 = 9.000 9.000 M2
1 2 3 4

1 Pasangan Rangka Atap Baja Ringan Zincalume, Ex. Bluescope, Taso Trust, Sakura Trust, 17.000 + 17.000 + 17.000 + 17.000 + 4.000 = 72.000 72.000 M2
2 Pasangan Genteng Press Berglazur, Ex. Kanmuri, M-Class, Mutiara 17.000 + 17.000 + 17.000 + 17.000 + 4.000 = 72.000 72.000 M2
3 Pasangan Nok Press Berglazur, Ex. Kanmuri, M-Clas, Mutiara 6.000 + 6.000 + 6.000 + 6.000 = 24.000 24.000 M'
4 Pasangan Listplank GRC, Ex. Kalsiplank T:20cm 7.600 + 7.600 + 7.600 + 7.600 + 2.000 + 3.800 = 36.200 36.200 M'

1 Pasangan plafond gypsum t:9mm + rangka hollo galvanis 40.40.04 Ex. Elephant, 36.700 36.700 M2
Jayaboard
2 Pasangan Plafond GRC Board T : 6mm, Ex. Kalsiboard, Jayaboard 1.500 x 1.500 = 2.250 2.250 M2
3 Pasangan List Plafond T:10cm 53.000 53.000 M'

1 Pasangan kusen pintu jendela kayu bengkirai 6/12 (PJK2) 2.400 + 2.400 + 1.610 + 0.660 + 1.680 = 8.750 0.063 M3
0.060 x 0.120 x 8.750 = 0.063 x 1.000 = 0.063
2 Pasangan Kusen Pintu Kayu Bengkirai 6/12 (PK1) 0.800 + 1.120 + 2.400 + 2.400 = 6.720 0.145 M3
0.060 x 0.120 x 6.720 = 0.048 x 3.000 = 0.145
3 Pasangan Kusen Pintu Kayu Bengkirai 6/12 (PKII) 2.000 + 2.000 + 1.000 = 5.000 0.036 M3
0.060 x 0.120 x 5.000 = 0.036 x 1.000 = 0.036
4 Pasangan Kusen Jendela Kayu Bengkirai (J1) 1.560 + 1.560 + 8.200 + 8.200 + 0.500 = 20.020 0.432 M3
0.060 x 0.120 x 20.020 = 0.144 x 3.000 = 0.432
5 Pasangan Kusen Bouvenleicht Kayu Bengkirai (BV1) 0.620 + 0.620 + 0.840 + 0.840 = 2.920 0.021 M3
0.060 x 0.120 x 2.920 = 0.021
Mulia (PJK2)
0.250 x 0.800 = 0.200 x 2.000 = 0.400
0.650
13 Pasangan Kaca Bening T:5mm Bouvenleicht (PK1) 0.250 x 0.800 = 0.200 x 2.000 = 0.400 0.400 M2
1 2 3 4
15 Pasangan Daun Jendela Kayu Bengkirai (J1) + Kaca Bening T:5mm Ex. Asahimas, 0.500 x 1.100 = 0.550 x 3.000 = 1.650 1.650 M2
Mulia
16 Pasangan Kaca Bening T:5mm Bouvenleicht (J2) 0.250 x 0.500 = 0.125 x 6.000 = 0.750 0.750 M2
17 Pasangan Kaca Bening T:5mm Bouvenleicht (BV1), Ex. Asahimas, Mulia 0.250 x 0.640 = 0.160 x 2.000 = 0.320 0.320 M2

1 Pasangan Engsel Pintu Jendela (PJK2, PK1, dan PK2), Ex. Cisa, Kend, Fino, Dekson 3.000 x 5.000 = 15.000 15.000 Bh
2 Pasangan Engsel Jendela (J1), EX. Cisa, Kend, Fino, Dekson 2.000 x 4.000 = 8.000 8.000 Bh
3 Pasangan Handle Pintu + Kunci Tanam (PJK2, PK1, PK2), Ex. Cisa, Kend, Fino, Dekson 6.000 6.000 Bh
4 Pasangan Slot, Ex. Cisa, Kend, Fino, Dekson 7.000 7.000 Bh
5 Pasangan Hak Angin, Ex. Cisa, Kend, Fino, Dekson 3.000 3.000 Bh
4 Pasangan Fitting Lampu Ex. Broco Segi Cream + Lampu Tornado 24 Watt 9.000 9.000 Bh
Ex. Philips, Osram
7 Pasangan MCB 1.000 1.000 Unit
1 Pengecatan Eksterior Tahan Cuaca Ex. Dulux, Mowilex, Belazo 82.700 + 13.800 = 96.500 96.500 M2
2 Pengecatan Interior, Ex. Catylac, Decofresh, Mowilex 287.600 - 96.500 = 191.100 192.000 M2
1 Pasangan Instalasi Air Bersih, Ex. Wavin 32.000 32.000 M'
2 Pasangan Instalasi Air Kotor Ex. Wavin 32.000 32.000 M'
3 Pasangan Bak Mandi 1.000 1.000 Bh

1 2 3 4
4 Pasangan Kloset Jongkok, Ex. TOTO, INA 1.000 1.000 Bh
5 Pasangan Kran Air 1/2", Ex. San Ei, Onda 3.000 3.000 Bh
6 Pasangan Kitchen Zink Stainless Steel, Ex. Royal 1.000 1.000 Bh
7 Pasangan Kran Angsa Kitchen Zink Ex. San Ei, Onda 1.000 1.000 Bh
8 Pasangan Septick Tank 1.000 1.000 Bh
9 Pasangan Sumur Peresapan 1.000 1.000 Bh
10 Pembuatan Meja Dapur + Lapis Keramik 20cmx20cm Ex. Mulia, KIA, Asia Tile 1.000 1.000 Unit
V. PEKERJAAN MUSHOLA
3 Urugan Tanah Kembali ( 0.144 + 0.356 ) 0.200 = 0.050 x 38.000 = 1.900 2.392 M3
2.00
0.080 x 0.150 x 41.000 = 0.492

2.392

0.050 x 0.300 x 41.000 = 0.615
2.515
2.00
C. Pekerjaan Beton
1 Pasangan sloof (S1) 15cm x 20cm, mutu beton K-200 0.150 x 0.200 x 38.000 = 1.140 1.140 M3
0.100 + 0.100 + 0.150 + 0.150 + 0.080 = 0.580
0.580 x 0.222 = 0.129
38.000 : 0.150 = 254.000 x 0.129 = 32.705
126.489
1 2 3 4
4 Pasangan Kolom Praktis 15cm x 15cm, mutu beton K-200 0.150 x 0.150 x 2.750 = 0.062 x 12.000 = 0.743 0.743 M3
0.100 + 0.100 + 0.100 + 0.100 + 0.050 = 0.450

0.450 x 0.222 = 0.100
3.250 : 0.150 = 22.000 x 0.100 = 2.198 x 12.000 = 26.374
122.626
6 Begesting Kolom praktis 15cm x 15cm 0.150 x 2.750 = 0.413 x 2.000 = 0.825 x 12.000 = 9.900 9.900 M2
7 Pasangan Kolom 25cm x 25cm, mutu beton K-200 0.250 x 0.250 x 2.750 = 0.172 x 4.000 = 0.688 0.688 M3
8 Pembesian kolom 25cm x 25cm , 4-Ø10mm full, beugel Ø6mm full - 150 4.000 x 3.250 = 13.000 x 0.617 = 8.021 x 4.000 = 32.084 49.666 Kg
0.200 + 0.200 + 0.200 + 0.200 + 0.100 = 0.900

0.900 x 0.222 = 0.200
3.250 : 0.150 = 22.000 x 0.200 = 4.396 x 4.000 = 17.582
49.666
9 Begesting Kolom 25cm x 25cm 0.250 x 2.750 = 0.688 x 2.000 = 1.375 x 4.000 = 5.500 5.500 M2
11 Pembesian Ring Balk 15cm x 15cm , 4-Ø8mm full, beugel Ø6mm full - 150 4.000 x 38.000 = 152.000 x 0.395 = 60.040 91.053 Kg
0.100 + 0.100 + 0.150 + 0.150 + 0.050 = 0.550

0.550 x 0.222 = 0.122
38.000 : 0.150 = 254.000 x 0.122 = 31.013
91.053
13 Pasangan Plat Dak, Mutu Beton K200 0.100 x 2.300 x 2.300 = 0.529 x 2.000 = 1.058 1.303 M3
0.100 x 1.400 x 1.750 = 0.245 x 1.000 = 0.245
1.303
14 Pembesian Plat Dak , Ø6mm Full - 150 2.300 ; 0.150 = 16.000 x 2.300 = 36.800 x 0.222 = 8.170 56.053 Kg
2.300 : 0.150 = 16.000 x 2.300 = 36.800 x 0.395 = 14.536
8.170 + 14.536 = 22.706 x 2.000 = 45.411
1.750 ; 0.150 = 12.000 x 1.400 = 16.800 x 0.222 = 3.730

