REKAPITULASI

Nama Kegiatan : PENYELENGGARAAN BANGUNAN GEDUNG

Nama Pekerjaan : PERENCANAAN PEMBANGUNAN GEDUNG ESDM PROVINSI JAWA TIMUR

Lokasi : SURABAYA

NO. URAIAN PEKERJAAN JUMLAH HARGA

1 2 3

I PEKERJAAN GEDUNG ESDM 20,128,397,587.42

###
II PEKERJAAN GEDUNG PENUNJANG 1,058,065,299.55

III PEKERJAAN RUANG POMPA 1,548,017,005.07

IV PEKERJAAN RUANG PANEL & GENSET 628,337,848.21

V PEKERJAAN LANSEKAP, PARKIR & POS JAGA 2,200,624,532.93

VI PEKERJAAN MEKANIKAL, ELEKTRIKAL & PLUMBING 10,659,779,160.60

VII BIAYA SMK3 120,559,500.00

PENAMBAHAN DAYA LISTRIK DARI 345.000 VA MENJADI 555.000 VA (TANPA

VIII 398,067,000.00
PPN 11%)

JUMLAH Rp. 36,343,780,933.79

PPN 11% Rp. 3,997,815,902.72
JUMLAH TOTAL Rp. 40,341,596,836.50
JUMLAH TOTAL + PENAMBAHAN DAYA LISTRIK Rp. 40,739,663,836.50
PEMBULATAN Rp. 40,739,670,000.00
EMPAT PULUH MILYAR TUJUH RATUS TIGA PULUH SEMBILAN JUTA ENAM RATUS TUJUH PULUH
Terbilang :
RIBU RUPIAH

Surabaya, ................... 20....

PT. DELTA BUANA
SURYA HADI WIBOWO, ST.
Direktur
 DIBULATKAN 40,739,670,000.00
Terbilang :
EMPAT PULUH MILYAR TUJUH RATUS TIGA PULUH SEMBILAN JUTA ENAM RATUS TUJUH PULUH RIBU RUPIA
 REKAPITULASI
ANALISA HARGA SATUAN PEKERJAAN
SEMESTER I TAHUN ANGGARAN 2017

DIVISI URAIAN PEKERJAAN SATUAN HARGA SATUAN

A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN

A. 2.2.1.1 (K3) Pembuatan 1 m2 pagar sementara dari kayu tinggi 2 meter m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

A. 2.2.1.4. Pengukuran dan pemasangan 1 m’ Bouwplank m2 Rp. 109,742.71

#NAME? m2 Rp. 109,742.71

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

3.1.2.14. Penggalian 1 m3 tanah biasa (Heavy Equipment) (HSPK SURABAYA 2020) m3 Rp. 48,629.67

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

A.2.3.1.11. Pengurugan 1 m3 dengan pasir urug m3 Rp. 253,928.40

#NAME? m3 Rp. #NAME?

A.2.3.1.14. Pengurugan 1 m3 sirtu padat m3 Rp. 297,231.00

A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI

A.3.2.1.1. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 3PP m3 Rp. 1,221,060.00

A.3.2.1.2. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 4PP m3 Rp. 1,189,410.00

A.3.2.1.3. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 5PP m3 Rp. 1,180,284.05

A.3.2.1.4. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 6PP m3 Rp. 1,087,569.45

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

Page 4
 #NAME? m3 Rp. #NAME?

A.2.3.1.11. Pengurugan 1 m3 dengan pasir urug m3 Rp. 253,928.40

#NAME? m3 Rp. #NAME?

#NAME? m2 Rp. #NAME?

A.2.3.1.14. Pengurugan 1 m3 sirtu padat m3 Rp. 297,231.00

A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI

A.3.2.1.1. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 3PP m3 Rp. 1,221,060.00

A.3.2.1.2. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 4PP m3 Rp. 1,189,410.00

A.3.2.1.3. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 5PP m3 Rp. 1,180,284.05

A.3.2.1.4. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 6PP m3 Rp. 1,087,569.45

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

A.4.1.1 HARGA SATUAN PEKERJAAN BETON

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

A.A.4.1.1.4 Membuat 1 m3 lantai kerja beton mutu K100 m3 Rp. 826,979.89

#NAME? m3 Rp. #NAME?

A.4.1.1.6 Membuat 1 m3 beton mutu K175 m3 Rp. 1,069,973.99

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

3.3.1.12 Membuat 1 m3 beton mutu fc' 30 MPa (K-350) HSPK SURABAYA 2020 m3 Rp. 991,241.90

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

A.4.1.1.17 Pembesian 1 kg dengan besi ulir Kg Rp. 188,368.07

A.4.1.1.18 Pemasangan 10 kg kabel prategang (prestressed) polos/strands Kg Rp. 249,257.47

A.4.1.1.19 Pemasangan 1 kg jaring kawat baja (wiremesh) Kg 158,366.89

A.4.1.1.20 (K3) Pemasangan 1 m2 bekisting untuk pondasi
m2 349,619.93

m2 371,564.93

m2 589,455.68

m2 602,772.61

m2 702,135.61

m2 602,112.61

m2 547,492.11

#NAME? m2 #NAME?
Page 5
 #NAME? m1 #NAME?

#NAME? m1 #NAME?

A.4.1.2 HARGA SATUAN PEKERJAAN BETON PRACETAK

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? Buah Rp. #NAME?

#NAME? Buah Rp. #NAME?

#NAME? Buah Rp. #NAME?

#NAME? Buah Rp. #NAME?

#NAME? Buah Rp. #NAME?

#NAME? Buah Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? Titik Rp. #NAME?

#NAME? Titik Rp. #NAME?

#NAME? Titik Rp. #NAME?

A.4.2.1 HARGA SATUAN PEKERJAAN BESI DAN ALUMUNIUM

Kg Rp. 33,220.13

A.4.2.1.2. Pemasangan 1 kg rangka kuda-kuda baja IWF Kg Rp. 32,957.93

#NAME? Kg Rp. #NAME?

#NAME? m2 Rp. #NAME?

A.4.2.1.5. Pengerjaan 10 cm pengelasan dengan las listrik m2 Rp. 67,172.40

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

A.4.2.1.9. Pemasangan 1 m2 sunscreen alluminium m2 Rp. 863,041.60

#NAME? m2 Rp. #NAME?

A.4.2.1.11. Pemasangan 1 m kusen pintu alluminium m2 Rp. 157,448.21

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

Page 6
 #NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING

m2 Rp. 292,592.30

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

A. 4.4.1.26 Pemasangan 1m2 dinding bata ringan tebal 10 cm dengan mortar siap pakai
m2 Rp. 183,255.82

A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

Page 7
 #NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

A.4.4.2.27. Pemasangan 1 m2 acian m2 Rp. 51,336.45

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m2 Rp. #NAME?

Page 8
 #NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

Step Nosing m1 Rp. 111,772.81

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

A.4.4.3.61. Pemasangan 1m2 floor harderner
m2 Rp. 57,734.60

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

A.4.4.3.65. Pemasangan 1 m2 paving block natural tebal 8 cm m2 Rp. 139,539.12

Pemasangan Topi uskup tebal 8 cm m2 Rp. 56,924.11

A.4.4.3.67. Pemasangan 1 m2 paving block berwarna tebal 8 cm m2 Rp. 296,281.75

A.4.5.1 SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m2 Rp. #NAME?

A.4.5.2. HARGA SATUAN PEKERJAAN PENUTUP ATAP

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

Page 9
 #NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m1 Rp. #NAME?

#NAME? m2 Rp. #NAME?

A.4.6.1 HARGA SATUAN PEKERJAAN KAYU

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

Page 10
 #NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m3 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#NAME? m2 Rp. #NAME?

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI DAN KACA

#REF! Buah Rp. #REF!

#REF! Buah Rp. #REF!

#REF! Buah Rp. #REF!

#REF! Buah Rp. #REF!

#REF! Buah Rp. #REF!

#REF! Buah Rp. #REF!

#REF! Buah Rp. #REF!

#REF! Buah Rp. #REF!

#REF! Buah Rp. #REF!

#REF! Buah Rp. #REF!

#REF! Buah Rp. #REF!

#REF! Buah Rp. #REF!

#REF! Buah Rp. #REF!

#REF! Buah Rp. #REF!

#REF! Buah Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

No m2 Rp. #REF!

#REF! m2 Rp. 1,064,690.90

F m2 Rp. #REF!

#REF! m2 Rp. #REF!

A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

#REF! m2 Rp. #REF!

Page 11
 #REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

#REF! m2 Rp. #REF!

A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! Unit Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

Page 12
 #REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

A.8.4.1 HARGA SATUAN PEKERJAAN PEMASANGAN PIPA DI LUAR GEDUNG

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

#REF! m1 Rp. #REF!

A.8.4.2.64 (K3) Pemasangan 1 m pipa baja Ø 63 mm m1 Rp. #REF!

A.8.4.2.65 (K3) Pemasangan 1 1m pipa baja Ø 100 mm m1 Rp. #REF!

A.8.4.2.66 (K3) Pemasangan 1 1m pipa baja Ø 125 mm m1 Rp. #REF!

A.8.4.2.67 (K3) Pemasangan 1 1m pipa baja Ø 150 mm m1 Rp. #REF!

A.8.4.2.68 (K3) Pemasangan 1 1m pipa baja Ø 200 mm m1 Rp. #REF!

A.8.4.3 HARGA SATUAN PEKERJAAN PEMASANGAN AKSESORIS PIPA

A.8.4.4 HARGA SATUAN PEKERJAAN PENYAMBUNGAN PIPA BARU KE PIPA LAMA

A.8.4.5 HARGA SATUAN PEKERJAAN PENGETESAN PIPA

A.8.4.5.1 (K3) Pengetesan 1 m pipa Ø 50 mm m1 Rp. #REF!

A.8.4.5.2 (K3) Pengetesan 1 m pipa Ø 75 mm m1 Rp. #REF!

A.8.4.5.3 (K3) Pengetesan 1 m pipa Ø 100 mm m1 Rp. #REF!

A.8.4.5.4 (K3) Pengetesan 1 m pipa Ø 150 mm m1 Rp. #REF!

A.8.4.5.5 (K3) Pengetesan 1 m pipa Ø 200 mm m1 Rp. #REF!

A.8.4.5.6 (K3) Pengetesan 1 m pipa Ø 250 mm m1 Rp. #REF!

Page 13
 A.8.4.5.7 (K3) Pengetesan 1 m pipa Ø 300 mm m1 Rp. #REF!

A.8.4.5.8 (K3) Pengetesan 1 m pipa Ø 400 mm m1 Rp. #REF!

A.8.4.5.9 (K3) Pengetesan 1 m pipa Ø 500 mm m1 Rp. #REF!

A.8.4.5.10 (K3) Pengetesan 1 m pipa Ø 600 mm m1 Rp. #REF!

A.8.4.6 HARGA SATUAN PEKERJAAN ELEKTRIKAL

A.8.4.6.1 (K3) Pemasangan 1 buah titik lampu Titik Rp. #REF!

A.8.4.6.1 (K3) Pemasangan 1 buah MCB Titik Rp. #REF!

Sidoparjo Februari 2017

Menyetujui : Dibuat :
KABID TATA BANGUNAN DINAS KASI PERENCANAAN TEKNIS BIDANG TATA
PEKERJAAN UMUM DAN PENATAAN BANGUNAN DINAS PEKERJAAN UMUM DAN
RUANG KABUPATEN SIDOARJO PENATAAN RUANG KABUPATEN SIDOARJO

IKA SARI DEWI, ST.

Ir. YUDHI KARTIKAWAN, MT Penata
Pembina NIP. 19780216 200501 2 011
NIP. 19680417 199803 1 008

Mengetahui :
KEPALA DINAS PEKERJAAN UMUM DAN
PENATAAN RUANG KABUPATEN SIDOARJO

Ir. SIGIT SETYAWAN, MT.

Pembina Utama Muda
NIP. 19611121 198903 1 008

Page 14
 REKAPITULASI GEDUNG DINAS ESDM

NO. URAIAN PEKERJAAN JUMLAH HARGA

1 2 3

PEKERJAAN STRUKTUR
I PEKERJAAN PERSIAPAN 21,440,595.00
II PEMAKAIAN ALAT BERAT TOWER CRANE 1,138,457,340.82
II PEKERJAAN TANAH DAN PASANGAN 203,331,230.95
III PEKERJAAN STRUKTUR BETON DAN PONDASI 9,953,103,320.55
Sub Total 11,316,332,487.32
PEKERJAAN ARSITEKTUR
I PEKERJAAN PASANGAN DINDING 1,397,890,088.30
II PEKERJAAN PENUTUP LANTAI 1,278,922,645.05
III PEKERJAAN KUSEN PINTU DAN JENDELA 876,175,231.74
IV PEKERJAAN PLAFOND DAN PARTISI 1,058,680,990.70
V PEKERJAAN PENGECATAN 449,800,958.35
VI PEKERJAAN SANITARY 583,586,227.41
VII PEKERJAAN ORNAMEN 409,896,447.37
VIII PEKERJAAN FASAD 2,757,112,511.19
Sub Total 8,812,065,100.10

JUMLAH Rp. 20,128,397,587.42

 RENCANA ANGGARAN BIAYA

Gedung Dinas ESDM Jawa Timur

RENCANA ANGGARAN BIAYA STRUKTUR
Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Rp Rp

I Pekerjaan Persiapan
1 Pembersihan Lokasi (Gedung Dinas ESDM) 1.00 ls 2,200,000.00 2,200,000.00
2 Uitset mengunakan theodolith 576.00 m² 5,530.80 3,185,740.80
3 Pemasangan Bouplank 20.00 titik 109,742.71 2,194,854.20
4 Test PDA 3 Tiang 1.00 Ls 13,860,000.00 13,860,000.00
21,440,595.00
II Pemakaian Alat Crane
Sewa Tower Berat Tower Crane
Jib 58M; Load 1,2 Ton – 6 Ton dan tinggi
1 Free Standing 40M 4.00 bln 90,750,000.00 363,000,000.00
2 Sewa Passanger Hoist (DC 2 Ton) 4.00 bln 41,708,333.33 166,833,333.32
3 Erection TC 1.00 Ls 30,000,000.00 30,000,000.00
4 Erection PS 1.00 Ls 15,000,000.00 15,000,000.00
5 Dismantling TC 2.00 Ls 30,000,000.00 60,000,000.00
6 Dismantling PS 2.00 Ls 10,000,000.00 20,000,000.00
7 Setting Angkur TC 1.00 Ls 10,000,000.00 10,000,000.00
8 Mob Demob Tower Crane 1.00 Ls 125,000,000.00 125,000,000.00
9 Mob Demob PS 1.00 Ls 30,000,000.00 30,000,000.00
10 Mob Demob Genset 2.00 Ls 10,000,000.00 20,000,000.00
11 Sewa Genset TC (150KVA) 4.00 bln 34,100,000.00 136,400,000.00
12 Sewa Genset PS (100KVA) 4.00 bln 24,200,000.00 96,800,000.00
13 Galian + Buang tanah Pondasi TC 111.54 m³ 48,629.67 5,424,007.50
14 Sewa Pondasi Undercarriage 1.00 Ls 60,000,000.00 60,000,000.00
1,138,457,340.82
III Pekerjaan Tanah dan pasangan
1 Urugan sirtu padat peninggian lantai bangunan 288.00 m³ 297,231.00 85,602,528.00
2 Urugan pasir bawah pondasi dan sloof 12.35 m³ 253,928.40 3,136,015.74
3 Urugan pasir bawah lantai tebal 5 cm 28.80 m³ 253,928.40 7,313,137.92
4 Preboring Tiang Pancang + buang galian 19.00 titik 98,492.31 1,871,353.89
5 Galian + Buang tanah poer, sloof 184.97 m³ 48,629.67 8,995,030.06
6 Galian + buang tanah pit lift 28.00 m³ 48,629.67 1,361,630.76
7 Rolag 1 Bata 324.86 m³ 292,592.30 95,051,534.58
203,331,230.95
IV Pekerjaan Struktur beton Dan Pondasi
Lantai 1
1 Pengadaan Spun Pile uk 50 cm tbl. 90mm f'c 52 MPa (Type A2) 2,592.00 m' 430,973.13 1,117,082,352.96
2 Pemancangan tiang pancang (Spun Pile) 2,592.00 m' 147,229.81 381,619,667.52
3 Penyambungan tiang pancang 162.00 titik 60,500.00 9,801,000.00
4 Pile Head Treatment 14.71 m³ 8,698,093.28 127,948,952.15
5 Pemotongan / kupasan tiang pancang 81.00 bh 120,483.00 9,759,123.00
6 Beton Poer P1 400x250x90 f'c 30 mpa
1.1 Beton f'c 30 mpa 36.00 m³ 991,241.90 35,684,708.40
1.2 Pembesian Ulir 7,109.39 kg 18,836.81 133,918,207.32
1.3 Begesting Pondasi 2x pakai 46.80 m² 174,809.97 8,181,106.36
7 Beton Poer P2 320x320x90 f'c 30 mpa
1.1 Beton f'c 30 mpa 18.43 m³ 991,241.90 18,268,588.22
1.2 Pembesian Ulir 3,800.46 kg 18,836.81 71,588,531.53
1.3 Begesting Pondasi 2x pakai 23.04 m² 174,809.97 4,027,621.59
8 Beton Poer P3 250x250x90 f'c 30 mpa
1.1 Beton f'c 30 mpa 45.00 m³ 991,241.90 44,605,885.50
1.2 Pembesian Ulir 9,475.38 kg 18,836.81 178,485,904.31
1.3 Begesting Pondasi 2x pakai 72.00 m² 174,809.97 12,586,317.48
9 Beton Poer P4 Δ 250x240x90 f'c 30 mpa
1.1 Beton f'c 30 mpa 5.40 m³ 991,241.90 5,352,706.26
1.2 Pembesian Ulir 1,115.59 kg 18,836.81 21,014,153.52
1.3 Begesting Pondasi 2x pakai 8.82 m² 174,809.97 1,541,823.89
10 Beton Poer P5 250x100x90 f'c 30 mpa
1.1 Beton f'c 30 mpa 11.25 m³ 991,241.90 11,151,471.38
1.2 Pembesian Ulir 2,808.35 kg 18,836.81 52,900,346.94
1.3 Begesting Pondasi 2x pakai 31.50 m² 174,809.97 5,506,513.90
11 Beton Poer P6 100x100x60 f'c 30 mpa
1.1 Beton f'c 30 mpa 1.80 m³ 991,241.90 1,784,235.42
1.2 Pembesian Ulir 636.35 kg 18,836.81 11,986,802.13
1.3 Begesting Pondasi 2x pakai 7.20 m² 174,809.97 1,258,631.75
12 Rabat Lantai Kerja K100 41.85 m³ 826,979.89 34,609,108.40
13 Beton Retaining Wall t. 25cm f'c 30 mpa (area lift)
1.1 Beton f'c 30 mpa 4.43 m³ 991,241.90 4,391,201.62
1.2 Pembesian Ulir 558.88 kg 18,836.81 10,527,514.70
1.3 Begesting Plat 2x pakai 17.70 m² 351,067.81 6,213,900.15
14 Beton Sloof S1 35/70 f'c 30 mpa
1.1 Beton f'c 30 mpa 29.89 m³ 991,241.90 29,628,220.39
1.2 Pembesian Ulir 4,913.06 kg 18,836.81 92,546,363.00
1.3 Pembesian Polos 2,470.32 kg 22,116.60 54,635,084.25

Page 16
 Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Rp Rp
1.4 Begesting Sloof 2x pakai 170.80 m² 185,782.47 31,731,645.02
15 Beton Sloof S2 30/60 f'c 30 mpa
1.1 Beton f'c 30 mpa 14.05 m³ 991,241.90 13,926,948.70
1.2 Pembesian Ulir 2,678.07 kg 18,836.81 50,446,287.72
1.3 Pembesian Polos 1,196.99 kg 22,116.60 26,473,351.43
1.4 Begesting Sloof 2x pakai 93.69 m² 185,782.47 17,405,959.15
16 Beton Sloof S3 25/50 f'c 30 mpa
1.1 Beton f'c 30 mpa 21.65 m³ 991,241.90 21,460,387.14
1.2 Pembesian Ulir 2,860.29 kg 18,836.81 53,878,730.69
1.3 Pembesian Polos 1,039.59 kg 22,116.60 22,992,198.27
1.4 Begesting Sloof 2x pakai 173.19 m² 185,782.47 32,175,665.11
17 Beton Sloof S4 25/40 f'c 30 mpa
1.1 Beton f'c 30 mpa 2.93 m³ 991,241.90 2,904,338.77
1.2 Pembesian Ulir 261.32 kg 18,836.81 4,922,434.41
1.3 Pembesian Polos 190.02 kg 22,116.60 4,202,596.71
1.4 Begesting Sloof 2x pakai 23.48 m² 185,782.47 4,362,172.28
18 Beton Sloof S5 20/30 f'c 30 mpa
1.1 Beton f'c 30 mpa 0.36 m³ 991,241.90 356,847.08
1.2 Pembesian Ulir 54.10 kg 18,836.81 1,019,071.26
1.3 Pembesian Polos 29.97 kg 22,116.60 662,834.56
1.4 Begesting Sloof 2x pakai 3.65 m² 185,782.47 678,106.00
19 Beton kolom K1A 70X70 cm f'c 30 mpa
1.1 Beton f'c 30 mpa 40.43 m³ 991,241.90 40,075,910.02
1.2 Pembesian Ulir 4,925.02 kg 18,836.81 92,771,651.21
1.3 Pembesian Polos 2,808.48 kg 22,116.60 62,114,034.38
1.4 Begesting Kolom 2x pakai 231.00 m² 294,727.84 68,082,131.04
20 Beton kolom K3 50x50 cm fc' 30 mpa
1.1 Beton f'c 30 mpa 9.63 m³ 991,241.90 9,545,659.50
1.2 Pembesian Ulir 1,149.17 kg 18,836.81 21,646,693.50
1.3 Pembesian Polos 588.83 kg 22,116.60 13,022,918.76
1.4 Begesting Kolom 2x pakai 77.00 m² 294,727.84 22,694,043.68
21 Beton kolom KP 12x12 cm fc' 17 mpa
1.1 Beton f'c 30 mpa 4.78 m³ 1,069,973.99 5,114,475.67
1.2 Pembesian Ulir 819.23 kg 18,836.81 15,431,677.40
1.3 Pembesian Polos 628.08 kg 22,116.60 13,890,995.38
1.4 Begesting Kolom 2x pakai 63.76 m² 294,727.84 18,791,847.08
22 Beton Balok B1A 35/70 f'c 30 mpa (ev. +1.95)
1.1 Beton f'c 30 mpa 1.42 m³ 991,241.90 1,407,563.50
1.2 Pembesian Ulir 259.40 kg 18,836.81 4,886,267.74
1.3 Pembesian Polos 113.92 kg 22,116.60 2,519,523.30
1.4 Begesting Balok 2x pakai 8.76 m² 301,386.31 2,640,144.03
23 Beton Balok B2A 30/60 f'c 30 mpa (ev. +1.95)
1.1 Beton f'c 30 mpa 0.54 m³ 991,241.90 535,270.63
1.2 Pembesian Ulir 84.99 kg 18,836.81 1,600,940.23
1.3 Pembesian Polos 47.18 kg 22,116.60 1,043,461.28
1.4 Begesting Balok 2x pakai 3.78 m² 301,386.31 1,139,240.23
24 Beton Balok B3 25/50 f'c 30 mpa (ev. +1.95)
1.1 Beton f'c 30 mpa 0.38 m³ 991,241.90 376,671.92
1.2 Pembesian Ulir 39.65 kg 18,836.81 746,879.40
1.3 Pembesian Polos 22.51 kg 22,116.60 497,844.71
1.4 Begesting Balok 2x pakai 3.03 m² 301,386.31 913,200.50
25 Beton Balok B4 25/40 f'c 30 mpa (ev. +1.95)
1.1 Beton f'c 30 mpa 0.30 m³ 991,241.90 297,372.57
1.2 Pembesian Ulir 36.31 kg 18,836.81 683,964.46
1.3 Pembesian Polos 23.31 kg 22,116.60 515,537.99
1.4 Begesting Balok 2x pakai 2.43 m² 301,386.31 732,368.72
26 Beton Balok BP 12/20 f'c 17 Mpa
1.1 Beton f'c 30 mpa 6.24 m³ 1,069,973.99 6,676,637.70
1.2 Pembesian Ulir 641.09 kg 18,836.81 12,076,088.60
1.3 Pembesian Polos 662.46 kg 22,116.60 14,651,364.16
1.4 Begesting Balok 2x pakai 62.37 m² 301,386.31 18,797,463.84
27 Beton Balok latei 12/20 f'c 17 Mpa (ev. +2.50)
1.1 Beton f'c 30 mpa 0.82 m³ 1,069,973.99 877,378.67
1.2 Pembesian Ulir 83.82 kg 18,836.81 1,578,901.16
1.3 Pembesian Polos 86.61 kg 22,116.60 1,915,518.90
1.4 Begesting Balok 2x pakai 8.15 m² 301,386.31 2,456,298.39
28 Beton Rabat lantai tebal 10 cm f'c 30 mpa + wiremesh M8
1.1 Beton f'c 30 mpa 57.73 m³ 991,241.90 57,224,394.89
1.2 Pembesian wiremesh 3,037.99 kg 15,836.69 48,111,702.82
1.3 Begesting + plastik 57.73 m² 351,067.81 20,267,144.38
29 Beton Plat lantai tebal 25 cm f'c 30 mpa (area lift)
1.1 Beton f'c 30 mpa 1.76 m³ 991,241.90 1,744,585.74
1.2 Pembesian Ulir 222.42 kg 18,836.81 4,189,682.61
1.3 Begesting Plat 2x pakai 7.04 m² 351,067.81 2,471,517.35
30 Tangga Darurat (Belakang) f'c 30 Mpa 1.00 set 20,665,155.12 20,665,155.12
31 Tangga Utama (Samping) f'c 30 Mpa 1.00 set 24,290,334.96 24,290,334.96
32 Meja Beton (Wastafel, Pantry, Kanopi Sampah +2.30) tb. 10cm 0.96 m³ 6,320,515.47 6,067,694.85
lantai 2 Ev. +3.95

Page 17
 Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Rp Rp
1 Beton kolom K1A 70X70 cm f'c 30 mpa
1.1 Beton f'c 30 mpa 29.40 m³ 991,241.90 29,142,511.86
1.2 Pembesian Ulir 3,581.84 kg 18,836.81 67,470,428.78
1.3 Pembesian Polos 2,042.53 kg 22,116.60 45,173,823.08
1.4 Begesting Kolom 2x pakai 168.00 m² 294,727.84 49,514,277.12
2 Beton kolom K3 50x50 cm fc' 30 mpa
1.1 Beton f'c 30 mpa 5.00 m³ 991,241.90 4,956,209.50
1.2 Pembesian Ulir 596.97 kg 18,836.81 11,245,008.67
1.3 Pembesian Polos 305.89 kg 22,116.60 6,765,247.39
1.4 Begesting Kolom 2x pakai 40.00 m² 294,727.84 11,789,113.60
3 Beton kolom KP 12x12 cm fc' 17 mpa
1.1 Beton f'c 30 mpa 4.61 m³ 1,069,973.99 4,932,580.09
1.2 Pembesian Ulir 789.39 kg 18,836.81 14,869,587.08
1.3 Pembesian Polos 605.20 kg 22,116.60 13,384,967.53
1.4 Begesting Kolom 2x pakai 61.44 m² 294,727.84 18,108,078.49
4 Beton Balok B1A 35/70 f'c 30 mpa (ev. +5.95)
1.1 Beton f'c 30 mpa 1.42 m³ 991,241.90 1,407,563.50
1.2 Pembesian Ulir 259.40 kg 18,836.81 4,886,267.74
1.3 Pembesian Polos 113.92 kg 22,116.60 2,519,523.30
1.4 Begesting Balok 2x pakai 8.76 m² 301,386.31 2,640,144.03
5 Beton Balok B2A 30/60 f'c 30 mpa (ev. +5.95)
1.1 Beton f'c 30 mpa 0.54 m³ 991,241.90 535,270.63
1.2 Pembesian Ulir 84.99 kg 18,836.81 1,600,940.23
1.3 Pembesian Polos 47.18 kg 22,116.60 1,043,461.28
1.4 Begesting Balok 2x pakai 3.78 m² 301,386.31 1,139,240.23
6 Beton Balok B3 25/50 f'c 30 mpa (ev. +5.95)
1.1 Beton f'c 30 mpa 0.38 m³ 991,241.90 376,671.92
1.2 Pembesian Ulir 39.65 kg 18,836.81 746,879.40
1.3 Pembesian Polos 22.51 kg 22,116.60 497,844.71
1.4 Begesting Balok 2x pakai 3.03 m² 301,386.31 913,200.50
7 Beton Balok B4 25/40 f'c 30 mpa (ev. +5.95)
1.1 Beton f'c 30 mpa 0.30 m³ 991,241.90 297,372.57
1.2 Pembesian Ulir 36.31 kg 18,836.81 683,964.46
1.3 Pembesian Polos 23.31 kg 22,116.60 515,537.99
1.4 Begesting Balok 2x pakai 2.43 m² 301,386.31 732,368.72
8 Beton Balok B1A 35/70 f'c 30 Mpa
1.1 Beton f'c 30 mpa 42.57 m³ 991,241.90 42,197,167.68
1.2 Pembesian Ulir 7,770.90 kg 18,836.81 146,378,943.52
1.3 Pembesian Polos 3,412.90 kg 22,116.60 75,481,750.97
1.4 Begesting Balok 2x pakai 262.37 m² 301,386.31 79,074,724.84
9 Beton Balok BK 35/70 f'c 30 Mpa
1.1 Beton f'c 30 mpa 2.01 m³ 991,241.90 1,992,396.22
1.2 Pembesian Ulir 397.29 kg 18,836.81 7,483,675.05
1.3 Pembesian Polos 154.49 kg 22,116.60 3,416,793.84
1.4 Begesting Balok 2x pakai 12.38 m² 301,386.31 3,731,162.46
10 Beton Balok B2A 30/60 f'c 30 Mpa
1.1 Beton f'c 30 mpa 11.73 m³ 991,241.90 11,627,267.49
1.2 Pembesian Ulir 1,846.51 kg 18,836.81 34,782,352.49
1.3 Pembesian Polos 1,024.94 kg 22,116.60 22,668,190.05
1.4 Begesting Balok 2x pakai 82.12 m² 301,386.31 24,749,843.37
11 Beton Balok B3 25/50 f'c 30 Mpa
1.1 Beton f'c 30 mpa 12.63 m³ 991,241.90 12,519,385.20
1.2 Pembesian Ulir 1,335.86 kg 18,836.81 25,163,337.00
1.3 Pembesian Polos 758.42 kg 22,116.60 16,773,673.29
1.4 Begesting Balok 2x pakai 102.09 m² 301,386.31 30,768,527.88
12 Beton Balok B4 25/40 f'c 30 Mpa
1.1 Beton f'c 30 mpa 3.50 m³ 991,241.90 3,469,346.65
1.2 Pembesian Ulir 424.11 kg 18,836.81 7,988,878.22
1.3 Pembesian Polos 272.29 kg 22,116.60 6,022,129.56
1.4 Begesting Balok 2x pakai 28.38 m² 301,386.31 8,553,343.34
13 Beton Balok BP 12/20 f'c 17 Mpa
1.1 Beton f'c 30 mpa 0.96 m³ 1,069,973.99 1,027,175.03
1.2 Pembesian Ulir 98.70 kg 18,836.81 1,859,192.85
1.3 Pembesian Polos 101.99 kg 22,116.60 2,255,672.24
1.4 Begesting Balok 2x pakai 9.60 m² 301,386.31 2,893,308.53
14 Beton Plat Tebal 12 cm f'c 30 Mpa
1.1 Beton f'c 30 mpa 31.91 m³ 991,241.90 31,630,529.03
1.2 Pembesian Polos 4,460.33 kg 22,116.60 98,647,343.40
1.3 Begesting Plat 2x pakai 265.90 m² 351,067.81 93,348,929.35
15 Tangga Darurat (Belakang) f'c 30 Mpa 1.00 set 20,665,155.12 20,665,155.12
16 Tangga Utama (Samping) f'c 30 Mpa 1.00 set 24,290,334.96 24,290,334.96
17 Meja Beton (Wastafel dan Pantry) tb. 10cm 0.39 m³ 6,320,515.47 2,465,001.03
lantai 3 Ev. +7.95
1 Beton kolom K1A 70X70 cm f'c 30 mpa
1.1 Beton f'c 30 mpa 29.40 m³ 991,241.90 29,142,511.86
1.2 Pembesian Ulir 3,581.84 kg 18,836.81 67,470,428.78
1.3 Pembesian Polos 2,042.53 kg 22,116.60 45,173,823.08
1.4 Begesting Kolom 2x pakai 168.00 m² 294,727.84 49,514,277.12

Page 18
 Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Rp Rp
2 Beton kolom K3 50X50 cm f'c 30 mpa
1.1 Beton f'c 30 mpa 7.00 m³ 991,241.90 6,938,693.30
1.2 Pembesian Ulir 835.76 kg 18,836.81 15,743,049.82
1.3 Pembesian Polos 428.24 kg 22,116.60 9,471,213.64
1.4 Begesting Kolom 2x pakai 56.00 m² 294,727.84 16,504,759.04
3 Beton kolom KP 12x12 cm fc' 17 mpa
1.1 Beton f'c 30 mpa 3.17 m³ 1,069,973.99 3,391,817.55
1.2 Pembesian Ulir 542.70 kg 18,836.81 10,222,735.16
1.3 Pembesian Polos 416.07 kg 22,116.60 9,202,054.59
1.4 Begesting Kolom 2x pakai 42.24 m² 294,727.84 12,449,303.96
4 Beton Balok B1A 35/70 f'c 30 mpa (ev. +9.95)
1.1 Beton f'c 30 mpa 1.42 m³ 991,241.90 1,407,563.50
1.2 Pembesian Ulir 259.40 kg 18,836.81 4,886,267.74
1.3 Pembesian Polos 113.92 kg 22,116.60 2,519,523.30
1.4 Begesting Balok 2x pakai 8.76 m² 301,386.31 2,640,144.03
5 Beton Balok B2A 30/60 f'c 30 mpa (ev. +9.95)
1.1 Beton f'c 30 mpa 0.54 m³ 991,241.90 535,270.63
1.2 Pembesian Ulir 84.99 kg 18,836.81 1,600,940.23
1.3 Pembesian Polos 47.18 kg 22,116.60 1,043,461.28
1.4 Begesting Balok 2x pakai 3.78 m² 301,386.31 1,139,240.23
6 Beton Balok B3 25/50 f'c 30 mpa (ev. +9.95)
1.1 Beton f'c 30 mpa 0.38 m³ 991,241.90 376,671.92
1.2 Pembesian Ulir 39.65 kg 18,836.81 746,879.40
1.3 Pembesian Polos 22.51 kg 22,116.60 497,844.71
1.4 Begesting Balok 2x pakai 3.03 m² 301,386.31 913,200.50
7 Beton Balok B3 25/40 f'c 30 mpa (ev. +9.95)
1.1 Beton f'c 30 mpa 0.30 m³ 991,241.90 297,372.57
1.2 Pembesian Ulir 36.31 kg 18,836.81 683,964.46
1.3 Pembesian Polos 23.31 kg 22,116.60 515,537.99
1.4 Begesting Balok 2x pakai 2.43 m² 301,386.31 732,368.72
8 Beton Balok B1A 35/70 f'c 30 Mpa
1.1 Beton f'c 30 mpa 41.17 m³ 991,241.90 40,809,429.02
1.2 Pembesian Ulir 7,515.80 kg 18,836.81 141,573,674.05
1.3 Pembesian Polos 3,300.86 kg 22,116.60 73,003,806.88
1.4 Begesting Balok 2x pakai 253.76 m² 301,386.31 76,479,788.76
9 Beton Balok BK 35/70 f'c 30 Mpa
1.1 Beton f'c 30 mpa 1.49 m³ 991,241.90 1,476,950.43
1.2 Pembesian Ulir 295.55 kg 18,836.81 5,567,218.31
1.3 Pembesian Polos 114.93 kg 22,116.60 2,541,861.07
1.4 Begesting Balok 2x pakai 9.21 m² 301,386.31 2,775,767.87
10 Beton Balok B2A 30/60 f'c 30 Mpa
1.1 Beton f'c 30 mpa 13.01 m³ 991,241.90 12,896,057.12
1.2 Pembesian Ulir 2,048.37 kg 18,836.81 38,584,750.35
1.3 Pembesian Polos 1,136.99 kg 22,116.60 25,146,355.31
1.4 Begesting Balok 2x pakai 91.10 m² 301,386.31 27,456,292.39
11 Beton Balok B3 25/50 f'c 30 Mpa
1.1 Beton f'c 30 mpa 14.34 m³ 991,241.90 14,214,408.85
1.2 Pembesian Ulir 1,771.55 kg 18,836.81 33,370,345.44
1.3 Pembesian Polos 860.78 kg 22,116.60 19,037,528.67
1.4 Begesting Balok 2x pakai 115.87 m² 301,386.31 34,921,631.16
12 Beton Balok B4 25/40 f'c 30 Mpa
1.1 Beton f'c 30 mpa 2.82 m³ 991,241.90 2,795,302.16
1.2 Pembesian Ulir 341.30 kg 18,836.81 6,429,002.23
1.3 Pembesian Polos 219.13 kg 22,116.60 4,846,411.00
1.4 Begesting Balok 2x pakai 22.84 m² 301,386.31 6,883,663.21
13 Beton Balok BP 15/20 f'c 17 Mpa
1.1 Beton f'c 30 mpa 0.97 m³ 1,069,973.99 1,037,874.77
1.2 Pembesian Ulir 99.61 kg 18,836.81 1,876,334.35
1.3 Pembesian Polos 102.93 kg 22,116.60 2,276,461.84
1.4 Begesting Balok 2x pakai 9.69 m² 301,386.31 2,920,433.30
14 Beton Plat Tebal 12 cm f'c 30 Mpa
1.1 Beton f'c 30 mpa 42.64 m³ 991,241.90 42,266,554.62
1.2 Pembesian Polos 5,960.52 kg 22,116.60 131,826,448.55
1.3 Begesting Plat 2x pakai 355.33 m² 351,067.81 124,744,923.15
15 Tangga Darurat (Belakang) f'c 30 Mpa 1.00 set 20,665,155.12 20,665,155.12
16 Tangga Utama (Samping) f'c 30 Mpa 1.00 set 24,290,334.96 24,290,334.96
17 Meja Beton (Wastafel dan Pantry) tb. 10cm 0.38 m³ 6,320,515.47 2,401,795.88
lantai 4 Ev. +11.95
1 Beton kolom K1B 70X70 cm f'c 30 mpa
1.1 Beton f'c 30 mpa 25.48 m³ 991,241.90 25,256,843.61
1.2 Pembesian Ulir 2,483.41 kg 18,836.81 46,779,514.87
1.3 Pembesian Polos 1,770.20 kg 22,116.60 39,150,808.86
1.4 Begesting Kolom 2x pakai 145.60 m² 294,727.84 42,912,373.50
2 Beton kolom K3 50X50 cm f'c 30 mpa
1.1 Beton f'c 30 mpa 5.00 m³ 991,241.90 4,956,209.50
1.2 Pembesian Ulir 596.97 kg 18,836.81 11,245,008.67
1.3 Pembesian Polos 305.89 kg 22,116.60 6,765,247.39
1.4 Begesting Kolom 2x pakai 40.00 m² 294,727.84 11,789,113.60

Page 19
 Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Rp Rp
3 Beton kolom KP 12x12 cm fc' 17 mpa
1.1 Beton f'c 30 mpa 3.11 m³ 1,069,973.99 3,327,619.11
1.2 Pembesian Ulir 532.83 kg 18,836.81 10,036,815.87
1.3 Pembesian Polos 408.51 kg 22,116.60 9,034,853.08
1.4 Begesting Kolom 2x pakai 41.47 m² 294,727.84 12,222,363.52
4 Beton Balok B1A 35/70 f'c 30 Mpa
1.1 Beton f'c 30 mpa 40.93 m³ 991,241.90 40,571,530.97
1.2 Pembesian Ulir 7,471.58 kg 18,836.81 140,740,710.45
1.3 Pembesian Polos 3,281.44 kg 22,116.60 72,574,302.47
1.4 Begesting Balok 2x pakai 252.26 m² 301,386.31 76,027,709.30
5 Beton Balok B1A 35/70 f'c 30 Mpa (Ev. +13.95)
1.1 Beton f'c 30 mpa 1.42 m³ 991,241.90 1,407,563.50
1.2 Pembesian Ulir 259.21 kg 18,836.81 4,882,688.74
1.3 Pembesian Polos 113.84 kg 22,116.60 2,517,753.97
1.4 Begesting Balok 2x pakai 8.75 m² 301,386.31 2,637,130.17
6 Beton Balok B2B 30/60 f'c 30 Mpa
1.1 Beton f'c 30 mpa 14.06 m³ 991,241.90 13,936,861.11
1.2 Pembesian Ulir 1,630.13 kg 18,836.81 30,706,444.19
1.3 Pembesian Polos 1,228.38 kg 22,116.60 27,167,591.56
1.4 Begesting Balok 2x pakai 98.42 m² 301,386.31 29,662,440.14
7 Beton Balok B2B 30/60 f'c 30 Mpa (Ev. +13.95)
1.1 Beton f'c 30 mpa 0.54 m³ 991,241.90 535,270.63
1.2 Pembesian Ulir 62.61 kg 18,836.81 1,179,372.49
1.3 Pembesian Polos 47.18 kg 22,116.60 1,043,461.28
1.4 Begesting Balok 2x pakai 3.78 m² 301,386.31 1,139,240.23
8 Beton Balok B3 25/50 f'c 30 Mpa
1.1 Beton f'c 30 mpa 14.34 m³ 991,241.90 14,214,408.85
1.2 Pembesian Ulir 1,516.14 kg 18,836.81 28,559,236.56
1.3 Pembesian Polos 860.78 kg 22,116.60 19,037,528.67
1.4 Begesting Balok 2x pakai 115.87 m² 301,386.31 34,921,631.16
9 Beton Balok B3 25/50 f'c 30 Mpa (Ev. +13.95)
1.1 Beton f'c 30 mpa 0.38 m³ 991,241.90 376,671.92
1.2 Pembesian Ulir 40.18 kg 18,836.81 756,862.91
1.3 Pembesian Polos 22.81 kg 22,116.60 504,479.69
1.4 Begesting Balok 2x pakai 3.07 m² 301,386.31 925,255.96
10 Beton Balok B4 25/40 f'c 30 Mpa
1.1 Beton f'c 30 mpa 2.82 m³ 991,241.90 2,795,302.16
1.2 Pembesian Ulir 341.30 kg 18,836.81 6,429,002.23
1.3 Pembesian Polos 219.13 kg 22,116.60 4,846,411.00
1.4 Begesting Balok 2x pakai 22.84 m² 301,386.31 6,883,663.21
11 Beton Balok B4 25/40 f'c 30 Mpa (Ev. +13.95)
1.1 Beton f'c 30 mpa 0.30 m³ 991,241.90 297,372.57
1.2 Pembesian Ulir 36.31 kg 18,836.81 683,964.46
1.3 Pembesian Polos 23.31 kg 22,116.60 515,537.99
1.4 Begesting Balok 2x pakai 2.43 m² 301,386.31 732,368.72
12 Beton Balok BK 35/70 f'c 30 Mpa
1.1 Beton f'c 30 mpa 1.49 m³ 991,241.90 1,476,950.43
1.2 Pembesian Ulir 295.55 kg 18,836.81 5,567,218.31
1.3 Pembesian Polos 114.93 kg 22,116.60 2,541,861.07
1.4 Begesting Balok 2x pakai 9.21 m² 301,386.31 2,775,767.87
13 Beton Balok BP 12/20 f'c 17 Mpa
1.1 Beton f'c 30 mpa 0.74 m³ 1,069,973.99 791,780.75
1.2 Pembesian Ulir 76.42 kg 18,836.81 1,439,508.79
1.3 Pembesian Polos 78.96 kg 22,116.60 1,746,326.89
1.4 Begesting Balok 2x pakai 7.43 m² 301,386.31 2,239,300.25
14 Beton Plat Tebal 12 cm f'c 30Mpa
1.1 Beton f'c 30 mpa 48.13 m³ 991,241.90 47,708,472.65
1.2 Pembesian Polos 6,727.95 kg 22,116.60 148,799,392.43
1.3 Begesting Plat 2x pakai 401.08 m² 351,067.81 140,806,275.23
15 Tangga Darurat (Belakang) f'c 30 Mpa 1.00 set 20,665,155.12 20,665,155.12
16 Tangga Utama (Samping) f'c 30 Mpa 1.00 set 24,290,334.96 24,290,334.96
17 Meja Beton (Wastafel dan Pantry) tb. 10cm 0.38 m³ 6,320,515.47 2,401,795.88
lantai 5 Ev. +15.95
1 Beton kolom K1B 70X70 cm f'c 30 mpa
1.1 Beton f'c 30 mpa 25.48 m³ 991,241.90 25,256,843.61
1.2 Pembesian Ulir 2,483.41 kg 18,836.81 46,779,514.87
1.3 Pembesian Polos 1,770.20 kg 22,116.60 39,150,808.86
1.4 Begesting Kolom 2x pakai 145.60 m² 294,727.84 42,912,373.50
2 Beton kolom K3 50X50 cm f'c 30 mpa
1.1 Beton f'c 30 mpa 5.00 m³ 991,241.90 4,956,209.50
1.2 Pembesian Ulir 596.97 kg 18,836.81 11,245,008.67
1.3 Pembesian Polos 305.89 kg 22,116.60 6,765,247.39
1.4 Begesting Kolom 2x pakai 40.00 m² 294,727.84 11,789,113.60
3 Beton kolom KP 12x12 cm fc' 17 mpa
1.1 Beton f'c 30 mpa 3.23 m³ 1,069,973.99 3,456,015.99
1.2 Pembesian Ulir 552.57 kg 18,836.81 10,408,654.44
1.3 Pembesian Polos 423.64 kg 22,116.60 9,369,477.27
1.4 Begesting Kolom 2x pakai 43.01 m² 294,727.84 12,676,244.40

Page 20
 Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Rp Rp
4 Beton Balok B1B 35/70 f'c 30 Mpa
1.1 Beton f'c 30 mpa 35.01 m³ 991,241.90 34,703,378.92
1.2 Pembesian Ulir 5,964.38 kg 18,836.81 112,349,874.93
1.3 Pembesian Polos 2,806.82 kg 22,116.60 62,077,320.83
1.4 Begesting Balok 2x pakai 215.78 m² 301,386.31 65,033,136.89
5 Beton Balok B1B 35/70 f'c 30 Mpa (Ev. +17.95)
1.1 Beton f'c 30 mpa 1.42 m³ 991,241.90 1,407,563.50
1.2 Pembesian Ulir 241.91 kg 18,836.81 4,556,811.98
1.3 Pembesian Polos 113.84 kg 22,116.60 2,517,753.97
1.4 Begesting Balok 2x pakai 8.75 m² 301,386.31 2,637,130.17
7 Beton Balok B2B 30/60 f'c 30 Mpa
1.1 Beton f'c 30 mpa 8.57 m³ 991,241.90 8,494,943.08
1.2 Pembesian Ulir 993.61 kg 18,836.81 18,716,439.80
1.3 Pembesian Polos 748.73 kg 22,116.60 16,559,363.42
1.4 Begesting Balok 2x pakai 59.99 m² 301,386.31 18,080,164.44
8 Beton Balok B2B 30/60 f'c 30 Mpa (Ev. +17.95)
1.1 Beton f'c 30 mpa 0.54 m³ 991,241.90 535,270.63
1.2 Pembesian Ulir 62.61 kg 18,836.81 1,179,372.49
1.3 Pembesian Polos 47.18 kg 22,116.60 1,043,461.28
1.4 Begesting Balok 2x pakai 3.78 m² 301,386.31 1,139,240.23
9 Beton Balok B3 25/50 f'c 30 Mpa
1.1 Beton f'c 30 mpa 10.77 m³ 991,241.90 10,675,675.26
1.2 Pembesian Ulir 1,138.69 kg 18,836.81 21,449,283.76
1.3 Pembesian Polos 646.48 kg 22,116.60 14,297,940.86
1.4 Begesting Balok 2x pakai 87.02 m² 301,386.31 26,226,636.26
10 Beton Balok B3 25/50 f'c 30 Mpa (Ev. +17.95)
1.1 Beton f'c 30 mpa 0.38 m³ 991,241.90 376,671.92
1.2 Pembesian Ulir 40.18 kg 18,836.81 756,862.91
1.3 Pembesian Polos 22.81 kg 22,116.60 504,479.69
1.4 Begesting Balok 2x pakai 3.07 m² 301,386.31 925,255.96
11 Beton Balok B4 25/40 f'c 30 Mpa
1.1 Beton f'c 30 mpa 2.10 m³ 991,241.90 2,081,607.99
1.2 Pembesian Ulir 254.16 kg 18,836.81 4,787,562.87
1.3 Pembesian Polos 163.18 kg 22,116.60 3,608,987.11
1.4 Begesting Balok 2x pakai 17.01 m² 301,386.31 5,126,581.05
12 Beton Balok B4 25/40 f'c 30 Mpa (Ev. +17.95)
1.1 Beton f'c 30 mpa 0.30 m³ 991,241.90 297,372.57
1.2 Pembesian Ulir 36.31 kg 18,836.81 683,964.46
1.3 Pembesian Polos 23.31 kg 22,116.60 515,537.99
1.4 Begesting Balok 2x pakai 2.43 m² 301,386.31 732,368.72
14 Beton Balok BP 12/20 f'c 17 Mpa
1.1 Beton f'c 30 mpa 0.93 m³ 1,069,973.99 995,075.81
1.2 Pembesian Ulir 95.54 kg 18,836.81 1,799,668.54
1.3 Pembesian Polos 98.72 kg 22,116.60 2,183,350.95
1.4 Begesting Balok 2x pakai 9.29 m² 301,386.31 2,799,878.77
15 Beton Plat Tebal 12 cm f'c 30Mpa
1.1 Beton f'c 30 mpa 34.55 m³ 991,241.90 34,247,407.65
1.2 Pembesian Polos 4,829.64 kg 22,116.60 106,815,225.68
1.3 Begesting Plat 2x pakai 287.92 m² 351,067.81 101,079,442.42
16 Tangga Darurat (Belakang) f'c 30 Mpa 1.00 set 20,665,155.12 20,665,155.12
17 Tangga Utama (Samping) f'c 30 Mpa 1.00 set 24,290,334.96 24,290,334.96
18 Meja Beton (Wastafel dan Pantry) tb. 10cm 0.38 m³ 6,320,515.47 2,401,795.88
lantai 6 Ev. +19.95
1 Beton kolom K1B 70X70 cm f'c 30 mpa
1.1 Beton f'c 30 mpa 25.48 m³ 991,241.90 25,256,843.61
1.2 Pembesian Ulir 2,483.41 kg 18,836.81 46,779,514.87
1.3 Pembesian Polos 1,770.20 kg 22,116.60 39,150,808.86
1.4 Begesting Kolom 2x pakai 145.60 m² 294,727.84 42,912,373.50
2 Beton kolom K3 50X50 cm f'c 30 mpa
1.1 Beton f'c 30 mpa 5.00 m³ 991,241.90 4,956,209.50
1.2 Pembesian Ulir 596.97 kg 18,836.81 11,245,008.67
1.3 Pembesian Polos 305.89 kg 22,116.60 6,765,247.39
1.4 Begesting Kolom 2x pakai 40.00 m² 294,727.84 11,789,113.60
3 Beton kolom KP 12x12 cm fc' 17 mpa
1.1 Beton f'c 30 mpa 3.23 m³ 1,069,973.99 3,456,015.99
1.2 Pembesian Ulir 552.57 kg 18,836.81 10,408,654.44
1.3 Pembesian Polos 423.64 kg 22,116.60 9,369,477.27
1.4 Begesting Kolom 2x pakai 43.01 m² 294,727.84 12,676,244.40
4 Beton Balok B1B 35/70 f'c 30 Mpa
1.1 Beton f'c 30 mpa 35.01 m³ 991,241.90 34,703,378.92
1.2 Pembesian Ulir 5,964.38 kg 18,836.81 112,349,874.93
1.3 Pembesian Polos 2,806.82 kg 22,116.60 62,077,320.83
1.4 Begesting Balok 2x pakai 215.78 m² 301,386.31 65,033,136.89
5 Beton Balok B1B 35/70 f'c 30 Mpa (Ev. +21.95)
1.1 Beton f'c 30 mpa 1.42 m³ 991,241.90 1,407,563.50
1.2 Pembesian Ulir 241.91 kg 18,836.81 4,556,811.98
1.3 Pembesian Polos 113.84 kg 22,116.60 2,517,753.97
1.4 Begesting Balok 2x pakai 8.75 m² 301,386.31 2,637,130.17

Page 21
 Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Rp Rp
6 Beton Balok B2B 30/60 f'c 30 Mpa
1.1 Beton f'c 30 mpa 8.25 m³ 991,241.90 8,177,745.68
1.2 Pembesian Ulir 956.51 kg 18,836.81 18,017,594.26
1.3 Pembesian Polos 720.78 kg 22,116.60 15,941,204.39
1.4 Begesting Balok 2x pakai 57.75 m² 301,386.31 17,405,059.11
7 Beton Balok B2B 30/60 f'c 30 Mpa (Ev. +21.95)
1.1 Beton f'c 30 mpa 0.54 m³ 991,241.90 535,270.63
1.2 Pembesian Ulir 62.61 kg 18,836.81 1,179,372.49
1.3 Pembesian Polos 47.18 kg 22,116.60 1,043,461.28
1.4 Begesting Balok 2x pakai 3.78 m² 301,386.31 1,139,240.23
8 Beton Balok B3 25/50 f'c 30 Mpa
1.1 Beton f'c 30 mpa 10.77 m³ 991,241.90 10,675,675.26
1.2 Pembesian Ulir 1,138.69 kg 18,836.81 21,449,283.76
1.3 Pembesian Polos 646.48 kg 22,116.60 14,297,940.86
1.4 Begesting Balok 2x pakai 87.02 m² 301,386.31 26,226,636.26
9 Beton Balok B3 25/50 f'c 30 Mpa (Ev. +21.95)
1.1 Beton f'c 30 mpa 0.38 m³ 991,241.90 376,671.92
1.2 Pembesian Ulir 40.18 kg 18,836.81 756,862.91
1.3 Pembesian Polos 22.81 kg 22,116.60 504,479.69
1.4 Begesting Balok 2x pakai 3.07 m² 301,386.31 925,255.96
10 Beton Balok B4 25/40 f'c 30 Mpa
1.1 Beton f'c 30 mpa 1.98 m³ 991,241.90 1,962,658.96
1.2 Pembesian Ulir 239.64 kg 18,836.81 4,514,052.43
1.3 Pembesian Polos 153.86 kg 22,116.60 3,402,860.38
1.4 Begesting Balok 2x pakai 16.04 m² 301,386.31 4,834,236.33
11 Beton Balok B4 25/40 f'c 30 Mpa (Ev. +21.95)
1.1 Beton f'c 30 mpa 0.30 m³ 991,241.90 297,372.57
1.2 Pembesian Ulir 36.31 kg 18,836.81 683,964.46
1.3 Pembesian Polos 23.31 kg 22,116.60 515,537.99
1.4 Begesting Balok 2x pakai 2.43 m² 301,386.31 732,368.72
12 Beton Balok BP 12/20 f'c 17 Mpa
1.1 Beton f'c 30 mpa 0.93 m³ 1,069,973.99 995,075.81
1.2 Pembesian Ulir 95.54 kg 18,836.81 1,799,668.54
1.3 Pembesian Polos 98.72 kg 22,116.60 2,183,350.95
1.4 Begesting Balok 2x pakai 9.29 m² 301,386.31 2,799,878.77
13 Beton Plat Tebal 12 cm f'c 30Mpa
1.1 Beton f'c 30 mpa 34.65 m³ 991,241.90 34,346,531.84
1.2 Pembesian Polos 4,843.62 kg 22,116.60 107,124,415.78
1.3 Begesting Plat 2x pakai 288.75 m² 351,067.81 101,370,828.69
14 Tangga Utama (Samping) f'c 30 Mpa 1.00 set 24,290,334.96 24,290,334.96
15 Meja Beton (Wastafel dan Pantry) tb. 10cm 0.38 m³ 6,320,515.47 2,401,795.88
lantai atap Ev. +23.35
1 Beton kolom K1B 70X70 cm f'c 30 mpa
1.1 Beton f'c 30 mpa 9.31 m³ 991,241.90 9,228,462.09
1.2 Pembesian Ulir 907.40 kg 18,836.81 17,092,518.67
1.3 Pembesian Polos 646.80 kg 22,116.60 14,305,018.17
1.4 Begesting Kolom 2x pakai 53.20 m² 294,727.84 15,679,521.09
2 Beton kolom K3 50X50 cm f'c 30 mpa
1.1 Beton f'c 30 mpa 7.00 m³ 991,241.90 6,938,693.30
1.2 Pembesian Ulir 835.76 kg 18,836.81 15,743,049.82
1.3 Pembesian Polos 428.24 kg 22,116.60 9,471,213.64
1.4 Begesting Kolom 2x pakai 56.00 m² 294,727.84 16,504,759.04
3 Beton kolom K4 30X30 cm f'c 30 mpa
1.1 Beton f'c 30 mpa 1.26 m³ 991,241.90 1,248,964.79
1.2 Pembesian Ulir 187.01 kg 18,836.81 3,522,671.28
1.3 Pembesian Polos 100.15 kg 22,116.60 2,214,977.69
1.4 Begesting Kolom 2x pakai 16.80 m² 294,727.84 4,951,427.71
4 Beton kolom KP 12x12 cm fc' 17 mpa
1.1 Beton f'c 30 mpa 0.45 m³ 1,069,973.99 481,488.30
1.2 Pembesian Ulir 77.71 kg 18,836.81 1,463,808.27
1.3 Pembesian Polos 59.57 kg 22,116.60 1,317,485.98
1.4 Begesting Kolom 2x pakai 6.05 m² 294,727.84 1,783,103.43
5 Beton Balok B1C 35/70 f'c 30 Mpa
1.1 Beton f'c 30 mpa 35.21 m³ 991,241.90 34,901,627.30
1.2 Pembesian Ulir 5,140.52 kg 18,836.81 96,830,983.12
1.3 Pembesian Polos 2,822.85 kg 22,116.60 62,431,849.96
1.4 Begesting Balok 2x pakai 217.01 m² 301,386.31 65,403,842.05
6 Beton Balok B2B 30/60 f'c 30 Mpa
1.1 Beton f'c 30 mpa 9.32 m³ 991,241.90 9,238,374.51
1.2 Pembesian Ulir 1,080.57 kg 18,836.81 20,354,488.54
1.3 Pembesian Polos 814.26 kg 22,116.60 18,008,664.34
1.4 Begesting Balok 2x pakai 65.24 m² 301,386.31 19,662,442.54
7 Beton Balok B3 25/50 f'c 30 Mpa
1.1 Beton f'c 30 mpa 10.77 m³ 991,241.90 10,675,675.26
1.2 Pembesian Ulir 1,138.69 kg 18,836.81 21,449,283.76
1.3 Pembesian Polos 646.48 kg 22,116.60 14,297,940.86
1.4 Begesting Balok 2x pakai 87.02 m² 301,386.31 26,226,636.26
8 Beton Balok B3 25/50 f'c 30 Mpa (Ev. +24.95)

Page 22
 Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Rp Rp
1.1 Beton f'c 30 mpa 1.48 m³ 991,241.90 1,467,038.01
1.2 Pembesian Ulir 156.48 kg 18,836.81 2,947,583.56
1.3 Pembesian Polos 88.84 kg 22,116.60 1,964,838.92
1.4 Begesting Balok 2x pakai 11.96 m² 301,386.31 3,604,580.21
9 Beton Balok B4 25/40 f'c 30 Mpa
1.1 Beton f'c 30 mpa 1.98 m³ 991,241.90 1,962,658.96
1.2 Pembesian Ulir 239.64 kg 18,836.81 4,514,052.43
1.3 Pembesian Polos 153.86 kg 22,116.60 3,402,860.38
1.4 Begesting Balok 2x pakai 16.04 m² 301,386.31 4,834,236.33
10 Beton Balok B4 25/40 f'c 30 Mpa (Ev. +24.95)
1.1 Beton f'c 30 mpa 0.30 m³ 991,241.90 297,372.57
1.2 Pembesian Ulir 36.31 kg 18,836.81 683,964.46
1.3 Pembesian Polos 23.31 kg 22,116.60 515,537.99
1.4 Begesting Balok 2x pakai 2.43 m² 301,386.31 732,368.72
11 Beton Balok BP 12/20 f'c 17 Mpa
1.1 Beton f'c 30 mpa 0.26 m³ 1,069,973.99 278,193.24
1.2 Pembesian Ulir 26.98 kg 18,836.81 508,217.05
1.3 Pembesian Polos 27.88 kg 22,116.60 616,610.86
1.4 Begesting Balok 2x pakai 2.63 m² 301,386.31 792,645.98
12 Beton Plat Tebal 12 cm f'c 30Mpa
1.1 Beton f'c 30 mpa 37.93 m³ 991,241.90 37,597,805.27
1.2 Pembesian Polos 5,302.12 kg 22,116.60 117,264,877.80
1.3 Begesting Plat 2x pakai 316.08 m² 351,067.81 110,965,511.80
13 Beton Plat Tebal 17 cm f'c 30Mpa
1.1 Beton f'c 30 mpa 8.21 m³ 991,241.90 8,138,096.00
1.2 Pembesian Polos 1,191.33 kg 22,116.60 26,348,171.46
1.3 Begesting Plat 2x pakai 48.29 m² 351,067.81 16,953,064.30
lantai atap Ev. +25.85
1 Beton Balok B3 25/50 f'c 30 Mpa
1.1 Beton f'c 30 mpa 10.14 m³ 991,241.90 10,051,192.87
1.2 Pembesian Ulir 1,072.08 kg 18,836.81 20,194,564.05
1.3 Pembesian Polos 608.67 kg 22,116.60 13,461,712.14
1.4 Begesting Balok 2x pakai 81.93 m² 301,386.31 24,692,579.97
lantai atap lifthouse Ev. +27.50
1 Beton Balok B4 25/40 f'c 30 Mpa
1.1 Beton f'c 30 mpa 6.44 m³ 991,241.90 6,383,597.84
1.2 Pembesian Ulir 779.43 kg 18,836.81 14,681,972.48
1.3 Pembesian Polos 500.42 kg 22,116.60 11,067,589.97
1.4 Begesting Balok 2x pakai 52.16 m² 301,386.31 15,720,309.67
2 Beton Plat Tebal 12 cm f'c 30Mpa
1.1 Beton f'c 30 mpa 8.65 m³ 991,241.90 8,574,242.44
1.2 Pembesian Polos 1,422.54 kg 22,116.60 31,461,751.01
1.3 Begesting Plat 2x pakai 72.08 m² 351,067.81 25,304,967.38
9,953,103,320.55

Page 23
Gedung ESDM panjang Lebar Tinggi kg bh/ttk set/unit luas Volume Round satuan

Pekerjaan Persiapan
1 Uitset mengunakan theodolith 32 18 576 576 m²
2 Pemasangan Bouplank 20 20 titik
3 Test PDA 3 Tiang 3 3 titik

Pekerjaan Tanah dan pasangan

1 Urugan sirtu padat peninggian lantai bangunan 32 18 0.5 288 288 m³
2 Urugan pasir bawah pondasi dan sloof 0.05 246.951 12.3476 12.35 m³
3 Urugan pasir bawah lantai tebal 5 cm 32 18 0.05 28.8 28.8 m³
4 Preboring Tiang Pancang + buang galian 19 19 19 titik
5 Galian + Buang tanah poer, sloof 1 184.973 184.97 m³
6 Galian + buang tanah pit lift 4 3.5 2 28 28 m³
7 Rolag 1 Bata 259.884 1.25 324.855 324.86 m²

Pekerjaan Struktur beton Dan Pondasi

Lantai 1
1 Pengadaan Spun Pile uk 50 cm tbl. 90mm f'c 52 MPa (Type A2) 32 1 81 2592 2592 m'
2 Pemancangan tiang pancang (Spun Pile) 2592 2592 m'
3 Penyambungan tiang pancang 2 162 162 titik
4 Pile Head Treatment 2 81 0.09083 14.7142 14.71 m³
5 Pemotongan / kupasan tiang pancang 81 81 titik
6 Beton Poer P1 400x250x90 f'c 30 mpa 4 2.5 0.9 4 36 36 m³
1.1 Beton f'c 30 mpa 4 2.5 0.9 4 36 36 m³
1.2 Pembesian Ulir 197.483 7109.39 7109.39 kg
1.3 Begesting Pondasi 2x pakai 1.3 46.8 46.8 m²
7 Beton Poer P2 320x320x90 f'c 30 mpa 3.2 3.2 0.9 2 18.432 18.43 m³
1.1 Beton f'c 30 mpa 3.2 3.2 0.9 2 18.432 18.43 m³
1.2 Pembesian Ulir 206.188 3800.46 3800.46 kg
1.3 Begesting Pondasi 2x pakai 1.25 23.04 23.04 m²
8 Beton Poer P3 250x250x90 f'c 30 mpa 2.5 2.5 0.9 8 45 45 m³
1.1 Beton f'c 30 mpa 2.5 2.5 0.9 8 45 45 m³
1.2 Pembesian Ulir 210.564 9475.38 9475.38 kg
1.3 Begesting Pondasi 2x pakai 1.6 72 72 m²
9 Beton Poer P4 Δ 250x240x90 f'c 30 mpa 2.5 2.4 0.9 1 5.4 5.4 m³
1.1 Beton f'c 30 mpa 2.5 2.4 0.9 1 5.4 5.4 m³
1.2 Pembesian Ulir 206.59 1115.59 1115.59 kg
1.3 Begesting Pondasi 2x pakai 1.63333 8.82 8.82 m²
10 Beton Poer P5 250x100x90 f'c 30 mpa 2.5 1 0.9 5 11.25 11.25 m³
1.1 Beton f'c 30 mpa 2.5 1 0.9 5 11.25 11.25 m³
1.2 Pembesian Ulir 249.631 2808.35 2808.35 kg
1.3 Begesting Pondasi 2x pakai 2.8 31.5 31.5 m²
11 Beton Poer P6 100x100x60 f'c 30 mpa 1 1 0.9 2 1.8 1.8 m³
1.1 Beton f'c 30 mpa 1 1 0.9 2 1.8 1.8 m³
1.2 Pembesian Ulir 353.529 636.352 636.35 kg
1.3 Begesting Pondasi 2x pakai 4 7.2 7.2 m²
12 Rabat Lantai Kerja K100 41.8476 41.8476 41.85 m³
13 Beton Retaining Wall t. 25cm f'c 30 mpa (area lift) 11.8 0.25 1.5 1 4.425 4.43 m³
1.1 Beton f'c 30 mpa 11.8 0.25 1.5 1 4.425 4.43 m³
1.2 Pembesian Ulir 126.302 558.885 558.88 kg
1.3 Begesting Plat 2x pakai 4 17.7 17.7 m²
14 Beton Sloof S1 35/70 f'c 30 mpa 29.89 29.89 m³
VT
A 11.025 0.35 0.7 2.70113
A (1) 9.5 0.35 0.7 2.3275
B 10.9 0.35 0.7 2.6705
C 10.125 0.35 0.7 2.48063
D 6.25 0.35 0.7 1.53125
E 10.9 0.35 0.7 2.6705
HT
1 22 0.35 0.7 5.39
2 21.3 0.35 0.7 5.2185
3 20 0.35 0.7 4.9
1.1 Beton f'c 30 mpa 29.89 29.89 m³
1.2 Pembesian Ulir 164.371 4913.06 4913.06 kg
1.3 Pembesian Polos 82.6471 2470.32 2470.32 kg
1.4 Begesting Sloof 2x pakai 5.71429 170.8 170.8 m²
15 Beton Sloof S2 30/60 f'c 30 mpa 14.0535 14.05 m³
 VT
A (1) 9.35 0.3 0.6 1.683
B (1) 7.65 0.3 0.6 1.377
Fasad 0.95 0.3 0.6 0.171
HT
1 (1) 12.075 0.3 0.6 2.1735
1 (2) 5.15 0.3 0.6 0.927
2 (1) 30.25 0.3 0.6 5.445
2 (2) 12.65 0.3 0.6 2.277
1.1 Beton f'c 30 mpa 14.0535 14.05 m³
1.2 Pembesian Ulir 190.563 2678.07 2678.07 kg
1.3 Pembesian Polos 85.1741 1196.99 1196.99 kg
1.4 Begesting Sloof 2x pakai 6.66667 93.69 93.69 m²
16 Beton Sloof S3 25/50 f'c 30 mpa 21.6486 21.65 m³
VT
A (1) 1.234 0.25 0.5 0.15425
A (2) 18.25 0.25 0.5 2.28125
B (1) 18.25 0.25 0.5 2.28125
B (2) 9.05 0.25 0.5 1.13125
C (1) 16.4 0.25 0.5 2.05
C (2) 3.775 0.25 0.5 0.47188
C (3) 9.35 0.25 0.5 1.16875
C (4) 2.775 0.25 0.5 0.34688
D (1) 3.175 0.25 0.5 0.39688
D (2) 9.025 0.25 0.5 1.12813
D (3) 5.925 0.25 0.5 0.74063
D (4) 2.05 0.25 0.5 0.25625
D (5) 9.025 0.25 0.5 1.12813
D (6) 1.3 0.25 0.5 0.1625
D (7) 3.175 0.25 0.5 0.39688
D (8) 2.45 0.25 0.5 0.30625
HT
1 (1) 28.55 0.25 0.5 3.56875
1 (2) 5.5 0.25 0.5 0.6875
2 (1) 2.725 0.25 0.5 0.34063
2 (2) 3.305 0.25 0.5 0.41313
2 (3) 14.15 0.25 0.5 1.76875
2 (4) 3.75 0.25 0.5 0.46875
1.1 Beton f'c 30 mpa 21.6486 21.65 m³
1.2 Pembesian Ulir 132.123 2860.29 2860.29 kg
1.3 Pembesian Polos 48.0209 1039.59 1039.59 kg
1.4 Begesting Sloof 2x pakai 8 173.189 173.19 m²
15 Beton Sloof S4 25/40 f'c 30 mpa 2.9345 2.93 m³
HT
(1) 1 20.325 0.25 0.4 2.0325
3 (1) 9.02 0.25 0.4 0.902
1.1 Beton f'c 30 mpa 2.9345 2.93 m³
1.2 Pembesian Ulir 89.0525 261.325 261.32 kg
1.3 Pembesian Polos 64.7543 190.021 190.02 kg
1.4 Begesting Sloof 2x pakai 8 23.476 23.48 m²
16 Beton Sloof S5 20/30 f'c 30 mpa 0.3645 0.36 m³
HT
(1) 1 6.075 0.2 0.3 0.3645
1.1 Beton f'c 30 mpa 0.3645 0.36 m³
1.2 Pembesian Ulir 148.421 54.0994 54.1 kg
1.3 Pembesian Polos 82.2276 29.972 29.97 kg
1.4 Begesting Sloof 2x pakai 10 3.645 3.65 m²
12 Beton kolom K1A 70X70 cm f'c 30 mpa 0.7 0.7 5.5 15 40.425 40.43 m³
1.1 Beton f'c 30 mpa 0.7 0.7 5.5 15 40.425 40.43 m³
1.2 Pembesian Ulir 121.831 4925.02 4925.02 kg
1.3 Pembesian Polos 69.4739 2808.48 2808.48 kg
1.4 Begesting Kolom 2x pakai 5.71429 231 231 m²
13 Beton kolom K3 50x50 cm fc' 30 mpa 0.5 0.5 5.5 7 9.625 9.63 m³
1.1 Beton f'c 30 mpa 0.5 0.5 5.5 7 9.625 9.63 m³
1.2 Pembesian Ulir 119.395 1149.17 1149.17 kg
1.3 Pembesian Polos 61.1773 588.832 588.83 kg
1.4 Begesting Kolom 2x pakai 8 77 77 m²
16 Beton kolom KP 12x12 cm fc' 17 mpa 0.12 0.12 4.05 82 4.78224 4.78 m³
1.1 Beton f'c 30 mpa 0.12 0.12 4.05 82 4.78224 4.78 m³
1.2 Pembesian Ulir 171.308 819.234 819.23 kg
 1.3 Pembesian Polos 131.336 628.079 628.08 kg
1.4 Begesting Kolom 2x pakai 13.3333 63.7632 63.76 m²
17 Beton Sloof S4 25/40 f'c 30 mpa 1.421 1.42 m³
VT
D 2.9 0.35 0.7 0.7105
HT
3 2.9 0.35 0.7 0.7105
17 Beton Balok B1A 35/70 f'c 30 mpa (ev. +1.95) 1.421 1.42 m³
VT
D 2.9 0.35 0.7 0.7105
HT
3 2.9 0.35 0.7 0.7105
1.1 Beton f'c 30 mpa 1.421 1.42 m³
1.2 Pembesian Ulir 182.545 259.397 259.4 kg
1.3 Pembesian Polos 80.1719 113.924 113.92 kg
1.4 Begesting Balok 2x pakai 6.16327 8.758 8.76 m²
18 Beton Balok B2A 30/60 f'c 30 mpa (ev. +1.95) 0.54 0.54 m³
HT
2(1) 3 0.3 0.6 0.54
1.1 Beton f'c 30 mpa 0.54 0.54 m³
1.2 Pembesian Ulir 157.397 84.9946 84.99 kg
1.3 Pembesian Polos 87.3668 47.1781 47.18 kg
1.4 Begesting Balok 2x pakai 7 3.78 3.78 m²
19 Beton Balok B3 25/50 f'c 30 mpa (ev. +1.95) 0.375 0.38 m³
VT
C(1) 3 0.25 0.5 0.375
1.1 Beton f'c 30 mpa 0.375 0.38 m³
1.2 Pembesian Ulir 105.728 39.6481 39.65 kg
1.3 Pembesian Polos 60.0262 22.5098 22.51 kg
1.4 Begesting Balok 2x pakai 8.08 3.03 3.03 m²
20 Beton Balok B4 25/40 f'c 30 mpa (ev. +1.95) 0.3 0.3 m³
VT
C(1) 3 0.25 0.4 0.3
1.1 Beton f'c 30 mpa 0.3 0.3 m³
1.2 Pembesian Ulir 121.029 36.3086 36.31 kg
1.3 Pembesian Polos 77.7051 23.3115 23.31 kg
1.4 Begesting Balok 2x pakai 8.1 2.43 2.43 m²
17 Beton Balok latei 12/20 f'c 17 Mpa (ev. +2.50) 33.9779 0.12 0.2 0.81547 0.82 m³
1.1 Beton f'c 30 mpa 33.9779 0.12 0.2 0.81547 0.82 m³
1.2 Pembesian Ulir 102.785 83.8177 83.82 kg
1.3 Pembesian Polos 106.211 86.6116 86.61 kg
1.4 Begesting Balok 2x pakai 10 8.1547 8.15 m²
17 Beton Balok BP 12/20 f'c 17 Mpa (ev. -0.05) 259.884 0.12 0.2 6.23722 6.24 m³
1.1 Beton f'c 30 mpa 259.884 0.12 0.2 6.23722 6.24 m³
1.2 Pembesian Ulir 102.785 641.09 641.09 kg
1.3 Pembesian Polos 106.211 662.46 662.46 kg
1.4 Begesting Balok 2x pakai 10 62.3722 62.37 m²
18 Beton Rabat lantai tebal 10 cm f'c 30 mpa + wiremesh M8 57.7284 57.73 m³
Volume Plat Kotor 0.1 605 60.5376
Volume Pengurangan -2.80923
Kolom 0.1 -1 9.1 -0.91
Shaft lift 0.1 -1 14.915 -1.4915
Balok BP ev. -0.05 0.1 -1 4.07735 -0.40773
1.1 Beton f'c 30 mpa 57.7284 57.73 m³
1.2 Pembesian wiremesh 52.6257 3037.99 3037.99 kg
1.3 Begesting + plastik 1 57.7284 57.73 kg
18 Beton Plat lantai tebal 25 cm f'c 30 mpa (area lift) 1.761 1.76 m³
0.25 7 1.761
1.1 Beton f'c 30 mpa 1.761 1.76 m³
1.2 Pembesian Ulir 126.302 222.417 222.42 kg
1.3 Begesting Plat 2x pakai 4 7.044 7.04 m²
18 Tangga Darurat (Belakang) f'c 30 Mpa
Plat tangga tebal 15 cm f'c 30 mpa 8 1.2 0.15 1.44 1.44 m³
Plat Bordes tebal 15 cm f'c 30 mpa 2.35 1.45 0.15 0.51113 0.51 m³
Beton injakan tangga f'c 30 Mpa 0.3 1.2 0.18 22 0.7128 0.71 m³
Balok bordes tangga 25/50 f'c 30 Mpa 5.6 0.25 0.5 0.7 0.7 m³
19 Tangga Utama (Samping) f'c 30 Mpa
Plat tangga tebal 15 cm f'c 30 mpa 8 1.2 0.15 1.44 1.44 m³
Plat Bordes tebal 15 cm f'c 30 mpa 2.85 1.45 0.15 0.61988 0.62 m³
Beton injakan tangga f'c 30 Mpa 0.3 1.2 0.18 22 1.4256 1.43 m³
 Balok bordes tangga 25/50 f'c 30 Mpa 5.9 0.25 0.5 0.7375 0.74 m³

18 Beton Plat Meja beton cm f'c 30 mpa 0.96062 0.96 m³

Pantry 0.1 1.75 0.175
Wastafel 0.1 3.2062 0.32062
Kanopi 0.1 4.65 0.465

lantai 2 ev. +4.15

1 Beton kolom K1A 70X70 cm f'c 30 mpa 0.7 0.7 4 15 29.4 29.4 m³
1.1 Beton f'c 30 mpa 0.7 0.7 4 15 29.4 29.4 m³
1.2 Pembesian Ulir 121.831 3581.84 3581.84 kg
1.3 Pembesian Polos 69.4739 2042.53 2042.53 kg
1.4 Begesting Kolom 2x pakai 5.71429 168 168 m²
2 Beton kolom K3 50x50 cm fc' 30 mpa 0.5 0.5 4 5 5 5 m³
1.1 Beton f'c 30 mpa 0.5 0.5 4 5 5 5 m³
1.2 Pembesian Ulir 119.395 596.973 596.97 kg
1.3 Pembesian Polos 61.1773 305.887 305.89 kg
1.4 Begesting Kolom 2x pakai 8 40 40 m²
3 Beton kolom KP 12x12 cm fc' 17 mpa 0.12 0.12 4 80 4.608 4.61 m³
1.1 Beton f'c 30 mpa 0.12 0.12 4 80 4.608 4.61 m³
1.2 Pembesian Ulir 171.308 789.385 789.39 kg
1.3 Pembesian Polos 131.336 605.195 605.2 kg
1.4 Begesting Kolom 2x pakai 13.3333 61.44 61.44 m²
4 Beton Balok B1A 35/70 f'c 30 mpa (ev. +5.95) 1.421 1.42 m³
VT
D 2.9 0.35 0.7 0.7105
HT
3 2.9 0.35 0.7 0.7105
1.1 Beton f'c 30 mpa 1.421 1.42 m³
1.2 Pembesian Ulir 182.545 259.397 259.4 kg
1.3 Pembesian Polos 80.1719 113.924 113.92 kg
1.4 Begesting Balok 2x pakai 6.16327 8.758 8.76 m²
5 Beton Balok B2A 30/60 f'c 30 mpa (ev. +5.95) 0.54 0.54 m³
HT
2(1) 3 0.3 0.6 0.54
1.1 Beton f'c 30 mpa 0.54 0.54 m³
1.2 Pembesian Ulir 157.397 84.9946 84.99 kg
1.3 Pembesian Polos 87.3668 47.1781 47.18 kg
1.4 Begesting Balok 2x pakai 7 3.78 3.78 m²
6 Beton Balok B3 25/50 f'c 30 mpa (ev. +5.95) 0.375 0.38 m³
VT
C(1) 3 0.25 0.5 0.375
1.1 Beton f'c 30 mpa 0.375 0.38 m³
1.2 Pembesian Ulir 105.728 39.6481 39.65 kg
1.3 Pembesian Polos 60.0262 22.5098 22.51 kg
1.4 Begesting Balok 2x pakai 8.08 3.03 3.03 m²
7 Beton Balok B4 25/40 f'c 30 mpa (ev. +5.95) 0.3 0.3 m³
VT
C(1) 3 0.25 0.4 0.3
1.1 Beton f'c 30 mpa 0.3 0.3 m³
1.2 Pembesian Ulir 121.029 36.3086 36.31 kg
1.3 Pembesian Polos 77.7051 23.3115 23.31 kg
1.4 Begesting Balok 2x pakai 8.1 2.43 2.43 m²
8 Beton Balok B1A 35/70 f'c 30 Mpa 42.5697 42.57 m³
VT 13.075
A 16.277 0.35 0.7 3.98787
A(1) 9.5 0.35 0.7 2.3275
B 16.277 0.35 0.7 3.98787
C 14.6 0.35 0.7 3.577
D 14.6 0.35 0.7 3.577
E 14.6 0.35 0.7 3.577
HT
1 29.35 0.35 0.7 7.19075
2 29.35 0.35 0.7 7.19075
3 29.2 0.35 0.7 7.154
1.1 Beton f'c 30 mpa 42.5697 42.57 m³
1.2 Pembesian Ulir 182.545 7770.9 7770.9 kg
1.3 Pembesian Polos 80.1719 3412.9 3412.9 kg
1.4 Begesting Balok 2x pakai 6.16327 262.369 262.37 m²
9 Beton Balok BK 35/70 f'c 30 Mpa 2.009 2.01 m³
 VT
A 2.05 0.35 0.7 0.50225
B 2.05 0.35 0.7 0.50225
C 2.05 0.35 0.7 0.50225
D 2.05 0.35 0.7 0.50225
1.1 Beton f'c 30 mpa 2.009 2.01 m³
1.2 Pembesian Ulir 197.757 397.295 397.29 kg
1.3 Pembesian Polos 76.8996 154.491 154.49 kg
1.4 Begesting Balok 2x pakai 6.16327 12.382 12.38 m²
10 Beton Balok B2A 30/60 f'c 30 Mpa 11.7315 11.73 m³
VT
A(1) 9.875 0.3 0.6 1.7775
D(1) 7.65 0.3 0.6 1.377
HT
1(1) 22.975 0.3 0.6 4.1355
2(1) 2.15 0.3 0.6 0.387
2(2) 12.8 0.3 0.6 2.304
2(3) 9.725 0.3 0.6 1.7505
1.1 Beton f'c 30 mpa 11.7315 11.73 m³
1.2 Pembesian Ulir 157.397 1846.51 1846.51 kg
1.3 Pembesian Polos 87.3668 1024.94 1024.94 kg
1.4 Begesting Balok 2x pakai 7 82.1205 82.12 m²
11 Beton Balok B3 25/50 f'c 30 Mpa 12.6348 12.63 m³
VT
A(1) 18.7767 0.25 0.5 2.34709
B(1) 18.7767 0.25 0.5 2.34709
B(2) 16.4 0.25 0.5 2.05
C(1) 7.35 0.25 0.5 0.91875
C(2) 9.05 0.25 0.5 1.13125
C(3) 7.075 0.25 0.5 0.88438
C(4) 9.05 0.25 0.5 1.13125
C(5) 4.075 0.25 0.5 0.50938
D(1) 3.175 0.25 0.5 0.39688
HT
2(1) 7.35 0.25 0.5 0.91875
1.1 Beton f'c 30 mpa 12.6348 12.63 m³
1.2 Pembesian Ulir 105.728 1335.86 1335.86 kg
1.3 Pembesian Polos 60.0262 758.419 758.42 kg
1.4 Begesting Balok 2x pakai 8.08 102.089 102.09 m²
12 Beton Balok B4 25/40 f'c 30 Mpa 3.50417 3.5 m³
VT
C(1) 3 0.25 0.4 0.3
D(1) 1.225 0.25 0.4 0.1225
HT
(1)1 21.4 0.25 0.4 2.14
3(1) 9.4167 0.25 0.4 0.94167
1.1 Beton f'c 30 mpa 3.50417 3.5 m³
1.2 Pembesian Ulir 121.029 424.105 424.11 kg
1.3 Pembesian Polos 77.7051 272.292 272.29 kg
1.4 Begesting Balok 2x pakai 8.1 28.3838 28.38 m²
9 Beton Balok BP 12/20 f'c 17 Mpa 40.0127 0.12 0.2 0.9603 0.96 m³
1.1 Beton f'c 30 mpa 40.0127 0.12 0.2 0.9603 0.96 m³
1.2 Pembesian Ulir 102.785 98.7045 98.7 kg
1.3 Pembesian Polos 106.211 101.995 101.99 kg
1.4 Begesting Balok 2x pakai 10 9.60305 9.6 m²
10 Beton Plat Tebal 12 cm f'c 30 Mpa 31.9081 31.91 m³
Volume Plat Kotor 0.12 602 72.2984
Volume Pengurangan 0.12 -40.3904
Kolom 0.12 -1 8.6 -1.032
Balok 0.12 -1 117.266 -14.072
Void 0.12 -12.6432
Lobby 0.12 -1 58.4 -7.008
Tangga belakang 0.12 -1 11.74 -1.4088
Tangga utama 0.12 -1 11.1 -1.332
Shaft (listrik+air) 0.12 -1 13.27 -1.5924
Lift 5.7 5.7 0.12 -1 10.85 -1.302
1.1 Beton f'c 30 mpa 31.9081 31.91 m³
1.2 Pembesian Polos 139.787 4460.33 4460.33 kg
1.3 Begesting Plat 2x pakai 8.33333 265.901 265.9 m²
18 Tangga Darurat (Belakang) f'c 30 Mpa
 Plat tangga tebal 15 cm f'c 30 mpa 8 1.2 0.15 1.44 1.44 m³
Plat Bordes tebal 15 cm f'c 30 mpa 2.35 1.45 0.15 0.51113 0.51 m³
Beton injakan tangga f'c 30 Mpa 0.3 1.2 0.18 22 0.7128 0.71 m³
Balok bordes tangga 25/50 f'c 30 Mpa 5.6 0.35 0.7 1.372 1.37 m³
19 Tangga Utama (Samping) f'c 30 Mpa
Plat tangga tebal 15 cm f'c 30 mpa 8 1.2 0.15 1.44 1.44 m³
Plat Bordes tebal 15 cm f'c 30 mpa 2.85 1.45 0.15 0.61988 0.62 m³
Beton injakan tangga f'c 30 Mpa 0.3 1.2 0.18 22 1.4256 1.43 m³
Balok bordes tangga 25/50 f'c 30 Mpa 5.9 0.35 0.5 1.0325 1.03 m³

18 Beton Plat Meja beton cm f'c 30 mpa 0.38937 0.39 m³

Pantry 0.1 1 0.1
Wastafel 0.1 2.8937 0.28937

lantai 3 ev. +8.35

2 Beton kolom K1A 70X70 cm f'c 30 mpa 0.7 0.7 4 15 29.4 29.4 m³
1.1 Beton f'c 30 mpa 0.7 0.7 4 15 29.4 29.4 m³
1.2 Pembesian Ulir 121.831 3581.84 3581.84 kg
1.3 Pembesian Polos 69.4739 2042.53 2042.53 kg
1.4 Begesting Kolom 2x pakai 5.71429 168 168 m²
3 Beton kolom K3 50X50 cm f'c 30 mpa 0.5 0.5 4 7 7 7 m³
1.1 Beton f'c 30 mpa 0.5 0.5 4 7 7 7 m³
1.2 Pembesian Ulir 119.395 835.762 835.76 kg
1.3 Pembesian Polos 61.1773 428.241 428.24 kg
1.4 Begesting Kolom 2x pakai 8 56 56 m²
5 Beton kolom KP 12x12 cm fc' 17 mpa 0.12 0.12 4 55 3.168 3.17 m³
1.1 Beton f'c 30 mpa 0.12 0.12 4 55 3.168 3.17 m³
1.2 Pembesian Ulir 171.308 542.702 542.7 kg
1.3 Pembesian Polos 131.336 416.072 416.07 kg
1.4 Begesting Kolom 2x pakai 13.3333 42.24 42.24 m²
6 Beton Balok B1A 35/70 f'c 30 mpa (ev. +9.95) 1.421 1.42 m³
VT
D 2.9 0.35 0.7 0.7105
HT
3 2.9 0.35 0.7 0.7105
1.1 Beton f'c 30 mpa 1.421 1.42 m³
1.2 Pembesian Ulir 182.545 259.397 259.4 kg
1.3 Pembesian Polos 80.1719 113.924 113.92 kg
1.4 Begesting Balok 2x pakai 6.16327 8.758 8.76 m²
7 Beton Balok B2A 30/60 f'c 30 mpa (ev. +9.95) 0.54 0.54 m³
HT
2(1) 3 0.3 0.6 0.54
1.1 Beton f'c 30 mpa 0.54 0.54 m³
1.2 Pembesian Ulir 157.397 84.9946 84.99 kg
1.3 Pembesian Polos 87.3668 47.1781 47.18 kg
1.4 Begesting Balok 2x pakai 7 3.78 3.78 m²
8 Beton Balok B3 25/50 f'c 30 mpa (ev. +9.95) 0.375 0.38 m³
VT
C(1) 3 0.25 0.5 0.375
1.1 Beton f'c 30 mpa 0.375 0.38 m³
1.2 Pembesian Ulir 105.728 39.6481 39.65 kg
1.3 Pembesian Polos 60.0262 22.5098 22.51 kg
1.4 Begesting Balok 2x pakai 8.08 3.03 3.03 m²
9 Beton Balok B3 25/40 f'c 30 mpa (ev. +9.95) 0.3 0.3 m³
VT
C(1) 3 0.25 0.4 0.3
1.1 Beton f'c 30 mpa 0.3 0.3 m³
1.2 Pembesian Ulir 121.029 36.3086 36.31 kg
1.3 Pembesian Polos 77.7051 23.3115 23.31 kg
1.4 Begesting Balok 2x pakai 8.1 2.43 2.43 m²
10 Beton Balok B1A 35/70 f'c 30 Mpa 41.1723 41.17 m³
VT
A 14.6 0.35 0.7 3.577
A(1) 7.65 0.35 0.7 1.87425
B 14.6 0.35 0.7 3.577
C 14.6 0.35 0.7 3.577
D 14.1 0.35 0.7 3.4545
E 14.6 0.35 0.7 3.577
HT
1 29.35 0.35 0.7 7.19075
 2 29.35 0.35 0.7 7.19075
3 29.2 0.35 0.7 7.154
1.1 Beton f'c 30 mpa 41.1723 41.17 m³
1.2 Pembesian Ulir 182.545 7515.8 7515.8 kg
1.3 Pembesian Polos 80.1719 3300.86 3300.86 kg
1.4 Begesting Balok 2x pakai 6.16327 253.756 253.76 m²
11 Beton Balok BK 35/70 f'c 30 Mpa 1.4945 1.49 m³
VT
A 1.525 0.35 0.7 0.37363
B 1.525 0.35 0.7 0.37363
C 1.525 0.35 0.7 0.37363
D 1.525 0.35 0.7 0.37363
1.1 Beton f'c 30 mpa 1.4945 1.49 m³
1.2 Pembesian Ulir 197.757 295.548 295.55 kg
1.3 Pembesian Polos 76.8996 114.926 114.93 kg
1.4 Begesting Balok 2x pakai 6.16327 9.211 9.21 m²
12 Beton Balok B2A 30/60 f'c 30 Mpa 13.014 13.01 m³
VT
A(1) 9.35 0.3 0.6 1.683
D(1) 7.65 0.3 0.6 1.377
HT
1(1) 30.625 0.3 0.6 5.5125
2(1) 2.15 0.3 0.6 0.387
2(2) 12.8 0.3 0.6 2.304
2(3) 9.725 0.3 0.6 1.7505
1.1 Beton f'c 30 mpa 13.014 13.01 m³
1.2 Pembesian Ulir 157.397 2048.37 2048.37 kg
1.3 Pembesian Polos 87.3668 1136.99 1136.99 kg
1.4 Begesting Balok 2x pakai 7 91.098 91.1 m²
13 Beton Balok B3 25/50 f'c 30 Mpa 14.3411 14.34 m³
VT
A(1) 18.2517 0.25 0.5 2.28146
B(1) 18.2517 0.25 0.5 2.28146
B(2) 16.4 0.25 0.5 2.05
C(1) 7.35 0.25 0.5 0.91875
C(2) 9.05 0.25 0.5 1.13125
C(3) 7.075 0.25 0.5 0.88438
C(4) 9.05 0.25 0.5 1.13125
C(5) 4.075 0.25 0.5 0.50938
D(1) 7.35 0.25 0.5 0.91875
D(2) 7.35 0.25 0.5 0.91875
D(3) 3.175 0.25 0.5 0.39688
HT
2(1) 7.35 0.25 0.5 0.91875
1.1 Beton f'c 30 mpa 14.34 14.34 m³
1.2 Pembesian Ulir 123.539 1771.55 1771.55 kg
1.3 Pembesian Polos 60.0262 860.775 860.78 kg
1.4 Begesting Balok 2x pakai 8.08 115.867 115.87 m²
14 Beton Balok B4 25/40 f'c 30 Mpa 2.818 2.82 m³
VT
(1)A 0.575 0.25 0.4 0.0575
A(1) 0.75 0.25 0.4 0.075
C(1) 3 0.25 0.4 0.3
D(1) 1.225 0.25 0.4 0.1225
HT
(1)1 21.4 0.25 0.4 2.14
3(1) 1.23 0.25 0.4 0.123
1.1 Beton f'c 30 mpa 2.82 2.82 m³
1.2 Pembesian Ulir 121.029 341.301 341.3 kg
1.3 Pembesian Polos 77.7051 219.128 219.13 kg
1.4 Begesting Balok 2x pakai 8.1 22.842 22.84 m²

9 Beton Balok BP 15/20 f'c 17 Mpa 32.305 0.15 0.2 0.96915 0.97 m³
1.1 Beton f'c 30 mpa 32.305 0.15 0.2 0.96915 0.97 m³
1.2 Pembesian Ulir 102.785 99.6136 99.61 kg
1.3 Pembesian Polos 106.211 102.934 102.93 kg
1.4 Begesting Balok 2x pakai 10 9.6915 9.69 m²
10 Beton Plat Tebal 12 cm f'c 30 Mpa 42.6379 42.64 m³
Volume Plat Kotor 0.12 576 69.1234
Volume Pengurangan 0.12 -26.4855
 Kolom 0.12 -1 7.35 -0.882
Balok 0.12 -1 118.37 -14.2044
Void 0.12 -5.69956
Tangga belakang 0.12 -1 11.74 -1.4088
Tangga utama 0.12 -1 11.1 -1.332
Shaft (listrik+air+pressure fan) 0.12 -1 13.8063 -1.65676
Lift 5.7 5.7 0.12 -1 10.85 -1.302
1.1 Beton f'c 30 mpa 42.64 42.64 m³
1.2 Pembesian Polos 139.787 5960.52 5960.52 kg
1.3 Begesting Plat 2x pakai 8.33333 355.333 355.33 m²

11 Tangga Tipe 1 (beton fc' 30 MPa)

Plat tangga tebal 15 cm f'c 25 mpa 8 1.2 0.15 1.44 1.44 m³
Plat Bordes tebal 15 cm f'c 25 mpa 2.35 1.45 0.15 0.51113 0.51 m³
Beton injakan tangga 0.3 1.2 0.18 22 0.7128 0.71 m³
Balok bordes tangga 25/50 f'c 25 Mpa 5.6 0.25 0.5 0.7 0.7 m³
12 Tangga Tipe 2 (beton fc' 30 MPa)
Plat tangga tebal 15 cm f'c 25 mpa 8 1.2 0.15 1.44 1.44 m³
Plat Bordes tebal 15 cm f'c 25 mpa 2.35 1.45 0.15 0.51113 0.51 m³
Beton injakan tangga 0.3 1.2 0.18 22 1.4256 1.43 m³
Balok bordes tangga 25/50 f'c 25 Mpa 5.6 0.25 0.5 0.7 0.7 m³

18 Beton Plat Meja beton cm f'c 30 mpa 0.38075 0.38 m³

Pantry 0.1 1.2388 0.12388
Wastafel 0.1 2.5687 0.25687

lantai 4 EV. +11.95

2 Beton kolom K1B 70X70 cm f'c 30 mpa 0.7 0.7 4 13 25.48 25.48 m³
1.1 Beton f'c 30 mpa 0.7 0.7 4 13 25.48 25.48 m³
1.2 Pembesian Ulir 97.4649 2483.41 2483.41 kg
1.3 Pembesian Polos 69.4739 1770.2 1770.2 kg
1.4 Begesting Kolom 2x pakai 5.71429 145.6 145.6 m²
3 Beton kolom K3 50X50 cm f'c 30 mpa 0.5 0.5 4 5 5 5 m³
1.1 Beton f'c 30 mpa 0.5 0.5 4 5 5 5 m³
1.2 Pembesian Ulir 119.395 596.973 596.97 kg
1.3 Pembesian Polos 61.1773 305.887 305.89 kg
1.4 Begesting Kolom 2x pakai 8 40 40 m²
5 Beton kolom KP 12x12 cm fc' 17 mpa 0.12 0.12 4 54 3.1104 3.11 m³
1.1 Beton f'c 30 mpa 0.12 0.12 4 54 3.1104 3.11 m³
1.2 Pembesian Ulir 171.308 532.835 532.83 kg
1.3 Pembesian Polos 131.336 408.507 408.51 kg
1.4 Begesting Kolom 2x pakai 13.3333 41.472 41.47 m²
6 Beton Balok B1A 35/70 f'c 30 Mpa 40.9273 40.93 m²
VT
A 14.6 0.35 0.7 3.577
A (1) 7.65 0.35 0.7 1.87425
B 14.6 0.35 0.7 3.577
C 14.6 0.35 0.7 3.577
D 14.1 0.35 0.7 3.4545
E 14.6 0.35 0.7 3.577
HT
1 29.35 0.35 0.7 7.19075
2 29.35 0.35 0.7 7.19075
3 28.2 0.35 0.7 6.909
1.1 Beton f'c 30 mpa 40.93 40.93 m³
1.2 Pembesian Ulir 182.545 7471.58 7471.58 kg
1.3 Pembesian Polos 80.1719 3281.44 3281.44 kg
1.4 Begesting Balok 2x pakai 6.16327 252.262 252.26 m²
6 Beton Balok B1A 35/70 f'c 30 Mpa (Ev. +13.95) 1.421 1.42 m²
VT
D 2.9 0.35 0.7 0.7105
HT
3 2.9 0.35 0.7 0.7105
1.1 Beton f'c 30 mpa 1.42 1.42 m³
1.2 Pembesian Ulir 182.545 259.214 259.21 kg
1.3 Pembesian Polos 80.1719 113.844 113.84 kg
1.4 Begesting Balok 2x pakai 6.16327 8.75184 8.75 m²
8 Beton Balok B2B 30/60 f'c 30 Mpa 14.0625 14.06 m²
VT
A (1) 9.35 0.3 0.6 1.683
 A (1) 9.35 0.3 0.6 1.683
HT
1 (1) 30.625 0.3 0.6 5.5125
2 (1) 2.15 0.3 0.6 0.387
2 (2) 12.8 0.3 0.6 2.304
2 (3) 13.85 0.3 0.6 2.493
1.1 Beton f'c 30 mpa 14.06 14.06 m³
1.2 Pembesian Ulir 115.941 1630.13 1630.13 kg
1.3 Pembesian Polos 87.3668 1228.38 1228.38 kg
1.4 Begesting Balok 2x pakai 7 98.42 98.42 m²
8 Beton Balok B2B 30/60 f'c 30 Mpa (Ev. +13.95) 0.54 0.54 m²
HT
(1) 3 3 0.3 0.6 0.54
1.1 Beton f'c 30 mpa 0.54 0.54 m³
1.2 Pembesian Ulir 115.941 62.6081 62.61 kg
1.3 Pembesian Polos 87.3668 47.1781 47.18 kg
1.4 Begesting Balok 2x pakai 7 3.78 3.78 m²

6 Beton Balok B3 25/50 f'c 30 Mpa 14.3411 14.34 m³

VT
A (1) 18.2517 0.25 0.5 2.28146
B (1) 18.2517 0.25 0.5 2.28146
B (2) 16.4 0.25 0.5 2.05
C (1) 7.35 0.25 0.5 0.91875
C (2) 9.05 0.25 0.5 1.13125
C (3) 7.075 0.25 0.5 0.88438
C (4) 9.05 0.25 0.5 1.13125
C (5) 4.075 0.25 0.5 0.50938
D (1) 7.35 0.25 0.5 0.91875
D (2) 7.35 0.25 0.5 0.91875
D (3) 3.175 0.25 0.5 0.39688
HT
2 (1) 7.35 0.25 0.5 0.91875
1.1 Beton f'c 30 mpa 14.34 14.34 m³
1.2 Pembesian Ulir 105.728 1516.14 1516.14 kg
1.3 Pembesian Polos 60.0262 860.775 860.78 kg
1.4 Begesting Balok 2x pakai 8.08 115.867 115.87 m²
6 Beton Balok B3 25/50 f'c 30 Mpa (Ev. +13.95) 0.375 0.38 m³
VT
(1) D 3 0.25 0.5 0.375
1.1 Beton f'c 30 mpa 0.38 0.38 m³
1.2 Pembesian Ulir 105.728 40.1767 40.18 kg
1.3 Pembesian Polos 60.0262 22.8099 22.81 kg
1.4 Begesting Balok 2x pakai 8.08 3.0704 3.07 m²
6 Beton Balok B4 25/40 f'c 30 Mpa 2.818 2.82 m³
VT
(1)A 0.575 0.25 0.4 0.0575
A(1) 0.75 0.25 0.4 0.075
C(1) 3 0.25 0.4 0.3
D(1) 1.225 0.25 0.4 0.1225
HT
(1)1 21.4 0.25 0.4 2.14
3(1) 1.23 0.25 0.4 0.123
1.1 Beton f'c 30 mpa 2.82 2.82 m³
1.2 Pembesian Ulir 121.029 341.301 341.3 kg
1.3 Pembesian Polos 77.7051 219.128 219.13 kg
1.4 Begesting Balok 2x pakai 8.1 22.842 22.84 m²
6 Beton Balok B4 25/40 f'c 30 Mpa (Ev. +13.95) 0.3 0.3 m³
VT
(1) D 3 0.25 0.4 0.3
1.1 Beton f'c 30 mpa 0.3 0.3 m³
1.2 Pembesian Ulir 121.029 36.3086 36.31 kg
1.3 Pembesian Polos 77.7051 23.3115 23.31 kg
1.4 Begesting Balok 2x pakai 8.1 2.43 2.43 m²
7 Beton Balok BK 35/70 f'c 30 Mpa 1.4945 1.49 m³
VT
A 1.525 0.35 0.7 0.37363
B 1.525 0.35 0.7 0.37363
C 1.525 0.35 0.7 0.37363
D 1.525 0.35 0.7 0.37363
1.1 Beton f'c 30 mpa 1.4945 1.49 m³
 1.2 Pembesian Ulir 197.757 295.548 295.55 kg
1.3 Pembesian Polos 76.8996 114.926 114.93 kg
1.4 Begesting Balok 2x pakai 6.16327 9.211 9.21 m²
7 Beton Balok BP 12/20 f'c 17 Mpa 30.978 0.12 0.2 0.74347 0.74 m³
1.1 Beton f'c 30 mpa 30.978 0.12 0.2 0.74347 0.74 m³
1.2 Pembesian Ulir 102.785 76.4174 76.42 kg
1.3 Pembesian Polos 106.211 78.9647 78.96 kg
1.4 Begesting Balok 2x pakai 10 7.43472 7.43 m²
8 Beton Plat Tebal 12 cm f'c 30Mpa 48.1284 48.13 m³
Volume Plat Kotor 0.12 576 69.1234
Volume Pengurangan 0.12 -20.995
Kolom 0.12 -1 7.62 -0.9144
Balok 0.12 -1 119.767 -14.3721
Void 0.12 -5.70856
Tangga Darurat 0.12 -1 11.7406 -1.40887
Tangga Utama 0.12 -1 11.1744 -1.34093
Lift 0.12 -1 10.85 -1.302
Shaft (listrik+air+pressure fan) 0.12 -1 13.8063 -1.65676
1.1 Beton f'c 30 mpa 48.13 48.13 m³
1.2 Pembesian Polos 139.787 6727.95 6727.95 kg
1.3 Begesting Plat 2x pakai 8.33333 401.083 401.08 m²
9 Tangga Darurat (Belakang) f'c 30 Mpa
Plat tangga tebal 15 cm f'c 30 mpa 8 1.2 0.15 1.44 1.44 m³
Plat Bordes tebal 15 cm f'c 30 mpa 2.35 1.45 0.15 0.51113 0.51 m³
Beton injakan tangga 0.3 1.2 0.18 22 0.7128 0.71 m³
Balok bordes tangga (B3) 5.6 0.25 0.5 0.7 0.7 m³
10 Tangga Utama (Samping) f'c 30 Mpa
Plat tangga tebal 15 cm f'c 30 mpa 8 1.2 0.15 1.44 1.44 m³
Plat Bordes tebal 15 cm f'c 30 mpa 2.85 1.45 0.15 0.61988 0.62 m³
Beton injakan tangga 0.3 1.2 0.18 22 1.4256 1.43 m³
Balok bordes tangga (B3) 5.9 0.25 0.5 0.7375 0.74 m³

18 Beton Plat Meja beton cm f'c 30 mpa 0.38075 0.38 m³

Pantry 0.1 1.2388 0.12388
Wastafel 0.1 2.5687 0.25687

lantai 5 EV. +15.95

2 Beton kolom K1B 70X70 cm f'c 30 mpa 0.7 0.7 4 13 25.48 25.48 m³
1.1 Beton f'c 30 mpa 0.7 0.7 4 13 25.48 25.48 m³
1.2 Pembesian Ulir 97.4649 2483.41 2483.41 kg
1.3 Pembesian Polos 69.4739 1770.2 1770.2 kg
1.4 Begesting Kolom 2x pakai 5.71429 145.6 145.6 m²
3 Beton kolom K3 50X50 cm f'c 30 mpa 0.5 0.5 4 5 5 5 m³
1.1 Beton f'c 30 mpa 0.5 0.5 4 5 5 5 m³
1.2 Pembesian Ulir 119.395 596.973 596.97 kg
1.3 Pembesian Polos 61.1773 305.887 305.89 kg
1.4 Begesting Kolom 2x pakai 8 40 40 m²
5 Beton kolom KP 12x12 cm fc' 17 mpa 0.12 0.12 4 56 3.2256 3.23 m³
1.1 Beton f'c 30 mpa 0.12 0.12 4 56 3.2256 3.23 m³
1.2 Pembesian Ulir 171.308 552.57 552.57 kg
1.3 Pembesian Polos 131.336 423.637 423.64 kg
1.4 Begesting Kolom 2x pakai 13.3333 43.008 43.01 m²
6 Beton Balok B1B 35/70 f'c 30 Mpa 35.0105 35.01 m²
VT
A 9.025 0.35 0.7 2.21113
A (1) 9.55 0.35 0.7 2.33975
B 9.025 0.35 0.7 2.21113
C 14.6 0.35 0.7 3.577
D 14.1 0.35 0.7 3.4545
E 14.6 0.35 0.7 3.577
HT
1 14.6 0.35 0.7 3.577
2 29.2 0.35 0.7 7.154
3 28.2 0.35 0.7 6.909
1.1 Beton f'c 30 mpa 35.01 35.01 m³
1.2 Pembesian Ulir 170.362 5964.38 5964.38 kg
1.3 Pembesian Polos 80.1719 2806.82 2806.82 kg
1.4 Begesting Balok 2x pakai 6.16327 215.776 215.78 m²
6 Beton Balok B1B 35/70 f'c 30 Mpa (Ev. +17.95) 1.421 1.42 m²
VT
 D 2.9 0.35 0.7 0.7105
HT
3 2.9 0.35 0.7 0.7105
1.1 Beton f'c 30 mpa 1.42 1.42 m³
1.2 Pembesian Ulir 170.362 241.914 241.91 kg
1.3 Pembesian Polos 80.1719 113.844 113.84 kg
1.4 Begesting Balok 2x pakai 6.16327 8.75184 8.75 m²
7 Beton Balok B2B 30/60 f'c 30 Mpa 8.5725 8.57 m²
VT
D(1) 7.65 0.3 0.6 1.377
HT
1 (1) 15.3 0.3 0.6 2.754
2 (1) 2.15 0.3 0.6 0.387
2 (2) 12.8 0.3 0.6 2.304
2 (3) 9.725 0.3 0.6 1.7505
1.1 Beton f'c 30 mpa 8.57 8.57 m³
1.2 Pembesian Ulir 115.941 993.614 993.61 kg
1.3 Pembesian Polos 87.3668 748.734 748.73 kg
1.4 Begesting Balok 2x pakai 7 59.99 59.99 m²
8 Beton Balok B2B 30/60 f'c 30 Mpa (Ev. +17.95) 0.54 0.54 m²
HT
(1) 3 3 0.3 0.6 0.54
1.1 Beton f'c 30 mpa 0.54 0.54 m³
1.2 Pembesian Ulir 115.941 62.6081 62.61 kg
1.3 Pembesian Polos 87.3668 47.1781 47.18 kg
1.4 Begesting Balok 2x pakai 7 3.78 3.78 m²

6 Beton Balok B3 25/50 f'c 30 Mpa 10.7719 10.77 m³

VT
A (1) 9.25 0.25 0.5 1.15625
B (1) 9.25 0.25 0.5 1.15625
B (2) 9.25 0.25 0.5 1.15625
C (1) 7.35 0.25 0.5 0.91875
C (2) 7.35 0.25 0.5 0.91875
C (3) 7.075 0.25 0.5 0.88438
C (4) 7.35 0.25 0.5 0.91875
C (5) 4.075 0.25 0.5 0.50938
D (1) 7.35 0.25 0.5 0.91875
D (2) 7.35 0.25 0.5 0.91875
D (3) 3.175 0.25 0.5 0.39688
HT
2 (1) 7.35 0.25 0.5 0.91875
1.1 Beton f'c 30 mpa 10.77 10.77 m³
1.2 Pembesian Ulir 105.728 1138.69 1138.69 kg
1.3 Pembesian Polos 60.0262 646.482 646.48 kg
1.4 Begesting Balok 2x pakai 8.08 87.0216 87.02 m²
6 Beton Balok B3 25/50 f'c 30 Mpa (Ev. +17.95) 0.375 0.38 m³
VT
(1) D 3 0.25 0.5 0.375
1.1 Beton f'c 30 mpa 0.38 0.38 m³
1.2 Pembesian Ulir 105.728 40.1767 40.18 kg
1.3 Pembesian Polos 60.0262 22.8099 22.81 kg
1.4 Begesting Balok 2x pakai 8.08 3.0704 3.07 m²
6 Beton Balok B4 25/40 f'c 30 Mpa 2.098 2.1 m³
VT
(1)A 0.575 0.25 0.4 0.0575
A(1) 0.75 0.25 0.4 0.075
C(1) 3 0.25 0.4 0.3
D(1) 1.225 0.25 0.4 0.1225
HT
1(1) 14.2 0.25 0.4 1.42
3(1) 1.23 0.25 0.4 0.123
1.1 Beton f'c 30 mpa 2.1 2.1 m³
1.2 Pembesian Ulir 121.029 254.16 254.16 kg
1.3 Pembesian Polos 77.7051 163.181 163.18 kg
1.4 Begesting Balok 2x pakai 8.1 17.01 17.01 m²
6 Beton Balok B4 25/40 f'c 30 Mpa (Ev. +17.95) 0.3 0.3 m³
VT
(1) D 3 0.25 0.4 0.3
1.1 Beton f'c 30 mpa 0.3 0.3 m³
1.2 Pembesian Ulir 121.029 36.3086 36.31 kg
 1.3 Pembesian Polos 77.7051 23.3115 23.31 kg
1.4 Begesting Balok 2x pakai 8.1 2.43 2.43 m²
7 Beton Balok BP 15/20 f'c 17 Mpa 30.983 0.15 0.2 0.92949 0.93 m³
1.1 Beton f'c 30 mpa 30.983 0.15 0.2 0.92949 0.93 m³
1.2 Pembesian Ulir 102.785 95.5372 95.54 kg
1.3 Pembesian Polos 106.211 98.7218 98.72 kg
1.4 Begesting Balok 2x pakai 10 9.2949 9.29 m²
8 Beton Plat Tebal 12 cm f'c 30Mpa 34.5459 34.55 m³
Volume Plat Kotor 0.12 434 52.0998
Volume Pengurangan 0.12 -17.5539
Kolom 0.12 -1 7.62 -0.9144
Balok 0.12 -1 91.0913 -10.931
Void 0.12 -5.70856
Tangga Darurat 0.12 -1 11.7406 -1.40887
Tangga Utama 0.12 -1 11.1744 -1.34093
Lift 0.12 -1 10.85 -1.302
Shaft (listrik+air+pressure fan) 0.12 -1 13.8063 -1.65676
1.1 Beton f'c 30 mpa 34.55 34.55 m³
1.2 Pembesian Polos 139.787 4829.64 4829.64 kg
1.3 Begesting Plat 2x pakai 8.33333 287.917 287.92 m²
9 Tangga Darurat (Belakang)
Plat tangga tebal 15 cm f'c 30 mpa 8 1.2 0.15 1.44 1.44 m³
Plat Bordes tebal 15 cm f'c 30 mpa 2.35 1.45 0.15 0.51113 0.51 m³
Beton injakan tangga 0.3 1.2 0.18 22 0.7128 0.71 m³
Balok bordes tangga (B3) 5.6 0.25 0.5 0.7 0.7 m³
10 Tangga Utama (Samping)
Plat tangga tebal 15 cm f'c 30 mpa 8 1.2 0.15 1.44 1.44 m³
Plat Bordes tebal 15 cm f'c 30 mpa 2.85 1.45 0.15 0.61988 0.62 m³
Beton injakan tangga 0.3 1.2 0.18 22 1.4256 1.43 m³
Balok bordes tangga (B3) 5.9 0.25 0.5 0.7375 0.74 m³

18 Beton Plat Meja beton cm f'c 30 mpa 0.38075 0.38 m³

Pantry 0.1 1.2388 0.12388
Wastafel 0.1 2.5687 0.25687

lantai 6 EV. +19.95

2 Beton kolom K1B 70X70 cm f'c 30 mpa 0.7 0.7 4 13 25.48 25.48 m³
1.1 Beton f'c 30 mpa 0.7 0.7 4 13 25.48 25.48 m³
1.2 Pembesian Ulir 97.4649 2483.41 2483.41 kg
1.3 Pembesian Polos 69.4739 1770.2 1770.2 kg
1.4 Begesting Kolom 2x pakai 5.71429 145.6 145.6 m²
3 Beton kolom K3 50X50 cm f'c 30 mpa 0.5 0.5 4 5 5 5 m³
1.1 Beton f'c 30 mpa 0.5 0.5 4 5 5 5 m³
1.2 Pembesian Ulir 119.395 596.973 596.97 kg
1.3 Pembesian Polos 61.1773 305.887 305.89 kg
1.4 Begesting Kolom 2x pakai 8 40 40 m²
5 Beton kolom KP 12x12 cm fc' 17 mpa 0.12 0.12 4 56 3.2256 3.23 m³
1.1 Beton f'c 30 mpa 0.12 0.12 4 56 3.2256 3.23 m³
1.2 Pembesian Ulir 171.308 552.57 552.57 kg
1.3 Pembesian Polos 131.336 423.637 423.64 kg
1.4 Begesting Kolom 2x pakai 13.3333 43.008 43.01 m²
6 Beton Balok B1B 35/70 f'c 30 Mpa 35.0105 35.01 m²
VT
A 9.025 0.35 0.7 2.21113
A (1) 9.55 0.35 0.7 2.33975
B 9.025 0.35 0.7 2.21113
C 14.6 0.35 0.7 3.577
D 14.1 0.35 0.7 3.4545
E 14.6 0.35 0.7 3.577
HT
1 14.6 0.35 0.7 3.577
2 29.2 0.35 0.7 7.154
3 28.2 0.35 0.7 6.909
1.1 Beton f'c 30 mpa 35.01 35.01 m³
1.2 Pembesian Ulir 170.362 5964.38 5964.38 kg
1.3 Pembesian Polos 80.1719 2806.82 2806.82 kg
1.4 Begesting Balok 2x pakai 6.16327 215.776 215.78 m²
6 Beton Balok B1B 35/70 f'c 30 Mpa (Ev. +21.95) 1.421 1.42 m²
VT
D 2.9 0.35 0.7 0.7105
 HT
3 2.9 0.35 0.7 0.7105
1.1 Beton f'c 30 mpa 1.42 1.42 m³
1.2 Pembesian Ulir 170.362 241.914 241.91 kg
1.3 Pembesian Polos 80.1719 113.844 113.84 kg
1.4 Begesting Balok 2x pakai 6.16327 8.75184 8.75 m²
7 Beton Balok B2B 30/60 f'c 30 Mpa 8.253 8.25 m²
VT
B (1) 5.875 0.3 0.6 1.0575
HT
1 (1) 15.3 0.3 0.6 2.754
2 (1) 2.15 0.3 0.6 0.387
2 (2) 12.8 0.3 0.6 2.304
2 (3) 9.725 0.3 0.6 1.7505
1.1 Beton f'c 30 mpa 8.25 8.25 m³
1.2 Pembesian Ulir 115.941 956.513 956.51 kg
1.3 Pembesian Polos 87.3668 720.776 720.78 kg
1.4 Begesting Balok 2x pakai 7 57.75 57.75 m²
8 Beton Balok B2B 30/60 f'c 30 Mpa (Ev. +21.95) 0.54 0.54 m²
HT
(1) 3 3 0.3 0.6 0.54
1.1 Beton f'c 30 mpa 0.54 0.54 m³
1.2 Pembesian Ulir 115.941 62.6081 62.61 kg
1.3 Pembesian Polos 87.3668 47.1781 47.18 kg
1.4 Begesting Balok 2x pakai 7 3.78 3.78 m²

6 Beton Balok B3 25/50 f'c 30 Mpa 10.7719 10.77 m³

VT
A (1) 9.25 0.25 0.5 1.15625
B (1) 9.25 0.25 0.5 1.15625
B (2) 9.25 0.25 0.5 1.15625
C (1) 7.35 0.25 0.5 0.91875
C (2) 7.35 0.25 0.5 0.91875
C (3) 7.075 0.25 0.5 0.88438
C (4) 7.35 0.25 0.5 0.91875
C (5) 4.075 0.25 0.5 0.50938
D (1) 7.35 0.25 0.5 0.91875
D (2) 7.35 0.25 0.5 0.91875
D (3) 3.175 0.25 0.5 0.39688
HT
2 (1) 7.35 0.25 0.5 0.91875
1.1 Beton f'c 30 mpa 10.77 10.77 m³
1.2 Pembesian Ulir 105.728 1138.69 1138.69 kg
1.3 Pembesian Polos 60.0262 646.482 646.48 kg
1.4 Begesting Balok 2x pakai 8.08 87.0216 87.02 m²
6 Beton Balok B3 25/50 f'c 30 Mpa (Ev. +21.95) 0.375 0.38 m³
VT
(1) D 3 0.25 0.5 0.375
1.1 Beton f'c 30 mpa 0.38 0.38 m³
1.2 Pembesian Ulir 105.728 40.1767 40.18 kg
1.3 Pembesian Polos 60.0262 22.8099 22.81 kg
1.4 Begesting Balok 2x pakai 8.08 3.0704 3.07 m²
6 Beton Balok B4 25/40 f'c 30 Mpa 1.975 1.98 m³
VT
(1)A 0.575 0.25 0.4 0.0575
A(1) 0.75 0.25 0.4 0.075
C(1) 3 0.25 0.4 0.3
D(1) 1.225 0.25 0.4 0.1225
HT
(1) 1 14.2 0.25 0.4 1.42
1.1 Beton f'c 30 mpa 1.98 1.98 m³
1.2 Pembesian Ulir 121.029 239.637 239.64 kg
1.3 Pembesian Polos 77.7051 153.856 153.86 kg
1.4 Begesting Balok 2x pakai 8.1 16.038 16.04 m²
6 Beton Balok B4 25/40 f'c 30 Mpa (Ev. +21.95) 0.3 0.3 m³
VT
(1) D 3 0.25 0.4 0.3
1.1 Beton f'c 30 mpa 0.3 0.3 m³
1.2 Pembesian Ulir 121.029 36.3086 36.31 kg
1.3 Pembesian Polos 77.7051 23.3115 23.31 kg
1.4 Begesting Balok 2x pakai 8.1 2.43 2.43 m²
7 Beton Balok BP 15/20 f'c 17 Mpa 30.984 0.15 0.2 0.92952 0.93 m³
1.1 Beton f'c 30 mpa 30.983 0.15 0.2 0.92949 0.93 m³
1.2 Pembesian Ulir 102.785 95.5372 95.54 kg
1.3 Pembesian Polos 106.211 98.7218 98.72 kg
1.4 Begesting Balok 2x pakai 10 9.2949 9.29 m²
8 Beton Plat Tebal 12 cm f'c 30Mpa 34.6467 34.65 m³
Volume Plat Kotor 0.12 434 52.0998
Volume Pengurangan 0.12 -17.4531
Kolom 0.12 -1 7.62 -0.9144
Balok 0.12 -1 90.2513 -10.8302
Void 0.12 -5.70856
Tangga Darurat 0.12 -1 11.7406 -1.40887
Tangga Utama 0.12 -1 11.1744 -1.34093
Lift 0.12 -1 10.85 -1.302
Shaft (listrik+air+pressure fan) 0.12 -1 13.8063 -1.65676
1.1 Beton f'c 30 mpa 34.65 34.65 m³
1.2 Pembesian Polos 139.787 4843.62 4843.62 kg
1.3 Begesting Plat 2x pakai 8.33333 288.75 288.75 m²
9 Tangga Darurat (Belakang)
Plat tangga tebal 15 cm f'c 30 mpa 8 1.2 0.15 1.44 1.44 m³
Plat Bordes tebal 15 cm f'c 30 mpa 2.35 1.45 0.15 0.51113 0.51 m³
Beton injakan tangga 0.3 1.2 0.18 22 0.7128 0.71 m³
Balok bordes tangga (B3) 5.6 0.25 0.5 0.7 0.7 m³
10 Tangga Utama (Samping)
Plat tangga tebal 15 cm f'c 30 mpa 8 1.2 0.15 1.44 1.44 m³
Plat Bordes tebal 15 cm f'c 30 mpa 2.85 1.45 0.15 0.61988 0.62 m³
Beton injakan tangga 0.3 1.2 0.18 22 1.4256 1.43 m³
Balok bordes tangga (B3) 5.9 0.25 0.5 0.7375 0.74 m³

18 Beton Plat Meja beton cm f'c 30 mpa 0.38075 0.38 m³

Pantry 0.1 1.2388 0.12388
Wastafel 0.1 2.5687 0.25687

lantai atap EV. +23.95

1 Beton kolom K1B 70X70 cm f'c 30 mpa 0.7 0.7 1.9 10 9.31 9.31 m³
1.1 Beton f'c 30 mpa 0.7 0.7 1.9 10 9.31 9.31 m³
1.2 Pembesian Ulir 97.4649 907.398 907.4 kg
1.3 Pembesian Polos 69.4739 646.802 646.8 kg
1.4 Begesting Kolom 2x pakai 5.71429 53.2 53.2 m²
2 Beton kolom K3 50X50 cm f'c 30 mpa 0.5 0.5 3.5 8 7 7 m³
1.1 Beton f'c 30 mpa 0.5 0.5 3.5 8 7 7 m³
1.2 Pembesian Ulir 119.395 835.762 835.76 kg
1.3 Pembesian Polos 61.1773 428.241 428.24 kg
1.4 Begesting Kolom 2x pakai 8 56 56 m²
3 Beton kolom K4 30X30 cm f'c 30 mpa 0.3 0.3 3.5 4 1.26 1.26 m³
1.1 Beton f'c 30 mpa 0.3 0.3 3.5 4 1.26 1.26 m³
1.2 Pembesian Ulir 148.421 187.01 187.01 kg
1.3 Pembesian Polos 79.4867 100.153 100.15 kg
1.4 Begesting Kolom 2x pakai 13.3333 16.8 16.8 m²
4 Beton kolom KP 12x12 cm fc' 17 mpa 0.12 0.12 3.5 9 0.4536 0.45 m³
1.1 Beton f'c 30 mpa 0.12 0.12 3.5 9 0.4536 0.45 m³
1.2 Pembesian Ulir 171.308 77.7051 77.71 kg
1.3 Pembesian Polos 131.336 59.5739 59.57 kg
1.4 Begesting Kolom 2x pakai 13.3333 6.048 6.05 m²
6 Beton Balok B1C 35/70 f'c 30 Mpa 35.2126 35.21 m²
VT
A 9.025 0.35 0.7 2.21113
A (1) 9.375 0.35 0.7 2.29688
B 9.025 0.35 0.7 2.21113
C 14.6 0.35 0.7 3.577
D 14.4 0.35 0.7 3.528
E 14.8 0.35 0.7 3.626
HT
1 14.6 0.35 0.7 3.577
2 29.5 0.35 0.7 7.2275
3 28.4 0.35 0.7 6.958
1.1 Beton f'c 30 mpa 35.21 35.21 m³
1.2 Pembesian Ulir 145.996 5140.52 5140.52 kg
1.3 Pembesian Polos 80.1719 2822.85 2822.85 kg
1.4 Begesting Balok 2x pakai 6.16327 217.009 217.01 m²
7 Beton Balok B2B 30/60 f'c 30 Mpa 9.315 9.32 m²
VT
D(1) 7.65 0.3 0.6 1.377
HT
1 (1) 15.3 0.3 0.6 2.754
2 (1) 14.95 0.3 0.6 2.691
2 (2) 13.85 0.3 0.6 2.493
1.1 Beton f'c 30 mpa 9.32 9.32 m³
1.2 Pembesian Ulir 115.941 1080.57 1080.57 kg
1.3 Pembesian Polos 87.3668 814.259 814.26 kg
1.4 Begesting Balok 2x pakai 7 65.24 65.24 m²
6 Beton Balok B3 25/50 f'c 30 Mpa 10.7719 10.77 m³
VT
A (1) 9.25 0.25 0.5 1.15625
B (1) 9.25 0.25 0.5 1.15625
B (2) 9.25 0.25 0.5 1.15625
C (1) 7.35 0.25 0.5 0.91875
C (2) 7.35 0.25 0.5 0.91875
C (3) 7.075 0.25 0.5 0.88438
C (4) 7.35 0.25 0.5 0.91875
C (5) 4.075 0.25 0.5 0.50938
D (1) 7.35 0.25 0.5 0.91875
D (2) 7.35 0.25 0.5 0.91875
D (3) 3.175 0.25 0.5 0.39688
HT
2 (1) 7.35 0.25 0.5 0.91875
1.1 Beton f'c 30 mpa 10.77 10.77 m³
1.2 Pembesian Ulir 105.728 1138.69 1138.69 kg
1.3 Pembesian Polos 60.0262 646.482 646.48 kg
1.4 Begesting Balok 2x pakai 8.08 87.0216 87.02 m²
6 Beton Balok B3 25/50 f'c 30 Mpa (Ev. +24.95) 1.475 1.48 m³
VT
(1) D 3 0.25 0.5 0.375
D 2.9 0.25 0.5 0.3625
HT
(1) 3 3 0.25 0.5 0.375
3 2.9 0.25 0.5 0.3625
1.1 Beton f'c 30 mpa 1.48 1.48 m³
1.2 Pembesian Ulir 105.728 156.478 156.48 kg
1.3 Pembesian Polos 60.0262 88.8387 88.84 kg
1.4 Begesting Balok 2x pakai 8.08 11.9584 11.96 m²
6 Beton Balok B4 25/40 f'c 30 Mpa 1.975 1.98 m³
VT
(1)A 0.575 0.25 0.4 0.0575
A(1) 0.75 0.25 0.4 0.075
C(1) 3 0.25 0.4 0.3
D(1) 1.225 0.25 0.4 0.1225
HT
(1) 1 14.2 0.25 0.4 1.42
1.1 Beton f'c 30 mpa 1.98 1.98 m³
1.2 Pembesian Ulir 121.029 239.637 239.64 kg
1.3 Pembesian Polos 77.7051 153.856 153.86 kg
1.4 Begesting Balok 2x pakai 8.1 16.038 16.04 m²
6 Beton Balok B4 25/40 f'c 30 Mpa (Ev. +24.95) 0.3 0.3 m³
VT
(1) D 3 0.25 0.4 0.3
1.1 Beton f'c 30 mpa 0.3 0.3 m³
1.2 Pembesian Ulir 121.029 36.3086 36.31 kg
1.3 Pembesian Polos 77.7051 23.3115 23.31 kg
1.4 Begesting Balok 2x pakai 8.1 2.43 2.43 m²
7 Beton Balok BP 15/20 f'c 17 Mpa 8.75 0.15 0.2 0.2625 0.26 m³
1.1 Beton f'c 30 mpa 8.75 0.15 0.2 0.2625 0.26 m³
1.2 Pembesian Ulir 102.785 26.9809 26.98 kg
1.3 Pembesian Polos 106.211 27.8803 27.88 kg
1.4 Begesting Balok 2x pakai 10 2.625 2.63 m²
8 Beton Plat Tebal 12 cm f'c 30Mpa 37.9272 37.93 m³
Volume Plat Kotor 0.12 487 58.4741
Volume Pengurangan 0.12 -20.5468
Kolom 0.12 -1 8.58421 -1.03011
Balok 0.12 -1 92.31 -11.0772
Pelat D 0.12 -1 48.305 -5.7966
 Void 0.12 -2.64293
Tangga Utama 0.12 -1 11.1744 -1.34093
Lift 0.12 -1 10.85 -1.302
Shaft (pressure fan) 0.12 -1 0.5363 -0.06436
1.1 Beton f'c 30 mpa 37.93 37.93 m³
1.2 Pembesian Polos 139.787 5302.12 5302.12 kg
1.3 Begesting Plat 2x pakai 8.33333 316.083 316.08 m²
8 Beton Plat Tebal 17 cm f'c 30Mpa 0.17 48.305 8.21185 8.21 m³
1.1 Beton f'c 30 mpa 8.21 8.21 m³
1.2 Pembesian Polos 145.108 1191.33 1191.33 kg
1.3 Begesting Plat 2x pakai 5.88235 48.2941 48.29 m²
10 Tangga Utama (Samping)
Plat tangga tebal 15 cm f'c 30 mpa 8 1.2 0.15 1.44 1.44 m³
Plat Bordes tebal 15 cm f'c 30 mpa 2.85 1.45 0.15 0.61988 0.62 m³
Beton injakan tangga 0.3 1.2 0.18 22 1.4256 1.43 m³
Balok bordes tangga (B3) 5.9 0.25 0.5 0.7375 0.74 m³

lantai atap EV. +25.85

6 Beton Balok B3 25/50 f'c 30 Mpa 10.1375 10.14 m³
VT
A 7.3 0.25 0.5 0.9125
C 7.3 0.25 0.5 0.9125
E 11.9 0.25 0.5 1.4875
HT
1 14.6 0.25 0.5 1.825
2 14.6 0.25 0.5 1.825
3 25.4 0.25 0.5 3.175
1.1 Beton f'c 30 mpa 10.14 10.14 m³
1.2 Pembesian Ulir 105.728 1072.08 1072.08 kg
1.3 Pembesian Polos 60.0262 608.665 608.67 kg
1.4 Begesting Balok 2x pakai 8.08 81.9312 81.93 m²

lantai atap EV. +27.50

6 Beton Balok B4 25/40 f'c 30 Mpa 6.44 6.44 m³
VT
C (1) 7.1 0.25 0.4 0.71
C (2) 7.1 0.25 0.4 0.71
D 7 0.25 0.4 0.7
D (1) 2.7 0.25 0.4 0.27
D (2) 2.75 0.25 0.4 0.275
E 2.6 0.25 0.4 0.26
HT
2 10.8 0.25 0.4 1.08
2 (1) 3.5 0.25 0.4 0.35
2 (2) 7.425 0.25 0.4 0.7425
2 (3) 3 0.25 0.4 0.3
2 (4) 7.425 0.25 0.4 0.7425
3 3 0.25 0.4 0.3
1.1 Beton f'c 30 mpa 6.44 6.44 m³
1.2 Pembesian Ulir 121.029 779.425 779.43 kg
1.3 Pembesian Polos 77.7051 500.421 500.42 kg
1.4 Begesting Balok 2x pakai 8.1 52.164 52.16 m²
8 Beton Plat Tebal 12 cm f'c 30Mpa 8.652 8.65 m³
Volume Plat Kotor 0.12 91 10.8672
Volume Pengurangan 0.12 -2.2152
Kolom 0.12 -1 2.36 -0.2832
Balok 0.12 -1 16.1 -1.932
1.1 Beton f'c 30 mpa 8.65 8.65 m³
1.2 Pembesian Polos 164.455 1422.54 1422.54 kg
1.3 Begesting Plat 2x pakai 8.33333 72.0833 72.08 m²
 ANALISA HARGA SATUAN PEKERJAAN
TAHUN ANGGARAN 2020

A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN

Pembersihan Lokasi (Gedung Dinas ESDM) ls
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
ls 1.000 2,000,000.00 2,000,000.00
JUMLAH 2,000,000.00

D Jumlah (A+B+C) 2,000,000.00

E Overhead & Profit (10 %) 10% x D (maksimum) 200,000.00
F Harga Satuan Pekerjaan (D+E) 2,200,000.00

Pembersihan Lokasi (Kantin ESDM) ls

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
ls 1.000 500,000.00 500,000.00
JUMLAH 500,000.00

D Jumlah (A+B+C) 500,000.00

E Overhead & Profit (10 %) 10% x D (maksimum) 50,000.00
F Harga Satuan Pekerjaan (D+E) 550,000.00

Pembersihan Lokasi (R. Pompa ESDM) ls

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
ls 1.000 750,000.00 750,000.00
JUMLAH 750,000.00

D Jumlah (A+B+C) 750,000.00

E Overhead & Profit (10 %) 10% x D (maksimum) 75,000.00
F Harga Satuan Pekerjaan (D+E) 825,000.00

Pembersihan Lokasi (R. Panel ESDM) ls

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
ls 1.000 400,000.00 400,000.00
JUMLAH 400,000.00

D Jumlah (A+B+C) 400,000.00

E Overhead & Profit (10 %) 10% x D (maksimum) 40,000.00
F Harga Satuan Pekerjaan (D+E) 440,000.00

Pembersihan Lokasi (Lansekap) ls

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
ls 1.000 5,000,000.00 5,000,000.00
JUMLAH 5,000,000.00

D Jumlah (A+B+C) 5,000,000.00

E Overhead & Profit (10 %) 10% x D (maksimum) 500,000.00
F Harga Satuan Pekerjaan (D+E) 5,500,000.00

Pembersihan Lokasi (Bangunan Parkir) ls

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
ls 1.000 1,000,000.00 1,000,000.00
JUMLAH 1,000,000.00

D Jumlah (A+B+C) 1,000,000.00

E Overhead & Profit (10 %) 10% x D (maksimum) 100,000.00
F Harga Satuan Pekerjaan (D+E) 1,100,000.00

Pembersihan Lokasi (Drop Off Aula) ls

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
ls 1.000 400,000.00 400,000.00
JUMLAH 400,000.00

D Jumlah (A+B+C) 400,000.00

E Overhead & Profit (10 %) 10% x D (maksimum) 40,000.00
F Harga Satuan Pekerjaan (D+E) 440,000.00

Page 40
Pembersihan Lokasi (Kanopi Drop Off) ls
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
ls 1.000 500,000.00 500,000.00
JUMLAH 500,000.00

D Jumlah (A+B+C) 500,000.00

E Overhead & Profit (10 %) 10% x D (maksimum) 50,000.00
F Harga Satuan Pekerjaan (D+E) 550,000.00

A. 2.2.1.4. Pengukuran dan pemasangan 1 m’ Bouwplank

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 130,800.00 13,080.00
Tukang kayu L.02 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.010 143,300.00 1,433.00
Mandor L.04 OH 0.005 152,400.00 762.00
JUMLAH TENAGA KERJA 29,155.00
B BAHAN
Kayu balok 5/7 m3 0.012 3,562,500.00 42,750.00
Paku 2” – 3” Kg 0.020 23,750.00 475.00
Kayu papan 3/20 m3 0.007 3,912,300.00 27,386.10
JUMLAH HARGA BAHAN 70,611.10
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 99,766.10
E Overhead & Profit (10 %) 10% x D (maksimum) 9,976.61
F Harga Satuan Pekerjaan (D+E) 109,742.71

Test PDA 3 Tiang

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
1 Transportasi dan akomodasi ls 1.000 600,000.00 600,000.00
2 Pengujian PDA pondasi tiang pracetak titik 3.000 3,500,000.00 10,500,000.00
3 Pelaporan, rangkap 2 ls 1.000 1,500,000.00 1,500,000.00
JUMLAH TENAGA KERJA 12,600,000.00

D Jumlah (A+B+C) 12,600,000.00

E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 1,260,000.00
F Harga Satuan Pekerjaan (D+E) 13,860,000.00

Test PDA 2 Tiang

Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
1 Pengujian PDA pondasi tiang pracetak titik 2.000 3,500,000.00 7,000,000.00
2 Pelaporan, rangkap 2 ls 1.000 1,000,000.00 1,000,000.00
JUMLAH TENAGA KERJA 8,000,000.00

D Jumlah (A+B+C) 8,000,000.00

E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 800,000.00
F Harga Satuan Pekerjaan (D+E) 8,800,000.00

Sewa Tower Crane Jib 58M; Load 1,2 Ton – 6 Ton dan tinggi
Free Standing
Uraian 40M Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

TOWER CRANE Type QTZ5810 (satu) unit,

panjang Jib 58M; Load 1,2 Ton – 6 Ton dan bln 1.000 65,000,000.00
1 tinggi Free Standing 40M 65,000,000.00
2 Operator (2 Personel) bln 1.000 17,500,000.00 17,500,000.00
JUMLAH TENAGA KERJA 82,500,000.00

D Jumlah (A+B+C) 82,500,000.00

E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 8,250,000.00
F Harga Satuan Pekerjaan (D+E) 90,750,000.00

Sewa Passanger Hoist (DC 2 Ton)

Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
1 Passanger Hoist (DC 2 Ton) jam 200.000 114,583.33 22,916,666.67
2 Operator (2 Personel) bln 1.000 15,000,000.00 15,000,000.00
JUMLAH TENAGA KERJA 37,916,666.67

Page 41
D Jumlah (A+B+C) 37,916,666.67
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 3,791,666.67
F Harga Satuan Pekerjaan (D+E) 41,708,333.33

Sewa Genset TC (150KVA)

Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
1 Genset 150KVA bln 1.000 27,000,000.00 27,000,000.00
2 Operator bln 1.000 4,000,000.00 4,000,000.00
JUMLAH TENAGA KERJA 31,000,000.00

D Jumlah (A+B+C) 31,000,000.00

E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 3,100,000.00
F Harga Satuan Pekerjaan (D+E) 34,100,000.00

Sewa Genset PS (100KVA)

Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
1 Genset 100KVA bln 1.000 18,000,000.00 18,000,000.00
2 Operator bln 1.000 4,000,000.00 4,000,000.00
JUMLAH TENAGA KERJA 22,000,000.00

D Jumlah (A+B+C) 22,000,000.00

E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 2,200,000.00
F Harga Satuan Pekerjaan (D+E) 24,200,000.00

Beton Sloof S1 35/70 f'c 30 mpa

Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
1 Passanger Hoist (DC 2 Ton) jam 200.000 114,583.33 22,916,666.67
2 Operator (2 Personel) bln 1.000 - -
JUMLAH TENAGA KERJA 22,916,666.67

D Jumlah (A+B+C) 22,916,666.67

E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 2,291,666.67
F Harga Satuan Pekerjaan (D+E) 25,208,333.33

A. 2.2.1.14. Pembongkaran 1 m3 dinding tembok bata (Modifikasi)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Operator L.01 jam 0.500 17,350.00 8,675.00
JUMLAH TENAGA KERJA 8,675.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
Sewa Excavator jam 0.500 145,635.00 72,817.50
JUMLAH HARGA ALAT 72,817.50

D Jumlah (A+B+C) 81,492.50

E Overhead & Profit (10 %) 10% x D (maksimum) 8,149.25
F Harga Satuan Pekerjaan (D+E) 89,641.75

A. 2.2.1.14. Pembongkaran 1 m3 dinding tembok bata

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.600 130,800.00 78,480.00
Mandor L.04 OH 0.060 152,400.00 9,144.00
JUMLAH TENAGA KERJA 87,624.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
Palu / godam Buah 0.020 79,000.00 1,580.00
Pahat beton Buah 0.030 61,667.00 1,850.01
Linggis Buah 0.050 73,000.00 3,650.00
JUMLAH HARGA ALAT 7,080.01

D Jumlah (A+B+C) 94,704.01

E Overhead & Profit (10 %) 10% x D (maksimum) 9,470.40
F Harga Satuan Pekerjaan (D+E) 104,174.41

Page 42
A. 2.2.1.13. Pembongkaran 1 m3 beton bertulang (Modifikasi)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Operator L.01 jam 1.000 17,350.00 17,350.00
JUMLAH TENAGA KERJA 17,350.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
Sewa Excavator jam 1.000 145,635.00 145,635.00
JUMLAH HARGA ALAT 145,635.00

D Jumlah (A+B+C) 162,985.00

E Overhead & Profit (10 %) 10% x D (maksimum) 16,298.50
F Harga Satuan Pekerjaan (D+E) 179,283.50

A. 2.2.1.13. Pembongkaran 1 m3 beton bertulang

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 3.600 130,800.00 470,880.00
Mandor L.04 OH 0.360 152,400.00 54,864.00
JUMLAH TENAGA KERJA 525,744.00
B BAHAN
Cuka Bibit L.01 Liter 1.200 102,125.00 122,550.00
JUMLAH HARGA BAHAN 122,550.00
C PERALATAN
Palu / godam Buah 0.020 79,000.00 1,580.00
Gergaji besi Buah 0.100 55,000.00 5,500.00
Pahat beton Buah 0.030 61,667.00 1,850.01
Linggis Buah 0.050 73,000.00 3,650.00
JUMLAH HARGA ALAT 12,580.01

D Jumlah (A+B+C) 660,874.01

E Overhead & Profit (10 %) 10% x D (maksimum) 66,087.40
F Harga Satuan Pekerjaan (D+E) 726,961.41

A. 2.2.1.(modifikasi). Pembongkaran 1 m2 penutup lantai

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.050 130,800.00 6,540.00
Mandor L.04 OH 0.005 152,400.00 762.00
JUMLAH TENAGA KERJA 7,302.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 7,302.00

E Overhead & Profit (10 %) 10% x D (maksimum) 730.20
F Harga Satuan Pekerjaan (D+E) 8,032.20

A. 2.2.1.(modifikasi). Pembongkaran 1 m2 penutup atap + rangka

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 130,800.00 13,080.00
Mandor L.04 OH 0.010 152,400.00 1,524.00
JUMLAH TENAGA KERJA 14,604.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 14,604.00

E Overhead & Profit (10 %) 10% x D (maksimum) 1,460.40
F Harga Satuan Pekerjaan (D+E) 16,064.40

Pengadaan Spun Pile uk 50 cm tbl. 90mm f'c 52 MPa (Type A2)

Page 43
 No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA

JUMLAH TENAGA KERJA -

B BAHAN
Spun Pile dia. 50cm fc' 52 MPa m 1.000 391,793.75 391,793.75
JUMLAH HARGA BAHAN 391,793.75
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 391,793.75
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 39,179.38
F Harga Satuan Pekerjaan (D+E) 430,973.13

Pengadaan Mini Pile uk 30x30 cm K500

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA

JUMLAH TENAGA KERJA -

B BAHAN
Minipile uk. 30x30cm K-500 m 1.000 185,000.00 185,000.00
JUMLAH HARGA BAHAN 185,000.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 185,000.00
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 18,500.00
F Harga Satuan Pekerjaan (D+E) 203,500.00

3.2.1.10 Pemancangan Tiang Pancang Spun Pile

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.051 130,800.00 6,696.96
Operator L.02 jam 0.910 17,350.00 15,795.44
Mandor L.04 OH 0.051 152,400.00 7,802.88
JUMLAH TENAGA KERJA 30,295.28
B BAHAN
-
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa alat pancang pile driver 420 T termasuk jam 0.218 175,000.00
mob demob, BBM 38,150.00
Sewa mobile crane jam 0.218 300,000.00 65,400.00
JUMLAH HARGA ALAT 103,550.00
D Jumlah (A+B+C) 133,845.28
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 13,384.53
F Harga Satuan Pekerjaan (D+E) 147,229.81

3.2.1.10 Pemancangan Tiang Pancang Mini Pile

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.051 130,800.00 6,696.96
Operator L.02 jam 0.910 17,350.00 15,795.44
Mandor L.04 OH 0.051 152,400.00 7,802.88
JUMLAH TENAGA KERJA 30,295.28
B BAHAN
-
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa alat pancang pile driver 120 T termasuk jam 0.218 85,000.00 18,530.00
mob demob, BBM
Sewa mobile crane jam 0.218 300,000.00 65,400.00
JUMLAH HARGA ALAT 83,930.00
D Jumlah (A+B+C) 114,225.28
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 11,422.53
F Harga Satuan Pekerjaan (D+E) 125,647.81

Page 44
Penyambungan tiang pancang
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
Penyambungan Tiang Pancang titik 1.000 55,000.00 55,000.00

D Jumlah (A+B+C) 55,000.00

E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 5,500.00
F Harga Satuan Pekerjaan (D+E) 60,500.00

Pemotongan / kupasan tiang pancang

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.750 130,800.00 98,100.00
Mandor L.04 OH 0.075 152,400.00 11,430.00
JUMLAH TENAGA KERJA 109,530.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 109,530.00
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 10,953.00
F Harga Satuan Pekerjaan (D+E) 120,483.00

Waterstop Flexible PVC (50x50x25 cm)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.080 130,800.00 10,464.00
Tukang L.04 OH 0.040 138,800.00 5,552.00
Kepala tukang L.04 OH 0.008 143,300.00 1,146.40
Mandor L.04 OH 0.004 152,400.00 609.60
JUMLAH TENAGA KERJA 17,772.00
B BAHAN
Waterstop PVC m' 1.050 110,000.00 115,500.00
Kawat beton kg 0.010 17,900.00 179.00
JUMLAH HARGA BAHAN 115,679.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 133,451.00
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 13,345.10
F Harga Satuan Pekerjaan (D+E) 146,796.10

A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

3.1.2.14. Penggalian 1 m3 tanah biasa (Heavy Equipment) (HSPK SURABAYA 2020)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.163 130,800.00 21,320.40
Mandor L.04 OH 0.016 152,400.00 2,484.12
JUMLAH TENAGA KERJA 23,804.52
B BAHAN

JUMLAH HARGA BAHAN

C PERALATAN
Sewa Dump Truk 5 Ton jam 0.078 210,000.00 16,443.00
Sewa Escavator 6m3 jam 0.027 145,635.00 3,961.27
JUMLAH HARGA ALAT 20,404.27
D Jumlah (A+B+C) 44,208.79
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 4,420.88
F Harga Satuan Pekerjaan (D+E) 48,629.67

3.2.1.21. Pembuatan Lubang Strouss Pile + Buang Tanah (Preboring Tiang Pancang) [HSPK SURABAYA 2020]
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.421 130,800.00 55,011.77
Tukang Batu L.02 OH 0.077 138,800.00 10,715.36
Mandor L.04 OH 0.065 152,400.00 9,979.04
JUMLAH TENAGA KERJA 75,706.17
B BAHAN

Page 45
 JUMLAH HARGA BAHAN
C PERALATAN
Sewa alat strous pile jam 0.541 20,000.00 10,810.00
Sewa Dump Truk 5 Ton jam 0.017 175,000.00 2,906.89
Sewa Escavator 6m3 jam 0.006 20,000.00 115.41
JUMLAH HARGA ALAT 13,832.29
D Jumlah (A+B+C) 89,538.47
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 8,953.85
F Harga Satuan Pekerjaan (D+E) 98,492.31

A.2.3.1.11. Pengurugan 1 m3 dengan pasir urug

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.300 130,800.00 39,240.00
Mandor L.04 OH 0.010 152,400.00 1,524.00
JUMLAH TENAGA KERJA 40,764.00
B BAHAN
Pasir urug m3 1.200 158,400.00 190,080.00
JUMLAH HARGA BAHAN 190,080.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 230,844.00
E Overhead & Profit (10%) 10% x D (maksimum) 23,084.40
F Harga Satuan Pekerjaan (D+E) 253,928.40

A.2.3.1.14. Pengurugan 1 m3 sirtu padat

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerjaan L.01 OH 0.250 130,800.00 32,700.00
Mandor L.04 OH 0.025 152,400.00 3,810.00
JUMLAH TENAGA KERJA 36,510.00
B BAHAN
Sirtu m3 1.200 194,750.00 233,700.00
JUMLAH HARGA BAHAN 233,700.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 270,210.00
E Overhead & Profit (10 %) 10% x D (maksimum) 27,021.00
F Harga Satuan Pekerjaan (D+E) 297,231.00

Pengadaan Stell Sheet Pile 400.100.10 mm (Sewa)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.250 130,800.00 32,700.00
Mandor L.04 OH 0.025 152,400.00 3,810.00
JUMLAH TENAGA KERJA 36,510.00
B BAHAN
Steel Sheet Pile Material IV 400.100.10 pj. Bh/bln 1.000 593,450.00 593,450.00
12m
JUMLAH HARGA BAHAN 593,450.00
C PERALATAN
Mobilisasi Truk 0.029 20,000,000.00 571,428.57
JUMLAH HARGA ALAT 571,428.57
D Jumlah (A+B+C) 1,201,388.57
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 120,138.86
F Harga Satuan Pekerjaan (D+E) 1,321,527.43

Pengadaan Skur WF 300.150 - bh

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.250 130,800.00 32,700.00
Mandor L.04 OH 0.025 152,400.00 3,810.00
JUMLAH TENAGA KERJA 36,510.00
B BAHAN

Page 46
 Steel Sheet Pile Material IV 400.100.10 pj. Bh/bln 1.000 250,000.00 250,000.00
12m
JUMLAH HARGA BAHAN 250,000.00
C PERALATAN
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) 286,510.00
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 28,651.00
F Harga Satuan Pekerjaan (D+E) 315,161.00

F.06.a Per-m' penetrasi (1 buah) turap baja profil Larsen lebar 350 mm
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.250 130,800.00 32,700.00
Tukang L.02 OH 0.050 138,800.00 6,940.00
Tukang Las L.02 OH 0.050 138,800.00 6,940.00
Mandor L.04 OH 0.025 152,400.00 3,810.00
JUMLAH TENAGA KERJA 50,390.00
B BAHAN
Kawat las listrik kg 0.150 53,100.00 7,965.00
JUMLAH HARGA BAHAN 7,965.00
C PERALATAN

Sewa alat pancang vibration driver termasuk jam 0.200 175,000.00 35,000.00
mob demob, BBM
Sewa mobile crane jam 0.200 300,000.00 60,000.00
Mesin Las Listrik jam 0.200 150,000.00 30,000.00
JUMLAH HARGA ALAT 125,000.00
D Jumlah (A+B+C) 183,355.00
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 18,335.50
F Harga Satuan Pekerjaan (D+E) 201,690.50

F.06.a Pencabutan (1 buah) turap baja profil Larsen lebar 350 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.250 130,800.00 32,700.00
Tukang L.02 OH 0.050 138,800.00 6,940.00
Mandor L.04 OH 0.025 152,400.00 3,810.00
JUMLAH TENAGA KERJA 43,450.00
B BAHAN
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa mobile crane jam 0.200 300,000.00 60,000.00
JUMLAH HARGA ALAT 60,000.00
D Jumlah (A+B+C) 103,450.00
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 10,345.00
F Harga Satuan Pekerjaan (D+E) 113,795.00

Pembersihan Stell Sheet Pile 400.100.10 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Pembersihan SSP bh 1.000 456,500.00 456,500.00

Mobilisasi Truk 0.029 20,000,000.00 571,428.57
JUMLAH 1,027,928.57
D Jumlah (A+B+C) 1,027,928.57
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 102,792.86
F Harga Satuan Pekerjaan (D+E) 1,130,721.43

A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI

A.3.2.1.4. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 6PP
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 1.000 130,800.00 130,800.00
Tukang Batu L.02 OH 0.750 138,800.00 104,100.00
Kepala tukang L.03 OH 0.075 143,300.00 10,747.50
Mandor L.04 OH 0.075 152,400.00 11,430.00
JUMLAH TENAGA KERJA 257,077.50
B BAHAN

Page 47
 Batu belah m3 1.200 428,450.00 514,140.00
Semen Portland kg 117.000 1,130.00 132,210.00
Pasir pasang m3 0.561 152,000.00 85,272.00
JUMLAH HARGA BAHAN 731,622.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 988,699.50
E Overhead & Profit (10%) 10% x D (maksimum) 98,869.95
F Harga Satuan Pekerjaan (D+E) 1,087,569.45

A.3.2.1.9. (K3) Pemasangan 1 m3 batu kosong (anstamping)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.780 130,800.00 102,024.00
Tukang Batu L.02 OH 0.390 138,800.00 54,132.00
Kepala tukang L.03 OH 0.039 143,300.00 5,588.70
Mandor L.04 OH 0.039 152,400.00 5,943.60
JUMLAH TENAGA KERJA 167,688.30
B BAHAN
Batu belah m3 1.200 428,450.00 514,140.00
Pasir Urug m3 0.432 152,000.00 65,664.00
JUMLAH HARGA BAHAN 579,804.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 747,492.30
E Overhead & Profit (10%) 10% x D (maksimum) 74,749.23
F Harga Satuan Pekerjaan (D+E) 822,241.53

A.4.1.1 HARGA SATUAN PEKERJAAN BETON

CATATAN
Bobot isi pasir = 1.400 kg/m3, Bobot isi kerikil = 1.350 kg/m3, Buckling factor pasir = 20 %

A.A.4.1.1.4 Membuat 1 m3 lantai kerja beton mutu K100

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 1.200 130,800.00 156,960.00
Tukang Batu L.02 OH 0.200 138,800.00 27,760.00
Kepala tukang L.03 OH 0.020 143,300.00 2,866.00
Mandor L.04 OH 0.060 152,400.00 9,144.00
JUMLAH TENAGA KERJA 196,730.00
B BAHAN
semen portland kg 230.000 1,130.00 259,900.00
pasir beton m³ 0.640 252,035.00 161,302.40
kerikil (maks 30 mm) m³ 0.570 232,750.00 132,667.50
air Liter 200.000 6.00 1,200.00
JUMLAH HARGA BAHAN 555,069.90
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 751,799.90
E Overhead & Profit (10 %) 10% x D (maksimum) 75,179.99
F Harga Satuan Pekerjaan (D+E) 826,979.89

A.4.1.1.6 Membuat 1 m3 beton mutu K175

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 1.650 130,800.00 215,820.00
Tukang Batu L.02 OH 0.275 138,800.00 38,170.00
Kepala tukang L.03 OH 0.028 143,300.00 4,012.40
Mandor L.04 OH 0.083 152,400.00 12,649.20
JUMLAH TENAGA KERJA 270,651.60
B BAHAN
semen portland kg 352.000 1,130.00 397,760.00
pasir beton kg 731.000 180.03 131,598.28
kerikil (maks 30 mm) kg 1,031.000 166.25 171,403.75
air Liter 215.000 6.00 1,290.00
JUMLAH HARGA BAHAN 702,052.03
C PERALATAN

Page 48
 JUMLAH HARGA ALAT
D Jumlah (A+B+C) 972,703.63
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 97,270.36
F Harga Satuan Pekerjaan (D+E) 1,069,973.99

3.3.1.12 Membuat 1 m3 beton mutu fc' 30 MPa (K-350) HSPK SURABAYA 2020
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.400 130,800.00 52,320.00
Tukang Batu L.02 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.010 143,300.00 1,433.00
Mandor L.04 OH 0.040 152,400.00 6,096.00
JUMLAH TENAGA KERJA 73,729.00
B BAHAN
Ready Mix f'c 30 MPa m³ 1.020 770,000.00 785,400.00
JUMLAH HARGA BAHAN 785,400.00
C PERALATAN
Sewa Concrete Pump & Conveyor Beton jam 0.120 350,000.00 42,000.00
JUMLAH HARGA ALAT 42,000.00

D Jumlah (A+B+C) 901,129.00

E Overhead & Profit (10 %) 10% x D (maksimum) 90,112.90
F Harga Satuan Pekerjaan (D+E) 991,241.90

A.4.1.1.17 Pembesian 1 kg dengan besi ulir

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.070 130,800.00 9,156.00
Tukang besi L.02 OH 0.070 138,800.00 9,716.00
Kepala tukang L.03 OH 0.007 143,300.00 1,003.10
Mandor L.04 OH 0.004 152,400.00 609.60
JUMLAH TENAGA KERJA 20,484.70
B BAHAN
Besi beton Kg 10.500 14,000.00
(polos/ulir) 147,000.00
Kawat beton Kg 0.210 17,900.00 3,759.00
JUMLAH HARGA BAHAN 150,759.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 171,243.70
E Overhead & Profit (10%) 10% x D (maksimum) 17,124.37
F Harga Satuan Pekerjaan (D+E) 188,368.07
G Harga Satuan Pekerjaan per KG 18,836.81

A.4.1.1.17 Pembesian 1 kg dengan besi polos

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.210 130,800.00 27,468.00
Tukang besi L.02 OH 0.140 138,800.00 19,432.00
Kepala tukang L.03 OH 0.001 143,300.00 200.62
Mandor L.04 OH 0.021 152,400.00 3,200.40
JUMLAH TENAGA KERJA 50,301.02
B BAHAN
Besi beton Kg 10.500 14,000.00
(polos/ulir) 147,000.00
Kawat beton Kg 0.210 17,900.00 3,759.00
JUMLAH HARGA BAHAN 150,759.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 201,060.02
E Overhead & Profit (10%) 10% x D (maksimum) 20,106.00
F Harga Satuan Pekerjaan (D+E) 221,166.02
G Harga Satuan Pekerjaan per KG 22,116.60

A.4.1.1.19 Pemasangan 1 kg jaring kawat baja (wiremesh)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Page 49
A TENAGA
Pekerja L.01 OH 0.025 130,800.00 3,270.00
Tukang besi L.02 OH 0.025 138,800.00 3,470.00
Kepala tukang L.03 OH 0.025 143,300.00 3,582.50
Mandor L.04 OH 0.001 152,400.00 152.40
JUMLAH TENAGA KERJA 10,474.90
B BAHAN
Jaring kawat Kg 10.200 13,000.00
baja dilas 132,600.00
Kawat beton Kg 0.050 17,900.00 895.00
JUMLAH HARGA BAHAN 133,495.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 143,969.90
E Overhead & Profit (10 %) 10% x D (maksimum) 14,396.99
F Harga Satuan Pekerjaan (D+E) 158,366.89
G Harga Satuan Pekerjaan per KG 15,836.69

A.4.1.1.20 (K3) Pemasangan 1 m2 bekisting untuk pondasi

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.520 130,800.00 68,016.00
Tukang kayu L.02 OH 0.260 138,800.00 36,088.00
Kepala tukang L.03 OH 0.026 143,300.00 3,725.80
Mandor L.04 OH 0.260 152,400.00 39,624.00
JUMLAH TENAGA KERJA 147,453.80
B BAHAN
Kayu kelas III m3 0.040 3,990,000.00 159,600.00
Paku 5 – 10 cm Kg 0.300 23,750.00 7,125.00
Minyak bekisting Liter 0.100 36,575.00 3,657.50
JUMLAH HARGA BAHAN 170,382.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 317,836.30
E Overhead & Profit 10 % 10% x D (maksimum) 31,783.63
F Harga Satuan Pekerjaan (D+E) 349,619.93
G Harga Satuan Pekerjaan 2x pakai 174,809.97

A.4.1.1.21 (K3) Pemasangan 1 m2 bekisting untuk sloof

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.520 130,800.00 68,016.00
Tukang kayu L.02 OH 0.260 138,800.00 36,088.00
Kepala tukang L.03 OH 0.026 143,300.00 3,725.80
Mandor L.04 OH 0.260 152,400.00 39,624.00
JUMLAH TENAGA KERJA 147,453.80
B BAHAN
Kayu kelas III m3 0.045 3,990,000.00 179,550.00
Paku 5 – 10 cm Kg 0.300 23,750.00 7,125.00
Minyak bekisting Liter 0.100 36,575.00 3,657.50
JUMLAH HARGA BAHAN 190,332.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 337,786.30
E Overhead & Profit 10% 10% x D (maksimum) 33,778.63
F Harga Satuan Pekerjaan (D+E) 371,564.93
G Harga Satuan Pekerjaan 2x pakai 185,782.47

A.4.1.1.22 (K3) Pemasangan 1 m2 bekisting untuk kolom

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.520 130,800.00 68,016.00
Tukang kayu L.02 OH 0.260 138,800.00 36,088.00
Kepala tukang L.03 OH 0.026 143,300.00 3,725.80
Mandor L.04 OH 0.260 152,400.00 39,624.00
JUMLAH TENAGA KERJA 147,453.80
B BAHAN

Page 50
 Kayu kelas III m3 0.040 3,990,000.00 159,600.00
Paku 5 cm – 12 cm Kg 0.400 23,750.00 9,500.00
Minyak bekisting Liter 0.200 36,575.00 7,315.00
Balok kayu kelas II m3 0.015 5,890,000.00 88,350.00
Plywood tebal 12 mm (phenolic film) Lbr 0.350 199,000.00 69,650.00
Dolken kayu ᴓ 8 -10cm – 4 m Batang 2.000 27,000.00 54,000.00
JUMLAH HARGA BAHAN 388,415.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 535,868.80
E Overhead & Profit 10 % 10% x D (maksimum) 53,586.88
F Harga Satuan Pekerjaan (D+E) 589,455.68
G Harga Satuan Pekerjaan 2x pakai 294,727.84

A.4.1.1.23 (K3) Pemasangan 1 m2 bekisting untuk balok

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.660 130,800.00 86,328.00
Tukang kayu L.02 OH 0.330 138,800.00 45,804.00
Kepala tukang L.03 OH 0.033 143,300.00 4,728.90
Mandor L.04 OH 0.033 152,400.00 5,029.20
JUMLAH TENAGA KERJA 141,890.10
B BAHAN
Kayu kelas III m3 0.040 3,990,000.00 159,600.00
Paku 5 cm – 12 cm Kg 0.400 23,750.00 9,500.00
Minyak bekisting Liter 0.200 36,575.00 7,315.00
Balok kayu kelas II m3 0.018 5,890,000.00 106,020.00
Plywood tebal 12 mm (phenolic film) Lbr 0.350 199,000.00 69,650.00
Dolken kayu ᴓ 8 -10cm –panj 4 m Batang 2.000 27,000.00 54,000.00
JUMLAH HARGA BAHAN 406,085.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 547,975.10
E Overhead & Profit 10 % 10% x D (maksimum) 54,797.51
F Harga Satuan Pekerjaan (D+E) 602,772.61
G Harga Satuan Pekerjaan 2x pakai 301,386.31

A.4.1.1.24 (K3) Pemasangan 1 m2 bekisting untuk lantai

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.660 130,800.00 86,328.00
Tukang kayu L.02 OH 0.330 138,800.00 45,804.00
Kepala tukang L.03 OH 0.033 143,300.00 4,728.90
Mandor L.04 OH 0.033 152,400.00 5,029.20
JUMLAH TENAGA KERJA 141,890.10
B BAHAN
Kayu kelas III m3 0.040 3,990,000.00 159,600.00
Paku 5 cm – 12 cm Kg 0.400 23,750.00 9,500.00
Minyak bekisting Liter 0.200 36,575.00 7,315.00
Balok kayu kelas II m3 0.015 5,890,000.00 88,350.00
Plywood tebal 12 mm (phenolic film) Lbr 0.350 199,000.00 69,650.00
Dolken kayu ᴓ 8 -10cm –panj 4 m Batang 6.000 27,000.00 162,000.00
JUMLAH HARGA BAHAN 496,415.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 638,305.10
E Overhead & Profit 10 %) 10% x D (maksimum) 63,830.51
F Harga Satuan Pekerjaan (D+E) 702,135.61
G Harga Satuan Pekerjaan 2x pakai 351,067.81

A.4.1.1.25 (K3) Pemasangan 1 m2 bekisting untuk dinding

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.660 130,800.00 86,328.00
Tukang kayu L.02 OH 0.330 138,800.00 45,804.00
Kepala tukang L.03 OH 0.033 143,300.00 4,728.90
Mandor L.04 OH 0.033 152,400.00 5,029.20

Page 51
 JUMLAH TENAGA KERJA 141,890.10
B BAHAN
Kayu kelas III m3 0.030 3,990,000.00 119,700.00
Paku 5 cm – 12 cm Kg 0.400 23,750.00 9,500.00
Minyak bekisting Liter 0.200 36,575.00 7,315.00
Balok kayu kelas II m3 0.020 5,890,000.00 117,800.00
Plywood tebal 12 mm (phenolic film) Lbr 0.350 199,000.00 69,650.00
Dolken kayu ᴓ 8 -10cm –panj 4 m Batang 3.000 27,000.00 81,000.00
Penjaga jarak Buah 0.400 1,300.00 520.00
bekisting/spacer
JUMLAH HARGA BAHAN 405,485.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 547,375.10
E Overhead & Profit 10 % 10% x D (maksimum) 54,737.51
F Harga Satuan Pekerjaan (D+E) 602,112.61
G Harga Satuan Pekerjaan 2x pakai 301,056.31

A.4.1.1.26 (K3) Pemasangan 1 m2 bekisting untuk tangga

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.660 130,800.00 86,328.00
Tukang kayu L.02 OH 0.330 138,800.00 45,804.00
Kepala tukang L.03 OH 0.033 143,300.00 4,728.90
Mandor L.04 OH 0.033 152,400.00 5,029.20
JUMLAH TENAGA KERJA 141,890.10
B BAHAN
Kayu kelas III m3 0.030 3,990,000.00 119,700.00
Paku 5 cm – 12 cm Kg 0.400 23,750.00 9,500.00
Minyak bekisting Liter 0.400 36,575.00 14,630.00
Balok kayu kelas II m3 0.015 5,890,000.00 88,350.00
Plywood tebal 12 mm (phenolic film) Lbr 0.350 199,000.00 69,650.00
Dolken kayu ᴓ 8 -10cm –panj 4 m Batang 2.000 27,000.00 54,000.00
JUMLAH HARGA BAHAN 355,830.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 497,720.10
E Overhead & Profit 10% 10% x D (maksimum) 49,772.01
F Harga Satuan Pekerjaan (D+E) 547,492.11
G Harga Satuan Pekerjaan 2x pakai 273,746.06
Pile Head Treatment
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 409.138 18,836.81 7,706,851.38
JUMLAH 8,698,093.28
F Harga Satuan Pekerjaan (D+E) 8,698,093.28
Sewa Pondasi Undercarriage
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 219.670 18,836.81 4,137,884.10
Begesting Pondasi 2x pakai m² 0.563 174,809.97 98,484.49
JUMLAH 5,227,610.49
F Harga Satuan Pekerjaan (D+E) 5,227,610.49
Beton Poer P1 400x250x90 f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 197.483 18,836.81 3,719,952.68
Begesting Pondasi 2x pakai m² 1.300 174,809.97 227,252.95
JUMLAH 4,938,447.53
F Harga Satuan Pekerjaan (D+E) 4,938,447.53
Beton Poer P2 320x320x90 f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Page 52
 Pembesian Ulir kg 206.188 18,836.81 3,883,924.11
Begesting Pondasi 2x pakai m² 1.250 174,809.97 218,512.46
JUMLAH 5,093,678.47
F Harga Satuan Pekerjaan (D+E) 5,093,678.47
Beton Poer P3 250x250x90 f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 210.564 18,836.81 3,966,351.48
Begesting Pondasi 2x pakai m² 1.600 174,809.97 279,695.94
JUMLAH 5,237,289.32
F Harga Satuan Pekerjaan (D+E) 5,237,289.32
Beton Poer P4 Δ 250x240x90 f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 206.590 18,836.81 3,891,492.98
Begesting Pondasi 2x pakai m² 1.633 174,809.97 285,522.94
JUMLAH 5,168,257.83
F Harga Satuan Pekerjaan (D+E) 5,168,257.83
Beton Poer P5 250x100x90 f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 249.631 18,836.81 4,702,251.90
Begesting Pondasi 2x pakai m² 2.800 174,809.97 489,467.90
JUMLAH 6,182,961.70
F Harga Satuan Pekerjaan (D+E) 6,182,961.70
Beton Poer P6 100x100x60 f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 353.529 18,836.81 6,659,359.50
Begesting Pondasi 2x pakai m² 4.000 174,809.97 699,239.86
JUMLAH 8,349,841.26
F Harga Satuan Pekerjaan (D+E) 8,349,841.26
Beton Poer P1 150x70x45 f'c 30 Mpa (Penunjang)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 332.862 18,836.81 6,270,055.78
Begesting Pondasi 2x pakai m² 4.190 174,809.97 732,537.00
JUMLAH 7,993,834.68
F Harga Satuan Pekerjaan (D+E) 7,993,834.68
Beton Poer P1 150x70x45 f'c 30 Mpa (Penunjang)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 332.862 18,836.81 6,270,055.78
Begesting Pondasi 2x pakai m² 4.190 174,809.97 732,537.00
JUMLAH 7,993,834.68
F Harga Satuan Pekerjaan (D+E) 7,993,834.68
Beton Poer P2 150x175x45 f'c 30 Mpa (Penunjang)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 314.802 18,836.81 5,929,858.69
Begesting Pondasi 2x pakai m² 2.476 174,809.97 432,862.77
JUMLAH 7,353,963.36
F Harga Satuan Pekerjaan (D+E) 7,353,963.36
Beton Poer P1 150x150x50 f'c 30 Mpa (R. Pompa)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 334.140 18,836.81 6,294,127.52
Begesting Pondasi 2x pakai m² 5.714 174,809.97 998,914.09
JUMLAH 8,284,283.51

Page 53
F Harga Satuan Pekerjaan (D+E) 8,284,283.51
Beton Poer P2 150x135x50 f'c 30 Mpa (R. Pompa)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 399.152 18,836.81 7,518,745.81
Begesting Pondasi 2x pakai m² 4.190 174,809.97 732,537.00
JUMLAH 9,242,524.71
F Harga Satuan Pekerjaan (D+E) 9,242,524.71
Beton Poer P3 150x70x50 f'c 30 Mpa (R. Pompa)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 334.140 18,836.81 6,294,127.52
Begesting Pondasi 2x pakai m² 5.714 174,809.97 998,914.09
JUMLAH 8,284,283.51
F Harga Satuan Pekerjaan (D+E) 8,284,283.51
Beton Poer P1 150x70x35 f'c 30 mpa (R. Panel)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 290.610 18,836.81 5,474,165.11
Begesting Pondasi 2x pakai m² 4.190 174,809.97 732,537.00
JUMLAH 7,197,944.00
F Harga Satuan Pekerjaan (D+E) 7,197,944.00
Beton Poer P2 370x180x50 f'c 30 Mpa (R. Panel)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 186.064 18,836.81 3,504,851.20
Begesting Pondasi 2x pakai m² 1.652 174,809.97 288,725.17
JUMLAH 4,784,818.27
F Harga Satuan Pekerjaan (D+E) 4,784,818.27
Beton Poer P1 60x60x30 f'c 30 Mpa (Parkir)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 336.541 18,836.81 6,339,358.12
Begesting Pondasi 2x pakai m² 6.667 174,809.97 1,165,399.77
JUMLAH 8,495,999.78
F Harga Satuan Pekerjaan (D+E) 8,495,999.78
Beton Poer P1 150x70x40 f'c 30 Mpa (Strous) (Kanopi)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 259.918 18,836.81 4,896,022.12
Begesting Pondasi 2x pakai m² 4.190 174,809.97 732,537.00
JUMLAH 6,619,801.01
F Harga Satuan Pekerjaan (D+E) 6,619,801.01
Beton Poer P1 150x70x50 f'c 30 Mpa (Drop Off)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 216.949 18,836.81 4,086,621.93
Begesting Pondasi 2x pakai m² 4.190 174,809.97 732,537.00
JUMLAH 5,810,400.82
F Harga Satuan Pekerjaan (D+E) 5,810,400.82
Beton Poer P2 150x70x50 f'c 30 Mpa (Strous) (Drop Off)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 216.949 18,836.81 4,086,621.93
Begesting Pondasi 2x pakai m² 4.190 174,809.97 732,537.00
JUMLAH 5,810,400.82
F Harga Satuan Pekerjaan (D+E) 5,810,400.82
Beton Pondasi Strouss dia. 30cm f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Page 54
 Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90
Pembesian Ulir kg 216.184 18,836.81 4,072,214.13
Casing Bore Pile Strous m² 1.131 174,809.97 197,784.99
JUMLAH 5,261,241.02
F Harga Satuan Pekerjaan (D+E) 5,261,241.02
Beton Sloof S1 35/70 f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 164.371 18,836.81 3,096,231.06
Pembesian Polos kg 82.647 22,116.60 1,827,874.07
Begesting Sloof 2x pakai m² 5.714 185,782.47 1,061,614.09
JUMLAH 6,976,961.12
F Harga Satuan Pekerjaan (D+E) 6,976,961.12
Beton Sloof S2 30/60 f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 190.563 18,836.81 3,589,589.17
Pembesian Polos kg 85.174 22,116.60 1,883,761.86
Begesting Sloof 2x pakai m² 6.667 185,782.47 1,238,549.77
JUMLAH 7,703,142.70
F Harga Satuan Pekerjaan (D+E) 7,703,142.70
Beton Sloof S3 25/50 f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 132.123 18,836.81 2,488,781.82
Pembesian Polos kg 48.021 22,116.60 1,062,059.79
Begesting Sloof 2x pakai m² 8.000 185,782.47 1,486,259.72
JUMLAH 6,028,343.23
F Harga Satuan Pekerjaan (D+E) 6,028,343.23
Beton Sloof S4 25/40 f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 89.053 18,836.81 1,677,464.97
Pembesian Polos kg 64.754 22,116.60 1,432,143.98
Begesting Sloof 2x pakai m² 8.000 185,782.47 1,486,259.72
JUMLAH 5,587,110.57
F Harga Satuan Pekerjaan (D+E) 5,587,110.57
Beton Sloof S5 20/30 f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 148.421 18,836.81 2,795,774.95
Pembesian Polos kg 82.228 22,116.60 1,818,595.52
Begesting Sloof 2x pakai m² 10.000 185,782.47 1,857,824.65
JUMLAH 7,463,437.02
F Harga Satuan Pekerjaan (D+E) 7,463,437.02
Beton Sloof S1 25/50 f'c 30 mpa (Penunjang)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 132.123 18,836.81 2,488,781.82
Pembesian Polos kg 60.026 22,116.60 1,327,574.73
Begesting Sloof 2x pakai m² 8.000 185,782.47 1,486,259.72
JUMLAH 6,293,858.18
F Harga Satuan Pekerjaan (D+E) 6,293,858.18
Beton Sloof S2 25/40 f'c 30 mpa (Penunjang)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 89.053 18,836.81 1,677,464.97
Pembesian Polos kg 69.935 22,116.60 1,546,715.49
Begesting Sloof 2x pakai m² 8.000 185,782.47 1,486,259.72