1.400 : 0.150 = 10.000 x 1.750 = 17.500 x 0.395 = 6.913
3.730 + 6.913 = 10.642 x 1.000 = 10.642
45.411 + 10.642 = 56.053
15 Begesting Plat Dak (Asumsi Bahan 2 Kali Pakai) 2.300 x 2.300 = 5.290 x 2.000 = 10.580 14.865 M2
0.100 x 6.900 = 0.690 x 2.000 = 1.380
1.400 x 1.750 = 2.450 x 1.000 = 2.450
0.100 x 1.400 = 0.140 x 2.000 = 0.280
0.100 x 1.750 0.175 x 1.000 = 0.175
14.865
1 2 3 4
1 Pasangan Dinding 1/2 bata 1PS:3SP 2.750 x 14.550 = 40.013 96.513 M2
3.750 x 24.000 = 90.000
96.513
2 Pasangan dinding roster beton 40cm x 40cm 4.000 x 4.000 = 16.00 16.000 M2
3 Plesteran Dinding 1SP:4PS 96.513 x 2.000 = = 193.025 193.025 M2
4 Acian Dinding 193.025 - 31.000 = 162.025 162.025 M2

1 Pasangan keramik 40cm x 40cm Motif Polos Kilap, Ex. Mulia, KIA, Asia Tile 6.000 x 6.000 = 36.000 37.563 M2
1.250 x 1.250 = 1.563
37.563
2 Pasangan keramik 40cm x 40cm Motif Polos Doff, Ex. Mulia, KIA, Asia Tile 1.100 x 16.200 = 17.820 27.105 M2
0.150 x 2.500 = 0.375 x 2.000 = 0.750
0.150 x 3.075 = 0.461 x 2.000 = 0.923
0.150 x 3.375 = 0.506 x 2.000 = 1.013
0.300 x 3.250 = 0.975 x 2.000 = 1.950
0.300 x 2.500 = 0.750 x 2.000 = 1.500
0.450 x 3.000 = 1.350 x 1.000 = 1.350
0.600 x 3.000 1.800 x 1.000 = 1.800
27.105
3 Pasangan List Keramik 10cm x 40cm, Ex. Mulia, KIA, Asia Tile 6.000 + 6.000 + 6.000 + 6.000 = 24.000 24.000 M'
0.300 x 1.800 = 0.540
2.250 x 2.000 = 4.250
5.990
5 Pasangan Keramik Dinding KM/WC 20cmx25cm Motif Polos, Ex. Mulia, KIA, Asia Tile 1.500 x 8.500 = 12.750 x 2.000 = 25.500 25.500 M2
6 Pasangan batu tempel Ex. Andesit Bakar 0.800 x 38.000 = 30.400 x 1.000 = 31.000 31.000 M2

1 Pasangan Rangka Atap Baja Ringan Zincalume, Ex. Taso Trust, Sakura Trust, 22.600 + 22.600 + 21.600 + 21.600 = 88.400 88.400 M2
Bluescope
2 Pasangan Genteng Press Berglazur, Ex. Kanmuri, M-Class, Mutiara 22.600 + 22.600 + 21.600 + 21.600 = 88.400 88.400 M2
3 Pasangan Nok Press Berglazur, Ex. Kanmuri, M-Clas, Mutiara 7.000 + 7.000 + 7.000 + 7.000 + 1.000 = 29.000 29.000 M'
4 Pasangan Listplank GRC, Ex. Kalsiplank T:20cm 8.250 + 8.250 + 8.250 + 8.250 = 33.000 33.000 M'

1 Pasangan plafond gypsum t:9mm + rangka hollo galvanis 40.40.04 Ex. Elephant, 6.000 x 6.000 = 36.000 37.200 M2
Jayaboard 1.200 x 1.000 = 1.200
37.200
2 Pasangan Plafond GRC Board T : 6mm, Ex. Kalsiboard, Jayaboard x = 30.250 30.250 M2
3 Pasangan List Plafond T:10cm 48.000 + 3.400 + 17.000 = 68.400 68.400 M'
1 2 3 4

1 Pasangan kusen pintu alumunium, powder coating putih (P2), Ex. YKK, Indal 2.160 + 2.160 + 1.500 = 5.820 5.820 M'
5.820 x 1.000 = 5.820
2 Pasangan pintu kaca + rangka alumunium powder coating Putih (P2), 0.700 x 2.110 = 1.477 x 2.000 = 2.954 2.954 M2
Ex. YKK, Indal
3 Pasangan kaca bening T: 5mm (P2). Ex. Asahimas, Mulia + Sanblast 0.500 x 1.960 = 0.980 x 2.000 = 1.960 1.960 M2
4 Pasangan kusen bouvenleicht alumunium, powder coating putih (BVP1), Ex. YKK, Indal 0.500 + 0.500 + 1.500 + 1.500 = 4.000 4.000 M'
5 Pasangan kaca bening T : 5mm (BVP1) Ex. Asahimas, Mulia 0.420 x 1.420 = 0.596 x 1.000 = 0.596 0.596 M2
5.220 x 2.000 = 10.440
Ex. YKK, Indal
8 Pasangan kaca bening T: 5mm + Sanblast (P1). Ex. Asahimas, Mulia 0.660 x 1.960 = 1.294 x 2.000 = 2.587 2.587 M2
9 Pasangan kusen bouvenleicht alumunium, powder coating putih (BVP2), Ex. YKK, Indal 0.500 + 0.500 + 0.900 + 0.900 = 2.800 x 2.000 = 5.600 5.600 M'
10 Pasangan kaca bening T : 5mm (BVP2) Ex. Asahimas, Mulia 0.420 x 0.820 = 0.344 x 2.000 = 0.689 0.689 M2
5.120 x 2.000 = 10.240
Ex. YKK, Indal
13 Pasangan kaca Es T: 5mm (P3). Ex. Asahimas, Mulia 0.560 x 1.970 = 1.103 x 2.000 = 2.206 2.206 M2
15 Pasangan kaca es T : 5mm (BVP3) Ex. Asahimas, Mulia 0.175 x 0.720 = 0.126 x 2.000 = 0.252 0.252 M2
16 Pasangan kusen jendela alumunium, powder coating putih (J2), Ex. YKK, Indal 1.400 + 1.400 + 1.400 + 1.560 + 1.560 = 7.320 14.640 M'
7.320 x 2.000 = 14.640
17 Pasangan jendela kaca rangka alumunium powder coating putih (J2), Ex. YKK, Indal 0.720 x 1.350 = 0.972 x 4.000 = 3.888 = 3.888 3.888 M2
18 Pasangan kusen bouvenleicht alumunium powder coating putih (BV J2) Ex. YKK, Indal 0.500 + 0.500 + 0.500 + 1.560 + 1.560 = 4.620 9.240 M'
4.620 x 2.000 = 9.240
19 Pasangan bouvenleicht kaca T: 5mm + rangka alumunium powder coating putih 0.420 x 0.720 = 0.302 x 4.000 = 1.210 = 1.210 1.210 M2
20 Pasangan kusen bouvenleicht alumunium powder coating putih (BV1) Ex. YKK, Indal 0.400 + 0.400 + 0.600 + 0.600 = 2.000 x 3.000 = 6.000 6.000 M'
21 Pasangan bouvenleicht kaca T: 5mm + rangka alumunium powder coating putih 0.175 x 0.520 = 0.091 x 6.000 = 0.546 0.546 M2
(BV1) Ex. YKK, Indal
1 2 3 4
1 Pasangan engsel pintu jendela (P1, P2 & P3), Ex. Cisa, Kend, Fino, Dekson 3.000 x 6.000 = 18.000 x 2.000 = 36.000 36.000 Bh
2 Pasangan engsel jendela casement (J2), EX. Cisa, Kend, Fino, Dekson 2.000 x 4.000 = 8.000 8.000 Bh
3 Pasangan engsel bouvenleicht casement (BVJ1, BVP2), Ex. Cisa, Kend, Fino, Dekson 2.000 x 6.000 = 12.000 12.000 Bh
4 Pasangan handle pintu stainless steel, Ex. Cisa, Kend, Fino, Dekson 1.000 x 6.000 = 6.000 6.000 Psg
5 Pasangan kunci tanam pelor, Ex. Cisa, Kend, Fino, Dekson 6.000 6.000 Bh
6 Pasangan slot, Ex. Cisa, Kend, Fino, Dekson 17.000 17.000 Bh
4 Pasangan Instalasi Saklar Ganda, NYM 2,5mm, Ex. Supreme, Eterna 3.000 3.000 Titik
5 Pasangan Fitting Lampu Ex. Broco Segi Cream + Lampu Tornado 24 Watt 14.000 14.000 Bh
Ex. Philips, Osram
8 Pasangan Saklar Ganda, Ex. Broco New Gee Series 3.000 3.000 Bh
9 Pasangan MCB Ex. Merin Gerin 1.000 1.000 Unit
10 Pasang Baru Daya Listrik 450 1.000 1.000 Bh
1 Pengecatan Eksterior Tahan Cuaca Ex. Dulux, Mowilex, Belazo 96.513 + 16.000 = 112.513 112.513 M2
2 Pengecatan Interior, Ex. Catylac, Decofresh, Mowilex 96.513 + 16.000 = 112.513 112.513 M2
5 Pasangan bak wudhu, Ex TOTO, INA 2.000 2.000 Bh