Page 55
 JUMLAH 5,701,682.08
F Harga Satuan Pekerjaan (D+E) 5,701,682.08
Beton Sloof S3 20/30 f'c 30 mpa (R. Penunjang)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 148.421 18,836.81 2,795,774.95
Pembesian Polos kg 72.360 22,116.60 1,600,364.06
Begesting Sloof 2x pakai m² 10.000 185,782.47 1,857,824.65
JUMLAH 7,245,205.56
F Harga Satuan Pekerjaan (D+E) 7,245,205.56
Beton Sloof S1 25/40 f'c 30 mpa (Panel)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 94.726 18,836.81 1,784,339.47
Pembesian Polos kg 64.754 22,116.60 1,432,143.98
Begesting Sloof 2x pakai m² 8.000 185,782.47 1,486,259.72
JUMLAH 5,693,985.07
F Harga Satuan Pekerjaan (D+E) 5,693,985.07
Beton Sloof S2 20/30 f'c 30 mpa (Panel)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 84.201 18,836.81 1,586,079.53
Pembesian Polos kg 72.634 22,116.60 1,606,426.05
Begesting Sloof 2x pakai m² 10.000 185,782.47 1,857,824.65
JUMLAH 6,041,572.13
F Harga Satuan Pekerjaan (D+E) 6,041,572.13
Beton Sloof S1 25/40 f'c 30 mpa (Kanopi)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 63.151 18,836.81 1,189,559.65
Pembesian Polos kg 64.754 22,116.60 1,432,143.98
Begesting Sloof 2x pakai m² 8.000 185,782.47 1,486,259.72
JUMLAH 5,099,205.24
F Harga Satuan Pekerjaan (D+E) 5,099,205.24
Beton Sloof S1 30/60 f'c 30 mpa (Drop Off)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 87.709 18,836.81 1,652,166.18
Pembesian Polos kg 50.250 22,116.60 1,111,363.93
Begesting Sloof 2x pakai m² 6.667 185,782.47 1,238,549.77
JUMLAH 4,993,321.77
F Harga Satuan Pekerjaan (D+E) 4,993,321.77
Beton Sloof S2 25/50 f'c 30 mpa (Drop Off)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 87.709 18,836.81 1,652,166.18
Pembesian Polos kg 50.250 22,116.60 1,111,363.93
Begesting Sloof 2x pakai m² 6.667 185,782.47 1,238,549.77
JUMLAH 4,993,321.77
F Harga Satuan Pekerjaan (D+E) 4,993,321.77
Beton Sloof S2 25/50 f'c 30 mpa (Drop Off)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 101.041 18,836.81 1,903,295.43
Pembesian Polos kg 60.026 22,116.60 1,327,574.73
Begesting Sloof 2x pakai m² 8.000 185,782.47 1,486,259.72
JUMLAH 5,708,371.79
F Harga Satuan Pekerjaan (D+E) 5,708,371.79
Beton kolom K1A 70X70 cm f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Page 56
 Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90
Pembesian Ulir kg 121.831 18,836.81 2,294,909.40
Pembesian Polos kg 69.474 22,116.60 1,536,527.65
Begesting Kolom 2x pakai m² 5.714 294,727.84 1,684,159.09
JUMLAH 6,506,838.03
F Harga Satuan Pekerjaan (D+E) 6,506,838.03
Beton kolom K1B 70X70 cm f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 97.465 18,836.81 1,835,927.52
Pembesian Polos kg 69.474 22,116.60 1,536,527.65
Begesting Kolom 2x pakai m² 5.714 294,727.84 1,684,159.09
JUMLAH 6,047,856.15
F Harga Satuan Pekerjaan (D+E) 6,047,856.15
Beton kolom K3 50X50 cm f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 119.395 18,836.81 2,249,011.21
Pembesian Polos kg 61.177 22,116.60 1,353,035.07
Begesting Kolom 2x pakai m² 8.000 294,727.84 2,357,822.72
JUMLAH 6,951,110.90
F Harga Satuan Pekerjaan (D+E) 6,951,110.90
Beton kolom K4 30X30 cm f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 148.421 18,836.81 2,795,774.95
Pembesian Polos kg 79.487 22,116.60 1,757,975.67
Begesting Kolom 2x pakai m² 13.333 294,727.84 3,929,704.53
JUMLAH 9,474,697.06
F Harga Satuan Pekerjaan (D+E) 9,474,697.06
Beton kolom K1 25X25 cm f'c 30 mpa (R. Pompa)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 142.484 18,836.81 2,683,943.95
Pembesian Polos kg 78.939 22,116.60 1,745,851.70
Begesting Kolom 2x pakai m² 10.000 294,727.84 2,947,278.40
JUMLAH 8,368,315.96
F Harga Satuan Pekerjaan (D+E) 8,368,315.96
Beton kolom K1 40X40 cm f'c 30 mpa (R. Panel)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 111.316 18,836.81 2,096,831.21
Pembesian Polos kg 50.107 22,116.60 1,108,206.65
Begesting Kolom 2x pakai m² 10.000 294,727.84 2,947,278.40
JUMLAH 7,143,558.16
F Harga Satuan Pekerjaan (D+E) 7,143,558.16
Beton kolom K1A 35X35 cm f'c 30 mpa (Penunjang)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 145.392 18,836.81 2,738,718.32
Pembesian Polos kg 68.467 22,116.60 1,514,259.13
Begesting Kolom 2x pakai m² 11.429 294,727.84 3,368,318.17
JUMLAH 8,612,537.52
F Harga Satuan Pekerjaan (D+E) 8,612,537.52
Beton kolom K1B 35X35 cm f'c 30 mpa (Penunjang)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 109.044 18,836.81 2,054,038.74
Pembesian Polos kg 68.467 22,116.60 1,514,259.13

Page 57
 Begesting Kolom 2x pakai m² 11.429 294,727.84 3,368,318.17
JUMLAH 7,927,857.94
F Harga Satuan Pekerjaan (D+E) 7,927,857.94
Beton kolom K1 40X40 cm f'c 30 mpa (Parkir)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 111.316 18,836.81 2,096,831.21
Pembesian Polos kg 50.107 22,116.60 1,108,206.65
Begesting Kolom 2x pakai m² 11.429 294,727.84 3,368,318.17
JUMLAH 7,564,597.93
F Harga Satuan Pekerjaan (D+E) 7,564,597.93
Beton kolom K1 50X50 cm f'c 30 mpa (Kanopi)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 89.053 18,836.81 1,677,464.97
Pembesian Polos kg 48.350 22,116.60 1,069,334.17
Begesting Kolom 2x pakai m² 8.000 294,727.84 2,357,822.72
JUMLAH 6,095,863.76
F Harga Satuan Pekerjaan (D+E) 6,095,863.76
Beton kolom K1 40X40 cm f'c 30 mpa (Drop Off)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 139.145 18,836.81 2,621,039.02
Pembesian Polos kg 60.129 22,116.60 1,329,847.98
Begesting Kolom 2x pakai m² 10.000 294,727.84 2,947,278.40
JUMLAH 7,889,407.29
F Harga Satuan Pekerjaan (D+E) 7,889,407.29
Beton kolom K1B 30X60 cm f'c 30 mpa (Drop Off)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 148.421 18,836.81 2,795,774.95
Pembesian Polos kg 78.116 22,116.60 1,727,665.75
Begesting Kolom 2x pakai m² 10.000 294,727.84 2,947,278.40
JUMLAH 8,461,961.00
F Harga Satuan Pekerjaan (D+E) 8,461,961.00
Beton kolom K1 15X15 cm f'c 17 mpa (Pos)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,069,973.99 1,069,973.99

Pembesian Ulir kg 109.637 18,836.81 2,065,207.72
Pembesian Polos kg 63.619 22,116.60 1,407,027.15
Begesting Kolom 2x pakai m² 13.333 294,727.84 3,929,704.53
JUMLAH 8,471,913.39
F Harga Satuan Pekerjaan (D+E) 8,471,913.39
Beton kolom KP 12x12 cm fc' 17 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 17 mpa m³ 1.000 1,069,973.99 1,069,973.99

Pembesian Ulir kg 171.308 18,836.81 3,226,887.06
Pembesian Polos kg 131.336 22,116.60 2,904,701.18
Begesting Kolom 2x pakai m² 13.333 294,727.84 3,929,704.53
JUMLAH 11,131,266.77
F Harga Satuan Pekerjaan (D+E) 11,131,266.77
Beton Rabat lantai tebal 10 cm f'c 30 mpa + wiremesh M8
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian wiremesh kg 52.626 15,836.69 833,416.47
Begesting + plastik m² 1.000 351,067.81 351,067.81
JUMLAH 2,175,726.17
F Harga Satuan Pekerjaan (D+E) 2,175,726.17
Beton Balok B1A 35/70 f'c 30 Mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Page 58
 Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90
Pembesian Ulir kg 182.545 18,836.81 3,438,570.85
Pembesian Polos kg 80.172 22,116.60 1,773,130.64
Begesting Balok 2x pakai m² 6.163 301,386.31 1,857,523.76
JUMLAH 8,060,467.15
F Harga Satuan Pekerjaan (D+E) 8,060,467.15
Beton Balok B1B 35/70 f'c 30 Mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 170.362 18,836.81 3,209,079.91
Pembesian Polos kg 80.172 22,116.60 1,773,130.64
Begesting Balok 2x pakai m² 6.163 301,386.31 1,857,523.76
JUMLAH 7,830,976.21
F Harga Satuan Pekerjaan (D+E) 7,830,976.21
Beton Balok B1C 35/70 f'c 30 Mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 145.996 18,836.81 2,750,098.04
Pembesian Polos kg 80.172 22,116.60 1,773,130.64
Begesting Balok 2x pakai m² 6.163 301,386.31 1,857,523.76
JUMLAH 7,371,994.33
F Harga Satuan Pekerjaan (D+E) 7,371,994.33
Beton Balok B1 30/50 f'c 30 mpa (R. Pompa)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 178.105 18,836.81 3,354,929.94
Pembesian Polos kg 71.127 22,116.60 1,573,085.13
Begesting Balok 2x pakai m² 7.067 301,386.31 2,129,796.56
JUMLAH 8,049,053.52
F Harga Satuan Pekerjaan (D+E) 8,049,053.52
Beton Balok B2A 30/60 f'c 30 Mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 157.397 18,836.81 2,964,863.83
Pembesian Polos kg 87.367 22,116.60 1,932,257.74
Begesting Balok 2x pakai m² 7.000 301,386.31 2,109,704.14
JUMLAH 7,998,067.61
F Harga Satuan Pekerjaan (D+E) 7,998,067.61
Beton Balok B2B 30/60 f'c 30 Mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 115.941 18,836.81 2,183,957.16
Pembesian Polos kg 87.367 22,116.60 1,932,257.74
Begesting Balok 2x pakai m² 7.000 301,386.31 2,109,704.14
JUMLAH 7,217,160.94
F Harga Satuan Pekerjaan (D+E) 7,217,160.94
Beton Balok B2 25/50 f'c 30 mpa (R. Pompa)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 114.313 18,836.81 2,153,288.83
Pembesian Polos kg 71.127 22,116.60 1,573,085.13
Begesting Balok 2x pakai m² 8.080 301,386.31 2,435,201.34
JUMLAH 7,152,817.20
F Harga Satuan Pekerjaan (D+E) 7,152,817.20
Beton Balok B3 25/50 f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 105.728 18,836.81 1,991,583.06
Pembesian Polos kg 60.026 22,116.60 1,327,574.73

Page 59
 Begesting Balok 2x pakai m² 8.080 301,386.31 2,435,201.34
JUMLAH 6,745,601.04
F Harga Satuan Pekerjaan (D+E) 6,745,601.04
Beton Balok B3 25/40 f'c 30 mpa (R. Pompa)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 110.514 18,836.81 2,081,729.38
Pembesian Polos kg 78.630 22,116.60 1,739,031.97
Begesting Balok 2x pakai m² 8.100 301,386.31 2,441,229.07
JUMLAH 7,253,232.32
F Harga Satuan Pekerjaan (D+E) 7,253,232.32
Beton Balok B4 25/40 f'c 30 Mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 121.029 18,836.81 2,279,795.71
Pembesian Polos kg 77.705 22,116.60 1,718,572.77
Begesting Balok 2x pakai m² 8.100 301,386.31 2,441,229.07
JUMLAH 7,430,839.45
F Harga Satuan Pekerjaan (D+E) 7,430,839.45
Beton Balok BK 35/70 f'c 30 Mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 197.757 18,836.81 3,725,118.43
Pembesian Polos kg 76.900 22,116.60 1,700,757.96
Begesting Balok 2x pakai m² 6.163 301,386.31 1,857,523.76
JUMLAH 8,274,642.04
F Harga Satuan Pekerjaan (D+E) 8,274,642.04
Beton Balok B4 25/30 f'c 30 Mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 158.380 18,836.81 2,983,382.21
Pembesian Polos kg 76.900 22,116.60 1,700,757.96
Begesting Balok 2x pakai m² 8.133 301,386.31 2,451,275.28
JUMLAH 8,126,657.35
F Harga Satuan Pekerjaan (D+E) 8,126,657.35
Beton Balok 25/40 f'c 30 Mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 159.809 18,836.81 3,010,298.40
Pembesian Polos kg 85.448 22,116.60 1,889,823.85
Begesting Balok 2x pakai m² 8.100 301,386.31 2,441,229.07
JUMLAH 8,332,593.22
F Harga Satuan Pekerjaan (D+E) 8,332,593.22
Beton Balok B1 25/50 f'c 30 mpa (Penunjang)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 210.815 18,836.81 3,971,084.66
Pembesian Polos kg 76.817 22,116.60 1,698,931.94
Begesting Balok 2x pakai m² 8.080 301,386.31 2,435,201.34
JUMLAH 9,096,459.85
F Harga Satuan Pekerjaan (D+E) 9,096,459.85
Beton Balok B2 25/40 f'c 30 mpa (Penunjang)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 89.053 18,836.81 1,677,464.97
Pembesian Polos kg 69.935 22,116.60 1,546,715.49
Begesting Balok 2x pakai m² 8.100 301,386.31 2,441,229.07
JUMLAH 6,656,651.43
F Harga Satuan Pekerjaan (D+E) 6,656,651.43
Beton Balok B1 25/40 f'c 30 mpa (Panel)

Page 60
 No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 78.939 18,836.81 1,486,949.56
Pembesian Polos kg 78.630 22,116.60 1,739,031.97
Begesting Balok 2x pakai m² 8.100 301,386.31 2,441,229.07
JUMLAH 6,658,452.50
F Harga Satuan Pekerjaan (D+E) 6,658,452.50
Beton Balok B2 20/30 f'c 30 mpa (Panel)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 105.251 18,836.81 1,982,599.41
Pembesian Polos kg 101.071 22,116.60 2,235,357.00
Begesting Balok 2x pakai m² 9.333 301,386.31 2,812,938.85
JUMLAH 8,022,137.16
F Harga Satuan Pekerjaan (D+E) 8,022,137.16
Beton Balok B0 35/70 f'c 30 mpa (Drop Off)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 83.771 18,836.81 1,577,987.29
Pembesian Polos kg 50.973 22,116.60 1,127,343.65
Begesting Balok 2x pakai m² 6.163 301,386.31 1,857,523.76
JUMLAH 5,554,096.60
F Harga Satuan Pekerjaan (D+E) 5,554,096.60
Beton Balok B1 30/60 f'c 30 mpa (Drop Off)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 70.168 18,836.81 1,321,732.94
Pembesian Polos kg 59.387 22,116.60 1,313,430.10
Begesting Balok 2x pakai m² 7.000 301,386.31 2,109,704.14
JUMLAH 5,736,109.08
F Harga Satuan Pekerjaan (D+E) 5,736,109.08
Beton Balok B2 25/50 f'c 30 mpa (Drop Off)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 88.411 18,836.81 1,665,383.51
Pembesian Polos kg 71.127 22,116.60 1,573,085.13
Begesting Balok 2x pakai m² 8.080 301,386.31 2,435,201.34
JUMLAH 6,664,911.88
F Harga Satuan Pekerjaan (D+E) 6,664,911.88
Beton Balok B3 20/30 f'c 30 mpa (Drop Off)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 157.877 18,836.81 2,973,899.12
Pembesian Polos kg 121.286 22,116.60 2,682,428.40
Begesting Balok 2x pakai m² 9.333 301,386.31 2,812,938.85
JUMLAH 9,460,508.26
F Harga Satuan Pekerjaan (D+E) 9,460,508.26
Beton Balok BK1 30/40-60 f'c 30 mpa (Drop Off)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 87.709 18,836.81 1,652,166.18
Pembesian Polos kg 53.448 22,116.60 1,182,087.09
Begesting Balok 2x pakai m² 7.067 301,386.31 2,129,796.56
JUMLAH 5,955,291.72
F Harga Satuan Pekerjaan (D+E) 5,955,291.72
Beton Balok BK2 25/40-50 f'c 30 mpa (Drop Off)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 99.463 18,836.81 1,873,556.44

Page 61
 Pembesian Polos kg 61.917 22,116.60 1,369,402.43
Begesting Balok 2x pakai m² 8.089 301,386.31 2,437,880.33
JUMLAH 6,672,081.11
F Harga Satuan Pekerjaan (D+E) 6,672,081.11
Beton Balok B1 15/20 f'c 17 mpa (Pos)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,069,973.99 1,069,973.99

Pembesian Ulir kg 82.228 18,836.81 1,548,905.79
Pembesian Polos kg 93.191 22,116.60 2,061,074.93
Begesting Balok 2x pakai m² 10.333 301,386.31 3,114,325.15
JUMLAH 7,794,279.86
F Harga Satuan Pekerjaan (D+E) 7,794,279.86
Beton Balok B3 25/50 f'c 30 mpa (Bordes)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Ulir kg 123.539 18,836.81 2,327,076.06
Pembesian Polos kg 60.026 22,116.60 1,327,574.73
Begesting Balok 2x pakai m² 8.080 301,386.31 2,435,201.34
JUMLAH 7,081,094.04
F Harga Satuan Pekerjaan (D+E) 7,081,094.04
Beton Balok BP 12/20 f'c 17 Mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 17 mpa m³ 1.000 1,069,973.99 1,069,973.99

Pembesian Ulir kg 102.785 18,836.81 1,936,132.24
Pembesian Polos kg 106.211 22,116.60 2,349,019.22
Begesting Balok 2x pakai m² 10.000 301,386.31 3,013,863.05
JUMLAH 8,368,988.50
F Harga Satuan Pekerjaan (D+E) 8,368,988.50
Plat Tangga Tebal 15cm
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian ulir kg 185.286 18,836.81 3,490,201.05
Begesting Plat 2x pakai m² 6.667 351,067.81 2,340,452.03
JUMLAH 6,821,894.98
F Harga Satuan Pekerjaan (D+E) 6,821,894.98
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian ulir kg 277.929 18,836.81 5,235,301.57
Begesting Plat 2x pakai m² 6.667 351,067.81 2,340,452.03
JUMLAH 8,566,995.50
F Harga Satuan Pekerjaan (D+E) 8,566,995.50
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian ulir kg 69.482 18,836.81 1,308,825.39
Begesting Plat 2x pakai m² 2.500 351,067.81 877,669.51
JUMLAH 3,177,736.81
F Harga Satuan Pekerjaan (D+E) 3,177,736.81
Beton Plat tebal 15cm fc' 30 MPa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Polos kg 133.117 22,116.60 2,944,097.81
Begesting Plat 2x pakai m² 6.667 351,067.81 2,340,452.03
JUMLAH 6,275,791.74
F Harga Satuan Pekerjaan (D+E) 6,275,791.74
Beton Plat tebal 10cm fc' 30 MPa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Page 62
 Pembesian Polos kg 82.228 22,116.60 1,818,595.52
Begesting Plat 2x pakai m² 10.000 351,067.81 3,510,678.05
JUMLAH 6,320,515.47
F Harga Satuan Pekerjaan (D+E) 6,320,515.47
Beton Plat tebal 12cm fc' 30 MPa (Single)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Polos kg 139.787 22,116.60 3,091,612.39
Begesting Plat 2x pakai m² 8.333 351,067.81 2,925,565.04
JUMLAH 7,008,419.33
F Harga Satuan Pekerjaan (D+E) 7,008,419.33
Beton Plat tebal 12cm fc' 30 MPa (Rangkap)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Polos kg 164.455 22,116.60 3,637,191.05
Begesting Plat 2x pakai m² 8.333 351,067.81 2,925,565.04
JUMLAH 7,553,997.99
F Harga Satuan Pekerjaan (D+E) 7,553,997.99
Beton Plat tebal 17cm fc' 30 MPa (Rangkap)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Polos kg 145.108 22,116.60 3,209,286.22
Begesting Plat 2x pakai m² 5.882 351,067.81 2,065,104.74
JUMLAH 6,265,632.85
F Harga Satuan Pekerjaan (D+E) 6,265,632.85
Beton Listplank tebal 10cm fc' 30 MPa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Polos kg 52.626 22,116.60 1,163,901.14
Begesting Plat 2x pakai m² 10.000 351,067.81 3,510,678.05
JUMLAH 5,665,821.09
F Harga Satuan Pekerjaan (D+E) 5,665,821.09
Beton Plat Bawah t.25cm f'c 30 mpa (ev. -3.25)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian ulir kg 267.158 18,836.81 5,032,394.91
Pembesian polos kg 0.000 22,116.60 -
Begesting Plat 2x pakai m² 4.000 351,067.81 1,404,271.22
JUMLAH 7,427,908.03
F Harga Satuan Pekerjaan (D+E) 7,427,908.03
Beton Plat Bawah t.25cm f'c 30 mpa (ev. -0.35)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian ulir kg 105.251 18,836.81 1,982,599.41
Pembesian polos kg 0.000 22,116.60 -
Begesting Plat 2x pakai m² 4.000 351,067.81 1,404,271.22
JUMLAH 4,378,112.53
F Harga Satuan Pekerjaan (D+E) 4,378,112.53
Beton Retaining Wall t.25cm f'c 30 mpa (R. Pompa)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian ulir kg 126.302 18,836.81 2,379,119.29
Pembesian polos kg 0.000 22,116.60 -
Begesting Plat 2x pakai m² 8.000 351,067.81 2,808,542.44
JUMLAH 6,178,903.63
F Harga Satuan Pekerjaan (D+E) 6,178,903.63
Beton Retaining Wall t.20cm f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Page 63
 Pembesian ulir kg 156.335 18,836.81 2,944,857.13
Pembesian polos kg 0.000 22,116.60 -
Begesting Plat 2x pakai m² 10.000 351,067.81 3,510,678.05
JUMLAH 7,446,777.08
F Harga Satuan Pekerjaan (D+E) 7,446,777.08
Beton Plat Lantai tebal 25cm (area lift) fc' 30MPa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian ulir kg 126.302 18,836.81 2,379,119.29
Pembesian polos kg 0.000 22,116.60 -
Begesting Plat 2x pakai m² 4.000 351,067.81 1,404,271.22
JUMLAH 4,774,632.41
F Harga Satuan Pekerjaan (D+E) 4,774,632.41
Beton Plat Bawah tb. 25 cm f'c 30 mpa (R. Pompa) (ev. -3.25)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian ulir kg 156.335 18,836.81 2,944,857.13
Pembesian polos kg 0.000 22,116.60 -
Begesting Plat 2x pakai m² 4.000 351,067.81 1,404,271.22
JUMLAH 5,340,370.25
F Harga Satuan Pekerjaan (D+E) 5,340,370.25
Beton Plat Atas tb. 20cm f'c 30 mpa (R. Pompa) (ev. -1.00)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian ulir kg 157.877 18,836.81 2,973,899.12
Pembesian polos kg 0.000 22,116.60 -
Begesting Plat 2x pakai m² 5.000 351,067.81 1,755,339.03
JUMLAH 5,720,480.04
F Harga Satuan Pekerjaan (D+E) 5,720,480.04
Beton Plat Atas tb. 20cm f'c 30 mpa (R. Pompa) (ev. -0.35)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian ulir kg 174.734 18,836.81 3,291,424.80
Pembesian polos kg 0.000 22,116.60 -
Begesting Plat 2x pakai m² 5.000 351,067.81 1,755,339.03
JUMLAH 6,038,005.73
F Harga Satuan Pekerjaan (D+E) 6,038,005.73
Beton Injakan Tangga K350
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian Polos kg 125.000 22,116.60 2,764,575.25
JUMLAH 3,755,817.15
F Harga Satuan Pekerjaan (D+E) 3,755,817.15
Tangga Darurat (Belakang) f'c 30 Mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat Tangga Tebal 15cm m³ 1.440 6,821,894.98 9,823,528.77

Beton Plat tebal 15cm fc' 30 MPa m³ 0.511 6,275,791.74 3,207,714.05
Beton Injakan Tangga K350 m³ 0.713 3,755,817.15 2,677,146.46
Beton Balok B3 25/50 f'c 30 mpa (Bordes) m³ 0.700 7,081,094.04 4,956,765.83
JUMLAH 20,665,155.12
F Harga Satuan Pekerjaan (D+E) 20,665,155.12
Tangga Utama (Samping) f'c 30 Mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat Tangga Tebal 15cm m³ 1.440 6,821,894.98 9,823,528.77

Beton Plat tebal 15cm fc' 30 MPa m³ 0.620 6,275,791.74 3,890,206.40
Beton Injakan Tangga K350 m³ 1.426 3,755,817.15 5,354,292.93
Beton Balok B3 25/50 f'c 30 mpa (Bordes) m³ 0.738 7,081,094.04 5,222,306.85
JUMLAH 24,290,334.96
F Harga Satuan Pekerjaan (D+E) 24,290,334.96
Pekerjaan Tangga

Page 64
 No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

#NAME? m³ 1.330 6,821,894.98 9,073,120.32

Plat Bordes tebal 15 cm f'c 30 mpa m³ 0.350 6,275,791.74 2,196,527.11
Beton injakan tangga f'c 30 Mpa m³ 0.650 3,755,817.15 2,441,281.15
Balok bordes tangga 25/50 f'c 30 Mpa m³ 0.880 7,081,094.04 6,231,362.76
JUMLAH 19,942,291.34
F Harga Satuan Pekerjaan (D+E) 19,942,291.34
Uitset mengunakan theodolith
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Surveyor jam 0.054 16,350.00 876.36

Pekerja oh 0.013 130,800.00 1,739.64
JUMLAH 2,616.00
C PERALATAN
THEODOLITE / WATERPASS jam 0.0536 45,000.00 2,412.00
JUMLAH HARGA ALAT 2,412.00
D Jumlah (A+B+C) 5,028.00
E Overhead & Profit 10 %) 10% x D (maksimum) 502.80
F Harga Satuan Pekerjaan (D+E) 5,530.80

A.4.2.1 HARGA SATUAN PEKERJAAN BESI DAN ALUMUNIUM

A.4.2.1.1. Pemasangan 1 kg besi profil
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 130,800.00 7,848.00
Tukang las L.03 OH 0.060 138,800.00 8,328.00
konstruksi
Kepala tukang L.03 OH 0.006 143,300.00 859.80
Mandor L.04 OH 0.003 152,400.00 457.20
JUMLAH TENAGA KERJA 17,493.00
B BAHAN
Besi Profil Kg 1.050 11,875.00 12,468.75
JUMLAH HARGA BAHAN 12,468.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 29,961.75
E Overhead & Profit 10 %) 10% x D (maksimum) 3,258.38
F Harga Satuan Pekerjaan (D+E) 33,220.13

A.4.2.1.2. Pemasangan 1 kg rangka kuda-kuda baja IWF

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 130,800.00 7,848.00
Tukang las L.03 OH 0.060 138,800.00 8,328.00
konstruksi
Kepala tukang L.03 OH 0.006 143,300.00 859.80
Mandor L.04 OH 0.003 152,400.00 457.20
JUMLAH TENAGA KERJA 17,493.00
B BAHAN
Besi baja IWF Kg 1.050 11,875.00 12,468.75
JUMLAH HARGA BAHAN 12,468.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 29,961.75
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 2,996.18
F Harga Satuan Pekerjaan (D+E) 32,957.93

Pemasangan 1 kg Plat baja

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 130,800.00 7,848.00
Tukang las L.03 OH 0.060 138,800.00 8,328.00
konstruksi
Kepala tukang L.03 OH 0.006 143,300.00 859.80
Mandor L.04 OH 0.003 152,400.00 457.20
JUMLAH TENAGA KERJA 17,493.00

Page 65
B BAHAN
Plat baja Kg 1.050 11,500.00 12,075.00
JUMLAH HARGA BAHAN 12,075.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 29,568.00
E Overhead & Profit 10 %) 10% x D (maksimum) 2,956.80
F Harga Satuan Pekerjaan (D+E) 32,524.80

Pekerjaan angkur dia 19 panjang 500mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 130,800.00 7,848.00
Tukang las L.03 OH 0.060 138,800.00 8,328.00
konstruksi
Kepala tukang L.03 OH 0.006 143,300.00 859.80
Mandor L.04 OH 0.003 152,400.00 457.20
JUMLAH TENAGA KERJA 17,493.00
B BAHAN
Angkur dia 19 bh 1.000 35,000.00 35,000.00
JUMLAH HARGA BAHAN 35,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 52,493.00
E Overhead & Profit 10 %) 10% x D (maksimum) 5,249.30
F Harga Satuan Pekerjaan (D+E) 57,742.30

Pekerjaan angkur dia 10 panjang 500mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 130,800.00 7,848.00
Tukang las L.03 OH 0.060 138,800.00 8,328.00
konstruksi
Kepala tukang L.03 OH 0.006 143,300.00 859.80
Mandor L.04 OH 0.003 152,400.00 457.20
JUMLAH TENAGA KERJA 17,493.00
B BAHAN
Angkur dia 10 bh 1.000 20,000.00 20,000.00
JUMLAH HARGA BAHAN 20,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 37,493.00
E Overhead & Profit 10 %) 10% x D (maksimum) 3,749.30
F Harga Satuan Pekerjaan (D+E) 41,242.30

Pekerjaan angkur dia 12

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 130,800.00 7,848.00
Tukang las L.03 OH 0.060 138,800.00 8,328.00
konstruksi
Kepala tukang L.03 OH 0.006 143,300.00 859.80
Mandor L.04 OH 0.003 152,400.00 457.20
JUMLAH TENAGA KERJA 17,493.00
B BAHAN
Angkur dia 12 bh 1.000 22,000.00 22,000.00
JUMLAH HARGA BAHAN 22,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 39,493.00
E Overhead & Profit 10 %) 10% x D (maksimum) 3,949.30
F Harga Satuan Pekerjaan (D+E) 43,442.30

Pekerjaan angkur dia 13 panjang 500mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 130,800.00 7,848.00

Page 66
 Tukang las L.03 OH 0.060 138,800.00 8,328.00
konstruksi
Kepala tukang L.03 OH 0.006 143,300.00 859.80
Mandor L.04 OH 0.003 152,400.00 457.20
JUMLAH TENAGA KERJA 17,493.00
B BAHAN
Angkur dia 13 bh 1.000 25,000.00 25,000.00
JUMLAH HARGA BAHAN 25,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 42,493.00
E Overhead & Profit 10 %) 10% x D (maksimum) 4,249.30
F Harga Satuan Pekerjaan (D+E) 46,742.30

Pekerjaan baut HTB

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.010 130,800.00 1,308.00
Tukang las L.03 OH 0.010 138,800.00 1,388.00
konstruksi
Kepala tukang L.03 OH 0.005 143,300.00 716.50
Mandor L.04 OH 0.003 152,400.00 457.20
JUMLAH TENAGA KERJA 3,869.70
B BAHAN
Baut HTB bh 1.000 6,540.00 6,540.00
JUMLAH HARGA BAHAN 6,540.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 10,409.70
E Overhead & Profit 10 %) 10% x D (maksimum) 1,040.97
F Harga Satuan Pekerjaan (D+E) 11,450.67

Pekerjaan Chemical Anchoring Adhesive (D16)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 130,800.00 13,080.00
Tukang besi L.03 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.010 143,300.00 1,433.00
Mandor L.04 OH 0.001 152,400.00 152.40
JUMLAH TENAGA KERJA 28,545.40
B BAHAN
Chemical Achor Adhesive (D16) tube 0.067 316,800.00 21,225.60
JUMLAH HARGA BAHAN 21,225.60
C PERALATAN
Perlengkapan ls 35.000 21,225.60 7,428.96
JUMLAH HARGA ALAT 7,428.96
D Jumlah (A+B+C) 57,199.96
E Overhead & Profit 10 %) 10% x D (maksimum) 5,720.00
F Harga Satuan Pekerjaan (D+E) 62,919.96

A.4.2.1.5. Pengerjaan 10 cm pengelasan dengan las listrik

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.040 130,800.00 5,232.00
Tukang las konstruksi L.03 OH 0.020 138,800.00 2,776.00
Kepala tukang L.03 OH 0.002 143,300.00 286.60
Mandor L.04 OH 0.002 152,400.00 304.80
JUMLAH TENAGA KERJA 8,599.40
B BAHAN
Kawat las listrik Kg 0.400 53,100.00 21,240.00
Solar Liter 0.300 12,700.00 3,810.00
Minyak pelumas Liter 0.040 45,000.00 1,800.00
JUMLAH HARGA BAHAN 26,850.00
C PERALATAN
Sewa alat Jam 0.170 150,000.00 25,500.00
JUMLAH HARGA ALAT 25,500.00

Page 67
D Jumlah (A+B+C) 60,949.40
E Overhead & Profit 10 %) 10% x D (maksimum) 6,223.00
F Harga Satuan Pekerjaan (D+E) 67,172.40
***
Pengelasan per 1 cm 6,717.24

A.4.2.1.9. Pemasangan 1 m2 sunscreen alluminium

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.080 130,800.00 10,464.00
Tukang L.03 OH 0.800 138,800.00 111,040.00
Kepala tukang L.03 OH 0.080 143,300.00 11,464.00
Mandor L.04 OH 0.004 152,400.00 609.60
JUMLAH TENAGA KERJA 133,577.60
Sunscreen
B BAHAN
alluminium
m2 1.000 650,000.00 650,000.00
JUMLAH HARGA BAHAN 650,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 783,577.60
E Overhead & Profit 10 %) 10% x D (maksimum) 79,464.00
F Harga Satuan Pekerjaan (D+E) 863,041.60

A.4.2.1.11. Pemasangan 1 m kusen pintu alluminium

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.043 130,800.00 5,624.40
Tukang khusus L.03 OH 0.043 138,800.00 5,968.40
alumunium
Kepala tukang L.03 OH 0.043 143,300.00 6,161.90
Mandor L.04 OH 0.002 152,400.00 320.04
JUMLAH TENAGA KERJA 18,074.74
B BAHAN
Profil alluminium m 1.100 110,000.00 121,000.00
Skrup fixer buah 2.000 950.00 1,900.00
Sealant Tube 0.060 36,000.00 2,160.00
JUMLAH HARGA BAHAN 125,060.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 143,134.74
E Overhead & Profit 10 % 10% x D (maksimum) 14,313.47
F Harga Satuan Pekerjaan (D+E) 157,448.21

Pemasangan 1 m Slimar pintu alluminium

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.043 130,800.00 5,624.40
Tukang khusus L.03 OH 0.043 138,800.00 5,968.40
alumunium
Kepala tukang L.03 OH 0.043 143,300.00 6,161.90
Mandor L.04 OH 0.002 152,400.00 320.04
JUMLAH TENAGA KERJA 18,074.74
B BAHAN
Slimar aluminium m 1.100 110,000.00 121,000.00
Sealant Tube 0.060 36,000.00 2,160.00
JUMLAH HARGA BAHAN 123,160.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 141,234.74
E Overhead & Profit 10 % 10% x D (maksimum) 14,123.47
F Harga Satuan Pekerjaan (D+E) 155,358.21

A.4.2.1.11. Pemasangan 1 m Transome alluminium

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.043 130,800.00 5,624.40

Page 68
 Tukang khusus L.03 OH 0.043 138,800.00 5,968.40
alumunium
Kepala tukang L.03 OH 0.043 143,300.00 6,161.90
Mandor L.04 OH 0.002 152,400.00 320.04
JUMLAH TENAGA KERJA 18,074.74
B BAHAN
Profil alluminium m 1.100 305,000.00 335,500.00
Skrup fixer buah 2.000 950.00 1,900.00
Sealant Tube 0.060 36,000.00 2,160.00
JUMLAH HARGA BAHAN 339,560.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 357,634.74
E Overhead & Profit 10 % 10% x D (maksimum) 35,763.47
F Harga Satuan Pekerjaan (D+E) 393,398.21

A.4.2.1.11. Pemasangan 1 m Mullion alluminium

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.043 130,800.00 5,624.40
Tukang khusus L.03 OH 0.043 138,800.00 5,968.40
alumunium
Kepala tukang L.03 OH 0.043 143,300.00 6,161.90
Mandor L.04 OH 0.002 152,400.00 320.04
JUMLAH TENAGA KERJA 18,074.74
B BAHAN
Profil alluminium m 1.100 272,000.00 299,200.00
Skrup fixer buah 2.000 950.00 1,900.00
Sealant Tube 0.060 36,000.00 2,160.00
JUMLAH HARGA BAHAN 303,260.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 321,334.74
E Overhead & Profit 10 % 10% x D (maksimum) 32,133.47
F Harga Satuan Pekerjaan (D+E) 353,468.21

A.4.2.1.19 Pemasangan 1 m talang ½ lingkaran D-15 cm, seng pelat bjls 30 lebar 45 cm
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.150 130,800.00 19,620.00
Tukang Kayu L.03 OH 0.300 138,800.00 41,640.00
Kepala tukang L.03 OH 0.030 143,300.00 4,299.00
Mandor L.04 OH 0.008 152,400.00 1,219.20
JUMLAH TENAGA KERJA 66,778.20
B BAHAN
Seng pelat m 1.161 46,000.00 53,406.00
Paku 1 cm - 2,5 cm kg 0.010 13,775.00 137.75
Besi strip kg 0.500 11,200.00 5,600.00
JUMLAH HARGA BAHAN 59,143.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 125,921.95
E Overhead & Profit 10% 10% x D (maksimum) 13,599.38
F Harga Satuan Pekerjaan (D+E) 139,521.33

A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING

A. 4.4.1.1. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 2PP
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.600 130,800.00 78,480.00
Tukang Batu L.03 OH 0.200 138,800.00 27,760.00
Kepala tukang L.03 OH 0.020 143,300.00 2,866.00
Mandor L.04 OH 0.030 152,400.00 4,572.00
JUMLAH TENAGA KERJA 113,678.00
B BAHAN
Bata merah Buah 140.000 650.00 91,000.00
Semen Portland Kg 43.500 1,130.00 49,155.00

Page 69
 Pasir pasang m3 0.080 152,000.00 12,160.00
JUMLAH HARGA BAHAN 152,315.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 265,993.00
E Overhead & Profit (10%) 10% x D (maksimum) 26,599.30
F Harga Satuan Pekerjaan (D+E) 292,592.30

A. 4.4.1.1. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 2PP
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.300 130,800.00 39,240.00
Tukang Batu L.03 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.010 143,300.00 1,433.00
Mandor L.04 OH 0.015 152,400.00 2,286.00
JUMLAH TENAGA KERJA 56,839.00
B BAHAN
Bata merah Buah 70.000 650.00 45,500.00
Semen Portland Kg 18.950 1,130.00 21,413.50
Pasir pasang m3 0.038 152,000.00 5,776.00
JUMLAH HARGA BAHAN 72,689.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 129,528.50
E Overhead & Profit (10%) 10% x D (maksimum) 12,952.85
F Harga Satuan Pekerjaan (D+E) 142,481.35

A. 4.4.1.26 Pemasangan 1m2 dinding bata ringan tebal 10 cm dengan mortar siap pakai
meter Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.260 130,800.00 34,008.00
Tukang Batu L.03 OH 0.130 138,800.00 18,044.00
Kepala tukang L.03 OH 0.130 143,300.00 18,629.00
Mandor L.04 OH 0.003 152,400.00 457.20
JUMLAH TENAGA KERJA 71,138.20
B BAHAN
Bata ringan tebal 10cm Buah 8.400 9,200.00 77,280.00
Mortar siap pakai Kg 4.000 2,375.00 9,500.00
JUMLAH HARGA BAHAN 86,780.00
C PERALATAN
Peralatan % 10.000 86,780.00 8,678.00
JUMLAH HARGA ALAT 8,678.00

D Jumlah (A+B+C) 166,596.20

E Overhead & Profit (10%) 10% x D (maksimum) 16,659.62
F Harga Satuan Pekerjaan (D+E) 183,255.82

A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN

Pemasangan 1 m2 plesteran Instan tebal 10 mm

meter Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.300 130,800.00 39,240.00
Tukang Batu L.03 OH 0.150 138,800.00 20,820.00
Kepala tukang L.03 OH 0.015 143,300.00 2,149.50
Mandor L.04 OH 0.015 152,400.00 2,286.00
JUMLAH TENAGA KERJA 64,495.50
B BAHAN
Plaster instan Kg 16.000 1,640.00 26,240.00
JUMLAH HARGA BAHAN 26,240.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 90,735.50
E Overhead & Profit (10%) 10% x D (maksimum) 9,073.55
F Harga Satuan Pekerjaan (D+E) 99,809.05

Pemasangan 1 m2 acian instan

Page 70
 No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 130,800.00 13,080.00
Tukang Batu L.03 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.010 143,300.00 1,433.00
Mandor L.04 OH 0.010 152,400.00 1,524.00
JUMLAH TENAGA KERJA 29,917.00
B BAHAN
Acian Instan Kg 2.000 2,750.00 5,500.00
JUMLAH HARGA BAHAN 5,500.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 35,417.00
E Overhead & Profit (10 %) 10% x D (maksimum) 3,541.70
F Harga Satuan Pekerjaan (D+E) 38,958.70

Pemasangan 1 m benangan
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.080 130,800.00 10,464.00
Tukang Batu L.03 OH 0.040 138,800.00 5,552.00
Kepala tukang L.03 OH 0.040 143,300.00 5,732.00
Mandor L.04 OH 0.004 152,400.00 609.60
JUMLAH TENAGA KERJA 22,357.60
B BAHAN
Plaster instan Kg 0.500 1,640.00 820.00
JUMLAH HARGA BAHAN 820.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 23,177.60
E Overhead & Profit (10 %) 10% x D (maksimum) 2,317.76
F Harga Satuan Pekerjaan (D+E) 25,495.36

A.4.4.2.27. Pemasangan 1 m2 acian

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.200 130,800.00 26,160.00
Tukang Batu L.03 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.010 143,300.00 1,433.00
Mandor L.04 OH 0.010 152,400.00 1,524.00
JUMLAH TENAGA KERJA 42,997.00
B BAHAN
Semen PC Kg 3.250 1,130.00 3,672.50
JUMLAH HARGA BAHAN 3,672.50
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 46,669.50
E Overhead & Profit (10 %) 10% x D (maksimum) 4,666.95
F Harga Satuan Pekerjaan (D+E) 51,336.45

A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING

Pekerjaan granite tile 60x60 interior (polished) m²

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.260 130,800.00 34,008.00
Tukang Batu L.03 OH 0.130 138,800.00 18,044.00
Kepala tukang L.03 OH 0.013 143,300.00 1,862.90
Mandor L.04 OH 0.013 152,400.00 1,981.20
JUMLAH TENAGA KERJA 55,896.10
B BAHAN
Granite tile 60x60 polished m² 1.060 228,000.00 241,680.00
Semen Portland kg 8.190 1,130.00 9,254.70
Pasir pasang M3 0.045 152,000.00 6,840.00

Page 71
 Semen warna kg 0.134 14,250.00 1,909.50
JUMLAH HARGA BAHAN 259,684.20
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 315,580.30
E Overhead & Profit (10 %) 10% x D (maksimum) 31,558.03
F Harga Satuan Pekerjaan (D+E) 347,138.33

Pekerjaan Granite tile 60x60 interior (unpolished) m²

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.260 130,800.00 34,008.00
Tukang Batu L.03 OH 0.130 138,800.00 18,044.00
Kepala tukang L.03 OH 0.013 143,300.00 1,862.90
Mandor L.04 OH 0.013 152,400.00 1,981.20
JUMLAH TENAGA KERJA 55,896.10
B BAHAN
Granite tile 60x60 matte m² 1.060 272,800.00 289,168.00
Semen Portland kg 8.190 1,130.00 9,254.70
Pasir pasang M3 0.045 152,000.00 6,840.00
Semen warna kg 0.134 14,250.00 1,909.50
JUMLAH HARGA BAHAN 307,172.20
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 363,068.30
E Overhead & Profit (10 %) 10% x D (maksimum) 36,306.83
F Harga Satuan Pekerjaan (D+E) 399,375.13

Pekerjaan keramik tile 40x40 interior (polished) m²

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.260 130,800.00 34,008.00
Tukang Batu L.03 OH 0.130 138,800.00 18,044.00
Kepala tukang L.03 OH 0.013 143,300.00 1,862.90
Mandor L.04 OH 0.013 152,400.00 1,981.20
JUMLAH TENAGA KERJA 55,896.10
B BAHAN
keramik tile 40x40 polished m² 1.060 58,500.00 62,010.00
Semen Portland kg 8.190 1,130.00 9,254.70
Pasir pasang M3 0.045 152,000.00 6,840.00
Semen warna kg 0.134 14,250.00 1,909.50
JUMLAH HARGA BAHAN 80,014.20
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 135,910.30
E Overhead & Profit (10 %) 10% x D (maksimum) 13,591.03
F Harga Satuan Pekerjaan (D+E) 149,501.33

Pekerjaan plint granite tile 60x60 interior (polished) m'

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.09 130,800.00 11,772.00
Tukang Batu L.02 OH 0.09 138,800.00 12,492.00
Kepala tukang L.03 OH 0.035 143,300.00 5,015.50
Mandor L.04 OH 0.005 152,400.00 762.00
JUMLAH TENAGA KERJA 30,041.50
B BAHAN
Plint Granite tile m² 0.060 228,000.00 13,680.00
Semen Portland Kg 1.140 1,130.00 1,288.20
Pasir pasang m3 0.003 152,000.00 456.00
Semen warna kg 0.025 14,250.00 356.25
JUMLAH HARGA BAHAN 15,780.45
C PERALATAN
JUMLAH HARGA ALAT

Page 72
D Jumlah (A+B+C) 45,821.95
E Overhead & Profit (10%) 10% x D (maksimum) 4,582.20
F Harga Satuan Pekerjaan (D+E) 50,404.15

#REF! m'
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.09 130,800.00 11,772.00
Tukang Batu L.02 OH 0.09 138,800.00 12,492.00
Kepala tukang L.03 OH 0.035 143,300.00 5,015.50
Mandor L.04 OH 0.005 152,400.00 762.00
JUMLAH TENAGA KERJA 30,041.50
B BAHAN
Plint Keramik tile 10x60cm m² 0.060 110,000.00 6,600.00
Semen Portland Kg 1.140 1,130.00 1,288.20
Pasir pasang m3 0.003 152,000.00 456.00
Semen warna kg 0.025 14,250.00 356.25
JUMLAH HARGA BAHAN 8,700.45
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 38,741.95
E Overhead & Profit (10%) 10% x D (maksimum) 3,874.20
F Harga Satuan Pekerjaan (D+E) 42,616.15

Step Nosing m'

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.09 130,800.00 11,772.00
Tukang Batu L.02 OH 0.09 138,800.00 12,492.00
Kepala tukang L.03 OH 0.035 143,300.00 5,015.50
Mandor L.04 OH 0.005 152,400.00 762.00
JUMLAH TENAGA KERJA 30,041.50
B BAHAN
Step nosing Homogeneous 10x60cm buah 2.500 27,787.88 69,469.70
Semen Portland Kg 1.140 1,130.00 1,288.20
Pasir pasang m3 0.003 152,000.00 456.00
Semen warna kg 0.025 14,250.00 356.25
JUMLAH HARGA BAHAN 71,570.15
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 101,611.65
E Overhead & Profit (10%) 10% x D (maksimum) 10,161.16
F Harga Satuan Pekerjaan (D+E) 111,772.81

Pekerjaan Granite Dinding 30x60cm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.270 130,800.00 35,316.00
Tukang Batu L.02 OH 0.135 138,800.00 18,738.00
Kepala tukang L.03 OH 0.013 143,300.00 1,862.90
Mandor L.04 OH 0.013 152,400.00 1,981.20
JUMLAH TENAGA KERJA 57,898.10
B BAHAN
Granite Polished 30x60 m² 1.050 228,000.00 239,400.00
Semen Portland kg 9.300 1,130.00 10,509.00
Pasir Pasang m3 0.018 152,000.00 2,736.00
Semen Warna kg 2.750 14,250.00 39,187.50
JUMLAH HARGA BAHAN 291,832.50
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 349,730.60
E Overhead & Profit (10 %) 10% x D (maksimum) 34,973.06
F Harga Satuan Pekerjaan (D+E) 384,703.66

A.4.4.3.60. Pemasangan 1 m2 wallpaper

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Page 73
A TENAGA
Pekerja L.01 OH 0.350 130,800.00 45,780.00
Tukang Batu L.03 OH 0.175 138,800.00 24,290.00
Kepala tukang L.03 OH 0.017 143,300.00 2,436.10
Mandor L.04 OH 0.002 152,400.00 304.80
JUMLAH TENAGA KERJA 72,810.90
B BAHAN
Wallpaper m² 1.200 209,000.00 250,800.00
Lem kg 0.250 108,000.00 27,000.00
JUMLAH HARGA BAHAN 277,800.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 350,610.90
E Overhead & Profit (10 %) 10% x D (maksimum) 35,061.09
F Harga Satuan Pekerjaan (D+E) 385,671.99

A.4.4.3.61. Pemasangan 1m2 floor harderner

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.120 130,800.00 15,696.00
Tukang Batu L.03 OH 0.120 138,800.00 16,656.00
Kepala tukang L.03 OH 0.012 143,300.00 1,719.60
Mandor L.04 OH 0.006 152,400.00 914.40

JUMLAH TENAGA KERJA 34,986.00

B BAHAN
Floor harderner kg 5.000 3,500.00 17,500.00

JUMLAH HARGA BAHAN 17,500.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 52,486.00
E Overhead & Profit (10 %) 10% x D (maksimum) 5,248.60
F Harga Satuan Pekerjaan (D+E) 57,734.60

A.4.4.3.65. Pemasangan 1 m2 paving block natural tebal 8 cm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.250 130,800.00 32,700.00
Tukang Batu L.03 OH 0.050 138,800.00 6,940.00
Kepala tukang L.03 OH 0.005 143,300.00 716.50
Mandor L.04 OH 0.001 152,400.00 198.12
JUMLAH TENAGA KERJA 40,554.62
B BAHAN
Paving block 8 cm m2 1.010 65,200.00 65,852.00
Pasir beton m3 0.050 252,035.00 12,601.75
JUMLAH HARGA BAHAN 78,453.75
C PERALATAN
% 10.000 78,453.75 7,845.38
JUMLAH HARGA ALAT 7,845.38

D Jumlah (A+B+C) 126,853.75

E Overhead & Profit (10 %) 10% x D (maksimum) 12,685.37
F Harga Satuan Pekerjaan (D+E) 139,539.12

Pemasangan Topi uskup tebal 8 cm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.0505 130,800.00 6,605.40
Tukang Batu L.03 OH 0.0504 138,800.00 6,995.52
Kepala tukang L.03 OH 0.0252 143,300.00 3,611.16
Mandor L.04 OH 0.0252 152,400.00 3,840.48
JUMLAH TENAGA KERJA 21,052.56
B BAHAN

Page 74
 paving uskup tebal 8 bh 3.340 8,280.00 27,655.20
Pasir beton m3 0.001 252,035.00 252.04
JUMLAH HARGA BAHAN 27,907.24
C PERALATAN
% 10.000 27,907.24 2,789.40
JUMLAH HARGA ALAT 2,789.40

D Jumlah (A+B+C) 51,749.19

E Overhead & Profit (10 %) 10% x D (maksimum) 5,174.92
F Harga Satuan Pekerjaan (D+E) 56,924.11

A.4.4.3.67. Pemasangan 1 m2 paving block berwarna tebal 8 cm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.500 130,800.00 65,400.00
Tukang Batu L.03 OH 0.500 138,800.00 69,400.00
Kepala tukang L.03 OH 0.050 143,300.00 7,165.00
Mandor L.04 OH 0.0013 152,400.00 198.12
JUMLAH TENAGA KERJA 142,163.12
B BAHAN
Paving block 8 cm berwarna m2 1.010 102,000.00 103,020.00
Pasir beton m3 0.050 252,035.00 12,601.75
JUMLAH HARGA BAHAN 115,621.75
C PERALATAN
% 10.000 115,621.75 11,562.18
JUMLAH HARGA ALAT 11,562.18

D Jumlah (A+B+C) 269,347.05

E Overhead & Profit (10 %) 10% x D (maksimum) 26,934.70
F Harga Satuan Pekerjaan (D+E) 296,281.75

A.4.4.3.65. Pemasangan 1 m kanstin BDCM

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.001 130,800.00 130.80
Tukang Batu L.03 OH 0.025 138,800.00 3,470.00
Kepala tukang L.03 OH 0.050 143,300.00 7,165.00
Mandor L.04 OH 0.050 152,400.00 7,620.00
JUMLAH TENAGA KERJA 18,385.80
B BAHAN
Kanstin bh 2.500 18,180.00 45,450.00
Pasir beton m3 0.050 252,035.00 12,601.75
JUMLAH HARGA BAHAN 58,051.75
C PERALATAN
% 10.000 58,051.75 5,805.18
JUMLAH HARGA ALAT 5,805.18

D Jumlah (A+B+C) 82,242.73

E Overhead & Profit (10 %) 10% x D (maksimum) 8,224.27
F Harga Satuan Pekerjaan (D+E) 90,467.00

A.4.4.3.65. Pemasangan 1 m kanstin taman

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.001 130,800.00 130.80
Tukang Batu L.03 OH 0.025 138,800.00 3,470.00
Kepala tukang L.03 OH 0.050 143,300.00 7,165.00
Mandor L.04 OH 0.050 152,400.00 7,620.00
JUMLAH TENAGA KERJA 18,385.80
B BAHAN
Kanstin taman (jepit) 400x60x155mm bh 2.500 12,000.00 30,000.00
Pasir beton m3 0.050 252,035.00 12,601.75
JUMLAH HARGA BAHAN 42,601.75
C PERALATAN
% 10.000 42,601.75 4,260.18
JUMLAH HARGA ALAT 4,260.18

Page 75
D Jumlah (A+B+C) 65,247.73
E Overhead & Profit (10 %) 10% x D (maksimum) 6,524.77
F Harga Satuan Pekerjaan (D+E) 71,772.50

A.4.4.3.65. Pemasangan 1 m2 Rumput Gajah Mini + Tanah Humus + ACC

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.001 130,800.00 130.80
Tukang Batu L.03 OH 0.025 138,800.00 3,470.00
Kepala tukang L.03 OH 0.050 143,300.00 7,165.00
Mandor L.04 OH 0.050 152,400.00 7,620.00
JUMLAH TENAGA KERJA 18,385.80
B BAHAN
Tanah Humus m³ 0.300 210,000.00 63,000.00
Drainage Cell m² 1.000 200,000.00 200,000.00
Layer Filter m² 1.000 200,000.00 200,000.00
Layer Insulasi m² 1.000 200,000.00 200,000.00
Rumput Gajah Mini m² 1.000 68,000.00 68,000.00
JUMLAH HARGA BAHAN 731,000.00
C PERALATAN
% -
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 749,385.80

E Overhead & Profit (10 %) 10% x D (maksimum) 74,938.58
F Harga Satuan Pekerjaan (D+E) 824,324.38

Pekerjaan Batu Ampyang m²

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.500 130,800.00 65,400.00
Tukang Batu L.03 OH 0.350 138,800.00 48,580.00
Kepala tukang L.03 OH 0.035 143,300.00 5,015.50
Mandor L.04 OH 0.035 152,400.00 5,334.00
JUMLAH TENAGA KERJA 124,329.50
B BAHAN
Batu Ampyang m³ 1.100 47,500.00 52,250.00
Semen Portland kg 11.750 1,130.00 13,277.50
Pasir pasang M3 0.035 152,000.00 5,320.00
JUMLAH HARGA BAHAN 70,847.50
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 195,177.00
E Overhead & Profit (10 %) 10% x D (maksimum) 19,517.70
F Harga Satuan Pekerjaan (D+E) 214,694.70

A.4.5.1 SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)

Pekerjaan Partisi Double Gypsum tb. 12mm + rangka metal stud

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.150 130,800.00 19,620.00
Tukang kayu L.03 OH 0.450 138,800.00 62,460.00
Kepala tukang L.03 OH 0.075 143,300.00 10,747.50
Mandor L.04 OH 0.045 152,400.00 6,858.00

JUMLAH TENAGA KERJA 99,685.50

B BAHAN
Gypsum board 12mm m² 0.728 66,000.00 48,048.00
Paku skrup bh 28.000 7,125.00 199,500.00
C Stud m' 2.500 13,500.00 33,750.00
U Channel m' 0.667 10,666.67 7,111.11
JUMLAH HARGA BAHAN 288,409.11
C PERALATAN
JUMLAH HARGA ALAT

Page 76
D Jumlah (A+B+C) 388,094.61
E Overhead & Profit (10 %) 10% x D (maksimum) 38,809.46
F Harga Satuan Pekerjaan (D+E) 426,904.07

Pekerjaan Partisi Kaca tempered tb. 8mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.150 130,800.00 19,620.00
Tukang kayu L.03 OH 0.450 138,800.00 62,460.00
Kepala tukang L.03 OH 0.075 143,300.00 10,747.50
Mandor L.04 OH 0.045 152,400.00 6,858.00

JUMLAH TENAGA KERJA 99,685.50

B BAHAN
Plat Siku Double 30.30.3 m 1.801 21,500.00 38,731.62
Sealant (m) m' 1.801 2,160.00 3,891.18
Kaca Tempered 8 mm (Light Green) m² 1.000 353,133.68 353,133.68
JUMLAH HARGA BAHAN 395,756.47
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 495,441.97
E Overhead & Profit (10 %) 10% x D (maksimum) 49,544.20
F Harga Satuan Pekerjaan (D+E) 544,986.17

Pekerjaan Plafond Gypsumboard + rangka hollow

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.250 130,800.00 32,700.00
Tukang kayu L.03 OH 0.150 138,800.00 20,820.00
Kepala tukang L.03 OH 0.075 143,300.00 10,747.50
Mandor L.04 OH 0.025 152,400.00 3,810.00

JUMLAH TENAGA KERJA 68,077.50

B BAHAN
Gypsum board 9mm Lembar 0.364 66,975.00 24,378.90
Paku skrup kg 0.110 1,100.00 121.00
Rangka Hollow Galvanish m² 1.000 50,000.00 50,000.00
JUMLAH HARGA BAHAN 74,499.90
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 142,577.40
E Overhead & Profit (10 %) 10% x D (maksimum) 14,257.74
F Harga Satuan Pekerjaan (D+E) 156,835.14

Pekerjaan Plafond Gypsumboard (Drop Panel 20cm) + rangka hollow

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.250 130,800.00 32,700.00
Tukang kayu L.03 OH 0.150 138,800.00 20,820.00
Kepala tukang L.03 OH 0.075 143,300.00 10,747.50
Mandor L.04 OH 0.025 152,400.00 3,810.00

JUMLAH TENAGA KERJA 68,077.50

B BAHAN
Gypsum board 9mm Lembar 0.073 66,975.00 4,875.78
Finishing HPL m² 1.000 170,000.00 170,000.00
Paku skrup kg 0.110 1,100.00 121.00
Rangka Hollow Galvanish m² 1.000 50,000.00 50,000.00
JUMLAH HARGA BAHAN 224,996.78
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 293,074.28
E Overhead & Profit (10 %) 10% x D (maksimum) 29,307.43
F Harga Satuan Pekerjaan (D+E) 322,381.71

Pekerjaan Plafond Kalsiboard + rangka hollow

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Page 77
A TENAGA
Pekerja L.01 OH 0.250 130,800.00 32,700.00
Tukang kayu L.03 OH 0.150 138,800.00 20,820.00
Kepala tukang L.03 OH 0.075 143,300.00 10,747.50
Mandor L.04 OH 0.025 152,400.00 3,810.00

JUMLAH TENAGA KERJA 68,077.50

B BAHAN
Kalsiboard 4.5 mm Lembar 0.364 80,750.00 29,393.00
Paku skrup kg 0.110 1,100.00 121.00
Rangka Hollow Galvanish m² 1.000 50,000.00 50,000.00
JUMLAH HARGA BAHAN 79,514.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 147,591.50
E Overhead & Profit (10 %) 10% x D (maksimum) 14,759.15
F Harga Satuan Pekerjaan (D+E) 162,350.65

Pekerjaan Kubikal Toilet Phenolic

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.250 130,800.00 32,700.00
Tukang kayu L.03 OH 0.150 138,800.00 20,820.00
Kepala tukang L.03 OH 0.025 143,300.00 3,582.50
Mandor L.04 OH 0.075 152,400.00 11,430.00

JUMLAH TENAGA KERJA 68,532.50

B BAHAN
Kubikal Toilet Phenolic 12mm termasuk: set 1.000 5,775,000.00 5,775,000.00
Pintu dan Pembatas Phenolic
Head Rell, Profile U, Door Stopper
Corner aluminium
Pivot Stainless Steel 304,
Pivot Standard engsel kupu2
Nylon
JUMLAH HARGA BAHAN 5,775,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 5,843,532.50
E Overhead & Profit (10 %) 10% x D (maksimum) 584,353.25
F Harga Satuan Pekerjaan (D+E) 6,427,885.75

Pekerjaan Lapisan Multiplek 6mm Bawah Reng

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.030 130,800.00 3,924.00
Tukang kayu L.03 OH 0.070 138,800.00 9,716.00
Kepala tukang L.03 OH 0.007 143,300.00 1,003.10
Mandor L.04 OH 0.004 152,400.00 609.60
JUMLAH TENAGA KERJA 15,252.70
B BAHAN
Multiplek 6 mm lmbr 0.364 81,320.00 29,600.48
Paku tripleks kg 0.010 23,750.00 237.50
JUMLAH HARGA BAHAN 29,837.98
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 45,090.68

E Overhead & Profit (10 %) 10% x D (maksimum) 4,509.07
F Harga Satuan Pekerjaan (D+E) 49,599.75

Pekerjaan List Plafond

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.050 130,800.00 6,540.00
Tukang kayu L.03 OH 0.050 138,800.00 6,940.00

Page 78
 Kepala tukang L.03 OH 0.005 143,300.00 716.50
Mandor L.04 OH 0.030 152,400.00 4,572.00
JUMLAH TENAGA KERJA 18,768.50
B BAHAN
List Gypsum m 1.050 14,000.00 14,700.00
lem Kg 0.010 15,960.00 159.60
JUMLAH HARGA BAHAN 14,859.60
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 33,628.10
E Overhead & Profit (10 %) 10% x D (maksimum) 3,362.81
F Harga Satuan Pekerjaan (D+E) 36,990.91

A.4.5.2. HARGA SATUAN PEKERJAAN PENUTUP ATAP

Pekerjaan Reng Usuk Galvalume + Multiplek 6mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.200 130,800.00 26,160.00
Tukang kayu L.03 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.010 143,300.00 1,433.00
Mandor L.04 OH 0.010 152,400.00 1,524.00
JUMLAH TENAGA KERJA 42,997.00
B BAHAN

Reng tb. 0,3mm & Usuk tb. 0,75mm m² 1.000 100,000.00 100,000.00

Pekerjaan Multiplek bawah reng 6mm + m² 1.000 45,090.68 45,090.68

Upah Pasang
Screw bh 10.000 1,500.00 15,000.00
JUMLAH HARGA BAHAN 160,090.68
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 203,087.68
E Overhead & Profit 10% x D (maksimum) 20,308.77
F Harga Satuan Pekerjaan (D+E) 223,396.45

Pekerjaan Atap Bitumen Selulosa Monolayer

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.200 130,800.00 26,160.00
Tukang kayu L.03 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.010 143,300.00 1,433.00
Mandor L.04 OH 0.010 152,400.00 1,524.00
JUMLAH TENAGA KERJA 42,997.00
B BAHAN
Genteng Bitumen Bergelombang Monolayer
3mm lbr 3.710 51,800.00 192,178.00

Screw bh 16.129 1,500.00 24,193.50

JUMLAH HARGA BAHAN 216,371.50
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 259,368.50
E Overhead & Profit 10% x D (maksimum) 26,577.15
F Harga Satuan Pekerjaan (D+E) 292,348.65

Pekerjaan Atap UPVC

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.200 130,800.00 26,160.00
Tukang kayu L.03 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.010 143,300.00 1,433.00
Mandor L.04 OH 0.010 152,400.00 1,524.00
JUMLAH TENAGA KERJA 42,997.00

Page 79
B BAHAN
Atap UPVC m² 1.050 225,000.00 236,250.00
roofseal bh 4.000 1,500.00 6,000.00
Sekrup SDS bh 4.000 2,000.00 8,000.00
JUMLAH HARGA BAHAN 250,250.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 293,247.00
E Overhead & Profit 10% x D (maksimum) 29,324.70
F Harga Satuan Pekerjaan (D+E) 322,571.70

Pemasangan Atap Wuwung ALU

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 130,800.00 13,080.00
Tukang kayu L.03 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.010 143,300.00 1,433.00
Mandor L.04 OH 0.005 152,400.00 762.00
JUMLAH TENAGA KERJA 29,155.00
B BAHAN
Wuwung m 1.050 145,000.00 152,250.00
roofseal bh 4.000 1,500.00 6,000.00
Sekrup SDS bh 4.000 2,000.00 8,000.00
JUMLAH HARGA BAHAN 166,250.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 195,405.00
E Overhead & Profit 10% x D (maksimum) 19,540.50
F Harga Satuan Pekerjaan (D+E) 214,945.50

Lisplank Kalsiplank m2
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 130,800.00 13,080.00
Tukang kayu L.03 OH 0.200 138,800.00 27,760.00
Kepala tukang L.03 OH 0.020 143,300.00 2,866.00
Mandor L.04 OH 0.005 152,400.00 762.00
JUMLAH TENAGA KERJA 44,468.00
B BAHAN
Kalsiplank m 2.000 45,000.00 90,000.00
JUMLAH HARGA BAHAN 90,000.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 134,468.00
E Overhead & Profit (10%) 10% x D (maksimum) 13,446.80
F Harga Satuan Pekerjaan (D+E) 147,914.80

A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI DAN KACA

A.4.6.2.2. Pemasangan 1 buah kunci tanam biasa

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.010 130,800.00 1,308.00
Tukang kayu L.02 OH 0.500 138,800.00 69,400.00
Kepala tukang L.03 OH 0.050 143,300.00 7,165.00
Mandor L.04 OH 0.005 152,400.00 762.00

JUMLAH TENAGA KERJA 78,635.00

B BAHAN
Kunci tanam biasa buah 1.000 97,850.00 97,850.00

JUMLAH HARGA BAHAN 97,850.00

C PERALATAN

Page 80
 JUMLAH HARGA ALAT
D Jumlah (A+B+C) 176,485.00
E Overhead & Profit (10%) 10% x D (maksimum) 17,648.50
F Harga Satuan Pekerjaan (D+E) 194,133.50

A.4.6.2.5. Pemasangan 1 buah engsel pintu

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.015 130,800.00 1,962.00
Tukang kayu L.02 OH 0.150 138,800.00 20,820.00
Kepala tukang L.03 OH 0.015 143,300.00 2,149.50
Mandor L.04 OH 0.001 152,400.00 121.92

JUMLAH TENAGA KERJA 25,053.42

B BAHAN
Engsel pintu buah 1.000 59,400.00 59,400.00

JUMLAH HARGA BAHAN 59,400.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 84,453.42
E Overhead & Profit (10%) 10% x D (maksimum) 8,445.34
F Harga Satuan Pekerjaan (D+E) 92,898.76

A.4.6.2.7. Pemasangan 1 buah Cassement

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 130,800.00 13,080.00
Tukang kayu L.02 OH 0.200 138,800.00 27,760.00
Kepala tukang L.03 OH 0.020 143,300.00 2,866.00
Mandor L.04 OH 0.001 152,400.00 76.20

JUMLAH TENAGA KERJA 43,782.20

B BAHAN
Cassement buah 1.000 125,000.00 125,000.00

JUMLAH HARGA BAHAN 125,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 168,782.20
E Overhead & Profit (10%) 10% x D (maksimum) 16,878.22
F Harga Satuan Pekerjaan (D+E) 185,660.42

A.4.6.2.8. Pemasangan 1 buah Rambuncis

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.015 130,800.00 1,962.00
Tukang kayu L.02 OH 0.050 138,800.00 6,940.00
Kepala tukang L.03 OH 0.015 143,300.00 2,149.50
Mandor L.04 OH 0.008 152,400.00 1,219.20

JUMLAH TENAGA KERJA 12,270.70

B BAHAN
Rambuncis buah 1.000 25,000.00 25,000.00

JUMLAH HARGA BAHAN 25,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 37,270.70
E Overhead & Profit (10%) 10% x D (maksimum) 3,727.07
F Harga Satuan Pekerjaan (D+E) 40,997.77

Page 81
A.4.6.2.10. Pemasangan 1 buah door closer
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.050 130,800.00 6,540.00
Tukang kayu L.02 OH 0.500 138,800.00 69,400.00
Kepala tukang L.03 OH 0.050 143,300.00 7,165.00
Mandor L.04 OH 0.003 152,400.00 457.20

JUMLAH TENAGA KERJA 83,562.20

B BAHAN
Door closer Set 1.000 340,000.00 340,000.00

JUMLAH HARGA BAHAN 340,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 423,562.20
E Overhead & Profit (10%) 10% x D (maksimum) 42,356.22
F Harga Satuan Pekerjaan (D+E) 465,918.42

kunci pintu tampered

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.010 130,800.00 1,308.00
Tukang kayu L.02 OH 0.500 138,800.00 69,400.00
Kepala tukang L.03 OH 0.010 143,300.00 1,433.00
Mandor L.04 OH 0.005 152,400.00 762.00

JUMLAH TENAGA KERJA 72,903.00

B BAHAN
Kunci pintu tampered Set 1.000 750,000.00 750,000.00

JUMLAH HARGA BAHAN 750,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 822,903.00
E Overhead & Profit (10%) 10% x D (maksimum) 82,290.30
F Harga Satuan Pekerjaan (D+E) 905,193.30

Floor hingge
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.020 130,800.00 2,616.00
Tukang kayu L.02 OH 1.000 138,800.00 138,800.00
Kepala tukang L.03 OH 0.020 143,300.00 2,866.00
Mandor L.04 OH 0.010 152,400.00 1,524.00

JUMLAH TENAGA KERJA 145,806.00

B BAHAN
Floor hingge Set 1.000 1,150,000.00 1,150,000.00

JUMLAH HARGA BAHAN 1,150,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,295,806.00
E Overhead & Profit (10%) 10% x D (maksimum) 129,580.60
F Harga Satuan Pekerjaan (D+E) 1,425,386.60

Handle Lever on Rose

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.010 130,800.00 1,308.00
Tukang kayu L.02 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.010 143,300.00 1,433.00

Page 82
 Mandor L.04 OH 0.005 152,400.00 762.00

JUMLAH TENAGA KERJA 17,383.00

B BAHAN
Handle Pintu Lever on Rose bh 1.000 222,500.00 222,500.00

JUMLAH HARGA BAHAN 222,500.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 239,883.00
E Overhead & Profit (10%) 10% x D (maksimum) 23,988.30
F Harga Satuan Pekerjaan (D+E) 263,871.30

Rel Pintu Geser

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.043 130,800.00 5,624.40
Tukang kayu L.02 OH 0.043 138,800.00 5,968.40
Kepala tukang L.03 OH 0.043 143,300.00 6,161.90
Mandor L.04 OH 0.002 152,400.00 320.04

JUMLAH TENAGA KERJA 18,074.74

B BAHAN
Rel Pintu Geser + Acc set 1.000 375,000.00 375,000.00

JUMLAH HARGA BAHAN 375,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 393,074.74
E Overhead & Profit (10%) 10% x D (maksimum) 39,307.47
F Harga Satuan Pekerjaan (D+E) 432,382.21

Pull Hndle
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.010 130,800.00 1,308.00
Tukang kayu L.02 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.010 143,300.00 1,433.00
Mandor L.04 OH 0.005 152,400.00 762.00

JUMLAH TENAGA KERJA 17,383.00

B BAHAN
Pull Handle Set 1.000 506,000.00 506,000.00

JUMLAH HARGA BAHAN 506,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 523,383.00
E Overhead & Profit (10%) 10% x D (maksimum) 52,338.30
F Harga Satuan Pekerjaan (D+E) 575,721.30

Pull Hndle GIP 3/4"

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.010 130,800.00 1,308.00
Tukang kayu L.02 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.010 143,300.00 1,433.00
Mandor L.04 OH 0.005 152,400.00 762.00

JUMLAH TENAGA KERJA 17,383.00

B BAHAN
Pull Handle GIP 3/4" Set 1.000 145,000.00 145,000.00

JUMLAH HARGA BAHAN 145,000.00

Page 83
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 162,383.00
E Overhead & Profit (10%) 10% x D (maksimum) 16,238.30
F Harga Satuan Pekerjaan (D+E) 178,621.30

A.4.6.2.2. (Modifikasi) Pemasangan 1 buah Pull/push plate

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.010 130,800.00 1,308.00
Tukang kayu L.02 OH 0.500 138,800.00 69,400.00
Kepala tukang L.03 OH 0.050 143,300.00 7,165.00
Mandor L.04 OH 0.005 152,400.00 762.00

JUMLAH TENAGA KERJA 78,635.00

B BAHAN
pull plate/flush ring buah 1.000 34,500.00 34,500.00

JUMLAH HARGA BAHAN 34,500.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 113,135.00
E Overhead & Profit (10%) 10% x D (maksimum) 11,313.50
F Harga Satuan Pekerjaan (D+E) 124,448.50

A.4.6.2.17. Pemasangan 1 m2 kaca tebal 6 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.015 130,800.00 1,962.00
Tukang kayu L.02 OH 0.150 138,800.00 20,820.00
Kepala tukang L.03 OH 0.015 143,300.00 2,149.50
Mandor L.04 OH 0.008 152,400.00 1,219.20

JUMLAH TENAGA KERJA 26,150.70

B BAHAN
Kaca tebal 6 mm m2 1.100 100,000.00 110,000.00
Sealant Kg 0.050 36,000.00 1,800.00

JUMLAH HARGA BAHAN 111,800.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 137,950.70
E Overhead & Profit (10 %) 10% x D (maksimum) 13,795.07
F Harga Satuan Pekerjaan (D+E) 151,745.77

A.4.6.2.18. Pemasangan 1 m2 kaca tebal 8 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.017 130,800.00 2,223.60
Tukang kayu L.02 OH 0.170 138,800.00 23,596.00
Kepala tukang L.03 OH 0.017 143,300.00 2,436.10
Mandor L.04 OH 0.009 152,400.00 1,371.60

JUMLAH TENAGA KERJA 29,627.30

B BAHAN
Kaca tebal 8 mm m2 1.100 220,000.00 242,000.00
Sealant Kg 0.070 36,000.00 2,520.00

JUMLAH HARGA BAHAN 244,520.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 274,147.30

Page 84
E Overhead & Profit (10 %) 10% x D (maksimum) 27,414.73
F Harga Satuan Pekerjaan (D+E) 301,562.03

A.4.6.2.19. Pemasangan 1 m2 kaca es tebal 5 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.025 130,800.00 3,270.00
Tukang kayu L.02 OH 0.250 138,800.00 34,700.00
Kepala tukang L.03 OH 0.025 143,300.00 3,582.50
Mandor L.04 OH 0.001 152,400.00 198.12

JUMLAH TENAGA KERJA 41,750.62

B BAHAN
Kaca es 5 mm m2 1.100 182,400.00 200,640.00
Sealant Kg 0.070 36,000.00 2,520.00

JUMLAH HARGA BAHAN 203,160.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 244,910.62
E Overhead & Profit (10 %) 10% x D (maksimum) 24,491.06
F Harga Satuan Pekerjaan (D+E) 269,401.68

Pemasangan 1 m2 kaca tampered tebal 8 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.025 130,800.00 3,270.00
Tukang kayu L.02 OH 0.250 138,800.00 34,700.00
Kepala tukang L.03 OH 0.025 143,300.00 3,582.50
Mandor L.04 OH 0.001 152,400.00 198.12

JUMLAH TENAGA KERJA 41,750.62

B BAHAN
Kaca Tampered 8 mm m2 1.100 350,000.00 385,000.00
Sealant Kg 0.070 36,000.00 2,520.00

JUMLAH HARGA BAHAN 387,520.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 429,270.62
E Overhead & Profit (10 %) 10% x D (maksimum) 42,927.06
F Harga Satuan Pekerjaan (D+E) 472,197.68

Pemasangan 1 m2 kaca tampered tebal 10 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.025 130,800.00 3,270.00
Tukang kayu L.02 OH 0.250 138,800.00 34,700.00
Kepala tukang L.03 OH 0.025 143,300.00 3,582.50
Mandor L.04 OH 0.001 152,400.00 198.12

JUMLAH TENAGA KERJA 41,750.62

B BAHAN
Kaca Tampered 10 mm m2 1.100 375,000.00 412,500.00
Sealant Kg 0.070 36,000.00 2,520.00

JUMLAH HARGA BAHAN 415,020.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 456,770.62
E Overhead & Profit (10 %) 10% x D (maksimum) 45,677.06
F Harga Satuan Pekerjaan (D+E) 502,447.68

Page 85
Pemasangan 1 m2 kaca tampered tebal 8 mm (Curtain Wall)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.025 130,800.00 3,270.00
Tukang kayu L.02 OH 0.250 138,800.00 34,700.00
Kepala tukang L.03 OH 0.025 143,300.00 3,582.50
Mandor L.04 OH 0.001 152,400.00 198.12

JUMLAH TENAGA KERJA 41,750.62

B BAHAN
m2 1.100 515,500.00 567,050.00
Kaca Tampered 8 mm (Cool Light Blue Green)
Sealant Kg 0.070 36,000.00 2,520.00

JUMLAH HARGA BAHAN 569,570.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 611,320.62
E Overhead & Profit (10 %) 10% x D (maksimum) 61,132.06
F Harga Satuan Pekerjaan (D+E) 672,452.68

Pemasangan 1 m2 kaca tampered tebal 8 mm (Partisi Kaca)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.025 130,800.00 3,270.00
Tukang kayu L.02 OH 0.250 138,800.00 34,700.00
Kepala tukang L.03 OH 0.025 143,300.00 3,582.50
Mandor L.04 OH 0.001 152,400.00 198.12

JUMLAH TENAGA KERJA 41,750.62

B BAHAN
Kaca Tampered 8 mm (Light Green) m2 1.100 251,600.00 276,760.00
Sealant Kg 0.070 36,000.00 2,520.00

JUMLAH HARGA BAHAN 279,280.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 321,030.62
E Overhead & Profit (10 %) 10% x D (maksimum) 32,103.06
F Harga Satuan Pekerjaan (D+E) 353,133.68

Pemasangan 1 m2 kaca tampered tebal 12 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.025 130,800.00 3,270.00
Tukang kayu L.02 OH 0.250 138,800.00 34,700.00
Kepala tukang L.03 OH 0.025 143,300.00 3,582.50
Mandor L.04 OH 0.001 152,400.00 198.12

JUMLAH TENAGA KERJA 41,750.62

B BAHAN
Kaca Tampered 12 mm m2 1.100 570,000.00 627,000.00
Sealant Kg 0.070 36,000.00 2,520.00

JUMLAH HARGA BAHAN 629,520.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 671,270.62
E Overhead & Profit (10 %) 10% x D (maksimum) 67,127.06
F Harga Satuan Pekerjaan (D+E) 738,397.68

Pemasangan 1 m2 kaca laminated tampered tebal 12 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Page 86
A TENAGA
Pekerja L.01 OH 0.025 130,800.00 3,270.00
Tukang kayu L.02 OH 0.250 138,800.00 34,700.00
Kepala tukang L.03 OH 0.025 143,300.00 3,582.50
Mandor L.04 OH 0.001 152,400.00 198.12

JUMLAH TENAGA KERJA 41,750.62

B BAHAN
Kaca Tampered laminated 12 mm m2 1.100 750,000.00 825,000.00
Sealant Kg 0.070 36,000.00 2,520.00

JUMLAH HARGA BAHAN 827,520.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 869,270.62
E Overhead & Profit (10 %) 10% x D (maksimum) 86,927.06
F Harga Satuan Pekerjaan (D+E) 956,197.68

Pemasangan 1 bh spider kaca (4 Kaki)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.025 130,800.00 3,270.00
Tukang kayu L.02 OH 0.250 138,800.00 34,700.00
Kepala tukang L.03 OH 0.025 143,300.00 3,582.50
Mandor L.04 OH 0.001 152,400.00 198.12

JUMLAH TENAGA KERJA 41,750.62

B BAHAN
Spider kaca (4 kaki) bh 1.000 1,350,000.00 1,350,000.00

JUMLAH HARGA BAHAN 1,350,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,391,750.62
E Overhead & Profit (10 %) 10% x D (maksimum) 139,175.06
F Harga Satuan Pekerjaan (D+E) 1,530,925.68

Pemasangan 1 bh spider kaca (2 Kaki)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.025 130,800.00 3,270.00
Tukang kayu L.02 OH 0.250 138,800.00 34,700.00
Kepala tukang L.03 OH 0.025 143,300.00 3,582.50
Mandor L.04 OH 0.001 152,400.00 198.12

JUMLAH TENAGA KERJA 41,750.62

B BAHAN
Spider kaca (2 kaki) bh 1.000 950,000.00 950,000.00

JUMLAH HARGA BAHAN 950,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 991,750.62
E Overhead & Profit (10 %) 10% x D (maksimum) 99,175.06
F Harga Satuan Pekerjaan (D+E) 1,090,925.68

Pemasangan 1 bh spider kaca (1 Kaki)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.025 130,800.00 3,270.00
Tukang kayu L.02 OH 0.250 138,800.00 34,700.00
Kepala tukang L.03 OH 0.025 143,300.00 3,582.50
Mandor L.04 OH 0.001 152,400.00 198.12

Page 87
 JUMLAH TENAGA KERJA 41,750.62
B BAHAN
Spider kaca (1 kaki) bh 1.000 700,000.00 700,000.00

JUMLAH HARGA BAHAN 700,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 741,750.62
E Overhead & Profit (10 %) 10% x D (maksimum) 74,175.06
F Harga Satuan Pekerjaan (D+E) 815,925.68

A.4.6.2.20. Pemasangan 1 m2 kaca cermin tebal 5 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.015 130,800.00 1,962.00
Tukang kayu L.02 OH 0.150 138,800.00 20,820.00
Kepala tukang L.03 OH 0.015 143,300.00 2,149.50
Mandor L.04 OH 0.008 152,400.00 1,219.20

JUMLAH TENAGA KERJA 26,150.70

B BAHAN
Kaca cermin 5 mm m2 1.100 175,000.00 192,500.00
JUMLAH HARGA BAHAN 192,500.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 218,650.70
E Overhead & Profit (10 %) 10% x D (maksimum) 21,865.07
F Harga Satuan Pekerjaan (D+E) 240,515.77

Logo Acrylic "Logo Jatim"

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Acrylic cm' 1,710.000 20,000.00 34,200,000.00

Peralatan 5% ls 0.050 34,200,000.00 1,710,000.00
JUMLAH 35,910,000.00
E Overhead & Profit (10 %) 10% x D (maksimum) 3,591,000.00
F Harga Satuan Pekerjaan (D+E) 39,501,000.00

Fasad - Letter Stainless Steel

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Letter Stainless Steel cm' 1.000 20,000.00 20,000.00

Peralatan 5% ls 0.050 20,000.00 1,000.00
JUMLAH 21,000.00
E Overhead & Profit (10 %) 10% x D (maksimum) 2,100.00
F Harga Satuan Pekerjaan (D+E) 23,100.00

Lettering Stainless Steel 140cm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Letter Stainless Steel cm' 140.000 23,100.00 3,234,000.00

Peralatan 5% ls 0.050 3,234,000.00 161,700.00
JUMLAH 3,395,700.00
E Overhead & Profit (10 %) 10% x D (maksimum) 339,570.00
F Harga Satuan Pekerjaan (D+E) 3,735,270.00

Lettering Stainless Steel 90cm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Letter Stainless Steel cm' 90.000 23,100.00 2,079,000.00

Peralatan 5% ls 0.050 2,079,000.00 103,950.00
JUMLAH 2,182,950.00
E Overhead & Profit (10 %) 10% x D (maksimum) 218,295.00

Page 88
F Harga Satuan Pekerjaan (D+E) 2,401,245.00

Lettering Stainless Steel 50cm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Letter Stainless Steel cm' 50.000 23,100.00 1,155,000.00

Peralatan 5% ls 0.050 1,155,000.00 57,750.00
JUMLAH 1,212,750.00
E Overhead & Profit (10 %) 10% x D (maksimum) 121,275.00
F Harga Satuan Pekerjaan (D+E) 1,334,025.00

Lettering Stainless Steel 35cm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Letter Stainless Steel cm' 35.000 23,100.00 808,500.00

Peralatan 5% ls 0.050 808,500.00 40,425.00
JUMLAH 848,925.00
E Overhead & Profit (10 %) 10% x D (maksimum) 84,892.50
F Harga Satuan Pekerjaan (D+E) 933,817.50

Kusen P1
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kaca tempered 12 mm m² 4.370 738,397.68 3,226,797.86

Double Leaves Door

Max 2x120kg
DW-650-1050mm
W-Max.2000mm set 1.000 20,750,000.00 20,750,000.00
Surface Instalation Method
Power voltage AC110-220V, 50/60 Hz
Opening & Closing Speed 150-460mm/s
(adjustable)
Hold Open Time 0-8s (adjustable)
Motor DC 24V, 60-70W (DC, brushless)
JUMLAH 23,976,797.86
F Harga Satuan Pekerjaan (D+E) 23,976,797.86

Kusen P2
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kaca tempered 12 mm set 2.070 738,397.68 1,528,483.20

Pull Handle (40cm) bh 2.000 575,721.30 1,151,442.60
patch lock bh 1.000 905,193.30 905,193.30
Floor hingge bh 2.000 1,425,386.60 2,850,773.20
JUMLAH 6,435,892.30
F Harga Satuan Pekerjaan (D+E) 6,435,892.30

Kusen P3
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kaca tempered 12 mm m² 3.450 738,397.68 2,547,472.00

Pull Handle (40cm) bh 4.000 575,721.30 2,302,885.20
patch lock bh 1.000 905,193.30 905,193.30
Floor hingge bh 4.000 1,425,386.60 5,701,546.40
JUMLAH 11,457,096.90
F Harga Satuan Pekerjaan (D+E) 11,457,096.90

Kusen P4
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 5.500 157,448.21 865,965.16

Daun pintu solid wood panel set 1.000 2,235,000.00 2,235,000.00
Kunci 2x putar bh 1.000 194,133.50 194,133.50
Handle Pintu Lever on Rose bh 2.000 263,871.30 527,742.60
Engsel pintu bh 3.000 92,898.76 278,696.28
JUMLAH 4,101,537.54
F Harga Satuan Pekerjaan (D+E) 4,101,537.54

Page 89
Kusen P5
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 6.100 157,448.21 960,434.08

Daun pintu solid wood panel set 2.000 1,550,000.00 3,100,000.00
Kunci 2x putar bh 1.000 194,133.50 194,133.50
Pull Handle (40cm) bh 4.000 575,721.30 2,302,885.20
Engsel pintu bh 6.000 92,898.76 557,392.56
JUMLAH 7,114,845.34
F Harga Satuan Pekerjaan (D+E) 7,114,845.34

Kusen P6
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 6.100 157,448.21 960,434.08

Slimar aluminium m' 6.800 155,358.21 1,056,435.83
Rel Pintu Geser set 2.000 432,382.21 864,764.42
Kaca tebal 8 mm m² 2.310 301,562.03 696,608.29
pull plate/flush ring bh 4.000 124,448.50 497,794.00
Kunci 2x putar bh 1.000 194,133.50 194,133.50
JUMLAH 4,270,170.12
F Harga Satuan Pekerjaan (D+E) 4,270,170.12

Kusen P7 & P1 Kantin

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 5.610 157,448.21 883,284.46

Daun pintu WPC set 1.000 1,110,000.00 1,110,000.00
Handle Pintu Lever on Rose bh 2.000 263,871.30 527,742.60
Kunci 2x putar bh 1.000 194,133.50 194,133.50
Engsel pintu bh 3.000 92,898.76 278,696.28
JUMLAH 2,993,856.84
F Harga Satuan Pekerjaan (D+E) 2,993,856.84

Kusen P8
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 5.710 157,448.21 899,029.28

Daun pintu WPC set 1.000 1,110,000.00 1,110,000.00
Handle Pintu Lever on Rose bh 2.000 263,871.30 527,742.60
Kunci 2x putar bh 1.000 194,133.50 194,133.50
Engsel pintu bh 3.000 92,898.76 278,696.28
JUMLAH 3,009,601.66
F Harga Satuan Pekerjaan (D+E) 3,009,601.66

Kusen P9
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 5.810 157,448.21 914,774.10

Daun pintu WPC set 1.000 1,110,000.00 1,110,000.00
Handle Pintu Lever on Rose bh 2.000 263,871.30 527,742.60
Kunci 2x putar bh 1.000 194,133.50 194,133.50
Engsel pintu bh 3.000 92,898.76 278,696.28
JUMLAH 3,025,346.48
F Harga Satuan Pekerjaan (D+E) 3,025,346.48

Kusen PS
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 4.500 157,448.21 708,516.95

Daun pintu Shaft (Double Multiplek) set 2.000 850,000.00 1,700,000.00
pull plate/flush ring set 2.000 124,448.50 248,897.00
Engsel pintu bh 4.000 92,898.76 371,595.04
JUMLAH 3,029,008.99
F Harga Satuan Pekerjaan (D+E) 3,029,008.99

Page 90
Kusen PE
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Pintu 2200 x 1000 x 50 mm

Plat Frame : 2,0 mm
Plat Daun : 1,5 mm
Set 1.000 9,500,000.00 9,500,000.00
Set Panic Bar + Handle
Door Closer
Vision Glass 600 x 200
JUMLAH 9,500,000.00
F Harga Satuan Pekerjaan (D+E) 9,500,000.00

Kusen P1 (Pos)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 5.410 157,448.21 851,794.82

Daun pintu solid wood panel set 1.000 2,235,000.00 2,235,000.00
Kunci 2x putar bh 1.000 194,133.50 194,133.50
Handle Pintu Lever on Rose bh 2.000 263,871.30 527,742.60
Engsel pintu bh 3.000 92,898.76 278,696.28
JUMLAH 4,087,367.20
F Harga Satuan Pekerjaan (D+E) 4,087,367.20

Kusen P2 (Pos)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 5.210 157,448.21 820,305.17

Daun pintu solid wood panel set 1.000 2,235,000.00 2,235,000.00
Kunci 2x putar bh 1.000 194,133.50 194,133.50
Handle Pintu Lever on Rose bh 2.000 263,871.30 527,742.60
Engsel pintu bh 3.000 92,898.76 278,696.28
JUMLAH 4,055,877.55
F Harga Satuan Pekerjaan (D+E) 4,055,877.55

Kusen J1 (Pos)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 7.420 157,448.21 1,168,265.72

Slimar aluminium Jendela m' 3.640 155,358.21 565,503.88
Kaca clear 8 mm m² 1.742 301,562.03 525,260.74
Cassement bh 2.000 185,660.42 371,320.84
Rambuncis bh 1.000 40,997.77 40,997.77
JUMLAH 2,671,348.96
F Harga Satuan Pekerjaan (D+E) 2,671,348.96

Kusen J2 (Pos)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 13.130 157,448.21 2,067,295.00

Slimar aluminium Jendela m' 8.120 155,358.21 1,261,508.67
Kaca clear 8 mm m² 3.219 301,562.03 970,788.49
Cassement set 4.000 185,660.42 742,641.68
Rambuncis bh 2.000 40,997.77 81,995.54
JUMLAH 5,124,229.37
F Harga Satuan Pekerjaan (D+E) 5,124,229.37

Kusen J3 (Pos)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 2.020 157,448.21 318,045.38

Slimar aluminium Jendela m' 1.700 155,358.21 264,108.96
Kaca es 5 mm m² 1.700 269,401.68 457,982.86
Cassement set 2.000 185,660.42 371,320.84
Rambuncis bh 1.000 40,997.77 40,997.77
JUMLAH 1,452,455.81
F Harga Satuan Pekerjaan (D+E) 1,452,455.81

Page 91
Kusen J1
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 18.620 157,448.21 2,931,685.67

Kaca tempered 10 mm m² 6.984 502,447.68 3,508,893.62
JUMLAH 6,440,579.29
F Harga Satuan Pekerjaan (D+E) 6,440,579.29

Kusen J2
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 9.675 157,448.21 1,523,311.43

Slimar aluminium Jendela m' 3.585 155,358.21 556,959.18
Kaca clear 8 mm m² 2.084 301,562.03 628,410.04
Cassement bh 2.000 185,660.42 371,320.84
Rambuncis bh 1.000 40,997.77 40,997.77
JUMLAH 3,120,999.26
F Harga Satuan Pekerjaan (D+E) 3,120,999.26

Kusen J3
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 20.580 157,448.21 3,240,284.16

Slimar aluminium Jendela m' 6.360 155,358.21 988,078.22
Kaca clear 8 mm m² 4.330 301,562.03 1,305,642.97
Cassement bh 4.000 185,660.42 742,641.68
Rambuncis bh 2.000 40,997.77 81,995.54
JUMLAH 6,358,642.56
F Harga Satuan Pekerjaan (D+E) 6,358,642.56

Kusen J4
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 25.600 157,448.21 4,030,674.18

Slimar aluminium Jendela m' 6.440 155,358.21 1,000,506.87
Kaca clear 8 mm m² 5.725 301,562.03 1,726,382.31
Cassement bh 4.000 185,660.42 742,641.68
Rambuncis bh 2.000 40,997.77 81,995.54
JUMLAH 7,582,200.58
F Harga Satuan Pekerjaan (D+E) 7,739,482.98

Kusen J5
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 4.720 157,448.21 743,155.55

Kaca clear 8 mm m² 0.745 301,562.03 224,543.09
JUMLAH 967,698.64
F Harga Satuan Pekerjaan (D+E) 967,698.64

Kusen J6 & J3 (Pos)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 3.620 157,448.21 569,962.52

Slimar aluminium Jendela m' 3.720 155,358.21 577,932.54
Kaca es 5 mm m² 0.178 269,401.68 47,845.74
Cassement bh 4.000 185,660.42 742,641.68
Rambuncis bh 2.000 40,997.77 81,995.54
JUMLAH 2,020,378.02
F Harga Satuan Pekerjaan (D+E) 2,020,378.02

Kusen J7
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 2.820 157,448.21 444,003.95

Kaca es 5 mm m² 0.486 269,401.68 130,929.22
JUMLAH 574,933.17
F Harga Satuan Pekerjaan (D+E) 574,933.17

Page 92
Kusen J8
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 12.860 157,448.21 2,024,783.98

Slimar aluminium Jendela m' 7.120 155,358.21 1,106,150.46
Kaca clear 8 mm m² 1.267 301,562.03 382,139.40
Cassement bh 4.000 185,660.42 742,641.68
Rambuncis bh 2.000 40,997.77 81,995.54
JUMLAH 4,337,711.06
F Harga Satuan Pekerjaan (D+E) 4,337,711.06

Kusen J9
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 28.440 157,448.21 4,477,827.09

Slimar aluminium Jendela m' 8.480 155,358.21 1,317,437.62
Kaca tempered 10 mm m² 13.651 502,447.68 6,859,013.77
Kaca clear 8 mm m² 4.497 301,562.03 1,356,124.45
Cassement bh 4.000 185,660.42 742,641.68
Rambuncis bh 2.000 40,997.77 81,995.54
JUMLAH 14,835,040.15
F Harga Satuan Pekerjaan (D+E) 14,835,040.15

Kusen J10
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 20.220 157,448.21 3,183,602.81

Kaca tempered 10 mm m² 20.690 502,447.68 10,395,692.74
JUMLAH 13,579,295.55
F Harga Satuan Pekerjaan (D+E) 13,579,295.55

Kusen J11
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 18.120 157,448.21 2,852,961.57

Kaca tempered 10 mm m² 17.635 502,447.68 8,860,463.86
JUMLAH 11,713,425.42
F Harga Satuan Pekerjaan (D+E) 11,713,425.42

Kusen J12
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 19.260 157,448.21 3,032,452.52

Slimar aluminium Jendela m' 10.800 155,358.21 1,677,868.67
Kaca clear 8 mm m² 7.498 301,562.03 2,260,991.48
Rel Pintu Geser bh 1.000 432,382.21 432,382.21
pull plate/flush ring set 2.000 124,448.50 248,897.00
JUMLAH 7,652,591.88
F Harga Satuan Pekerjaan (D+E) 7,652,591.88

Kusen J13
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 6.320 157,448.21 995,072.69

Slimar aluminium Jendela m' 10.200 155,358.21 1,584,653.74
Kaca clear 8 mm m² 1.998 301,562.03 602,520.94
Rel Pintu Geser bh 1.000 432,382.21 432,382.21
pull plate/flush ring set 2.000 124,448.50 248,897.00
JUMLAH 3,863,526.58
F Harga Satuan Pekerjaan (D+E) 3,863,526.58

Kusen PB
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat baja kg 50.240 32,957.93 1,655,806.40

Cat Besi m² 0.640 40,793.83 26,108.05

Page 93
 Engsel pintu bh 2.000 92,898.76 185,797.52
pull plate/flush ring set 1.000 124,448.50 124,448.50
JUMLAH 1,992,160.47
F Harga Satuan Pekerjaan (D+E) 1,992,160.47

Kusen J14
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Slimar aluminium Jendela m' 9.440 155,358.21 1,466,581.50

Kaca clear 8 mm m² 1.295 301,562.03 390,522.83
Cassement bh 4.000 185,660.42 742,641.68
Rambuncis bh 2.000 40,997.77 81,995.54
JUMLAH 2,681,741.55
F Harga Satuan Pekerjaan (D+E) 2,681,741.55

Kusen J15
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Slimar aluminium Jendela m' 6.800 155,358.21 1,056,435.83

Kaca clear 8 mm m² 1.080 301,562.03 325,686.99
Cassement bh 4.000 185,660.42 742,641.68
Rambuncis bh 2.000 40,997.77 81,995.54
JUMLAH 2,206,760.04
F Harga Satuan Pekerjaan (D+E) 2,206,760.04

Kusen J1 (Kantin)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 20.580 157,448.21 3,240,284.16

Slimar aluminium Jendela m' 6.380 155,358.21 991,185.38
Kaca clear 8 mm m² 4.336 301,562.03 1,307,542.81
Cassement bh 4.000 185,660.42 742,641.68
Rambuncis bh 2.000 40,997.77 81,995.54
JUMLAH 6,363,649.57
F Harga Satuan Pekerjaan (D+E) 6,363,649.57

Kusen J2 (Kantin)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 39.060 157,448.21 6,149,927.08

Slimar aluminium Jendela m' 6.380 155,358.21 991,185.38
Kaca clear 8 mm m² 9.187 301,562.03 2,770,420.21
Cassement bh 4.000 185,660.42 742,641.68
Rambuncis bh 2.000 40,997.77 81,995.54
JUMLAH 10,736,169.90
F Harga Satuan Pekerjaan (D+E) 10,736,169.90

Kusen J3 (Kantin)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 2.200 157,448.21 346,386.06

Slimar aluminium Jendela m' 1.600 155,358.21 248,573.14
Kaca es 5 mm m² 1.520 269,401.68 409,490.55
Cassement bh 2.000 185,660.42 371,320.84
Rambuncis bh 1.000 40,997.77 40,997.77
JUMLAH 1,416,768.36
F Harga Satuan Pekerjaan (D+E) 1,416,768.36

Kusen J1 (Pos)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 7.420 157,448.21 1,168,265.72

Slimar aluminium Jendela m' 3.960 155,358.21 615,218.51
Kaca clear 8 mm m² 1.742 301,562.03 525,260.74
Cassement bh 2.000 185,660.42 371,320.84
Rambuncis bh 1.000 40,997.77 40,997.77
JUMLAH 2,721,063.58

Page 94
F Harga Satuan Pekerjaan (D+E) 2,721,063.58

Kusen J2 (Pos)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 13.130 157,448.21 2,067,295.00

Slimar aluminium Jendela m' 8.040 155,358.21 1,249,080.01
Kaca clear 8 mm m² 3.219 301,562.03 970,788.49
Cassement bh 4.000 185,660.42 742,641.68
Rambuncis bh 2.000 40,997.77 81,995.54
JUMLAH 5,111,800.71
F Harga Satuan Pekerjaan (D+E) 5,111,800.71

Kusen PJ1
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 29.080 157,448.21 4,578,593.95

Slimar aluminium Jendela m' 6.380 155,358.21 991,185.38
Kaca tempered 10 mm m² 3.430 502,447.68 1,723,395.54
Kaca clear 8 mm m² 6.246 301,562.03 1,883,646.91
Pull Handle (40cm) bh 4.000 575,721.30 2,302,885.20
patch lock bh 1.000 905,193.30 905,193.30
Floor hingge bh 4.000 1,425,386.60 5,701,546.40
Cassement bh 4.000 185,660.42 742,641.68
Rambuncis bh 2.000 40,997.77 81,995.54
JUMLAH 18,911,083.90
F Harga Satuan Pekerjaan (D+E) 18,911,083.90

Kusen J1 (Drop Off)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 11.560 157,448.21 1,820,101.31

Kaca clear 8 mm m² 6.030 301,562.03 1,818,419.04
JUMLAH 3,638,520.35
F Harga Satuan Pekerjaan (D+E) 3,638,520.35

Kusen PG
No ` Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kanal Baja UNP 100.50.6 mm kg 42.778 32,957.93 1,409,860.05

Besi hollow 50x50x2mm m' 13.900 61,934.25 860,886.03
Besi hollow 50x100x2mm m² 1.900 81,609.28 155,057.62
Jalusi Besi Krepyak 3mm kg 36.243 32,524.80 1,178,810.96
Plat Siku 50.50.5 kg 14.326 32,524.80 465,950.28
Handle Pipa GIP 3/4" bh 4.000 178,621.30 714,485.20
Angkur dia 12 bh 1.000 43,442.30 43,442.30
Kunci 2x putar bh 1.000 194,133.50 194,133.50
JUMLAH 5,022,625.94
F Harga Satuan Pekerjaan (D+E) 5,022,625.94

Kusen KS 1
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Besi hollow 50x50x2mm m' 32.950 61,934.25 2,040,733.42

JUMLAH 2,040,733.42
F Harga Satuan Pekerjaan (D+E) 2,040,733.42

Kusen KS 2
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Besi hollow 50x50x2mm m' 24.500 61,934.25 1,517,389.04

JUMLAH 1,517,389.04
F Harga Satuan Pekerjaan (D+E) 1,517,389.04

Kusen KS 3
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Page 95
 Besi hollow 50x50x2mm m' 42.000 61,934.25 2,601,238.35
JUMLAH 2,601,238.35
F Harga Satuan Pekerjaan (D+E) 2,601,238.35

Railing Pagar Hollow

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Besi hollow 50x50x2mm m' 32.950 61,934.25 2,040,733.42

JUMLAH 2,040,733.42
F Harga Satuan Pekerjaan (D+E) 2,040,733.42

A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

Pengecatan 1 m2 tembok baru exterior

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.020 130,800.00 2,616.00
Tukang cat L.02 OH 0.063 138,800.00 8,744.40
Kepala tukang L.03 OH 0.006 143,300.00 902.79
Mandor L.04 OH 0.003 152,400.00 457.20
JUMLAH TENAGA KERJA 12,720.39
B BAHAN
Plamir cat Kg 0.100 10,830.00 1,083.00
Cat dasar + Kg 0.100 30,500.00 3,050.00
Cat exterior + Kg 0.260 82,840.00 21,538.40
JUMLAH HARGA BAHAN 25,671.40
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 38,391.79
E Overhead & Profit (10 %) 10% x D (maksimum) 3,839.18
F Harga Satuan Pekerjaan (D+E) 42,230.97

Pelapisan 1 m2 Waterprofing
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.050 130,800.00 6,540.00
Tukang cat L.02 OH 0.075 138,800.00 10,410.00
Kepala tukang L.03 OH 0.008 143,300.00 1,074.75
Mandor L.04 OH 0.003 152,400.00 381.00
JUMLAH TENAGA KERJA 18,405.75
B BAHAN
Waterproof kg 0.350 46,000.00 16,100.00

Page 96
 Serat fiber lmbr 0.300 10,500.00 3,150.00
JUMLAH HARGA BAHAN 19,250.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 37,655.75
E Overhead & Profit (10 %) 10% x D (maksimum) 3,765.58
F Harga Satuan Pekerjaan (D+E) 41,421.33

Pelapisan 1 m2 Waterprofing Deck UV

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.050 130,800.00 6,540.00
Tukang cat L.02 OH 0.075 138,800.00 10,410.00
Kepala tukang L.03 OH 0.008 143,300.00 1,074.75
Mandor L.04 OH 0.003 152,400.00 381.00
JUMLAH TENAGA KERJA 18,405.75
B BAHAN
Waterproof Prime Coat m² 1.000 239,000.00 239,000.00
JUMLAH HARGA BAHAN 239,000.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 257,405.75
E Overhead & Profit (10 %) 10% x D (maksimum) 25,740.58
F Harga Satuan Pekerjaan (D+E) 283,146.33

A.4.7.1.10. Pengecatan 1 m2 tembok baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.020 130,800.00 2,616.00
Tukang cat L.02 OH 0.063 138,800.00 8,744.40
Kepala tukang L.03 OH 0.006 143,300.00 902.79
Mandor L.04 OH 0.003 152,400.00 457.20
JUMLAH TENAGA KERJA 12,720.39
B BAHAN
Plamir Kg 0.100 10,830.00 1,083.00
Cat dasar Kg 0.100 24,000.00 2,400.00
Cat penutup Kg 0.260 35,200.00 9,152.00
JUMLAH HARGA BAHAN 12,635.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 25,355.39
E Overhead & Profit (10 %) 10% x D (maksimum) 2,535.54
F Harga Satuan Pekerjaan (D+E) 27,890.93

A.4.7.1.16. Pengecatan 1 m2 permukaan baja dengan menie besi

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.020 130,800.00 2,616.00
Tukang cat L.02 OH 0.200 138,800.00 27,760.00
Kepala tukang L.03 OH 0.020 143,300.00 2,866.00
Mandor L.04 OH 0.003 152,400.00 381.00
JUMLAH TENAGA KERJA 33,623.00
B BAHAN
Menie besi Kg 0.100 31,500.00 3,150.00
Kwas buah 0.010 31,230.00 312.30
JUMLAH HARGA BAHAN 3,462.30
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 37,085.30
E Overhead & Profit (10 %) 10% x D (maksimum) 3,708.53
F Harga Satuan Pekerjaan (D+E) 40,793.83

Page 97
A.4.7.1.19. Pengecatan 1 m2 permukaan besi
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 130,800.00 7,848.00
Tukang cat L.02 OH 0.060 138,800.00 8,328.00
Kepala tukang L.03 OH 0.012 143,300.00 1,719.60
Mandor L.04 OH 0.003 152,400.00 457.20
JUMLAH TENAGA KERJA 18,352.80
B BAHAN
Cat Kg 0.300 49,140.00 14,742.00
Kwas buah 0.010 31,230.00 312.30
Pengencer L 0.010 24,130.00 241.30
JUMLAH HARGA BAHAN 15,295.60
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 33,648.40
E Overhead & Profit (10 %) 10% x D (maksimum) 3,364.84
F Harga Satuan Pekerjaan (D+E) 37,013.24

3.4.2.17. Pemasangan Batu Alam + Coating

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.150 130,800.00 19,620.00
Mandor L.04 OH 0.015 152,400.00 2,286.00
JUMLAH TENAGA KERJA 21,906.00
B BAHAN
Batu Alam m² 1.100 47,500.00 52,250.00
Coating Batu alam Liter 0.260 65,000.00 16,900.00
JUMLAH HARGA BAHAN 69,150.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 91,056.00
E Overhead & Profit (10 %) 10% x D (maksimum) 9,105.60
F Harga Satuan Pekerjaan (D+E) 100,161.60

A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

A.5.1.1.1. (K3) Pemasangan 1 buah closet duduk/monoblock

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 3.30 130,800.00 431,640.00
Tukang batu L.02 OH 1.10 138,800.00 152,680.00
Kepala tukang L.03 OH 0.01 143,300.00 1,433.00
Mandor L.04 OH 0.16 152,400.00 24,384.00

JUMLAH TENAGA KERJA 610,137.00

B BAHAN
Closet duduk Unit 1.00 5,630,000.00 5,630,000.00
Perlengkapan Ls 6% x closet 5,630,000.00 397,800.00

JUMLAH HARGA BAHAN 6,027,800.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 6,637,937.00
E Overhead & Profit (10 %) 10% x D (maksimum) 663,793.70
F Harga Satuan Pekerjaan (D+E) 7,301,730.70

A.5.1.1.1. (K3) Pemasangan 1 buah closet duduk porselen

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 3.30 130,800.00 431,640.00
Tukang batu L.02 OH 1.10 138,800.00 152,680.00
Kepala tukang L.03 OH 0.01 143,300.00 1,433.00

Page 98
 Mandor L.04 OH 0.16 152,400.00 24,384.00

JUMLAH TENAGA KERJA 610,137.00

B BAHAN
Closet duduk Unit 1.00 3,847,500.00 3,847,500.00
Perlengkapan Ls 6% x closet 3,847,500.00 397,800.00

JUMLAH HARGA BAHAN 4,245,300.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 4,855,437.00
E Overhead & Profit (10 %) 10% x D (maksimum) 485,543.70
F Harga Satuan Pekerjaan (D+E) 5,340,980.70

A.5.1.1 4. (K3) Pemasangan 1 buah urinoir

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 1.00 130,800.00 130,800.00
Tukang batu L.02 OH 1.00 138,800.00 138,800.00
Kepala tukang L.03 OH 0.10 143,300.00 14,330.00
Mandor L.04 OH 0.05 152,400.00 7,620.00
JUMLAH TENAGA KERJA 291,550.00
B BAHAN
Urinoir Unit 1.00 3,080,000.00 3,080,000.00
Semen Portland Kg 6.00 1,130.00 6,780.00
Pasir pasang M3 0.01 152,000.00 1,520.00
Perlengkapan % 30.00 3,080,000.00 924,000.00
JUMLAH HARGA BAHAN 4,012,300.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 4,303,850.00
E Overhead & Profit (10 %) 10% x D (maksimum) 430,385.00
F Harga Satuan Pekerjaan (D+E) 4,734,235.00

A.5.1.1 5. (K3) Pemasangan 1 buah wastafel

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 1.20 130,800.00 156,960.00
Tukang batu L.02 OH 1.45 138,800.00 201,260.00
Kepala tukang L.03 OH 0.15 143,300.00 21,495.00
Mandor L.04 OH 0.06 152,400.00 9,144.00

JUMLAH TENAGA KERJA 388,859.00

B BAHAN
Wastafel Unit 1.20 1,830,000.00 2,196,000.00
Semen Portland Kg 6.00 1,130.00 6,780.00
Pasir pasang M3 0.01 152,000.00 1,520.00
Perlengkapan % 12.00 1,830,000.00 219,600.00

JUMLAH HARGA BAHAN 2,423,900.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 2,812,759.00
E Overhead & Profit (10 %) 10% x D (maksimum) 281,275.90
F Harga Satuan Pekerjaan (D+E) 3,094,034.90

A.5.1.1 5. (K3) Pemasangan 1 buah wastafel gantung

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 1.20 130,800.00 156,960.00
Tukang batu L.02 OH 1.45 138,800.00 201,260.00
Kepala tukang L.03 OH 0.15 143,300.00 21,495.00
Mandor L.04 OH 0.06 152,400.00 9,144.00

Page 99
 JUMLAH TENAGA KERJA 388,859.00
B BAHAN
Wastafel gantung Unit 1.20 600,000.00 720,000.00
Semen Portland Kg 6.00 1,130.00 6,780.00
Pasir pasang M3 0.01 152,000.00 1,520.00
Perlengkapan % 12.00 600,000.00 72,000.00

JUMLAH HARGA BAHAN 800,300.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,189,159.00
E Overhead & Profit (10 %) 10% x D (maksimum) 118,915.90
F Harga Satuan Pekerjaan (D+E) 1,308,074.90

A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.03 130,800.00 3,924.00
Tukang batu L.02 OH 0.30 138,800.00 41,640.00
Kepala tukang L.03 OH 0.03 143,300.00 4,299.00
Mandor L.04 OH 0.015 152,400.00 2,286.00
JUMLAH TENAGA KERJA 52,149.00
B BAHAN
Bak cuci piring Unit 1.00 556,000.00 556,000.00
Waterdrain buah 1.00 38,500.00 38,500.00

JUMLAH HARGA BAHAN 594,500.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 646,649.00
E Overhead & Profit (10 %) 10% x D (maksimum) 64,664.90
F Harga Satuan Pekerjaan (D+E) 711,313.90

A.5.1.1 14. Pemasangan 1 buah floor drain

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.01 130,800.00 1,308.00
Tukang batu L.02 OH 0.10 138,800.00 13,880.00
Kepala tukang L.03 OH 0.01 143,300.00 1,433.00
Mandor L.04 OH 0.005 152,400.00 762.00
JUMLAH TENAGA KERJA 17,383.00
B BAHAN
Floor drain stenlish steel Unit 1.00 75,000.00 75,000.00
JUMLAH HARGA BAHAN 75,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 92,383.00
E Overhead & Profit (10 %) 10% x D (maksimum) 9,238.30
F Harga Satuan Pekerjaan (D+E) 101,621.30

A.5.1.1 16. Pemasangan 1 buah bak kontrol pasangan bata 45cm x 45cm tinggi 50 cm
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 3.2 130,800.00 418,560.00
Tukang batu L.02 OH 1.15 138,800.00 159,620.00
Kepala tukang L.03 OH 0.011 143,300.00 1,576.30
Mandor L.04 OH 0.016 152,400.00 2,438.40
JUMLAH TENAGA KERJA 582,194.70
B BAHAN
Bata merah buah 70.0 650.00 45,500.00
Semen portland Kg 77.00 1,130.00 87,010.00
Pasir pasang M3 0.13 152,000.00 19,760.00
Pasir beton M3 0.09 252,035.00 22,683.15

Page 100
 Kerikil M3 0.02 232,750.00 4,655.00
Baja tulangan Kg 2.60 14,000.00 36,400.00
JUMLAH HARGA BAHAN 216,008.15
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 798,202.85
E Overhead & Profit (10 %) 10% x D (maksimum) 79,820.29
F Harga Satuan Pekerjaan (D+E) 878,023.14

m2 - Sekat Kaca Tempered 10 mm + Fin Sticker Sandblast

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kaca Tampered 10 mm m² 1.000 456,770.62 456,770.62

Finish Sticker Sandblast m² 2.000 30,000.00 60,000.00
Plat Siku, Las, Acc + Perkuatan ls 1.000 50,000.00 50,000.00
JUMLAH 516,770.62
D Jumlah (A+B+C) 516,770.62
E Overhead & Profit (10 %) 10% x D (maksimum) 51,677.06
F Harga Satuan Pekerjaan (D+E) 568,447.68

A.5.1.1 17. Pemasangan 1m3 Dinding Beton t. 15cm + Wiremesh M13 (rangkap)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian wiremesh kg 138.965 15,836.69 2,200,740.36
Begesting Dinding 2x pakai m² 6.667 301,056.31 2,007,042.03
JUMLAH 5,199,024.29
D Jumlah (A+B+C) 5,199,024.29
E Overhead & Profit (10 %) 10% x D (maksimum) 519,902.43
F Harga Satuan Pekerjaan (D+E) 5,718,926.72

A.5.1.1 17. Pemasangan 1m3 Dinding Beton t. 20cm + Wiremesh M13 (rangkap)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 991,241.90 991,241.90

Pembesian wiremesh kg 104.224 15,836.69 1,650,555.27
Begesting Dinding 2x pakai m² 5.000 301,056.31 1,505,281.53
JUMLAH 4,147,078.69
D Jumlah (A+B+C) 4,147,078.69
E Overhead & Profit (10 %) 10% x D (maksimum) 414,707.87
F Harga Satuan Pekerjaan (D+E) 4,561,786.56

Jet Shower
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.01 130,800.00 1,308.00
Tukang batu L.02 OH 0.4 138,800.00 55,520.00
Kepala tukang L.03 OH 0.04 143,300.00 5,732.00
Mandor L.04 OH 0.005 152,400.00 762.00

JUMLAH TENAGA KERJA 63,322.00

B BAHAN
jet shower M 1.00 296,000.00 296,000.00
Sealtape Buah 0.025 7,000.00 175.00
JUMLAH HARGA BAHAN 296,175.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 359,497.00
E Overhead & Profit (10 %) 10% x D (maksimum) 35,949.70
F Harga Satuan Pekerjaan (D+E) 395,446.70

A.5.1.1 19. Pemasangan 1 buah kran diameter ½” atau ¾ ”

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.01 130,800.00 1,308.00

Page 101
 Tukang batu L.02 OH 0.4 138,800.00 55,520.00
Kepala tukang L.03 OH 0.04 143,300.00 5,732.00
Mandor L.04 OH 0.005 152,400.00 762.00

JUMLAH TENAGA KERJA 63,322.00

B BAHAN
Kran air M 1.00 35,000.00 35,000.00
Sealtape Buah 0.025 7,000.00 175.00
JUMLAH HARGA BAHAN 35,175.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 98,497.00
E Overhead & Profit (10 %) 10% x D (maksimum) 9,849.70
F Harga Satuan Pekerjaan (D+E) 108,346.70

Pemasangan 1 buah grab bar

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.01 130,800.00 1,308.00
Tukang batu L.02 OH 0.4 138,800.00 55,520.00
Kepala tukang L.03 OH 0.04 143,300.00 5,732.00
Mandor L.04 OH 0.005 152,400.00 762.00

JUMLAH TENAGA KERJA 63,322.00

B BAHAN
Grab bar Buah 1.00 75,000.00 75,000.00
Aksesoris ls 0.100 75,000.00 7,500.00
JUMLAH HARGA BAHAN 82,500.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 145,822.00
E Overhead & Profit (10 %) 10% x D (maksimum) 14,582.20
F Harga Satuan Pekerjaan (D+E) 160,404.20

Pemasangan 1 buah kran air tangkai panjang

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.01 130,800.00 1,308.00
Tukang batu L.02 OH 0.4 138,800.00 55,520.00
Kepala tukang L.03 OH 0.04 143,300.00 5,732.00
Mandor L.04 OH 0.005 152,400.00 762.00

JUMLAH TENAGA KERJA 63,322.00

B BAHAN
Kran air M 1.00 699,000.00 699,000.00
Sealtape Buah 0.025 7,000.00 175.00
JUMLAH HARGA BAHAN 699,175.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 762,497.00
E Overhead & Profit (10 %) 10% x D (maksimum) 76,249.70
F Harga Satuan Pekerjaan (D+E) 838,746.70

Produksi Dan Penghamparan Laston Lapis

Antara Leveling / AC - BC Leveling
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.045 130,800.00 5,886.00
Mandor L.04 OH 0.002 152,400.00 350.52
JUMLAH TENAGA KERJA 6,236.52
B BAHAN
Filler kg 21.56 1,620.00 34,927.20
Tack Coat Liter 3.85 11,250.00 43,312.50
Aspal Curah kg 55.75 9,595.00 534,921.25
Agregat Halus m³ 0.25 194,750.00 49,602.83

Page 102
 Agregat Kasar m³ 0.50 232,750.00 116,212.08
JUMLAH HARGA BAHAN 778,975.85
C PERALATAN
Asphalt Mixing Plant Jam 0.024 6,000,000.00 144,600.00
Generator Set Unit 0.024 522,500.00 12,592.25
Wheel Loader 10 - 15 HP Jam 0.012 543,400.00 6,357.78
Dump Truck 8 - 10 m3 Jam 0.315 61,750.00 19,438.90
Asphalt Finisher Jam 0.015 992,750.00 14,990.53
Tandem Roller Jam 0.010 259,800.00 2,520.06
Tire Roller Jam 0.011 209,000.00 2,236.30
Alat Bantu pembuatan aspal emulsi Ls 1.000 19,000.00 19,000.00
JUMLAH HARGA ALAT 221,735.82
D Jumlah (A+B+C) 1,006,948.19
E Overhead & Profit (10 %) 10% x D (maksimum) 100,694.82
F Harga Satuan Pekerjaan (D+E) 1,107,643.00

Saluran u ditch 40.60.120

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.038 130,800.00 4,983.48
Tukang batu L.02 OH 0.174 138,800.00 24,095.68
Kepala tukang L.03 OH 0.0135 143,300.00 1,934.55
Mandor L.04 OH 0.004 152,400.00 579.12
JUMLAH TENAGA KERJA 31,592.83
B BAHAN
U Ditch 40.60-120 cm (G.20 Ton ) bh 1.00 850,000.00 850,000.00
Pasir pasang tb. 5cm m³ 0.03 152,000.00 4,560.00
JUMLAH HARGA BAHAN 854,560.00
C PERALATAN
Sewa alat jam 0.174 125,000.00 43,750.00
JUMLAH HARGA ALAT 43,750.00
D Jumlah (A+B+C) 929,902.83
E Overhead & Profit (10 %) 10% x D (maksimum) 92,990.28
F Harga Satuan Pekerjaan (D+E) 1,022,893.11

Saluran u ditch 50.60.120

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.038 130,800.00 4,983.48
Tukang batu L.02 OH 0.174 138,800.00 24,095.68
Kepala tukang L.03 OH 0.0135 143,300.00 1,934.55
Mandor L.04 OH 0.004 152,400.00 579.12
JUMLAH TENAGA KERJA 31,592.83
B BAHAN
U Ditch 50.60-120 cm (G.20 Ton ) bh 1.00 905,000.00 905,000.00
Pasir pasang tb. 5cm m³ 0.04 152,000.00 5,472.00
JUMLAH HARGA BAHAN 910,472.00
C PERALATAN
Sewa alat jam 0.174 138,800.00 48,580.00
JUMLAH HARGA ALAT 48,580.00
D Jumlah (A+B+C) 990,644.83
E Overhead & Profit (10 %) 10% x D (maksimum) 99,064.48
F Harga Satuan Pekerjaan (D+E) 1,089,709.31

Pekerjaan Lapangan Tenis

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.020 130,800.00 2,616.00
Tukang batu L.02 OH 0.063 138,800.00 8,744.40
Kepala tukang L.03 OH 0.006 143,300.00 902.79
Mandor L.04 OH 0.003 152,400.00 457.20
JUMLAH TENAGA KERJA 12,720.39
B BAHAN
Pasir Silika 3 lapis
Pengecatan Tennokote 3 lapis m² 1.00 170,000.00 170,000.00

Page 103
 m² 1.00 170,000.00 170,000.00
Line Field
JUMLAH HARGA BAHAN 170,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 182,720.39
E Overhead & Profit (10 %) 10% x D (maksimum) 18,272.04
F Harga Satuan Pekerjaan (D+E) 200,992.43

Pemasangan 1 m’ Railing Kayu 30x60 Fin Melamic

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.108 130,800.00 14,126.40
Tukang kayu L.02 OH 0.18 138,800.00 24,984.00
Kepala tukang L.03 OH 0.018 143,300.00 2,579.40
Mandor L.04 OH 0.005 152,400.00 762.00

JUMLAH TENAGA KERJA 42,451.80

B BAHAN
Kayu 3/6 m³ 0.00 3,990,000.00 7,182.00
Cat Melamic Duco m² 1.80 36,575.00 65,835.00

JUMLAH HARGA BAHAN 73,017.00

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 115,468.80
E Overhead & Profit (10 %) 10% x D (maksimum) 11,546.88
F Harga Satuan Pekerjaan (D+E) 127,015.68

Pemasangan 1 m’ pipa stainless steel diameter 2”

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.108 130,800.00 14,126.40
Tukang besi L.02 OH 0.18 138,800.00 24,984.00
Kepala tukang L.03 OH 0.018 143,300.00 2,579.40
Mandor L.04 OH 0.005 152,400.00 762.00

JUMLAH TENAGA KERJA 42,451.80

B BAHAN
Pipa stainless steel 2,5" M 1.20 63,333.33 76,000.00
Perlengkapan % 0.25 76,000.00 19,000.00

JUMLAH HARGA BAHAN 95,000.00

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 137,451.80
E Overhead & Profit (10 %) 10% x D (maksimum) 13,745.18
F Harga Satuan Pekerjaan (D+E) 151,196.98

Pemasangan 1 bh Manhole 100x100 cm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.108 130,800.00 14,126.40
Tukang besi L.02 OH 0.18 138,800.00 24,984.00
Kepala tukang L.03 OH 0.018 143,300.00 2,579.40
Mandor L.04 OH 0.005 152,400.00 762.00

JUMLAH TENAGA KERJA 42,451.80

B BAHAN
Manhole 100x100 bh 1.00 1,000,000.00 1,000,000.00
Perlengkapan, (Engsel, handle, las, cat) % 0.25 1,000,000.00 250,000.00

JUMLAH HARGA BAHAN 1,250,000.00

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,292,451.80
E Overhead & Profit (10 %) 10% x D (maksimum) 129,245.18
F Harga Satuan Pekerjaan (D+E) 1,421,696.98

Page 104
Pemasangan 1m' Railing Roof Garden
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.200 130,800.00 26,160.00
Tukang besi L.02 OH 0.300 138,800.00 41,640.00
Kepala tukang L.03 OH 0.030 143,300.00 4,299.00
Mandor L.04 OH 0.010 152,400.00 1,524.00

JUMLAH TENAGA KERJA 73,623.00

B BAHAN
Pipa stainless steel 2,5" M 4.25 63,333.33 269,166.67
Kaca Tempered 10 mm M 0.59 502,447.68 293,931.89
Plat Landas t. 20mm kg 13.35 29,568.00 394,584.96
Benangan Beton K100 m³ 0.01 826,979.89 8,269.80
Perlengkapan % 0.25 563,098.56 140,774.64

JUMLAH HARGA BAHAN 1,106,727.96

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,180,350.96
E Overhead & Profit (10 %) 10% x D (maksimum) 118,035.10
F Harga Satuan Pekerjaan (D+E) 1,298,386.05

Pemasangan 1 m2 Sunscreen Alumunium (louvers)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 130,800.00 13,080.00
Tukang besi L.02 OH 0.150 138,800.00 20,820.00
Kepala tukang L.03 OH 0.015 143,300.00 2,149.50
Mandor L.04 OH 0.005 152,400.00 762.00

JUMLAH TENAGA KERJA 36,811.50

B BAHAN
Panel Sunscreen Alumunium m² 1.00 650,000.00 650,000.00

JUMLAH HARGA BAHAN 650,000.00

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 686,811.50
E Overhead & Profit (10 %) 10% x D (maksimum) 68,681.15
F Harga Satuan Pekerjaan (D+E) 755,492.65

Pemasangan 1 set Backdrop Galeri Lt. 1

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 10.000 130,800.00 1,308,000.00
Tukang besi L.02 OH 5.000 138,800.00 694,000.00
Kepala tukang L.03 OH 3.000 143,300.00 429,900.00
Mandor L.04 OH 1.000 152,400.00 152,400.00

JUMLAH TENAGA KERJA 2,584,300.00

B BAHAN
Finish Wallpaper m² 17.20 277,800.00 4,778,160.00
Rak Type 1 set 36.00 100,000.00 3,600,000.00
Rak Kaca set 2.00 1,000,000.00 2,000,000.00
Multiplek 15mm m² 18.33 38,824.65 711,752.95
Finish HPL m² 18.33 77,000.00 1,411,602.50
Lettering Stainless Steel buah 4.00 600,000.00 2,400,000.00
t. 30cm "ESDM"
Perlengkapan % 0.25 14,901,515.45 3,725,378.86
JUMLAH HARGA BAHAN 18,626,894.31
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 21,211,194.31
E Overhead & Profit (10 %) 10% x D (maksimum) 2,121,119.43
F Harga Satuan Pekerjaan (D+E) 23,332,313.74

Page 105
Pemasangan 1 set Backdrop R. Lobby Lantai 1
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 45.000 130,800.00 5,886,000.00
Tukang besi L.02 OH 20.000 138,800.00 2,776,000.00
Kepala tukang L.03 OH 10.000 143,300.00 1,433,000.00
Mandor L.04 OH 5.000 152,400.00 762,000.00

JUMLAH TENAGA KERJA 10,857,000.00

B BAHAN
Finish Wallpaper m² 18.08 277,800.00 5,021,235.00

Lettering Stainless Steel t. 17cm buah 40.00 340,000.00 13,600,000.00

"DINAS ENERGI DAN SUMBER DAYA MINERAL
JAWA TIMUR"
Logo Acrylix Neon buah 1.00 2,000,000.00 2,000,000.00
"LOGO JATIM"
Kisi - Kisi Hollow Galvanis 50x100x2 mm + m' 100.80 65,909.17 6,643,644.40
Finish Cat Besi Chrome
Nat Stainless Steel m' 86.40 23,750.00 2,052,000.00
LED Strip 120cm bh 18.00 48,000.00 864,000.00
Multiplek 15mm m² 59.05 38,824.65 2,292,595.75
Finish HPL m² 59.05 77,000.00 4,546,850.00
Granite Stone m² 4.88 1,558,000.00 7,603,040.00
Perlengkapan % 0.10 44,623,365.14 4,462,336.51
JUMLAH HARGA BAHAN 49,085,701.66
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 59,942,701.66
E Overhead & Profit (10 %) 10% x D (maksimum) 5,994,270.17
F Harga Satuan Pekerjaan (D+E) 65,936,971.82

Pemasangan 1 set Backdrop R. Tata Usaha Lt. 1

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 8.000 130,800.00 1,046,400.00
Tukang besi L.02 OH 4.000 138,800.00 555,200.00
Kepala tukang L.03 OH 2.000 143,300.00 286,600.00
Mandor L.04 OH 1.000 152,400.00 152,400.00

JUMLAH TENAGA KERJA 2,040,600.00

B BAHAN
Rak Type 2 set 9.00 100,000.00 900,000.00
Nat Stainless Steel m' 13.60 23,750.00 323,000.00
Lemari Multiplek Sliding set 3.00 2,500,000.00 7,500,000.00
Multiplek 15mm m² 10.72 38,824.65 416,200.28
Finish HPL m² 10.72 77,000.00 825,440.00
Perlengkapan % 0.25 9,964,640.28 2,491,160.07
JUMLAH HARGA BAHAN 12,455,800.35
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 14,496,400.35
E Overhead & Profit (10 %) 10% x D (maksimum) 1,449,640.03
F Harga Satuan Pekerjaan (D+E) 15,946,040.38

Pemasangan 1 set Backdrop R. Kadis & Sekretaris

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 10.000 130,800.00 1,308,000.00
Tukang besi L.02 OH 5.000 138,800.00 694,000.00
Kepala tukang L.03 OH 3.000 143,300.00 429,900.00
Mandor L.04 OH 1.000 152,400.00 152,400.00

JUMLAH TENAGA KERJA 2,584,300.00

B BAHAN
Rak Type 2 set 18.00 100,000.00 1,800,000.00

Page 106
 Lettering Stainless Steel t. 30cm "ESDM" buah 4.00 600,000.00 2,400,000.00
Lettering Stainless Steel t. 15cm "JAWA buah 9.00 300,000.00 2,700,000.00
TIMUR"
Nat Stainless Steel m' 40.85 23,750.00 970,187.50
Rak Kaca set 1.00 1,000,000.00 1,000,000.00
Multiplek 15mm m² 44.43 38,824.65 1,724,882.26
Finish HPL m² 44.43 77,000.00 3,420,917.50
Perlengkapan % 0.25 14,015,987.26 3,503,996.82
JUMLAH HARGA BAHAN 17,519,984.08
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 20,104,284.08
E Overhead & Profit (10 %) 10% x D (maksimum) 2,010,428.41
F Harga Satuan Pekerjaan (D+E) 22,114,712.48

Pemasangan 1 set Backdrop R. Kadis & Tamu

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 8.000 130,800.00 1,046,400.00
Tukang besi L.02 OH 4.000 138,800.00 555,200.00
Kepala tukang L.03 OH 2.000 143,300.00 286,600.00
Mandor L.04 OH 1.000 152,400.00 152,400.00

JUMLAH TENAGA KERJA 2,040,600.00

B BAHAN
Rak Type 2 set 8.00 100,000.00 800,000.00
Lettering Stainless Steel t. 30cm "ESDM" buah 4.00 600,000.00 2,400,000.00
Lettering Stainless Steel t. 15cm "JAWA buah 9.00 300,000.00 2,700,000.00
TIMUR"
Nat Stainless Steel m' 14.75 23,750.00 350,312.50
Rak Kaca set 1.00 1,000,000.00 1,000,000.00
Multiplek 15mm m² 27.75 38,824.65 1,077,481.18
Finish HPL m² 27.75 77,000.00 2,136,942.50
Perlengkapan % 0.25 10,464,736.18 2,616,184.04
JUMLAH HARGA BAHAN 13,080,920.22
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 15,121,520.22
E Overhead & Profit (10 %) 10% x D (maksimum) 1,512,152.02
F Harga Satuan Pekerjaan (D+E) 16,633,672.24

Pemasangan 1 set Backdrop Receptionist Lt. 2

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 7.000 130,800.00 915,600.00
Tukang besi L.02 OH 3.000 138,800.00 416,400.00
Kepala tukang L.03 OH 1.500 143,300.00 214,950.00
Mandor L.04 OH 0.500 152,400.00 76,200.00

JUMLAH TENAGA KERJA 1,623,150.00

B BAHAN
Lettering Stainless Steel t. 15cm "TATA buah 9.00 300,000.00 2,700,000.00
USAHA"
Nat Stainless Steel m' 14.75 23,750.00 350,312.50
Multiplek 15mm m² 38.57 38,824.65 1,497,466.86
Finish HPL m² 38.57 77,000.00 2,969,890.00
Penebalan dinding m² 6.4 190,000.00 1,216,000.00
Granite tile 60x60 m² 6.4 259,684.20 1,661,978.88
Granite Stone m² 4.25 1,558,000.00 6,621,500.00
Perlengkapan % 0.20 17,017,148.24 3,403,429.65
JUMLAH HARGA BAHAN 20,420,577.89
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 22,043,727.89
E Overhead & Profit (10 %) 10% x D (maksimum) 2,204,372.79
F Harga Satuan Pekerjaan (D+E) 24,248,100.67

Page 107
Pemasangan 1 set Backdrop Receptionist Lt. 3-6
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 7.000 130,800.00 915,600.00
Tukang besi L.02 OH 3.000 138,800.00 416,400.00
Kepala tukang L.03 OH 1.000 143,300.00 143,300.00
Mandor L.04 OH 0.500 152,400.00 76,200.00

JUMLAH TENAGA KERJA 1,551,500.00

B BAHAN
Nat Stainless Steel m' 17.56 23,750.00 417,050.00
Multiplek 15mm m² 25.95 38,824.65 1,007,499.74
Finish HPL m² 25.95 77,000.00 1,998,150.00
Penebalan dinding m² 8.61 190,000.00 1,635,900.00
Granite tile 60x60 m² 8.61 259,684.20 2,235,880.96
Granite Stone m² 4.25 1,558,000.00 6,621,500.00
Perlengkapan % 0.20 13,915,980.70 2,783,196.14
JUMLAH HARGA BAHAN 16,699,176.84
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 18,250,676.84
E Overhead & Profit (10 %) 10% x D (maksimum) 1,825,067.68
F Harga Satuan Pekerjaan (D+E) 20,075,744.53

Pemasangan 1 set Backdrop Kabid & Rapat Lt. 3-6

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 12.000 130,800.00 1,569,600.00
Tukang besi L.02 OH 6.000 138,800.00 832,800.00
Kepala tukang L.03 OH 4.000 143,300.00 573,200.00
Mandor L.04 OH 2.000 152,400.00 304,800.00

JUMLAH TENAGA KERJA 3,280,400.00

B BAHAN
Rak Type 2 set 13.00 100,000.00 1,300,000.00
Lettering Stainless Steel t. 15cm "BIDANG buah 19.00 300,000.00 5,700,000.00
PERTAMBANGAN"
Lettering Stainless Steel t. 15cm "BIDANG buah 12.00 300,000.00 3,600,000.00
ENERGI"
Nat Stainless Steel m' 27.65 23,750.00 656,687.50
Multiplek 15mm m² 35.30 38,824.65 1,370,607.30
Finish HPL m² 43.25 77,000.00 3,330,442.50
Perlengkapan % 0.25 5,357,737.30 1,339,434.33
JUMLAH HARGA BAHAN 17,297,171.63
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 20,577,571.63
E Overhead & Profit (10 %) 10% x D (maksimum) 2,057,757.16
F Harga Satuan Pekerjaan (D+E) 22,635,328.79

Pemasangan 1 set Backdrop Musholla

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 16.000 130,800.00 2,092,800.00
Tukang besi L.02 OH 8.000 138,800.00 1,110,400.00
Kepala tukang L.03 OH 4.000 143,300.00 573,200.00
Mandor L.04 OH 2.000 152,400.00 304,800.00

JUMLAH TENAGA KERJA 4,081,200.00

B BAHAN
LED Strip m' 26.40 40,000.00 1,056,000.00
Multiplek 15mm Lbr 62.37 38,824.65 2,421,598.42
Finish HPL m² 62.37 77,000.00 4,802,697.90
Perlengkapan % 0.25 8,280,296.32 2,070,074.08
JUMLAH HARGA BAHAN 10,350,370.40
C PERALATAN
JUMLAH HARGA ALAT

Page 108
D Jumlah (A+B+C) 14,431,570.40
E Overhead & Profit (10 %) 10% x D (maksimum) 1,443,157.04
F Harga Satuan Pekerjaan (D+E) 15,874,727.44

Pemasangan Hollow 50x100x2 mm + Finish Cat Chrome

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.020 130,800.00 2,616.00
Tukang besi L.02 OH 0.036 138,800.00 4,996.80
Kepala tukang L.03 OH 0.004 143,300.00 515.88
Mandor L.04 OH 0.001 152,400.00 152.40

JUMLAH TENAGA KERJA 8,281.08

B BAHAN
Besi hollow 50x100x2 mm M 1.05 51,666.67 54,250.00
Pengecatan besi Chrome m² 0.32 37,013.24 11,659.17

JUMLAH HARGA BAHAN 65,909.17

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 74,190.25
E Overhead & Profit (10 %) 10% x D (maksimum) 7,419.03
F Harga Satuan Pekerjaan (D+E) 81,609.28

Pemasangan Hollow 50x50x2 mm + Finish Cat Chrome

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.020 130,800.00 2,616.00
Tukang besi L.02 OH 0.036 138,800.00 4,996.80
Kepala tukang L.03 OH 0.004 143,300.00 515.88
Mandor L.04 OH 0.001 152,400.00 152.40

JUMLAH TENAGA KERJA 8,281.08

B BAHAN
Besi hollow 50x50x2 mm M 1.05 38,333.33 40,250.00
Pengecatan besi Chrome m² 0.21 37,013.24 7,772.78

JUMLAH HARGA BAHAN 48,022.78

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 56,303.86
E Overhead & Profit (10 %) 10% x D (maksimum) 5,630.39
F Harga Satuan Pekerjaan (D+E) 61,934.25

Pemasangan ACP PVDF 3003 alloy + Rangka Allumunium

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.200 130,800.00 26,160.00
Tukang besi L.02 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.020 143,300.00 2,866.00
Mandor L.04 OH 0.0100 152,400.00 1,524.00

JUMLAH TENAGA KERJA 44,430.00

B BAHAN
Rangka Hollow Alumunium 40x40x1mm
ACP PVDF 3003 alloy
Stiffener m² 1.00 700,000.00 700,000.00
Sealent + backup (Non Asam)
Baut Sekrup & Dynabolt

JUMLAH HARGA BAHAN 700,000.00

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 744,430.00
E Overhead & Profit (10 %) 10% x D (maksimum) 74,443.00
F Harga Satuan Pekerjaan (D+E) 818,873.00

Page 109
Pekerjaan Fasad Kalsiboard 4.5mm + Cat Kayu
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.200 130,800.00 26,160.00
Tukang besi L.02 OH 0.100 138,800.00 13,880.00
Kepala tukang L.03 OH 0.020 143,300.00 2,866.00
Mandor L.04 OH 0.0100 152,400.00 1,524.00

JUMLAH TENAGA KERJA 44,430.00

B BAHAN
Rangka Hollow Alumunium 40x40x1mm m² 1.00 200,000.00 200,000.00
Kalsiumboard 4.5mm lmbr 0.36 80,750.00 29,393.00
Stiffener m² 1.00 40,000.00 40,000.00
Sealent + backup (Non Asam) m² 1.00 45,000.00 45,000.00
Baut Sekrup & Dynabolt m² 1.00 30,000.00 30,000.00
Cat Kayu kg 0.26 49,140.00 12,776.40

JUMLAH HARGA BAHAN 357,169.40

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 401,599.40
E Overhead & Profit (10 %) 10% x D (maksimum) 40,159.94
F Harga Satuan Pekerjaan (D+E) 441,759.34

Fasad - Letter Stainless Steel

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Letter Stainless cm 1.000 8,000.00 8,000.00

Peralatan 5% ls 0.050 8,000.00 400.00
JUMLAH 8,400.00
E Overhead & Profit (10 %) 10% x D (maksimum) 840.00
F Harga Satuan Pekerjaan (D+E) 9,240.00

Fasad - Logo Neon Box

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

0 m2 4.000 2,500,000.00 10,000,000.00

Peralatan 5% ls 0.050 2,500,000.00 125,000.00
JUMLAH 10,125,000.00
E Overhead & Profit (10 %) 10% x D (maksimum) 1,012,500.00
F Harga Satuan Pekerjaan (D+E) 11,137,500.00

Letter "DINAS ESDM PROVINSI JAWA TIMUR"

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Letter Stainless Steel m² 5.546 2,500,000.00 13,865,000.00

Peralatan 5% ls 0.050 2,500,000.00 125,000.00
JUMLAH 13,990,000.00
E Overhead & Profit (10 %) 10% x D (maksimum) 1,399,000.00
F Harga Satuan Pekerjaan (D+E) 15,389,000.00

Logo Provinsi Jawa Timur

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Letter Stainless Steel m² 4.000 2,500,000.00 10,000,000.00

Peralatan 5% ls 0.100 10,000,000.00 1,000,000.00
JUMLAH 11,000,000.00
E Overhead & Profit (10 %) 10% x D (maksimum) 1,100,000.00
F Harga Satuan Pekerjaan (D+E) 12,100,000.00

Pemasangan Railing Hollow 12x12x1,4 mm + Finish Cat Chrome (Modul A)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 1.660 130,800.00 217,128.00
Tukang besi L.02 OH 2.988 138,800.00 414,734.40
Kepala tukang L.03 OH 0.299 143,300.00 42,818.04
Mandor L.04 OH 0.083 152,400.00 12,649.20

Page 110
 JUMLAH TENAGA KERJA 687,329.64
B BAHAN
Besi hollow 12x12x1,4 mm M 82.64 20,833.33 1,721,708.33
Pengecatan besi Chrome m² 3.97 37,013.24 146,824.71
Perkuatan (Las) ls 0.10 1,868,533.05 186,853.30

JUMLAH HARGA BAHAN 2,055,386.35

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 2,742,715.99
E Overhead & Profit (10 %) 10% x D (maksimum) 274,271.60
F Harga Satuan Pekerjaan (D+E) 3,016,987.59

Pemasangan Railing Hollow 12x12x1,4 mm + Finish Cat Chrome (Modul B)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 2.140 130,800.00 279,912.00
Tukang besi L.02 OH 3.852 138,800.00 534,657.60
Kepala tukang L.03 OH 0.385 143,300.00 55,199.16
Mandor L.04 OH 0.107 152,400.00 16,306.80

JUMLAH TENAGA KERJA 886,075.56

B BAHAN
Besi hollow 12x12x1,4 mm M 106.25 20,833.33 2,213,625.00
Pengecatan besi Chrome m² 5.10 37,013.24 188,774.63
Perkuatan (Las) ls 0.10 2,402,399.63 240,239.96

JUMLAH HARGA BAHAN 2,642,639.59

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 3,528,715.15
E Overhead & Profit (10 %) 10% x D (maksimum) 352,871.52
F Harga Satuan Pekerjaan (D+E) 3,881,586.67

Pemasangan Railing Hollow 12x12x1,4 mm + Finish Cat Chrome (Modul C)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 2.720 130,800.00 355,776.00
Tukang besi L.02 OH 4.896 138,800.00 679,564.80
Kepala tukang L.03 OH 0.490 143,300.00 70,159.68
Mandor L.04 OH 0.136 152,400.00 20,726.40

JUMLAH TENAGA KERJA 1,126,226.88

B BAHAN
Besi hollow 12x12x1,4 mm M 135.77 20,833.33 2,828,520.83
Pengecatan besi Chrome m² 6.52 37,013.24 241,212.03
Perkuatan (Las) ls 0.10 3,069,732.86 306,973.29

JUMLAH HARGA BAHAN 3,376,706.15

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 4,502,933.03
E Overhead & Profit (10 %) 10% x D (maksimum) 450,293.30
F Harga Satuan Pekerjaan (D+E) 4,953,226.33

Pemasangan Gerbang Utama

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 2.720 130,800.00 355,776.00
Tukang besi L.02 OH 4.896 138,800.00 679,564.80
Kepala tukang L.03 OH 0.490 143,300.00 70,159.68
Mandor L.04 OH 0.136 152,400.00 20,726.40

JUMLAH TENAGA KERJA 1,126,226.88

B BAHAN
Besi hollow 10x10x1,4 mm M 22.08 16,666.67 367,923.33

Page 111
 Besi hollow 5x5x1,4 mm M 53.20 14,166.67 753,666.67
Plat Besi tb. 3 mm kg 85.49 32,524.80 2,780,431.32
Pengecatan besi Chrome m² 5.58 37,013.24 206,423.43
Handle Pipa GIP 3/4" bh 4.00 37,013.24 148,052.96
Rel Pagar ls 2.00 100,000.00 200,000.00
Perkuatan + Aksesoris ls 0.25 4,256,497.71 1,064,124.43

JUMLAH HARGA BAHAN 5,520,622.13

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 6,646,849.01
E Overhead & Profit (10 %) 10% x D (maksimum) 664,684.90
F Harga Satuan Pekerjaan (D+E) 7,311,533.91

Page 112
 RENCANA ANGGARAN BIAYA

Gedung Dinas ESDM Jawa Timur

RENCANA ANGGARAN BIAYA ARSITEKTUR

Harga Satuan Jumlah Harga

No. URAIAN PEKERJAAN Volume Satuan
Rp Rp
A Arsitektur
I Pekerjaan Pasangan Dinding
Lantai 1
1 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 582.83 m² 183,255.82 106,806,989.57
2 Pekerjaan Plesteran instan tebal 10mm 1,050.54 m² 99,809.05 104,853,399.39
3 Pekerjaan Acian Dinding 1,050.54 m² 38,958.70 40,927,672.70
4 Pekerjaan Benangan 169.87 m 25,495.36 4,330,896.80
Lantai 2
1 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 659.90 m² 183,255.82 120,930,515.62
2 Pekerjaan Plesteran instan tebal 10mm 1,211.86 m² 99,809.05 120,954,595.33
3 Pekerjaan Acian Dinding 1,211.86 m² 38,958.70 47,212,490.18
4 Pekerjaan Benangan 169.82 m 25,495.36 4,329,622.04
Lantai 3
1 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 453.08 m² 183,255.82 83,029,546.93
2 Pekerjaan Plesteran instan tebal 10mm 812.03 m² 99,809.05 81,047,942.87
3 Pekerjaan Acian Dinding 812.03 m² 38,958.70 31,635,633.16
4 Pekerjaan Benangan 117.73 m 25,495.36 3,001,568.73
Lantai 4
1 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 465.62 m² 183,255.82 85,327,574.91
2 Pekerjaan Plesteran instan tebal 10mm 866.40 m² 99,809.05 86,474,560.92
3 Pekerjaan Acian Dinding 866.40 m² 38,958.70 33,753,817.68
4 Pekerjaan Benangan 128.21 m 25,495.36 3,268,760.11
Lantai 5
1 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 448.92 m² 183,255.82 82,267,202.71
2 Pekerjaan Plesteran instan tebal 10mm 832.98 m² 99,809.05 83,138,942.47
3 Pekerjaan Acian Dinding 832.98 m² 38,958.70 32,451,817.93
4 Pekerjaan Benangan 116.01 m 25,495.36 2,957,716.71
Lantai 6
1 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 448.92 m² 183,255.82 82,267,202.71
2 Pekerjaan Plesteran instan tebal 10mm 832.98 m² 99,809.05 83,138,942.47
3 Pekerjaan Acian Dinding 832.98 m² 38,958.70 32,451,817.93
4 Pekerjaan Benangan 116.01 m 25,495.36 2,957,716.71
Lantai atap
1 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 81.86 m² 183,255.82 15,001,962.82
2 Pekerjaan Plesteran instan tebal 10mm 163.73 m² 99,809.05 16,341,436.33
3 Pekerjaan Acian Dinding 163.73 m² 38,958.70 6,378,591.07
4 Pekerjaan Benangan 25.54 m 25,495.36 651,151.49
jumlah 1,397,890,088.30
II Pekerjaan Penutup Lantai
Lantai 1
1 Pekerjaan granite tile lantai 60x60cm (polished) 498.07 m² 347,138.33 172,899,188.02
2 Pekerjaan granite tile lantai 60x60cm (unpolished) 164.60 m² 399,375.13 65,737,146.40
3 Pekerjaan Floor Hardener 9.98 m² 57,734.60 576,191.31
4 Pekerjaan Granite Dinding 30x60cm 72.20 m² 384,703.66 27,775,604.25
5 Pekerjaan Plint homogenous tile 10x60 cm 221.48 m' 50,404.15 11,163,511.14
6 Step nozing tangga 50.93 m 111,772.81 5,692,589.21
Lantai 2
1 Pekerjaan granite tile lantai 60x60cm (polished) 402.16 m² 347,138.33 139,605,150.79
2 Pekerjaan granite tile lantai 60x60cm (unpolished) 66.98 m² 399,375.13 26,750,146.21
3 Pekerjaan Granite Dinding 30x60cm 83.12 m² 384,703.66 31,976,568.22
4 Pekerjaan Plint homogenous tile 10x60 cm 225.45 m' 50,404.15 11,363,615.62
5 Step nozing tangga 50.93 m 111,772.81 5,692,589.21
Lantai 3
1 Pekerjaan granite tile lantai 60x60cm (polished) Motif Tipe 01 498.71 m² 347,138.33 173,121,356.55
2 Pekerjaan granite unpolished lantai 60x60cm 62.23 m² 399,375.13 24,853,114.34
3 Pekerjaan Granite Dinding 30x60cm 64.85 m² 384,703.66 24,948,032.35
4 Pekerjaan Plint homogenous tile 10x60 cm 189.26 m' 50,404.15 9,539,489.43
5 Step nozing tangga 50.93 m' 111,772.81 5,692,589.21
Lantai 4
1 Pekerjaan granite tile lantai 60x60cm (polished) Motif Tipe 01 335.20 m² 347,138.33 116,360,768.22
2 Pekerjaan granite unpolished lantai 60x60cm 62.23 m² 399,375.13 24,853,114.34
3 Pekerjaan Granite Dinding 30x60cm 64.85 m² 384,703.66 24,948,032.35
4 Pekerjaan Plint homogenous tile 10x60 cm 171.76 m' 50,404.15 8,657,416.80
5 Step nozing tangga 50.93 m' 111,772.81 5,692,589.21
Lantai 5
1 Pekerjaan granite tile lantai 60x60cm (polished) 335.20 m² 347,138.33 116,360,768.22
2 Pekerjaan Granite tile lantai 60x60cm (unpolished) 62.23 m² 399,375.13 24,853,114.34
3 Pekerjaan Granite Dinding 30x60cm 64.85 m² 384,703.66 24,948,032.35
4 Pekerjaan Plint homogenous tile 10x60 cm 171.76 m' 50,404.15 8,657,416.80
5 Step nozing tangga 50.93 m' 111,772.81 5,692,589.21
Lantai 6
1 Pekerjaan granite tile lantai 60x60cm (polished) Motif Tipe 01 335.20 m² 347,138.33 116,360,768.22
2 Pekerjaan Granite tile lantai 60x60cm (unpolished) 62.23 m² 399,375.13 24,853,114.34
3 Pekerjaan Granite Dinding 30x60cm 64.85 m² 384,703.66 24,948,032.35
4 Pekerjaan Plint homogenous tile 10x60 cm 171.76 m' 50,404.15 8,657,416.80
5 Step nozing tangga 50.93 m' 111,772.81 5,692,589.21
jumlah 1,278,922,645.05
III Pekerjaan Kusen Pintu dan Jendela
lantai 1
1 Kusen P1 (Pintu Sliding Otomatis) 2.00 set 23,976,797.86 47,953,595.72
- Kaca tempered 12 mm
- Double Leaves Door
Max 2x120kg
DW-650-1050mm
W-Max.2000mm
Surface Instalation Method
Power voltage AC110-220V, 50/60 Hz
Opening & Closing Speed 150-460mm/s (adjustable)
Hold Open Time 0-8s (adjustable)
Motor DC 24V, 60-70W (DC, brushless)

Page 113
 2 Kusen P2 3.00 set 6,435,892.30 19,307,676.90
- Kaca tempered 12 mm
- Pull Handle (40cm)
- patch lock
- Floor hingge
3 Kusen P4 5.00 set 4,101,537.54 20,507,687.70
- Kusen aluminium 4"
- Daun pintu solid wood panel
- Kunci 2x putar
- Handle Pintu Lever on Rose
- Engsel pintu
4 Kusen P5 1.00 set 7,114,845.34 7,114,845.34
- Kusen aluminium 4"
- Daun pintu solid wood panel
- Kunci 2x putar
- Pull Handle (40cm)
- Engsel pintu
5 Kusen P8 2.00 set 3,009,601.66 6,019,203.32
- Kusen aluminium 4"
- Daun pintu WPC
- Handle Pintu Lever on Rose
- Kunci 2x putar
- Engsel pintu
6 Kusen P9 1.00 set 3,025,346.48 3,025,346.48
- Kusen aluminium 4"
- Daun pintu WPC
- Handle Pintu Lever on Rose
- Kunci 2x putar
- Engsel pintu
7 Kusen PS 1.00 set 3,029,008.99 3,029,008.99
- Kusen aluminium 4"
- Daun pintu Shaft (Double Multiplek)
- pull plate/flush ring
- Engsel pintu
8 Kusen
PlatPE
Frame : 2,0 mm 1.00 set 9,500,000.00 9,500,000.00
- Plat Daun : 1,5 mm
- Set Panic Bar + Handle
- Door Closer
- Vision Glass 600 x 200
9 Kusen J1 2.00 set 6,440,579.29 12,881,158.58
- Kusen aluminium 4"
- Kaca tempered 10 mm
10 Kusen J2 4.00 set 3,120,999.26 12,483,997.04
- Kusen aluminium 4"
- Slimar aluminium Jendela
- Kaca clear 8 mm
- Cassement
- Rambuncis
11 Kusen J3 1.00 set 6,358,642.56 6,358,642.56
- Kusen aluminium 4"
- Slimar aluminium Jendela
- Kaca clear 8 mm
- Cassement
- Rambuncis
12 Kusen J6 5.00 set 2,020,378.02 10,101,890.10
- Kusen aluminium 4"
- Slimar aluminium Jendela
- Kaca es 5 mm
- Cassement
- Rambuncis
13 Kusen J9 1.00 set 14,835,040.15 14,835,040.15
- Kusen aluminium 4"
- Slimar aluminium Jendela
- Kaca tempered 10 mm
- Kaca clear 8 mm
- Cassement
- Rambuncis
14 Kusen PB 1.00 set 1,992,160.47 1,992,160.47
- Plat baja
- Cat Besi
- Engsel pintu
- pull plate/flush ring
15 Kusen J15 5.00 set 2,206,760.04 11,033,800.20
- Slimar aluminium Jendela
- Kaca clear 8 mm
- Cassement
- Rambuncis
- lantai 2
16 Kusen P4 5.00 set 4,101,537.54 20,507,687.70
- Kusen aluminium 4"
- Daun pintu solid wood panel
- Kunci 2x putar
- Handle Pintu Lever on Rose
- Engsel pintu
17 Kusen P5 6.00 set 7,114,845.34 42,689,072.04
- Kusen aluminium 4"
- Daun pintu solid wood panel
- Kunci 2x putar
- Pull Handle (40cm)
- Engsel pintu
18 Kusen P7 2.00 set 2,993,856.84 5,987,713.68
- Kusen aluminium 4"
- Daun pintu WPC
- Handle Pintu Lever on Rose
- Kunci 2x putar
- Engsel pintu
19 Kusen P8 2.00 set 3,009,601.66 6,019,203.32
- Kusen aluminium 4"
- Daun pintu WPC

Page 114
 - Handle Pintu Lever on Rose
- Kunci 2x putar
- Engsel pintu
20 Kusen PS 1.00 set 3,029,008.99 3,029,008.99
- Kusen aluminium 4"
- Daun pintu Shaft (Double Multiplek)
- pull plate/flush ring
- Engsel pintu
21 Kusen
PlatPE
Frame : 2,0 mm 1.00 set 9,500,000.00 9,500,000.00
- Plat Daun : 1,5 mm
- Set Panic Bar + Handle
- Door Closer
- Vision Glass 600 x 200
22 Kusen J3 1.00 set 6,358,642.56 6,358,642.56
- Kusen aluminium 4"
- Slimar aluminium Jendela
- Kaca clear 8 mm
- Cassement
- Rambuncis
23 Kusen J4 2.00 set 7,739,482.98 15,478,965.96
- Kusen aluminium 4"
- Slimar aluminium Jendela
- Kaca clear 8 mm
- Cassement
- Rambuncis
24 Kusen J5 1.00 set 967,698.64 967,698.64
- Kusen aluminium 4"
- Kaca clear 8 mm
25 Kusen J6 4.00 set 2,020,378.02 8,081,512.08
- Kusen aluminium 4"
- Slimar aluminium Jendela
- Kaca es 5 mm
- Cassement
- Rambuncis
26 Kusen PB 1.00 set 1,992,160.47 1,992,160.47
- Plat baja
- Cat Besi
- Engsel pintu
- pull plate/flush ring
27 Kusen J14 8.00 set 2,681,741.55 21,453,932.40
- Slimar aluminium Jendela
- Kaca clear 8 mm
- Cassement
- Rambuncis
lantai 3
28 Kusen P2 3.00 set 6,435,892.30 19,307,676.90
- Kaca tempered 12 mm
- Pull Handle (40cm)
- patch lock
- Floor hingge
29 Kusen P3 1.00 set 11,457,096.90 11,457,096.90
- Kaca tempered 12 mm
- Pull Handle (40cm)
- patch lock
- Floor hingge
30 Kusen P5 1.00 set 7,114,845.34 7,114,845.34
- Kusen aluminium 4"
- Daun pintu solid wood panel
- Kunci 2x putar
- Pull Handle (40cm)
Engsel pintu
31 Kusen P6 2.00 set 4,270,170.12 8,540,340.24
- Kusen aluminium 4"
- Slimar aluminium
- Rel Pintu Geser
- Kaca tebal 8 mm
- pull plate/flush ring
- Kunci 2x putar
32 Kusen P8 2.00 set 3,009,601.66 6,019,203.32
- Kusen aluminium 4"
- Daun pintu WPC
- Handle Pintu Lever on Rose
- Kunci 2x putar
- Engsel pintu
33 Kusen P9 1.00 set 3,025,346.48 3,025,346.48
- Kusen aluminium 4"
- Daun pintu WPC
- Handle Pintu Lever on Rose
- Kunci 2x putar
- Engsel pintu
34 Kusen PS 1.00 set 3,029,008.99 3,029,008.99
- Kusen aluminium 4"
- Daun pintu Shaft (Double Multiplek)
- pull plate/flush ring
- Engsel pintu
35 Kusen J2 3.00 set 3,120,999.26 9,362,997.78
- Kusen aluminium 4"
- Slimar aluminium Jendela
- Kaca clear 8 mm
- Cassement
- Rambuncis
36 Kusen J3 1.00 set 6,358,642.56 6,358,642.56
- Kusen aluminium 4"
- Slimar aluminium Jendela
- Kaca clear 8 mm
- Cassement
- Rambuncis
37 Kusen J4 5.00 set 7,739,482.98 38,697,414.90
- Kusen aluminium 4"

Page 115
 - Slimar aluminium Jendela
- Kaca clear 8 mm
- Cassement
- Rambuncis
38 Kusen J5 2.00 set 967,698.64 1,935,397.28
- Kusen aluminium 4"
- Kaca clear 8 mm
39 Kusen J12 1.00 set 7,652,591.88 7,652,591.88
- Kusen aluminium 4"
- Slimar aluminium Jendela
- Kaca clear 8 mm
- Rel Pintu Geser
- pull plate/flush ring
40 Kusen PB 3.00 set 1,992,160.47 5,976,481.41
- Plat baja
- Cat Besi
- Engsel pintu
- pull plate/flush ring
41 Kusen J14 8.00 set 2,681,741.55 21,453,932.40
- Slimar aluminium Jendela
- Kaca clear 8 mm
- Cassement
- Rambuncis
lantai 4
42 Kusen P2 3.00 set 6,435,892.30 19,307,676.90
- Kaca tempered 12 mm
- Pull Handle (40cm)
- patch lock
- Floor hingge
43 Kusen P3 2.00 set 11,457,096.90 22,914,193.80
Kusen aluminium 4"
Daun pintu solid wood panel
Kunci 2x putar
Handle Pintu Lever on Rose
Engsel pintu
44 Kusen P4 3.00 set 4,101,537.54 12,304,612.62
Kusen aluminium 4"
Daun pintu solid wood panel
Kunci 2x putar
Handle Pintu Lever on Rose
Engsel pintu
45 Kusen P5 1.00 set 7,114,845.34 7,114,845.34
Kusen aluminium 4"
Daun pintu solid wood panel
Kunci 2x putar
Pull Handle (40cm)
Engsel pintu
46 Kusen P7 1.00 set 2,993,856.84 2,993,856.84
Kusen aluminium 4"
Daun pintu WPC
Handle Pintu Lever on Rose
Kunci 2x putar
Engsel pintu
47 Kusen P8 2.00 set 3,009,601.66 6,019,203.32
Kusen aluminium 4"
Daun pintu WPC
Handle Pintu Lever on Rose
Kunci 2x putar
Engsel pintu
48 Kusen PS 2.00 set 3,029,008.99 6,058,017.98
Kusen aluminium 4"
Daun pintu Shaft (Double Multiplek)
pull plate/flush ring
Engsel pintu
49 Kusen
PlatPE
Frame : 2,0 mm 1.00 set 9,500,000.00 9,500,000.00
Plat Daun : 1,5 mm
Set Panic Bar + Handle
Door Closer
Vision Glass 600 x 200
50 Kusen J4 3.00 set 7,739,482.98 23,218,448.94
Kusen aluminium 4"
Slimar aluminium Jendela
Kaca clear 8 mm
Cassement
Rambuncis
51 Kusen J5 1.00 set 967,698.64 967,698.64
Kusen aluminium 4"
Kaca clear 8 mm
52 Kusen J6 5.00 set 2,020,378.02 10,101,890.10
Kusen aluminium 4"
Slimar aluminium Jendela
Kaca es 5 mm
Cassement
Rambuncis
53 Kusen J7 1.00 set 574,933.17 574,933.17
Kusen aluminium 4"
Kaca es 5 mm
54 Kusen J8 1.00 set 4,337,711.06 4,337,711.06
Kusen aluminium 4"
Slimar aluminium Jendela
Kaca clear 8 mm
Cassement
Rambuncis
55 Kusen PB 1.00 set 1,992,160.47 1,992,160.47
Plat baja
Cat Besi
Engsel pintu
pull plate/flush ring
56 Kusen J14 5.00 set 2,681,741.55 13,408,707.75

Page 116
 Slimar aluminium Jendela
Kaca clear 8 mm
Cassement
Rambuncis
lantai 5
57 Kusen P2 3.00 set 6,435,892.30 19,307,676.90
Kaca tempered 12 mm
Pull Handle (40cm)
patch lock
Floor hingge
58 Kusen P4 3.00 set 4,101,537.54 12,304,612.62
Kusen aluminium 4"
Daun pintu solid wood panel
Kunci 2x putar
Handle Pintu Lever on Rose
Engsel pintu
59 Kusen P5 1.00 set 7,114,845.34 7,114,845.34
Kusen aluminium 4"
Daun pintu solid wood panel
Kunci 2x putar
Pull Handle (40cm)
Engsel pintu
60 Kusen P7 1.00 set 2,993,856.84 2,993,856.84
Kusen aluminium 4"
Daun pintu WPC
Handle Pintu Lever on Rose
Kunci 2x putar
Engsel pintu
61 Kusen P8 2.00 set 3,009,601.66 6,019,203.32
Kusen aluminium 4"
Daun pintu WPC
Handle Pintu Lever on Rose
Kunci 2x putar
Engsel pintu
62 Kusen PS 2.00 set 3,029,008.99 6,058,017.98
Kusen aluminium 4"
Daun pintu Shaft (Double Multiplek)
pull plate/flush ring
Engsel pintu
63 Kusen
PlatPE
Frame : 2,0 mm 1.00 set 9,500,000.00 9,500,000.00
Plat Daun : 1,5 mm
Set Panic Bar + Handle
Door Closer
Vision Glass 600 x 200
64 Kusen J4 3.00 set 7,739,482.98 23,218,448.94
Kusen aluminium 4"
Slimar aluminium Jendela
Kaca clear 8 mm
Cassement
Rambuncis
65 Kusen J5 1.00 set 967,698.64 967,698.64
Kusen aluminium 4"
Kaca clear 8 mm
66 Kusen J6 5.00 set 2,020,378.02 10,101,890.10
Kusen aluminium 4"
Slimar aluminium Jendela
Kaca es 5 mm
Cassement
Rambuncis
67 Kusen J7 1.00 set 574,933.17 574,933.17
Kusen aluminium 4"
Kaca es 5 mm
68 Kusen J8 1.00 set 4,337,711.06 4,337,711.06
Kusen aluminium 4"
Slimar aluminium Jendela
Kaca clear 8 mm
Cassement
Rambuncis
69 Kusen PB 1.00 set 1,992,160.47 1,992,160.47
Plat baja
Cat Besi
Engsel pintu
pull plate/flush ring
70 Kusen J14 6.00 set 2,681,741.55 16,090,449.30
Slimar aluminium Jendela
Kaca clear 8 mm
Cassement
Rambuncis
lantai 6
71 Kusen P2 3.00 set 6,435,892.30 19,307,676.90
Kaca tempered 12 mm
Pull Handle (40cm)
patch lock
Floor hingge
72 Kusen P4 3.00 set 4,101,537.54 12,304,612.62
Kusen aluminium 4"
Daun pintu solid wood panel
Kunci 2x putar
Handle Pintu Lever on Rose
Engsel pintu
73 Kusen P5 1.00 set 7,114,845.34 7,114,845.34
Kusen aluminium 4"
Daun pintu solid wood panel
Kunci 2x putar
Pull Handle (40cm)
Engsel pintu
74 Kusen P7 1.00 set 2,993,856.84 2,993,856.84
Kusen aluminium 4"
Daun pintu WPC

Page 117
 Handle Pintu Lever on Rose
Kunci 2x putar
Engsel pintu
75 Kusen P8 2.00 set 3,009,601.66 6,019,203.32
Kusen aluminium 4"
Daun pintu WPC
Handle Pintu Lever on Rose
Kunci 2x putar
Engsel pintu
76 Kusen PS 2.00 set 3,029,008.99 6,058,017.98
Kusen aluminium 4"
Daun pintu Shaft (Double Multiplek)
pull plate/flush ring
Engsel pintu
77 Kusen
PlatPE
Frame : 2,0 mm 1.00 set 9,500,000.00 9,500,000.00
Plat Daun : 1,5 mm
Set Panic Bar + Handle
Door Closer
Vision Glass 600 x 200
78 Kusen J4 3.00 set 7,739,482.98 23,218,448.94
Kusen aluminium 4"
Slimar aluminium Jendela
Kaca clear 8 mm
Cassement
Rambuncis
79 Kusen J5 1.00 set 967,698.64 967,698.64
Kusen aluminium 4"
Kaca clear 8 mm
80 Kusen J6 5.00 set 2,020,378.02 10,101,890.10
Kusen aluminium 4"
Slimar aluminium Jendela
Kaca es 5 mm
Cassement
Rambuncis
81 Kusen J7 1.00 set 574,933.17 574,933.17
Kusen aluminium 4"
Kaca es 5 mm
82 Kusen J8 1.00 set 4,337,711.06 4,337,711.06
Kusen aluminium 4"
Slimar aluminium Jendela
Kaca clear 8 mm
Cassement
Rambuncis
83 Kusen PB 1.00 set 1,992,160.47 1,992,160.47
Plat baja
Cat Besi
Engsel pintu
pull plate/flush ring
84 Kusen J14 6.00 set 2,681,741.55 16,090,449.30
Slimar aluminium Jendela
Kaca clear 8 mm
Cassement
Rambuncis
lantai atap
85 Kusen P8 3.00 set 3,009,601.66 9,028,804.98
Kusen aluminium 4"
Daun pintu WPC
Handle Pintu Lever on Rose
Kunci 2x putar
Engsel pintu
86 Kusen J5 1.00 set 967,698.64 967,698.64
Kusen aluminium 4"
Kaca clear 8 mm
87 Kusen J6 3.00 set 2,020,378.02 6,061,134.06
Kusen aluminium 4"
Slimar aluminium Jendela
Kaca es 5 mm
Cassement
Rambuncis
jumlah 876,175,231.74
IV Pekerjaan Plafond dan Partisi
lantai 1
1 Pekerjaan plafond kalsiboard 4,5 mm + Rangka Hollow Galvanish 164.60 m² 162,350.65 26,722,916.99
2 Pekerjaan plafond Gypsumboard 9 mm + Rangka Hollow Galvanish 621.71 m² 156,835.14 97,505,457.33
3 Pekerjaan plafond Gypsumboard 9 mm finish HPL motif Kayu (Drop Panel tinggi 20cm) + Rangka Hollow Galvanish 261.04 m' 322,381.71 84,154,521.58
4 Pekerjaan Partisi Double Gypsum tb. 9 mm + Rangka Metal Stud 34.36 m' 426,904.07 14,670,131.46
5 Pekerjaan Partisi Kaca Tempered Light Green 8mm 6.61 m' 544,986.17 3,600,723.63
lantai 2
1 Pekerjaan plafond kalsiboard 4,5 mm + Rangka Hollow Galvanish 66.98 m² 162,350.65 10,874,246.54
2 Pekerjaan plafond Gypsumboard 9 mm + Rangka Hollow Galvanish 402.16 m² 156,835.14 63,072,819.90
3 Pekerjaan plafond Gypsumboard 9 mm finish HPL motif Kayu (Drop Panel tinggi 20cm) + Rangka Hollow Galvanish 211.25 m' 322,381.71 68,103,136.24
4 Pekerjaan Partisi Kaca Tempered Light Green 8mm 53.63 m' 544,986.17 29,227,608.30
lantai 3
1 Pekerjaan plafond kalsiboard 4,5 mm + Rangka Hollow Galvanish 62.23 m² 162,350.65 10,103,080.95
2 Pekerjaan plafond Gypsumboard 9 mm + Rangka Hollow Galvanish 498.71 m² 156,835.14 78,215,252.67
3 Pekerjaan plafond Gypsumboard 9 mm finish HPL motif Kayu (Drop Panel tinggi 20cm) + Rangka Hollow Galvanish 315.42 m' 322,381.71 101,685,638.97
4 Pekerjaan Partisi Kaca Tempered Light Green 8mm 36.77 m' 544,986.17 20,039,686.46
lantai 4
1 Pekerjaan plafond kalsiboard 4,5 mm + Rangka Hollow Galvanish 62.23 m² 162,350.65 10,103,080.95
2 Pekerjaan plafond Gypsumboard 9 mm + Rangka Hollow Galvanish 335.20 m² 156,835.14 52,571,138.93
3 Pekerjaan plafond Gypsumboard 9 mm finish HPL motif Kayu (Drop Panel tinggi 20cm) + Rangka Hollow Galvanish 190.25 m² 322,381.71 61,333,120.33
4 Pekerjaan Partisi Kaca Tempered Light Green 8mm 59.44 m' 544,986.17 32,392,615.48
lantai 5
1 Pekerjaan plafond kalsiboard 4,5 mm + Rangka Hollow Galvanish 62.23 m² 162,350.65 10,103,080.95
2 Pekerjaan plafond Gypsumboard 9 mm + Rangka Hollow Galvanish 335.20 m² 156,835.14 52,571,138.93
3 Pekerjaan plafond Gypsumboard 9 mm finish HPL motif Kayu (Drop Panel tinggi 20cm) + Rangka Hollow Galvanish 190.25 m² 322,381.71 61,333,120.33
5 Pekerjaan Partisi Kaca Tempered Light Green 8mm 37.29 m' 544,986.17 20,322,534.28
lantai 6
1 Pekerjaan plafond kalsiboard 4,5 mm + Rangka Hollow Galvanish 62.23 m² 162,350.65 10,103,080.95

Page 118
 2 Pekerjaan plafond Gypsumboard 9 mm + Rangka Hollow Galvanish 335.20 m² 156,835.14 52,571,138.93
3 Pekerjaan plafond Gypsumboard 9 mm finish HPL motif Kayu (Drop Panel tinggi 20cm) + Rangka Hollow Galvanish 190.25 m² 322,381.71 61,333,120.33
5 Pekerjaan Partisi Kaca Tempered Light Green 8mm 37.29 m' 544,986.17 20,322,534.28
lantai pitlif atap
1 Pekerjaan plafond Gypsumboard 9 mm 36.00 m² 156,835.14 5,646,065.04
jumlah 1,058,680,990.70
V Pekerjaan Pengecatan
lantai 1
1 Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 679.93 m² 27,890.93 18,963,880.03
2 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 300.70 m² 42,230.97 12,698,852.68
3 Pekerjaan Pengecatan Langit-Langit (1 lps plamur : 1 cat dasar : 2 cat penutup) 838.51 m² 27,890.93 23,386,954.80
4 Pekerjaan Waterproofing 33.86 m² 41,421.33 1,402,526.23
lantai 2
1 Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 903.64 m² 27,890.93 25,203,359.99
2 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 244.94 m² 42,230.97 10,344,053.79
3 Pekerjaan Pengecatan Langit-Langit (1 lps plamur : 1 cat dasar : 2 cat penutup) 511.39 m² 27,890.93 14,263,142.69
4 Pekerjaan Waterproofing 26.59 m² 41,421.33 1,101,393.16
lantai 3
1 Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 503.00 m² 27,890.93 14,029,137.79
2 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 317.24 m² 42,230.97 13,397,352.92
3 Pekerjaan Pengecatan Langit-Langit (1 lps plamur : 1 cat dasar : 2 cat penutup) 624.02 m² 27,890.93 17,404,609.70
4 Pekerjaan Waterproofing 21.84 m² 41,421.33 904,641.85
lantai 4
1 Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 495.96 m² 27,890.93 13,832,785.64
2 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 346.94 m² 42,230.97 14,651,612.73
3 Pekerjaan Pengecatan Langit-Langit (1 lps plamur : 1 cat dasar : 2 cat penutup) 435.48 m² 27,890.93 12,145,942.20
4 Pekerjaan Waterproofing 21.84 m² 41,421.33 904,641.85
5 Pekerjaan Waterproofing Roof Deck 175.44 m² 283,146.33 49,675,192.14
lantai 5
1 Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 469.45 m² 27,890.93 13,093,397.09
2 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 346.94 m² 42,230.97 14,651,612.73
3 Pekerjaan Pengecatan Langit-Langit (1 lps plamur : 1 cat dasar : 2 cat penutup) 435.48 m² 27,890.93 12,145,942.20
4 Pekerjaan Waterproofing 21.84 m² 41,421.33 904,641.85
lantai 6
1 Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 469.46 m² 27,890.93 13,093,676.00
2 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 346.94 m² 42,230.97 14,651,612.73
3 Pekerjaan Pengecatan Langit-Langit (1 lps plamur : 1 cat dasar : 2 cat penutup) 435.48 m² 27,890.93 12,145,942.20
4 Pekerjaan Waterproofing 21.84 m² 41,421.33 904,641.85
lantai atap
1 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 140.00 m² 42,230.97 5,912,335.80
2 Pekerjaan Waterproofing Roof Deck 416.70 m² 283,146.33 117,987,075.71
jumlah 449,800,958.35
VI Pekerjaan Ornamen
1 Pekerjaan Railing Tangga stainless steel 2" 49.20 m 151,196.98 7,438,891.42
2 Pekerjaan Railing Roof Garden 15.85 m 1,298,386.05 20,579,418.89
3 Pekerjaan Backdrop Galeri Lt. 1 1.00 set 23,332,313.74 23,332,313.74
Finish Wallpaper
Rak Type 1
Rak Kaca
Multiplek 15mm
Finish HPL
Lettering Stainless Steel
t. 30cm "ESDM"
4 Pekerjaan Backdrop R. Lobby Lantai 1 + Meja Reception 1.00 set 65,936,971.82 65,936,971.82
Finish Wallpaper
"DINAS ENERGI DAN SUMBER DAYA MINERAL
JAWAAcrylix
Logo TIMUR"Neon
"LOGO JATIM"
Kisi - Kisi Hollow Galvanis 50x100x2 mm + Finish Cat Besi Chrome
Nat Stainless Steel
LED Strip 120cm
Multiplek 15mm
Finish HPL
Granite Stone
5 Pekerjaan Backdrop R. Tata Usaha Lt. 1 1.00 set 15,946,040.38 15,946,040.38
Rak Type 2
Nat Stainless Steel
Lemari Multiplek Sliding
Multiplek 15mm
Finish HPL
6 Pekerjaan Backdrop R. Kadis & Sekretaris Lt. 2 1.00 set 22,114,712.48 22,114,712.48
Rak Type 2
Lettering Stainless Steel t. 30cm "ESDM"
Lettering Stainless Steel t. 15cm "JAWA TIMUR"
Nat Stainless Steel
Rak Kaca
Multiplek 15mm
Finish HPL
7 Pekerjaan Backdrop R. Kadis & Tamu Lt. 2 1.00 set 16,633,672.24 16,633,672.24
Rak Type 2
Lettering Stainless Steel t. 30cm "ESDM"
Lettering Stainless Steel t. 15cm "JAWA TIMUR"
Nat Stainless Steel
Rak Kaca
Multiplek 15mm
Finish HPL
8 Pekerjaan Backdrop Receptionist Lt. 2 + Meja Reception 1.00 set 24,248,100.67 24,248,100.67
Lettering Stainless Steel t. 15cm "TATA USAHA"
Nat Stainless Steel
Multiplek 15mm
Finish HPL
Penebalan dinding
Granite tile 60x60
9 Pekerjaan Backdrop Receptionist Lt. 3-6 + Meja Reception 4.00 set 20,075,744.53 80,302,978.10
Nat Stainless Steel
Multiplek 15mm
Finish HPL
Penebalan dinding
Granite tile 60x60
10 Pekerjaan Backdrop Kabid & Rapat Lt. 3-6 4.00 set 22,635,328.79 90,541,315.18
Rak Type 2