1 2 3 4
10 Pasangan saluran air hujan terbuka 40.000 40.000 M'
VI. KANTOR KECAMATAN

3 Galian tanah saluran air hujan terbuka 0.330 x 0.380 x 180.000 = 22.572 22.572 M3
4 Urugan Tanah Kembali 247.122 - 117.975 = 129.147 129.147 M3
5 Urugan Sirtu Padat 0.460 x 758.400 = 348.864 348.864 M3
7 Urugan Pasir Bawah Lantai 0.050 x 758.400 = 37.920 37.920 M3
8 Pemadatan Tanah 0.040 x 758.400 = 30.336 30.336 M3
2.00
C. Pekerjaan Beton
2 Pembesian sloof (S1) 15 cm x 25 cm, 4-Ø10mm full, beugel Ø6mm full - 150 6.000 x 357.500 = 2,145.000 x 0.617 = 1,323.465 1,888.473 Kg
0.100 + 0.100 + 0.150 + 0.150 + 0.100 = 0.600
0.600 x 0.395 = 0.237
357.500 : 0.150 = 2,384.000 x 0.237 = 565.008
1,888.473
4 Kolom (K2) 15cm x 15cm, mutu beton K-200 0.150 x 0.150 x 4.600 = 0.104 x 38.000 = 3.933 3.933 M3
5 Pembesian kolom (K2) 15cm x 15cm , 4-Ø10mm full, beugel Ø8mm full - 150 4.000 x 5.100 = 20.400 x 0.617 = 12.587 x 38.000 = 478.298 687.688 Kg
0.100 + 0.100 + 0.100 + 0.100 + 0.050 = 0.450

0.450 x 0.395 = 0.178
4.600 : 0.150 = 31.000 x 0.178 = 5.510 x 38.000 = 209.390
687.688
1 2 3 4
6 Begesting kolom (K2) 15cm x 15cm (Asumsi Bahan 2 Kali Pakai) 0.250 x 4.600 = 1.150 x 2.000 = 2.300 2.300 M2
7 Kolom (K1) 20cm x 30cm, mutu beton K-200 0.200 x 0.300 x 4.600 = 0.276 x 58.000 = 16.008 16.008 M3
8 Pembesian kolom (K1) 20cm x 30cm , 4-Ø12mm full & 2-Ø10mm full, 4.000 x 5.100 = 20.400 x 0.888 = 18.115 x 58.000 = 1,050.682 2,054.888 Kg
beugel Ø8mm full - 150 2.000 x 5.100 = 10.200 x 0.617 = 6.293 x 58.000 = 365.017
0.150 + 0.150 + 0.250 + 0.250 + 0.100 = 0.900

0.900 x 0.395 = 0.356
4.600 : 0.150 = 31.000 x 0.356 = 11.021 x 58.000 = 639.189
2,054.888
9 Begesting Kolom (K1) 20cm x 30cm 0.733 x 4.600 = 3.370 x 58.000 = 195.431 195.431 M2
11 Pembesian Ring Balk 15cm x 15cm , 4-Ø8mm full, beugel Ø6mm full - 150 4.000 x 357.500 = 1,430.000 x 0.395 = 564.850 855.936 Kg
0.100 + 0.100 + 0.150 + 0.150 + 0.050 = 0.550

0.550 x 0.222 = 0.122
357.500 : 0.150 = 2,384.000 x 0.122 = 291.086
855.936
13 Plat Meja beton, Mutu Beton K200 0.100 x 0.600 x 3.000 = 0.180 0.180 M3
14 Pembesian Plat Meja beton, Ø6mm Full - 150 3.000 ; 0.150 = 20.000 x 0.500 = 10.000 x 0.222 = 2.220 4.884 Kg
0.500 : 0.150 = 4.000 x 3.000 = 12.000 x 0.222 = 2.664
2.220 + 2.664 = 4.884 x 1.000 = 4.884
15 Begesting Plat Meja Beton (Asumsi Bahan 2 Kali Pakai) 0.600 x 3.000 = 1.800 = 2.100 2.100 M2
0.100 x 3.000 = 0.300
2.100
16 Plat Dak Beton, Mutu Beton K200 0.120 x 6.000 x 11.000 = 7.920 x 2.000 = 15.84 15.840 M3
17 Pembesian Dak Beton, Ø6mm Full - 150 11.000 ; 0.150 = 74.000 x 0.500 = 37.000 x 0.395 = 14.615 63.990 Kg
0.500 : 0.150 = 4.000 x 11.000 = 44.000 x 0.395 = 17.380
14.615 + 17.380 = 31.995 x 2.000 = 63.990
18 Begesting Plat Dak Beton (Asumsi Bahan 2 Kali Pakai) 6.000 x 11.000 = 66.000 = 134.880 134.880 M2
0.120 x 12.000 = 1.440
67.440 x 2.000 = 134.880
19 Rabat Beton Bawah Pondasi 0.050 x 0.800 x 357.500 = 14.300 14.300 M3
20 Rabat Beton Bawah Lantai 0.050 x 915.000 = 45.750 45.750 M3
21 Rabat Beton keliling bangunan 0.080 x 1.200 x 180.000 = 17.280 17.280 M3

1 2 3 4
1 Pasangan Dinding 1/2 bata 1PS:3SP 4.500 x 357.500 = 1,608.750 1,343.535 M2
PJ1 + BVPJ1 2.650 x 3.32 = 8.798 x 1.000 = 8.80

P1 + BVP2 0.900 x 2.66 = 2.394 x 25.000 = 59.85
P2 + BVP1 1.500 x 2.66 = 3.990 x 2.000 = 7.98
P3 + BVP3 0.800 x 2.41 = 1.924 x 5.000 = 9.62
J1 + BVJ2 0.800 x 1.90 = 1.520 x 2.000 = 3.04
J2 + BVJ1 1.560 x 1.90 = 2.964 x 2.000 = 5.93
J3 +BVJ3 2.022 x 1.90 = 3.842 x 44.000 = 169.04
BV1 0.400 x 0.60 = 0.240 x 4.000 = 0.96
265.215 265.22
roster 16.00
batu alam
1,343.53
2 Pasangan dinding roster beton 40cm x 40cm 4.000 x 4.000 = 16.00 16.000 M2
3 Plesteran Dinding 1SP:4PS 1,343.535 x 2.000 = 2,687.070 2,687.070 M2
4 Acian Dinding 2,687.070 - 113.000 = 2,574.070 2,574.070 M2