Page 119
 Lettering Stainless Steel t. 15cm "BIDANG PERTAMBANGAN"
Lettering Stainless Steel t. 15cm "BIDANG ENERGI"
Nat Stainless Steel
Multiplek 15mm
Finish HPL
11 Pekerjaan Backdrop R. Multimedia 1.00 set 15,874,727.44 15,874,727.44
LED Strip
Multiplek 15mm
Finish HPL
12 Lettering Stainless Steel 140cm 4.00 bh 3,735,270.00 14,941,080.00
13 Lettering Stainless Steel 50cm 9.00 bh 1,334,025.00 12,006,225.00
jumlah 409,896,447.37
VII Pekerjaan Fasad
1 Curtain Wall (Tempered Glass Cool Lite Blue Green tb. 8mm) 575.09 m² 672,452.68 386,720,811.74
2 Transome Alumunium 486.45 m' 393,398.21 191,368,559.25
3 Mullion Alimunium 766.60 m' 353,468.21 270,968,729.79
4 Kisi - Kisi Hollow Galvanis 50x100x2 mm + Finish Cat Besi Chrome 605.40 m 81,609.28 49,406,258.11
5 Pemasangan Alumunium Composite Panel 3003 PVDF + Rangka Allumunium 2,035.05 m² 818,873.00 1,666,447,498.65
6 Pekerjaan Fasad Kalsiboard/Fiberwood 4.5mm + Cat Kayu 435.08 m² 441,759.34 192,200,653.65
jumlah 2,757,112,511.19
VIII Pekerjaan Sanitary
Lantai 1
1 Pemasangan Kloset Duduk monoblock 5.00 bh 7,301,730.70 36,508,653.50
2 Pemasangan Urinoir 2.00 bh 4,734,235.00 9,468,470.00
3 Pemasangan Shower Spray 5.00 bh 395,446.70 1,977,233.50
4 Pemasangan Kran Stainless Steel 11.00 bh 108,346.70 1,191,813.70
5 Pemasangan Grab Bar (Pipa Stainless Steel 2") 4.20 m' 151,196.98 635,027.32
6 Pemasangan Cermin 6.36 m² 240,515.77 1,529,680.30
7 Pemasangan Floor Drain 9.00 bh 101,621.30 914,591.70
8 Pemasangan Washtafel 5.00 bh 3,094,034.90 15,470,174.50
9 Pemasangan Kran Washtafel 5.00 bh 838,746.70 4,193,733.50
10 Pemasangan Kitchen sink set Stainless Steel 1.00 set 711,313.90 711,313.90
11 Partisi phenolic cubicle 4.00 set 6,427,885.75 25,711,543.00
12 Sekat Kaca Tempered 10mm Fin Sticker Sandblast 1.98 m² 568,447.68 1,125,526.41
Lantai 2
1 Pemasangan Kloset Duduk monoblock 6.00 bh 7,301,730.70 43,810,384.20
2 Pemasangan Urinoir 2.00 bh 4,734,235.00 9,468,470.00
3 Pemasangan Shower Spray 6.00 bh 395,446.70 2,372,680.20
4 Pemasangan Kran Stainless Steel 6.00 bh 108,346.70 650,080.20
5 Pemasangan Floor Drain 6.00 bh 101,621.30 609,727.80
6 Pemasangan Cermin 5.58 m² 240,515.77 1,342,078.00
7 Pemasangan Washtafel 5.00 bh 3,094,034.90 15,470,174.50
8 Pemasangan Kran Washtafel 5.00 set 838,746.70 4,193,733.50
9 Pemasangan Kitchen sink set Stainless Steel 1.00 bh 711,313.90 711,313.90
10 Partisi phenolic cubicle 4.00 set 6,427,885.75 25,711,543.00
12 Sekat Kaca Tempered 10mm Fin Sticker Sandblast 4.00 m² 568,447.68 2,273,790.72
Lantai 3
1 Pemasangan Kloset Duduk monoblock 5.00 bh 7,301,730.70 36,508,653.50
2 Pemasangan Urinoir 2.00 bh 4,734,235.00 9,468,470.00
3 Pemasangan Shower Spray 5.00 bh 395,446.70 1,977,233.50
4 Pemasangan Kran Stainless Steel 5.00 bh 108,346.70 541,733.50
5 Pemasangan Floor Drain 6.00 bh 101,621.30 609,727.80
6 Pemasangan Cermin 5.58 m² 240,515.77 1,342,078.00
7 Pemasangan Washtafel 4.00 bh 3,094,034.90 12,376,139.60
8 Pemasangan Kran Washtafel 4.00 bh 838,746.70 3,354,986.80
9 Pemasangan Kitchen sink set Stainless Steel 1.00 set 711,313.90 711,313.90
10 Partisi phenolic cubicle 4.00 set 6,427,885.75 25,711,543.00
11 Sekat Kaca Tempered 10mm Fin Sticker Sandblast 1.00 m² 568,447.68 568,447.68
Lantai 4
1 Pemasangan Kloset Duduk monoblock 5.00 bh 7,301,730.70 36,508,653.50
2 Pemasangan Urinoir 2.00 bh 4,734,235.00 9,468,470.00
3 Pemasangan Shower Spray 5.00 bh 395,446.70 1,977,233.50
4 Pemasangan Kran Stainless Steel 5.00 bh 108,346.70 541,733.50
5 Pemasangan Floor Drain 6.00 bh 101,621.30 609,727.80
6 Pemasangan Cermin 4.68 m² 240,515.77 1,125,613.80
7 Pemasangan Washtafel 4.00 bh 3,094,034.90 12,376,139.60
8 Pemasangan Kran Washtafel 4.00 bh 838,746.70 3,354,986.80
9 Pemasangan Kitchen sink set Stainless Steel 1.00 set 711,313.90 711,313.90
10 Partisi phenolic cubicle 4.00 set 6,427,885.75 25,711,543.00
11 Sekat Kaca Tempered 10mm Fin Sticker Sandblast 4.00 m² 568,447.68 2,273,790.72
Lantai 5
1 Pemasangan Kloset Duduk monoblock 5.00 bh 7,301,730.70 36,508,653.50
2 Pemasangan Urinoir 2.00 bh 4,734,235.00 9,468,470.00
3 Pemasangan Shower Spray 5.00 bh 395,446.70 1,977,233.50
4 Pemasangan Kran Stainless Steel 5.00 bh 108,346.70 541,733.50
5 Pemasangan Floor Drain 6.00 bh 101,621.30 609,727.80
6 Pemasangan Cermin 4.68 m² 240,515.77 1,125,613.80
7 Pemasangan Washtafel 4.00 bh 3,094,034.90 12,376,139.60
8 Pemasangan Kran Washtafel 4.00 bh 838,746.70 3,354,986.80
9 Pemasangan Kitchen sink set Stainless Steel 1.00 set 711,313.90 711,313.90
10 Partisi phenolic cubicle 4.00 set 6,427,885.75 25,711,543.00
11 Sekat Kaca Tempered 10mm Fin Sticker Sandblast 4.00 m² 568,447.68 2,273,790.72
Lantai 6
1 Pemasangan Kloset Duduk monoblock 5.00 bh 7,301,730.70 36,508,653.50
2 Pemasangan Urinoir 2.00 bh 4,734,235.00 9,468,470.00
3 Pemasangan Shower Spray 5.00 bh 395,446.70 1,977,233.50
4 Pemasangan Kran Stainless Steel 5.00 bh 108,346.70 541,733.50
5 Pemasangan Floor Drain 6.00 bh 101,621.30 609,727.80
6 Pemasangan Cermin 4.68 m² 240,515.77 1,125,613.80
7 Pemasangan Washtafel 4.00 bh 3,094,034.90 12,376,139.60
8 Pemasangan Kran Washtafel 4.00 bh 838,746.70 3,354,986.80
9 Pemasangan Kitchen sink set Stainless Steel 1.00 set 711,313.90 711,313.90
10 Partisi phenolic cubicle 4.00 set 6,427,885.75 25,711,543.00
11 Sekat Kaca Tempered 10mm Fin Sticker Sandblast 4.68 m² 568,447.68 2,660,335.14
jumlah 583,586,227.41

Page 120
 REKAPITULASI GD PENUNJANG DINAS ESDM

NO. URAIAN PEKERJAAN JUMLAH HARGA

1 2 3

PEKERJAAN STRUKTUR
I Pekerjaan Persiapan 10,587,443.68
II Pekerjaan Tanah dan pasangan 105,046,711.72
III Pekerjaan Struktur beton Dan Pondasi 635,786,557.46
Sub Total 751,420,712.86
PEKERJAAN ARSITEKTUR
I Pekerjaan Pasangan Dinding 111,192,856.84
II Pekerjaan Penutup Lantai 75,578,826.53
III Pekerjaan Kusen Pintu dan Jendela 50,193,075.74
IV Pekerjaan Plafond 21,873,185.09
V Pekerjaan Pengecatan 34,604,576.11
VI Pekerjaan Sanitary 11,916,892.05
VII Pekerjaan Ornamen 1,285,174.33
Sub Total 306,644,586.69

JUMLAH Rp. 1,058,065,299.55

 RENCANA ANGGARAN BIAYA

Kantin Dinas ESDM Jawa Timur

RENCANA ANGGARAN BIAYA STRUKTUR
Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Rp Rp

I Pekerjaan Persiapan
1 Pembersihan Lokasi (Kantin ESDM) 1.00 ls 550,000.00 550,000.00
2 Uitset mengunakan theodolith 65.00 m² 5,530.80 359,502.00
3 Pemasangan Bouplank 8.00 titik 109,742.71 877,941.68
4 Test PDA 2 Tiang 1.00 Ls 8,800,000.00 8,800,000.00
10,587,443.68
II Pekerjaan Tanah dan pasangan
1 Urugan sirtu padat peninggian lantai bangunan 288.00 m³ 297,231.00 85,602,528.00
2 Urugan pasir bawah pondasi dan sloof 12.35 m³ 253,928.40 3,136,015.74
3 Urugan pasir bawah lantai tebal 5 cm 28.80 m³ 253,928.40 7,313,137.92
4 Galian tanah poer, sloof 184.97 m³ 48,629.67 8,995,030.06
105,046,711.72
III Pekerjaan Struktur beton Dan Pondasi
Lantai 1
1 Pengadaan Mini Pile uk 30x30 cm K500 320.00 m' 203,500.00 65,120,000.00
2 Pemancangan tiang pancang minipile 320.00 m' 125,647.81 40,207,299.20
3 Penyambungan tiang pancang 20.00 titik 60,500.00 1,210,000.00
4 Pemotongan / kupasan tiang pancang 20.00 bh 120,483.00 2,409,660.00
5 Beton Poer P1 150x70x45 f'c 30 Mpa 1.89 m³ 7,993,834.68 15,108,347.55
6 Beton Poer P2 150x175x45 f'c 30 Mpa 8.43 m³ 7,353,963.36 61,993,911.12
7 Rabat Lantai Kerja K100 5.30 m³ 826,979.89 4,382,993.42
8 Beton Sloof S1 25/50 f'c 30 mpa 4.07 m³ 6,293,858.18 25,616,002.79
9 Beton Sloof S2 25/40 f'c 30 mpa 3.15 m³ 5,701,682.08 17,960,298.55
10 Beton Sloof S3 20/30 f'c 30 mpa 0.65 m³ 7,245,205.56 4,709,383.61
11 Beton kolom K1A 35X35 cm f'c 30 mpa 4.56 m³ 8,612,537.52 39,273,171.09
12 Beton kolom KP 12x12 cm fc' 17 mpa 0.52 m³ 11,131,266.77 5,788,258.72
13 Beton Balok B1 25/50 f'c 30 mpa (ev. +3.60) 4.08 m³ 9,096,459.85 37,113,556.19
14 Beton Balok B2 25/40 f'c 30 mpa (ev. +3.60) 2.14 m³ 7,430,839.45 15,901,996.42
15 Beton Balok BP 12/20 f'c 17 Mpa 6.24 m³ 8,368,988.50 52,222,488.24
16 Beton Balok latei 12/20 f'c 17 Mpa (ev. +2.50) 0.31 m³ 8,368,988.50 2,594,386.44
17 Beton Rabat lantai tebal 10 cm f'c 30 mpa + wiremesh M8 5.87 m³ 2,175,726.17 12,771,512.62
18 Pekerjaan Tangga 1.00 set 19,942,291.34 19,942,291.34
lantai 2 Ev. +3.65
1 Beton kolom K1B 35X35 cm f'c 30 mpa 4.31 m³ 7,927,857.94 34,169,067.72
2 Beton kolom KP 12x12 cm fc' 17 mpa 0.54 m³ 11,131,266.77 6,010,884.06
3 Beton Balok B1 25/50 f'c 30 mpa (ev. +7.30) 1.40 m³ 7,081,094.04 9,913,531.66
4 Beton Balok B2 25/40 f'c 30 mpa (ev. +7.30) 0.16 m³ 7,430,839.45 1,188,934.31
5 Beton Balok B3 20/30 f'c 30 mpa (ev. +7.30) 0.09 m³ 7,430,839.45 668,775.55
6 Beton Balok BK2 25/30-40 f'c 30 Mpa (ev. +7.30) 0.04 m³ 8,274,642.04 330,985.68
7 Beton Balok B1 25/50 f'c 30 mpa (ev. +7.95) 3.95 m³ 7,081,094.04 27,970,321.46
8 Beton Balok B2 25/40 f'c 30 mpa (ev. +7.95) 1.81 m³ 7,430,839.45 13,449,819.40
9 Beton Balok BK1 25/40-50 f'c 30 mpa (ev. +7.95) 0.36 m³ 7,430,839.45 2,675,102.20
10 Beton Balok BK2 25/30-40 f'c 30 Mpa (ev. +7.95) 0.46 m³ 8,274,642.04 3,806,335.34
11 Beton Balok BP 12/20 f'c 17 Mpa 0.41 m³ 8,368,988.50 3,431,285.29
12 Beton Plat Tebal 12 cm f'c 30 Mpa (ev. +3.60) 4.81 m³ 7,008,419.33 33,710,496.98
lantai atap
1 Beton Plat Tebal 12 cm f'c 30 Mpa (ev. +7.30) 1.02 m³ 7,553,997.99 7,705,077.95
2 Beton Plat Tebal 12 cm f'c 30 Mpa (ev. +7.95) 7.93 m³ 7,553,997.99 59,903,204.06
3 Beton Listplank t.10cm f'c 30 Mpa 3.00 m³ 2,175,726.17 6,527,178.51
635,786,557.46

Page 123
 RENCANA ANGGARAN BIAYA

Kantin Dinas ESDM Jawa Timur

RENCANA ANGGARAN BIAYA ARSITEKTUR
Kode Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Analis Rp Rp
A Arsitektur
I Pekerjaan Pasangan Dinding
Lantai 1
1 Pekerjaan Pasangan Bata Merah 1/2 bata t. 50cm Trasram (1PC:2PP) 13.91 m² 142,481.35 1,981,915.58
2 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 97.34 m² 183,255.82 17,838,121.52
3 Pekerjaan Plesteran instan tebal 10mm tebal 10mm 218.26 m² 99,809.05 21,784,323.25
4 Pekerjaan Acian Dinding 218.26 m² 38,958.70 8,503,125.86
5 Pekerjaan Benangan 34.70 m 25,495.36 884,688.99
Lantai 2
1 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 112.80 m² 193,141.30 21,786,338.64
2 Pekerjaan Plesteran instan tebal 10mm tebal 10mm 225.60 m² 125,510.00 28,315,056.00
3 Pekerjaan Acian Dinding 225.60 m² 41,030.00 9,256,368.00
4 Pekerjaan Benangan 28.70 m 29,370.00 842,919.00
jumlah 111,192,856.84
II Pekerjaan Penutup Lantai
Lantai 1
1 Pekerjaan granite tile lantai 60x60cm (polished) 61.98 m² 476,775.42 29,550,540.53
2 Pekerjaan granite tile lantai 60x60cm (unpolished) 28.04 m² 528,079.42 14,807,346.94
4 Pekerjaan Granite Dinding 30x60cm 4.23 m² 384,703.66 1,627,296.48
5 Pekerjaan Plint homogenous tile 10x60 cm 38.00 m' 55,416.30 2,105,819.40
6 Step nozing tangga 22.05 m 116,732.16 2,573,944.13
Lantai 2
1 Pekerjaan granite tile lantai 60x60cm (polished) 48.46 m² 476,775.42 23,104,536.85
2 Pekerjaan Plint homogenous tile 10x60 cm 32.65 m' 55,416.30 1,809,342.20
jumlah 75,578,826.53
III Pekerjaan Kusen Pintu dan Jendela
lantai 1
Kusen P1 (Kantin) 1.00 set 2,993,856.84 2,993,856.84
Kusen PJ1 1.00 set 18,911,083.90 18,911,083.90
Kusen J1 (Kantin) 2.00 set 6,363,649.57 12,727,299.14
Kusen J3 (Kantin) 1.00 set 1,416,768.36 1,416,768.36
- lantai 2
Kusen J1 (Kantin) 2.00 set 6,363,649.57 12,727,299.14
Kusen J2 (Kantin) 1.00 set 1,416,768.36 1,416,768.36
jumlah 50,193,075.74
IV Pekerjaan Plafond
lantai 1
2 Pekerjaan plafond kalsiboard 4,5 mm 28.04 m² 162,350.65 4,552,312.23
3 Pekerjaan plafond Gypsumboard 9 mm 61.98 m² 156,835.14 9,720,641.98
lantai 2
3 Pekerjaan plafond Gypsumboard 9 mm 48.46 m² 156,835.14 7,600,230.88
jumlah 21,873,185.09
V Pekerjaan Pengecatan
lantai 1
1 Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 112.13 m² 27,890.93 3,127,409.98
2 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 76.99 m² 42,230.97 3,251,362.38
3 Pekerjaan Pengecatan Langit-Langit (1 lps plamur : 1 cat dasar : 2 cat penutup) 90.02 m² 27,890.93 2,510,741.52
4 Pekerjaan Waterproofing 2.70 m² 41,421.33 111,837.59
lantai 2
1 Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 112.59 m² 27,890.93 3,140,239.81
3 Pekerjaan Pengecatan Langit-Langit (1 lps plamur : 1 cat dasar : 2 cat penutup) 48.46 m² 27,890.93 1,351,594.47
lantai atap
2 Pekerjaan Waterproofing Roof Deck 74.56 m² 283,146.33 21,111,390.36
jumlah 34,604,576.11
VI Pekerjaan Ornamen
1 Pekerjaan Railing Tangga stenslish steel 2" 8.50 m' 151,196.98 1,285,174.33
2 Lettering Stainless Steel 90cm 4.00 bh -
3 Lettering Stainless Steel 35cm 4.00 bh -
4 Kisi - Kisi Hollow Galvanis 50x100x2 mm + Finish Cat Besi Chrome 135.45 m -
5 Pemasangan Alumunium Composite Panel 3003 PVDF + Rangka 110.31 m -
jumlah 1,285,174.33
VII Pekerjaan Sanitary
Lantai 1
1 Pemasangan Kloset Duduk monoblock 1.00 bh 7,301,730.70 7,301,730.70
3 Pemasangan Shower Spray 1.00 bh 395,446.70 395,446.70
4 Pemasangan Kran Stainless Steel 1.00 bh 108,346.70 108,346.70
6 Pemasangan Cermin 0.32 m² 240,515.77 76,965.05
7 Pemasangan Floor Drain 1.00 bh 101,621.30 101,621.30
8 Pemasangan Washtafel 1.00 bh 3,094,034.90 3,094,034.90
9 Pemasangan Kran Washtafel 1.00 bh 838,746.70 838,746.70
jumlah 11,916,892.05

Page 124
 REKAPITULASI RUANG POMPA DINAS ESDM

NO. URAIAN PEKERJAAN JUMLAH HARGA

1 2 3

PEKERJAAN STRUKTUR
I Pekerjaan Persiapan 3,272,233.36
II Pekerjaan Tanah dan pasangan 349,439,624.77
III Pekerjaan Struktur beton Dan Pondasi 1,103,811,183.39
Sub Total 1,456,523,041.52
PEKERJAAN ARSITEKTUR
I Pekerjaan Pasangan Dinding 42,233,711.90
II Pekerjaan Penutup Lantai 3,196,187.46
III Pekerjaan Kusen Pintu dan Jendela 15,427,579.34
V Pekerjaan Pengecatan 30,636,484.85
Sub Total 91,493,963.55

JUMLAH Rp. 1,548,017,005.07

 RENCANA ANGGARAN BIAYA

Rumah Pompa Dinas ESDM Jawa Timur

RENCANA ANGGARAN BIAYA STRUKTUR
Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Rp Rp

I Pekerjaan Persiapan
1 Pembersihan Lokasi (R. Pompa ESDM) 1.00 ls 825,000.00 825,000.00
2 Uitset mengunakan theodolith 125.00 m² 5,530.80 691,350.00
3 Pemasangan Bouplank 16.00 titik 109,742.71 1,755,883.36
4 Test PDA 2 Tiang 1.00 Ls 8,800,000.00
3,272,233.36
II Pekerjaan Tanah dan pasangan
1 Urugan sirtu padat peninggian lantai bangunan 37.50 m³ 297,231.00 11,146,162.50
2 Urugan pasir bawah pondasi dan sloof 1.90 m³ 253,928.40 482,463.96
3 Urugan pasir bawah lantai tebal 5 cm 6.25 m³ 253,928.40 1,587,052.50
4 Galian GWT Rumah Pompa + Buang galian 437.50 m³ 48,629.67 21,275,480.63
5 Galian + Buang tanah poer, sloof 16.65 m³ 48,629.67 809,684.01
6 Pengadaan Steel Sheet Pile (400x100x10 mm) t. 12m (Sewa) + Mobilisasi 63.00 buah 1,321,527.43 83,256,228.09
7 Pemancangan Steel Sheet Pile 756.00 m' 201,690.50 152,478,018.00
8 Pencabutan Steel Sheet Pile 63.00 buah 113,795.00 7,169,085.00
9 Pembersihan Steel Sheet Pile + Mobilisasi 63.00 buah 1,130,721.43 71,235,450.09
349,439,624.77
III Pekerjaan Struktur beton Dan Pondasi
Lantai ev. -27.50
1 Pengadaan Mini Pile uk 30x30 cm K500 512 m' 203,500.00 104,192,000.00
2 Pemancangan tiang pancang Minipile 512 m' 125,647.81 64,331,678.72
3 Penyambungan tiang pancang 40 titik 60,500.00 2,420,000.00
4 Pemotongan / kupasan tiang pancang 20 bh 120,483.00 2,409,660.00
5 Beton Dinding Tandon tb. 25 cm f'c 30 Mpa 33 m³ 6,178,903.63 205,448,545.70
6 Waterstop Flexible PVC (50x50x25 cm) 228 m' 146,796.10 33,469,510.80
7 Beton Poer P1 70x70x50 f'c 30 Mpa 1.96 m³ 8,284,283.51 16,237,195.68
8 Beton Poer P2 70x150x50 f'c 30 Mpa 3.15 m³ 7,353,963.36 23,164,984.58
9 Rabat Lantai Kerja K100 32.69 m³ 826,979.89 27,033,972.60
10 Beton Balok B1 25/50 f'c 30 mpa (ev. -3.00) 8.05 m³ 8,049,053.52 64,794,880.84
11 Beton Balok B2 25/50 f'c 30 mpa (ev. -3.00) 3.49 m³ 7,152,817.20 24,963,332.03
12 Beton kolom K1 25X25 cm f'c 30 mpa (R. Pompa) 6.05 m³ 8,368,315.96 50,628,311.56
13 Beton Balok B1 25/50 f'c 30 mpa (ev. -1.00) 1.73 m³ 7,152,817.20 12,374,373.76
14 Beton Balok B2 25/30 f'c 30 mpa (ev. -1.00) 3.17 m³ 7,253,232.32 22,992,746.45
15 Beton Balok B1 25/50 f'c 30 mpa (ev. -0.40) 4.32 m³ 7,152,817.20 30,900,170.30
16 Beton Balok B2 25/30 f'c 30 mpa (ev. -0.40) 1.74 m³ 7,253,232.32 12,620,624.24
17 Beton Plat Bawah tb. 25 cm f'c 30 mpa (ev. -3.25) 24.55 m³ 5,340,370.25 131,106,089.64
18 Beton Plat Atas tb. 20 cm f'c 30 mpa (ev. -1.00) 14.57 m³ 5,720,480.04 83,347,394.18
19 Beton Plat Atas tb. 20 cm f'c 30 mpa (ev. -0.40) 9.25 m³ 6,038,005.73 55,851,553.00
lantai 1
1 Beton kolom K1 25X25 cm f'c 30 mpa 1.48 m³ 8,368,315.96 12,385,107.62
2 Beton kolom KP 12x12 cm fc' 17 mpa 0.11 m³ 11,131,266.77 1,224,439.34
3 Beton Balok B2 25/50 f'c 30 mpa (ev. +3.60) 4.94 m³ 7,152,817.20 35,334,916.97
4 Beton Balok B3 25/40 f'c 30 mpa (ev. +3.60) 2.23 m³ 7,253,232.32 16,174,708.07
5 Beton Balok BP 12/20 f'c 17 Mpa 0.73 m³ 8,368,988.50 6,109,361.61
6 Beton Plat Tebal 12 cm f'c 30 Mpa (ev. +3.60) 7.07 m³ 7,553,997.99 53,406,765.79
7 Beton Listplank t.10cm f'c 30 Mpa 1.42 m³ 5,665,821.09 8,045,465.95
8 Manhole Baja 80x80 cm + Cover 2.00 buah 1,421,696.98 2,843,393.96
1,103,811,183.39

Page 126
 RENCANA ANGGARAN BIAYA

Ruang Pompa Dinas ESDM Jawa Timur

RENCANA ANGGARAN BIAYA ARSITEKTUR
Kode Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Analis Rp Rp
A Arsitektur
I Pekerjaan Pasangan Dinding
Lantai 1
1 Pekerjaan Pasangan Bata Merah 1/2 bata t. 50cm Trasram (1PC:2PP) 6.53 m² 142,481.35 930,403.22
2 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 74.87 m² 183,255.82 13,720,363.24
2 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat (Parapet) 5.22 m² 183,255.82 956,595.38
3 Pekerjaan Plesteran instan tebal 10mm tebal 10mm 181.57 m² 99,809.05 18,122,329.21
4 Pekerjaan Acian Dinding 181.57 m² 38,958.70 7,073,731.16
5 Pekerjaan Benangan 56.10 m 25,495.36 1,430,289.70
jumlah 42,233,711.90
II Pekerjaan Penutup Lantai
Lantai 1
1 Pekerjaan Floor Hardener 55.36 m² 57,734.60 3,196,187.46
jumlah 3,196,187.46
III Pekerjaan Kusen Pintu dan Jendela
lantai 1
1 Kusen K3 4.00 set 2,601,238.35 10,404,953.40
2 Kusen PG 1.00 set 5,022,625.94 5,022,625.94
jumlah 15,427,579.34
IV Pekerjaan Pengecatan
lantai 1
1 Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 95.94 m² 27,890.93 2,675,855.82
2 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 86.57 m² 42,230.97 3,655,935.07
3 Pekerjaan Pengecatan Langit-Langit (1 lps plamur : 1 cat dasar : 2 cat penutup) 69.94 m² 27,890.93 1,950,691.64
4 Pekerjaan Waterproofing 55.36 m² 41,421.33 2,293,084.83
lantai atap
2 Pekerjaan Waterproofing Roof Deck 70.85 m² 283,146.33 20,060,917.48
jumlah 30,636,484.85

Page 127
 REKAPITULASI RUANG PANEL DINAS ESDM

NO. URAIAN PEKERJAAN JUMLAH HARGA

1 2 3

PEKERJAAN STRUKTUR
I Pekerjaan Persiapan 2,887,233.36
II Pekerjaan Tanah dan pasangan 14,025,362.97
III Pekerjaan Struktur beton Dan Pondasi 450,089,032.96
Sub Total 467,001,629.28
PEKERJAAN ARSITEKTUR
I Pekerjaan Pasangan Dinding 79,782,813.71
II Pekerjaan Penutup Lantai 21,439,563.41
III Pekerjaan Kusen Pintu dan Jendela 19,239,390.77
V Pekerjaan Pengecatan 40,874,451.04
Sub Total 161,336,218.93

JUMLAH Rp. 628,337,848.21

 RENCANA ANGGARAN BIAYA

Rumah Panel & Genset Dinas ESDM Jawa Timur

RENCANA ANGGARAN BIAYA STRUKTUR
Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Rp Rp

I Pekerjaan Persiapan
1 Pembersihan Lokasi (R. Panel ESDM) 1.00 ls 440,000.00 440,000.00
2 Uitset mengunakan theodolith 125.00 m² 5,530.80 691,350.00
3 Pemasangan Bouplank 16.00 titik 109,742.71 1,755,883.36
4 Test PDA 2 Tiang 1.00 Ls 8,800,000.00
2,887,233.36
II Pekerjaan Tanah dan pasangan
1 Urugan sirtu padat peninggian lantai bangunan 37.50 m³ 297,231.00 11,146,162.50
2 Urugan pasir bawah pondasi dan sloof 1.90 m³ 253,928.40 482,463.96
3 Urugan pasir bawah lantai tebal 5 cm 6.25 m³ 253,928.40 1,587,052.50
4 Galian + Buang tanah poer, sloof 16.65 m³ 48,629.67 809,684.01
14,025,362.97
III Pekerjaan Struktur beton Dan Pondasi
Lantai 1
1 Pengadaan Mini Pile uk 30x30 cm K500 240.00 m' 203,500.00 48,840,000.00
2 Pemancangan tiang pancang Minipile 240.00 m' 125,647.81 30,155,474.40
3 Penyambungan tiang pancang 20.00 titik 60,500.00 1,210,000.00
4 Pemotongan / kupasan tiang pancang 20.00 bh 120,483.00 2,409,660.00
5 Beton Poer P1 150x70x35 f'c 30 Mpa 3.68 m³ 7,993,834.68 29,417,311.62
6 Beton Poer P2 370x180x50 f'c 30 Mpa 3.33 m³ 4,784,818.27 15,933,444.84
7 Rabat Lantai Kerja K100 80.93 m³ 826,979.89 66,927,482.50
8 Beton kolom K1 40X40 cm f'c 30 mpa 7.44 m³ 7,143,558.16 53,148,072.71
9 Beton kolom KP 12x12 cm fc' 17 mpa 0.27 m³ 11,131,266.77 3,005,442.03
10 Beton Sloof S1 25/40 f'c 30 mpa (ev. -0.40) 6.53 m³ 5,693,985.07 37,181,722.51
11 Beton Sloof S2 20/30 f'c 30 mpa (ev. -0.40) 1.57 m³ 6,041,572.13 9,485,268.24
12 Beton Balok BP 12/20 f'c 17 Mpa 0.78 m³ 8,368,988.50 6,527,811.03
13 Beton Rabat Lantai tb. 10 cm f'c 30 mpa + Wiremesh M8 5.94 m³ 2,175,726.17 12,923,813.45
Lantai atap
1 Beton Balok B1 25/40 f'c 30 mpa (ev. +3.60) 5.55 m³ 6,658,452.50 36,954,411.38
2 Beton Balok B2 20/30 f'c 30 mpa (ev. +3.60) 2.41 m³ 8,022,137.16 19,333,350.56
3 Beton Plat atap tb. 12 cm f'c 30 mpa (ev. +3.60) 9.08 m³ 7,553,997.99 68,590,301.75
4 Beton Listplank t.10cm f'c 30 Mpa 1.42 m³ 5,665,821.09 8,045,465.95
450,089,032.96

Page 129
 RENCANA ANGGARAN BIAYA

Ruang Panel & Genset Dinas ESDM Jawa Timur

RENCANA ANGGARAN BIAYA ARSITEKTUR
Kode Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Analis Rp Rp
A Arsitektur
I Pekerjaan Pasangan Dinding
Lantai 1
1 Pekerjaan Pasangan Bata Merah 1/2 bata t. 50cm Trasram (1PC:2PP) 25.69 m² 142,481.35 3,660,345.88
2 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 143.66 m² 183,255.82 26,326,531.10
3 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat (Parapet) 6.60 m² 183,255.82 1,209,488.41
4 Pekerjaan Plesteran instan tebal 10mm tebal 10mm 338.70 m² 99,809.05 33,805,325.24
5 Pekerjaan Acian Dinding 338.70 m² 38,958.70 13,195,311.69
6 Pekerjaan Benangan 62.20 m 25,495.36 1,585,811.39
jumlah 79,782,813.71
II Pekerjaan Penutup Lantai
Lantai 1
1 Pekerjaan Floor Hardener 88.23 m² 57,734.60 5,093,923.76
2 Pekerjaan U-Ditch 50x60x120 + Cover 15.00 buah 1,089,709.31 16,345,639.65
jumlah 21,439,563.41
III Pekerjaan Kusen Pintu dan Jendela
lantai 1
1 Kusen K1 1.00 set 2,040,733.42 2,040,733.42
2 Kusen K2 3.00 set 1,517,389.04 4,552,167.12
3 Kusen K3 1.00 set 2,601,238.35 2,601,238.35
4 Kusen PG 2.00 set 5,022,625.94 10,045,251.88
jumlah 19,239,390.77
IV Pekerjaan Pengecatan
lantai 1
1 Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 143.34 m² 27,890.93 3,997,885.91
2 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 165.59 m² 42,230.97 6,993,026.32
3 Pekerjaan Pengecatan Langit-Langit (1 lps plamur : 1 cat dasar : 2 cat penutup) 88.23 m² 27,890.93 2,460,816.75
lantai atap
1 Pekerjaan Waterproofing Roof Deck 96.85 m² 283,146.33 27,422,722.06
jumlah 40,874,451.04

Page 130
 REKAPITULASI LANSEKAP DINAS ESDM

NO. URAIAN PEKERJAAN JUMLAH HARGA

1 2 3

PEKERJAAN LANSEKAP
I Pekerjaan Persiapan 135,369,140.83
II Pekerjaan Bongkaran 47,282,003.83
III Pekerjaan Halaman 467,494,631.78
Sub Total 650,145,776.43
PEKERJAAN BANGUNAN PARKIR
I Pekerjaan Persiapan
II Pekerjaan Struktur
III Pekerjaan Arsitektur
Sub Total -

PEKERJAAN KANOPI DROP OFF

I Pekerjaan Persiapan 2,916,704.91
II Pekerjaan Struktur 207,166,831.03
III Pekerjaan Arsitektur 158,513,918.54
Sub Total 368,597,454.48

PEKERJAAN DROP OFF AULA

I Pekerjaan Persiapan 1,489,792.39
II Pekerjaan Struktur 488,283,417.40
III Pekerjaan Arsitektur 170,903,974.15
Sub Total 660,677,183.94

PEKERJAAN POS JAGA

I Pekerjaan Struktur 66,055,388.03
II Pekerjaan Arsitektur 86,187,221.73
III Pekerjaan Pagar 368,961,508.32
Sub Total 521,204,118.08

JUMLAH Rp. 2,200,624,532.93

 RENCANA ANGGARAN BIAYA

Lansekap Dinas ESDM Jawa Timur

RENCANA ANGGARAN BIAYA
Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Rp Rp
PEKERJAAN LANSEKAP
I Pekerjaan Persiapan
1 Pembersihan Lokasi (Lansekap) 1.00 ls 5,500,000.00 5,500,000.00
2 Urugan sirtu padat peninggian lantai bangunan 436.93 m³ 297,231.00 129,869,140.83
135,369,140.83
II Pekerjaan Bongkaran
1 Pembongkaran Beton 67.31 m³ 179,283.50 12,067,572.39
2 Pembongkaran Dinding 281.28 m³ 89,641.75 25,214,431.44
3 Pembongkaran Penutup Lantai 1.00 ls 5,000,000.00 5,000,000.00
4 Pembongkaran Penutup Atap + rangka 1.00 ls 5,000,000.00 5,000,000.00
47,282,003.83
III Pekerjaan Halaman
1 Pemasangan Paving tb. 8cm 2,195.97 m² 139,539.12 306,423,721.35
2 Kanstin taman 586.73 m' 71,772.50 42,111,078.93
3 Saluran U-ditch ukuran 400x600x1200 mm G. 20 Ton + Cover 107.00 unit 1,022,893.11 109,449,562.77
4 Rabat Lantai Kerja K100 11.50 m³ 826,979.89 9,510,268.74
jumlah 467,494,631.78
PEKERJAAN BANGUNAN PARKIR
I Pekerjaan Persiapan
1 Pembersihan Lokasi (Bangunan Parkir) 1.00 ls 1,100,000.00
2 Uitset mengunakan theodolith 265.95 m² 5,530.80
3 Pemasangan Bouplank 20.00 titik 109,742.71
4 Test PDA 2 Tiang 1.00 Ls 8,800,000.00
-
II Pekerjaan Struktur
1 Pengadaan Mini Pile uk 30x30 cm K500 160.00 m' 203,500.00
2 Pemancangan tiang pancang Minipile 160.00 m' 125,647.81
3 Penyambungan tiang pancang 160.00 titik 60,500.00
4 Pemotongan / kupasan tiang pancang 160.00 bh 120,483.00
5 Beton Poer P1 60x60x30 f'c 30 Mpa 2.16 m³ 8,495,999.78
6 Rabat Lantai Kerja K100 0.36 m³ 826,979.89
7 Beton kolom K1 40X40 cm f'c 30 mpa 5.44 m³ 7,564,597.93
8 Baja WF 300.150.6,5.9 10,470.51 kg 32,957.93
9 Baja WF 300.150.6,5.9 (Rib) 321.13 kg 32,957.93
10 Baja Stiffener tb. 9mm 865.92 kg 32,524.80
11 Angkur dia. 19mm 80.00 bh 57,742.30
12 Baja Plendes tb. 12mm 301.44 kg 32,524.80
13 Baja Plat Sambung tb. 12mm 367.38 kg 32,524.80
14 Baut HTB dia. 16mm 260.00 buah 11,450.67
15 Cat Chromate Baja 258.42 m² 40,793.83
-
III Pekerjaan Arsitektur
1 Pemasangan Spider Fitting 4 kaki 24.00 unit 1,530,925.68
2 Pemasangan Spider Fitting 2 kaki 22.00 unit 1,090,925.68
3 Pemasangan Spider Fitting 1 kaki 4.00 unit 815,925.68
4 Pekerjaan Kaca Laminated Tempered 12mm 265.95 m² 956,197.68
5 Pekerjaan Plesteran instan tebal 10mm 38.40 m² 99,809.05
6 Pekerjaan Acian Dinding 38.40 m² 38,958.70
7 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 38.40 m² 42,230.97
jumlah -
PEKERJAAN KANOPI DROP OFF
I Pekerjaan Persiapan
1 Pembersihan Lokasi (Kanopi Drop Off) 1.00 ls 550,000.00 550,000.00
2 Uitset mengunakan theodolith 110.44 m² 5,530.80 610,821.55
3 Pemasangan Bouplank 16.00 titik 109,742.71 1,755,883.36
4 Test PDA 2 Tiang 1.00 Ls 8,800,000.00
2,916,704.91
II Pekerjaan Struktur
1 Beton Pondasi Strouss dia. 30 f'c 30 mpa 6.79 m³ 5,261,241.02 35,723,826.53
2 Beton Poer P1 150x70x40 f'c 30 Mpa (Strous) 1.68 m³ 6,619,801.01 11,121,265.70
3 Beton Sloof S1 25/40 f'c 30 mpa 0.13 m³ 5,099,205.24 662,896.68
4 Rabat Lantai Kerja K100 3.16 m³ 826,979.89 2,613,256.45
5 Beton kolom K1 50X50 cm f'c 30 mpa 1.00 m³ 6,095,863.76 6,095,863.76
6 Angkur dia. 19mm 24.00 bh 57,742.30 1,385,815.20
7 Beton Rabat Lantai tb. 10 cm f'c 30 mpa + Wiremesh M8 6.28 m³ 2,175,726.17 13,663,560.35
8 Chemical Anchor Adhesive (D16) 56.00 bh 62,919.96 3,523,517.76
9 Baja Plendes tb. 12mm 94.20 kg 32,524.80 3,063,836.16
10 Baja Plat Sambung tb. 12mm 320.28 kg 32,524.80 10,417,042.94
11 Baut HTB dia. 16mm 200.00 buah 11,450.67 2,290,134.00
12 Baja WF 400.200.8.13 2,890.80 kg 32,957.93 95,274,784.04
13 Baja WF 200.100.5.8 647.22 kg 32,957.93 21,331,031.45
14 Baja WF 200.100.5.8 (Rib) 102.40 kg 32,957.93 3,374,892.03
15 Cat Chromate Baja 57.31 m² 40,793.83 2,337,894.40
207,166,831.03
III Pekerjaan Arsitektur

Page 132
 Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Rp Rp
1 Pemasangan Spider Fitting 4 kaki 4.00 unit 1,530,925.68 6,123,702.72
2 Pemasangan Spider Fitting 2 kaki 8.00 unit 1,090,925.68 8,727,405.44
3 Pekerjaan Kaca Laminated Tempered 12mm 27.47 m² 956,197.68 26,266,750.27
4 Pekerjaan Granite tile lantai 60x60cm (polished) 60.96 m² 476,775.42 29,064,229.60
5 Pemasangan Alumunium Composite Panel 3003 PVDF + Rangka Allumunium 107.87 m² 818,873.00 88,331,830.51
jumlah 158,513,918.54
PEKERJAAN DROP OFF AULA
I Pekerjaan Persiapan
1 Pembersihan Lokasi (Drop Off Aula) 1.00 ls 440,000.00 440,000.00
2 Uitset mengunakan theodolith 110.44 m² 5,530.80 610,821.55
3 Pemasangan Bouplank 4.00 titik 109,742.71 438,970.84
4 Test PDA 2 Tiang 1.00 ls 8,800,000.00
1,489,792.39
II Pekerjaan Struktur
1 Pengadaan Mini Pile uk 30x30 cm K500 224.00 m' 203,500.00 45,584,000.00
2 Pemancangan tiang pancang Minipile 224.00 m' 125,647.81 28,145,109.44
3 Penyambungan tiang pancang 16.00 titik 60,500.00 968,000.00
4 Pemotongan / kupasan tiang pancang 16.00 bh 120,483.00 1,927,728.00
5 Beton Pondasi Strouss dia. 30 f'c 30 mpa 7.92 m³ 5,261,241.02 41,669,028.88
6 Beton Poer P1 150x70x50 f'c 30 Mpa 4.20 m³ 5,810,400.82 24,403,683.44
7 Beton Poer P2 150x70x50 f'c 30 Mpa (Strous) 2.10 m³ 5,810,400.82 12,201,841.72
8 Rabat Lantai Kerja K100 1.08 m³ 826,979.89 893,138.28
9 Rolag 1 bata 41.18 m³ 292,592.30 12,048,950.91
10 Beton kolom K1 40X40 cm f'c 30 mpa 3.58 m³ 7,889,407.29 28,244,078.10
11 Beton kolom K1B 30X60 cm f'c 30 mpa 8.06 m³ 8,461,961.00 68,203,405.66
12 Beton Sloof S1 30/60 f'c 30 mpa 3.67 m³ 4,993,321.77 18,325,490.90
13 Beton Sloof S2 25/50 f'c 30 mpa 1.46 m³ 5,708,371.79 8,334,222.81
19 Beton Rabat lantai tebal 10 cm f'c 30 mpa + wiremesh M8 1.67 m³ 2,175,726.17 3,625,194.94
14 Beton Balok BP 12/20 f'c 17mpa 0.48 m³ 8,368,988.50 4,017,114.48
15 Beton Balok B0 35/70 f'c 30 mpa 1.94 m³ 5,554,096.60 10,774,947.40
15 Beton Balok B1 30/60 f'c 30 mpa 7.61 m³ 5,736,109.08 43,651,790.10
16 Beton Balok B2 25/50 f'c 30 mpa 2.93 m³ 6,664,911.88 19,528,191.81
17 Beton Balok B3 20/30 f'c 30 mpa 2.26 m³ 9,460,508.26 21,380,748.67
16 Beton Balok BK1 30/40-60 f'c 30 mpa 1.29 m³ 5,955,291.72 7,682,326.32
17 Beton Balok BK2 25/40-50 f'c 30 mpa 0.33 m³ 6,672,081.11 2,201,786.77
19 Beton Plat lantai tebal 12 cm f'c 30 mpa 8.49 m³ 7,553,997.99 64,133,442.94
20 Angkur dia. 19mm 48.00 bh 57,742.30 2,771,630.40
21 Baja Plendes tb. 12mm 33.91 kg 32,957.93 1,117,603.41
22 Baja WF 300.150.6,5.9 499.12 kg 32,957.93 16,449,962.02
488,283,417.40
III Pekerjaan Arsitektur
1 Pemasangan Spider Fitting 4 kaki 7.00 unit 1,530,925.68 10,716,479.76
2 Pemasangan Spider Fitting 2 kaki 16.00 unit 1,090,925.68 17,454,810.88
3 Pemasangan Spider Fitting 1 kaki 4.00 unit 815,925.68 3,263,702.72
4 Pekerjaan Kaca Laminated Tempered 12mm 55.23 m² 956,197.68 52,810,797.87
5 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 41.89 m² 183,255.82 7,676,586.30
6 Pekerjaan Plesteran instan tebal 10mm 83.78 m² 99,809.05 8,362,002.21
7 Pekerjaan Acian Dinding 83.78 m² 38,958.70 3,263,959.89
8 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 41.89 m² 42,230.97 1,769,055.33
9 Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 41.89 m² 27,890.93 1,168,351.06
10 Pekerjaan Granite tile lantai 60x60cm (polished) 55.51 m² 347,138.33 19,269,648.70
11 Pekerjaan Batu ampyang (Koral Sikat) 21.70 m² 214,694.70 4,658,874.99
12 Pekerjaan plafond Gypsumboard 9 mm + Rangka Hollow Galvanish 37.95 m² 156,835.14 5,951,893.56
13 Pekerjaan plafond Gypsumboard 9 mm (Drop Panel tinggi 20cm) + Rangka Hollow Galvanish 25.90 m' 322,381.71 8,349,686.29
14 Pekerjaan Kusen PJ1 1.00 set 18,911,083.90 18,911,083.90
15 Pekerjaan Kusen J1 2.00 set 3,638,520.35 7,277,040.70
jumlah 170,903,974.15
PEKERJAAN POS JAGA
I Pekerjaan Struktur
Pos Timur
1 Galian + Buang tanah pondasi 17.55 m³ 48,629.67 853,450.71
2 Pemasangan Pondasi Batu kali 1PC : 6PS 5.12 m³ 1,087,569.45 5,568,355.58
3 Pemasangan Pasangan Batu Kosong 3.25 m³ 822,241.53 2,672,284.97
4 Urugan sirtu padat 4.84 m³ 297,231.00 1,438,598.04
5 Urugan pasir bawah pondasi 0.81 m³ 253,928.40 205,682.00
6 Rabat Lantai Kerja K100 0.81 m³ 826,979.89 669,853.71
7 Pemasangan K1 15x15 f'c 17 mpa 0.18 m³ 8,471,913.39 1,524,944.41
8 Pemasangan Balok Beton Pos f'c 17 mpa 0.49 m³ 7,794,279.86 3,819,197.13
9 Beton Balok BP 12/20 f'c 17 Mpa 0.18 m³ 8,368,988.50 1,506,417.93
10 Beton Rabat lantai tebal 10 cm f'c 30 mpa + wiremesh M8 0.97 m³ 2,175,726.17 2,110,454.38
11 Beton Plat lantai tebal 12 cm f'c 30 mpa 2.17 m³ 7,553,997.99 16,392,175.64
11 Beton listplank tebal 10 cm f'c 30 mpa 0.20 m³ 5,665,821.09 1,133,164.22
Pos Barat
1 Galian + Buang tanah pondasi 12.31 m³ 48,629.67 598,631.24
2 Pemasangan Pondasi Batu kali 1PC : 6PS 3.59 m³ 1,087,569.45 3,904,374.33
3 Pemasangan Pasangan Batu Kosong 2.28 m³ 822,241.53 1,874,710.69
4 Urugan sirtu padat 3.65 m³ 297,231.00 1,084,893.15
5 Urugan pasir bawah pondasi 0.57 m³ 253,928.40 144,739.19
6 Rabat Lantai Kerja K100 0.57 m³ 826,979.89 471,378.54
7 Pemasangan K1 15x15 f'c 17 mpa 0.11 m³ 8,471,913.39 931,910.47
8 Pemasangan Balok Beton Pos f'c 17 mpa 0.34 m³ 7,794,279.86 2,650,055.15

Page 133
 Harga Satuan Jumlah Harga
No. URAIAN PEKERJAAN Volume Satuan
Rp Rp
9 Beton Balok BP 12/20 f'c 17 Mpa 0.13 m³ 8,368,988.50 1,087,968.51
10 Beton Rabat lantai tebal 10 cm f'c 30 mpa + wiremesh M8 0.73 m³ 2,175,726.17 1,588,280.10
11 Beton Plat lantai tebal 12 cm f'c 30 mpa 1.71 m³ 7,553,997.99 12,917,336.56
11 Beton listplank tebal 10 cm f'c 30 mpa 0.16 m³ 5,665,821.09 906,531.37
jumlah 66,055,388.03
II Pekerjaan Arsitektur
Pos Timur
1 Pekerjaan Pasangan Bata Merah Trasram 1PC:2PS 8.13 m² 142,481.35 1,158,373.38
2 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 40.63 m² 183,255.82 7,445,683.97
3 Pekerjaan Plesteran instan tebal 10mm 97.50 m² 99,809.05 9,731,382.38
4 Pekerjaan Acian Dinding 97.50 m² 38,958.70 3,798,473.25
5 Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 50.31 m² 27,890.93 1,403,192.69
6 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 48.75 m² 42,230.97 2,058,759.79
7 Pekerjaan keramik tile lantai 40x40cm (polished) 13.88 m² 149,501.33 2,075,078.46
8 Pekerjaan Plafond Gypsumboard 9mm + Rangka Hollow Galvanish 9.68 m² 156,835.14 1,518,164.16
9 Pekerjaan Kusen P1 1.00 set 4,087,367.20 4,087,367.20
10 Pekerjaan Kusen P2 1.00 set 4,055,877.55 4,055,877.55
11 Pekerjaan Kusen J1 1.00 set 2,671,348.96 2,671,348.96
12 Pekerjaan Kusen J2 1.00 set 5,124,229.37 5,124,229.37
13 Pekerjaan Kusen J3 1.00 set 1,452,455.81 1,452,455.81
14 Pemasangan Kloset Duduk Porselen 1.00 buah 5,340,980.70 5,340,980.70
15 Pemasangan Kran Stainless Steel 1.00 buah 108,346.70 108,346.70
Pos Barat
1 Pekerjaan Pasangan Bata Merah Trasram 1PC:2PS 5.70 m² 142,481.35 812,143.70
2 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 28.50 m³ 183,255.82 5,222,790.87
3 Pekerjaan Plesteran instan tebal 10mm 68.40 m³ 99,809.05 6,826,939.02
4 Pekerjaan Acian Dinding 68.40 m³ 38,958.70 2,664,775.08
5 Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 35.79 m³ 27,890.93 998,216.38
6 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 68.40 m³ 42,230.97 2,888,598.35
7 Pekerjaan keramik tile lantai 40x40cm (polished) 11.49 m² 149,501.33 1,717,770.28
8 Pekerjaan Plafond Gypsumboard 9mm + Rangka Hollow Galvanish 7.29 m² 156,835.14 1,143,328.17
9 Pekerjaan Kusen P1 1.00 set 4,087,367.20 4,087,367.20
10 Pekerjaan Kusen J1 1.00 set 2,671,348.96 2,671,348.96
11 Pekerjaan Kusen J2 1.00 set 5,124,229.37 5,124,229.37
jumlah 86,187,221.73
III Pekerjaan Pagar
1 Galian + Buang tanah pondasi 26.04 m³ 48,629.67 1,266,316.61
2 Pemasangan Pondasi Batu kali 1PC : 6PS 26.04 m³ 1,087,569.45 28,320,308.48
3 Pemasangan Dinding Beton Pagar 3.72 m³ 6,178,903.63 22,985,521.50
4 Pemasangan Kolom Beton Pagar 0.21 m³ 8,471,913.39 1,779,101.81
5 Pemasangan Balok Beton Pagar 0.96 m³ 7,794,279.86 7,443,537.27
6 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat + Plesteran 54.91 m² 283,064.87 15,543,799.67
7 Pekerjaan Batu alam + Coating 54.91 m² 100,161.60 5,500,123.86
8 Pemasangan Railing Hollow 12x12x1,4 mm (Modul A) 5.00 set 3,016,987.59 15,084,937.95
9 Pemasangan Railing Hollow 12x12x1,4 mm (Modul B) 1.00 set 3,881,586.67 3,881,586.67
10 Pemasangan Railing Hollow 12x12x1,4 mm (Modul C) 1.00 set 4,953,226.33 4,953,226.33
11 Pemasangan Gerbang Utama 2.00 unit 7,311,533.91 14,623,067.83
12 Pemasangan Alumunium Composite Panel 3003 PVDF + Rangka Allumunium 118.58 m² 818,873.00 97,101,960.34
13 Lettering Stainless Steel 140cm 31.00 buah 3,735,270.00 115,793,370.00
14 Lettering Stainless Steel 50cm 26.00 buah 1,334,025.00 34,684,650.00
jumlah 368,961,508.32

Page 134
 REKAPITULASI GEDUNG DINAS ESDM

NO. URAIAN PEKERJAAN JUMLAH HARGA

1 2 3

PEKERJAAN MEP
I PEKERJAAN INSTALASI AIR BERSIH 602,144,382.74
II INSTALASI AIR KOTOR, AIR BEKAS & AIR HUJAN GEDUNG DINAS ESDM JAWA TIMUR 214,600,744.32
III PEKERJAAN PANEL GEDUNG DINAS ESDM JAWA TIMUR 1,289,357,382.81
IV PEKERJAAN INSTALASI KABEL FEEDER 281,925,831.00
V PEKERJAAN KABEL LADDER (RAK KABEL) 270,363,915.78
VI PEKERJAAN ARMATUR LAMPU, SAKLAR,STOP KONTAK 208,517,256.96
VII PEKERJAAN INSTALASI GEDUNG DINAS ESDM JAWA TIMUR 250,250,296.80
VIII PEKERJAAN SISTEM PENANGKAL PETIR 38,362,907.50
IX PEKERJAAN SISTEM PENTANAHAN 18,033,375.00
X PEKERJAAN PEMADAM KEBAKARAN GEDUNG DINAS ESDM 2,045,845,437.59
XI PEKERJAAN TATA UDARA GEDUNG DINAS ESDM JAWA TIMUR 3,013,746,837.50
XII PEKERJAAN TATA SUARA GEDUNG DINAS ESDM 192,092,816.40
XIII PEKERJAAN CCTV GEDUNG DINAS ESDM 102,430,912.20
XIV PEKERJAAN WIFI GEDUNG DINAS ESDM 99,560,502.50
XV PEKERJAAN FIRE DETECTOR/ ALARM SYSTEM 232,546,561.50
XVI PEKERJAAN PASSANGER LIFT 1,800,000,000.00

XVI PENAMBAHAN DAYA LISTRIK DARI 345.000 VA MENJADI 555.000 VA (TANPA PPN 11%) 398,067,000.00

Sub Total 10,659,779,160.60

JUMLAH Rp. 10,659,779,160.60

 RENCANA ANGGARAN BIAYA

Gedung Dinas ESDM Jawa Timur

RENCANA ANGGARAN BIAYA MEKANIKAL, ELEKTRIKAL, DAN PLUMBING
HARGA SATUAN TOTAL HARGA
URAIAN PEKERJAAN SAT VOL
No. (Rp) (Rp)

A PEKERJAAN MEKANIKAL & ELEKTRIKAL GEDUNG DINAS ESDM JAWA TIMUR

A.1. PEKERJAAN INSTALASI AIR BERSIH
I INSTALASI AIR BERSIH
A LANTAI 1
- PPR PN10 dia. 15 (1/2") m' 26.00 47,993.00 1,247,818.00
- PPR PN10 dia. 20 (3/4") m' 55.00 52,156.50 2,868,607.50
- PPR PN10 dia. 40 (Riser dari Saff) ( 1 ") m' 15.00 94,220.50 1,413,307.50
PPR PN10 dia. 50 (Riser dari Tangki Air Atas) ( 1,5") m' 61.00 121,176.00 7,391,736.00
- Peralatan Katup-katup
- (Ball Valve & Gate Valve)
- dia. 50 (1,5 ") bh 2.00 1,346,730.00 2,693,460.00
- dia. 20 ( 3/4") bh 4.00 447,128.00 1,788,512.00
- dia. 40 ( 1 1/4") bh 2.00 572,572.00 1,145,144.00

B LANTAI 2
- PPR PN10 dia. 15 (1/2") m' 20.00 47,993.00 959,860.00
- PPR PN10 dia. 20 (3/4") m' 50.00 52,156.50 2,607,825.00
- PPR PN10 dia. 40 (Riser dari Saff) ( 1 ") m' 8.00 94,220.50 753,764.00
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 20 ( 3/4") bh 2.00 447,128.00 894,256.00
- dia. 40 ( 1") bh 1.00 572,572.00 572,572.00

C LANTAI 3
- PPR PN10 dia. 15 (1/2") m' 17.00 47,993.00 815,881.00
- PPR PN10 dia. 20 (3/4") m' 40.00 52,156.50 2,086,260.00
- PPR PN10 dia. 40 (Riser dari Saff) ( 1 ") m' 7.00 94,220.50 659,543.50
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 20 ( 3/4") bh 2.00 447,128.00 894,256.00
- dia. 40 ( 1") bh 1.00 572,572.00 572,572.00

D LANTAI 4
- PPR PN10 dia. 15 (1/2") m' 17.00 47,993.00 815,881.00
- PPR PN10 dia. 20 (3/4") m' 40.00 52,156.50 2,086,260.00
- PPR PN10 dia. 40 (Riser dari Saff) ( 1 ") m' 23.00 94,220.50 2,167,071.50
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 20 ( 3/4") bh 2.00 447,128.00 894,256.00
- dia. 40 ( 1") bh 1.00 572,572.00 572,572.00

E LANTAI 5
- PPR PN10 dia. 15 (1/2") m' 17.00 47,993.00 815,881.00
- PPR PN10 dia. 20 (3/4") m' 40.00 52,156.50 2,086,260.00
- PPR PN10 dia. 40 (Riser dari Saff) ( 1 ") m' 23.00 94,220.50 2,167,071.50
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 20 ( 3/4") bh 2.00 447,128.00 894,256.00
- dia. 40 ( 1") bh 1.00 572,572.00 572,572.00

F LANTAI 6
- PPR PN10 dia. 15 (1/2") m' 17.00 47,993.00 815,881.00
- PPR PN10 dia. 20 (3/4") m' 40.00 52,156.50 2,086,260.00
- PPR PN10 dia. 40 (Riser dari Saff) ( 1 ") m' 23.00 94,220.50 2,167,071.50

Page 136
 Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 20 ( 3/4") bh 2.00 447,128.00 894,256.00
- dia. 40 ( 1") bh 1.00 572,572.00 572,572.00

G LANTAI ATAP & TANGKI AIR ATAS

- PPR PN10 dia. 50 mm ( Pipa Transfer ) 1,5" m' 35.00 121,176.00 4,241,160.00
- PPR PN10 dia. 40 mm (Main Line Booster Pump) 1" m' 70.00 94,220.50 6,595,435.00
- (Ball Valve & Gate Valve)
- dia. 25 mm (1") bh 4.00 553,630.00 2,214,520.00
- dia. 40 mm (1,5") bh 2.00 932,052.00 1,864,104.00

F Gedung Penunjang
- PPR PN10 dia. 20 (3/4") m' 35.00 52,156.50 1,825,477.50
- PPR PN10 dia. 40 (Riser dari Saff) ( 1 ") m' 5.00 94,220.50 471,102.50
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 20 ( 3/4") bh 2.00 447,128.00 894,256.00
- dia. 40 ( 1") bh 1.00 572,572.00 572,572.00

B.2. PEKERJAAN RUANG POMPA

I PEKERJAAN INSTALASI PLAMBING
A INSTALASI AIR BERSIH
PERALATAN UTAMA
Pengadaan dan pemasangan unit
1 Transfer Pump unit 4.00 45,626,020.00 182,504,080.00
Kapasitas : 10 m3/Jam
Head : 30 mtr
Speed : 2900 rpm
PI :1,5 KW/380V/50Hz/3ph
1 duty, 1 standby ( bergantian), lengkap dengan
panel control, wlc di Tanki Air Atas dan accessories

2 Booster Pump Multistage set 2.00 121,418,000.00 242,836,000.00

Kapasitas : 5 m3/jam
Head : 15 m
Speed : 2900 rpm
PI : 0,75 KW/380V/50Hz/3ph
Lengkap dengan Pump & Electromotor (2),Pressure Tank, Panel Kontrol, Pressure switch,
, Presure Gauge, Accessories, Gate Valve, Header & base Plat.

3 Tangki Air Atas unit 3.00 15,845,500.00 47,536,500.00

Roof Tank Stainlist Kap 5 m3 + Dudukan
Stainlist, lengkap dengan dudukan

6 ACCESSORIES POMPA
- Gate Valve
dia. 65 mm ( Untuk Penghubung/penyeimbang GWT) bh 2.00 636,225.70 1,272,451.40
- Check Valve ( CV )
dia. 50 mm bh 4.00 2,531,679.70 10,126,718.80
- Strainer ( STR )
dia. 50 mm bh 4.00 1,908,115.00 7,632,460.00
- Flexible Joint ( FJ )
dia. 50 mm bh 8.00 553,047.00 4,424,376.00
- Foot Valve
dia. 50 mm bh 4.00 2,005,184.78 8,020,739.12
- Pressure Gauge bh 4.00 888,415.00 3,553,660.00
- PIPA GIP med dia. 50 mm ( pipa header ) lot 1.00 3,098,862.96 3,098,862.96
- Instalasi pemipaan area pompa lot 1.00 3,098,862.96 3,098,862.96
c/w fiting-fitting & support.

Page 137
1 INSTALASI PEMIPAAN
Pengadaan dan pemasangan unit.
Pemipaan GIP Medium Class (Incl. Fitting & All Accessories)
1 SITE PLAN
1. Dari Bak kontrol PDAM ke GWT
- PIPA GIP dia. 40 mm (Dari Bak Kontrol PDAM ke GWT) m 15.00 260,507.50 3,907,612.50
- PPR PN10 dia. 50 (dari pompa ke tandon atas untuk air bersih) ( 1,5") m' 68.00 121,176.00 8,239,968.00
- PPR PN10 dia. 50 (dari pompa ke tandon atas untuk flashing) ( 1,5") m' 68.00 121,176.00 8,239,968.00

Sub Total Pekerjaan Instalasi Air Bersih 602,144,382.74

II INSTALASI AIR KOTOR, AIR BEKAS & AIR HUJAN GEDUNG DINAS ESDM JAWA TIMUR
Pipa PVC Kelas AW (Incl. Fitting & Accessories)
A LANTAI 1
- PVC AW dia. 100 mm ( riser pipa air kotor) m' 8.00 82,475.80 659,806.40
- Dia. 50 mm (2") m' 8.00 71,947.15 575,577.20
- PVC AW dia. 100 mm ( Pipa Air Kotor ) m' 24.00 82,475.80 1,979,419.20
- PVC AW dia. 50 mm ( Pipa Air Bekas ) m' 63.00 98,151.90 6,183,569.70
- PVC AW Dia. 50 mm ( Riser Pipa Vent ) m' 5.20 71,947.15 374,125.18
- PVC AW Dia. 32 mm ( Pipa Vent ) m' 33.00 37,599.65 1,240,788.45
- CO, dia. 50 mm bh 4.00 237,407.50 949,630.00
- CO, dia. 100 mm bh 2.00 360,745.00 721,490.00

B LANTAI 2
- PVC AW dia. 100 mm ( riser pipa air kotor) m' 5.00 82,475.80 412,379.00
- PVC AW dia. 80 mm ( riser pipa air bekas ) m' 5.00 98,151.90 490,759.50
- PVC AW dia. 100 mm ( Pipa Air Kotor) m' 26.00 82,475.80 2,144,370.80
- PVC AW dia. 50 mm ( Pipa Air Bekas ) m' 33.00 71,947.15 2,374,255.95
- PVC AW Dia. 50 mm ( Riser Pipa Vent ) m' 5.00 71,947.15 359,735.75
- PVC AW Dia. 32 mm ( Pipa Vent ) m' 30.00 37,599.65 1,127,989.50
- CO, dia. 50 mm bh 2.00 237,407.50 474,815.00
- CO, dia. 100 mm bh 2.00 360,745.00 721,490.00

C LANTAI 3
- PVC AW dia. 100 mm ( riser pipa air kotor) m' 5.00 82,475.80 412,379.00
- PVC AW dia. 80 mm ( riser pipa air bekas ) m' 5.00 98,151.90 490,759.50
- PVC AW dia. 100 mm ( Pipa Air Kotor) m' 34.00 82,475.80 2,804,177.20
- PVC AW dia. 50 mm ( Pipa Air Bekas ) m' 45.00 71,947.15 3,237,621.75
- PVC AW Dia. 50 mm ( Riser Pipa Vent ) m' 5.00 71,947.15 359,735.75
- PVC AW Dia. 32 mm ( Pipa Vent ) m' 28.00 37,599.65 1,052,790.20
- CO, dia. 50 mm bh 2.00 237,407.50 474,815.00
- CO, dia. 100 mm bh 2.00 360,745.00 721,490.00

D LANTAI 4
- PVC AW dia. 100 mm ( riser pipa air kotor) m' 5.00 82,475.80 412,379.00
- PVC AW dia. 80 mm ( riser pipa air bekas ) m' 5.00 98,151.90 490,759.50
- PVC AW dia. 100 mm ( Pipa Air Kotor) m' 34.00 82,475.80 2,804,177.20
- PVC AW dia. 50 mm ( Pipa Air Bekas ) m' 45.00 71,947.15 3,237,621.75
- PVC AW Dia. 50 mm ( Riser Pipa Vent ) m' 5.00 71,947.15 359,735.75
- PVC AW Dia. 32 mm ( Pipa Vent ) m' 36.00 37,599.65 1,353,587.40
- CO, dia. 50 mm bh 2.00 237,407.50 474,815.00
- CO, dia. 100 mm bh 2.00 360,745.00 721,490.00

E LANTAI 5
- PVC AW dia. 100 mm ( riser pipa air kotor) m' 5.00 82,475.80 412,379.00
- PVC AW dia. 80 mm ( riser pipa air bekas ) m' 5.00 98,151.90 490,759.50
- PVC AW dia. 100 mm ( Pipa Air Kotor) m' 34.00 82,475.80 2,804,177.20
- PVC AW dia. 50 mm ( Pipa Air Bekas ) m' 45.00 71,947.15 3,237,621.75
- PVC AW Dia. 50 mm ( Riser Pipa Vent ) m' 5.00 71,947.15 359,735.75
- PVC AW Dia. 32 mm ( Pipa Vent ) m' 36.00 37,599.65 1,353,587.40
- CO, dia. 50 mm bh 2.00 237,407.50 474,815.00

Page 138
 - CO, dia. 100 mm bh 2.00 360,745.00 721,490.00

F LANTAI 6
- PVC AW dia. 100 mm ( riser pipa air kotor) m' 5.00 82,475.80 412,379.00
- PVC AW dia. 80 mm ( riser pipa air bekas ) m' 5.00 98,151.90 490,759.50
- PVC AW dia. 100 mm ( Pipa Air Kotor) m' 34.00 82,475.80 2,804,177.20
- PVC AW dia. 50 mm ( Pipa Air Bekas ) m' 45.00 71,947.15 3,237,621.75
- PVC AW Dia. 50 mm ( Riser Pipa Vent ) m' 5.00 71,947.15 359,735.75
- PVC AW Dia. 32 mm ( Pipa Vent ) m' 36.00 37,599.65 1,353,587.40
- CO, dia. 50 mm bh 2.00 237,407.50 474,815.00
- CO, dia. 100 mm bh 2.00 360,745.00 721,490.00

F Gedung Penunjang
- PVC AW dia. 80 mm ( riser pipa air bekas ) m' 5.00 98,151.90 490,759.50
- PVC AW dia. 100 mm ( Pipa Air Kotor) m' 35.00 82,475.80 2,886,653.00
- PVC AW dia. 50 mm ( Pipa Air Bekas ) m' 10.00 71,947.15 719,471.50
- PVC AW Dia. 50 mm ( Riser Pipa Vent ) m' 5.00 71,947.15 359,735.75
- PVC AW Dia. 32 mm ( Pipa Vent ) m' 10.00 37,599.65 375,996.50
- CO, dia. 50 mm bh 1.00 237,407.50 237,407.50
- CO, dia. 100 mm bh 2.00 360,745.00 721,490.00

II INSTALASI AIR KOTOR & AIR BEKAS

Pipa PVC Kelas AW (Incl. Fitting & Accessories)
A SITE PLAN
- PVC AW dia. 80 mm ( Main Line pipa air bekas Menuju Resapan ) m 21.00 98,151.90 2,061,189.90
- PVC AW dia. 150 mm ( Main Line pipa air kotor Menuju Tangki Pengolahan Limbah ) m 26.00 242,139.04 6,295,615.04

B Bioseptictank unit 1.00 71,717,280.00 71,717,280.00

Kapasitas 12m3/day

C Bioseptictank unit 1.00 20,842,008.00 20,842,008.00

Kapasitas 4m3/day

D Tangki Sumur Resapan (Air Bekas) unit 2.00 9,273,000.00 18,546,000.00

Kapasitas 4 m3
- Struktur Pondasi By Sipil

E MATERIAL BANTU lot 1.00 3,585,864.00 3,585,864.00

F TESTING COMMISSIONING lot 1.00 2,390,576.00 2,390,576.00

III INSTALASI AIR HUJAN GEDUNG DINAS ESDM JAWA TIMUR

INSTALASI PEMIPAAN
A LANTAI 1, 2, 3, 4, 5, & 6
- PVC AW dia. 100 mm ( Riser Air Hujan ) m' 251.00 82,475.80 20,701,425.80

B LANTAI ATAP
Roof Drain, Cast Iron
- dia. 100 mm bh 9.00 306,845.00 2,761,605.00

Sub Total Pekerjaan Instalasi Air Kotor, Air Bekas & Air Hujan 214,600,744.32

A.2. PEKERJAAN INSTALASI ELEKTRIKAL

III PEKERJAAN PANEL GEDUNG DINAS ESDM JAWA TIMUR
A INSTALASI
Pekerjaan Penambahan daya listrik dari 345.000 VA menjadi : (tanpa PPN 10%)
- Tambah daya listrik
- Pengurusan Sertifikasi meliputi :
BP - UJL 1 x 345 KVA
BP = 345.000 VA x Rp. 775 VA 345,000.00 775.00 267,375,000.00
UJL = 555.000 VA x Rp. 175 VA 345,000.00 175.00 60,375,000.00

Page 139
 KONSUIL
JILDAK / AKLI VA 345,000.00 175.00 60,375,000.00
SLO VA 345,000.00 13.00 4,485,000.00
Biaya Pengurusan & Perijinan ls 1.00 5,456,780.00 5,456,780.00
total 398,067,000.00
PEKERJAAN TANSFORMATOR & panel TM (Cubicle)
Trafo kap. 630 KVA ls 1.00 145,812,953.44 145,812,953.44
1. DGPT 2 / DVCR Relay
2. Flassimold Bushing
3. Termination

Reychem 20 KV ls 1.00 20,000,000.00 20,000,000.00

1. Skun dan Isolator Untuk penyambungan kabel 20 KV
Joint sleeve 70mm2 Cu Compression [ skun lubang / seperti pipa,
dari dari bahan tembaga ] sebanyak 3 set, [ 3 bh/set ]
Indoor Termination 3 phase 20 KV 70 mm2 sebanyak 3 set
PEKERJAAN CUBICLE 20 KV ( SISI PELANGGAN system OTDGR )
1. Incoming Cubicle unit 1.00 109,747,000.00 109,747,000.00
2. Outgoing Cubicle unit 1.00 280,431,059.37 280,431,059.37

1 PEKERJAAN LVMDP - 1
Pengadaan dan pemasangan MDP, dengan komponen panel, unit 1.00 173,014,600.00 173,014,600.00
sbb :
- MCCB 4P 36kA 630A ELECTRONIC (630AF)
- + AUX.SWITCH for S630NE
- + UVT for S630NE
- + MOTOR for S630NE
- MCCB 3P 40kA 250A (158A-250A) ADJUSTABLE (250AF) TM
- MCCB 3P 25kA 125A FIXED TYPE (160AF)
- MCCB 3P 25kA 50A FIXED TYPE (160AF)
- MCCB 3P 25kA 30A FIXED TYPE (160AF)
- MCCB 3P 25kA 20A FIXED TYPE (160AF)
- LBS 3P 400 A TYPE SIRCO + DIRECT HANDLE
- AMPEREMETER AC 0-800A/CT5A CLASS 1.5 HPM-96/CT (96X96)
- + CT 800/5 A (10 VA) HG50I-800
- VOLT METER 0-500VAC HPM-96/500
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
- COSPHI METER 0.5CAP-1-0.5IND (96x96) HPM96/PF
- KVAR METER 3PH 3W (CLS. 1.5) UNBALANCE E244-31SG (96X96MM)
- KWH METER DIGITAL 3PH (MODBUS) IEM3255 (A9MEM3255 TERA) (3P+N) /5A 4-Tariff
- VOLTAGE RELAY 3PHASE380 VAC, 2 FREE OUTPUT CONTACT MU350-415
- PUSH BUTTON, SKB2-EA 135, RED
- PUSH BUTTON, SKB2-EA 145, GREEN
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
- A-O-M SELECTOR SWITCH 1P, HS1AM
- A-O-M SELECTOR SWITCH 2P, HS2AM
- TIME RELAY TYPE H3CRA-8
- CONTROL RELAY
- TERMINAL BLOCK
- CU (BUSBAR)
- BOX - FREE STANDING Type
- 180 x 70 x 100 cm (Flat 2 mm) INDOOR
- WIRING & ACCESSORIS

2 PEKERJAAN PANEL ATS-AMF

MCCB 3P 36kA 630A ELECTRONIC (630AF) unit 1.00 119,376,950.00 119,376,950.00
+ AUX.SWITCH for S630NE
+ UVT for S630NE
+ MOTOR for S630NE
AMPEREMETER AC 0-800A/CT5A CLASS 1.5 HPM-96/CT (96X96)

Page 140
 + CT 800/5 A (10 VA) HG50I-800
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
FREKUENSI METER POINTER 45-65HZ (96x96) HPM96/FP
COSPHI METER 0.5CAP-1-0.5IND (96x96) HPM96/PF
KILOWATT METER U/ CT …./5A 380/400VAC (96x96) HPM96/KW
KWH METER DIGITAL 3PH (MODBUS) IEM3255 (A9MEM3255 TERA) (3P+N) /5A 4-Tariff
AMPEREMETER DC 0 - 20A CLS 1.5 (72x72) HPM72/A20
VOLTMETER DC 0 - 30A CLS 1.5 (72x72) HPM72/V30
BATT.CHARGER 1PH 9701 (24VDC)
AMF EASYGEN 1500 -55B/X GENSET CONTROL c/w proteksi relay
EMERGENCY PUSH BUTTON
PROTECTION EMERGENCY
PUSH BUTTON, SKB2-EA 135, RED
PUSH BUTTON, SKB2-EA 145, GREEN
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
A-O-M SELECTOR SWITCH 1P, HS1AM
HORN 220V AC / 24V DC
HOUR COUNTER type BZ 142-5
TIME RELAY TYPE H3CRA-8
CONTROL RELAY
TERMINAL BLOCK
CU (BUSBAR)
BOX - FREE STANDING Type
180 x 60 x 80 cm (Flat 2 mm) INDOOR
WIRING & ACCESSORIS

3 P-CAP BANK 200 KVAR (TANPA DETUNE REAKTOR)

MCCB 3P 40kA 63A (40A-63A) ADJUSTABLE (160AF) unit 1.00 110,995,500.00 110,995,500.00
MCCB 3P 40kA 40A (25A-40A) ADJUSTABLE (160AF)
CONTACTOR 3P 20A AC1, 12A (For 12,5kVAR)
CONTACTOR 3P 60A AC1, 40A (For 30kVAR)
POWER FAKTOR REGULTAOR - 12 Step PFR 120-415-50
DRY CAPACITOR 3 PH 20 KVAR / 525 V TYPE MKC525200KT
DRY CAPACITOR 3 PH 40 KVAR / 525 V TYPE MKC525400KT
+ CT 800/5 A (10 VA) HG50I-800
PUSH BUTTON, SKB2-EA 135, RED
PUSH BUTTON, SKB2-EA 145, GREEN
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
A-O-M SELECTOR SWITCH 1P, HS1AM
THERMOSTAT, NSYCCOTHO
EXHAUST FAN, (222x223) 302m3/h 230VAC
GRILL FAN
CONTROL RELAY
TERMINAL BLOCK
CU (BUSBAR)
BOX - FREE STANDING Type
180 x 100 x 100 cm (Flat 2 mm) INDOOR
WIRING & ACCESSORIS

3 PANEL SDP PENERANGAN

MCCB 3P 16kA 50A FIXED TYPE (100AF) unit 1.00 17,633,440.00 17,633,440.00
MCB 3P 6 kA 16A
AMPEREMETER AC 0-50A/CT5A CLASS 1.5 HPM-96/CT (96X96)
+ CT 50/5 A (2.5 VA) HG30I-50
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm

Page 141
 BOX - WALL MOUNTING Type
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

4 PANEL SDP - AC
MCCB 3P 40kA 250A (158A-250A) ADJUSTABLE (250AF) TM unit 1.00 39,454,030.00 39,454,030.00
MCCB 3P 16kA 10A FIXED TYPE (100AF)
AMPEREMETER AC 0-250A/CT5A CLASS 1.5 HPM-96/CT (96X96)
+ CT 250/5 A (5 VA) HG30I-250
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
CU (BUSBAR)
BOX - FREE STANDING Type
180 x 70 x 60 cm (Flat 2 mm) INDOOR
WIRING & ACCESSORIS

5 PANEL SDP-POMPA
MCCB 3P 16kA 20A FIXED TYPE (100AF) unit 1.00 10,865,470.00 10,865,470.00
MCCB 3P 16kA 10A FIXED TYPE (100AF)
AMPEREMETER AC 0-20A DIRECT CLASS 1.5 HPM96/D20
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
BOX - WALL MOUNTING Type
(H=90 x W=70 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

6 Panel PP-AC 1
MCB 3P 6 kA 6A unit 1.00 15,202,550.00 15,202,550.00
MCB 1P 6 kA 4A
AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
BOX - WALL MOUNTING Type
(H=70 x W=50 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

7 Panel PP-AC 2
MCB 3P 6 kA 6A unit 1.00 15,202,550.00 15,202,550.00
MCB 1P 6 kA 4A
AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
BOX - WALL MOUNTING Type
(H=70 x W=50 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

8 Panel PP-AC 3
MCB 3P 6 kA 6A unit 1.00 9,808,590.00 9,808,590.00
MCB 1P 6 kA 4A
AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48

Page 142
 PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
BOX - WALL MOUNTING Type
(H=70 x W=50 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

9 Panel PP-AC 4
MCB 3P 6 kA 6A unit 1.00 14,293,950.00 14,293,950.00
MCB 1P 6 kA 4A
AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
BOX - WALL MOUNTING Type
(H=70 x W=50 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

10 Panel PP-AC 5
MCB 3P 6 kA 6A unit 1.00 14,293,950.00 14,293,950.00
MCB 1P 6 kA 4A
AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
BOX - WALL MOUNTING Type
(H=70 x W=50 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

10 Panel PP-AC 6
MCB 3P 6 kA 6A unit 1.00 14,293,950.00 14,293,950.00
MCB 1P 6 kA 4A
AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
BOX - WALL MOUNTING Type
(H=70 x W=50 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

12 Panel PP-OUTDOOR AC
MCCB 3P 40kA 250A (158A-250A) ADJUSTABLE (250AF) TM unit 1.00 17,832,100.00 17,832,100.00
MCB 3P 10 kA 50A
AMPEREMETER AC 0-250A/CT5A CLASS 1.5 HPM-96/CT (96X96)
+ CT 250/5 A (5 VA) HG30I-250
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
(H=90 x W=70 x D=30) cm (Flat 1, 5mm) OUTDOOR
BOX - WALL MOUNTING Type
WIRING & ACCESSORIS

11 Panel PP-Penerangan - 1
MCCB 3P 16kA 40A FIXED TYPE (100AF) unit 1.00 10,344,070.00 10,344,070.00
MCCB 3P 16kA 15A FIXED TYPE (100AF)
MCB 1P-6KA 10A
MCB 1P 6 kA 4A
AMPEREMETER AC 0-40A DIRECT CLASS 1.5 HPM96/D40

Page 143
 VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
BOX - WALL MOUNTING Type
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

12 Panel PP-Penerangan - 2
MCCB 3P 16kA 40A FIXED TYPE (100AF) unit 1.00 11,825,770.00 11,825,770.00
MCCB 3P 16kA 15A FIXED TYPE (100AF)
MCB 1P-6KA 10A
MCB 1P 6 kA 4A
AMPEREMETER AC 0-40A DIRECT CLASS 1.5 HPM96/D40
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
BOX - WALL MOUNTING Type
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

13 Panel PP-Penerangan - 3
MCCB 3P 16kA 40A FIXED TYPE (100AF) unit 1.00 11,061,820.00 11,061,820.00
MCCB 3P 16kA 15A FIXED TYPE (100AF)
MCB 1P-6KA 10A
MCB 1P 6 kA 4A
AMPEREMETER AC 0-40A DIRECT CLASS 1.5 HPM96/D40
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
BOX - WALL MOUNTING Type
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

14 Panel PP-Penerangan - 4
MCCB 3P 16kA 40A FIXED TYPE (100AF) unit 1.00 9,379,040.00 9,379,040.00
MCCB 3P 16kA 15A FIXED TYPE (100AF)
MCB 1P-6KA 10A
MCB 1P 6 kA 4A
AMPEREMETER AC 0-40A DIRECT CLASS 1.5 HPM96/D40
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
BOX - WALL MOUNTING Type
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

14 Panel PP-Penerangan - 5
MCCB 3P 16kA 40A FIXED TYPE (100AF) unit 1.00 9,379,040.00 9,379,040.00
MCCB 3P 16kA 15A FIXED TYPE (100AF)
MCB 1P-6KA 10A
MCB 1P 6 kA 4A
AMPEREMETER AC 0-40A DIRECT CLASS 1.5 HPM96/D40
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
BOX - WALL MOUNTING Type

Page 144
 (H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

14 Panel PP-Penerangan - 6
MCCB 3P 16kA 40A FIXED TYPE (100AF) unit 1.00 9,379,040.00 9,379,040.00
MCCB 3P 16kA 15A FIXED TYPE (100AF)
MCB 1P-6KA 10A
MCB 1P 6 kA 4A
AMPEREMETER AC 0-40A DIRECT CLASS 1.5 HPM96/D40
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
BOX - WALL MOUNTING Type
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

15 Panel PP - LIFT
MCCB 3P 16kA 30A FIXED TYPE (100AF) unit 1.00 30,908,130.00 30,908,130.00
MCB 3P 10 kA 40A
STAR DELTA 7,50 KW
CONTACTOR 3P 25A AC1, 9A AC3 415V
THERMAL OVER LOAD TK32a (7-10)
TIME RELAY TYPE H3CRA-8 220VAC
AMPEREMETER AC 0-40A DIRECT CLASS 1.5 HPM96/D40
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PUSH BUTTON, SKB2-EA 135, RED
PUSH BUTTON, SKB2-EA 145, GREEN
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
A-O-M SELECTOR SWITCH 1P, HS1AM
TERMINAL BLOCK
BOX - WALL MOUNTING Type
(H=90 x W=70 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

16 Panel P - Hydrant
MCCB 3P 25kA 125A FIXED TYPE (160AF) unit 1.00 37,923,490.00 37,923,490.00
MCCB 3P 16kA 10A FIXED TYPE (100AF)
STAR DELTA 1,5 KW
CONTACTOR 3P 25A AC1, 9A AC3 415V
THERMAL OVER LOAD TK32a (1,6-2,5)
TIME RELAY TYPE H3CRA-8 220VAC
STAR DELTA 75 KW
CONTACTOR 3P 100A AC1, 65A AC3 415V
CONTACTOR 3P 160A AC1, 105A AC3 415V
THERMAL OVER LOAD TK150a (80-105)
TIME RELAY TYPE H3CRA-8 220VAC
AMPEREMETER AC 0-150A/CT5A CLASS 1.5 HPM-96/CT (96X96)
+ CT 150/5 A (2.5 VA) HG30I-150
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
EMERGENCY PUSH BUTTON
PROTECTION EMERGENCY
PUSH BUTTON, SKB2-EA 135, RED
PUSH BUTTON, SKB2-EA 145, GREEN
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
A-O-M SELECTOR SWITCH 1P, HS1AM
WLC 61 F-G

Page 145
 CONTROL RELAY
TERMINAL BLOCK
BOX - WALL MOUNTING Type
(H=120 x W=80 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

17 Panel Pompa Booster

MCCB 3P 16kA 10A FIXED TYPE (100AF) unit 1.00 6,344,690.00 6,344,690.00
MCB 3P 6 kA 6A
DOL STATER 3PH 0,75 KW
CONTACTOR 3P 25A AC1, 9A AC3 415V
THERMAL OVER LOAD TK32a (1,6-2,5)
AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PUSH BUTTON, SKB2-EA 135, RED
PUSH BUTTON, SKB2-EA 145, GREEN
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
A-O-M SELECTOR SWITCH 1P, HS1AM
WLC 61 F-G
CONTROL RELAY
TERMINAL BLOCK
BOX - WALL MOUNTING Type
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

18 Panel Pompa Transfer

MCCB 3P 16kA 10A FIXED TYPE (100AF) unit 1.00 24,553,650.00 24,553,650.00
MCB 3P 6 kA 10A
DOL STATER 3PH 1,50 KW
CONTACTOR 3P 25A AC1, 9A AC3 415V
THERMAL OVER LOAD TK32a (2,5-4)
AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10
VOLT METER 0-500VAC HPM-96/500
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48
PUSH BUTTON, SKB2-EA 135, RED
PUSH BUTTON, SKB2-EA 145, GREEN
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm
A-O-M SELECTOR SWITCH 1P, HS1AM
WLC 61 F-G1
CONTROL RELAY
TERMINAL BLOCK
BOX - WALL MOUNTING Type
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR
WIRING & ACCESSORIS

Sub Total Pekerjaan Panel 1,289,357,382.81

IV PEKERJAAN INSTALASI KABEL FEEDER
A INSTALASI
- N2XSEFGBYGBY 4 x 240 mm2 + BC 70 mm2 Dari Cubicel-PLN ke Panel TM m' 9.00 1,356,025.00 12,204,225.00
- N2XSEFGBYGBY 4 x 240 mm2 + BC 70 mm2 Dari Panel TM ke Trafo m' 6.00 1,356,025.00 8,136,150.00
- NYFGBY 4 x 240 mm2 + BC 70 mm2 Dari Trafo ke LVMDP m' 12.00 2,175,525.00 26,106,300.00
- NYFGBY 4 x 240mm2 + BC 70 mm2 Dari P-Genset ke MDP m' 10.00 2,175,525.00 21,755,250.00

Kabel Distribusi Daya dari LVMDP :

- NYYGBY 4 x 16 mm2 ke SDP - Penerangan m' 105.00 303,875.00 31,906,875.00
- NYYGBY 4 x 120 mm2 ke SDP - AC m' 105.00 852,225.00 89,483,625.00
- NYY 4 x 4 mm2 ke SDP - Pompa Air bersih m' 24.00 84,480.00 2,027,520.00
- NYY 4 x 16 mm2 ke SDP - Lift m' 105.00 180,400.00 18,942,000.00

Page 146
 - FRC 4 x 35 mm2 ke SDP - Pompa Hydrant m' 18.00 723,492.00 13,022,856.00

Kabel Distribusi Daya dari SDP-Penerangan :

- NYY 4 x 4 mm2 ke PP - Penerangan-1 m' 6.00 84,480.00 506,880.00
- NYY 4 x 4 mm2 ke PP - Penerangan-2 m' 11.00 84,480.00 929,280.00
- NYY 4 x 4 mm2 ke PP - Penerangan-3 m' 16.00 84,480.00 1,351,680.00
- NYY 4 x 4 mm2 ke PP - Penerangan-4 m' 22.00 84,480.00 1,858,560.00
- NYY 4 x 4 mm2 ke PP - Penerangan-5 m' 27.00 84,480.00 2,280,960.00
- NYY 4 x 4 mm2 ke PP - Penerangan-6 m' 32.00 84,480.00 2,703,360.00

Kabel Distribusi Daya dari SDP-AC :

- NYY 4 x 2,5 mm2 ke PP - AC-1 m' 6.00 38,940.00 233,640.00
- NYY 4 x 2,5 mm2 ke PP - AC-2 m' 11.00 38,940.00 428,340.00
- NYY 4 x 2,5 mm2 ke PP - AC-3 m' 16.00 38,940.00 623,040.00
- NYY 4 x 2,5 mm2 ke PP - AC-4 m' 22.00 38,940.00 856,680.00
- NYY 4 x 2,5 mm2 ke PP - AC-5 m' 27.00 38,940.00 1,051,380.00
- NYY 4 x 2,5 mm2 ke PP - AC-6 m' 32.00 38,940.00 1,246,080.00
- NYY 4 x 120 mm2 ke PP - Outdoor AC m' 46.00 852,225.00 39,202,350.00

Kabel Distribusi Daya dari SDP-Pompa :

- NYY 4 x 4 mm2 ke P - Booster Pump m' 34.00 84,480.00 2,872,320.00
- NYY 4 x 4 mm2 ke P - Transfer Pump m' 26.00 84,480.00 2,196,480.00

Sub Total Pekerjaan Kabel Feeder 281,925,831.00

V PEKERJAAN KABEL LADDER (RAK KABEL)
A INSTALASI
Pengadaan dan Pemasangan Kabel Ladder lengkap dengan se-
mua fitting, aksesoris, berikut material dan alat bantu pemasa-
ngan lainnya sesuai diuraikan dalam Gambar dan Spesifikasi
Teknis.

1 Lantai-1
- Kabel Tray W200 x H100 m' 47.00 453,082.43 21,294,874.21
- Kabel Tray W150 x H100 m' 47.00 368,931.20 17,339,766.40

2 Lantai- 2
- Kabel Tray W200 x H100 m' 36.00 453,082.43 16,310,967.48
- Kabel Tray W150 x H100 m' 37.00 368,931.20 13,650,454.40

3 Lantai- 3
- Kabel Tray W200 x H100 m' 60.00 453,082.43 27,184,945.80
- Kabel Tray W150 x H100 m' 61.00 368,931.20 22,504,803.20

4 Lantai- 4
- Kabel Tray W200 x H100 m' 53.00 453,082.43 24,013,368.79
- Kabel Tray W150 x H100 m' 53.00 368,931.20 19,553,353.60

5 Lantai- 5
- Kabel Tray W200 x H100 m' 53.00 453,082.43 24,013,368.79
- Kabel Tray W150 x H100 m' 53.00 368,931.20 19,553,353.60

6 Lantai- 6
- Kabel Tray W200 x H100 m' 53.00 453,082.43 24,013,368.79
- Kabel Tray W150 x H100 m' 53.00 368,931.20 19,553,353.60

5 Shaft
- Kabel Tray W300 x H100 m' 26.00 538,435.12 13,999,313.12
- Kabel Tray W150 x H100 m' 20.00 368,931.20 7,378,624.00

Sub Total Pekerjaan Kabel Ladder (Rak Kabel) 270,363,915.78

VI PEKERJAAN ARMATUR LAMPU, SAKLAR,STOP KONTAK

Page 147
A INSTALASI PENERANGAN GEDUNG DINAS ESDM JAWA TIMUR
1 Lantai-1
- Lampu LED Strip 1 M = 6W m' 113.00 76,505.00 8,645,065.00
- Lampu Downlight E27 Inbow 10W bh 49.00 95,572.40 4,683,047.60
- Lampu Downlight E27 Inbow 8W bh 26.00 80,036.00 2,080,936.00
- Lampu Downlight 5W bh 11.00 165,957.00 1,825,527.00
- Lampu Downlight Outbow 10W bh 7.00 200,090.00 1,400,630.00
- Lampu TL-Inbow RM 300 2x18W bh 14.00 735,625.00 10,298,750.00
- Lampu TL-Outbow Weatherproof (1 x 36w) bh 2.00 1,073,424.00 2,146,848.00
- Lampu TKI Cover Acrylic 18W bh 3.00 729,551.68 2,188,655.04
- Lampu Exit Green LED 2MK ( Set ) bh 2.00 2,136,255.00 4,272,510.00
- Grid Switch 6-Gang bh 1.00 238,931.00 238,931.00
- Grid Switch 8-Gang bh 2.00 462,440.00 924,880.00
- Saklar Tunggal bh 10.00 44,962.50 449,625.00
- Saklar Ganda bh 7.00 47,875.00 335,125.00
- Stop Kontak bh 15.00 49,362.50 740,437.50
EXHAUST FAN
- Unit - Exhaust Fan Type Ceilling 100 Cfm bh 3.00 651,200.00 1,953,600.00

2 Lantai-2
- Lampu LED Strip 1 M = 6W m' 130.00 76,505.00 9,945,650.00
- Lampu Downlight E27 Inbow 10W bh 54.00 95,572.40 5,160,909.60
- Lampu Downlight E27 Inbow 8W bh 35.00 80,036.00 2,801,260.00
- Lampu Downlight 5W bh 8.00 165,957.00 1,327,656.00
- Lampu TL-Inbow RM 300 2x18W bh 6.00 735,625.00 4,413,750.00
- Lampu TL-Outbow Weatherproof (1 x 36w) bh 3.00 1,073,424.00 3,220,272.00
- Lampu TKI Cover Acrylic 18W bh 19.00 729,551.68 13,861,481.92
- Lampu Exit Green LED 2MK ( Set ) bh 2.00 2,136,255.00 4,272,510.00
- Grid Switch 8-Gang bh 1.00 462,440.00 462,440.00
- Saklar Tunggal bh 12.00 44,962.50 539,550.00
- Saklar Ganda bh 11.00 52,662.50 579,287.50
- Stop Kontak bh 14.00 49,362.50 691,075.00
EXHAUST FAN
- Unit - Exhaust Fan Type Ceilling 100 Cfm bh 3.00 651,200.00 1,953,600.00

3 Lantai-3
- Lampu LED Strip 1 M = 6W m' 38.00 76,505.00 2,907,190.00
- Lampu Downlight E27 Inbow 10W bh 9.00 95,572.40 860,151.60
- Lampu Downlight E27 Inbow 8W bh 19.00 80,036.00 1,520,684.00
- Lampu Downlight 5W bh 8.00 165,957.00 1,327,656.00
- Lampu TL-Inbow RM 300 2x18W bh 28.00 735,625.00 20,597,500.00
- Grid Switch 8-Gang bh 2.00 462,440.00 924,880.00
- Saklar Tunggal bh 3.00 44,962.50 134,887.50
- Saklar Ganda bh 8.00 52,662.50 421,300.00
- Stop Kontak bh 15.00 49,362.50 740,437.50
EXHAUST FAN
- Unit - Exhaust Fan Type Ceilling 100 Cfm bh 3.00 651,200.00 1,953,600.00

4 Lantai-4
- Lampu LED Strip 1 M = 6W m' 20.00 76,505.00 1,530,100.00
- Lampu Downlight E27 Inbow 10W bh 8.00 95,572.40 764,579.20
- Lampu Downlight E27 Inbow 12W bh 21.00 80,036.00 1,680,756.00
- Lampu Downlight 5W bh 7.00 165,957.00 1,161,699.00
- Lampu TL-Inbow RM 300 2x18W bh 15.00 735,625.00 11,034,375.00
- Lampu Exit Green LED 2MK ( Set ) bh 2.00 2,136,255.00 4,272,510.00
- Grid Switch 8-Gang bh 1.00 462,440.00 462,440.00
- Saklar Tunggal bh 10.00 44,962.50 449,625.00
- Stop Kontak bh 12.00 49,362.50 592,350.00
EXHAUST FAN
- Unit - Exhaust Fan Type Ceilling 100 Cfm bh 3.00 651,200.00 1,953,600.00

Page 148
5 Lantai- 5
- Lampu LED Strip 1 M = 6W m' 20.00 76,505.00 1,530,100.00
- Lampu Downlight E27 Inbow 10W bh 8.00 95,572.40 764,579.20
- Lampu Downlight E27 Inbow 12W bh 21.00 80,036.00 1,680,756.00
- Lampu Downlight 5W bh 7.00 165,957.00 1,161,699.00
- Lampu TL-Inbow RM 300 2x18W bh 15.00 735,625.00 11,034,375.00
- Lampu Exit Green LED 2MK ( Set ) bh 2.00 2,136,255.00 4,272,510.00
- Grid Switch 8-Gang bh 1.00 462,440.00 462,440.00
- Saklar Tunggal bh 10.00 44,962.50 449,625.00
- Saklar Ganda bh 5.00 52,662.50 263,312.50
- Stop Kontak bh 12.00 49,362.50 592,350.00
EXHAUST FAN
- Unit - Exhaust Fan Type Ceilling 100 Cfm bh 3.00 651,200.00 1,953,600.00

6 Lantai- 6
- Lampu LED Strip 1 M = 6W m' 20.00 76,505.00 1,530,100.00
- Lampu Downlight E27 Inbow 10W bh 8.00 95,572.40 764,579.20
- Lampu Downlight E27 Inbow 12W bh 21.00 80,036.00 1,680,756.00
- Lampu Downlight 5W bh 7.00 165,957.00 1,161,699.00
- Lampu TL-Inbow RM 300 2x18W bh 15.00 735,625.00 11,034,375.00
- Lampu Exit Green LED 2MK ( Set ) bh 2.00 2,136,255.00 4,272,510.00
- Grid Switch 8-Gang bh 1.00 462,440.00 462,440.00
- Saklar Tunggal bh 10.00 44,962.50 449,625.00
- Saklar Ganda bh 5.00 52,662.50 263,312.50
- Stop Kontak bh 12.00 49,362.50 592,350.00
EXHAUST FAN
- Unit - Exhaust Fan Type Ceilling 100 Cfm bh 3.00 651,200.00 1,953,600.00

6 Gedung Penunjang
- Lampu Downlight Inbow 10 W bh 7.00 95,572.40 669,006.80
- Lampu TL-Weatherproof 1 x 36 W bh 1.00 735,625.00 735,625.00
- Grid Switch 8-Gang bh 1.00 462,440.00 462,440.00
- Saklar Tunggal bh 2.00 44,962.50 89,925.00
- Saklar Ganda bh 2.00 52,662.50 105,325.00
- Stop Kontak bh 10.00 49,362.50 493,625.00
EXHAUST FAN
- Unit - Exhaust Fan Type Ceilling 100 Cfm bh 2.00 651,200.00 1,302,400.00

7 Masjid
Lantai 1
- Lampu Downlight Inbow 15 W bh 7.00 192,086.40 1,344,604.80
- Lampu Bohlam Outbow 9 W bh 1.00 50,611.00 50,611.00
- Saklar Tunggal bh 2.00 44,962.50 89,925.00
- Saklar Ganda bh 3.00 52,662.50 157,987.50
- Stop Kontak bh 6.00 49,362.50 296,175.00
EXHAUST FAN
- Unit - Exhaust Fan Type Ceilling 100 Cfm bh 2.00 651,200.00 1,302,400.00

Lantai 2
- Lampu Downlight Inbow 15 W bh 20.00 192,086.40 3,841,728.00
- Lampu Downlight Round Surface 16W bh 2.00 255,409.00 510,818.00
- Lampu TL-Inbow RM 300 2x18W bh 2.00 735,625.00 1,471,250.00
- Saklar Tunggal bh 1.00 44,962.50 44,962.50
- Saklar Ganda bh 6.00 52,662.50 315,975.00
- Stop Kontak bh 4.00 49,362.50 197,450.00

Sub Total Pekerjaan Armatur Lampu, Saklar,Stop Kontak 208,517,256.96

VII PEKERJAAN INSTALASI GEDUNG DINAS ESDM JAWA TIMUR
INSTALASI
A Lantai-1
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 114.00 397,513.60 45,316,550.40

Page 149
 - NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 15.00 383,532.07 5,752,981.05
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Exhoust Fan ttk 3.00 341,789.80 1,025,369.40

B Lantai-2
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 133.00 397,513.60 52,869,308.80
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 14.00 383,532.07 5,369,448.98
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Exhoust Fan ttk 2.00 341,789.80 683,579.60

C Lantai-3
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 66.00 397,513.60 26,235,897.60
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 15.00 383,532.07 5,752,981.05
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Exhoust Fan ttk 3.00 341,789.80 1,025,369.40

D Lantai-4
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 54.00 397,513.60 21,465,734.40
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 12.00 383,532.07 4,602,384.84
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Exhoust Fan ttk 3.00 341,789.80 1,025,369.40

E Lantai- 5
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 54.00 397,513.60 21,465,734.40
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 12.00 383,532.07 4,602,384.84
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Exhoust Fan ttk 3.00 341,789.80 1,025,369.40

F Lantai- 6
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 54.00 397,513.60 21,465,734.40
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 12.00 383,532.07 4,602,384.84
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Exhoust Fan ttk 3.00 341,789.80 1,025,369.40

G Gedung Penunjang
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 8.00 397,513.60 3,180,108.80
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 10.00 383,532.07 3,835,320.70
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Exhoust Fan ttk 2.00 341,789.80 683,579.60

H Masjid
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 32.00 397,513.60 12,720,435.20
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 10.00 383,532.07 3,835,320.70
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Exhoust Fan ttk 2.00 341,789.80 683,579.60

Sub Total Pekerjaan Instalasi Wering Kabel 250,250,296.80

VIII PEKERJAAN SISTEM PENANGKAL PETIR
INSTALASI
- Arester Lightning protection radius 70 meter unit 1.00 11,009,625.00 11,009,625.00
- Tiang pipa dia 65 = 3 meter + acessories unit 1.00 1,886,500.00 1,886,500.00
- Down Conduktor BC 70mm + accessories m' 58.00 261,717.50 15,179,615.00
Grounding System max. 3 ohm lot 1.00 2,472,167.50 2,472,167.50
- Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
Biaya Instalasi lot 1.00 2,250,000.00 2,250,000.00
- Material Bantu lot 1.00 175,000.00 175,000.00
- Testing & Comissioning included perijinan dari DEPNAKER lot 1.00 4,500,000.00 4,500,000.00
Bracket, Seal , Test Box , dls lot 1.00 890,000.00 890,000.00

Sub Total Pekerjaan Sistem Penangkal Petir 38,362,907.50

IX PEKERJAAN SISTEM PENTANAHAN

a. INSTALASI
Pentanahan (Grounding) Netral Sistem, (Pentanahan LVMDP ,Trafo,Genset)
- Body Panel MDP
- Body pada semua panel distribusi daya tegangan rendah
- Body Peralatan pada Sistem Elektronik
Item SBB:
- Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) bh 3.00 3,661,125.00 10,983,375.00

Page 150
 Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
- Termination R.Supporting Material lot 3.00 250,000.00 750,000.00
- Kabel BC 50 mm2 + Asesories m 60.00 80,000.00 4,800,000.00

- Material Bantu lot 3.00 200,000.00 600,000.00

- Testing & Commissioning lot 3.00 300,000.00 900,000.00

Sub Total Pekerjaan Sistem Petahanan 18,033,375.00

X PEKERJAAN PEMADAM KEBAKARAN GEDUNG DINAS ESDM

A INSTALASI HYDRANT (Site Plant)
Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- Pipa BSP sch Ø 150mm (Pipa main Line hydrant site plant) (6") m' 69.00 572,590.20 39,508,723.80
- Pipa BSP sch Ø 150mm (Pipa main Sprinkler site plant) (6") m' 69.00 572,590.20 39,508,723.80
- dia.100 mm ( 4") m' 5.00 352,365.62 1,761,828.10
- dia. 65 mm ( 2,5") m' 3.00 227,178.61 681,535.83
- Bh - Box Hydrant Outdoor set 1.00 7,162,100.00 7,162,100.00
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories
- Siemest Conection set 1.00 4,158,812.90 4,158,812.90
- Pillar Hydrant set 1.00 6,358,812.90 6,358,812.90
- Gate Valve
- dia. 100 mm (4") bh 2.00 8,020,100.00 16,040,200.00
- Check Valve
- dia. 100 mm (4") bh 2.00 6,252,565.00 12,505,130.00
- Pit Valve
ukuran 500 x 500 mm bh 1.00 778,277.66 778,277.66
ukuran 1000 x 500 mm bh 1.00 1,126,770.72 1,126,770.72

B. INSTALASI HYDRANT LANTAI 1

b. Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 100 mm (4") m' 19.00 352,365.62 6,694,946.78
- dia. 65 mm ( 2,5") m' 22.00 227,178.61 4,997,929.42
- dia. 40 mm (1,5") m' 6.00 128,598.10 771,588.60
- Indoor Hydrant Box (IHB) set 2.00 7,382,100.00 14,764,200.00
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories

c. Pipa Sprinkler (BSP Sch 40 standard ASTM A120/A53,

incl. Accessories, dan Pengecatan Bling Flange )
- Pipa BSP sch Ø 150mm (Pipa main Line Hydrant Riser) m' 25.00 572,590.20 14,314,755.00
- Pipa BSP sch Ø 100mm (Pipa Main Line Sprinkler) m' 25.00 352,365.62 8,809,140.50
- Pipa BSP sch Ø 100mm m' 5.00 265,688.37 1,328,441.85
- Pipa BSP sch Ø 80mm m' 19.00 265,688.37 5,048,079.03
- Pipa BSP sch Ø 65mm m' 20.00 227,178.61 4,543,572.20
- Pipa BSP sch Ø 50mm m' 35.00 153,527.76 5,373,471.60
- Pipa BSP sch Ø 40mm m' 14.00 128,598.10 1,800,373.40
- Pipa BSP sch Ø 32mm m' 22.00 116,729.10 2,568,040.20
- Pipa BSP sch Ø 25mm m' 53.00 89,540.76 4,745,660.28
- Pipa BSP sch Ø 25 (Drain Test) m' 29.00 89,540.76 2,596,682.04
d. Valve (Class 20 K) & Accessories
Gate Valve 4" bh 1.00 8,020,100.00 8,020,100.00
Pressure Reducing Valve 4" set 1.00 20,731,700.00 20,731,700.00
Flow switch bh 1.00 3,743,575.00 3,743,575.00
Head sprinkler bh 43.00 225,935.05 9,715,207.15
e. Branch control valve, terdiri dari set 1.00 15,413,475.00 15,413,475.00
Gate Valve Ø 4"
Flow switch
Sight glass

Page 151
 f. Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :
Type Class ABC 5 kg Dry Chemical , c/w support bh 3.00 2,062,321.25 6,186,963.75

C INSTALASI HYDRANT LANTAI 2

a Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 100 mm (4") m' 22.00 352,365.62 7,752,043.64
- dia. 65 mm ( 2,5") m' 15.00 227,178.61 3,407,679.15
- dia. 40 mm (1,5") m' 6.00 128,598.10 771,588.60
- Indoor Hydrant Box (IHB) set 2.00 7,382,100.00 14,764,200.00
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories

b. Pipa Sprinkler (BSP Sch 40 standard ASTM A120/A53,

incl. Accessories, dan Pengecatan Bling Flange )
- Pipa BSP sch Ø 100mm m' 5.00 352,365.62 1,761,828.10
- Pipa BSP sch Ø 80mm m' 24.00 265,688.37 6,376,520.88
- Pipa BSP sch Ø 65mm m' 15.00 227,178.61 3,407,679.15
- Pipa BSP sch Ø 50mm m' 40.00 153,527.76 6,141,110.40
- Pipa BSP sch Ø 40mm m' 12.00 128,598.10 1,543,177.20
- Pipa BSP sch Ø 32mm m' 20.00 116,729.10 2,334,582.00
- Pipa BSP sch Ø 25mm m' 60.00 89,540.76 5,372,445.60
- Pipa BSP sch Ø 25 (Drain Test) m' 29.00 89,540.76 2,596,682.04
c Valve (Class 20 K) & Accessories
Gate Valve 4" bh 1.00 8,020,100.00 8,020,100.00
Flow switch bh 1.00 3,743,575.00 3,743,575.00
Head sprinkler bh 45.00 225,935.05 10,167,077.25
d Branch control valve, terdiri dari set 1.00 15,413,475.00 15,413,475.00
Gate Valve Ø 4"
Flow switch
Sight glass
e Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :
Type Class ABC 5 kg Dry Chemical , c/w support bh 4.00 2,062,321.25 8,249,285.00

D INSTALASI HYDRANT LANTAI 3

a Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 100 mm (4") m' 22.00 352,365.62 7,752,043.64
- dia. 65 mm ( 2,5") m' 15.00 227,178.61 3,407,679.15
- dia. 40 mm (1,5") m' 6.00 128,598.10 771,588.60
- Indoor Hydrant Box (IHB) set 2.00 7,382,100.00 14,764,200.00
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories

b. Pipa Sprinkler (BSP Sch 40 standard ASTM A120/A53,

incl. Accessories, dan Pengecatan Bling Flange )
- Pipa BSP sch Ø 100mm m' 5.00 352,365.62 1,761,828.10
- Pipa BSP sch Ø 80mm m' 26.00 265,688.37 6,907,897.62
- Pipa BSP sch Ø 65mm m' 24.00 227,178.61 5,452,286.64
- Pipa BSP sch Ø 50mm m' 33.00 153,527.76 5,066,416.08
- Pipa BSP sch Ø 40mm m' 16.00 128,598.10 2,057,569.60
- Pipa BSP sch Ø 32mm m' 23.00 116,729.10 2,684,769.30
- Pipa BSP sch Ø 25mm m' 74.00 89,540.76 6,626,016.24
- Pipa BSP sch Ø 25 (Drain Test) m' 32.00 89,540.76 2,865,304.32
c Valve (Class 20 K) & Accessories
Gate Valve 4" bh 1.00 8,020,100.00 8,020,100.00
Flow switch bh 1.00 3,743,575.00 3,743,575.00
Head sprinkler bh 52.00 225,935.05 11,748,622.60
d Branch control valve, terdiri dari set 1.00 15,413,475.00 15,413,475.00
Gate Valve Ø 4"
Flow switch

Page 152
 Sight glass
e Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :
Type Class ABC 5 kg Dry Chemical , c/w support bh 4.00 2,062,321.25 8,249,285.00

E INSTALASI HYDRANT LANTAI 4

a Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 100 mm (4") m' 22.00 352,365.62 7,752,043.64
- dia. 65 mm ( 2,5") m' 15.00 227,178.61 3,407,679.15
- dia. 40 mm (1,5") m' 6.00 128,598.10 771,588.60
- Indoor Hydrant Box (IHB) set 2.00 7,382,100.00 14,764,200.00
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories

b. Pipa Sprinkler (BSP Sch 40 standard ASTM A120/A53,

incl. Accessories, dan Pengecatan Bling Flange )
- Pipa BSP sch Ø 100mm m' 5.00 352,365.62 1,761,828.10
- Pipa BSP sch Ø 80mm m' 22.00 265,688.37 5,845,144.14
- Pipa BSP sch Ø 65mm m' 26.00 227,178.61 5,906,643.86
- Pipa BSP sch Ø 50mm m' 32.00 153,527.76 4,912,888.32
- Pipa BSP sch Ø 40mm m' 13.00 128,598.10 1,671,775.30
- Pipa BSP sch Ø 32mm m' 24.00 116,729.10 2,801,498.40
- Pipa BSP sch Ø 25mm m' 56.00 89,540.76 5,014,282.56
- Pipa BSP sch Ø 25 (Drain Test) m' 33.00 89,540.76 2,954,845.08
c Valve (Class 20 K) & Accessories
Gate Valve 4" bh 1.00 8,020,100.00 8,020,100.00
Flow switch bh 1.00 3,743,575.00 3,743,575.00
Head sprinkler bh 41.00 225,935.05 9,263,337.05
d Branch control valve, terdiri dari set 1.00 15,413,475.00 15,413,475.00
Gate Valve Ø 4"
Flow switch
Sight glass

e Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :

Type Class ABC 5 kg Dry Chemical , c/w support bh 4.00 2,062,321.25 8,249,285.00

F INSTALASI HYDRANT LANTAI 5

a Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 100 mm (4") m' 22.00 352,365.62 7,752,043.64
- dia. 65 mm ( 2,5") m' 15.00 227,178.61 3,407,679.15
- dia. 40 mm (1,5") m' 6.00 128,598.10 771,588.60
- Indoor Hydrant Box (IHB) set 2.00 7,382,100.00 14,764,200.00
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories

b. Pipa Sprinkler (BSP Sch 40 standard ASTM A120/A53,

incl. Accessories, dan Pengecatan Bling Flange )
- Pipa BSP sch Ø 100mm m' 6.00 352,365.62 2,114,193.72
- Pipa BSP sch Ø 80mm m' 22.00 265,688.37 5,845,144.14
- Pipa BSP sch Ø 65mm m' 26.00 227,178.61 5,906,643.86
- Pipa BSP sch Ø 50mm m' 32.00 153,527.76 4,912,888.32
- Pipa BSP sch Ø 40mm m' 13.00 128,598.10 1,671,775.30
- Pipa BSP sch Ø 32mm m' 24.00 116,729.10 2,801,498.40
- Pipa BSP sch Ø 25mm m' 56.00 89,540.76 5,014,282.56
- Pipa BSP sch Ø 25 (Drain Test) m' 33.00 89,540.76 2,954,845.08
c Valve (Class 20 K) & Accessories
Gate Valve 4" bh 1.00 8,020,100.00 8,020,100.00
Flow switch bh 1.00 3,743,575.00 3,743,575.00
Head sprinkler bh 41.00 225,935.05 9,263,337.05
d Branch control valve, terdiri dari set 1.00 15,413,475.00 15,413,475.00

Page 153
 Gate Valve Ø 4"
Flow switch
Sight glass

e Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul : LT1
Type Class ABC 5 kg Dry Chemical , c/w support bh 4.00 2,062,321.25 8,249,285.00

G INSTALASI HYDRANT LANTAI 6

a Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 100 mm (4") m' 22.00 352,365.62 7,752,043.64
- dia. 65 mm ( 2,5") m' 15.00 227,178.61 3,407,679.15
- dia. 40 mm (1,5") m' 6.00 128,598.10 771,588.60
- Indoor Hydrant Box (IHB) set 2.00 7,382,100.00 14,764,200.00
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories

b. Pipa Sprinkler (BSP Sch 40 standard ASTM A120/A53,

incl. Accessories, dan Pengecatan Bling Flange )
- Pipa BSP sch Ø 100mm m' 6.00 352,365.62 2,114,193.72
- Pipa BSP sch Ø 80mm m' 22.00 265,688.37 5,845,144.14
- Pipa BSP sch Ø 65mm m' 26.00 227,178.61 5,906,643.86
- Pipa BSP sch Ø 50mm m' 32.00 153,527.76 4,912,888.32
- Pipa BSP sch Ø 40mm m' 13.00 128,598.10 1,671,775.30
- Pipa BSP sch Ø 32mm m' 24.00 116,729.10 2,801,498.40
- Pipa BSP sch Ø 25mm m' 56.00 89,540.76 5,014,282.56
- Pipa BSP sch Ø 25 (Drain Test) m' 33.00 89,540.76 2,954,845.08
c Valve (Class 20 K) & Accessories
Gate Valve 4" bh 1.00 8,020,100.00 8,020,100.00
Flow switch bh 1.00 3,743,575.00 3,743,575.00
Head sprinkler bh 41.00 225,935.05 9,263,337.05
d Branch control valve, terdiri dari set 1.00 15,413,475.00 15,413,475.00
Gate Valve Ø 4"
Flow switch
Sight glass

e Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :

Type Class ABC 5 kg Dry Chemical , c/w support bh 4.00 2,062,321.25 8,249,285.00

- Automatic Air Vent dia 25 bh 2.00 1,194,325.00 2,388,650.00

A PEKERJAAN HYDRANT
PERALATAN UTAMA
Termasuk dudukan/pondasi pompa

1 Elektrik Pump unit 1.00 297,394,350.00 297,394,350.00

Kapasitas : 750 GPM
Head : 85 m
Speed : 2970 rpm
Type : End Suction
Power : 75 KW / 40 HP, 3 Phase, 380/660 Volt 50 Hz
lengkap dengan panel kontrol

2 Diesel Fire Pump (DFP) unit 1.00 731,889,620.00 731,889,620.00

Kapasitas : 750 GPM
Head : 85 m
Speed : 2970 rpm
Type : Horizontal Split Case
lengkap dengan panel kontrol

3 Jockey Pump (JP) unit 1.00 86,056,960.00 86,056,960.00

Page 154
 Kapasitas : 10GPM
Head : 95 m
Speed : 2900 rpm
Power : 5.5KW/3 phase 400V 50 Hz
Type : Vertical Multi Line
lengkap dengan panel kontrol

4 Diesel Fire Pump Controller set include

5 Jockey Pump Controller set include
6 Gate Valve
dia. 100 mm (4") bh 2.00 8,020,100.00 16,040,200.00
dia. 80 mm (3") bh 5.00 5,009,719.00 25,048,595.00
dia. 2 mm (2") bh 2.00 1,346,730.00 2,693,460.00
dia. 25 mm (1") bh 1.00 553,630.00 553,630.00
7 Strainer
dia. 100 mm (4") bh 2.00 4,446,035.00 8,892,070.00
dia. 2 mm (2") bh 1.00 1,908,115.00 1,908,115.00
Check Valve
dia. 100mm (4") bh 2.00 6,252,565.00 12,505,130.00
dia. 2 mm (2") bh 1.00 2,531,679.70 2,531,679.70
8 Flexible Joint
dia. 100 mm (4") bh 2.00 934,868.00 1,869,736.00
dia. 80 mm (3") bh 2.00 725,263.00 1,450,526.00
dia. 2 mm (2") bh 2.00 553,047.00 1,106,094.00
9 Foot Valve
dia. 100 mm (4") bh 2.00 4,085,627.70 8,171,255.40
dia. 2 mm (2") bh 1.00 2,005,184.78 2,005,184.78
10 Savety valve dia 100 (4") bh 1.00 21,407,045.00 21,407,045.00
11 Flow Meter (FM) dia 100 mm (4") bh 2.00 7,822,375.00 15,644,750.00
12 Automatic Air Vent dia 25 bh 1.00 1,194,325.00 1,194,325.00
13 Pressure Gauge bh 3.00 888,415.00 2,665,245.00
14 Pressure Switch bh 3.00 449,867.00 1,349,601.00
15 Pipa BSP Sch dia. 200 ( pipa header ) m 2.00 844,004.20 1,688,008.40
Pemipaan area pompa
Pipa Sch. 40 ASTM A-120 (warna Putih )
Dari Pompa ke Ground Tank (dia 150mm/Ø6") m 7.00 572,590.20 4,008,131.40
Dari Pompa ke Ground Tank (dia 100mm/Ø4") m 7.00 352,365.62 2,466,559.34
Dari Pompa ke Ground Tank (dia 50mm/Ø2") m 7.00 153,527.76 1,074,694.32

16 TESTING COMMISSIONING Lot 1.00 3,500,000.00 3,500,000.00

Sub Total Pekerjaan Intalasi Hydrant 2,045,845,437.59

XI PEKERJAAN TATA UDARA GEDUNG DINAS ESDM JAWA TIMUR

LANTAI 1
Type Ceiling Cassette
1. 4- way ceiling cassette 12.300 BTU/h unit 2.00 10,919,000.51 21,838,001.02
3. 4- way ceiling cassette 28.000 BTU/h unit 2.00 15,579,399.64 31,158,799.28
4. 4- way ceiling cassette 24.200 BTU/h unit 6.00 14,894,960.00 89,369,760.00
Type Wall Mounted
1. Wall Mounted 5.500 BTU/h unit 1.00 9,098,015.37 9,098,015.37
2. Wall Mounted 9.600 BTU/h unit 2.00 7,783,975.41 15,567,950.82
3. Wall Mounted 15.400 BTU/h unit 1.00 9,188,617.00 9,188,617.00
Outdoor Unit
1. Outdoor Unit kap. 267.500 BTU/h unit 1.00 216,801,227.50 216,801,227.50

assesoris
Y-Branch ARBLN01621 unit 6.00 1,447,857.40 8,687,144.40
Y-Branch ARBLN03321 unit 3.00 1,646,114.80 4,938,344.40
Y-Branch ARBLN07121 unit 3.00 2,208,910.00 6,626,730.00
Y-Branch ARBLN14521 unit 1.00 2,816,473.00 2,816,473.00

Page 155
 Outdoor Pipe Connection unit 1.00 2,231,130.00 2,231,130.00
Standard 3 Wired Remocon unit 10.00 2,171,262.00 21,712,620.00
Wireless Remocon unit 4.00 1,390,441.80 5,561,767.20
AC Smart 5 unit 1.00 32,171,502.00 32,171,502.00

Instalasi Pipa refrigerant + isolasi dan Asesories

Dia. 6.35 mm (1/4") m' 37.00 117,865.00 4,361,005.00
Dia. 9.53 mm (3/8") m' 46.00 150,370.00 6,917,020.00
Dia. 15.88 mm (5/8") m' 24.00 186,890.00 4,485,360.00
Dia. 19.05 mm (3/4") m' 15.00 222,640.00 3,339,600.00
Dia. 12.70 mm (1/2") m' 6.00 150,370.00 902,220.00

Pipa drain
Dia. 50 mm (2") m' 10.00 77,968.00 779,680.00
Dia. 40 mm (1 1/2") m' 20.00 74,255.50 1,485,110.00
Dia. 25 mm (1") m' 63.00 66,211.75 4,171,340.25

Instalasi Kabel Power Indoor Unit Ac

Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-1
- Kabel Nym 3 x 2,5mm ttk 14.00 383,532.07 5,369,448.98

Instalasi Kabel Power Outdoor Unit Ac

Instalasi Kabel Power dari panel AC ke Out door Unit AC
- Kabel Nyy 4 x 16mm m' 64.00 180,400.00 11,545,600.00

Instalasi Kabel Control AWG 18

Instalasi Kabel Control dari Indoor AC ke Out door Unit AC
- Kabel AWG 18 2 x 0,75 m' 89.00 72,847.50 6,483,427.50

LANTAI 2
Type Ceiling Cassette
1. 4- way ceiling cassette 9600 BTU/h unit 2.00 11,546,548.26 23,093,096.52
2. 4- way ceiling cassette 20.500 BTU/h unit 2.00 13,009,611.89 26,019,223.78
3. 4- way ceiling cassette 24.200 BTU/h unit 1.00 14,894,960.00 14,894,960.00
4. 4- way ceiling cassette 28.000 BTU/h unit 1.00 15,579,399.64 15,579,399.64
5. 4- way ceiling cassette 30.700 BTU/h unit 2.00 15,123,001.00 30,246,002.00
6. 4- way ceiling cassette 36.200 BTU/h unit 1.00 19,467,512.50 19,467,512.50
7. 4- way ceiling cassette 42.000 BTU/h unit 1.00 17,293,318.87 17,293,318.87
8. 4- way ceiling cassette 54.000 BTU/h unit 1.00 19,842,999.64 19,842,999.64
Type Wall Mounted
1. Wall Mounted 5.500 BTU/h unit 1.00 9,098,015.37 9,098,015.37
2. Wall Mounted 9.600 BTU/h unit 1.00 7,783,975.41 7,783,975.41
Outdoor Unit
1. Outdoor Unit kap.324.800 BTUh unit 1.00 229,610,150.00 229,610,150.00

assesoris
Y-Branch ARBLN01621 unit 4.00 1,447,857.40 5,791,429.60
Y-Branch ARBLN03321 unit 4.00 1,646,114.80 6,584,459.20
Y-Branch ARBLN07121 unit 3.00 2,208,910.00 6,626,730.00
Y-Branch ARBLN14521 unit 1.00 2,816,473.00 2,816,473.00
Outdoor Pipe Connection unit 1.00 2,231,130.00 2,231,130.00
Standard 3 Wired Remocon unit 11.00 2,171,262.00 23,883,882.00
Wireless Remocon unit 2.00 1,390,441.80 2,780,883.60

Instalasi Pipa refrigerant + isolasi dan Asesories

Dia. 6.35 mm (1/4") m' 12.50 103,675.00 1,295,937.50
Dia. 9.53 mm (3/8") m' 46.50 117,865.00 5,480,722.50
Dia. 12.70 mm (1/2") m' 12.00 150,370.00 1,804,440.00
Dia. 15.88 mm (5/8") m' 8.00 186,890.00 1,495,120.00

Pipa drain

Page 156
 Dia. 50 mm (2") m' 5.00 77,968.00 389,840.00
Dia. 40 mm (1 1/2") m' 15.00 74,255.50 1,113,832.50
Dia. 25 mm (1") m' 125.00 66,211.75 8,276,468.75

Instalasi Kabel Power Indoor Unit Ac

Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-2
- Kabel Nym 3 x 2,5mm ttk 13.00 383,532.07 4,985,916.91

Instalasi Kabel Power Outdoor Unit Ac

Instalasi Kabel Power dari panel AC ke Out door Unit AC
- Kabel Nyy 4 x 16mm m' 49.00 180,400.00 8,839,600.00

Instalasi Kabel Control AWG 18

Instalasi Kabel Control dari Indoor AC ke Out door Unit AC
- Kabel AWG 18 2 x 0,75 m' 92.00 72,847.50 6,701,970.00

LANTAI 3
Type Ceiling Cassette
1. 4- way ceiling cassette 15.400 BTU/h unit 2.00 12,878,313.11 25,756,626.22
2. 4- way ceiling cassette 20.500 BTU/h unit 1.00 13,009,611.89 13,009,611.89
3. 1- way ceiling casette 9.600 BTU/h unit 3.00 9,799,315.19 29,397,945.57
4. 4- way ceiling cassette 48.100 BTU/h unit 6.00 18,389,500.00 110,337,000.00
Type Wall Mounted
2. Wall Mounted 12.300 BTU/h unit 1.00 9,784,552.50 9,784,552.50

Outdoor Unit
1. Outdoor Unit kap.382.200 BTUh unit 1.00 232,750,000.00 232,750,000.00

assesoris
Y-Branch ARBLN01621 unit 1.00 1,447,857.40 1,447,857.40
Y-Branch ARBLN03321 unit 4.00 1,646,114.80 6,584,459.20
Y-Branch ARBLN07121 unit 5.00 2,208,910.00 11,044,550.00
Y-Branch ARBLN14521 unit 2.00 2,816,473.00 5,632,946.00
Outdoor Pipe Connection unit 1.00 2,231,130.00 2,231,130.00
Standard 3 Wired Remocon unit 9.00 2,171,262.00 19,541,358.00
Wireless Remocon unit 4.00 1,390,441.80 5,561,767.20

Instalasi Pipa refrigerant + isolasi dan Asesories

Dia. 6.35 mm (1/4") m' 20.00 103,675.00 2,073,500.00
Dia. 9.53 mm (3/8") m' 53.00 117,865.00 6,246,845.00
Dia. 12.70 mm (1/2") m' 16.00 150,370.00 2,405,920.00
Dia. 15.88 mm (5/8") m' 10.00 186,890.00 1,868,900.00
Dia. 19.05 mm (3/4") m' 6.50 222,640.00 1,447,160.00

Pipa drain
Dia. 50 mm (2") m' 5.00 77,968.00 389,840.00
Dia. 40 mm (1 1/2") m' 10.00 74,255.50 742,555.00
Dia. 25 mm (1") m' 148.00 66,211.75 9,799,339.00

Instalasi Kabel Power Indoor Unit Ac

Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-3
- Kabel Nym 3 x 2,5mm ttk 13.00 383,532.07 4,985,916.91

Instalasi Kabel Power Outdoor Unit Ac

Instalasi Kabel Power dari panel AC ke Out door Unit AC
- Kabel Nyy 4 x 16mm m' 45.00 180,400.00 8,118,000.00

Instalasi Kabel Control AWG 18

Instalasi Kabel Control dari Indoor AC ke Out door Unit AC
- Kabel AWG 18 2 x 0,75 m' 87.00 72,847.50 6,337,732.50

Page 157
 LANTAI 4
Type Ceiling Cassette
1. 4- way ceiling cassette 15.400 BTU/h unit 1.00 12,878,313.11 12,878,313.11
2. 4- way ceiling cassette 20.500 BTU/h unit 1.00 13,009,611.89 13,009,611.89
3. 4- way ceiling cassette 24.200 BTU/h unit 1.00 14,894,960.00 14,894,960.00
4. 4- way ceiling cassette 36.200 BTU/h unit 4.00 19,467,512.50 77,870,050.00
5. 1- way ceiling cassette 9.600 BTU/h unit 3.00 9,799,315.19 29,397,945.57

Type Wall Mounted

1. Wall Mounted 12.300 BTU/h unit 1.00 9,784,552.50 9,784,552.50

Outdoor Unit
1. Outdoor Unit kap. 248.400 BTU/h unit 1.00 204,543,377.50 204,543,377.50

assesoris
Y-Branch ARBLN01621 unit 5.00 1,447,857.40 7,239,287.00
Y-Branch ARBLN03321 unit 3.00 1,646,114.80 4,938,344.40
Y-Branch ARBLN07121 unit 2.00 2,208,910.00 4,417,820.00
Outdoor Pipe Connection unit 1.00 2,231,130.00 2,231,130.00
Standard 3 Wired Remocon unit 7.00 2,171,262.00 15,198,834.00
Wireless Remocon unit 4.00 1,390,441.80 5,561,767.20

Instalasi Pipa refrigerant + isolasi dan Asesories

Dia. 6.35 mm (1/4") m' 17.00 103,675.00 1,762,475.00
Dia. 9.53 mm (3/8") m' 34.00 117,865.00 4,007,410.00
Dia. 12.70 mm (1/2") m' 16.00 150,370.00 2,405,920.00
Dia. 19.05 mm (3/4") m' 32.00 222,640.00 7,124,480.00

Pipa drain
Dia. 50 mm (2") m' 5.00 77,968.00 389,840.00
Dia. 40 mm (1 1/2") m' 7.00 74,255.50 519,788.50
Dia. 25 mm (1") m' 89.00 66,211.75 5,892,845.75

Instalasi Kabel Power Indoor Unit Ac

Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-4
- Kabel Nym 3 x 2,5mm ttk 11.00 383,532.07 4,218,852.77

Instalasi Kabel Power Outdoor Unit Ac

Instalasi Kabel Power dari panel AC ke Out door Unit AC
- Kabel Nyy 4 x 16mm m' 45.00 180,400.00 8,118,000.00

Instalasi Kabel Control AWG 18

Instalasi Kabel Control dari Indoor AC ke Out door Unit AC
- Kabel AWG 18 2 x 0,75 m' 107.00 72,847.50 7,794,682.50

LANTAI 5
Type Ceiling Cassette
1. 4- way ceiling cassette 15.400 BTU/h unit 1.00 12,878,313.11 12,878,313.11
2. 4- way ceiling cassette 20.500 BTU/h unit 1.00 13,009,611.89 13,009,611.89
3. 4- way ceiling cassette 36.200 BTU/h unit 4.00 19,467,512.50 77,870,050.00
4. 4- way ceiling cassette 24.200 BTU/h unit 1.00 14,894,960.00 14,894,960.00
5. 1- way ceiling casette 9.600 BTU/h unit 3.00 9,799,315.19 29,397,945.57
Type Wall Mounted
1. Wall Mounted 12.300 BTU/h unit 1.00 9,784,552.50 9,784,552.50

Outdoor Unit
1. Outdoor Unit kap. 248.400 BTU/h unit 1.00 204,543,377.50 204,543,377.50

assesoris
Y-Branch ARBLN01621 unit 5.00 1,447,857.40 7,239,287.00
Y-Branch ARBLN03321 unit 3.00 1,646,114.80 4,938,344.40

Page 158
 Y-Branch ARBLN07121 unit 2.00 2,208,910.00 4,417,820.00
Outdoor Pipe Connection unit 1.00 2,231,130.00 2,231,130.00
Standard 3 Wired Remocon unit 7.00 2,171,262.00 15,198,834.00
Wireless Remocon unit 4.00 1,390,441.80 5,561,767.20

Instalasi Pipa refrigerant + isolasi dan Asesories

Dia. 6.35 mm (1/4") m' 17.00 103,675.00 1,762,475.00
Dia. 9.53 mm (3/8") m' 42.50 117,865.00 5,009,262.50
Dia. 12.70 mm (1/2") m' 8.00 150,370.00 1,202,960.00
Dia. 19.05 mm (3/4") m' 30.00 222,640.00 6,679,200.00

Pipa drain
Dia. 50 mm (2") m' 5.00 77,968.00 389,840.00
Dia. 40 mm (1 1/2") m' 7.00 74,255.50 519,788.50
Dia. 25 mm (1") m' 88.00 66,211.75 5,826,634.00

Instalasi Kabel Power Indoor Unit Ac

Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-5
- Kabel Nym 3 x 2,5mm ttk 11.00 383,532.07 4,218,852.77

Instalasi Kabel Power Outdoor Unit Ac

Instalasi Kabel Power dari panel AC ke Out door Unit AC
- Kabel Nyy 4 x 16mm m' 43.00 180,400.00 7,757,200.00

Instalasi Kabel Control AWG 18

Instalasi Kabel Control dari Indoor AC ke Out door Unit AC
- Kabel AWG 18 2 x 0,75 m' 102.00 72,847.50 7,430,445.00

LANTAI 6
Type Ceiling Cassette
1. 4- way ceiling cassette 15.400 BTU/h unit 1.00 12,878,313.11 12,878,313.11
2. 4- way ceiling cassette 20.500 BTU/h unit 1.00 13,009,611.89 13,009,611.89
3. 4- way ceiling cassette 24.200 BTU/h unit 1.00 14,894,960.00 14,894,960.00
4. 4- way ceiling cassette 36.200 BTU/h unit 4.00 19,467,512.50 77,870,050.00
5. 1- way ceiling casette 9.600 BTU/h unit 3.00 9,799,315.19 29,397,945.57
Type Wall Mounted
1. Wall Mounted 12.300 BTU/h unit 1.00 9,784,552.50 9,784,552.50

Outdoor Unit
1. Outdoor Unit kap. 248.400 BTU/h unit 1.00 204,543,377.50 204,543,377.50

assesoris
Y-Branch ARBLN01621 unit 5.00 1,447,857.40 7,239,287.00
Y-Branch ARBLN03321 unit 3.00 1,646,114.80 4,938,344.40
Y-Branch ARBLN07121 unit 2.00 2,208,910.00 4,417,820.00
Outdoor Pipe Connection unit 1.00 2,231,130.00 2,231,130.00
Standard 3 Wired Remocon unit 7.00 2,171,262.00 15,198,834.00
Wireless Remocon unit 4.00 1,390,441.80 5,561,767.20

Instalasi Pipa refrigerant + isolasi dan Asesories

Dia. 6.35 mm (1/4") m' 17.00 103,675.00 1,762,475.00
Dia. 9.53 mm (3/8") m' 42.50 117,865.00 5,009,262.50
Dia. 12.70 mm (1/2") m' 8.00 150,370.00 1,202,960.00
Dia. 19.05 mm (3/4") m' 28.00 222,640.00 6,233,920.00

Pipa drain
Dia. 50 mm (2") m' 5.00 77,968.00 389,840.00
Dia. 40 mm (1 1/2") m' 5.00 74,255.50 371,277.50
Dia. 25 mm (1") m' 86.00 66,211.75 5,694,210.50

Instalasi Kabel Power Indoor Unit Ac

Page 159
 Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-6
- Kabel Nym 3 x 2,5mm ttk 11.00 383,532.07 4,218,852.77

Instalasi Kabel Power Outdoor Unit Ac

Instalasi Kabel Power dari panel AC ke Out door Unit AC
- Kabel Nyy 4 x 16mm m' 39.00 180,400.00 7,035,600.00

Instalasi Kabel Control AWG 18

Instalasi Kabel Control dari Indoor AC ke Out door Unit AC
- Kabel AWG 18 2 x 0,75 m' 91.00 72,847.50 6,629,122.50

LANTAI Atap
Type Single Split
Wall Mounted Inverter - 18.000 BTU/h unit 2.00 12,179,148.00 24,358,296.00

Instalasi Kabel Power Indoor Unit Ac

Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-6
- Kabel Nym 3 x 2,5mm ttk 2.00 383,532.07 767,064.14

Gedung Penunjang
Type Single Split
Wall Mounted Inverter - 9.600 BTU/h unit 3.00 7,783,975.41 23,351,926.23

Instalasi Kabel Power Indoor Unit Ac

Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-6
- Kabel Nym 3 x 2,5mm ttk 3.00 383,532.07 1,150,596.21

Masjid
Lantai 1
Type Single Split
Wall Mounted Inverter - 12.300 BTU/h unit 4.00 9,784,552.50 39,138,210.00

Instalasi Kabel Power Indoor Unit Ac

Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-6
- Kabel Nym 3 x 2,5mm ttk 4.00 383,532.07 1,534,128.28

Lantai 2
Type Single Split
Wall Mounted Inverter - 12.300 BTU/h unit 3.00 9,784,552.50 29,353,657.50
Wall Mounted Inverter - 9.600 BTU/h unit 2.00 7,783,975.41 15,567,950.82

Instalasi Kabel Power Indoor Unit Ac

Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-6
- Kabel Nym 3 x 2,5mm ttk 5.00 383,532.07 1,917,660.35
Sub Total Pekerjaan Intalasi Tata Udara 3,013,746,837.50

XII PEKERJAAN TATA SUARA GEDUNG DINAS ESDM

Peralatan Utama
Pengadaan dan Pemasangan Sound system Sesuai Spesifikasi
hingga dapat berfungsi dengan baik
- CD/MMC/USB TUNNER unit 1.00 7,132,400.00 7,132,400.00
- Mixer Pre Amplifier unit 1.00 22,258,500.00 22,258,500.00
- Equaliser unit 2.00 7,909,000.00 15,818,000.00
- Amplifier 240 watt unit 1.00 5,978,500.00 5,978,500.00
- Cabinet rak with accecories unit 1.00 11,698,500.00 11,698,500.00
- Paging michropone unit 1.00 8,112,500.00 8,112,500.00
- Emergency Mic unit 1.00 5,701,300.00 5,701,300.00
- Evacuasi Modul unit 1.00 15,548,500.00 15,548,500.00
- COS ( change over switch ) unit 1.00 2,348,500.00 2,348,500.00
- Selector Switch 10Ch unit 1.00 5,335,880.00 5,335,880.00

Page 160
 - UPS 1 KVA unit 1.00 3,723,500.00 1,847,758.00
- Testing & commisioning ls 1.00 4,500,000.00 4,500,000.00

LANTAI 1
- Terminal Box Sound System bh 1.00 1,427,250.00 1,427,250.00
- Ceiling Speaker 3 w bh 13.00 280,280.00 3,643,640.00
- Volume Kontrol bh 2.00 281,380.00 562,760.00
- Inst. Sound system NYMHY 2 x 1,5 mm2+ kond. 20 mm titk 13.00 453,723.60 5,898,406.80
- Inst. Volume control NYMHY 3 x 1,5 mm2+ kond. 20 mm2 titk 2.00 453,723.60 907,447.20

LANTAI 2
- Terminal Box Sound System bh 1.00 1,427,250.00 1,427,250.00
- Celing Speaker 3W bh 13.00 280,280.00 3,643,640.00
- Volume Kontrol bh 2.00 281,380.00 562,760.00
- Inst. Sound system NYMHY 2 x 1,5 mm2+ kond. 20 mm titk 13.00 453,723.60 5,898,406.80
- Inst. Volume control NYMHY 3 x 1,5 mm2+ kond. 20 mm2 titk 2.00 453,723.60 907,447.20

LANTAI 3
- Terminal Box Sound System bh 1.00 1,427,250.00 1,427,250.00
- Celing Speaker 3W bh 11.00 280,280.00 3,083,080.00
- Volume Kontrol bh 2.00 281,380.00 562,760.00
- Inst. Sound system NYMHY 2 x 1,5 mm2+ kond. 20 mm titk 11.00 453,723.60 4,990,959.60
- Inst. Volume control NYMHY 3 x 1,5 mm2+ kond. 20 mm2 titk 2.00 453,723.60 907,447.20

LANTAI 4
- Terminal Box Sound System bh 1.00 1,427,250.00 1,427,250.00
- Celing Speaker 3W bh 10.00 280,280.00 2,802,800.00
- Volume Kontrol bh 2.00 281,380.00 562,760.00
- Inst. Sound system NYMHY 2 x 1,5 mm2+ kond. 20 mm titk 10.00 453,723.60 4,537,236.00
- Inst. Volume control NYMHY 3 x 1,5 mm2+ kond. 20 mm2 titk 2.00 453,723.60 907,447.20

LANTAI 5
- Terminal Box Sound System bh 1.00 1,427,250.00 1,427,250.00
- Celing Speaker 3W bh 10.00 280,280.00 2,802,800.00
- Volume Kontrol bh 2.00 281,380.00 562,760.00
- Inst. Sound system NYMHY 2 x 1,5 mm2+ kond. 20 mm titk 10.00 453,723.60 4,537,236.00
- Inst. Volume control NYMHY 3 x 1,5 mm2+ kond. 20 mm2 titk 2.00 453,723.60 907,447.20

LANTAI 6
- Terminal Box Sound System bh 1.00 1,427,250.00 1,427,250.00
- Celing Speaker 3W bh 10.00 280,280.00 2,802,800.00
- Volume Kontrol bh 2.00 281,380.00 562,760.00
- Inst. Sound system NYMHY 2 x 1,5 mm2+ kond. 20 mm titk 10.00 453,723.60 4,537,236.00
- Inst. Volume control NYMHY 3 x 1,5 mm2+ kond. 20 mm2 titk 2.00 453,723.60 907,447.20

Gedung Penunjang
- Terminal Box Sound System bh 1.00 1,427,250.00 1,427,250.00
- Box Speaker 6W bh 4.00 728,750.00 2,915,000.00
- Volume Kontrol bh 1.00 281,380.00 281,380.00
- Inst. Sound system NYMHY 2 x 1,5 mm2+ kond. 20 mm titk 4.00 453,723.60 1,814,894.40
- Inst. Volume control NYMHY 3 x 1,5 mm2+ kond. 20 mm2 titk 1.00 453,723.60 453,723.60

Masjid
- Terminal Box Sound System bh 1.00 1,427,250.00 1,427,250.00
- Box Speaker 6W bh 8.00 728,750.00 5,830,000.00
- Volume Kontrol bh 2.00 281,380.00 562,760.00
- Inst. Sound system NYMHY 2 x 1,5 mm2+ kond. 20 mm titk 8.00 453,723.60 3,629,788.80
- Inst. Volume control NYMHY 3 x 1,5 mm2+ kond. 20 mm2 titk 2.00 453,723.60 907,447.20
Sub Total Pekerjaan Intalasi Tata Suara 192,092,816.40

XIII PEKERJAAN CCTV GEDUNG DINAS ESDM

Page 161
A PERALATAN UTAMA
- Network Video Recorder 16Ch + HDD 2Tb unit 2.00 7,161,000.00 14,322,000.00
- Adaptor unit 4.00 371,250.00 1,485,000.00
- Monitor 42" unit 1.00 4,493,500.00 4,493,500.00
- UPS 1 KVA unit 1.00 3,008,500.00 3,008,500.00
- Cabinet Rack 10U unit 1.00 3,399,000.00 3,399,000.00
- Testing & commissioning ls 1.00 3,500,000.00 3,500,000.00

B DENAH LANTAI 1
- Camera colour Dome 1/3 inch WDR 2MP unit 5.00 1,496,000.00 7,480,000.00
- Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR unit 2.00 1,650,000.00 3,300,000.00
- Swicthhub + Box unit 1.00 1,358,500.00 1,358,500.00
- Titik - Instalasi CCTV titik 7.00 787,848.60 5,514,940.20
- material bantu ls 1.00 350,000.00 350,000.00

C DENAH LANTAI 2
- Camera colour Dome 1/3 inch WDR 2MP unit 3.00 1,496,000.00 4,488,000.00
- Swicthhub + Box unit 1.00 1,358,500.00 1,358,500.00
- Titik - Instalasi CCTV titik 3.00 787,848.60 2,363,545.80
- material bantu ls 1.00 350,000.00 350,000.00

D DENAH LANTAI 3
- Camera colour Dome 1/3 inch WDR 2MP unit 4.00 1,496,000.00 5,984,000.00
- Swicthhub + Box unit 1.00 1,358,500.00 1,358,500.00
- Titik - Instalasi CCTV titik 4.00 787,848.60 3,151,394.40
- material bantu ls 1.00 350,000.00 350,000.00

E DENAH LANTAI 4
- Camera colour Dome 1/3 inch WDR 2MP unit 5.00 1,496,000.00 7,480,000.00
- Swicthhub + Box unit 1.00 1,358,500.00 1,358,500.00
- Titik - Instalasi CCTV titik 5.00 787,848.60 3,939,243.00
- material bantu ls 1.00 350,000.00 350,000.00

F DENAH LANTAI 5
- Camera colour Dome 1/3 inch WDR 2MP unit 4.00 1,496,000.00 5,984,000.00
- Swicthhub + Box unit 1.00 1,358,500.00 1,358,500.00
- Titik - Instalasi CCTV titik 4.00 787,848.60 3,151,394.40
- material bantu ls 1.00 350,000.00 350,000.00

E DENAH LANTAI 6
- Camera colour Dome 1/3 inch WDR 2MP unit 4.00 1,496,000.00 5,984,000.00
- Swicthhub + Box unit 1.00 1,358,500.00 1,358,500.00
- Titik - Instalasi CCTV titik 4.00 787,848.60 3,151,394.40
- material bantu ls 1.00 350,000.00 350,000.00

Sub Total Pekerjaan CCTV 102,430,912.20

XIV PEKERJAAN WIFI GEDUNG DINAS ESDM

A PERALATAN UTAMA
PC Network Server (Monitoring System ) 1.00 unit 16,872,047.50 16,872,047.50
Core Switch 16Port SFP 1.00 unit 9,612,047.50 9,612,047.50
Cabinet Rack 20U 1.00 titik 8,123,500.00 8,123,500.00
Instalasi kabel UTP CAT 6 dalam rack 1.00 bh 2,902,047.50 2,902,047.50
Patch Panel RJ45 UTP CAT 6 48 port 1.00 unit 2,077,047.50 2,077,047.50
Modem 1.00 unit 1,875,747.50 1,875,747.50
PDU horizontal 8 outlet 5.00 unit 1,114,547.50 5,572,737.50
Patch Cord UTP CAT6 1.00 unit 522,747.50 522,747.50
UPS 1 KVA (ICA) 1.00 unit 2,959,000.00 2,959,000.00
Testing & comisioning 1.00 ls 4,500,000.00 4,500,000.00

DENAH LANTAI -1

Page 162
 Swith Hub 8 Port PoE 1.00 unit 2,266,000.00 2,266,000.00
Wi-Fi (D-LINK ) 3.00 unit 1,206,947.50 3,620,842.50
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 3.00 unit 476,530.00 1,429,590.00
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm 1.00 titik 107,497.50 107,497.50

DENAH LANTAI -2
Swith Hub 8 Port PoE 1.00 unit 2,266,000.00 2,266,000.00
Wi-Fi (D-LINK ) 3.00 unit 1,206,947.50 3,620,842.50
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 3.00 unit 476,530.00 1,429,590.00
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm 1.00 titik 107,497.50 107,497.50

DENAH LANTAI -3
Swith Hub 8 Port PoE 1.00 unit 2,266,000.00 2,266,000.00
Wi-Fi (D-LINK ) 3.00 unit 1,206,947.50 3,620,842.50
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 3.00 unit 476,530.00 1,429,590.00
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm 1.00 titik 107,497.50 107,497.50

DENAH LANTAI -4
Swith Hub 8 Port PoE 1.00 unit 2,266,000.00 2,266,000.00
Wi-Fi (D-LINK ) 3.00 unit 1,206,947.50 3,620,842.50
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 3.00 unit 476,530.00 1,429,590.00
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm 1.00 titik 107,497.50 107,497.50

DENAH LANTAI -5
Swith Hub 8 Port PoE 1.00 unit 2,266,000.00 2,266,000.00
Wi-Fi (D-LINK ) 3.00 unit 1,206,947.50 3,620,842.50
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 3.00 unit 476,530.00 1,429,590.00
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm 1.00 titik 107,497.50 107,497.50

DENAH LANTAI -6
Swith Hub 8 Port PoE 1.00 unit 2,266,000.00 2,266,000.00
Wi-Fi (D-LINK ) 3.00 unit 1,206,947.50 3,620,842.50
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 3.00 unit 476,530.00 1,429,590.00
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm 1.00 titik 107,497.50 107,497.50

Sub Total Pekerjaan WIFI 99,560,502.50

XV PEKERJAAN FIRE DETECTOR/ ALARM SYSTEM

a PERALATAN UTAMA
Annunciator Panel & Test Control unit 1.00 22,368,500.00 22,368,500.00
Master Control Fire Alarm 1 Loop set 1.00 29,848,500.00 29,848,500.00
(Type Semi Addresible) include :
- Line Surge Arrester
- Batteray recharge
- Rectifier
- Power Surge Arrester
Instalasi kabel dari MCFA ke:
TBFA Lantai - 1 AWG (2x1,5mm) m 6.00 85,497.50 512,985.00
TBFA Lantai - 1 AWG (2x1,5mm) m 12.00 85,497.50 1,025,970.00
TBFA Lantai - 1 AWG (2x1,5mm) m 18.00 85,497.50 1,538,955.00
TBFA Lantai - 1 AWG (2x1,5mm) m 24.00 85,497.50 2,051,940.00
TBFA Lantai - 1 AWG (2x1,5mm) m 30.00 85,497.50 2,564,925.00
TBFA Lantai - 1 AWG (2x1,5mm) m 36.00 85,497.50 3,077,910.00
Annunciator AWG (2x1,5mm) m 35.00 85,497.50 2,992,412.50
Testing & commissioning ls 1.00 4,455,000.00 4,455,000.00

b DENAH LANTAI 1
- TBFA Lantai 1 unit 1.00 6,391,099.00 6,391,099.00
- Smoke Detector bh 15.00 767,525.00 11,512,875.00
- Interkom Jack bh 2.00 746,773.50 1,493,547.00
- Alarm bell bh 2.00 754,121.50 1,508,243.00

Page 163
 - Indikator lamp bh 2.00 284,597.50 569,195.00
- Manual push butthon bh 2.00 821,210.50 1,642,421.00
- Inst. Fire Alarm ttk 23.00 328,438.00 7,554,074.00

b DENAH LANTAI 2
- TBFA Lantai 2 unit 1.00 6,391,099.00 6,391,099.00
- Smoke Detector bh 13.00 767,525.00 9,977,825.00
- Interkom Jack bh 2.00 746,773.50 1,493,547.00
- Alarm bell bh 2.00 754,121.50 1,508,243.00
- Indikator lamp bh 2.00 284,597.50 569,195.00
- Manual push butthon bh 2.00 821,210.50 1,642,421.00
- Inst. Fire Alarm ttk 21.00 328,438.00 6,897,198.00

c DENAH LANTAI 3
- TBFA Lantai 3 unit 1.00 6,391,099.00 6,391,099.00
- Smoke Detector bh 12.00 767,525.00 9,210,300.00
- Interkom Jack bh 2.00 746,773.50 1,493,547.00
- Alarm bell bh 2.00 754,121.50 1,508,243.00
- Indikator lamp bh 2.00 284,597.50 569,195.00
- Manual push butthon bh 2.00 821,210.50 1,642,421.00
- Inst. Fire Alarm ttk 20.00 328,438.00 6,568,760.00

d DENAH LANTAI 4
- TBFA Lantai 4 unit 1.00 6,391,099.00 6,391,099.00
- Smoke Detector bh 10.00 767,525.00 7,675,250.00
- Interkom Jack bh 2.00 746,773.50 1,493,547.00
- Alarm bell bh 2.00 754,121.50 1,508,243.00
- Indikator lamp bh 2.00 284,597.50 569,195.00
- Manual push butthon bh 2.00 821,210.50 1,642,421.00
- Inst. Fire Alarm ttk 18.00 328,438.00 5,911,884.00

e DENAH LANTAI 5
- TBFA Lantai 4 unit 1.00 6,391,099.00 6,391,099.00
- Smoke Detector bh 10.00 767,525.00 7,675,250.00
- Interkom Jack bh 2.00 746,773.50 1,493,547.00
- Alarm bell bh 2.00 754,121.50 1,508,243.00
- Indikator lamp bh 2.00 284,597.50 569,195.00
- Manual push butthon bh 2.00 821,210.50 1,642,421.00
- Inst. Fire Alarm ttk 18.00 328,438.00 5,911,884.00

f DENAH LANTAI 6
- TBFA Lantai 4 unit 1.00 6,391,099.00 6,391,099.00
- Smoke Detector bh 10.00 767,525.00 7,675,250.00
- Interkom Jack bh 2.00 746,773.50 1,493,547.00
- Alarm bell bh 2.00 754,121.50 1,508,243.00
- Indikator lamp bh 2.00 284,597.50 569,195.00
- Manual push butthon bh 2.00 821,210.50 1,642,421.00
- Inst. Fire Alarm ttk 18.00 328,438.00 5,911,884.00

Sub Total Pekerjaan Fire Alarm 232,546,561.50

XVI PEKERJAAN PASSANGER LIFT

PASSENGER ELEVATOR KAPASITAS 1150KG / 15 ORANG,6 LT / 6 STOP / 6 DOOR unit 2.00 850,000,000.00 1,700,000,000.00
Instalasi, kabel Power, Grounding System, Assesories & Perijinan
hingga Peralatan dapat berfungsi dengan baik.
DENGAN SPESIFIKASI SEBAGAI BERIKUT :
a. Drive machine / Elevator machine / Mesin elevator :
- Gearless traction machine permanent magnet with machine room
- Daya mesin : 7,6 KW, 380 V, 3 Phase, 18A, 15.9 HZ, Lighting : 220 V, 50 HZ
- Maximum axial shaft load : 7000 Kg, Torque 764 Nm
- Power supply : 380 V, 3 Phase 50 HZ, Lighting : 220 V, 50 HZ

Page 164
 b. Main Elevator Controller :
- Control drive : VVVF Close Loop Control drive : VVVF Close Loop
- Control system : CPU / PLC Control system : CPU / PLC

c. Operational System Elevator : Simplex Full Collective

d. Hoistway / Shaft / Ruang Luncur Elevator

- Dimensi shaft : Lebar (W) 1725 mm X Panjang (D) 3075 mm
- Kedalaman pit ground : 1500 mm
- Tinggi tiap lantai : Lt.1=Lt.2=Lt.3=Lt.4=Lt.5 @4000, Lt.6/ Overhead=4400 mm
- Dimensi ruang mesin lift : Lebar (W) 2150 x Panjang (D) 2200 x Tinggi 2200 (H) mm

e. Elevator car Size and decoration

- Inside Car Size(W*D*H)(mm) :1600*1400*240Inside Car Size(W*D*H)(mm) :1600*1400*2400
- Car Side Walls Finishing : Hairline stainless sCar Side Walls Finishing : Hairline stainless steel
- Car Rear Walls Finishing : Hairline stainless stCar Rear Walls Finishing : Hairline stainless steel & Mirror Etching stainless steel finish
- Car Door opening: : Automatic Center Openi Car Door opening: : Automatic Center Opening 2 Panel, Lebar 900 x 2100 mm
- Car Door finishing: :Hairline stainless steel Car Door finishing: :Hairline stainless steel
- Handrail : Stainless steel plate Handrail : Stainless steel plate
- Flooring : Marble Flooring : Marble
- Ceiling & Lighting : Hairline stainless finish wCeiling & Lighting : Hairline stainless finish with lamp led
- C O P : Soft push button, Hairline Stainless C O P : Soft push button, Hairline Stainless steel panel COP with LCD display
- Ventilation : 1 nos. of Noiseless Electric blow Ventilation : 1 nos. of Noiseless Electric blower with side vents
- Car sill : Extruded hard aluminum Car sill : Extruded hard aluminum
- Safety device : Gradual Type
- Pit Buffers : spring type Pit Buffers : spring type

f. Desain pintu luar / entrance design

- Opening pintu luar : Automatic Center Opening 2 Panel, Lebar 800 x 2100 mm
- Bahan pintu luar : Hairline stainless steel
- H O P : Soft push button, Hairline Stainless steel panel with LCD display on all floors
- Jamb type : Narrow jamb, Hairline stainless steel

g. Standard function : Fault self-diagnosis

- VVVF drive Repeated door opening & closing
- VVVF door operator up/down over-run limit protection
- Automatic pass without stop Ascending car over speed protection
- Automatically adjust door opening time Descending car over speed protection
- Reopen with hall call Five way intercom
- Express door closing Alarm bell
- Car stops and door opens Fire emergency return
- Car arrival gong car ventilation, light automatic shut off
- Command register cancel Remote shut off
- Infrared ray curtain Electro magnetic brake
- Emergency car lighting Full high multi beam door protection
- Inching running Car call cancel
- Designated stop Hydarulic buffer
- Overload holding stop ARD (Automatic Rescue Device )
- Anti-stall timer protection Optional function
- Start protection control Air Sterilizer system di dalam cabin lift
- Inspection operation untuk menetralisir virus

B Biaya pemasangan unit elevator dan ijin disnaker unit 2.00 40,000,000.00 80,000,000.00
C Biaya test commisioning unit 2.00 5,000,000.00 10,000,000.00
D Biaya mobilisasi unit 2.00 5,000,000.00 10,000,000.00

Sub Total Pekerjaan Passanger Lift 1,800,000,000.00

Page 165
 RENCANA ANGGARAN BIAYA SMK3

Harga Satuan Jumlah Harga

No. URAIAN PEKERJAAN Volume Satuan
Rp Rp
1) Penyiapan RK3K terdiri atas:
a. Pembuatan Manual, Prosedur, Instruksi Kerja, Ijin Kerja Dan Formulir; 1.00 set 3,000,000.00 3,000,000.00
b. Pembuatan Kartu Identitas Pekerja (KIP); 100.00 org 7,000.00 700,000.00
-
2) Sosialisasi dan Promosi K3 terdiri atas:
a. Spanduk (banner); 5.00 lb 350,000.00 1,750,000.00
b. Poster; 5.00 lb 150,000.00 750,000.00
c. Papan Informasi K3. 2.00 bh 1,500,000.00 3,000,000.00
-
3) Alat Pelindung Kerja Terdiri Atas:
a. Jaring Pengaman (Safety Net); 1,500.00 m2 5,000.00 7,500,000.00
b. Tali Keselamatan (Life Line); 5.00 bh 1,000,000.00 5,000,000.00
c. Penahan Jatuh (Safety Deck); 2.00 m' 2,500,000.00 5,000,000.00
d. Pagar Pengaman (Guard Railling); 130.00 m' 50,000.00 6,500,000.00
e. Pembatas Area (Restricted Area). 1.00 ls 1,500,000.00 1,500,000.00
-
4) Alat Pelindung Diri Terdiri Atas:
a. Topi Pelindung (Safety Helmet); 100.00 bh 65,000.00 6,500,000.00
b. Pelindung Mata (Goggles, Spectacles); 15.00 psng 150,000.00 2,250,000.00
c. Tameng Muka (Face Shield); 7.00 bh 250,000.00 1,750,000.00
e. Pelindung Telinga (Ear Plug, Ear Muff); 15.00 psng 50,000.00 750,000.00
f. Pelindung Pernafasan Dan Mulut (Masker); 200.00 bh 10,000.00 2,000,000.00
g. Sarung Tangan (Safety Gloves); 45.00 psng 5,100.00 229,500.00
h. Sepatu Keselamatan (Safety Shoes); 100.00 psng 300,000.00 30,000,000.00
i. Penunjang Seluruh Tubuh (Full Body Harness); 7.00 bh 600,000.00 4,200,000.00
k. Rompi Keselamatan (Safety Vest); 100.00 bh 50,000.00 5,000,000.00
l. Celemek (Apron/Coveralls); 3.00 bh 500,000.00 1,500,000.00
m. Pelindung Jatuh (Fall Arrester); 10.00 bh 100,000.00 1,000,000.00
-
5) Fasilitas sarana kesehatan;
a. Peralatan P3K (Kotak P3K, Tandu, Tabung Oksigen, Obat Luka, Perban, dll) 1.00 set 3,000,000.00 3,000,000.00
b. Ruang P3K (Tempat Tidur Pasien, Stetoskop, Timbangan Berat Badan, Tensi Meter, dll); 1.00 set 5,000,000.00 5,000,000.00
c. Thermogun 2.00 bh 1,500,000.00 3,000,000.00
-
6) Rambu - Rambu Terdiri Atas :
a. Rambu Petunjuk; 5.00 bh 100,000.00 500,000.00
b. Rambu Larangan; 5.00 bh 100,000.00 500,000.00
c. Rambu Peringatan; 5.00 bh 100,000.00 500,000.00
d. Rambu Kewajiban; 5.00 bh 100,000.00 500,000.00
e. Rambu Informasi; 5.00 bh 100,000.00 500,000.00
f. Rambu Pekerjaan Sementara; 5.00 bh 100,000.00 500,000.00
g. Tongkat Pengatur Lalu Lintas (Warning Lights Stick); 2.00 bh 150,000.00 300,000.00
h. Kerucut Lalu Lintas (Traffic Cone); 10.00 bh 100,000.00 1,000,000.00
i. Lampu Putar (Rotary Lamp); 2.00 bh 100,000.00 200,000.00
j. Lampu Selang Lalu Lintas. 100.00 m' 100,000.00 10,000,000.00
-
7) Lain- Lain Terkait Pengendalian Risiko K3
a. Alat Pemadam Api Ringan (APAR); 6.00 bh 600,000.00 3,600,000.00
b. Sirine; 2.00 bh 150,000.00 300,000.00
c. Bendera K3; 2.00 bh 70,000.00 140,000.00
d. Jalur Evakuasi (Escape Route); 1.00 bh 700,000.00 700,000.00
e. Lampu Darurat (Emergency Lamp); 4.00 bh 110,000.00 440,000.00
jumlah 120,559,500.00

Page 166
 RENCANA ANGGARAN BIAYA

Gedung Dinas ESDM Jawa Timur

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL GEDUNG DINAS ESDM JAWA TIMUR
HARGA SATUAN TOTAL HARGA
URAIAN PEKERJAAN SAT VOL
No. (Rp) (Rp)

A PEKERJAAN MEKANIKAL & ELEKTRIKAL GEDUNG DINAS ESDM JAWA TIMUR

A.1. PEKERJAAN INSTALASI AIR BERSIH
I INSTALASI AIR BERSIH
A LANTAI 1
- PPR PN10 dia. 15 (1/2") m' 26.00 49,725.50 1,292,863.00
- PPR PN10 dia. 20 (3/4") m' 55.00 52,156.50 2,868,607.50
- PPR PN10 dia. 40 (Riser dari Saff) ( 1 ") m' 15.00 94,220.50 1,413,307.50
PPR PN10 dia. 50 (Riser dari Tangki Air Atas) ( 1,5") m' 61.00 125,108.50 7,631,618.50
- Peralatan Katup-katup
- (Ball Valve & Gate Valve)
- dia. 50 (1,5 ") bh 2.00 1,346,730.00 2,693,460.00
- dia. 20 ( 3/4") bh 3.00 447,128.00 1,341,384.00
- dia. 40 ( 1 1/4") bh 2.00 580,822.00 1,161,644.00

B LANTAI 2
- PPR PN10 dia. 15 (1/2") m' 20.00 49,725.50 994,510.00
- PPR PN10 dia. 20 (3/4") m' 50.00 52,156.50 2,607,825.00
- PPR PN10 dia. 40 (Riser dari Saff) ( 1 ") m' 8.00 94,220.50 753,764.00
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 20 ( 3/4") bh 2.00 447,128.00 894,256.00
- dia. 40 ( 1") bh 1.00 580,822.00 580,822.00

C LANTAI 3
- PPR PN10 dia. 15 (1/2") m' 17.00 49,725.50 845,333.50
- PPR PN10 dia. 20 (3/4") m' 40.00 52,156.50 2,086,260.00
- PPR PN10 dia. 40 (Riser dari Saff) ( 1 ") m' 7.00 94,220.50 659,543.50
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 20 ( 3/4") bh 2.00 447,128.00 894,256.00
- dia. 40 ( 1") bh 1.00 580,822.00 580,822.00

D LANTAI 4
- PPR PN10 dia. 15 (1/2") m' 17.00 49,725.50 845,333.50
- PPR PN10 dia. 20 (3/4") m' 40.00 52,156.50 2,086,260.00
- PPR PN10 dia. 40 (Riser dari Saff) ( 1 ") m' 23.00 94,220.50 2,167,071.50
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 20 ( 3/4") bh 2.00 447,128.00 894,256.00
- dia. 40 ( 1") bh 1.00 580,822.00 580,822.00

E LANTAI 5
- PPR PN10 dia. 15 (1/2") m' 17.00 49,725.50 845,333.50
- PPR PN10 dia. 20 (3/4") m' 40.00 52,156.50 2,086,260.00
- PPR PN10 dia. 40 (Riser dari Saff) ( 1 ") m' 23.00 94,220.50 2,167,071.50
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 20 ( 3/4") bh 2.00 447,128.00 894,256.00
- dia. 40 ( 1") bh 1.00 580,822.00 580,822.00

F LANTAI 6
- PPR PN10 dia. 15 (1/2") m' 17.00 49,725.50 845,333.50
- PPR PN10 dia. 20 (3/4") m' 40.00 52,156.50 2,086,260.00
- PPR PN10 dia. 40 (Riser dari Saff) ( 1 ") m' 23.00 94,220.50 2,167,071.50
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 20 ( 3/4") bh 2.00 447,128.00 894,256.00
- dia. 40 ( 1") bh 1.00 580,822.00 580,822.00

G LANTAI ATAP & TANGKI AIR ATAS

- PPR PN10 dia. 50 mm ( Pipa Transfer ) 1,5" m' 35.00 125,108.50 4,378,797.50
- PPR PN10 dia. 40 mm (Main Line Booster Pump) 1" m' 70.00 94,220.50 6,595,435.00
- (Ball Valve & Gate Valve)
- dia. 25 mm (1") bh 4.00 553,630.00 2,214,520.00
- dia. 40 mm (1,5") bh 2.00 932,052.00 1,864,104.00

Page 167
B.2. PEKERJAAN RUANG POMPA
I PEKERJAAN INSTALASI PLAMBING
A INSTALASI AIR BERSIH
PERALATAN UTAMA
Pengadaan dan pemasangan unit
1 Transfer Pump set 1.00 85,955,320.00 85,955,320.00
Kapasitas : 400 l/menit
Head : 38 mtr
Speed : 650 rpm
PI : 7,5 KW/380V/50Hz/3ph
1 duty, 1 standby ( bergantian), lengkap dengan
panel control, wlc di Tanki Air Atas dan accessories

2 Booster Pump set 1.00 59,688,640.00 59,688,640.00

Kapasitas : 160 l/menit
Head : 27,6 m
Speed : 1450 rpm
PI : 1,5 KW/380V/50Hz/3ph
Lengkap dengan Pump & Electromotor (2),Pressure Tank, Panel Kontrol, Pressure switch,
, Presure Gauge, Accessories, Gate Valve, Header & base Plat.

3 Tangki Air Atas unit 2.00 8,736,750.00 17,473,500.00

Roof Tank stainlist + dudukan Kap 1,5 m3
Stainlist, lengkap dengan dudukan

6 ACCESSORIES POMPA
- Gate Valve
dia. 65 mm ( Untuk Penghubung/penyeimbang GWT) bh 2.00 636,225.70 1,272,451.40
- Check Valve ( CV )
dia. 50 mm bh 4.00 2,531,679.70 10,126,718.80
- Strainer ( STR )
dia. 50 mm bh 4.00 1,908,115.00 7,632,460.00
- Flexible Joint ( FJ )
dia. 50 mm bh 8.00 553,047.00 4,424,376.00
- Foot Valve
dia. 50 mm bh 4.00 2,005,184.78 8,020,739.12
- Pressure Gauge bh 4.00 888,415.00 3,553,660.00
- PIPA GIP med dia. 50 mm ( pipa header ) lot 1.00 3,098,862.96 3,098,862.96
- Instalasi pemipaan area pompa lot 1.00 3,098,862.96 3,098,862.96
c/w fiting-fitting & support.