1 Pasangan keramik 40cm x 40cm motif polos kilap, Ex. Mulia, KIA, Asia Tile 6.000 x 9.000 = 54.000 x 3.000 = 162.000 891.000 M2
6.000 x 6.000 = 36.000 x 2.000 = 72.000
1.500 x 3.000 = 4.500 x 2.000 = 9.000
3.000 x 34.000 = 102.000 x 1.000 = 102.000
3.000 x 3.000 = 9.000 x 4.000 = 36.000
6.000 x 10.000 = 60.000 x 1.000 = 60.000
9.000 x 10.000 = 90.000 x 1.000 = 90.000
12.000 x 15.000 = 180.000 x 2.000 = 360.000
891.000
2 Pasang keramik KM/WC 20cm x 20cm, Ex. Mulia, KIA, Asia Tile 4.000 x 3.000 = 12.000 x 2.000 = 24.000 24.000 M2
3 Pasang keramik dinding KM/WC 20cm x 20cm, Ex. Mulia, KIA, Asia Tile 1.500 x 1.500 = 2.250 x 16.000 = 36.000 63.000 M2
1.500 x 9.000 = 13.500 x 2.000 = 27.000
63.000
4 Pasangan list keramik 10cm x 40cm, Ex. Mulia, KIA, Asia Tile 12.000 + 18.000 = 30.000 x 3.000 = 90.000 456.000 M'
12.000 + 12.000 = 24.000 x 2.000 = 48.000
6.000 + 68.000 = 74.000 x 1.000 = 74.000
6.000 + 6.000 = 12.000 x 4.000 = 48.000
3.000 + 6.000 = 9.000 x 2.000 = 18.000
12.000 + 20.000 = 32.000 x 1.000 = 32.000
18.000 + 20.000 = 38.000 x 1.000 = 38.000
24.000 + 30.000 = 54.000 x 2.000 = 108.000
456.000
5 Pasangan stepnosing 10cm x 40cm 2.850 x 3.000 = 9.000 x 2.000 = 18.000 46.000 M'
4.000 x 3.000 = 12.000 x 1.000 = 12.000
1.500 x 5.000 = 8.000 x 2.000 = 16.000
46.000
6 Pasangan batu tempel Ex. Andesit Bakar 0.800 x 141.200 = 112.960 x 1.000 = 113.000 113.000 M2
1 2 3 4

1 Pasangan Rangka Atap Baja Ringan Zincalume, Ex. Taso Trust, Sakura Trust, 73.000 + 73.000 + 77.000 + 77.000 = 300.000 x 2.000 = 600.000 1,056.000 M2
Bluescope 112.000 + 112.000 + 116.000 + 116.000 = 456.000 x 1.000 = 456.000
1,056.000
2 Pasangan Genteng Press Berglazur, Ex. Kanmuri, M-Class, Mutiara 73.000 + 73.000 + 77.000 + 77.000 = 300.000 x 2.000 = 600.000 1,056.000 M2
112.000 + 112.000 + 116.000 + 116.000 = 456.000 x 1.000 = 456.000
1,056.000
3 Pasangan Nok Press Berglazur, Ex. Kanmuri, M-Clas, Mutiara 15.500 + 15.500 + 15.500 + 15.500 = 62.000 x 1.000 = 62.000 162.000 M'
12.500 + 12.500 + 12.500 + 12.500 = 50.000 x 2.000 = 100.000
162.000
4 Pasangan Listplank GRC, Ex. Kalsiplank T:20cm 14.000 + 14.000 + 17.500 + 17.500 = 63.000 x 2.000 = 126.000 204.000 M'
18.500 + 18.500 + 20.500 + 20.500 = 78.000 x 1.000 = 78.000
204.000

1 Pasangan plafond akustik ukuran 60 x 120cm + rangka Cross Tee dan Main Tee 12.000 x 15.000 = 180.000 x 2.000 = 360.000 648.000 M2
Ex. Jayaboard, Elephant, Knauff 16.000 x 18.000 = 288.000 x 1.000 = 288.000
648.000
2 Pasangan Plafond GRC Board T : 6mm, Ex. Kalsiboard, Jayaboard 1.000 x 14.000 = 14.000 x 2.000 = 28.000 219.000 M2
+ rangka hollo 40.40.4mm. 1.000 x 17.500 = 17.500 x 2.000 = 35.000
1.000 x 18.500 = 18.500 x 4.000 = 74.000
1.000 x 20.500 = 20.500 x 4.000 = 82.000
219.000
3 Pasangan List Plafond T:10cm 16.500 + 16.500 + 18.500 + 18.500 = 70.000 x 1.000 = 70.000 182.000 M'
12.500 + 12.500 + 15.500 + 15.500 = 56.000 x 2.000 = 112.000
182.000
H. Pekerjaan Alumunium dan Kaca

1 Pasangan kusen pintu jendela alumunium, powder coating putih (PJ1), Ex. YKK, Indal 8.640 + 3.320 + 1.920 = 13.880 13.880 M'
2 Pasangan daun pintu kaca + rangka alumunium powder coating Putih (PJ1), 0.700 x 2.110 = 1.477 x 2.000 = 2.954 2.954 M2
Ex. YKK, Indal
3 Pasangan kaca bening T: 5mm + sanblast (PJ1). Ex. Asahimas, Mulia 0.540 x 1.950 = 1.053 x 2.000 = 2.106 2.106 M2
4 Pasangan kusen bouvenleicht alumunium, powder coating putih (BVPJ1), Ex. YKK, Indal 3.320 + 3.320 + 2.500 = 9.140 9.140 M'
5 Pasangan kaca bening T: 5mm (BVPJ1). Ex. Asahimas, Mulia 0.420 x 0.880 = 0.370 x 4.000 = 1.478 1.478 M2
6 Pasangan kusen pintu alumunium, powder coating putih (P1), Ex. YKK, Indal 0.900 + 2.160 + 2.160 = 5.220 x 25.000 = 130.500 5.220 M'
7 Pasangan daun pintu kaca + rangka alumunium powder coating Putih (P1), 0.820 x 2.120 = 1.738 x 25.000 = 43.460 43.460 M2
Ex. YKK, Indal
8 Pasangan kaca bening T: 5mm + sanblast (P1). Ex. Asahimas, Mulia 0.660 x 1.960 = 1.294 x 25.000 = 32.340 32.340 M2
10 Pasangan daun bouvenleicht + rangka alumunium powder coating Putih (BVP1), 0.420 x 0.820 = 0.344 x 25.000 = 8.610 8.610 M2
Ex. YKK, Indal
1 2 3 4
11 Pasangan kaca bening T: 5mm (BVP1). Ex. Asahimas, Mulia 0.660 x 1.960 = 1.294 x 25.000 = 32.340 32.340 M2
Ex. YKK, Indal
Ex. YKK, Indal
22 Pasangan kusen jendela alumunium, powder coating putih (J1), Ex. YKK, Indal 0.800 + 0.800 + 1.400 + 1.400 = 4.400 x 2.000 = 8.800 4.400 M'
23 Pasangan daun jendela kaca + rangka alumunium powder coating Putih (J1), 0.720 x 1.320 = 0.950 x 2.000 = 1.901 1.901 M2
Ex. YKK, Indal
24 Pasangan kaca bening T: 5mm (J1). Ex. Asahimas, Mulia 0.600 x 1.200 = 0.720 x 2.000 = 1.440 1.440 M2
25 Pasangan kusen bouvenleicht alumunium, powder coating putih (BVJ1), Ex. YKK, Indal 0.500 + 0.500 + 0.800 + 0.800 = 2.600 x 2.000 = 5.200 2.600 M'
26 Pasangan daun bouvenleicht + rangka alumunium powder coating Putih (BVJ1), 0.420 x 0.720 = 0.302 x 2.000 = 0.605 0.605 M2
Ex. YKK, Indal
27 Pasangan kaca bening T: 5mm (BVJ1). Ex. Asahimas, Mulia 0.300 x 0.600 = 0.180 x 2.000 = 0.360 0.360 M2
28 Pasangan kusen jendela alumunium, powder coating putih (J2), Ex. YKK 1.400 + 1.400 + 1.400 + 3.120 = 7.320 x 2.000 = 14.640 7.320 M'
29 Pasangan daun jendela kaca + rangka alumunium powder coating Putih (J2), 0.720 x 1.320 = 0.950 x 4.000 = 3.802 3.802 M2
Ex. YKK
30 Pasangan kaca bening T: 5mm (J2). Ex. Asahimas, Mulia 0.600 x 1.200 = 0.720 x 4.000 = 2.880 2.880 M2
32 Pasangan daun bouvenleicht + rangka alumunium powder coating Putih (BVJ2), 0.420 x 0.720 = 0.302 x 4.000 = 1.210 1.210 M2
Ex. YKK, Indal
33 Pasangan kaca bening T: 5mm (BVJ2). Ex. Asahimas, Mulia 0.300 x 0.600 = 0.180 x 4.000 = 0.720 0.720 M2
34 Pasangan kusen jendela alumunium, powder coating putih (J3), Ex. YKK, Indal 1.400 + 1.400 + 2.800 + 4.044 = 9.644 x 44.000 = 424.336 424.336 M'
1 2 3 4
35 Pasangan daun jendela kaca + rangka alumunium powder coating Putih (J3), 0.625 x 1.320 = 0.825 x 3.000 = 2.475 x 44.000 = 108.900 108.900 M2
Ex. YKK, Indal
36 Pasangan kaca bening T: 5mm (J3). Ex. Asahimas, Mulia 0.500 x 1.200 = 0.600 x 3.000 = 1.800 x 44.000 = 79.200 79.200 M2
38 Pasangan daun bouvenleicht + rangka alumunium powder coating Putih (BVJ3), 0.420 x 0.625 = 0.263 x 3.000 = 0.788 x 44.000 = 34.650 34.650 M2
Ex. YKK, Indal
39 Pasangan kaca bening T: 5mm (BVJ3). Ex. Asahimas, Mulia 0.300 x 0.500 = 0.150 x 3.000 = 0.450 x 44.000 = 19.800 19.800 M2
40 Pasangan kusen bouvenleicht alumunium, powder coating putih (BV1), Ex. YKK, Indal 0.400 + 0.600 + 0.600 + 0.600 = 2.200 x 2.000 = 4.400 4.400 M'
42 Pasangan kaca bening T: 5mm flip flop (BVJ3). Ex. Asahimas, Mulia 0.175 x 0.520 = 0.091 x 2.000 = 0.182 x 2.000 = 0.364 0.364 M2