1 INSTALASI PEMIPAAN
Pengadaan dan pemasangan unit.
Pemipaan GIP Medium Class (Incl. Fitting & All Accessories)
1 SITE PLAN
1. Dari Bak kontrol PDAM ke GWT
- PIPA GIP dia. 40 mm (Dari Bak Kontrol PDAM ke GWT) m 35.00 260,507.50 9,117,762.50

Sub Total Pekerjaan Instalasi Air Bersih 277,537,715.74

II INSTALASI AIR KOTOR, AIR BEKAS & AIR HUJAN GEDUNG DINAS ESDM JAWA TIMUR
Pipa PVC Kelas AW (Incl. Fitting & Accessories)
A LANTAI 1
- PVC AW dia. 100 mm ( riser pipa air kotor) m' 8.00 82,475.80 659,806.40
- Dia. 50 mm (2") m' 8.00 75,276.85 602,214.80
- PVC AW dia. 100 mm ( Pipa Air Kotor ) m' 24.00 82,475.80 1,979,419.20
- PVC AW dia. 50 mm ( Pipa Air Bekas ) m' 63.00 98,219.55 6,187,831.65
- PVC AW Dia. 50 mm ( Riser Pipa Vent ) m' 5.20 75,276.85 391,439.62
- PVC AW Dia. 32 mm ( Pipa Vent ) m' 33.00 37,599.65 1,240,788.45
- CO, dia. 50 mm bh 1.00 237,407.50 237,407.50
- CO, dia. 100 mm bh 1.00 360,745.00 360,745.00

B LANTAI 2
- PVC AW dia. 100 mm ( riser pipa air kotor) m' 5.00 82,475.80 412,379.00
- PVC AW dia. 80 mm ( riser pipa air bekas ) m' 5.00 98,219.55 491,097.75
- PVC AW dia. 100 mm ( Pipa Air Kotor) m' 26.00 82,475.80 2,144,370.80
- PVC AW dia. 50 mm ( Pipa Air Bekas ) m' 33.00 75,276.85 2,484,136.05
- PVC AW Dia. 50 mm ( Riser Pipa Vent ) m' 5.00 75,276.85 376,384.25
- PVC AW Dia. 32 mm ( Pipa Vent ) m' 30.00 37,599.65 1,127,989.50
- CO, dia. 50 mm bh 2.00 237,407.50 474,815.00
- CO, dia. 100 mm bh 2.00 360,745.00 721,490.00

Page 168
 C LANTAI 3
- PVC AW dia. 100 mm ( riser pipa air kotor) m' 5.00 82,475.80 412,379.00
- PVC AW dia. 80 mm ( riser pipa air bekas ) m' 5.00 98,219.55 491,097.75
- PVC AW dia. 100 mm ( Pipa Air Kotor) m' 34.00 82,475.80 2,804,177.20
- PVC AW dia. 50 mm ( Pipa Air Bekas ) m' 45.00 75,276.85 3,387,458.25
- PVC AW Dia. 50 mm ( Riser Pipa Vent ) m' 5.00 75,276.85 376,384.25
- PVC AW Dia. 32 mm ( Pipa Vent ) m' 28.00 37,599.65 1,052,790.20
- CO, dia. 50 mm bh 2.00 237,407.50 474,815.00
- CO, dia. 100 mm bh 2.00 360,745.00 721,490.00

D LANTAI 4
- PVC AW dia. 100 mm ( riser pipa air kotor) m' 5.00 82,475.80 412,379.00
- PVC AW dia. 80 mm ( riser pipa air bekas ) m' 5.00 98,219.55 491,097.75
- PVC AW dia. 100 mm ( Pipa Air Kotor) m' 34.00 82,475.80 2,804,177.20
- PVC AW dia. 50 mm ( Pipa Air Bekas ) m' 45.00 75,276.85 3,387,458.25
- PVC AW Dia. 50 mm ( Riser Pipa Vent ) m' 5.00 75,276.85 376,384.25
- PVC AW Dia. 32 mm ( Pipa Vent ) m' 36.00 37,599.65 1,353,587.40
- CO, dia. 50 mm bh 2.00 237,407.50 474,815.00
- CO, dia. 100 mm bh 2.00 360,745.00 721,490.00

E LANTAI 5
- PVC AW dia. 100 mm ( riser pipa air kotor) m' 5.00 82,475.80 412,379.00
- PVC AW dia. 80 mm ( riser pipa air bekas ) m' 5.00 98,219.55 491,097.75
- PVC AW dia. 100 mm ( Pipa Air Kotor) m' 34.00 82,475.80 2,804,177.20
- PVC AW dia. 50 mm ( Pipa Air Bekas ) m' 45.00 75,276.85 3,387,458.25
- PVC AW Dia. 50 mm ( Riser Pipa Vent ) m' 5.00 75,276.85 376,384.25
- PVC AW Dia. 32 mm ( Pipa Vent ) m' 36.00 37,599.65 1,353,587.40
- CO, dia. 50 mm bh 2.00 237,407.50 474,815.00
- CO, dia. 100 mm bh 2.00 360,745.00 721,490.00

F LANTAI 6
- PVC AW dia. 100 mm ( riser pipa air kotor) m' 5.00 82,475.80 412,379.00
- PVC AW dia. 80 mm ( riser pipa air bekas ) m' 5.00 98,219.55 491,097.75
- PVC AW dia. 100 mm ( Pipa Air Kotor) m' 34.00 82,475.80 2,804,177.20
- PVC AW dia. 50 mm ( Pipa Air Bekas ) m' 45.00 75,276.85 3,387,458.25
- PVC AW Dia. 50 mm ( Riser Pipa Vent ) m' 5.00 75,276.85 376,384.25
- PVC AW Dia. 32 mm ( Pipa Vent ) m' 36.00 37,599.65 1,353,587.40
- CO, dia. 50 mm bh 2.00 237,407.50 474,815.00
- CO, dia. 100 mm bh 2.00 360,745.00 721,490.00

59,677,073.17
II INSTALASI AIR KOTOR & AIR BEKAS
Pipa PVC Kelas AW (Incl. Fitting & Accessories)
A SITE PLAN
- PVC AW dia. 80 mm ( Main Line pipa air bekas Menuju Resapan ) m 21.00 98,219.55 2,062,610.55
- PVC AW dia. 150 mm ( Main Line pipa air kotor Menuju Tangki Pengolahan Limbah ) m 26.00 242,139.04 6,295,615.04

B Bioseptictank unit 1.00 107,717,280.00 107,717,280.00

Kapasitas 12m3/day

C Tangki Sumur Resapan (Air Bekas) unit 1.00 6,682,500.00 6,682,500.00

Kapasitas 4 m3
- Struktur Pondasi By Sipil

E MATERIAL BANTU lot 1.00 3,824,889.00 3,824,889.00

F TESTING COMMISSIONING lot 1.00 2,549,926.00 2,549,926.00

III INSTALASI AIR HUJAN GEDUNG DINAS ESDM JAWA TIMUR

INSTALASI PEMIPAAN
A LANTAI 1, 2, 3, 4, 5, & 6
- PVC AW dia. 100 mm ( Riser Air Hujan ) m' 206.00 82,475.80 16,990,014.80

B LANTAI ATAP
Roof Drain, Cast Iron
- dia. 100 mm bh 9.00 306,845.00 2,761,605.00

Sub Total Pekerjaan Instalasi Air Kotor, Air Bekas & Air Hujan 148,884,440.39

A.2. PEKERJAAN INSTALASI ELEKTRIKAL

III PEKERJAAN PANEL GEDUNG DINAS ESDM JAWA TIMUR
A INSTALASI

Page 169
1 PEKERJAAN MDP - 1
Pengadaan dan pemasangan MDP, dengan komponen panel, unit 1.00 148,137,000.00 148,137,000.00
sbb :
- 180 x 80 x 80 cm (Flat 2 mm) INDOOR
- MCCB 4P 70kA 630A ELECTRONIC (630AF)
- + AUX.SWITCH for S630GE
- + ALARM.SWITCH for S630GE
- + UVT for S630GE
- + MOTOR for S630GE
-
- MCCB 3P 36kA 400A (250A-400A) ADJUSTABLE (400AF) TM
- MCCB 3P 40kA 100A (63A-100A) ADJUSTABLE (160AF)
- MCCB 3P 40kA 63A (40A-63A) ADJUSTABLE (160AF)
- MCCB 3P 40kA 40A (25A-40A) ADJUSTABLE (160AF)
- MCCB 3P 40kA 40A (25A-40A) ADJUSTABLE (160AF)
- LOAD BREAK SWITCH 3P 400A + HANDLE
- DIGITAL MULTIFUNCTION METER (96x96), LCD WITH COM RS485
- + CT 800/5 A (10 VA) HG50I-800
- kWh meter 3 phase, by(V, I, PF, Hz, Kw, kVar,etc
- + CT 800/5 A (10 VA) HG50I-800
- VOLTAGE RELAY 3PHASE380 VAC,
- PUSH BUTTON, SKB2-EA 145/135
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
- MCB 1P- 6KA 6 A ( FUSE )
- A-O-M SELECTOR SWITCH 1P, HS1AM
- A-O-M SELECTOR SWITCH 2P, HS2AM
- TIME RELAY TYPE H3CRA-8
- CONTROL RELAY
- TERMINAL BLOK
- MCB 3P- 4.5KA 20 A / Acti 9 iK60a
- MICRO SWITCH Type CZ-7310
- LAMPU LED ATN 5 WATT
- CU (BUSBAR)
- Accessories

2 PEKERJAAN PANEL ATS-AMF

BOX - FREE STANDING Type unit 1.00 85,800,000.00 85,800,000.00
180 x 80 x 80 cm (Flat 2 mm) INDOOR
MCCB 4P 70kA 630A ELECTRONIC (630AF)
+ AUX.SWITCH for S630GE
+ ALARM.SWITCH for S630GE
+ UVT for S630GE
+ MOTOR for S630GE
DIGITAL MULTIFUNCTION METER (96x96), LCD WITH COM RS485
+ CT 800/5 A (10 VA) HG50I-800
AMPEREMETER DC 0 - 20A CLS 1.5 (72x72) HPM72/A20
VOLTMETER DC 0 - 30A CLS 1.5 (72x72) HPM72/V30
BATT.CHARGER 1PH 9701 (24VDC)
AMF CONTROL MODULE 4520 CT+RCT+CC u/ GENSET < 500 KVA
EMERGENCY PUSH BUTTON
PROTECTION EMERGENCY
PUSH BUTTON, SKB2-EA 145/135
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz
MCB 1P- 6KA 6 A ( FUSE )
A-O-M SELECTOR SWITCH 1P, HS1AM
HORN 220V AC / 24V DC
HOUR COUNTER type BZ 142-5
TIME RELAY TYPE H3CRA-8
CONTROL RELAY
TERMINAL BLOK
MICRO SWITCH Type CZ-7310
LAMPU LED ATN 5 WATT
CU (BUSBAR)
WIRING & ACCESSORIS

3 PANEL SDP PENERANGAN

Box panel 80 x 60 x 40 cm unit 1.00 12,128,820.00 12,128,820.00
MCCB 20 A - 50 A 3P 10 kA
MCB 16 A 3P 6 kA
Indicator Lamp
Fuse 2A

Page 170
 Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 50 mm2
Busbar 600 A
Accessories

4 PANEL SDP - AC
Box panel 80 x 60 x 40 cm unit 1.00 18,360,320.00 18,360,320.00
MCCB 200 A - 250 A 3P 35 kA
MCCB 63 A 3P 25kA
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 50 mm2
Busbar 600 A
Accessories

5 PANEL SDP-POMPA
Box panel 80 x 60 x 30 cm unit 1.00 11,052,470.00 11,052,470.00
MCCB 15 A 16 kA 3P
MCB 10 A 3P
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 50 mm2
Busbar 600 A
Accessories

6 Panel PP-AC 1
Box panel 80 x 60 x 40 cm unit 1.00 10,039,040.00 10,039,040.00
MCCB 10 A 3P 6 kA
MCB 4 A 6 kA 1P
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 4 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

7 Panel PP-AC 2
Box panel 80 x 60 x 40 cm unit 1.00 10,039,040.00 10,039,040.00
MCCB 10 A 3P 6 kA
MCB 4 A 6 kA 1P
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 4 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

8 Panel PP-AC 3
Box panel 80 x 60 x 40 cm unit 1.00 10,039,040.00 10,039,040.00
MCCB 10 A 3P 6 kA
MCB 4 A 6 kA 1P
Indicator Lamp
Fuse 2A
Ampermeter

Page 171
 Volt meter
Selector switch
CT 150/5A
Grounding cable BC 4 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

9 Panel PP-AC 4
Box panel 80 x 60 x 40 cm unit 1.00 9,933,440.00 9,933,440.00
MCCB 10 A 3P 6 kA
MCB 4 A 6 kA 1P
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 4 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

10 Panel PP-AC 5
Box panel 80 x 60 x 40 cm unit 1.00 9,933,440.00 9,933,440.00
MCCB 10 A 3P 6 kA
MCB 4 A 6 kA 1P
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 4 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

10 Panel PP-AC 6
Box panel 80 x 60 x 40 cm unit 1.00 9,933,440.00 9,933,440.00
MCCB 10 A 3P 6 kA
MCB 4 A 6 kA 1P
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 4 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

12 Panel PP-OUTDOOR AC
Box panel 100 x 80 x 30 cm unit 1.00 19,852,580.00 19,852,580.00
MCCB 250 A - 400 A 3P 50 kA
MCCB 60 A 3P 50 kA
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 6 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

11 Panel PP-Penerangan - 1
Box panel 80 x 60 x 40 cm unit 1.00 9,669,440.00 9,669,440.00
MCCB 16 A 3P 6 kA
MCB 6 A 1P 6 kA
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch

Page 172
 CT 150/5A
Grounding cable BC 4 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

12 Panel PP-Penerangan - 2
Box panel 80 x 60 x 40 cm unit 1.00 9,511,040.00 9,511,040.00
MCCB 16 A 3P 6 kA
MCB 6 A 1P 6 kA
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 4 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

13 Panel PP-Penerangan - 3
Box Panel 80 x 60 x 40 unit 1.00 9,511,040.00 9,511,040.00
MCCB 16 A 3P 36 kA
MCB 6 A 1P 6 kA
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 4 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

14 Panel PP-Penerangan - 4
Box Panel 80 x 60 x 40 unit 1.00 9,511,040.00 9,511,040.00
MCCB 16 A 3P 36 kA
MCB 6 A 1P 6 kA
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 4 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

14 Panel PP-Penerangan - 5
Box Panel 80 x 60 x 40 unit 1.00 9,511,040.00 9,511,040.00
MCCB 16 A 3P 36 kA
MCB 6 A 1P 6 kA
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 4 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

14 Panel PP-Penerangan - 6
Box Panel 80 x 60 x 40 unit 1.00 9,511,040.00 9,511,040.00
MCCB 16 A 3P 36 kA
MCB 6 A 1P 6 kA
MCB 10 A 1P 6 kA
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A

Page 173
 Grounding cable BC 4 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

15 Panel PP - LIFT
Box panel 80 x 60 x 30 cm unit 1.00 10,535,250.00 10,535,250.00
MCCB 35 A 3P 10 kA
MCCB 25 A 3P 10 kA
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 50 mm2
Busbar 600 A
Accessories

16 Panel P - Hydrant
Box panel 80 x 60 x 40 cm unit 1.00 13,590,500.00 13,590,500.00
MCCB 64-80 A 3P
MCCB 60 A 3P
MCCB 20 A 3P
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 150/5A
Grounding cable BC 50 mm2
Busbar 600 A
Accessories

17 Panel Pompa Booster

Box panel 60 x 40 x 25 cm unit 1.00 6,476,690.00 6,476,690.00
MCB 16 A 1P 4,5 kA
MCB 10 A 1P 4,5 kA
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 75/5A
Grounding cable BC 4 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

18 Panel Pompa Transfer

Box panel 60 x 40 x 25 cm unit 1.00 7,115,240.00 7,115,240.00
MCB 16 A 1P 10kA
MCB 10 A 1P 4,5 kA
Indicator Lamp
Fuse 2A
Ampermeter
Volt meter
Selector switch
CT 75/5A
Grounding cable BC 4 mm2
Busbar CU 5 (12 x 2 mm2)
Accessories

Sub Total Pekerjaan Panel 411,301,990.00

IV PEKERJAAN INSTALASI KABEL FEEDER
A INSTALASI
- NYFGBY 4 x 240 mm2 + BC 70 mm2 Dari P-PLN ke MDP m' 45.00 2,175,525.00 97,898,625.00
- NYFGBY 4 x 240mm2 + BC 70 mm2 Dari P-Genset ke MDP m' 62.00 2,175,525.00 134,882,550.00

Kabel Distribusi Daya dari MDP :

- NYY 4 x 25 mm2 ke SDP - Penerangan m' 12.00 282,590.00 3,391,080.00
- NYY 4 x 120 mm2 ke SDP - AC m' 10.00 852,225.00 8,522,250.00
- NYY 4 x 35 mm2 ke SDP - Pompa m' 13.00 375,925.00 4,887,025.00

Page 174
 - NYY 4 x 16 mm2 ke SDP - Lift m' 11.00 183,480.00 2,018,280.00

Kabel Distribusi Daya dari SDP-Penerangan :

- NYY 4 x 4 mm2 ke PP - Penerangan-1 m' 16.00 84,480.00 1,351,680.00
- NYY 4 x 4 mm2 ke PP - Penerangan-2 m' 20.00 84,480.00 1,689,600.00
- NYY 4 x 4 mm2 ke PP - Penerangan-3 m' 24.00 84,480.00 2,027,520.00
- NYY 4 x 4 mm2 ke PP - Penerangan-4 m' 28.00 84,480.00 2,365,440.00
- NYY 4 x 4 mm2 ke PP - Penerangan-5 m'
- NYY 4 x 4 mm2 ke PP - Penerangan-6 m'

Kabel Distribusi Daya dari SDP-AC :

- NYY 4 x 2,5 mm2 ke PP - AC-1 m' 17.00 38,940.00 661,980.00
- NYY 4 x 2,5 mm2 ke PP - AC-2 m' 21.00 38,940.00 817,740.00
- NYY 4 x 2,5 mm2 ke PP - AC-3 m' 25.00 38,940.00 973,500.00
- NYY 4 x 2,5 mm2 ke PP - AC-4 m' 29.00 38,940.00 1,129,260.00
- NYY 4 x 2,5 mm2 ke PP - AC-5 m'
- NYY 4 x 2,5 mm2 ke PP - AC-6 m'
- NYY 4 x 120 mm2 ke PP - Outdoor AC m' 29.00 852,225.00 24,714,525.00

Kabel Distribusi Daya dari SDP-Pompa :

- NYY 4 x 4 mm2 ke P - Booster Pump m' 49.00 84,480.00 4,139,520.00
- NYY 4 x 4 mm2 ke P - Transfer Pump m' 47.00 84,480.00 3,970,560.00
- FRC 4 x 25 mm2 ke P - Hydrant m' 45.00 418,013.75 18,810,618.75

Sub Total Pekerjaan Kabel Feeder 314,251,753.75

V PEKERJAAN KABEL LADDER (RAK KABEL)
A INSTALASI
Pengadaan dan Pemasangan Kabel Ladder lengkap dengan se-
mua fitting, aksesoris, berikut material dan alat bantu pemasa-
ngan lainnya sesuai diuraikan dalam Gambar dan Spesifikasi
Teknis.

1 Lantai-1
- Kabel Tray W200 x H100 m' 47.00 453,082.43 21,294,874.21
- Kabel Tray W150 x H100 m' 47.00 368,931.20 17,339,766.40

2 Lantai- 2
- Kabel Tray W200 x H100 m' 36.00 453,082.43 16,310,967.48
- Kabel Tray W150 x H100 m' 37.00 368,931.20 13,650,454.40

3 Lantai- 3
- Kabel Tray W200 x H100 m' 60.00 453,082.43 27,184,945.80
- Kabel Tray W150 x H100 m' 61.00 368,931.20 22,504,803.20

4 Lantai- 4
- Kabel Tray W200 x H100 m' 53.00 453,082.43 24,013,368.79
- Kabel Tray W150 x H100 m' 53.00 368,931.20 19,553,353.60

5 Lantai- 5
- Kabel Tray W200 x H100 m' 53.00 453,082.43 24,013,368.79
- Kabel Tray W150 x H100 m' 53.00 368,931.20 19,553,353.60

6 Lantai- 6
- Kabel Tray W200 x H100 m' 53.00 453,082.43 24,013,368.79
- Kabel Tray W150 x H100 m' 53.00 368,931.20 19,553,353.60

5 Shaft
- Kabel Tray W300 x H100 m' 26.00 538,435.12 13,999,313.12
- Kabel Tray W150 x H100 m' 20.00 368,931.20 7,378,624.00

Sub Total Pekerjaan Kabel Ladder (Rak Kabel) 270,363,915.78

VI PEKERJAAN ARMATUR LAMPU, SAKLAR,STOP KONTAK
A INSTALASI PENERANGAN GEDUNG DINAS ESDM JAWA TIMUR
1 Lantai-1
- Lampu LED Strip 1 M = 6W m' 121.00 231,869.00 28,056,149.00
- Lampu Downlight Inbow 10W bh 66.00 379,296.49 25,033,568.34
- Lampu Downlight Outbow 10W bh 6.00 200,090.00 1,200,540.00
- Lampu Downlight 5W bh 11.00 165,957.00 1,825,527.00
- Lampu TL-Inbow RM 300 2x18W bh 16.00 735,625.00 11,770,000.00
- Lampu TL-Outbow Weatherproof (1 x 36w) bh 2.00 1,073,424.00 2,146,848.00
- Lampu TKI Cover Acrylic 18W bh 16.00 729,551.68 11,672,826.88
- Lampu Exit Green LED 2MK ( Set ) bh 2.00 2,136,255.00 4,272,510.00

Page 175
 - Grid Switch 6-Gang bh 2.00 238,931.00 477,862.00
- Grid Switch 8-Gang bh 1.00 465,162.50 465,162.50
- Saklar Tunggal bh 9.00 21,862.50 196,762.50
- Stop Kontak bh 13.00 54,037.50 702,487.50
- Saklar Ganda bh 7.00 64,576.60 452,036.20
EXHAUST FAN
- Unit - Exhaust Fan Type Ceilling 100 Cfm bh 3.00 713,657.12 2,140,971.36

2 Lantai-2
- Lampu LED Strip 1 M = 6W m' 130.00 231,869.00 30,142,970.00
- Lampu Downlight Inbow 10W bh 19.00 379,296.49 7,206,633.31
- Lampu Downlight Inbow 12W bh 15.00 228,338.00 3,425,070.00
- Lampu Downlight 5W bh 8.00 165,957.00 1,327,656.00
- Lampu TL-Inbow RM 300 2x18W bh 5.00 735,625.00 3,678,125.00
- Lampu TL-Outbow Weatherproof (1 x 36w) bh 3.00 1,073,424.00 3,220,272.00
- Lampu TKI Cover Acrylic 18W bh 19.00 729,551.68 13,861,481.92
- Lampu Exit Green LED 2MK ( Set ) bh 2.00 2,136,255.00 4,272,510.00
- Grid Switch 8-Gang bh 1.00 465,162.50 465,162.50
- Saklar Tunggal bh 12.00 21,862.50 262,350.00
- Saklar Ganda bh 11.00 64,576.60 710,342.60
- Stop Kontak bh 14.00 54,037.50 756,525.00
EXHAUST FAN
- Unit - Exhaust Fan Type Ceilling 100 Cfm bh 2.00 713,657.12 1,427,314.24

3 Lantai-3
- Lampu LED Strip 1 M = 6W m' 38.00 231,869.00 8,811,022.00
- Lampu Downlight Inbow 10W bh 9.00 379,296.49 3,413,668.41
- Lampu Downlight Inbow 12W bh 19.00 228,338.00 4,338,422.00
- Lampu Downlight 5W bh 8.00 735,625.00 5,885,000.00
- Lampu TL-Inbow RM 300 2x18W bh 28.00 735,625.00 20,597,500.00
- Saklar Tunggal bh 3.00 21,862.50 65,587.50
- Saklar Ganda bh 8.00 64,576.60 516,612.80
- Stop Kontak bh 14.00 54,037.50 756,525.00
EXHAUST FAN
- Unit - Exhaust Fan Type Ceilling 100 Cfm bh 2.00 713,657.12 1,427,314.24

4 Lantai-4
- Lampu LED Strip 1 M = 6W m' 20.00 231,869.00 4,637,380.00
- Lampu Downlight Inbow 10W bh 8.00 379,296.49 3,034,371.92
- Lampu Downlight Inbow 12W bh 21.00 228,338.00 4,795,098.00
- Lampu TL-Inbow RM 300 2x18W bh 15.00 1,200,540.00 18,008,100.00
- Lampu Exit Green LED 2MK ( Set ) bh 2.00 2,136,255.00 4,272,510.00
- Grid Switch 8-Gang bh 1.00 465,162.50 465,162.50
- Saklar Tunggal bh 10.00 21,862.50 218,625.00
- Stop Kontak bh 12.00 54,037.50 648,450.00
EXHAUST FAN

5 Lantai- 5
- Lampu LED Strip 1 M = 6W m' 20.00 231,869.00 4,637,380.00
- Lampu Downlight Inbow 10W bh 8.00 379,296.49 3,034,371.92
- Lampu Downlight Inbow 12W bh 21.00 228,338.00 4,795,098.00
- Lampu Downlight 5W bh 7.00 165,957.00 1,161,699.00
- Lampu TL-Inbow RM 300 2x18W bh 15.00 735,625.00 11,034,375.00
- Lampu Exit Green LED 2MK ( Set ) bh 2.00 2,136,255.00 4,272,510.00
- Grid Switch 8-Gang bh 1.00 465,162.50 465,162.50
- Saklar Tunggal bh 10.00 21,862.50 218,625.00
- Saklar Ganda bh 5.00 64,576.60 322,883.00
- Stop Kontak bh 12.00 54,037.50 648,450.00
EXHAUST FAN
- Unit - Exhaust Fan Type Ceilling 100 Cfm bh 2.00 713,657.12 1,427,314.24

6 Lantai- 6
- Lampu LED Strip 1 M = 6W m' 20.00 231,869.00 4,637,380.00
- Lampu Downlight Inbow 10W bh 8.00 379,296.49 3,034,371.92
- Lampu Downlight Inbow 12W bh 21.00 228,338.00 4,795,098.00
- Lampu Downlight 5W bh 7.00 165,957.00 1,161,699.00
- Lampu TL-Inbow RM 300 2x18W bh 15.00 735,625.00 11,034,375.00
- Lampu Exit Green LED 2MK ( Set ) bh 2.00 2,136,255.00 4,272,510.00
- Grid Switch 8-Gang bh 1.00 465,162.50 465,162.50
- Saklar Tunggal bh 10.00 21,862.50 218,625.00
- Saklar Ganda bh 5.00 64,576.60 322,883.00
- Stop Kontak bh 12.00 54,037.50 648,450.00

Page 176
 EXHAUST FAN
- Unit - Exhaust Fan Type Ceilling 100 Cfm bh 2.00 713,657.12 1,427,314.24
Sub Total Pekerjaan Armatur Lampu, Saklar,Stop Kontak 275,078,881.88
VII PEKERJAAN INSTALASI GEDUNG DINAS ESDM JAWA TIMUR
INSTALASI
A Lantai-1
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 259.00 405,878.00 105,122,402.00
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 13.00 383,532.07 4,985,916.91
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Exhoust Fan ttk 2.00 341,789.80 683,579.60

B Lantai-2
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 225.00 405,878.00 91,322,550.00
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 14.00 383,532.07 5,369,448.98
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Exhoust Fan ttk 2.00 341,789.80 683,579.60

C Lantai-3
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 113.00 405,878.00 45,864,214.00
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 14.00 383,532.07 5,369,448.98
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Exhoust Fan ttk 2.00 341,789.80 683,579.60

D Lantai-4
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 77.00 405,878.00 31,252,606.00
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 12.00 383,532.07 4,602,384.84
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Exhoust Fan ttk 2.00 341,789.80 683,579.60

E Lantai- 5
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 89.00 405,878.00 36,123,142.00
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 12.00 383,532.07 4,602,384.84
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Exhoust Fan ttk 2.00 341,789.80 683,579.60

F Lantai- 6
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 89.00 405,878.00 36,123,142.00
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 12.00 383,532.07 4,602,384.84
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Exhoust Fan ttk 2.00 341,789.80 683,579.60

Sub Total Pekerjaan Instalasi Wering Kabel 379,441,502.99

VIII PEKERJAAN SISTEM PENANGKAL PETIR
INSTALASI
- Arester Lightning protection radius 70 meter unit 1.00 11,009,625.00 11,009,625.00
- Tiang pipa dia 65 = 3 meter + acessories unit 1.00 1,886,500.00 1,886,500.00
- Down Conduktor BC 70mm + accessories m' 58.00 261,717.50 15,179,615.00
Grounding System max. 3 ohm lot 1.00 2,472,167.50 2,472,167.50
- Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
Biaya Instalasi lot 1.00 2,250,000.00 2,250,000.00
- Material Bantu lot 1.00 175,000.00 175,000.00
- Testing & Comissioning included perijinan dari DEPNAKER lot 1.00 4,500,000.00 4,500,000.00
Bracket, Seal , Test Box , dls lot 1.00 890,000.00 890,000.00

Sub Total Pekerjaan Sistem Penangkal Petir 38,362,907.50

IX PEKERJAAN SISTEM PENTANAHAN

a. INSTALASI
Pentanahan (Grounding) Netral Sistem & Pentanahan Body
- Body Panel MDP
- Body pada semua panel distribusi daya tegangan rendah
- Body Peralatan pada Sistem Elektronik
Item SBB:
- Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) bh 1.00 3,661,125.00 3,661,125.00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
- Termination R.Supporting Material lot 1.00 250,000.00 250,000.00
- Kabel BC 50 mm2 + Asesories m 36.00 80,000.00 2,880,000.00

- Material Bantu lot 1.00 200,000.00 200,000.00

- Testing & Commissioning lot 1.00 300,000.00 300,000.00

Sub Total Pekerjaan Sistem Petahanan 7,291,125.00

X PEKERJAAN PEMADAM KEBAKARAN GEDUNG DINAS ESDM

A INSTALASI HYDRANT (Site Plant)
Pemipaan BSP Sch. 40

Page 177
 (Incl.Fitting & All Accessories)
- dia. 100 mm (Site Plant ) (4") m' 75.00 352,846.87 26,463,515.25
- dia. 65 mm ( 2,5") m' 2.00 227,178.61 454,357.22
- Bh - Box Hydrant Outdoor set 1.00 7,162,100.00 7,162,100.00
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories
- Siemest Conection set 1.00 4,158,812.90 4,158,812.90
- Pillar Hydrant set 1.00 6,358,812.90 6,358,812.90
- Gate Valve
- dia. 100 mm (4") bh 2.00 8,020,100.00 16,040,200.00
- Check Valve
- dia. 100 mm (4") bh 2.00 6,252,565.00 12,505,130.00
- Pit Valve
ukuran 500 x 500 mm bh 1.00 778,277.66 778,277.66
ukuran 1000 x 500 mm bh 1.00 1,126,770.72 1,126,770.72

B INSTALASI HYDRANT LANTAI 1

a Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- Pipa BSP sch Ø 150mm (Pipa main Line ke Riser) m' 38.00 572,590.20 21,758,427.60
- dia. 150 mm (Pipa Riser ) (4") m' 31.00 572,590.20 17,750,296.20
- dia. 65 mm ( 2,5") m' 34.00 227,178.61 7,724,072.74
- dia. 40 mm (1,5") m' 6.00 128,598.10 771,588.60
- Indoor Hydrant Box (IHB) set 2.00 7,382,100.00 14,764,200.00
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories

b. Pipa Sprinkler (BSP Sch 40 standard ASTM A120/A53,

incl. Accessories, dan Pengecatan Bling Flange )
- - Pipa BSP sch Ø 150mm (Pipa main Line ke Riser) m' 25.00 572,590.20 14,314,755.00
- Pipa BSP sch Ø 100mm m' 15.00 352,846.87 5,292,703.05
- Pipa BSP sch Ø 80mm m' 24.00 265,688.37 6,376,520.88
- Pipa BSP sch Ø 65mm m' 20.00 227,178.61 4,543,572.20
- Pipa BSP sch Ø 50mm m' 35.00 153,527.76 5,373,471.60
- Pipa BSP sch Ø 40mm m' 14.00 128,598.10 1,800,373.40
- Pipa BSP sch Ø 32mm m' 22.00 116,729.10 2,568,040.20
- Pipa BSP sch Ø 25mm m' 53.00 89,540.76 4,745,660.28
- Pipa BSP sch Ø 25 (Drain Test) m' 29.00 89,540.76 2,596,682.04
c Valve (Class 20 K) & Accessories
Gate Valve 4" bh 1.00 8,020,100.00 8,020,100.00
Pressure Reducing Valve 4" set 1.00 20,738,575.00 20,738,575.00
Flow switch bh 1.00 3,743,575.00 3,743,575.00
Head sprinkler bh 43.00 225,935.05 9,715,207.15
d Branch control valve, terdiri dari set 1.00 15,413,475.00 15,413,475.00
Gate Valve Ø 4"
Flow switch
Sight glass
e Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :
Type Class ABC 5 kg Dry Chemical , c/w support bh 3.00 2,062,321.25 6,186,963.75

C INSTALASI HYDRANT LANTAI 2

a Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 100 mm (Pipa Riser ) (4") m' 9.00 352,846.87 3,175,621.83
- dia. 65 mm ( 2,5") m' 66.00 227,178.61 14,993,788.26
- dia. 40 mm (1,5") m' 6.00 128,598.10 771,588.60
- Indoor Hydrant Box (IHB) set 2.00 7,382,100.00 14,764,200.00
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories

b. Pipa Sprinkler (BSP Sch 40 standard ASTM A120/A53,

incl. Accessories, dan Pengecatan Bling Flange )
- Pipa BSP sch Ø 100mm m' 13.00 352,846.87 4,587,009.31
- Pipa BSP sch Ø 80mm m' 24.00 265,688.37 6,376,520.88
- Pipa BSP sch Ø 65mm m' 15.00 227,178.61 3,407,679.15
- Pipa BSP sch Ø 50mm m' 40.00 153,527.76 6,141,110.40
- Pipa BSP sch Ø 40mm m' 12.00 128,598.10 1,543,177.20
- Pipa BSP sch Ø 32mm m' 20.00 116,729.10 2,334,582.00
- Pipa BSP sch Ø 25mm m' 60.00 89,540.76 5,372,445.60
- Pipa BSP sch Ø 25 (Drain Test) m' 29.00 89,540.76 2,596,682.04
c Valve (Class 20 K) & Accessories
Gate Valve 4" bh 1.00 8,020,100.00 8,020,100.00

Page 178
 Flow switch bh 1.00 3,743,575.00 3,743,575.00
Head sprinkler bh 45.00 225,935.05 10,167,077.25
d Branch control valve, terdiri dari set 1.00 15,413,475.00 15,413,475.00
Gate Valve Ø 4"
Flow switch
Sight glass
e Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :
Type Class ABC 5 kg Dry Chemical , c/w support bh 4.00 2,062,321.25 8,249,285.00

D INSTALASI HYDRANT LANTAI 3

a Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 100 mm (Pipa Riser ) (4") m' 9.00 352,846.87 3,175,621.83
- dia. 65 mm ( 2,5") m' 66.00 227,178.61 14,993,788.26
- dia. 40 mm (1,5") m' 6.00 128,598.10 771,588.60
- Indoor Hydrant Box (IHB) set 2.00 7,382,100.00 14,764,200.00
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories

b. Pipa Sprinkler (BSP Sch 40 standard ASTM A120/A53,

incl. Accessories, dan Pengecatan Bling Flange )
- Pipa BSP sch Ø 100mm m' 16.00 352,846.87 5,645,549.92
- Pipa BSP sch Ø 80mm m' 26.00 265,688.37 6,907,897.62
- Pipa BSP sch Ø 65mm m' 24.00 227,178.61 5,452,286.64
- Pipa BSP sch Ø 50mm m' 33.00 153,527.76 5,066,416.08
- Pipa BSP sch Ø 40mm m' 16.00 128,598.10 2,057,569.60
- Pipa BSP sch Ø 32mm m' 23.00 116,729.10 2,684,769.30
- Pipa BSP sch Ø 25mm m' 74.00 89,540.76 6,626,016.24
- Pipa BSP sch Ø 25 (Drain Test) m' 32.00 89,540.76 2,865,304.32
c Valve (Class 20 K) & Accessories
Gate Valve 4" bh 1.00 8,020,100.00 8,020,100.00
Flow switch bh 1.00 3,743,575.00 3,743,575.00
Head sprinkler bh 52.00 225,935.05 11,748,622.60
d Branch control valve, terdiri dari set 1.00 15,413,475.00 15,413,475.00
Gate Valve Ø 4"
Flow switch
Sight glass
e Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :
Type Class ABC 5 kg Dry Chemical , c/w support bh 4.00 2,062,321.25 8,249,285.00

E INSTALASI HYDRANT LANTAI 4

a Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 100 mm (Pipa Riser ) (4") m' 4.00 352,846.87 1,411,387.48
- dia. 65 mm ( 2,5") m' 29.00 227,178.61 6,588,179.69
- dia. 40 mm (1,5") m' 10.00 128,598.10 1,285,981.00
- Indoor Hydrant Box (IHB) set 1.00 7,382,100.00 7,382,100.00
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories

b. Pipa Sprinkler (BSP Sch 40 standard ASTM A120/A53,

incl. Accessories, dan Pengecatan Bling Flange )
- Pipa BSP sch Ø 100mm m' 16.00 352,846.87 5,645,549.92
- Pipa BSP sch Ø 80mm m' 22.00 265,688.37 5,845,144.14
- Pipa BSP sch Ø 65mm m' 26.00 227,178.61 5,906,643.86
- Pipa BSP sch Ø 50mm m' 32.00 153,527.76 4,912,888.32
- Pipa BSP sch Ø 40mm m' 13.00 128,598.10 1,671,775.30
- Pipa BSP sch Ø 32mm m' 24.00 116,729.10 2,801,498.40
- Pipa BSP sch Ø 25mm m' 56.00 89,540.76 5,014,282.56
- Pipa BSP sch Ø 25 (Drain Test) m' 33.00 89,540.76 2,954,845.08
c Valve (Class 20 K) & Accessories
Gate Valve 4" bh 1.00 8,020,100.00 8,020,100.00
Flow switch bh 1.00 3,743,575.00 3,743,575.00
Head sprinkler bh 41.00 225,935.05 9,263,337.05
d Branch control valve, terdiri dari set 1.00 15,413,475.00 15,413,475.00
Gate Valve Ø 4"
Flow switch
Sight glass

e Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :

Type Class ABC 5 kg Dry Chemical , c/w support bh 4.00 2,062,321.25 8,249,285.00

Page 179
F INSTALASI HYDRANT LANTAI 5
a Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 100 mm (Pipa Riser ) (4") m' 4.00 352,846.87 1,411,387.48
- dia. 65 mm ( 2,5") m' 29.00 227,178.61 6,588,179.69
- dia. 40 mm (1,5") m' 10.00 128,598.10 1,285,981.00
- Indoor Hydrant Box (IHB) set 1.00 1,363,495.00 1,363,495.00
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories

b. Pipa Sprinkler (BSP Sch 40 standard ASTM A120/A53,

incl. Accessories, dan Pengecatan Bling Flange )
- Pipa BSP sch Ø 100mm m' 16.00 352,846.87 5,645,549.92
- Pipa BSP sch Ø 80mm m' 22.00 265,688.37 5,845,144.14
- Pipa BSP sch Ø 65mm m' 26.00 227,178.61 5,906,643.86
- Pipa BSP sch Ø 50mm m' 32.00 153,527.76 4,912,888.32
- Pipa BSP sch Ø 40mm m' 13.00 128,598.10 1,671,775.30
- Pipa BSP sch Ø 32mm m' 24.00 116,729.10 2,801,498.40
- Pipa BSP sch Ø 25mm m' 56.00 89,540.76 5,014,282.56
- Pipa BSP sch Ø 25 (Drain Test) m' 33.00 89,540.76 2,954,845.08
c Valve (Class 20 K) & Accessories
Gate Valve 4" bh 1.00 8,020,100.00 8,020,100.00
Flow switch bh 1.00 3,743,575.00 3,743,575.00
Head sprinkler bh 41.00 225,935.05 9,263,337.05
d Branch control valve, terdiri dari set 1.00 15,413,475.00 15,413,475.00
Gate Valve Ø 4"
Flow switch
Sight glass

e Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul : LT1
Type Class ABC 5 kg Dry Chemical , c/w support bh 4.00 2,062,321.25 8,249,285.00

G INSTALASI HYDRANT LANTAI 6

a Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 100 mm (Pipa Riser ) (4") m' 4.00 352,846.87 1,411,387.48
- dia. 65 mm ( 2,5") m' 29.00 227,178.61 6,588,179.69
- dia. 40 mm (1,5") m' 10.00 128,598.10 1,285,981.00
- Indoor Hydrant Box (IHB) set 1.00 - -
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories

b. Pipa Sprinkler (BSP Sch 40 standard ASTM A120/A53,

incl. Accessories, dan Pengecatan Bling Flange )
- Pipa BSP sch Ø 100mm m' 16.00 352,846.87 5,645,549.92
- Pipa BSP sch Ø 80mm m' 22.00 265,688.37 5,845,144.14
- Pipa BSP sch Ø 65mm m' 26.00 227,178.61 5,906,643.86
- Pipa BSP sch Ø 50mm m' 32.00 153,527.76 4,912,888.32
- Pipa BSP sch Ø 40mm m' 13.00 128,598.10 1,671,775.30
- Pipa BSP sch Ø 32mm m' 24.00 116,729.10 2,801,498.40
- Pipa BSP sch Ø 25mm m' 56.00 89,540.76 5,014,282.56
- Pipa BSP sch Ø 25 (Drain Test) m' 33.00 89,540.76 2,954,845.08
c Valve (Class 20 K) & Accessories
Gate Valve 4" bh 1.00 8,020,100.00 8,020,100.00
Flow switch bh 1.00 3,743,575.00 3,743,575.00
Head sprinkler bh 41.00 225,935.05 9,263,337.05
d Branch control valve, terdiri dari set 1.00 15,413,475.00 15,413,475.00
Gate Valve Ø 4"
Flow switch
Sight glass

e Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :

Type Class ABC 5 kg Dry Chemical , c/w support bh 4.00 2,062,321.25 8,249,285.00

- Automatic Air Vent dia 25 bh 2.00 1,194,325.00 2,388,650.00

A PEKERJAAN HYDRANT
PERALATAN UTAMA
Termasuk dudukan/pondasi pompa

1 Elektrik Pump unit 1.00 87,650,530.00 87,650,530.00

Kapasitas : 750 GPM

Page 180
 Head : 95 m
Speed : 2900 rpm
Type : Horizontal Split Case
Power : 75 KW / 40 HP, 3 Phase, 380/660 Volt 50 Hz
lengkap dengan panel kontrol

2 Diesel Fire Pump (DFP) unit 1.00 194,671,400.00 194,671,400.00

Kapasitas : 750 GPM
Head : 95 m
Speed : 2900 rpm
Type : Horizontal Split Case
lengkap dengan panel kontrol

3 Jockey Pump (JP) unit 1.00 48,697,000.00 48,697,000.00

Kapasitas : 75 GPM
Head : 105 m
Speed : 2900 rpm
Power : 5.5KW/5,5 HP, 380V/50Hz/3Ph
Type : Vertical Multi Line
lengkap dengan panel kontrol

4 Diesel Fire Pump Controller set include

5 Jockey Pump Controller set include
6 Gate Valve
dia. 100 mm (4") bh 2.00 8,020,100.00 16,040,200.00
dia. 80 mm (3") bh 5.00 5,009,719.00 25,048,595.00
dia. 2 mm (2") bh 2.00 1,346,730.00 2,693,460.00
dia. 25 mm (1") bh 1.00 553,630.00 553,630.00
7 Strainer
dia. 100 mm (4") bh 2.00 4,446,035.00 8,892,070.00
dia. 2 mm (2") bh 1.00 1,908,115.00 1,908,115.00
Check Valve
dia. 100mm (4") bh 2.00 6,252,565.00 12,505,130.00
dia. 2 mm (2") bh 1.00 2,531,679.70 2,531,679.70
8 Flexible Joint
dia. 100 mm (4") bh 2.00 934,868.00 1,869,736.00
dia. 80 mm (3") bh 2.00 725,263.00 1,450,526.00
dia. 2 mm (2") bh 2.00 553,047.00 1,106,094.00
9 Foot Valve
dia. 100 mm (4") bh 2.00 4,085,627.70 8,171,255.40
dia. 2 mm (2") bh 1.00 2,005,184.78 2,005,184.78
10 Savety valve dia 100 (4") bh 1.00 21,407,045.00 21,407,045.00
11 Flow Meter (FM) dia 100 mm (4") bh 2.00 7,822,375.00 15,644,750.00
12 Automatic Air Vent dia 25 bh 1.00 1,194,325.00 1,194,325.00
13 Pressure Gauge bh 3.00 888,415.00 2,665,245.00
14 Pressure Switch bh 3.00 456,742.00 1,370,226.00
15 Pipa BSP Sch dia. 200 ( pipa header ) m 2.00 844,004.20 1,688,008.40
Pemipaan area pompa
Pipa Sch. 40 ASTM A-120 (warna Putih )
Dari Pompa ke Ground Tank (dia 150mm/Ø6") m 7.00 572,590.20 4,008,131.40
Dari Pompa ke Ground Tank (dia 100mm/Ø4") m 7.00 352,846.87 2,469,928.09
Dari Pompa ke Ground Tank (dia 50mm/Ø2") m 7.00 153,527.76 1,074,694.32

16 TESTING COMMISSIONING Lot 1.00 3,500,000.00 3,500,000.00

Sub Total Pekerjaan Intalasi Hydrant 1,227,225,267.36

XI PEKERJAAN TATA UDARA GEDUNG DINAS ESDM JAWA TIMUR

LANTAI 1
Type Ceiling Cassette
1. 4- way ceiling cassette 12.300 BTU/h unit 2.00 10,975,375.51 21,950,751.02
3. 4- way ceiling cassette 28.000 BTU/h unit 2.00 13,249,974.69 26,499,949.38
4. 4- way ceiling cassette 24.200 BTU/h unit 6.00 14,951,335.00 89,708,010.00
Type Wall Mounted
1. Wall Mounted 5.500 BTU/h unit 1.00 7,452,474.90 7,452,474.90
2. Wall Mounted 9.600 BTU/h unit 2.00 7,783,975.41 15,567,950.82
3. Wall Mounted 15.400 BTU/h unit 1.00 9,648,535.00 9,648,535.00
Outdoor Unit
1. Outdoor Unit kap. 267.500 BTU/h unit 1.00 198,483,175.00 198,483,175.00

assesoris
Y-Branch ARBLN01621 unit 6.00 1,500,367.00 9,002,202.00

Page 181
 Y-Branch ARBLN03321 unit 3.00 1,709,059.00 5,127,177.00
Y-Branch ARBLN07121 unit 3.00 2,301,475.00 6,904,425.00
Y-Branch ARBLN14521 unit 1.00 2,941,015.00 2,941,015.00
Outdoor Pipe Connection unit 1.00 2,247,762.00 2,247,762.00
Standard 3 Wired Remocon unit 10.00 2,275,302.00 22,753,020.00
Wireless Remocon unit 4.00 1,453,386.00 5,813,544.00
AC Smart 5 unit 1.00 33,854,502.00 33,854,502.00

Instalasi Pipa refrigerant + isolasi dan Asesories

Dia. 6.35 mm (1/4") m' 95.00 120,890.00 11,484,550.00
Dia. 9.53 mm (3/8") m' 289.50 150,370.00 43,532,115.00
Dia. 15.88 mm (5/8") m' 23.00 189,915.00 4,368,045.00
Dia. 19.05 mm (3/4") m' 215.50 222,640.00 47,978,920.00
Dia. 12.70 mm (1/2") m' 36.00 150,370.00 5,413,320.00

Pipa drain
Dia. 50 mm (2") m' 25.00 77,968.00 1,949,200.00
Dia. 40 mm (1 1/2") m' 15.00 74,255.50 1,113,832.50
Dia. 25 mm (1") m' 165.00 68,686.75 11,333,313.75

Instalasi Kabel Power Indoor Unit Ac

Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-1
- Kabel Nym 3 x 2,5mm ttk 14.00 383,532.07 5,369,448.98

Instalasi Kabel Power Outdoor Unit Ac

Instalasi Kabel Power dari panel AC ke Out door Unit AC
- Kabel Nyy 4 x 16mm m' 52.00 183,480.00 9,540,960.00

LANTAI 2
Type Ceiling Cassette
1. 4- way ceiling cassette 9600 BTU/h unit 2.00 9,881,678.80 19,763,357.60
2. 4- way ceiling cassette 20.500 BTU/h unit 2.00 12,484,974.90 24,969,949.80
3. 4- way ceiling cassette 24.200 BTU/h unit 1.00 14,951,335.00 14,951,335.00
4. 4- way ceiling cassette 28.000 BTU/h unit 1.00 13,249,974.69 13,249,974.69
5. 4- way ceiling cassette 30.700 BTU/h unit 2.00 15,875,455.00 31,750,910.00
6. 4- way ceiling cassette 36.200 BTU/h unit 1.00 16,524,175.00 16,524,175.00
7. 4- way ceiling cassette 42.000 BTU/h unit 1.00 14,693,275.10 14,693,275.10
Type Wall Mounted
1. Wall Mounted 5.500 BTU/h unit 1.00 7,452,474.90 7,452,474.90
2. Wall Mounted 9.600 BTU/h unit 1.00 7,783,975.41 7,783,975.41
Outdoor Unit
1. Outdoor Unit kap.324.800 BTUh unit 1.00 241,587,500.00 241,587,500.00

assesoris
Y-Branch ARBLN01621 unit 4.00 1,500,367.00 6,001,468.00
Y-Branch ARBLN03321 unit 4.00 1,709,059.00 6,836,236.00
Y-Branch ARBLN07121 unit 3.00 2,301,475.00 6,904,425.00
Y-Branch ARBLN14521 unit 1.00 2,941,015.00 2,941,015.00
Outdoor Pipe Connection unit 1.00 2,247,762.00 2,247,762.00
Standard 3 Wired Remocon unit 11.00 2,275,302.00 25,028,322.00
Wireless Remocon unit 2.00 1,453,386.00 2,906,772.00

Instalasi Pipa refrigerant + isolasi dan Asesories

Dia. 6.35 mm (1/4") m' 12.50 103,675.00 1,295,937.50
Dia. 9.53 mm (3/8") m' 46.50 120,890.00 5,621,385.00
Dia. 12.70 mm (1/2") m' 4.00 150,370.00 601,480.00
Dia. 15.88 mm (5/8") m' 4.00 189,915.00 759,660.00

Pipa drain
Dia. 50 mm (2") m' 5.00 77,968.00 389,840.00
Dia. 40 mm (1 1/2") m' 15.00 74,255.50 1,113,832.50
Dia. 25 mm (1") m' 125.00 68,686.75 8,585,843.75

Instalasi Kabel Power Indoor Unit Ac

Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-1
- Kabel Nym 3 x 2,5mm ttk 12.00 383,532.07 4,602,384.84

Instalasi Kabel Power Outdoor Unit Ac

Instalasi Kabel Power dari panel AC ke Out door Unit AC
- Kabel Nyy 4 x 16mm m' 49.00 183,480.00 8,990,520.00

LANTAI 3

Page 182
Type Ceiling Cassette
1. 4- way ceiling cassette 15.400 BTU/h unit 2.00 13,476,415.00 26,952,830.00
2. 4- way ceiling cassette 20.500 BTU/h unit 1.00 12,484,974.90 12,484,974.90
3. 1- way ceiling casette 9.600 BTU/h unit 1.00 10,271,575.20 10,271,575.20
Type Wall Mounted
1. Wall Mounted 15.400 BTU/h unit 6.00 9,648,535.00 57,891,210.00
2. Wall Mounted 12.300 BTU/h unit 1.00 8,008,375.41 8,008,375.41

Outdoor Unit
1. Outdoor Unit kap.382.200 BTUh unit 1.00 245,000,000.00 245,000,000.00

assesoris
Y-Branch ARBLN01621 unit 1.00 1,500,367.00 1,500,367.00
Y-Branch ARBLN03321 unit 4.00 1,709,059.00 6,836,236.00
Y-Branch ARBLN07121 unit 5.00 2,301,475.00 11,507,375.00
Y-Branch ARBLN14521 unit 2.00 2,941,015.00 5,882,030.00
Outdoor Pipe Connection unit 1.00 2,247,762.00 2,247,762.00
Standard 3 Wired Remocon unit 9.00 2,275,302.00 20,477,718.00
Wireless Remocon unit 4.00 1,453,386.00 5,813,544.00

Instalasi Pipa refrigerant + isolasi dan Asesories

Dia. 6.35 mm (1/4") m' 58.50 103,675.00 6,064,987.50
Dia. 9.53 mm (3/8") m' 83.00 120,890.00 10,033,870.00
Dia. 12.70 mm (1/2") m' 2.50 150,370.00 375,925.00
Dia. 15.88 mm (5/8") m' 10.00 189,915.00 1,899,150.00
Dia. 19.05 mm (3/4") m' 6.50 222,640.00 1,447,160.00

Pipa drain
Dia. 40 mm (1 1/2") m' 5.00 74,255.50 371,277.50
Dia. 25 mm (1") m' 160.00 68,686.75 10,989,880.00

Instalasi Kabel Power Indoor Unit Ac

Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-1
- Kabel Nym 3 x 2,5mm ttk 11.00 383,532.07 4,218,852.77

Instalasi Kabel Power Outdoor Unit Ac

Instalasi Kabel Power dari panel AC ke Out door Unit AC
- Kabel Nyy 4 x 16mm m' 45.00 183,480.00 8,256,600.00

LANTAI 4
Type Ceiling Cassette
1. 4- way ceiling cassette 15.400 BTU/h unit 2.00 13,476,415.00 26,952,830.00
2. 4- way ceiling cassette 20.500 BTU/h unit 1.00 12,484,974.90 12,484,974.90
3. 4- way ceiling cassette 24.200 BTU/h unit 8.00 14,951,335.00 119,610,680.00
4. 4- way ceiling cassette 36.200 BTU/h unit 1.00 16,524,175.00 16,524,175.00

Type Wall Mounted

1. Wall Mounted 12.300 BTU/h unit 1.00 8,008,375.41 8,008,375.41

Outdoor Unit
1. Outdoor Unit kap. 248.400 BTU/h unit 1.00 187,263,175.00 187,263,175.00

assesoris
Y-Branch ARBLN01621 unit 5.00 1,500,367.00 7,501,835.00
Y-Branch ARBLN03321 unit 3.00 1,709,059.00 5,127,177.00
Y-Branch ARBLN07121 unit 2.00 2,301,475.00 4,602,950.00
Outdoor Pipe Connection unit 1.00 2,247,762.00 2,247,762.00
Standard 3 Wired Remocon unit 7.00 2,275,302.00 15,927,114.00
Wireless Remocon unit 4.00 1,453,386.00 5,813,544.00

Instalasi Pipa refrigerant + isolasi dan Asesories

Dia. 6.35 mm (1/4") m' 17.00 103,675.00 1,762,475.00
Dia. 9.53 mm (3/8") m' 42.50 120,890.00 5,137,825.00
Dia. 12.70 mm (1/2") m' 8.00 150,370.00 1,202,960.00
Dia. 19.05 mm (3/4") m' 32.00 222,640.00 7,124,480.00

Pipa drain
Dia. 40 mm (1 1/2") m' 5.00 74,255.50 371,277.50
Dia. 25 mm (1") m' 145.00 68,686.75 9,959,578.75

Instalasi Kabel Power Indoor Unit Ac

Page 183
 Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-1
- Kabel Nym 3 x 2,5mm ttk 13.00 383,532.07 4,985,916.91

Instalasi Kabel Power Outdoor Unit Ac

Instalasi Kabel Power dari panel AC ke Out door Unit AC
- Kabel Nyy 4 x 16mm m' 45.00 183,480.00 8,256,600.00

LANTAI 5
Type Ceiling Cassette
1. 4- way ceiling cassette 15.400 BTU/h unit 1.00 13,476,415.00 13,476,415.00
2. 4- way ceiling cassette 20.500 BTU/h unit 1.00 12,484,974.90 12,484,974.90
3. 4- way ceiling cassette 36.200 BTU/h unit 4.00 16,524,175.00 66,096,700.00
4. 4- way ceiling cassette 24.200 BTU/h unit 1.00 14,951,335.00 14,951,335.00
5. 1- way ceiling casette 9.600 BTU/h unit 3.00 10,271,575.20 30,814,725.60
Type Wall Mounted
1. Wall Mounted 12.300 BTU/h unit 1.00 8,008,375.41 8,008,375.41

Outdoor Unit
1. Outdoor Unit kap. 248.400 BTU/h unit 1.00 187,263,175.00 187,263,175.00

assesoris
Y-Branch ARBLN01621 unit 5.00 1,500,367.00 7,501,835.00
Y-Branch ARBLN03321 unit 3.00 1,709,059.00 5,127,177.00
Y-Branch ARBLN07121 unit 2.00 2,301,475.00 4,602,950.00
Outdoor Pipe Connection unit 1.00 2,247,762.00 2,247,762.00
Standard 3 Wired Remocon unit 7.00 2,275,302.00 15,927,114.00
Wireless Remocon unit 4.00 1,453,386.00 5,813,544.00

Instalasi Pipa refrigerant + isolasi dan Asesories

Dia. 6.35 mm (1/4") m' 17.00 103,675.00 1,762,475.00
Dia. 9.53 mm (3/8") m' 42.50 120,890.00 5,137,825.00
Dia. 12.70 mm (1/2") m' 8.00 150,370.00 1,202,960.00
Dia. 19.05 mm (3/4") m' 30.00 222,640.00 6,679,200.00

Pipa drain
Dia. 40 mm (1 1/2") m' 5.00 74,255.50 371,277.50
Dia. 25 mm (1") m' 145.00 68,686.75 9,959,578.75

Instalasi Kabel Power Indoor Unit Ac

Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-1
- Kabel Nym 3 x 2,5mm ttk 11.00 383,532.07 4,218,852.77

Instalasi Kabel Power Outdoor Unit Ac

Instalasi Kabel Power dari panel AC ke Out door Unit AC
- Kabel Nyy 4 x 16mm m' 45.00 183,480.00 8,256,600.00

LANTAI 6
Type Ceiling Cassette
1. 4- way ceiling cassette 15.400 BTU/h unit 2.00 13,476,415.00 26,952,830.00
2. 4- way ceiling cassette 20.500 BTU/h unit 1.00 12,484,974.90 12,484,974.90
3. 4- way ceiling cassette 24.200 BTU/h unit 1.00 14,951,335.00 14,951,335.00
4. 4- way ceiling cassette 36.200 BTU/h unit 4.00 16,524,175.00 66,096,700.00
5. 1- way ceiling casette 9.600 BTU/h unit 3.00 10,271,575.20 30,814,725.60
Type Wall Mounted
1. Wall Mounted 12.300 BTU/h unit 1.00 8,008,375.41 8,008,375.41

Outdoor Unit
1. Outdoor Unit kap. 248.400 BTU/h unit 1.00 187,263,175.00 187,263,175.00

assesoris
Y-Branch ARBLN01621 unit 5.00 1,500,367.00 7,501,835.00
Y-Branch ARBLN03321 unit 3.00 1,709,059.00 5,127,177.00
Y-Branch ARBLN07121 unit 2.00 2,301,475.00 4,602,950.00
Outdoor Pipe Connection unit 1.00 2,247,762.00 2,247,762.00
Standard 3 Wired Remocon unit 7.00 2,275,302.00 15,927,114.00
Wireless Remocon unit 4.00 1,453,386.00 5,813,544.00

Instalasi Pipa refrigerant + isolasi dan Asesories

Dia. 6.35 mm (1/4") m' 17.00 103,675.00 1,762,475.00
Dia. 9.53 mm (3/8") m' 42.50 120,890.00 5,137,825.00
Dia. 12.70 mm (1/2") m' 8.00 150,370.00 1,202,960.00
Dia. 19.05 mm (3/4") m' 28.00 222,640.00 6,233,920.00

Page 184
 Pipa drain
Dia. 40 mm (1 1/2") m' 5.00 74,255.50 371,277.50
Dia. 25 mm (1") m' 145.00 68,686.75 9,959,578.75

Instalasi Kabel Power Indoor Unit Ac

Instalasi Kabel Power Unit Indoor AC ke Panel AC Lantai-1
- Kabel Nym 3 x 2,5mm ttk 12.00 383,532.07 4,602,384.84

Instalasi Kabel Power Outdoor Unit Ac

Instalasi Kabel Power dari panel AC ke Out door Unit AC
- Kabel Nyy 4 x 16mm m' 45.00 183,480.00 8,256,600.00

Sub Total Pekerjaan Intalasi Tata Udara 2,824,213,786.12

XII PEKERJAAN TATA SUARA GEDUNG DINAS ESDM

Peralatan Utama
Pengadaan dan Pemasangan Sound system Sesuai Spesifikasi
hingga dapat berfungsi dengan baik
- CD/MMC/USB TUNNER unit 1.00 7,132,400.00 7,132,400.00
- Mixer Pre Amplifier unit 1.00 22,258,500.00 22,258,500.00
- Equaliser unit 2.00 7,958,500.00 15,917,000.00
- Amplifier 240 watt unit 1.00 5,978,500.00 5,978,500.00
- Cabinet rak with accecories unit 1.00 11,698,500.00 11,698,500.00
- Paging michropone unit 1.00 8,112,500.00 8,112,500.00
- Emergency Mic unit 1.00 5,750,800.00 5,750,800.00
- Evacuasi Modul unit 1.00 15,548,500.00 15,548,500.00
- COS ( change over switch ) unit 1.00 2,348,500.00 2,348,500.00
- Selector Switch 10Ch unit 1.00 5,335,880.00 5,335,880.00
- UPS 1 KVA unit 1.00 3,723,500.00 1,847,758.00
- Testing & commisioning ls 1.00 4,500,000.00 4,500,000.00

LANTAI 1
- Terminal Box Sound System bh 1.00 1,427,250.00 1,427,250.00
- Ceiling Speaker 3 w bh 13.00 280,280.00 3,643,640.00
- Volume Kontrol bh 2.00 281,380.00 562,760.00
- Inst. Sound system NYMHY 2 x 1,5 mm2+ kond. 20 mm titk 13.00 462,088.00 6,007,144.00
- Inst. Volume control NYMHY 3 x 1,5 mm2+ kond. 20 mm2 titk 2.00 462,088.00 924,176.00

LANTAI 2
- Terminal Box Sound System bh 1.00 1,427,250.00 1,427,250.00
- Celing Speaker 3W bh 13.00 280,280.00 3,643,640.00
- Volume Kontrol bh 2.00 281,380.00 562,760.00
- Inst. Sound system NYMHY 2 x 1,5 mm2+ kond. 20 mm titk 13.00 462,088.00 6,007,144.00
- Inst. Volume control NYMHY 3 x 1,5 mm2+ kond. 20 mm2 titk 2.00 462,088.00 924,176.00

LANTAI 3
- Terminal Box Sound System bh 1.00 1,427,250.00 1,427,250.00
- Celing Speaker 3W bh 11.00 280,280.00 3,083,080.00
- Volume Kontrol bh - 281,380.00 -
- Inst. Sound system NYMHY 2 x 1,5 mm2+ kond. 20 mm titk 11.00 462,088.00 5,082,968.00
- Inst. Volume control NYMHY 3 x 1,5 mm2+ kond. 20 mm2 titk 2.00 462,088.00 924,176.00

LANTAI 4
- Terminal Box Sound System bh 1.00 1,427,250.00 1,427,250.00
- Celing Speaker 3W bh 10.00 280,280.00 2,802,800.00
- Volume Kontrol bh - 281,380.00 -
- Inst. Sound system NYMHY 2 x 1,5 mm2+ kond. 20 mm titk 10.00 462,088.00 4,620,880.00
- Inst. Volume control NYMHY 3 x 1,5 mm2+ kond. 20 mm2 titk - 462,088.00 -

LANTAI 5
- Terminal Box Sound System bh 1.00 1,427,250.00 1,427,250.00
- Celing Speaker 3W bh 10.00 280,280.00 2,802,800.00
- Volume Kontrol bh - 281,380.00 -
- Inst. Sound system NYMHY 2 x 1,5 mm2+ kond. 20 mm titk 10.00 462,088.00 4,620,880.00
- Inst. Volume control NYMHY 3 x 1,5 mm2+ kond. 20 mm2 titk - 462,088.00 -

LANTAI 6
- Terminal Box Sound System bh 1.00 1,427,250.00 1,427,250.00
- Celing Speaker 3W bh 10.00 280,280.00 2,802,800.00
- Volume Kontrol bh - 281,380.00 -

Page 185
 - Inst. Sound system NYMHY 2 x 1,5 mm2+ kond. 20 mm titk 10.00 462,088.00 4,620,880.00
- Inst. Volume control NYMHY 3 x 1,5 mm2+ kond. 20 mm2 titk - 462,088.00 -
Sub Total Pekerjaan Intalasi Tata Suara 168,629,042.00

XIII PEKERJAAN CCTV GEDUNG DINAS ESDM

A PERALATAN UTAMA
- Network Video Recorder 16Ch + HDD 2Tb unit 2.00 7,161,000.00 14,322,000.00
- Adaptor unit 4.00 371,250.00 1,485,000.00
- Monitor 42" unit 1.00 4,493,500.00 4,493,500.00
- UPS 1 KVA unit 1.00 3,008,500.00 3,008,500.00
- Cabinet Rack 10U unit 1.00 3,399,000.00 3,399,000.00
- Testing & commissioning ls 1.00 3,500,000.00 3,500,000.00

B DENAH LANTAI 1
- Camera colour Dome 1/3 inch WDR 2MP unit 5.00 1,496,000.00 7,480,000.00
- Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR unit 2.00 1,688,500.00 3,377,000.00
- Swicthhub + Box unit 1.00 1,358,500.00 1,358,500.00
- Titik - Instalasi CCTV titik 7.00 1,227,633.00 8,593,431.00
- material bantu ls 1.00 918,000.00 918,000.00

C DENAH LANTAI 2
- Camera colour Dome 1/3 inch WDR 2MP unit 3.00 1,496,000.00 4,488,000.00
- Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR unit - 1,688,500.00 -
- Swicthhub + Box unit 1.00 1,358,500.00 1,358,500.00
- Titik - Instalasi CCTV titik 3.00 1,227,633.00 3,682,899.00
- material bantu ls 1.00 918,000.00 918,000.00

D DENAH LANTAI 3
- Camera colour Dome 1/3 inch WDR 2MP unit 4.00 1,496,000.00 5,984,000.00
- Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR unit - 1,688,500.00 -
- Swicthhub + Box unit 1.00 1,358,500.00 1,358,500.00
- Titik - Instalasi CCTV titik 4.00 1,227,633.00 4,910,532.00
- material bantu ls 1.00 918,000.00 918,000.00

E DENAH LANTAI 4
- Camera colour Dome 1/3 inch WDR 2MP unit 5.00 1,496,000.00 7,480,000.00
- Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR unit - 1,688,500.00 -
- Swicthhub + Box unit 1.00 1,358,500.00 1,358,500.00
- Titik - Instalasi CCTV titik 5.00 1,227,633.00 6,138,165.00
- material bantu ls 1.00 918,000.00 918,000.00

F DENAH LANTAI 5
- Camera colour Dome 1/3 inch WDR 2MP unit 4.00 1,496,000.00 5,984,000.00
- Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR unit - 1,688,500.00 -
- Swicthhub + Box unit 1.00 1,358,500.00 1,358,500.00
- Titik - Instalasi CCTV titik 4.00 1,227,633.00 4,910,532.00
- material bantu ls 1.00 918,000.00 918,000.00

E DENAH LANTAI 6
- Camera colour Dome 1/3 inch WDR 2MP unit 4.00 1,496,000.00 5,984,000.00
- Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR unit - 1,688,500.00 -
- Swicthhub + Box unit 1.00 1,358,500.00 1,358,500.00
- Titik - Instalasi CCTV titik 4.00 1,227,633.00 4,910,532.00
- material bantu ls 1.00 16,883.33 16,883.33

Sub Total Pekerjaan CCTV 116,888,974.33

XIV PEKERJAAN WIFI GEDUNG DINAS ESDM

A PERALATAN UTAMA
PC Network Server (Monitoring System ) 1.00 unit 16,872,047.50 16,872,047.50
Core Switch 16Port SFP 1.00 unit 9,612,047.50 9,612,047.50
Cabinet Rack 20U 1.00 titik 8,123,500.00 8,123,500.00
Instalasi kabel UTP CAT 6 dalam rack 1.00 bh 2,902,047.50 2,902,047.50
Patch Panel RJ45 UTP CAT 6 48 port 1.00 unit 2,077,047.50 2,077,047.50
Modem 1.00 unit 1,875,747.50 1,875,747.50
PDU horizontal 8 outlet 5.00 unit 1,114,547.50 5,572,737.50
Patch Cord UTP CAT6 1.00 unit 522,747.50 522,747.50
UPS 1 KVA (ICA) 1.00 unit 3,008,500.00 3,008,500.00
Testing & comisioning 1.00 ls 4,500,000.00 4,500,000.00

DENAH LANTAI -1
Swith Hub 8 Port PoE 1.00 unit 2,266,000.00 2,266,000.00

Page 186
 Outlet Stop Kontak Plafon 3.00 unit 107,497.50 322,492.50
Wi-Fi (D-LINK ) 3.00 unit 1,206,947.50 3,620,842.50
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 3.00 unit 476,530.00 1,429,590.00
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm 3.00 titik 107,497.50 322,492.50

DENAH LANTAI -2
Swith Hub 16 Port PoE 1.00 unit 2,266,000.00 2,266,000.00
Outlet Stop Kontak Plafon 2.00 unit 107,497.50 214,995.00
Wi-Fi (D-LINK ) 2.00 unit 1,206,947.50 2,413,895.00
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 3.00 unit 476,530.00 1,429,590.00
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm 3.00 titik 107,497.50 322,492.50

DENAH LANTAI -3
Swith Hub 16 Port PoE 1.00 unit 2,266,000.00 2,266,000.00
Outlet Stop Kontak Plafon 3.00 unit 107,497.50 322,492.50
Wi-Fi (D-LINK ) 3.00 unit 1,206,947.50 3,620,842.50
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 3.00 unit 476,530.00 1,429,590.00
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm 3.00 titik 107,497.50 322,492.50

DENAH LANTAI -4 1.00 unit 2,266,000.00 2,266,000.00

Swith Hub 16 Port PoE 3.00 unit 107,497.50 322,492.50
Outlet Stop Kontak Plafon 2.00 unit 1,206,947.50 2,413,895.00
Wi-Fi (D-LINK ) 2.00 unit 476,530.00 953,060.00
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 3.00 titik 107,497.50 322,492.50
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm 3.00 titik 107,497.50 322,492.50

DENAH LANTAI -5 1.00 unit 2,266,000.00 2,266,000.00

Swith Hub 16 Port PoE 2.00 unit 107,497.50 214,995.00
Outlet Stop Kontak Plafon 2.00 unit 1,206,947.50 2,413,895.00
Wi-Fi (D-LINK ) 2.00 unit 476,530.00 953,060.00
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 3.00 titik 107,497.50 322,492.50
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm 3.00 titik 107,497.50 322,492.50

DENAH LANTAI -6 1.00 unit 2,266,000.00 2,266,000.00

Swith Hub 16 Port PoE 3.00 unit 107,497.50 322,492.50
Outlet Stop Kontak Plafon 3.00 unit 1,206,947.50 3,620,842.50
Wi-Fi (D-LINK ) 3.00 unit 476,530.00 1,429,590.00
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 3.00 titik 107,497.50 322,492.50
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm 3.00 titik 107,497.50 322,492.50

Sub Total Pekerjaan WIFI 99,013,507.50

XV PEKERJAAN FIRE DETECTOR/ ALARM SYSTEM

a PERALATAN UTAMA
Annunciator 50 Zona unit 1.00 11,863,500.00 11,863,500.00
Pengadaan dan Pemasangan Panel MCFA 50 Zona set 1.00 41,618,500.00 41,618,500.00
(Type Semi Addresible) include :
- Line Surge Arrester
- Batteray recharge
- Rectifier
- Power Surge Arrester
Instalasi kabel dari MCFA ke:
TBFA Lantai - 1 AWG (2x1,5mm) m 6.00 85,497.50 512,985.00
TBFA Lantai - 1 AWG (2x1,5mm) m 12.00 85,497.50 1,025,970.00
TBFA Lantai - 1 AWG (2x1,5mm) m 18.00 85,497.50 1,538,955.00
TBFA Lantai - 1 AWG (2x1,5mm) m 24.00 85,497.50 2,051,940.00
TBFA Lantai - 1 AWG (2x1,5mm) m 30.00 85,497.50 2,564,925.00
TBFA Lantai - 1 AWG (2x1,5mm) m 36.00 85,497.50 3,077,910.00
Annunciator AWG (2x1,5mm) m 35.00 85,497.50 2,992,412.50
Testing & commissioning ls 1.00 5,500,000.00 5,500,000.00

b DENAH LANTAI 1
- TBFA Lantai 1 unit 1.00 7,726,400.00 7,726,400.00
- Smoke Detector bh 15.00 981,750.00 14,726,250.00
- Interkom Jack bh 2.00 645,947.50 1,291,895.00
- Alarm bell bh 2.00 903,347.50 1,806,695.00
- Indikator lamp bh 2.00 315,947.50 631,895.00
- Manual push butthon bh 2.00 953,507.50 1,907,015.00
- Inst. Fire Alarm ttk 23.00 328,438.00 7,554,074.00

b DENAH LANTAI 2
- TBFA Lantai 2 unit 1.00 7,726,400.00 7,726,400.00

Page 187
 - Smoke Detector bh 13.00 981,750.00 12,762,750.00
- Interkom Jack bh 2.00 645,947.50 1,291,895.00
- Alarm bell bh 2.00 903,347.50 1,806,695.00
- Indikator lamp bh 2.00 315,947.50 631,895.00
- Manual push butthon bh 2.00 953,507.50 1,907,015.00
- Inst. Fire Alarm ttk 21.00 328,438.00 6,897,198.00

c DENAH LANTAI 3
- TBFA Lantai 3 unit 1.00 7,726,400.00 7,726,400.00
- Smoke Detector bh 12.00 981,750.00 11,781,000.00
- Interkom Jack bh 2.00 645,947.50 1,291,895.00
- Alarm bell bh 2.00 903,347.50 1,806,695.00
- Indikator lamp bh 2.00 315,947.50 631,895.00
- Manual push butthon bh 2.00 953,507.50 1,907,015.00
- Inst. Fire Alarm ttk 20.00 328,438.00 6,568,760.00

d DENAH LANTAI 4
- TBFA Lantai 4 unit 1.00 7,726,400.00 7,726,400.00
- Smoke Detector bh 10.00 981,750.00 9,817,500.00
- Interkom Jack bh 2.00 645,947.50 1,291,895.00
- Alarm bell bh 2.00 903,347.50 1,806,695.00
- Indikator lamp bh 2.00 315,947.50 631,895.00
- Manual push butthon bh 2.00 953,507.50 1,907,015.00
- Inst. Fire Alarm ttk 18.00 328,438.00 5,911,884.00

e DENAH LANTAI 5
- TBFA Lantai 4 unit 1.00 7,726,400.00 7,726,400.00
- Smoke Detector bh 10.00 981,750.00 9,817,500.00
- Interkom Jack bh 2.00 645,947.50 1,291,895.00
- Alarm bell bh 2.00 903,347.50 1,806,695.00
- Indikator lamp bh 2.00 315,947.50 631,895.00
- Manual push butthon bh 2.00 953,507.50 1,907,015.00
- Inst. Fire Alarm ttk 18.00 328,438.00 5,911,884.00

f DENAH LANTAI 6
- TBFA Lantai 4 unit 1.00 7,726,400.00 7,726,400.00
- Smoke Detector bh 10.00 981,750.00 9,817,500.00
- Interkom Jack bh 2.00 645,947.50 1,291,895.00
- Alarm bell bh 2.00 903,347.50 1,806,695.00
- Indikator lamp bh 2.00 315,947.50 631,895.00
- Manual push butthon bh 2.00 953,507.50 1,907,015.00
- Inst. Fire Alarm ttk 18.00 328,438.00 5,911,884.00

Sub Total Pekerjaan Fire Alarm 202,222,113.50

XVI PEKERJAAN PASSANGER LIFT

PASSENGER ELEVATOR KAPASITAS 1150KG / 15 ORANG,6 LT / 6 STOP / 6 DOOR unit 2.00 885,000,000.00 1,770,000,000.00
Instalasi, kabel Power, Grounding System, Assesories & Perijinan
hingga Peralatan dapat berfungsi dengan baik.
DENGAN SPESIFIKASI SEBAGAI BERIKUT :
a. Drive machine / Elevator machine / Mesin elevator :
- Gearless traction machine permanent magnet with machine room
- Daya mesin : 7,6 KW, 380 V, 3 Phase, 18A, 15.9 HZ, Lighting : 220 V, 50 HZ
- Maximum axial shaft load : 7000 Kg, Torque 764 Nm
- Power supply : 380 V, 3 Phase 50 HZ, Lighting : 220 V, 50 HZ

b. Main Elevator Controller :

- Control drive : VVVF Close Loop Control drive : VVVF Close Loop
- Control system : CPU / PLC Control system : CPU / PLC

c. Operational System Elevator : Simplex Full Collective

d. Hoistway / Shaft / Ruang Luncur Elevator

- Dimensi shaft : Lebar (W) 1725 mm X Panjang (D) 3075 mm
- Kedalaman pit ground : 1500 mm
- Tinggi tiap lantai : Lt.1=Lt.2=Lt.3=Lt.4=Lt.5 @4000, Lt.6/ Overhead=4400 mm
- Dimensi ruang mesin lift : Lebar (W) 2150 x Panjang (D) 2200 x Tinggi 2200 (H) mm

e. Elevator car Size and decoration

- Inside Car Size(W*D*H)(mm) :1600*1400*240Inside Car Size(W*D*H)(mm) :1600*1400*2400
- Car Side Walls Finishing : Hairline stainless sCar Side Walls Finishing : Hairline stainless steel
- Car Rear Walls Finishing : Hairline stainless stCar Rear Walls Finishing : Hairline stainless steel & Mirror Etching stainless steel finish

Page 188
 - Car Door opening: : Automatic Center Openi Car Door opening: : Automatic Center Opening 2 Panel, Lebar 900 x 2100 mm
- Car Door finishing: :Hairline stainless steel Car Door finishing: :Hairline stainless steel
- Handrail : Stainless steel plate Handrail : Stainless steel plate
- Flooring : Marble Flooring : Marble
- Ceiling & Lighting : Hairline stainless finish wCeiling & Lighting : Hairline stainless finish with lamp led
- C O P : Soft push button, Hairline Stainless C O P : Soft push button, Hairline Stainless steel panel COP with LCD display
- Ventilation : 1 nos. of Noiseless Electric bloweVentilation : 1 nos. of Noiseless Electric blower with side vents
- Car sill : Extruded hard aluminum Car sill : Extruded hard aluminum
- Safety device : Gradual Type
- Pit Buffers : spring type Pit Buffers : spring type

f. Desain pintu luar / entrance design

- Opening pintu luar : Automatic Center Opening 2 Panel, Lebar 800 x 2100 mm
- Bahan pintu luar : Hairline stainless steel
- H O P : Soft push button, Hairline Stainless steel panel with LCD display on all floors
- Jamb type : Narrow jamb, Hairline stainless steel

g. Standard function : Fault self-diagnosis

- VVVF drive Repeated door opening & closing
- VVVF door operator up/down over-run limit protection
- Automatic pass without stop Ascending car over speed protection
- Automatically adjust door opening time Descending car over speed protection
- Reopen with hall call Five way intercom
- Express door closing Alarm bell
- Car stops and door opens Fire emergency return
- Car arrival gong car ventilation, light automatic shut off
- Command register cancel Remote shut off
- Infrared ray curtain Electro magnetic brake
- Emergency car lighting Full high multi beam door protection
- Inching running Car call cancel
- Designated stop Hydarulic buffer
- Overload holding stop ARD (Automatic Rescue Device )
- Anti-stall timer protection Optional function
- Start protection control Air Sterilizer system di dalam cabin lift
- Inspection operation untuk menetralisir virus

B Biaya pemasangan unit elevator dan ijin disnaker unit 1.00 45,000,000.00 45,000,000.00
C Biaya test commisioning unit 1.00 5,000,000.00 5,000,000.00
D Biaya mobilisasi unit 1.00 10,000,000.00 10,000,000.00

Sub Total Pekerjaan Passanger Lift 1,830,000,000.00

XVII PENGADAAN GENSET

pengadaan dan pemasangan unit Genset beserta panel ATS/AMF Genset
Grounding Genset beserta accesoriesnya sehingga dapat berfungsi dengan baik
Diesel generating set ls 1.00 819,397,354.16 819,397,354.16
-- Kap. 300 :kVA
Engine Type1500
S12-VI, Silentrpm(Original/ada sertifikat keaslian keagenan)

220 / 380 V, 3 Phase, 50 Hz, 1500 rpm

- Rumah genset + ground tank

Sub Total Pekerjaan Genset 819,397,354.16

Page 189
ANALISA BIAYA KONSTRUKSI (ABK)

NO.
JENIS PEKERJAAN SAT. INDEKS HARGA SAT. JUMLAH HSPK
(Rp.) (Rp.)

PANEL
1 1 Unit - Panel MDP BOX - FREE STANDING Type
a. Bahan : - 180 x 80 x 80 cm (Flat 2 mm) INDOOR 2.000 9,680,000.00 19,360,000.00
- MCCB 4P 70kA 630A ELECTRONIC (630AF) 2.000 15,770,000.00 31,540,000.00
- + AUX.SWITCH for S630GE 2.000 150,000.00 300,000.00
- + ALARM.SWITCH for S630GE 2.000 150,000.00 300,000.00
- + UVT for S630GE 2.000 1,300,000.00 2,600,000.00
- + MOTOR for S630GE 2.000 12,790,000.00 25,580,000.00

- MCCB 3P 36kA 400A (250A-400A) ADJUSTABLE (400AF) TM 1.000 5,080,000.00 5,080,000.00

- MCCB 3P 40kA 100A (63A-100A) ADJUSTABLE (160AF) 1.000 1,380,000.00 1,380,000.00
- MCCB 3P 40kA 63A (40A-63A) ADJUSTABLE (160AF) 2.000 1,380,000.00 2,760,000.00
- MCCB 3P 40kA 40A (25A-40A) ADJUSTABLE (160AF) 2.000 1,380,000.00 2,760,000.00
- MCCB 3P 40kA 40A (25A-40A) ADJUSTABLE (160AF) 2.000 1,380,000.00 2,760,000.00
- LOAD BREAK SWITCH 3P 400A + HANDLE 1.000 2,120,000.00 2,120,000.00
- DIGITAL MULTIFUNCTION METER (96x96), LCD WITH COM R 2.000 1,670,000.00 3,340,000.00
- + CT 800/5 A (10 VA) HG50I-800 6.000 100,000.00 600,000.00
- kWh meter 3 phase, by(V, I, PF, Hz, Kw, kVar,etc 2.000 3,420,000.00 6,840,000.00
- + CT 800/5 A (10 VA) HG50I-800 6.000 100,000.00 600,000.00
- VOLTAGE RELAY 3PHASE380 VAC, 1.000 1,410,000.00 1,410,000.00
- PUSH BUTTON, SKB2-EA 145/135 4.000 10,000.00 40,000.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz 10.000 10,000.00 100,000.00
- MCB 1P- 6KA 6 A ( FUSE ) 14.000 30,000.00 420,000.00
- A-O-M SELECTOR SWITCH 1P, HS1AM 1.000 60,000.00 60,000.00
- A-O-M SELECTOR SWITCH 2P, HS2AM 1.000 80,000.00 80,000.00
- TIME RELAY TYPE H3CRA-8 3.000 690,000.00 2,070,000.00
- CONTROL RELAY 1.000 800,000.00 800,000.00
- TERMINAL BLOK 1.000 2,340,000.00 2,340,000.00
- MCB 3P- 4.5KA 20 A / Acti 9 iK60a 2.000 290,000.00 580,000.00
- MICRO SWITCH Type CZ-7310 2.000 50,000.00 100,000.00
- LAMPU LED ATN 5 WATT 2.000 80,000.00 160,000.00
- CU (BUSBAR) 1.000 5,190,000.00 5,190,000.00
- Accessories 1.000 8,900,000.00 8,900,000.00 Rp 130,170,000.00

b. Tenaga : - Tukang listrik OH 15.000 160,000.00 2,400,000.00

- Pekerja OH 13.000 150,000.00 1,950,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 4,500,000.00
jumlah Rp 134,670,000.00
overhead+profit 10% Rp 13,467,000.00
0 Total HSP Rp 148,137,000.00

Unit - Panel ATS-AMF

- BOX - FREE STANDING Type
- 180 x 80 x 80 cm (Flat 2 mm) INDOOR 2.000 9,680,000.00 19,360,000.00
- MCCB 4P 70kA 630A ELECTRONIC (630 1.000 15,770,000.00 15,770,000.00
- + AUX.SWITCH for S630GE 1.000 150,000.00 150,000.00
- + ALARM.SWITCH for S630GE 1.000 150,000.00 150,000.00
- + UVT for S630GE 1.000 1,300,000.00 1,300,000.00
- + MOTOR for S630GE 1.000 12,790,000.00 12,790,000.00
- DIGITAL MULTIFUNCTION METER (96x96), LCD WITH COM RS485 1.000 1,670,000.00 1,670,000.00
- + CT 800/5 A (10 VA) HG50I-800 3.000 100,000.00 300,000.00
- AMPEREMETER DC 0 - 20A CLS 1.5 (72x72) HPM72/A20 1.000 140,000.00 140,000.00
- VOLTMETER DC 0 - 30A CLS 1.5 (72x72) HPM72/V30 1.000 140,000.00 140,000.00
- BATT.CHARGER 1PH 9701 (24VDC) 1.000 1,710,000.00 1,710,000.00
- AMF CONTROL MODULE 4520 CT+RCT+CC u/ GENSET < 500 KVA 1.000 3,800,000.00 3,800,000.00
- EMERGENCY PUSH BUTTON 1.000 140,000.00 140,000.00
- PROTECTION EMERGENCY 1.000 40,000.00 40,000.00
- PUSH BUTTON, SKB2-EA 145/135 4.000 10,000.00 40,000.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz 8.000 10,000.00 80,000.00
- MCB 1P- 6KA 6 A ( FUSE ) 10.000 30,000.00 300,000.00
- A-O-M SELECTOR SWITCH 1P, HS1AM 1.000 60,000.00 60,000.00
- HORN 220V AC / 24V DC 1.000 210,000.00 210,000.00
- HOUR COUNTER type BZ 142-5 1.000 360,000.00 360,000.00
- TIME RELAY TYPE H3CRA-8 1.000 690,000.00 690,000.00
- CONTROL RELAY 1.000 1,870,000.00 1,870,000.00
- TERMINAL BLOK 1.000 2,400,000.00 2,400,000.00
- MICRO SWITCH Type CZ-7310 1.000 50,000.00 50,000.00
- LAMPU LED ATN 5 WATT 1.000 80,000.00 80,000.00
- CU (BUSBAR) 1.000 2,710,000.00 2,710,000.00
WIRING & ACCESSORIS 1.000 8,900,000.00 8,900,000.00 Rp 75,210,000.00

b. Tenaga : - OH 9.000 160,000.00 1,440,000.00

- OH 8.000 150,000.00 1,200,000.00
- OH 1.000 150,000.00 150,000.00 Rp 2,790,000.00
jumlah Rp 78,000,000.00
overhead+profit 10% Rp 7,800,000.00
0 Total HSP Rp 85,800,000.00
1 1 Unit - Panel SDP - 1
a. Bahan : Box panel 80 x 60 x 40 cm unit 1.000 2,150,000.00 2,150,000.00
MCCB 20 A - 50 A 3P 10 kA bh 1.000 1,260,000.00 1,260,000.00
MCB 16 A 3P 6 kA bh 5.000 350,000.00 1,750,000.00
Indicator Lamp bh 3.000 150,500.00 451,500.00
Fuse 2A bh 6.000 10,400.00 62,400.00
Ampermeter bh 3.000 286,500.00 859,500.00
Volt meter bh 1.000 293,500.00 293,500.00
Selector switch bh 1.000 107,000.00 107,000.00
CT 150/5A bh 3.000 210,500.00 631,500.00
Grounding cable BC 50 mm2 m' 4.000 70,000.00 280,000.00
Busbar 600 A m' 2.000 70,400.00 140,800.00
Accessories ls 1.000 250,000.00 250,000.00 Rp 8,236,200.00

b. Tenaga : - OH 9.000 160,000.00 1,440,000.00

- OH 8.000 150,000.00 1,200,000.00
- OH 1.000 150,000.00 150,000.00 Rp 2,790,000.00
jumlah Rp 11,026,200.00
overhead+profit 10% Rp 1,102,620.00
Unit - Panel SDP - 1 Total HSP Rp 12,128,820.00

1 1 Unit - Panel SDP - AC

a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 2,150,000.00 2,150,000.00
- MCCB 200-250 A 3P bh 1.000 2,170,000.00 2,170,000.00
- MCB 10 A 16 kA 3P bh 4.000 1,234,000.00 4,936,000.00
- Indicator Lamp bh 1.000 1,569,000.00 1,569,000.00
- Fuse 2A bh 3.000 150,500.00 451,500.00
- Ampermeter bh 6.000 10,400.00 62,400.00
- Volt meter bh 3.000 286,500.00 859,500.00
- Selector switch bh 1.000 293,500.00 293,500.00
- CT 150/5A bh 1.000 107,000.00 107,000.00
- Grounding cable BC 50 mm2 bh 3.000 210,500.00 631,500.00
- m' 4.000 70,000.00 280,000.00
- Busbar 600 A m' 2.000 70,400.00 140,800.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 13,901,200.00

b. Tenaga : - Tukang listrik OH 9.000 160,000.00 1,440,000.00

- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,790,000.00
jumlah Rp 16,691,200.00
overhead+profit 10% Rp 1,669,120.00
Unit - Panel SDP - AC Total HSP Rp 18,360,320.00

1 1 Unit - Panel SDP - Pompa

a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 2,238,000.00 2,238,000.00
- MCCB 15 A 3P bh 1.000 1,569,000.00 1,569,000.00
- MCB 10 A 3P bh 2.000 413,000.00 826,000.00
- Indicator Lamp bh 6.000 10,400.00 62,400.00
- Fuse 2A bh 3.000 286,500.00 859,500.00
- Ampermeter bh 1.000 293,500.00 293,500.00
- Volt meter bh 1.000 107,000.00 107,000.00
- Selector switch bh 3.000 210,500.00 631,500.00
- CT 150/5A m' 4.000 70,000.00 280,000.00
- Grounding cable BC 50 mm2 m' 2.000 70,400.00 140,800.00
- Busbar 600 A ls 1.000 250,000.00 250,000.00 Rp 7,257,700.00
Accessories
b. Tenaga : - Tukang listrik OH 9.000 160,000.00 1,440,000.00
- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,790,000.00
jumlah Rp 10,047,700.00
overhead+profit 10% Rp 1,004,770.00
Unit - Panel SDP - Pompa Total HSP Rp 11,052,470.00

1 1 Unit - Panel Exhaust fan

a. Bahan : - Box panel 80 x 60 x 30 cm unit 1.000 3,600,000.00 3,600,000.00
- MCCB 125-160 A 3P bh 1.000 882,200.00 882,200.00
- MCB 10 A 1P bh 2.000 882,200.00 1,764,400.00
- Indicator Lamp bh 4.000 882,200.00 3,528,800.00
- Fuse 2A bh 3.000 150,500.00 451,500.00
- Ampermeter bh 6.000 10,400.00 62,400.00
Volt meter bh 3.000 286,500.00 859,500.00
- Selector switch bh 1.000 293,500.00 293,500.00
- CT 150/5A bh 1.000 107,000.00 107,000.00
- Grounding cable BC 50 mm2 bh 3.000 210,500.00 631,500.00
Busbar 600 A m' 4.000 70,000.00 280,000.00
m' 2.000 70,400.00 140,800.00
Unit - Panel Exhaust f ls 1.000 250,000.00 250,000.00 Rp 12,851,600.00
Accessories
b. Tenaga : Tukang listrik OH 7.000 160,000.00 1,120,000.00
Pekerja OH 8.000 150,000.00 1,200,000.00
Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,470,000.00
jumlah Rp 15,321,600.00
overhead+profit 10% Rp 1,532,160.00
Total HSP Rp 16,853,760.00
1 1 Unit - Panel LIFT
a. Bahan : - Box Panel SDP unit 1.000 2,238,000.00 2,238,000.00
- MCCB 50 A 3P 36 kA bh 1.000 911,100.00 911,100.00
- MCCB 16 A 3P 36 kA bh 1.000 882,200.00 882,200.00
- MCCB 25 A 3P 36 kA bh 3.000 150,500.00 451,500.00
- Indicator Lamp bh 6.000 10,400.00 62,400.00
- Fuse 2A bh 3.000 286,500.00 859,500.00
- Ampermeter bh 1.000 293,500.00 293,500.00
- Volt meter bh 1.000 107,000.00 107,000.00
- Selector switch bh 3.000 210,500.00 631,500.00
- CT 150/5A m' 4.000 70,000.00 280,000.00
- Grounding cable BC 50 mm2 m' 2.000 70,400.00 140,800.00
- Busbar 600 A ls 1.000 250,000.00 250,000.00 Rp 7,107,500.00
Accessories Unit - Panel LIFT
b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00
- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,470,000.00
jumlah Rp 9,577,500.00
overhead+profit 10% Rp 957,750.00
Total HSP Rp 10,535,250.00

1 1 Unit - Panel External

a. Bahan : - Box panel 80 x 60 x 30 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 35 A 3P 10 kA bh 1.000 882,000.00 882,000.00
- MCCB 25 A 3P 10 kA bh 2.000 48,000.00 96,000.00
- Indicator Lamp bh 1.000 48,000.00 48,000.00
- Fuse 2A bh 3.000 150,500.00 451,500.00
- Ampermeter bh 6.000 10,400.00 62,400.00
- Volt meter bh 3.000 286,500.00 859,500.00
- Selector switch bh 1.000 293,500.00 293,500.00
- CT 150/5A bh 1.000 107,000.00 107,000.00
- Grounding cable BC 50 mm2 bh 3.000 210,500.00 631,500.00
- Busbar 600 A m' 4.000 70,000.00 280,000.00
- m' 2.000 70,400.00 140,800.00
- Accessories Unit - Panel External ls 1.000 250,000.00 250,000.00 Rp 6,849,200.00

b. Tenaga : - Tukang listrik OH 7.000 110,000.00 770,000.00

- Pekerja OH 8.000 105,000.00 840,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,660,000.00
jumlah Rp 8,509,200.00
overhead+profit 10% Rp 850,920.00
Total HSP Rp 9,360,120.00