1 Pasangan engsel pintu jendela (PJ1, P1, P2, & P3), Ex. Cisa, Kend, Fino, Dekson 3.000 x 34.000 = 102.000 102.000 Bh
2 Pasangan engsel jendela casement (J1, J2, & J3), Ex. Cisa, Kend, Fino, Dekson 2.000 x 142.000 = 284.000 284.000 Bh
3 Pasangan engsel bouvenleicht casement (BVP1, BVJ1, BVJ2, & BVJ3) , Ex. Cisa, Kend, Fino, Dekson 2.000 x 163.000 = 326.000 326.000 Bh
4 Pasangan handle pintu stainless steel (PJ1, P1, P2, & P3), Ex. Cisa, Kend, Fino, Dekson 1.000 x 40.000 = 40.000 40.000 Psg
5 Pasangan kunci tanam pelor (PJ1, P1, P2, & P3), Ex. Cisa, Kend, Fino, Dekson 1.000 + 25.000 + 5.000 + 2.000 = 33.000 33.000 Bh
6 Pasangan slot, Ex. Cisa, Kend, Fino, Dekson 4.000 x 2.000 = 8.000 + 80.000 = 88.000 8.000 Bh
7 Pasangan door closer Ex. Cisa, Kend, Fino, Dekson 8.000 8.000 Bh
1 Pasangan instalasi titik lampu, NYM 2,5mm, Ex. Supreme, Eterna 118.000 118.000 Titik
2 Pasangan instalasi stop kontak +1.50, NYM 2,5mm, Ex. Supreme, Eterna 36.000 36.000 Titik
3 Pasangan istalasi stop kontak +0.00 , NYM 2,5mm, Ex. Supreme, Eterna 10.000 10.000 Titik
4 Pasangan istalasi stop kontak AC , NYM 2,5mm, Ex. Supreme, Eterna 10.000 10.000 Titik
5 Pasangan instalasi saklar ganda, NYM 2,5mm, Ex. Supreme, Eterna 24.000 24.000 Titik
6 Pasangan instalasi saklar tunggal, NYM 2,5mm, Ex. Supreme, Eterna 9.000 9.000 Titik
7 Pasangan Instalasi Stop Kontak AC, NYM 2,5mm, Ex. Supreme, Eterna 16.000 16.000 Titik
8 Pasangan lampu RMO 2X36Watt Mirror, Ex. Panasonic, Philips 5.000 5.000 Bh
9 Pasangan downlight cassing Ex. Panasonic, Philips + Lampu Tornado 20 Watt 90.000 90.000 Bh
Ex. Philips, Osram
10 Pasangan Fitting Lampu Ex. Broco Segi Cream + Lampu SL 25 Watt 23.000 23.000 Bh
Ex. Philips, Osram
1 2 3 4
11 Pasangan stop kontak +1.50Ex. Broco NewGee Series 36.000 36.000 Bh
12 Pasangan stop kontak +0.00 Ex. Broco NewGee Series 10.000 10.000 Bh
13 Pasangan saklar tunggal Ex. NewGee Series 9.000 9.000 Bh
14 Pasangan saklar ganda, Ex. Broco New Gee Series 24.000 24.000 Bh
15 Pasangan AC Split 1/2 PK, Ex. Panasonic, Samsung (R. Sekcam) 1.000 1.000 Unit
16 Pasangan AC Split 1 PK, Ex. Panasonic, Samsung (R. Tunggu Pelayanan, 10.000 10.000 Unit
R. Permoneolap, R. Kasi Potwil, R. Kasi Tapem, Loket Pelayanan)
17 Pasangan AC Split 1 1/2 PK, Ex. Panasonic, Samsung (R. Kasi PMD, R. Kasi Trantibum) 2.000 2.000 Unit
18 Pasangan AC Split 2 PK, Ex. Panasonic, Samsung (R. Pemrosesan, R.Server & R. Camat) 3.000 3.000 Unit
19 Pasangan MCB Ex. Merin Gerin 4.000 4.000 Unit
20 Pasangan Box Panel Ex. Lokal 3.000 3.000 Unit
21 Pasang Baru Daya Listrik 15.000 1.000 1.000 Ls
K. Pekerjaan Instalasi TeleponPABX

1 Instalasi Titik Outlet Telephone ITC 2x2x0,6 dlm conduit 20 mm 12.000 12.000 Titik
2 Pasangan PABX (Private Automatic Branch Exchange) c/w : 1.000 1.000 Bh

Rectifier, Power supply & Aresster Kap.24 Extention, Ex. Panasonic, NEC
3 Outlet Telephone 12.000 12.000 Bh
4 Handset telepon 12.000 12.000 Bh
5 Aksesoris dan alat bantu 1.000 1.000 Ls
L. Pekerjaan Instalasi Data

1 Instalasi titik outlet data / wifi UTP Cat 6 dlm conduit 20mm 14.000 14.000 Titik
2 Jaringan penghubung antar HUB UTP Cat 6 dlm conduit 20mm 14.000 14.000 Titik
3 Outlet data RJ-45 Ex. Legrand, Cariva 14.000 14.000 Bh
4 Data Switch (HUB) kapasitas 16 port Ex. Dlink 5.000 5.000 Bh
5 Router Wifi Ex. Dlink 3.000 3.000 Bh
M. Pekerjaan Instalasi CCTV

1 Instalasi titik CCTV 5.000 5.000 Titik
2 Pasangan CCTV Ex. Panasonic WV-CF 284 5.000 5.000 Bh

1 2 3 4
3 Pasangan server dan data CCTV 1.000 1.000 Bh
N. Pekerjaan Pengecatan
1 Pengecatan eksterior tahan cuaca Ex. Dulux, Mowilex, Belazo 584.000 584.000 M2
2 Pengecatan interior, Ex. Catylac, Decofresh, Mowilex 1,990.070 1,990.070 M2
3 Pengecatan plafond, Ex. Catylac, Mowilex, Wiratex 867.000 867.000 M2
4 Pengecatan List Plafond, Ex. Catylac, Mowilex, Wiratex 0.100 x 182.000 = 18.200 18.200 M2
O. Pekerjaan Sanitair
5 Pasangan wastafel, Ex TOTO, INA 9.000 9.000 Bh
6 Pasangan cermin wastafel Ex. lokal 2.000 2.000 Bh
11 Pasangan saluran air hujan terbuka Beton U20 180.000 180.000 M'
VII. SELASAR PENGHUBUNG PENDOPO KANTOR KECAMATAN

1 Galian tanah pondasi foot plat 80cm x 80cm 1.200 x 1.200 x 1.200 = 1.728 x 4.000 = 6.912 6.912 M3
2 Galian tanah sloof pengikat 0.500 x 0.600 x 20.000 = 6.000 6.000 M3
3 Urugan tanah kembali 0.200 x 0.300 x 20.000 = 1.200 4.912 M3

0.200 x 0.800 x 0.800 = 0.128 x 4.000 = 0.512
0.300 x 0.300 x 0.800 = 0.072 x 4.000 = 0.288
2.000
6.912 - 2.000 = 4.912
4 Urugan pasir bawah pondasi & sloof pengikat 0.050 x 1.000 x 1.000 = 0.050 x 4.000 = 0.200 0.400 M3
0.050 x 0.200 x 20.000 = 0.200
0.400
1 2 3 4
B. Pekerjaan Beton
1 Pasangan Pondasi Footplat 80cm x 80cm, Mutu beton K-200 0.200 x 0.800 x 0.800 = 0.128 x 4.000 = 0.512 0.800 M3
0.300 x 0.300 x 0.800 = 0.072 x 4.000 = 0.288
0.800
2 Pembesian Pondasi Footplat 80cm x 80cm, 4Ø10 full dan Beugel Ø8mm full 6.000 x 1.000 = 6.000 x 0.617 = 3.702 72.653 Kg
0.300 + 0.250 + 0.250 + 0.300 = 1.100
1.100 x 0.395 = 0.435
0.800 : 0.100 = 9.000 x 0.435 = 3.911 x 4.000 = 15.642
0.150 + 0.150 + 0.700 + 0.700 + 0.100 = 1.800

1.800 x 0.617 = 1.111 x 12.000 = 13.327 x 4.000 = 53.309
72.653
3 Begisting Pondasi Footplat 80cm x 80cm (Asumsi 2 kali pakai) 0.200 x 0.800 = 0.160 x 8.000 = 1.280 3.200 M2
0.300 x 0.800 = 0.240 x 8.000 = 1.920
3.200
4 Pasangan Sloof Pengikat 15cm x 20 cm Mutu beton K-200 0.150 x 0.200 x 20.000 = 0.600 0.600 M3
5 Pembesian sloof, 4-Ø10mm full, beugel Ø8mm full - 150 6.000 x 22.000 = 132.000 x 0.617 = 160.617 192.454 Kg
0.150 + 0.100 + 0.150 + 0.200 = 0.600
0.600 x 0.395 = 0.237
20.000 : 0.150 = 134.333 x 0.237 = 31.837
192.454
6 Begisting Sloof 15cm x 20 cm (Asumsi 2 kali pakai) 0.200 x 20.000 = 4.000 x 2.000 = 8.000 8.000 M2
7 Kolom 30cm x 30cm, mutu beton K-200 0.300 x 0.300 x 3.400 = 0.306 x 4.000 = 1.224 1.224 M3
8 Pembesian kolom (K1) 20cm x 30cm , 4-Ø10mm full, beugel Ø8mm full - 150 6.000 x 3.900 = 23.400 x 0.617 = 14.438 x 4.000 = 57.751 90.457 Kg
0.200 + 0.150 + 0.250 + 0.300 = 0.900

0.900 x 0.395 = 0.356
3.400 : 0.150 = 23.000 x 0.356 = 8.177 x 4.000 = 32.706
90.457
9 Begesting Kolom (K1) 20cm x 30cm 0.300 x 3.400 = 1.020 x 16.000 = 16.320 16.320 M2
10 Pasangan Balok 15cm x 20 cm, mutu beton K-200 0.150 x 0.200 x 24.000 = 0.720 0.720 M3
11 Pembesian Balok 15cm x 20 cm, 6-Ø8mm full, beugel Ø6mm full - 150 6.000 x 24.000 = 144.000 x 0.395 = 56.880 78.192 Kg
0.150 + 0.100 + 0.150 + 0.200 = 0.600

0.600 x 0.222 = 0.133
24.000 : 0.150 = 160.000 x 0.133 = 21.312
78.192
12 Begesting Balok 15cm x 20 cm (Asumsi Bahan 2 Kali Pakai) 0.150 x 24.000 = 3.600 x 2.000 = 7.200 12.000 M2
0.200 x 24.000 = 4.800 x 1.000 = 4.800
12.000
13 Plat dak beton, Mutu Beton K200 0.100 x 4.000 x 8.050 = 3.220 3.220 M3
1 2 3 4
14 Pembesian Plat Meja beton, Ø6mm Full - 150 8.050 ; 0.150 = 54.000 x 0.500 = 27.000 x 0.222 = 5.994 13.142 Kg
0.500 : 0.150 = 4.000 x 8.050 = 32.200 x 0.222 = 7.148
5.994 + 7.148 = 13.142 x 1.000 = 13.142
15 Begesting Plat Meja Beton (Asumsi Bahan 2 Kali Pakai) 0.600 x 3.000 = 1.800 = 2.100 2.100 M2
0.100 x 3.000 = 0.300
2.100
1 Plesteran Kolom 1SP:4PS 1.200 x 3.400 = 4.080 x 4.000 = 16.320 16.320 M2
2 Acian Dinding 16.320 + 49.210 = 65.530 65.530 M2
E Pekerjaan Pengecatan
1 Pengecatan eksterior tahan cuaca Ex. Dulux, Mowilex, Belazo 65.530 65.530 M2
VIII. PEKERJAAN TEMPAT PARKIR UMUM DAN TEMPAT PARKIR KARYAWAN

TEMPAT PARKIR UMUM
1 Galian tanah pondasi batu belah 0.700 x 0.988 x 12.500 = 8.645 x 1.000 = 8.645 8.645 M3
3 Urugan tanah kembali 8.645 + 1.908 + = 10.553 6.492 M3
1.011 + 2.531 + 0.519 + = 4.061

6.492

0.050 x 0.300 x 31.800 = 0.477
1.011
2.00
C. Pekerjaan Beton
0.050 x 4.000 x 12.500 = 2.500
3.019
1 2 3 4
0.100 + 0.100 + 0.200 + 0.200 = 0.600
0.600 x 0.222 = 0.133
12.500 : 0.150 = 84.000 x 0.133 = 11.189
30.939
0.150 + 0.150 + 0.150 + 0.150 + 0.050 = 0.650

0.650 x 0.395 = 0.257
4.300 : 0.150 = 29.000 x 0.257 = 7.446 x 5.000 = 37.229

90.291
8 Pasangan balok konsul 20cm x 30cm, mutu beton K-200 0.200 x 0.300 x 15.300 = 0.918 0.918 M3
9 Pembesian balok konsul 20cm x 30cm , 4-Ø8mm full, beugel Ø6mm full - 150 4.000 x 15.300 = 61.200 x 0.395 = 24.174 42.969 Kg
0.200 + 0.150 + 0.230 + 0.250 = 0.830

0.830 x 0.222 = 0.184
15.300 : 0.150 = 102.000 x 0.184 = 18.795
42.969
10 Begesting balk konsul 20cm x 30cm (Asumsi Bahan 2 Kali Pakai) 0.300 x 15.300 = 4.590 x 2.000 = 9.180 12.240 M2
0.200 x 15.300 = 3.060 x 1.000 = 3.060
12.240

1 Pasangan Dinding 1/2 bata 1PS:6SP 0.500 x 0.650 = 1.15 x 4.000 = 4.600 x 5.000 = 23.00 23.000 M2
2 Plesteran Dinding 1SP:6PS 1.150 x 4.000 = 4.60 x 5.000 = 23.000 23.000 M2
3 Acian Dinding 23.000 23.000 M2

1 Pasangan Rangka Atap Baja Ringan Zincalume, Ex. Bluescope, Taso Trust, Sakura Trust, 3.488 x 14.000 = 48.832 x 2.000 = 48.832 48.832 M2
2 Pasangan atap asbes gelombang 1.05mx3.00m x 4mm = 48.832 48.832 M2
3 Pasangan Nok Asbes 1,05m 14.000 = 14.000 14.000 M'
1 Pengecatan Eksterior Tahan Cuaca Ex. Dulux, Mowilex, Belazo 23.000 23.000 M2

1 2 3 4
TEMPAT PARKIR KARYAWAN
1 Galian tanah pondasi batu belah 0.700 x 0.988 x 36.500 = 25.243 x 1.000 = 25.243 25.243 M3
3 Urugan tanah kembali 25.243 + 2.700 = 27.943 16.804 M3
2.234 + 7.391 + 1.515 + = 11.140

16.804

0.050 x 0.300 x 45.000 = 0.675
2.234
2.00
C. Pekerjaan Beton
0.050 x 2.000 x 36.500 = 3.650
5.165
0.100 + 0.100 + 0.200 + 0.200 = 0.600
0.600 x 0.222 = 0.133
36.500 : 0.150 = 244.000 x 0.133 = 32.501
90.171
0.150 + 0.150 + 0.150 + 0.150 + 0.050 = 0.650

0.650 x 0.395 = 0.257
4.300 : 0.150 = 29.000 x 0.257 = 7.446 x 14.000 = 104.241

252.814
1 2 3 4
8 Pasangan balok konsul 20cm x 30cm, mutu beton K-200 0.200 x 0.300 x 21.420 = 1.285 1.285 M3
9 Pembesian balok konsul 20cm x 30cm , 4-Ø8mm full, beugel Ø6mm full - 150 4.000 x 21.420 = 85.680 x 0.395 = 33.844 60.193 Kg
0.200 + 0.150 + 0.230 + 0.250 = 0.830

0.830 x 0.222 = 0.184
21.420 : 0.150 = 143.000 x 0.184 = 26.349
60.193
10 Begesting balk konsul 20cm x 30cm (Asumsi Bahan 2 Kali Pakai) 0.300 x 21.420 = 6.426 x 2.000 = 12.852 17.136 M2
0.200 x 21.420 = 4.284 x 1.000 = 4.284
17.136

1 Pasangan Dinding 1/2 bata 1PS:6SP 0.500 x 0.650 = 1.15 x 4.000 = 4.600 x 14.000 = 64.40 64.400 M2

1 Pasangan Rangka Atap Baja Ringan Zincalume, Ex. Bluescope, Taso Trust, Sakura Trust, 3.488 x 40.000 = 139.520 x 1.000 = 139.520 139.520 M2
2 Pasangan atap asbes gelombang 1.05mx3.00m x 4mm = 139.520 139.520 M2
3 Pasangan Nok Asbes 1,05m 40.000 = 40.000 40.000 M'
3.488 + 3.488 + 23.000 + 23.000 = 52.976
93.952
IX. PEKERJAAN PAGAR DEPAN DAN PAGAR KELILING

PAGAR DEPAN
0.105 1.200 = 0.126
17.347
2 Urugan Tanah Kembali ( 0.214 ) 0.500 = 0.054 x 51.870 x 2.000 = 5.550 5.802 M3
x
2.00
( 0.300 ) 0.700 = 0.105 x 1.200 x 2.000 = 0.252

x
2.00 5.802

0.100 x 1.200 x 1.200 = 0.144
2.478
1 2 3 4
1 Pekerjaan Pondasi Batu Belah 0.450 x 0.400 x 51.870 = 9.337 10.489 M3
0.800 x 1.200 x 1.200 = 1.152
10.489
2 Pekerjaan Batu Belah Atas Pondasi 0.480 x 0.210 x 51.870 = 5.228 5.900 M3
0.700 x 0.800 x 1.200 = 0.672
5.900
C. Pekerjaan Beton
1 Pasangan Balok 20 cm x 20 cm 0.200 x 0.200 x 3.450 = 0.138 0.138 M3
2 Pembesian Balok 20 cm x 20 cm, 4-Ø10mm full, beugel Ø6mm full - 150 4.000 x 3.450 = 13.800 x 0.617 = 8.515 12.089 Kg
0.100 + 0.100 + 0.200 + 0.200 + 0.100 = 0.700
0.700 x 0.222 = 0.155
3.450 : 0.150 = 23.000 x 0.155 = 3.574
12.089
3 Begesting Balok 20 cm x 20 cm (Asumsi Bahan 2 Kali Pakai) 0.200 x 3.450 = 0.690 x 2.000 = 1.380 1.380 M2
4 Kolom Praktis 20cm x 20cm, mutu beton K-200 0.200 x 0.200 x 1.300 = 0.052 x 10.000 = 0.520 0.740 M3
0.200 x 0.200 x 2.750 = 0.110 x 2.000 = 0.220
0.740
5 Pembesian kolom praktis 20cm x 20cm t = 1,300 m, 4-Ø10mm full, 4.000 x 1.300 = 5.200 x 0.617 = 3.208 x 10.000 = 32.084 41.075 Kg
beugel Ø6mm full - 150
0.100 + 0.100 + 0.100 + 0.100 + 0.050 = 0.450
0.450 x 0.222 = 0.100
1.300 : 0.150 = 9.000 x 0.100 = 0.899 x 10.000 = 8.991
41.075
6 Pembesian kolom praktis 20cm x 20cm t = 2,750 m, 4-Ø10mm full, 4.000 x 2.750 = 11.000 x 0.617 = 6.787 x 2.000 = 13.574 17.370 kg
beugel Ø6mm full - 150
0.100 + 0.100 + 0.100 + 0.100 + 0.050 = 0.450
0.450 x 0.222 = 0.100
2.750 : 0.150 = 19.000 x 0.100 = 1.898 x 2.000 = 3.796
17.370
7 Begesting Kolom praktis 20cm x 20cm t = 1,300m (asumsi bahan 2 kali) 0.200 x 1.300 = 0.260 x 2.000 = 0.520 x 10.000 = 5.200 5.200 M2
8 Begesting Kolom praktis 20cm x 20cm t = 2,750m (asumsi bahan 2 kali) 0.200 x 2.750 = 0.550 x 2.000 = 1.100 x 2.000 = 2.200 2.200 M2

1 Pasangan Dinding 1 bata 1PS:3SP 2.800 x 0.800 = 2.240 x 15.000 = 33.600 38.836 M2
2.800 x 1.020 = 2.856
2.800 x 0.850 = 2.380
38.836
2 Pasangan Dinding 1/2 bata 1PS:3SP 0.800 x 0.200 = 0.160 x 4.000 = 0.640 3.040 M2
0.800 x 1.500 = 1.200 x 2.000 = 2.400
3.040
1 2 3 4
1.300 x 0.150 = 0.195 x 4.000 = 0.780 x 15.000 = 11.700
2.750 0.150 0.413 x 4.000 = 1.650 x 2.000 = 3.300
149.862
4 Acian Dinding 149.862 149.862 M2
5 Ban-banan 5cm 0.050 x 51.870 = 2.594 x 2.000 = 5.187 5.787 M'

0.050 x 0.200 = 0.010 x 4.000 = 0.040 x 15.000 = 0.600
5.787
E. Pekerjaan Penutup Dinding

1 Pasangan dinding keramik 20cm x 20cm Motif Polos Kilap, Ex. Mulia, KIA, Asia Tile 2.550 x 0.850 = 2.168 2.168 M2
2 Pasangan Batu Tempel Ex. Andesit Bakar 0.500 x 51.870 = 25.935 x 2.000 = 51.870 54.870 M2
0.500 0.100 = 0.050 x 4.000 = 0.200 x 15.000 = 3.000
54.870

1 Pasangan Rangka Atap Baja Ringan Zincalume, Ex. Taso Trust, Sakura Trust, Bluescope 0.650 + 0.650 + 0.650 + 0.650 = 2.600 x 2.000 = 5.200 5.200 M2
2 Pasangan Genteng Press Berglazur, Ex. Kanmuri, M-Class, Mutiara 5.200 5.200 M2
3 Pasangan Nok Press Berglazur, Ex. Kanmuri, M-Clas, Mutiara 1.220 + 1.220 + 1.220 + 1.220 = 4.880 x 2.000 = 9.760 9.760 M'
G. Pekerjaan Pengecatan
1 Pengecatan Eksterior Tahan Cuaca Ex. Dulux, Mowilex, Belazo 149.862 149.862 M2
PAGAR KELILING
2 Urugan Tanah Kembali ( 0.876 x 0.254 ) 0.500 = 0.283 x 262.014 x 2.000 = 148.038 148.038 M3
2.00
2.00
C. Pekerjaan Beton
1 Pasangan sloof 15cm x 20cm, mutu beton K-200 0.150 x 0.200 x 262.014 = 7.860 7.860 M3
2 Pembesian sloof (S1) 15 cm x 20 cm, 4-Ø10mm full, beugel Ø8mm full - 150 4.000 x 262.014 = 1,048.056 x 0.617 = 646.651 1,129.696 Kg
0.100 + 0.100 + 0.200 + 0.200 + 0.100 = 0.700
0.700 x 0.395 = 0.277
262.014 : 0.150 = 1,747.000 x 0.277 = 483.046
1,129.696
3 Begisting sloof 15cm x 20cm (Asumsi bahan 2 kali pakai) 0.200 x 262.014 = 52.403 x 2.000 = 2.000 2.000 M2
4 Pasang kolom 15cm x 15cm, mutu beton K-200 0.150 x 0.150 x 2.200 = 0.050 x 90.000 = 4.455 4.455 M3
1 2 3 4
5 Pembesian kolom 15cm x 15cm , 8-D10mm full, beugel Ø6mm full - 150 8.000 x 2.200 = 17.600 x 0.617 = 10.859 x 90.000 = 977.328 1,563.903 Kg
0.250 + 0.250 + 0.250 + 0.250 + 0.100 = 1.100

1.100 x 0.395 = 0.435
2.200 : 0.150 = 15.000 x 0.435 = 6.518 x 90.000 = 586.575
1,563.903
6 Begesting kolom 15cm x 15cm (Asumsi Bahan 2 Kali Pakai) 0.150 x 2.200 = 0.330 x 2.000 = 0.66 59.400 M2
0.660 x 90.000 = 59.400

2 Plesteran Dinding 1SP:4PS 576.431 x 2.000 = 1,152.862 1,152.862 M2
3 Acian Dinding 1,152.862 1,152.862 M2
G. Pekerjaan Pemasangan Pagar Besi dan Kawat Berduri

1 Pemasangan Besi L 50x50x5 0.283 + 0.500 = 0.783 x 90.000 = 70.470 216.108 Kg
18.4 : 6.000 = 3.067
70.470 x 3.067 = 216.108
2 Pemasangan Kawat Berduri 262.014 x 8.000 = 2,096.112 2,096.112 M'
H. Pekerjaan Pengecatan
1 Pengecatan Eksterior Tahan Cuaca Ex. Dulux, Mowilex, Belazo 1,152.862 1,152.862 M2
X. PEKERJAAN LANSEKAP
SUMUR PERESAPAN
A. Pekerjaan Galian Tanah
1 Galian tanah sumur peresapan 1.200 x 1.200 x 5.500 = 7.920 x 7.000 = 55.440 55.440 M3
2 Urugan tanah kembali 7.920 - 4.048 = 3.872 x 7.000 = 27.104 27.104 M3
3 Urugan batu pecah 5/7 0.800 x 4.000 = 3.200 x 7.000 = 22.400 22.400 M3
4 Urugan batu kerikil timbun 0.800 x 0.300 = 0.240 x 7.000 = 1.680 1.680 M3
5 Lapisan ijuk 1.160 x 1.160 = 1.346 x 7.000 = 9.419 9.419 M2
B. Pekerjaan Beton
1 Pembuatan Plat beton bertulang tutup sumur peresapan T:6cm 0.120 x 1.160 x 1.160 = 0.161 x 7.000 = 1.130 1.130 M3
2 Pembesian Plat beton bertulang tutup sumur peresapan T:8cm, Ø6mm full - 150 1.160 : 0.150 = 8.000 x 1.160 = 9.280 x 0.395 = 3.666 51.318 Kg
3.666 x 2.000 = 7.331 x 7.000 = 51.318
3 Begesting Plat beton bertulang tutup sumur peresapan T:6cm 0.120 x 1.160 = 0.139 x 4.000 = 0.557 x 7.000 = 3.898 3.898 M2
C. Pekerjaan Pipa
1 Pasang Pipa PVC AW 3/4" 1.200 x 7.000 = 8.400 43.400 M'
5.000 x 7.000 = 35.000
43.400
1 2 3 4
PEKERJAAN HALAMAN & TAMAN
A. Pekerjaan Galian Tanah
1 Galian tanah pasangan pembatas/pengunci paving blok 0.200 x 0.300 x 248.000 = 14.880 14.880 M3
2 Urugan tanah 0.300 x 750.000 = 225.000 225.000 M3
3 Urugan pasir bawah conblock 0.100 x 2,760.000 = 276.000 276.000 M3
B Pekerjaan Pasangan, Plesteran, Dan Acian

1 Pasangan Dinding 1 bata 1PS:3SP (Pengunci Paving Block) 0.300 x 248.000 = 74.400 74.400 M2
C. Pekerjaan Pasangan Paving block
1 Pasangan Paving Block Mutu K200 2,760.000 2,760.000 M2
D. Pekerjaan Taman dan Tanaman

1 Pasangan Taman 566.000 566.000 M2
2 Pasangan Rumput Gajah 1,000.000 1,000.000 M2
3 Pasangan Tanaman Bungur 35.000 35.000 Bh
4 Pasangan Tanaman Ketapang 26.000 26.000 Bh
5 Pasangan Tanaman Pucuk Merah 40.000 40.000 Bh
6 Pasangan Tanaman Filo Daun Belah 5.000 5.000 Bh
7 Pasangan Tanaman Palem Kipas Tinggi 12.000 12.000 Bh
8 Pasangan Tanaman Kembang Goyang 85.000 85.000 Bh
9 Pasangan Tanaman Agave Variegata 28.000 28.000 Bh
E. Pekerjaan Lampu Tanam Dan Jalan

1 Pasang Instalasi Lampu Taman 17.000 17.000 Titik
Pasang Instalasi Lampu Jalan 4.000 4.000 Titik
Pasang Tiang Lampu Jalan 4.000 4.000 Buah
Pasang Panel Box 2.000 2.000 Buah
Pasang MCB 3.000 3.000 Buah
Pasang Lampu Taman 17.000 17.000 Buah
Pasang Lampu Jalan 4.000 4.000 Buah

1 2 3 4
F. Pekerjaan Lain - Lain
1 Pasang Tiang Bendera Lengkap 1.000 1.000 Set
2 Pasang Letter Papan Nama Stainless Steel 41.000 41.000 ###

Rab Kontrakan Holil

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Kontrakan Holil

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI BIAYA

PEKERJAAN : KONTRAKAN HOLIL 11 PINTU

NO URAIAN PEKERJAAN JUMLAH HARGA

I. PEKERJAAN PERSIAPAN PONDASI TURAP Rp 10,000,000.00

/ / / EMPAT MILLIAR SERATUS SEMBILAN PULUH ENAM JUTA LIMA RATUS

Magelang, 23 Juli 2014

PEKERJAAN : KONTRAKAN HOLIL 11 PINTU

Bekasi, 3 MARET 2021

YULIUS HARIDA PUTRA,ST.MT

NO. URAIAN PEKERJAAN SATUAN HARGA SATUAN KET.

A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI

NO. URAIAN PEKERJAAN SATUAN HARGA SATUAN KET.

A.K.1.HARGA SATUAN PEKERJAAN PASANGAN PAVING BLOCK

PEKERJAAN : KONTRAKAN HOLIL 11 PINTU

A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

D Jumlah (A+B+C) Rp 96,375.00

A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI

D Jumlah (A+B+C) Rp 807,405.00

PEKERJAAN : KONTRAKAN HOLIL 11 PINTU

Keterangan : 1 Oh setara dengan 8 jam kerja / hari

PEKERJAAN KONTRAKAN HOLIL 11 PINTU

B. BIDANG CIPTA KARYA

- 1500 mm x 1020 mm x 4,0mm lbr Rp 54,000.00

II. BAHAN KAYU

IV. BAHAN CETAK

2 Pipa PVC DN 40 (1 1/4") D btg Rp 29,000.00

3 Pipa Medium GIP Medium Galvanis - SII

VII. BAHAN LANGIT - LANGIT

IX. BAHAN KACA

X. ALAT - ALAT PENGUNCI & PENGGANTUNG

XI. BAHAN SANITAIR

XII. PAVING BLOCK BETON

XIII. PINTU DAN JENDELA ALUMUNIUM

Sealant tube Rp 10,500.00

XIV. ALAT PENGIKAT KAYU

XVI. POMPA AIR

XVII. BAHAN INSTALASI LISTRIK

PEKERJAAN : KONTRAKAN HOLIL 11 PINTU

NO URAIAN PEKERJAAN PERHITUNGAN VOLUME VOLUME SAT.

2 Pengukuran dan Pemasangan Bouwplank 1.000 Ls

3 Pembongkaran Bangunan Eksisting 1.000 Ls

3 Pembuatan Direksi Keet 1.000 Ls

5 Pembuatan Gudang Material dan Peralatan 1.000 Ls

7 Papan Nama Proyek 1.000 Bh

8 Administrasi Proyek 1.000 Ls

II. PEKERJAAN PENDOPO

41.443 + 50.292 = 91.735

4 Urugan sirtu padat 0.460 x 13.000 x 17.000 = 101.660 101.660 M3

5 Urugan pasir bawah pondasi 0.800 x 0.050 x 59.950 = 2.398 4.156 M3

6 Urugan pasir bawah lantai 0.050 x 13.000 x 17.000 = 11.050 11.050 M3

7 Pemadatan tanah (T:20cm) 101.660 101.660 M3

( 0.250 + 0.458 ) 0.500 = 0.177 x 58.600 = 10.372

0.250 + 0.250 + 0.250 + 0.250 + 0.100 = 1.100

0.100 + 0.100 + 0.100 + 0.100 + 0.100 = 0.500

0.100 + 0.100 + 0.100 + 0.100 + 0.100 = 0.500

0.100 + 0.100 + 0.100 + 0.100 + 0.100 = 0.500

23 Pasangan profil beton kanopi dan tritisan 69.000 69.000 M'

D. Pekerjaan Pasangan, Plesteran, Dan Acian

2 Plesteran dinding 1SP:4PS 264.194 x 2.000 = 528.388 617.278 M2

3 Acian dinding 617.278 617.278 M2

E. Pekerjaan Penutup Lantai dan Penutup Dinding