1 Unit - Panel Utilitas / Hydrant

a. Bahan : - Box Panel SDP unit 1.000 2,747,000.00 2,747,000.00
- MCCB 125 A 3P bh 1.000 1,260,000.00 1,260,000.00
- MCB 10 A 1P 6 kA bh 1.000 1,000,700.00 1,000,700.00
MCCB 125 A 3P bh 1.000 890,000.00 890,000.00
- Timer Switch bh 1.000 911,100.00 911,100.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 50 mm2 m' 4.000 70,000.00 280,000.00
- Busbar 600 A m' 2.000 70,400.00 140,800.00
- Accessories Unit - Panel Utilitas / ls 1.000 250,000.00 250,000.00 Rp 9,885,000.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,470,000.00
jumlah Rp 12,355,000.00
overhead+profit 10% Rp 1,235,500.00
Total HSP Rp 13,590,500.00

2 1 Unit - Panel PP- OUTDOOR AC

a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 3,600,000.00 3,600,000.00
- MCCB 64-80 A 3P bh 1.000 4,640,000.00 4,640,000.00
- MCCB 60 A 3P bh 6.000 822,400.00 4,934,400.00
- MCCB 20 A 3P bh 3.000 150,500.00 451,500.00
- Indicator Lamp bh 6.000 10,400.00 62,400.00
- Fuse 2A bh 3.000 286,500.00 859,500.00
- Ampermeter bh 1.000 293,500.00 293,500.00
- Volt meter bh 1.000 107,000.00 107,000.00
- Selector switch bh 3.000 210,500.00 631,500.00
- CT 150/5A m' 3.000 70,000.00 210,000.00
- Grounding cable BC 50 mm2 m' 1.250 70,400.00 88,000.00
- Busbar 600 A ls 1.000 250,000.00 250,000.00 Rp 16,127,800.00
Accessories
b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00
- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 18,047,800.00
 overhead+profit 10% Rp 1,804,780.00
Unit - Panel PP- OUTDOOR AC Total HSP Rp 19,852,580.00

4 1 Unit - PP- AC 1
a. Bahan : - Box panel 100 x 80 x 30 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 250 A - 400 A 3P 50 kA bh 1.000 882,000.00 882,000.00
- MCB 10 A 3P bh 13.000 48,000.00 624,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- Grounding cable BC 6 mm2 Unit - PP- AC 1 bh 3.000 210,500.00 631,500.00
- Busbar CU 5 (12 x 2 mm2) m' 3.000 70,000.00 210,000.00
- Accessories m' 1.250 70,400.00 88,000.00
- ls 1.000 250,000.00 250,000.00 Rp 7,206,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 9,126,400.00
overhead+profit 10% Rp 912,640.00
Total HSP Rp 10,039,040.00

4 1 Unit - PP- AC 2
a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 10 A 3P 6 kA bh 1.000 882,000.00 882,000.00
- MCB 4 A 6 kA 1P bh 13.000 48,000.00 624,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 Unit - PP- AC 2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 7,206,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 9,126,400.00
overhead+profit 10% Rp 912,640.00
Total HSP Rp 10,039,040.00

4 1 Unit - PP- AC 3
a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 10 A 3P 6 kA bh 1.000 882,000.00 882,000.00
- MCB 4 A 6 kA 1P bh 13.000 48,000.00 624,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 7,206,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 9,126,400.00
overhead+profit 10% Rp 912,640.00
Unit - PP- AC 3 Total HSP Rp 10,039,040.00

4 1 Unit - PP- AC 4
a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 10 A 3P 6 kA bh 1.000 882,000.00 882,000.00
- MCB 4 A 6 kA 1P bh 11.000 48,000.00 528,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) Unit - PP- AC 4 m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 7,110,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 9,030,400.00
overhead+profit 10% Rp 903,040.00
Total HSP Rp 9,933,440.00
4 1 Unit - PP- AC 5
a. Bahan : - Kabel NYM 3X1,5 unit 1.000 2,747,000.00 2,747,000.00
- MCCB 10 A 3P 6 kA bh 1.000 882,000.00 882,000.00
- MCB 4 A 6 kA 1P bh 11.000 48,000.00 528,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) Unit - PP- AC 5 m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 7,110,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 9,030,400.00
overhead+profit 10% Rp 903,040.00
Total HSP Rp 9,933,440.00

4 1 Unit - PP- AC 6
a. Bahan : - Kabel NYY 4X35 unit 1.000 2,747,000.00 2,747,000.00
- MCCB 10 A 3P 6 kA bh 1.000 882,000.00 882,000.00
- MCB 4 A 6 kA 1P bh 11.000 48,000.00 528,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) Unit - PP- AC 6 m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 7,110,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 9,030,400.00
overhead+profit 10% Rp 903,040.00
Total HSP Rp 9,933,440.00

4 1 Unit - Panel PP-Penerangan -1

a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 10 A 3P 6 kA bh 1.000 882,000.00 882,000.00
- MCB 6 A 1P 4 kA bh 3.000 48,000.00 144,000.00
- Indicator Lamp bh 3.000 48,000.00 144,000.00
- Fuse 2A bh 3.000 150,500.00 451,500.00
- Ampermeter bh 6.000 10,400.00 62,400.00
- Volt meter bh 3.000 286,500.00 859,500.00
- Selector switch bh 1.000 293,500.00 293,500.00
- CT 150/5A bh 1.000 107,000.00 107,000.00
- Grounding cable BC 4 mm2 bh 3.000 210,500.00 631,500.00
- Busbar CU 5 (12 x 2 mm2) m' 3.000 70,000.00 210,000.00
- Accessories m' 1.250 70,400.00 88,000.00
- ls 1.000 250,000.00 250,000.00 Rp 6,870,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 8,790,400.00
overhead+profit 10% Rp 879,040.00
Total HSP Rp 9,669,440.00

4 1 Unit - Panel PP-Penerangan -2

a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 16 A 3P 6 kA bh 1.000 882,000.00 882,000.00
- MCB 6 A 1P 6 kA bh 3.000 48,000.00 144,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 6,726,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 8,646,400.00
overhead+profit 10% Rp 864,640.00
Unit - Panel PP-Penerangan -2 Total HSP Rp 9,511,040.00
4 1 Unit - Panel PP-Penerangan -3
a. Bahan : - Box Panel 80 x 60 x 40 unit 1.000 2,747,000.00 2,747,000.00
- MCCB 16 A 3P 6 kA bh 1.000 882,000.00 882,000.00
- MCB 6 A 1P 6 kA bh 3.000 48,000.00 144,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 6,726,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 8,646,400.00
overhead+profit 10% Rp 864,640.00
Unit - Panel PP-Penerangan -3 Total HSP Rp 9,511,040.00

4 1 Unit - Panel PP-Penerangan -4

a. Bahan : - Box Panel 80 x 60 x 40 unit 1.000 2,747,000.00 2,747,000.00
- MCCB 16 A 3P 36 kA bh 1.000 882,000.00 882,000.00
- MCB 6 A 1P 6 kA bh 3.000 48,000.00 144,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) Unit - Panel PP-Penerangan -4 1.250 70,400.00 88,000.00
- Accessories 1.000 250,000.00 250,000.00 Rp 6,726,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 8,646,400.00
overhead+profit 10% Rp 864,640.00
Total HSP Rp 9,511,040.00

1 Unit - Panel PP-Penerangan -5

a. Bahan : - Box Panel 80 x 60 x 40 unit 1.000 2,747,000.00 2,747,000.00
- MCCB 16 A 3P 36 kA bh 1.000 882,000.00 882,000.00
- MCB 6 A 1P 6 kA bh 3.000 48,000.00 144,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) Unit - Panel PP-Penerangan -5 1.250 70,400.00 88,000.00
- Accessories 1.000 250,000.00 250,000.00 Rp 6,726,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 8,646,400.00
overhead+profit 10% Rp 864,640.00
Total HSP Rp 9,511,040.00

1 Unit - Panel PP-Penerangan -6

a. Bahan : - Box Panel 80 x 60 x 40 unit 1.000 2,747,000.00 2,747,000.00
- MCCB 16 A 3P 36 kA bh 1.000 882,000.00 882,000.00
- MCB 6 A 1P 6 kA bh 3.000 48,000.00 144,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) Unit - Panel PP-Penerangan -6 1.250 70,400.00 88,000.00
- Accessories 1.000 250,000.00 250,000.00 Rp 6,726,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 8,646,400.00
overhead+profit 10% Rp 864,640.00
Total HSP Rp 9,511,040.00

1 1 Unit - Panel Pompa Booster

 a. Bahan : - Box Panel 80 x 60 x 40 unit 1.000 1,216,000.00 1,216,000.00
- MCCB 16 A 3P 36 kA bh 1.000 413,000.00 413,000.00
- MCB 6 A 1P 6 kA bh 2.000 129,000.00 258,000.00
- Indicator Lamp bh 6.000 10,400.00 62,400.00
- Fuse 2A bh 3.000 286,500.00 859,500.00
- Ampermeter bh 1.000 293,500.00 293,500.00
- Volt meter bh 1.000 107,000.00 107,000.00
- Selector switch bh 1.000 210,500.00 210,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 3,967,900.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 5,887,900.00
overhead+profit 10% Rp 588,790.00
Unit - Panel Pompa Booster Total HSP Rp 6,476,690.00

2 1 Unit - Panel Pompa Transfer

a. Bahan : - Box panel 60 x 40 x 25 cm unit 1.000 1,216,000.00 1,216,000.00
- MCB 16 A 1P 10 kA bh 1.000 413,000.00 413,000.00
- MCB 10 A 3P 4,5 kA bh 3.000 129,000.00 387,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 75/5A bh 1.000 210,500.00 210,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 4,548,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 6,468,400.00
overhead+profit 10% Rp 646,840.00
Unit - Panel Pompa Transfer Total HSP Rp 7,115,240.00

11 1 Unit - Panel Kontrol

a. Bahan : - Box panel 60 x 40 x 25 cm unit 1.000 3,600,000.00 3,600,000.00
- MCB 16 A 1P 10kA bh 1.000 911,100.00 911,100.00
- MCB 10 A 1P 4,5 kA bh 30.000 23,800.00 714,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 75/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories Unit - Panel Kontrol ls 1.000 250,000.00 250,000.00 Rp 8,178,500.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 10,098,500.00
overhead+profit 10% Rp 1,009,850.00
Total HSP Rp 11,108,350.00

11 1 Unit - Panel Kontrol

a. Bahan : - Box panel 120 x 80 x 30 cm unit 1.000 3,600,000.00 3,600,000.00
- MCB 40 A 3P 10 kA bh 1.000 1,870,000.00 1,870,000.00
- Saklar bh 30.000 23,800.00 714,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 100/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) Unit - Panel Kontrol m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 9,137,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 11,057,400.00
overhead+profit 10% Rp 1,105,740.00
Total HSP Rp 12,163,140.00

11 1 Unit - Trafo 1000 Kva

a. Bahan : - #REF! unit 1.000 187,907,680.00 187,907,680.00
- alat Bantu ls 1.000 5,637,230.40 5,637,230.40
- Sewa Porklip jam 8.000 - - Rp 193,544,910.40
 b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00
- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 195,464,910.40
overhead+profit 10% Rp 19,546,491.04
Total HSP Rp 215,011,401.44

11 1 Unit - Cubical Incoming

a. Bahan : - Cubical Incoming 20KV unit 1.000 245,647,890.00 245,647,890.00
- alat Bantu bh 1.000 7,369,436.70 7,369,436.70
- Sewa Porklip jam 8.000 - - Rp 253,017,326.70

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 254,937,326.70
overhead+profit 10% Rp 25,493,732.67
Total HSP Rp 280,431,059.37

11 1 Unit - Cubical Outgoing

a. Bahan : - Cubical Outgoing unit 1.000 175,647,890.00 175,647,890.00
- alat Bantu bh 1.000 5,269,436.70 5,269,436.70
- Sewa Porklip jam 8.000 - - Rp 180,917,326.70

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 182,837,326.70
overhead+profit 10% Rp 18,283,732.67
Unit - Cubical Outgoing Total HSP Rp 201,121,059.37
11 1 Capasitor Bank
a. Bahan : - Capasitor Bank unit 1.000 96,000,000.00 96,000,000.00
- alat Bantu bh 1.000 2,880,000.00 2,880,000.00 Rp 98,880,000.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 100,800,000.00
overhead+profit 10% Rp 10,080,000.00
Capasitor Bank Total HSP Rp 110,880,000.00

11 1 Unit - PANEL ATS-AMF 500Kva

a. Bahan : - System ATS/ AMF unit 1.000 97,000,000.00 97,000,000.00
- alat Bantu bh 1.000 2,910,000.00 2,910,000.00
- Sewa Porklip jam 1.000 500,000.00 500,000.00 Rp 100,410,000.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 102,330,000.00
overhead+profit 10% Rp 10,233,000.00
Unit - PANEL ATS-AMF 500Kva Total HSP Rp 112,563,000.00

11 1 Unit - Genset 300 KVA type Silent

a. Bahan : - Genset 300 kva type silent unit 1.000 675,419,520.00 675,419,520.00
- alat Bantu bh 1.000 20,262,585.60 20,262,585.60
- AMF bh 1.000 7,876,900.00 7,876,900.00
- ATS bh 1.000 35,427,680.00 35,427,680.00
- Sewa Porklip jam 8.000 500,000.00 4,000,000.00 Rp 742,986,685.60

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 744,906,685.60
overhead+profit 10% Rp 74,490,668.56
Unit - Genset 300 KVA type Silent Total HSP Rp 819,397,354.16

12 1 Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm )

a. Bahan : - Bar CU set 1.000 3,500,000.00 3,500,000.00
- kabel BC 1.000 2,600.00 2,600.00
- Copper Rod 5.000 550.00 2,750.00
- clamp rod, 2.000 4,000.00 8,000.00
- kontrol Box 1.000 550.00 550.00
- Material bantu ls 1.000 25,000.00 25,000.00 Rp 3,538,900.00

b. Tenaga : - Tukang listrik OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Peralatan OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 3,661,125.00
Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) overhead+profit 10% Rp 366,112.50
Bahan : Total HSP Rp 4,027,237.50
0

13 1 Arester Lightning protection radius 70 meter

a. Bahan : - Arester Lightning protection radius 100 meter unit 1.000 9,500,000.00 9,500,000.00
- Material bantu % 0.003 9,500,000.00 23,750.00 Rp 9,523,750.00
 b. Tenaga : - Tukang listrik OH 1.000 160,000.00 160,000.00
- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 10,008,750.00
overhead+profit 10% Rp 1,000,875.00
Arester Lightning protection radius 70 meter Total HSP Rp 11,009,625.00

1 Tiang pipa dia 65 = 5 meter + acessories

a. Bahan : - Tiang pipa dia 65=5 meter+acessories unit 1.000 1,200,000.00 1,200,000.00
- Material bantu % 0.025 1,200,000.00 30,000.00 Rp 1,230,000.00

b. Tenaga : - Tukang listrik OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 1,715,000.00
overhead+profit 10% Rp 171,500.00
Tiang pipa dia 65 = 5 meter + acessories Total HSP Rp 1,886,500.00

1 Down Conduktor BC 70mm+accessories

a. Bahan : - Down Conduktor BC 70mm+accessories m 1.000 89,000.00 89,000.00
- Material bantu % 0.300 89,000.00 26,700.00 Rp 115,700.00

b. Tenaga : - Tukang listrik OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 237,925.00
overhead+profit 10% Rp 23,792.50
Down Conduktor BC 70mm+accessories Total HSP Rp 261,717.50

1 Grounding System max. 3 ohm

a. Bahan : - Grounding System max. 3 ohm unt 1.000 2,100,000.00 2,100,000.00
- Material bantu % 0.012 2,100,000.00 25,200.00 Rp 2,125,200.00

b. Tenaga : - Tukang listrik OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 2,247,425.00
overhead+profit 10% Rp 224,742.50
Grounding System max. 3 ohm Total HSP Rp 2,472,167.50
Bahan :

KABEL FEEDER
1 1 m' - Kabel NYY 4X(1X150) mm²
a. Bahan : - Kabel NYY 4 x 150 m' 1.000 1,054,000.00 1,054,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 1,075,250.00
b. Tenaga : - Tukang listrik OH 0.900 160,000.00 144,000.00
- Pekerja OH 0.400 150,000.00 60,000.00
- Mandor OH 0.600 175,000.00 105,000.00 Rp 309,000.00
jumlah Rp 1,384,250.00
overhead+profit 10% Rp 138,425.00
m' - Kabel NYY 4X(1X150) mm² Total HSP Rp 1,522,675.00

2 1 m' - Kabel NYY 4x(4X1X250 mm²)

a. Bahan : - Kabel NYY 4x(4x1x250mm) m' 1.000 6,904,000.00 6,904,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 6,925,250.00

b. Tenaga : - Tukang listrik OH 0.900 160,000.00 144,000.00

- pekerja OH 0.800 150,000.00 120,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 386,500.00
jumlah Rp 7,311,750.00
overhead+profit 10% Rp 731,175.00
m' - Kabel NYY 4x(4X1X250 mm²) Total HSP Rp 8,042,925.00

1 1 m' - Kabel FRC 4X400 mm²

a. Bahan : - Kabel NYY 4x(4x1x250mm) m' 1.000 4,788,800.00 4,788,800.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 4,810,050.00

b. Tenaga : - Tukang listrik OH 0.900 160,000.00 144,000.00

- Pekerja OH 0.800 150,000.00 120,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 386,500.00
jumlah Rp 5,196,550.00
overhead+profit 10% Rp 519,655.00
m' - Kabel FRC 4X400 mm² Total HSP Rp 5,716,205.00

1 1 m' - Kabel N2XSEFGBY 3X95 mm²

a. Bahan : - kabel n2XSEFGBY 3X95 mm² m' 1.000 825,000.00 825,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 846,250.00

b. Tenaga : - Tukang listrik OH 0.900 160,000.00 144,000.00

- Pekerja OH 0.800 150,000.00 120,000.00
 - Mandor OH 0.700 175,000.00 122,500.00 Rp 386,500.00
jumlah Rp 1,232,750.00
overhead+profit 10% Rp 123,275.00
m' - Kabel N2XSEFGBY 3X95 mm² Total HSP Rp 1,356,025.00

1 1 m' - Kabel NYY 4X185 mm²

a. Bahan : - Kabel NYY 4 x 250 m' 1.000 1,525,000.00 1,525,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 1,546,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 1,885,750.00
overhead+profit 10% Rp 188,575.00
m' - Kabel NYY 4X185 mm² Total HSP Rp 2,074,325.00

1 1 Kabel NYFGBY 4 x 240

a. Bahan : - Kabel NYFGBY 4 x 240 m' 1.000 1,617,000.00 1,617,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 1,638,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 1,977,750.00
overhead+profit 10% Rp 197,775.00
Kabel NYFGBY 4 x 240 Total HSP Rp 2,175,525.00

1 1 Kabel NYFGBY 4 x 150

a. Bahan : - Kabel NYFGBY 4 x 150 m' 1.000 1,036,000.00 1,036,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 1,057,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 1,396,750.00
overhead+profit 10% Rp 139,675.00
Kabel NYFGBY 4 x 150 Total HSP Rp 1,536,425.00
1 1 Capasitor Bank
a. Bahan : - Capasitor Bank m' 1.000 96,000,000.00 96,000,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accesoriest ls 1.000 5,000.00 5,000.00 Rp 96,021,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 96,360,750.00
overhead+profit 10% Rp 9,636,075.00
Capasitor Bank Total HSP Rp 105,996,825.00

3 1 m' - Kabel NYY 4X250 mm²

a. Bahan : - Kabel NYY 4 x 250 m' 1.000 6,904,000.00 6,904,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 6,925,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 7,264,750.00
overhead+profit 10% Rp 726,475.00
m' - Kabel NYY 4X250 mm² Total HSP Rp 7,991,225.00

1 1 m' - Kabel NYY 4X95 mm²

a. Bahan : - Kabel NYY 4 x 95 m' 1.000 698,500.00 698,500.00
- BC 10 mm m' 1.000 16,250.00 16,250.00
- Accessories ls 1.000 5,000.00 5,000.00 Rp 719,750.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 1,059,250.00
overhead+profit 10% Rp 105,925.00
m' - Kabel NYY 4X95 mm² Total HSP Rp 1,165,175.00
 b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00
- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 38,800.00
overhead+profit 10% Rp 3,880.00
0 Total HSP Rp 42,680.00

1 1 m' - Kabel NYY 4 x 4 mm²

a. Bahan : - Kabel NYY 4 x4 mm² m' 1.000 38,000.00 38,000.00 Rp 38,000.00

b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 76,800.00
overhead+profit 10% Rp 7,680.00
m' - Kabel NYY 4 x 4 mm² Total HSP Rp 84,480.00

1 1 m' - Kabel NYY 4 x 6 mm²

a. Bahan : - Kabel NYY 4 x 6 mm² m' 1.000 49,000.00 49,000.00 Rp 49,000.00

b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 87,800.00
overhead+profit 10% Rp 8,780.00
m' - Kabel NYY 4 x 6 mm² Total HSP Rp 96,580.00

1 1 m' - Kabel NYY 4 x 10 mm²

a. Bahan : - Kabel NYY 4 x 10 mm² m' 1.000 67,000.00 67,000.00 Rp 67,000.00

b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 105,800.00
overhead+profit 10% Rp 10,580.00
m' - Kabel NYY 4 x 10 mm² Total HSP Rp 116,380.00

1 1 m' - Kabel NYY 4 x 16 mm²

a. Bahan : - Kabel NYY 4 x 16 mm² m' 1.000 128,000.00 128,000.00 Rp 128,000.00

b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 166,800.00
overhead+profit 10% Rp 16,680.00
m' - Kabel NYY 4 x 16 mm² Total HSP Rp 183,480.00

2 1 m' - Kabel NYY 4 x 25 mm²

a. Bahan : - Kabel NYY 4 x 25 mm² m' 1.000 197,500.00 197,500.00 Rp 197,500.00

b. Tenaga : - Tukang listrik OH 0.090 160,000.00 14,400.00

- Pekerja OH 0.090 150,000.00 13,500.00
- Mandor OH 0.180 175,000.00 31,500.00 Rp 59,400.00
jumlah Rp 256,900.00
overhead+profit 10% Rp 25,690.00
m' - Kabel NYY 4 x 25 mm² Total HSP Rp 282,590.00

3 1 m' - Kabel NYY 4 x 35 mm²

a. Bahan : - Kabel NYY 4 x 35 mm² m' 1.000 269,000.00 269,000.00 Rp 269,000.00

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 341,750.00
overhead+profit 10% Rp 34,175.00
m' - Kabel NYY 4 x 35 mm² Total HSP Rp 375,925.00
1 1 m' - Kabel NYY 4 x 70 mm²
a. Bahan : - Kabel NYY 4 x 70 mm² m' 1.000 563,000.00 563,000.00 Rp 563,000.00

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 635,750.00
overhead+profit 10% Rp 63,575.00
m' - Kabel NYY 4 x 70 mm² Total HSP Rp 699,325.00

1 1 Kabel NYY 4X120

a. Bahan : - Kabel NYY 4X120 m' 1.000 702,000.00 702,000.00 Rp 702,000.00

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 774,750.00
overhead+profit 10% Rp 77,475.00
 Kabel NYY 4X120 Total HSP Rp 852,225.00

4 1 m' - Kabel NYY 4 x 50 mm²

a. Bahan : - Kabel NYY 4 x 50 mm² m' 1.000 357,500.00 357,500.00 Rp 357,500.00

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 430,250.00
overhead+profit 10% Rp 43,025.00
m' - Kabel NYY 4 x 50 mm² Total HSP Rp 473,275.00

3 1 m' - Kabel NYY 2 (2 x 1,5) mm²

a. Bahan : - Kabel NYY 2 (2 x 1,5) mm² m' 1.000 16,000.00 16,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 18,600.00

b. Tenaga : - Tukang listrik OH 0.030 160,000.00 4,800.00

- Pekerja OH 0.030 150,000.00 4,500.00
- Mandor OH 0.020 175,000.00 3,500.00 Rp 12,800.00
jumlah Rp 31,400.00
overhead+profit 10% Rp 3,140.00
m' - Kabel NYY 2 (2 x 1,5) mm² Total HSP Rp 34,540.00

1 1 m' - Kabel NYY 3 x 2,5 mm²

a. Bahan : - Kabel NYY 3 x 2,5 mm² m' 1.000 15,000.00 15,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 17,600.00

b. Tenaga : - Tukang listrik OH 0.030 160,000.00 4,800.00

- Pekerja OH 0.030 150,000.00 4,500.00
- Mandor OH 0.020 175,000.00 3,500.00 Rp 12,800.00
jumlah Rp 30,400.00
overhead+profit 10% Rp 3,040.00
Total HSP Rp 33,440.00

1 1 m' - Kabel NYY 4 x 2,5 mm²

a. Bahan : - Kabel NYY 4 x 2,5 mm² m' 1.000 20,000.00 20,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 22,600.00

b. Tenaga : - Tukang listrik OH 0.030 160,000.00 4,800.00

- Pekerja OH 0.030 150,000.00 4,500.00
- Mandor OH 0.020 175,000.00 3,500.00 Rp 12,800.00
jumlah Rp 35,400.00
overhead+profit 10% Rp 3,540.00
Total HSP Rp 38,940.00

4 1 m' - Kabel NYY 3 (2 x 1,5) mm²

a. Bahan : - Kabel NYY 2 (2 x 1,5) mm² m' 1.000 24,000.00 24,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 26,600.00

b. Tenaga : - Tukang listrik OH 0.030 160,000.00 4,800.00

- Pekerja OH 0.030 150,000.00 4,500.00
- Mandor OH 0.020 175,000.00 3,500.00 Rp 12,800.00
jumlah Rp 39,400.00
overhead+profit 10% Rp 3,940.00
m' - Kabel NYY 3 (2 x 1,5) mm² Total HSP Rp 43,340.00
1 1 m' - Kabel FRC 4 X 95 mm²
a. Bahan : - Kabel FRC 4 X 35 m' 1.000 2,243,000.00 2,243,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 2,245,600.00

b. Tenaga : - Tukang listrik OH 0.240 160,000.00 38,400.00

- Pekerja OH 0.240 150,000.00 36,000.00
- Mandor OH 0.240 175,000.00 42,000.00 Rp 116,400.00
jumlah Rp 2,362,000.00
overhead+profit 10% Rp 236,200.00
m' - Kabel FRC 4 X 95 mm² Total HSP Rp 2,598,200.00

5 1 m' - Kabel FRC 4 X 35 mm²

a. Bahan : - Kabel FRC 4 X 35 m' 1.000 538,720.00 538,720.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 541,320.00

b. Tenaga : - Tukang listrik OH 0.240 160,000.00 38,400.00

 - Pekerja OH 0.240 150,000.00 36,000.00
- Mandor OH 0.240 175,000.00 42,000.00 Rp 116,400.00
jumlah Rp 657,720.00
overhead+profit 10% Rp 65,772.00
m' - Kabel FRC 4 X 35 mm² Total HSP Rp 723,492.00

6 1 m' - Kabel FRC 4 X 25 mm² + BC 16 mm2

a. Bahan : - Kabel FRC 4 X 25 m' 1.000 299,300.00 299,300.00
- Kabel BC 16 mm2 m' 0.250 21,450.00 5,362.50
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 307,262.50

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 380,012.50
overhead+profit 10% Rp 38,001.25
m' - Kabel FRC 4 X 25 mm² + BC 16 mm2 Total HSP Rp 418,013.75
7 1 m' - Kabel FRC 4 X 6 mm²+ BC 16 mm2
a. Bahan : - Kabel FRC 4 X 6 m' 1.000 149,000.00 149,000.00
- Kabel BC 16 mm2 m' 0.250 9,100.00 2,275.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 153,875.00

b. Tenaga : - Tukang listrik OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.100 150,000.00 15,000.00
- Mandor OH 0.100 175,000.00 17,500.00 Rp 48,500.00
jumlah Rp 202,375.00
overhead+profit 10% Rp 20,237.50
m' - Kabel FRC 4 X 6 mm²+ BC 16 mm2 Total HSP Rp 222,612.50

KABEL TRAY DAN LADDER

1 1 m' - Kabel Tray 300 x 100 mm
a. Bahan : - Kabel Tray 300 x 100 mm m' 1.100 346,016.67 380,618.33
- Elbow 300 x 100 mm m' 0.026 258,700.00 6,648.59
- Tee 300 x 100 mm m' 0.018 264,030.00 4,858.15
- Cross 300 x 100 mm m' 0.001 361,400.00 361.40
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 427,986.48

b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.180 150,000.00 27,000.00
- Mandor ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 489,486.48
overhead+profit 10% Rp 48,948.65
m' - Kabel Tray 300 x 100 mm Total HSP Rp 538,435.12

2 1 m' - Kabel Tray 200 x 100 mm

a. Bahan : - Tray 200 x 100 mm m' 1.100 277,604.17 305,364.58
- Elbow 200 x 100 mm m' 0.026 192,660.00 4,951.36
- Tee 200 x 100 mm m' 0.018 233,350.00 4,293.64
- Cross 200 x 100 mm m' 0.001 283,530.00 283.53
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 350,393.12

b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.180 150,000.00 27,000.00
- Peralatan ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 411,893.12
overhead+profit 10% Rp 41,189.31
m' - Kabel Tray 200 x 100 mm Total HSP Rp 453,082.43

1 1 Kabel Tray 150 x 100 mm

a. Bahan : - Kabel Tray 150 x 100 mm m' 1.100 210,000.00 231,000.00
- Elbow 150 x 100 mm m' 0.026 150,000.00 3,855.00
- Tee 150 x 100 m' 0.018 180,000.00 3,312.00
- Cross 150 x 100 mm m' 0.001 225,000.00 225.00
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 273,892.00

b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.180 150,000.00 27,000.00
- Peralatan ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 335,392.00
overhead+profit 10% Rp 33,539.20
Kabel Tray 150 x 100 mm Total HSP Rp 368,931.20

3 1 m' - Kabel Ladder 300 x 100 mm

a. Bahan : - Kabel Ladder 300 x 100 mm m' 1.100 343,850.00 378,235.00
- Elbow 300 x 100 mm m' 0.026 245,180.00 6,301.13
- Tee 300 x 100 mm m' 0.018 373,750.00 6,877.00
- Cross 300 x 100 mm m' 0.001 481,390.00 481.39
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 427,394.52
 b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00
- Pekerja OH 0.180 150,000.00 27,000.00
- Peralatan ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 488,894.52
overhead+profit 10% Rp 48,889.45
m' - Kabel Ladder 300 x 100 mm Total HSP Rp 537,783.97

4 1 m' - Kabel Ladder 200 x 100 mm

a. Bahan : - Kabel Ladder 200 x 100 mm m' 1.100 260,130.00 286,143.00
- Elbow 200 x 100 mm m' 0.026 224,250.00 5,763.23
- Tee 200 x 100 mm m' 0.018 337,870.00 6,216.81
- Cross 200 x 100 mm m' 0.001 435,045.00 435.05
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 334,058.08

b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.180 150,000.00 27,000.00
- Peralatan ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 395,558.08
overhead+profit 10% Rp 39,555.81
m' - Kabel Ladder 200 x 100 mm Total HSP Rp 435,113.89

TITIK LAMPU

1 1 LP. TKI COVER ACRYLIC 1x29W

a. Bahan : - TLD 2X36 W RMI PREMIUM T8 EBC 865 Bh 1.000 762,000.00 762,000.00 Rp 762,000.00

b. Tenaga : - Pekerja % 0.070 53,340.00 53,340.00 Rp 53,340.00

jumlah Rp 815,340.00
overhead+profit 10% Rp 81,534.00
LP. TKI COVER ACRYLIC 1x29W Total HSP Rp 896,874.00

2 1 Lampu LED Strip 1 M = 6W

a. Bahan : - Lampu LED Strip 1 M = 6W Bh 1.000 197,000.00 197,000.00 Rp 197,000.00

b. Tenaga : - Pekerja % 0.070 13,790.00 13,790.00 Rp 13,790.00

jumlah Rp 210,790.00
overhead+profit 10% Rp 21,079.00
Lampu LED Strip 1 M = 6W Total HSP Rp 231,869.00

3 1 Lampu LED Fluodlight BVP 100Watt

a. Bahan : - Lampu LED Fluodlight BVP 100Watt Bh 1.000 1,699,000.00 1,699,000.00 Rp 1,699,000.00

b. Tenaga : - Pekerja % 0.070 118,930.00 118,930.00 Rp 118,930.00

jumlah Rp 1,817,930.00
overhead+profit 10% Rp 181,793.00
Lampu LED Fluodlight BVP 100Watt Total HSP Rp 1,999,723.00

4 1 Lampu TCW Weatherproof 1x36 EBC

a. Bahan : - Lampu TCW Weatherproof 1x36 EBC Bh 1.000 912,000.00 912,000.00 Rp 912,000.00

b. Tenaga : - Pekerja % 0.070 63,840.00 63,840.00 Rp 63,840.00

jumlah Rp 975,840.00
overhead+profit 10% Rp 97,584.00
Lampu TCW Weatherproof 1x36 EBC Total HSP Rp 1,073,424.00

5 1 Lampu RMI 2x18 watt

a. Bahan : - Lampu RMI 2x18 watt Bh 1.000 625,000.00 625,000.00 Rp 625,000.00

b. Tenaga : - Pekerja % 0.070 43,750.00 43,750.00 Rp 43,750.00

jumlah Rp 668,750.00
overhead+profit 10% Rp 66,875.00
Lampu RMI 2x18 watt Total HSP Rp 735,625.00

4 1 Lampu RMI 2x18 watt + battery

a. Bahan : - Lampu RMI 2x18 watt + battery Bh 1.000 1,020,000.00 1,020,000.00 Rp 1,020,000.00

b. Tenaga : - Pekerja % 0.070 71,400.00 71,400.00 Rp 71,400.00

jumlah Rp 1,091,400.00
overhead+profit 10% Rp 109,140.00
Lampu RMI 2x18 watt + battery Total HSP Rp 1,200,540.00

1 Lampu Downlight Inbow 10W

a Bahan : - Lampu Downlight Inbow 10W Bh 1.000 322,257.00 322,257.00 Rp 322,257.00

b. Tenaga : - Pekerja % 0.070 22,557.99 22,557.99 Rp 22,557.99

jumlah Rp 344,814.99
overhead+profit 10% Rp 34,481.50
Lampu Downlight Inbow 10W Total HSP Rp 379,296.49

1 Lampu Downlight Outbow 10W

a Bahan : - Lampu Downlight Outbow 10W Bh 1.000 170,000.00 170,000.00 Rp 170,000.00

b. Tenaga : - Pekerja % 0.070 11,900.00 11,900.00 Rp 11,900.00

jumlah Rp 181,900.00
 overhead+profit 10% Rp 18,190.00
Lampu Downlight Outbow 10W Total HSP Rp 200,090.00

1 Lampu Downlight Inbow 12 W

a Bahan : - Lampu Downlight Inbow 12 W Bh 1.000 194,000.00 194,000.00 Rp 194,000.00

b. Tenaga : - Pekerja % 0.070 13,580.00 13,580.00 Rp 13,580.00

jumlah Rp 207,580.00
overhead+profit 10% Rp 20,758.00
Lampu Downlight Inbow 12 W Total HSP Rp 228,338.00

5 1 Lampu Downlight Panel LED 13Watt

a. Bahan : - Lampu Downlight Panel LED 13Watt Bh 1.000 240,000.00 240,000.00 Rp 240,000.00

b. Tenaga : - Pekerja % 0.070 16,800.00 16,800.00 Rp 16,800.00

jumlah Rp 256,800.00
overhead+profit 10% Rp 25,680.00
Lampu Downlight Panel LED 13Watt Total HSP Rp 282,480.00

4 1 Lampu Exit Emergency

a. Bahan : - Lampu Exit Emergency Bh 1.000 1,815,000.00 1,815,000.00 Rp 1,815,000.00

b. Tenaga : - Pekerja % 0.070 127,050.00 127,050.00 Rp 127,050.00

jumlah Rp 1,942,050.00
overhead+profit 10% Rp 194,205.00
Lampu Exit Emergency Total HSP Rp 2,136,255.00

1 1 Grid Switch 6-Gang

a. Bahan : - Grid Switch 6-Gang Bh 1.000 203,000.00 203,000.00 Rp 203,000.00

b. Tenaga : - Pekerja % 0.070 14,210.00 14,210.00 Rp 14,210.00

jumlah Rp 217,210.00
overhead+profit 10% Rp 21,721.00
Grid Switch 6-Gang Total HSP Rp 238,931.00

1 1 LP. TEMPEL DINDING EWP 305 13W

a. Bahan : - LP. TEMPEL DINDING EWP 305 13W Bh 1.000 287,000.00 287,000.00 Rp 287,000.00

b. Tenaga : - Pekerja % 0.070 20,090.00 20,090.00 Rp 20,090.00

jumlah Rp 307,090.00
overhead+profit 10% Rp 30,709.00
LP. TEMPEL DINDING EWP 305 13W Total HSP Rp 337,799.00

5 1 Lampu Downlight LED 5 Watt

a. Bahan : - Lampu Downlight LED 5 Watt Bh 1.000 141,000.00 141,000.00 Rp 141,000.00

b. Tenaga : - Pekerja % 0.070 9,870.00 9,870.00 Rp 9,870.00

jumlah Rp 150,870.00
overhead+profit 10% Rp 15,087.00
Lampu Downlight LED 5 Watt Total HSP Rp 165,957.00

1 1 Lampu Downlight LED 6 Watt

a. Bahan : - Lampu Downlight LED 6 Watt Bh 1.000 171,000.00 171,000.00 Rp 171,000.00

b. Tenaga : - Pekerja % 0.070 11,970.00 11,970.00 Rp 11,970.00

jumlah Rp 182,970.00
overhead+profit 10% Rp 18,297.00
Lampu Downlight LED 6 Watt Total HSP Rp 201,267.00

6 1 LP TAMAN LED PILLAR DAICO 24W

a. Bahan : - LP TAMAN LED PILLAR DAICO 24W Bh 1.000 858,000.00 858,000.00 Rp 858,000.00

b. Tenaga : - Pekerja % 0.070 60,060.00 60,060.00 Rp 60,060.00

jumlah Rp 918,060.00
overhead+profit 10% Rp 91,806.00
LP TAMAN LED PILLAR DAICO 24W Total HSP Rp 1,009,866.00

1 1 Bh - Lampu Down Light LED 13W Inbow

a. Bahan : - Bh - Lampu Down Light LED 13W Inbow Bh 1.000 176,000.00 176,000.00 Rp 176,000.00

b. Tenaga : - Pekerja % 0.070 12,320.00 12,320.00 Rp 12,320.00

jumlah Rp 188,320.00
overhead+profit 10% Rp 18,832.00
Bh - Lampu Down Light LED 13W Inbow Total HSP Rp 207,152.00

1 1 Lampu Downlight Outbow 11 Watt

a. Bahan : - Lampu TMS 012 1x16 LED Tube +Batteray Bh 1.000 167,000.00 167,000.00 Rp 167,000.00

b. Tenaga : - Pekerja % 0.070 11,690.00 11,690.00 Rp 11,690.00

jumlah Rp 178,690.00
overhead+profit 10% Rp 17,869.00
Lampu Downlight Outbow 11 Watt Total HSP Rp 196,559.00
7 1 LP SOROT LED 10W
a. Bahan : - Lampu SL 23 Watt Bh 1.000 166,000.00 166,000.00 Rp 166,000.00

b. Tenaga : - Pekerja % 0.070 11,620.00 11,620.00 Rp 11,620.00

jumlah Rp 177,620.00
overhead+profit 10% Rp 17,762.00
Total HSP Rp 195,382.00

8 1 Bh - Lampu Sorot 1000 Watt

a. Bahan : - Lampu 1000 Watt Bh 1.000 645,000.00 645,000.00 Rp 645,000.00

b. Tenaga : - % 0.070 45,150.00 45,150.00 Rp 45,150.00

Pekerja jumlah Rp 690,150.00
overhead+profit 10% Rp 69,015.00
Bh - Lampu Sorot 1000 Watt Total HSP Rp 759,165.00

9 1 Lampu PJU LED 100 Include Tiang dan Pondasi

a. Bahan : - Lampu PJU LED 100 Include Tiang dan Pondasi Bh 1.000 11,750,000.00 11,750,000.00 Rp 11,750,000.00

b. Tenaga : - Pekerja % 0.070 822,500.00 822,500.00 Rp 822,500.00

jumlah Rp 12,572,500.00
overhead+profit 10% Rp 1,257,250.00
Lampu PJU LED 100 Include Tiang dan Pondasi Total HSP Rp 13,829,750.00

8 1 Bh - Lampu 2 x 18 W Inbow Cover Acrylic

a. Bahan : - Bh - Lampu 2 x 18 W Inbow Cover Acrylic Bh 1.000 619,840.00 619,840.00 Rp 619,840.00

b. Tenaga : - Pekerja % 0.070 43,388.80 43,388.80 Rp 43,388.80

jumlah Rp 663,228.80
overhead+profit 10% Rp 66,322.88
Bh - Lampu 2 x 18 W Inbow Cover Acrylic Total HSP Rp 729,551.68

TITIK INSTALASI
1 1 Bh - Saklar Tunggal
a. Bahan : - Saklar Tunggal bh 1.000 29,250.00 29,250.00 Rp 29,250.00

b. Tenaga : - Tukang OH 0.050 160,000.00 8,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 19,875.00
jumlah Rp 19,875.00
overhead+profit 10% Rp 1,987.50
Bh - Saklar Tunggal Total HSP Rp 21,862.50

2 1 Bh - Saklar Ganda
a. Bahan : - Saklar Ganda bh 1.000 38,831.00 38,831.00 Rp 38,831.00

b. Tenaga : - Tukang OH 0.050 160,000.00 8,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 19,875.00
jumlah Rp 58,706.00
overhead+profit 10% Rp 5,870.60
Bh - Saklar Ganda Total HSP Rp 64,576.60

3 1 Bh -Saklar Hotel
a. Bahan : - Saklar Hotel bh 1.000 29,250.00 29,250.00 Rp 29,250.00

b. Tenaga : - Tukang OH 0.050 160,000.00 8,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 19,875.00
jumlah Rp 49,125.00
overhead+profit 10% Rp 4,912.50
Bh -Saklar Hotel Total HSP Rp 54,037.50

3 1 Bh -Grid Switch 4 Gang

a. Bahan : - Bh -Grid Switch 4 Gang bh 1.000 212,000.00 212,000.00 Rp 212,000.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 248,875.00
overhead+profit 10% Rp 24,887.50
Bh -Grid Switch 4 Gang Total HSP Rp 273,762.50

4 1 Grid Switch 10 gang

a. Bahan : - Grid Switch 10 gang bh 1.000 780,000.00 780,000.00 Rp 780,000.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 816,875.00
overhead+profit 10% Rp 81,687.50
Grid Switch 10 gang Total HSP Rp 898,562.50

1 1 Grid Switch 8 gang

a. Bahan : - Grid Switch 8 gang bh 1.000 386,000.00 386,000.00 Rp 386,000.00
 b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00
- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 422,875.00
overhead+profit 10% Rp 42,287.50
Grid Switch 8 gang Total HSP Rp 465,162.50

1 1 Grid Switch 14 gang

a. Bahan : - Grid Switch 14 gang bh 1.000 745,000.00 745,000.00 Rp 745,000.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 781,875.00
overhead+profit 10% Rp 78,187.50
Grid Switch 14 gang Total HSP Rp 860,062.50

4 1 Bh -Grid Switch 6 Gang

a. Bahan : - Bh -Grid Switch 6 Gang bh 1.000 278,000.00 278,000.00 Rp 278,000.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 314,875.00
overhead+profit 10% Rp 31,487.50
Bh -Grid Switch 6 Gang Total HSP Rp 346,362.50

5 1 Bh -Stop Kontak 1 Phase

a. Bahan : - Stop Kontak bh 1.000 29,250.00 29,250.00 Rp 29,250.00

b. Tenaga : - Tukang OH 0.050 160,000.00 8,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 19,875.00
jumlah Rp 49,125.00
overhead+profit 10% Rp 4,912.50
Bh -Stop Kontak 1 Phase Total HSP Rp 54,037.50

6 1 Bh -Stop Kontak 1 Phase type floor

a. Bahan : - Stop Kontak type floor bh 1.000 845,060.00 845,060.00 Rp 845,060.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 43,875.00
jumlah Rp 888,935.00
overhead+profit 10% Rp 88,893.50
Bh -Stop Kontak 1 Phase type floor Total HSP Rp 977,828.50

7 1 Titik - Instalasi Penerangan

a. Bahan : - Kabel, NYM 3 x 2,5 mm2 m 15.000 13,000.00 195,000.00
- Pipa Conduit m 15.000 2,600.00 39,000.00
- Socket Pipa (1 Sock per 3 m) Bh 3.000 550.00 1,650.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 258,400.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 51,200.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 110,580.00
jumlah Rp 368,980.00
overhead+profit 10% Rp 36,898.00
Titik - Instalasi Penerangan Total HSP Rp 405,878.00

1 1 Titik - Instalasi Penerangan PJU

a. Bahan : - Kabel, NYFGBY 3 x 2,5 mm2 m 30.000 25,000.00 750,000.00
- Pipa Conduit m 30.000 2,600.00 78,000.00
- Socket Pipa (1 Sock per 3 m) Bh 3.000 550.00 1,650.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 30.000 550.00 16,500.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 860,650.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 51,200.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 110,580.00
jumlah Rp 971,230.00
overhead+profit 10% Rp 97,123.00
Titik - Instalasi Penerangan PJU Total HSP Rp 1,068,353.00

1 1 Titik - Instalasi Penerangan Lampu Taman

a. Bahan : - Kabel, NYFGBY 3 x 2,5 mm2 m 13.000 25,000.00 325,000.00
- Pipa Conduit m 13.000 2,600.00 33,800.00
- Socket Pipa (1 Sock per 3 m) Bh 3.000 550.00 1,650.00
 - Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 13.000 550.00 7,150.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 382,100.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 51,200.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 110,580.00
jumlah Rp 492,680.00
overhead+profit 10% Rp 49,268.00
Titik - Instalasi Penerangan Lampu Taman Total HSP Rp 541,948.00

8 1 Titik - Instalasi Stop Kontak Daya 1 Phase

a. Bahan : - Kabel, NYM 3 x 2,5 mm2 m 15.000 13,000.00 195,000.00
- Pipa Conduit m 15.000 2,600.00 39,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 259,500.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 41,152.00

- Pekerja OH 0.300 150,000.00 30552
- Mandor OH 0.167 175,000.00 17461.52 Rp 89,165.52
jumlah Rp 348,665.52
overhead+profit 10% Rp 34,866.55
Titik - Instalasi Stop Kontak Daya 1 Phase Total HSP Rp 383,532.07

9 1 Titik - Instalasi Daya AC

a. Bahan : - Stop Kontak AC m 1.000 55,600.00 55,600.00
Kabel, NYM 3 x 2,5 mm2 m 25.000 13,000.00 325,000.00
- Pipa Conduit m 25.000 2,600.00 65,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 25.000 550.00 13,750.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 476,600.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 51,200.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 110,580.00
0 jumlah Rp 587,180.00
overhead+profit 10% Rp 58,718.00
Titik - Instalasi Daya AC Total HSP Rp 645,898.00

10 1 Titik - Instalasi Exhaust fan

a. Bahan : - Kabel, NYM 3 x 2,5 mm2 m 13.000 13,000.00 169,000.00
- Pipa Conduit m 15.000 2,600.00 39,000.00
- Socket Pipa (1 Sock per 3 m) Bh 4.000 550.00 2,200.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 232,950.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 35,200.00

- Pekerja OH 0.300 150,000.00 25200
- Mandor OH 0.167 175,000.00 17368 Rp 77,768.00
jumlah Rp 310,718.00
overhead+profit 10% Rp 31,071.80
Titik - Instalasi Exhaust fan Total HSP Rp 341,789.80

1 PC + CD Player EXO i7
a. Bahan : - PC + CD Player EXO i7 bh 1.000 28,687,500.00 28,687,500.00 Rp 28,687,500.00

b. Tenaga : - Tukang listrik OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 29,322,500.00
overhead+profit 10% Rp 2,932,250.00
PC + CD Player EXO i7 Total HSP Rp 32,254,750.00

1 NVR System 16 Channel

a. Bahan : - NVR System 16 Channel bh 1.000 4,200,000.00 4,200,000.00
- Hardisk 2 TB bh 1.000 1,675,000.00 1,675,000.00 Rp 5,875,000.00
b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00
- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 6,510,000.00
NVR System 16 Channel overhead+profit 10% Rp 651,000.00
Total HSP Rp 7,161,000.00

1 NVR System 24 Channel

a. Bahan : - NVR System 24 Channel bh 1.000 6,550,000.00 6,550,000.00
- Hardisk 2 TB bh 1.000 1,675,000.00 1,675,000.00 Rp 8,225,000.00
b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00
- Pekerja OH 2.000 150,000.00 300,000.00
 - Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 8,860,000.00
overhead+profit 10% Rp 886,000.00
NVR System 24 Channel Total HSP Rp 9,746,000.00

1 Indoor Camera CCTV IP Indoor 2 MP 1/3 WDR

a. Bahan : - PC + CD Player EXO i7 bh 1.000 875,000.00 875,000.00 Rp 875,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 1,360,000.00
overhead+profit 10% Rp 136,000.00
Indoor Camera CCTV IP Indoor 2 MP 1/3 WDR Total HSP Rp 1,496,000.00

1 Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR

a. Bahan : - Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR bh 1.000 1,050,000.00 1,050,000.00 Rp 1,050,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 1,535,000.00
overhead+profit 10% Rp 153,500.00
Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR Total HSP Rp 1,688,500.00

1 Swicthhub + Box
a. Bahan : - Swicthhub + Box bh 1.000 750,000.00 750,000.00 Rp 750,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 1,235,000.00
overhead+profit 10% Rp 123,500.00
Swicthhub + Box Total HSP Rp 1,358,500.00

1 TV Monitor 32 "
a. Bahan : - TV Monitor 32 " bh 1.000 3,450,000.00 3,450,000.00 Rp 3,450,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 4,085,000.00
overhead+profit 10% Rp 408,500.00
TV Monitor 32 " Total HSP Rp 4,493,500.00

1 Cabinet Rack 10U

a. Bahan : - Cabinet Rack 10U bh 1.000 2,455,000.00 2,455,000.00 Rp 2,455,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 3,090,000.00
overhead+profit 10% Rp 309,000.00
Cabinet Rack 10U Total HSP Rp 3,399,000.00

1 Adaptor
a. Bahan : - Adaptor bh 1.000 95,000.00 95,000.00 Rp 95,000.00

b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00

- Pekerja OH 0.500 150,000.00 75,000.00
- Mandor OH 0.500 175,000.00 87,500.00 Rp 242,500.00
jumlah Rp 337,500.00
overhead+profit 10% Rp 33,750.00
Adaptor Total HSP Rp 371,250.00

1 UPS 1 KVA
a. Bahan : - UPS 1 KVA bh 1.000 2,100,000.00 2,100,000.00 Rp 2,100,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,735,000.00
overhead+profit 10% Rp 273,500.00
UPS 1 KVA Total HSP Rp 3,008,500.00

14 1 Titik - Instalasi CCTV

a. Bahan : - Inst. CCTV UTP CAT 6 m 50.000 14,500.00 725,000.00
- Pipa Conduit m 50.000 4,600.00 230,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 50.000 550.00 27,500.00
- Material bantu ls 1.000 25,000.00 25,000.00 Rp 1,018,250.00

b. Tenaga : - Tukang listrik . OH 0.300 160,000.00 38,400.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 97,780.00
 jumlah Rp 1,116,030.00
overhead+profit 10% Rp 111,603.00
Titik - Instalasi CCTV Total HSP Rp 1,227,633.00

1 Master Control Fire Alarm 1 Loop

a. Bahan : - Master Control Fire Alarm 1 Loop bh 1.000 37,200,000.00 37,200,000.00 Rp 37,200,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 37,835,000.00
overhead+profit 10% Rp 3,783,500.00
Master Control Fire Alarm 1 Loop Total HSP Rp 41,618,500.00

1 Annuciator
a. Bahan : - Annuciator bh 1.000 10,150,000.00 10,150,000.00 Rp 10,150,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 10,785,000.00
Annuciator overhead+profit 10% Rp 1,078,500.00
Total HSP Rp 11,863,500.00

1 Surge Aresster Schneider PF201P+N

a. Bahan : - Surge Aresster Schneider PF201P+N bh 1.000 5,500,000.00 5,500,000.00 Rp 5,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 6,135,000.00
overhead+profit 10% Rp 613,500.00
Surge Aresster Schneider PF201P+N Total HSP Rp 6,748,500.00

1 Master Intercome (Fire Phone)

a. Bahan : - Master Intercome (Fire Phone) bh 1.000 51,562,500.00 51,562,500.00 Rp 51,562,500.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 52,197,500.00
overhead+profit 10% Rp 5,219,750.00
Master Intercome (Fire Phone) Total HSP Rp 57,417,250.00

1 TBFA (Terminal Blok Fire Alarm)

a. Bahan : - TBFA (Terminal Blok Fire Alarm) bh 1.000 650,000.00 650,000.00 Rp 650,000.00
- Addresable Zone Monitor Unit bh 1.000 1,549,000.00 1,549,000.00 Rp 1,549,000.00
- Addressable output Interface bh 1.000 1,078,000.00 1,078,000.00 Rp 1,078,000.00
- addressable Dual I/O Module bh 1.000 3,112,000.00 3,112,000.00 Rp 3,112,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 7,024,000.00
overhead+profit 10% Rp 702,400.00
TBFA (Terminal Blok Fire Alarm) Total HSP Rp 7,726,400.00

1 Setting dan programming panel 1 loop

a. Bahan : - Setting dan programming panel 1 loop ls 1.000 4,400,000.00 4,400,000.00 Rp 4,400,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 5,035,000.00
overhead+profit 10% Rp 503,500.00
Setting dan programming panel 1 loop Total HSP Rp 5,538,500.00

1 Setting dan programming detector addressable

a. Bahan : - Setting dan programming detector addressable unit 1.000 500,000.00 500,000.00 Rp 500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 1,135,000.00
overhead+profit 10% Rp 113,500.00
Setting dan programming detector addressable Total HSP Rp 1,248,500.00

1 Setting dan connecting MDF

a. Bahan : - Setting dan connecting MDF unit 1.000 1,412,500.00 1,412,500.00 Rp 1,412,500.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,047,500.00
overhead+profit 10% Rp 204,750.00
Setting dan connecting MDF Total HSP Rp 2,252,250.00
1 Commissioning testing
a. Bahan : - Commissioning testing ls 1.000 5,500,000.00 5,500,000.00 Rp 5,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
Mandor jumlah Rp 6,135,000.00
overhead+profit 10% Rp 613,500.00
Commissioning testing Total HSP Rp 6,748,500.00

1 Rate of Rise Heat Detector

a. Bahan : - Rate of Rise Heat Detector unit 1.000 2,475,000.00 2,475,000.00 Rp 2,475,000.00

b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00

- Pekerja OH 0.500 150,000.00 75,000.00
- Mandor OH 0.500 175,000.00 87,500.00 Rp 242,500.00
jumlah Rp 2,717,500.00
overhead+profit 10% Rp 271,750.00
Rate of Rise Heat Detector Total HSP Rp 2,989,250.00

1 Smoke Detector
a. Bahan : - Smoke Detector unit 1.000 782,000.00 782,000.00 Rp 782,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.100 175,000.00 17,500.00 Rp 110,500.00
jumlah Rp 892,500.00
overhead+profit 10% Rp 89,250.00
Smoke Detector Total HSP Rp 981,750.00

1 Fixed Heat Detector

a. Bahan : - Fixed Heat Detector unit 1.000 832,000.00 832,000.00 Rp 832,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 1,467,000.00
overhead+profit 10% Rp 146,700.00
Fixed Heat Detector Total HSP Rp 1,613,700.00

1 ROR Heat Detector

a. Bahan : - ROR Heat Detector unit 1.000 167,000.00 167,000.00 Rp 167,000.00

b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00

- Pekerja OH 0.500 1.00 0.50
- Mandor OH 0.500 175,000.00 87,500.00 Rp 167,500.50
jumlah Rp 334,500.50
overhead+profit 10% Rp 33,450.05
ROR Heat Detector Total HSP Rp 367,950.55

1 Water Flow Switch Potter VSR-2 2,5"

a. Bahan : - Water Flow Switch Potter VSR-2 2,5" unit 1.000 5,500,000.00 5,500,000.00 Rp 5,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 6,135,000.00
overhead+profit 10% Rp 613,500.00
Water Flow Switch Potter VSR-2 2,5" Total HSP Rp 6,748,500.00

1 Tamper Switch Potter OSYSU-1 Viking

a. Bahan : - Tamper Switch Potter OSYSU-1 Viking unit 1.000 4,400,000.00 4,400,000.00 Rp 4,400,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 5,035,000.00
overhead+profit 10% Rp 503,500.00
Tamper Switch Potter OSYSU-1 Viking Total HSP Rp 5,538,500.00

1 Indicator Lamp
a. Bahan : - Indicator Lamp unit 1.000 150,000.00 150,000.00 Rp 150,000.00
- Material bantu ls 1.000 30,000.00 30,000.00 Rp 30,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 107,225.00
jumlah Rp 287,225.00
overhead+profit 10% Rp 28,722.50
Indicator Lamp Total HSP Rp 315,947.50

1 Manual Push Button

a. Bahan : - Manual Push Button unit 1.000 633,000.00 633,000.00 Rp 633,000.00
- Material bantu ls 1.000 126,600.00 126,600.00 Rp 126,600.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

 - Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 107,225.00
jumlah Rp 866,825.00
overhead+profit 10% Rp 86,682.50
Manual Push Button Total HSP Rp 953,507.50

1 Alarm Bell
a. Bahan : - Alarm Bell unit 1.000 595,000.00 595,000.00 Rp 595,000.00
- Material bantu ls 1.000 119,000.00 119,000.00 119,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 107,225.00
jumlah Rp 821,225.00
overhead+profit 10% Rp 82,122.50
Alarm Bell Total HSP Rp 903,347.50

1 Jack Intercom
a. Bahan : - Jack Intercom unit 1.000 400,000.00 400,000.00 Rp 400,000.00
- Material bantu ls 1.000 80,000.00 80,000.00 Rp 80,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 107,225.00
jumlah Rp 587,225.00
overhead+profit 10% Rp 58,722.50
Jack Intercom Total HSP Rp 645,947.50

1 AWG (2 x 1,5 mm)

a. Bahan : - AWG (2 x 1,5 mm) m 1.000 15,750.00 15,750.00 Rp 15,750.00
- Pipa Conduit m 1.000 2,600.00 2,600.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 1.000 4,000.00 4,000.00
- Klem Pipa Bh 1.000 550.00 550.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 28,150.00

b. Tenaga : - Tukang OH 0.010 160,000.00 1,600.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 33,825.00
jumlah Rp 77,725.00
overhead+profit 10% Rp 7,772.50
AWG (2 x 1,5 mm) Total HSP Rp 85,497.50

1 CD/MMC/USB TUNNER
a. Bahan : - CD/MMC/USB TUNNER unit 1.000 5,999,000.00 5,999,000.00 Rp 5,999,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 6,484,000.00
overhead+profit 10% Rp 648,400.00
CD/MMC/USB TUNNER Total HSP Rp 7,132,400.00

1 Mixer Pre Amplifier

a. Bahan : - Mixer Pre Amplifier unit 1.000 19,600,000.00 19,600,000.00 Rp 19,600,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 20,235,000.00
overhead+profit 10% Rp 2,023,500.00
Mixer Pre Amplifier Total HSP Rp 22,258,500.00

1 Equaliser Equaliser
a. Bahan : - unit 1.000 6,600,000.00 6,600,000.00 Rp 6,600,000.00
Tukang
b. Tenaga : - Pekerja OH 1.000 160,000.00 160,000.00
- Mandor OH 2.000 150,000.00 300,000.00
- OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 7,235,000.00
overhead+profit 10% Rp 723,500.00
Equaliser Total HSP Rp 7,958,500.00

1 Amplifier 240 watt Amplifier 240 watt

a. Bahan : - unit 1.000 4,800,000.00 4,800,000.00 Rp 4,800,000.00
Tukang
b. Tenaga : - Pekerja OH 1.000 160,000.00 160,000.00
- Mandor OH 2.000 150,000.00 300,000.00
- OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 5,435,000.00
overhead+profit 10% Rp 543,500.00
Amplifier 240 watt Total HSP Rp 5,978,500.00

1 Cabinet rak with accecories

a. Bahan : - Cabinet rak with accecories unit 1.000 10,000,000.00 10,000,000.00 Rp 10,000,000.00
b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00
- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 10,635,000.00
overhead+profit 10% Rp 1,063,500.00
Cabinet rak with accecories Total HSP Rp 11,698,500.00

1 Emergency Mic
a. Bahan : - Emergency Mic unit 1.000 4,593,000.00 4,593,000.00 Rp 4,593,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 5,228,000.00
overhead+profit 10% Rp 522,800.00
Emergency Mic Total HSP Rp 5,750,800.00

1 Evacuasi Modul
a. Bahan : - Evacuasi Modul unit 1.000 13,500,000.00 13,500,000.00 Rp 13,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 14,135,000.00
overhead+profit 10% Rp 1,413,500.00
Evacuasi Modul Total HSP Rp 15,548,500.00

1 COS ( change over switch )

a. Bahan : - COS ( change over switch ) unit 1.000 1,500,000.00 1,500,000.00 Rp 1,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,135,000.00
overhead+profit 10% Rp 213,500.00
COS ( change over switch ) Total HSP Rp 2,348,500.00

1 Paging michropone
a. Bahan : - Paging michropone unit 1.000 6,740,000.00 6,740,000.00 Rp 6,740,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 7,375,000.00
overhead+profit 10% Rp 737,500.00
Paging michropone Total HSP Rp 8,112,500.00

1 UPS 1 KVA
a. Bahan : - UPS 1 KVA unit 1.000 2,750,000.00 2,750,000.00 Rp 2,750,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 3,385,000.00
overhead+profit 10% Rp 338,500.00
UPS 1 KVA Total HSP Rp 3,723,500.00

1 Selector Switch 10Ch

a. Bahan : - Selector Switch 10Ch unit 1.000 4,800,000.00 4,800,000.00 Rp 4,800,000.00

b. Tenaga : - Tukang OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 50,800.00
jumlah Rp 4,850,800.00
overhead+profit 10% Rp 485,080.00
Selector Switch 10Ch Total HSP Rp 5,335,880.00

1 Horn Speaker 15w

a. Bahan : - Horn Speaker 15w unit 1.000 567,000.00 567,000.00 Rp 567,000.00

b. Tenaga : - Tukang OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 50,800.00
jumlah Rp 617,800.00
overhead+profit 10% Rp 61,780.00
Horn Speaker 15w Total HSP Rp 679,580.00

1 Ceiling Speaker 3 w
a. Bahan : - Ceiling Speaker 3 w unit 1.000 204,000.00 204,000.00 Rp 204,000.00

b. Tenaga : - Tukang OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 50,800.00
jumlah Rp 254,800.00
overhead+profit 10% Rp 25,480.00
Ceiling Speaker 3 w Total HSP Rp 280,280.00
1 Volume Kontrol
a. Bahan : - Volume Kontrol unit 1.000 205,000.00 205,000.00 Rp 205,000.00

b. Tenaga : - Tukang OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 50,800.00
jumlah Rp 255,800.00
overhead+profit 10% Rp 25,580.00
Volume Kontrol Total HSP Rp 281,380.00

1 Box speaker 6 w
a. Bahan : - Box speaker 6 w unit 1.000 315,000.00 315,000.00 Rp 315,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.900 175,000.00 157,500.00 Rp 347,500.00
jumlah Rp 662,500.00
overhead+profit 10% Rp 66,250.00
Box speaker 6 w Total HSP Rp 728,750.00

1 Terminal Box Sound System

a. Bahan : - Terminal Box Sound System unit 1.000 950,000.00 950,000.00 Rp 950,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.900 175,000.00 157,500.00 Rp 347,500.00
jumlah Rp 1,297,500.00
overhead+profit 10% Rp 129,750.00
Terminal Box Sound System Total HSP Rp 1,427,250.00

1 Core Switch 16Port SFP

a. Bahan : - Core Switch 16Port SFP unit 1.000 8,600,000.00 8,600,000.00 Rp 8,600,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 8,738,225.00
overhead+profit 10% Rp 873,822.50
Core Switch 16Port SFP Total HSP Rp 9,612,047.50

1 PC Network Server (Monitoring System )

a. Bahan : - PC Network Server (Monitoring System ) unit 1.000 15,200,000.00 15,200,000.00 Rp 15,200,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 15,338,225.00
overhead+profit 10% Rp 1,533,822.50
PC Network Server (Monitoring System ) Total HSP Rp 16,872,047.50

1 Closed Rack 42U and Accessories

a. Bahan : - Closed Rack 42U and Accessories unit 1.000 12,300,000.00 12,300,000.00 Rp 12,300,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 12,438,225.00
overhead+profit 10% Rp 1,243,822.50
Closed Rack 42U and Accessories Total HSP Rp 13,682,047.50

1 Closed Rack 20U and Accessories

a. Bahan : - Closed Rack 20U and Accessories unit 1.000 6,750,000.00 6,750,000.00 Rp 6,750,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 7,385,000.00
overhead+profit 10% Rp 738,500.00
Closed Rack 20U and Accessories Total HSP Rp 8,123,500.00

1 Instalasi kabel UTP CAT 6 dalam rack

a. Bahan : - Instalasi kabel UTP CAT 6 dalam rack unit 1.000 2,500,000.00 2,500,000.00 Rp 2,500,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 2,638,225.00
overhead+profit 10% Rp 263,822.50
Instalasi kabel UTP CAT 6 dalam rack Total HSP Rp 2,902,047.50

1 Patch Panel RJ45 UTP CAT 6 24 port

a. Bahan : - Patch Panel RJ45 UTP CAT 6 24 port unit 1.000 1,750,000.00 1,750,000.00 Rp 1,750,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
 jumlah Rp 1,888,225.00
overhead+profit 10% Rp 188,822.50
Patch Panel RJ45 UTP CAT 6 24 port Total HSP Rp 2,077,047.50

1 Modem
a. Bahan : - Modem unit 1.000 1,567,000.00 1,567,000.00 Rp 1,567,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 1,705,225.00
overhead+profit 10% Rp 170,522.50
Modem Total HSP Rp 1,875,747.50

1 PDU horizontal 8 outlet

a. Bahan : - PDU horizontal 8 outlet unit 1.000 875,000.00 875,000.00 Rp 875,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 1,013,225.00
overhead+profit 10% Rp 101,322.50
PDU horizontal 8 outlet Total HSP Rp 1,114,547.50

1 Patch Cord UTP CAT6

a. Bahan : - Patch Cord UTP CAT6 unit 1.000 337,000.00 337,000.00 Rp 337,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 475,225.00
overhead+profit 10% Rp 47,522.50
Patch Cord UTP CAT6 Total HSP Rp 522,747.50

1 UPS 1 KVA (ICA)

a. Bahan : - UPS 1 KVA (ICA) unit 1.000 2,100,000.00 2,100,000.00 Rp 2,100,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,735,000.00
overhead+profit 10% Rp 273,500.00
UPS 1 KVA (ICA) Total HSP Rp 3,008,500.00

1 Instalasi kabel UTP CAT 6 dalam rack

a. Bahan : - Instalasi kabel UTP CAT 6 dalam rack unit 1.000 2,500,000.00 2,500,000.00 Rp 2,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- ` OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 3,135,000.00
overhead+profit 10% Rp 313,500.00
Instalasi kabel UTP CAT 6 dalam rack Total HSP Rp 3,448,500.00
1 Swith Hub 8 Port PoE
a. Bahan : - Swith Hub 8 Port PoE unit 1.000 1,425,000.00 1,425,000.00 Rp 1,425,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,060,000.00
overhead+profit 10% Rp 206,000.00
Swith Hub 8 Port PoE Total HSP Rp 2,266,000.00

1 Swith Hub 24 Port PoE

a. Bahan : - Swith Hub 24 Port PoE unit 1.000 6,125,000.00 6,125,000.00 Rp 6,125,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 6,760,000.00
overhead+profit 10% Rp 676,000.00
Swith Hub 24 Port PoE Total HSP Rp 7,436,000.00
1 Swith Hub 16 Port PoE
a. Bahan : - Swith Hub 16 Port PoE unit 1.000 3,150,000.00 3,150,000.00 Rp 3,150,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 3,785,000.00
overhead+profit 10% Rp 378,500.00
Swith Hub 16 Port PoE Total HSP Rp 4,163,500.00

1 Outlet Data Dinding

a. Bahan : - Outlet Data Dinding unit 1.000 97,500.00 97,500.00 Rp 97,500.00
b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00
- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 732,500.00
overhead+profit 10% Rp 73,250.00
Outlet Data Dinding Total HSP Rp 805,750.00

1 Outlet Stop Kontak Plafon

a. Bahan : - Outlet Stop Kontak Plafon unit 1.000 37,500.00 37,500.00 Rp 37,500.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.100 150,000.00 15,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 60,225.00
jumlah Rp 97,725.00
overhead+profit 10% Rp 9,772.50
Outlet Stop Kontak Plafon Total HSP Rp 107,497.50

1 Wi-Fi (D-LINK )
a. Bahan : - Wi-Fi (D-LINK ) unit 1.000 975,000.00 975,000.00 Rp 975,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 1,097,225.00
overhead+profit 10% Rp 109,722.50
Wi-Fi (D-LINK ) Total HSP Rp 1,206,947.50

1 PABX Telphon Tde 400 PANASINIC 4 line telkom 32 extention

a. Bahan : - unit
PABX Telphon Tde 400 PANASINIC 4 line telkom 32 extention 1.000 39,000,000.00 39,000,000.00 Rp 39,000,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 39,635,000.00
overhead+profit 10% Rp 3,963,500.00
PABX Telphon Tde 400 PANASINIC 4 line telkom 32 extention Total HSP Rp 43,598,500.00

1 MDF Telpon 50 Pair (Lengkap LSA,BMF, Krone)

a. Bahan : - MDF Telpon 50 Pair (Lengkap LSA,BMF, Krone) unit 1.000 3,750,000.00 3,750,000.00 Rp 3,750,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 4,385,000.00
overhead+profit 10% Rp 438,500.00
MDF Telpon 50 Pair (Lengkap LSA,BMF, Krone) Total HSP Rp 4,823,500.00

1 Arrester
a. Bahan : - Arrester unit 1.000 1,312,500.00 1,312,500.00 Rp 1,312,500.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 1,947,500.00
overhead+profit 10% Rp 194,750.00
Arrester Total HSP Rp 2,142,250.00

1 Grounding NYA 10 mm2

a. Bahan : - Grounding NYA 10 mm2 unit 1.000 14,000.00 14,000.00 Rp 14,000.00

b. Tenaga : - Tukang OH 0.010 160,000.00 1,600.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.030 175,000.00 5,250.00 Rp 9,850.00
jumlah Rp 23,850.00
overhead+profit 10% Rp 2,385.00
Grounding NYA 10 mm2 Total HSP Rp 26,235.00

1 Perijinan Telkom
a. Bahan : - Perijinan Telkom unit 1.000 8,250,000.00 8,250,000.00 Rp 8,250,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 8,885,000.00
overhead+profit 10% Rp 888,500.00
Perijinan Telkom Total HSP Rp 9,773,500.00

1 Testing commissioning
a. Bahan : - Testing commissioning unit 1.000 9,000,000.00 9,000,000.00 Rp 9,000,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 9,635,000.00
overhead+profit 10% Rp 963,500.00
Testing commissioning Total HSP Rp 10,598,500.00
 1 TB telephone 50 pair (Lengkap LSA,BMF,Krone)
a. Bahan : - TB telephone 50 pair (Lengkap LSA,BMF,Krone) unit 1.000 2,250,000.00 2,250,000.00 Rp 2,250,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,885,000.00
overhead+profit 10% Rp 288,500.00
TB telephone 50 pair (Lengkap LSA,BMF,Krone) Total HSP Rp 3,173,500.00

1 Out let telephone

a. Bahan : - Out let telephone unit 1.000 82,500.00 82,500.00 Rp 82,500.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 717,500.00
overhead+profit 10% Rp 71,750.00
Out let telephone Total HSP Rp 789,250.00

1 Telephone SLT 505 White Panasonic

a. Bahan : - Telephone SLT 505 White Panasonic unit 1.000 285,000.00 285,000.00 Rp 285,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 920,000.00
overhead+profit 10% Rp 92,000.00
Telephone SLT 505 White Panasonic Total HSP Rp 1,012,000.00

1 Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0,6 mm

a. Bahan : - Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0,6 mm unit 1.000 138,000.00 138,000.00 Rp 138,000.00

b. Tenaga : - Tukang OH 0.010 160,000.00 1,600.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.030 175,000.00 5,250.00 Rp 9,850.00
jumlah Rp 147,850.00
overhead+profit 10% Rp 14,785.00
Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0,6 mm Total HSP Rp 162,635.00

11 1 Titik - Instalasi Speaker

a. Bahan : - Kabel, NYMHY 3 x 1,5 mm2 m 15.000 16,600.00 249,000.00
- Pipa Conduit m 15.000 2,600.00 39,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 309,500.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 51,200.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 110,580.00
jumlah Rp 420,080.00
overhead+profit 10% Rp 42,008.00
Pekerja Titik - Instalasi Speaker Total HSP Rp 462,088.00
Mandor
1 1 Titik - Instalasi Fire Alarm (Semi Addresible)
a. Bahan : - Kabel, NYA 2 (1x 1,5) mm2 m 15.000 6,500.00 97,500.00
- Pipa Conduit m 15.000 4,600.00 69,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 188,000.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 51,200.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 110,580.00
jumlah Rp 298,580.00
overhead+profit 10% Rp 29,858.00
Titik - Instalasi Fire Alarm (Semi Addresible) Total HSP Rp 328,438.00

12 1 Titik - Instalasi Fire Alarm / Detector

a. Bahan : - Kabel, FRC 2 (1x 1,5) mm2 m 12.000 33,200.00 398,400.00
- Pipa Conduit m 12.000 4,600.00 55,200.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 12.000 550.00 6,600.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 473,450.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 35,200.00

- Pekerja OH 0.300 150,000.00 25200
- Mandor OH 0.167 175,000.00 17368 Rp 77,768.00
jumlah Rp 551,218.00
overhead+profit 10% Rp 55,121.80
Titik - Instalasi Fire Alarm / Detector Total HSP Rp 606,339.80

13 1 TB-TS SB 20 PAIRS
 a. Bahan : - TBTS 20 pairs 1 Bh 324,000.00 324,000.00 324,000.00
- accssesories 1 ls 25,000.00 25,000.00 25,000.00
Rp 349,000.00
b. tenaga kerj- Tukang listrik . OH 0.300 160,000.00 48,000.00
- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 471,225.00
overhead+profit 10% Rp 47,122.50
TB-TS SB 20 PAIRS Total HSP Rp 518,347.50

14 1 Titik - Instalasi Telepon

a. Bahan : - Pipa Conduit m 12.000 14,500.00 174,000.00
- Socket Pipa (1 Sock per 3 m) m 12.000 4,600.00 55,200.00
- Tee Doos Bh 5.000 550.00 2,750.00
- Klem Pipa Bh 2.000 4,000.00 8,000.00
- Material bantu Bh 12.000 550.00 6,600.00
- ls 1.000 25,000.00 25,000.00 Rp 271,550.00
Tukang listrik
b. Tenaga : - Pekerja . OH 0.300 160,000.00 38,400.00
- Mandor OH 0.300 150,000.00 36,000.00
- OH 0.167 175,000.00 23,380.00 Rp 97,780.00
jumlah Rp 369,330.00
overhead+profit 10% Rp 36,933.00
Titik - Instalasi Telepon Total HSP Rp 406,263.00

14 1 Titik - Instalasi Data komputer dan wifi

a. Bahan : - Cable UTP Cat 6 m 20.000 12,000.00 240,000.00
- Pipa Conduit m 20.000 4,600.00 92,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 20.000 550.00 11,000.00
- Material bantu ls 1.000 25,000.00 25,000.00 Rp 378,750.00

b. Tenaga : - Tukang listrik . OH 0.300 160,000.00 38,400.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 97,780.00
jumlah Rp 476,530.00
overhead+profit 10% Rp 47,653.00
Titik - Instalasi Data komputer dan wifi Total HSP Rp 476,530.00
ANALISA BIAYA KONSTRUKSI (ABK)

NO.
JENIS PEKERJAAN SAT. INDEKS HARGA SAT. JUMLAH HSPK
(Rp.) (Rp.)

PEK. POMPA
1 1 Unit - Pompa Transfer
a. Bahan : - Pompa Transfer unit 1.000 69,692,000.00 69,692,000.00
Kapasitas : 400 lpm
Head : 38 meter
Daya : 3,5 KW
Jenis : Pakaged (1set 2 pompa)
- Alat bantu ls 1.000 6,969,200.00 6,969,200.00 Rp 76,661,200.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
Jumlah Rp 78,141,200.00
Overhead+Profit 10% Rp 7,814,120.00
Unit - Pompa Transfer Total HSP Rp 85,955,320.00

1 1 Unit - Pompa Boster

a. Bahan : - Pompa Booster Package 2 x CR 5 unit 1.000 47,984,000.00 47,984,000.00
Kapasitas : 50 liter/menit
Head : 5 meter
Daya : 500 W ( 2 pompa)
Jenis : Packaged (1set 2 pompa)
- Alat bantu ls 1.000 4,798,400.00 4,798,400.00 Rp 52,782,400.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 54,262,400.00
Overhead+Profit 10% Rp 5,426,240.00
Unit - Pompa Boster Total HSP Rp 59,688,640.00

1 1 Unit - Pompa Sumpit

a. Bahan : - Pompa Sumpit set 1.000 37,375,374.00 37,375,374.00
Kapasitas : 5 m3/jam
Head : 60,4 meter
Daya : 2,2 KW
Jenis : Pakaged (1set 2 pompa)
- Alat Bantu ls 1.000 3,737,537.40 3,737,537.40 Rp 41,112,911.40

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 42,592,911.40
Overhead+Profit 10% Rp 4,259,291.14
Unit - Pompa Sumpit Total HSP Rp 46,852,202.54

1 1 Unit - Pompa Hydrant Diesel

a. Bahan : - Pompa hydrant Diesel (Standart NFPA) unit 1.000 159,540,000.00 159,540,000.00
Kapasitas : 750 GPM
Head Max : 95 m
- Operasi : Automatic On-Manual Off ls 1.000 15,954,000.00 15,954,000.00 Rp 175,494,000.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 176,974,000.00
Overhead+Profit 10% Rp 17,697,400.00
Unit - Pompa Hydrant Diesel Total HSP Rp 194,671,400.00

1 1 Unit - Pompa Hydrant Elecktrik

a. Bahan : - Tipe : Horizontal Split Case unit 1.000 71,093,000.00 71,093,000.00
Kapasitas : 750 GPM
Head Max : 95 m
- Operasi : Automatic On-Manual Off ls 1.000 7,109,300.00 7,109,300.00 Rp 78,202,300.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

 - Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 79,682,300.00
Overhead+Profit 10% Rp 7,968,230.00
Unit - Pompa Hydrant Elecktrik Total HSP Rp 87,650,530.00

1 1 Unit - Pompa Hydrant Jokey

a. Bahan : - Tipe : Vertical Line unit 1.000 38,900,000.00 38,900,000.00
Kapasitas : 75 GPM
Total Head : 105 m
Operasi : Automatic On-Manual Off ls 1.000 3,890,000.00 3,890,000.00 Rp 42,790,000.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 44,270,000.00
overhead+Profit 10% Rp 4,427,000.00
Unit - Pompa Hydrant Jokey Total HSP Rp 48,697,000.00

1 1 Roof Tank stainlist + dudukan Kap 1,5 m3

a. Bahan : - Roof Tank stainlist + dudukan Kap 1,5 m3unit 1.000 5,875,000.00 5,875,000.00
Stainlist tabung
- Perlengkapan ls 1.000 587,500.00 587,500.00 Rp 6,462,500.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 7,942,500.00
overhead+Profit 10% Rp 794,250.00
Roof Tank stainlist + dudukan Kap 1,5 m3 Total HSP Rp 8,736,750.00

PEK. PIPA DAN SANITASI

1 1 m' - Pipa PVC AW Ø 4"
a. Bahan : - Pipa PVC AW Ø 4" m' 1.200 42,200.00 50,640.00
- Perlengkapan % 35.000 12,660.00 12,660.00 Rp 63,300.00

b. Tenaga : - Pekerja OH 0.500 150,000.00 30,000.00

- Tukang OH 0.700 160,000.00 44,800.00
- Kepala tukang OH 0.014 165,000.00 891.00
- Mandor OH 0.004 175,000.00 287.00 Rp 74,978.00
jumlah Rp 74,978.00
Overhead+Profit 10% Rp 7,497.80
m' - Pipa PVC AW Ø 4" Total HSP Rp 82,475.80

1 1 m' - Pipa PVC AW Ø 6"

a. Bahan : - Pipa PVC AW Ø 6" m' 1.200 100,000.00 120,000.00
- Perlengkapan % 35.000 30,000.00 30,000.00 Rp 150,000.00

b. Tenaga : - Pekerja OH 0.500 150,000.00 28,000.00

- Tukang OH 0.700 160,000.00 42000
- Kepala tukang OH 0.014 165,000.00 864
- Mandor OH 0.004 175,000.00 262.4 Rp 70,126.40
jumlah Rp 220,126.40
overhead+Profit 10% Rp 22,012.64
m' - Pipa PVC AW Ø 6" Total HSP Rp 242,139.040

2 1 m' - Pipa PVC AW Ø 3"

a. Bahan : - Pipa PVC AW Ø 3" m' 1.200 24,750.00 29,700.00
- Perlengkapan % 35.000 7,425.00 7,425.00 Rp 37,125.00

b. Tenaga : - Pekerja OH 0.500 150,000.00 21,000.00

- Tukang OH 0.700 160,000.00 30800
- Kepala tukang OH 0.014 165,000.00 648
- Mandor OH 0.004 175,000.00 717.50 Rp 52,165.50
jumlah Rp 89,290.50
overhead+Profit 10% Rp 8,929.05
m' - Pipa PVC AW Ø 3" Total HSP Rp 98,219.55

3 1 m' - Pipa PVC AW Ø 2"

a. Bahan : - Pipa PVC AW Ø 2" m' 1.200 13,750.00 16,500.00
- Perlengkapan % 35.000 4,125.00 4,125.00 Rp 20,625.00
 b. Tenaga : - Pekerja OH 0.200 150,000.00 12,000.00
- Tukang OH 0.550 160,000.00 35,200.00
- Kepala tukang OH 0.014 165,000.00 891.00
- Mandor OH 0.004 175,000.00 717.50 Rp 47,808.50
jumlah Rp 68,433.50
overhead+Profit 10% Rp 6,843.35
m' - Pipa PVC AW Ø 2" Total HSP Rp 75,276.85

4 1 m' - Pipa PVC AW Ø 1 1/4"

a. Bahan : - m' - Pipa PVC AW Ø 1 1/4" m' 1.200 10,000.00 12,000.00
- Perlengkapan % 35.000 3,000.00 3,000.00 Rp 15,000.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 5,600.00

- Tukang OH 0.200 160,000.00 12000
- Kepala tukang OH 0.014 165,000.00 864
- Mandor OH 0.004 175,000.00 717.50 Rp 19,181.50
jumlah Rp 34,181.50
overhead+Profit 10% Rp 3,418.15
m' - Pipa PVC AW Ø 1 1/4" Total HSP Rp 37,599.65

1 1 m' - Pipa PVC AW Ø 1"

a. Bahan : - Pipa PVC AW Ø 1" m' 1.200 7,500.00 9,000.00
- Perlengkapan % 35.000 2,250.00 2,250.00 Rp 11,250.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 6,000.00

- Tukang OH 0.200 160,000.00 12,800.00
- Kepala tukang OH 0.014 165,000.00 891.00
- Mandor OH 0.004 175,000.00 717.50 Rp 20,408.50
jumlah Rp 31,658.50
overhead+Profit 10% Rp 3,165.85
m' - Pipa PVC AW Ø 1" Total HSP Rp 34,824.35

5 1 m' - Pipa PVC AW Ø 3/4"

a. Bahan : - Pipa PVC AW Ø 3/4" m' 1.200 5,750.00 6,900.00
- Perlengkapan % 35.000 1,725.00 1,725.00 Rp 8,625.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 6,000.00

- Tukang OH 0.200 160,000.00 12,800.00
- Kepala tukang OH 0.014 165,000.00 891.00
- Mandor OH 0.004 175,000.00 717.50 Rp 20,408.50
jumlah Rp 29,033.50
overhead+Profit 10% Rp 2,903.35
m' - Pipa PVC AW Ø 3/4" Total HSP Rp 31,936.85

6 1 m' - Pipa PVC AW Ø 1/2"

a. Bahan : - Pipa PVC AW Ø 1/2" m' 1.200 4,500.00 5,400.00
- Perlengkapan % 35.000 1,350.00 1,350.00 Rp 6,750.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 6,000.00

- Tukang OH 0.200 160,000.00 12,800.00
- Kepala tukang OH 0.014 165,000.00 891.00
- Mandor OH 0.004 175,000.00 717.50 Rp 20,408.50
jumlah Rp 27,158.50
overhead+Profit 10% Rp 2,715.85
m' - Pipa PVC AW Ø 1/2" Total HSP Rp 29,874.35

7 1 m' - Talang Pipa PVC AW Ø 6"

a. Bahan : - Pipa PVC AW Ø 6", Pjg 4m m1 1.200 100,000.00 120,000.00
- Klem PVC bh 1.000 30,000.00 30,000.00 Rp 150,000.00

b. Tenaga : - Pekerja OH 0.700 150,000.00 29,400.00

- Tukang OH 0.500 160,000.00 32,000.00 Rp 61,400.00
jumlah Rp 211,400.00
overhead+Profit 10% Rp 21,140.00
m' - Talang Pipa PVC AW Ø 6" Total HSP Rp 232,540.00

8 1 m' - Pipa GSP Medium Ø 4"

a. Bahan : - Pipa GSP Medium Ø 4" m' 1.000 523,000.00 523,000.00
- Material Bantu ls 1.000 156,900.00 156,900.00 Rp 679,900.00

b. Tenaga : - Las OH 0.600 57,662.00 34,597.20

- Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 69,854.14
jumlah Rp 749,754.14
 overhead+Profit 10% Rp 74,975.41
m' - Pipa GSP Medium Ø 4" Total HSP Rp 824,729.56

1 1 m' - Pipa GSP Medium Ø 3" (Header)

a. Bahan : - Pipa GSP Medium Ø 3" m' 3.000 423,000.00 1,269,000.00
- Blind Flange bh 2.000 231,590.00 463,180.00
- Flange bh 2.000 211,590.00 423,180.00
- Bucket ( Silent Karet ) bh 2.000 78,659.00 157,318.00
- Baut M10 bh 12.000 25,643.00 307,716.00
- Material Bantu ls 1.000 126,900.00 126,900.00 Rp 2,747,294.00

b. Tenaga : - Las OH 0.600 57,662.00 34,597.20

- Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 69,854.14
jumlah Rp 2,817,148.14
overhead+Profit 10% Rp 281,714.81
m' - Pipa GSP Medium Ø 3" (Header) Total HSP Rp 3,098,862.96

9 1 m' - Pipa GSP Medium Ø 1,5"

a. Bahan : - Pipa GSP Medium Ø 1,5" m' 1.000 131,500.00 131,500.00
- Material Bantu ls 1.000 39,450.00 39,450.00 Rp 170,950.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.005 175,000.00 875.00 Rp 65,875.00
jumlah Rp 236,825.00
overhead+Profit 10% Rp 23,682.50
m' - Pipa GSP Medium Ø 1,5" Total HSP Rp 260,507.50

10 1 m' - Pipa Polypropeline Ø 2 1/2”

a. Bahan : - Pipa polypropeline Ø 2 1/2” m' 1.000 60,000.00 60,000.00
- Material Bantu ls 1.000 18,000.00 18,000.00 Rp 78,000.00

b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.100 175,000.00 17,500.00 Rp 114,000.00
jumlah Rp 192,000.00
overhead+Profit 10% Rp 19,200.00
m' - Pipa Polypropeline Ø 2 1/2” Total HSP Rp 211,200.00

11 1 m' - Pipa Polypropeline Ø 2”

a. Bahan : - Pipa polypropeline Ø 2” m' 1.000 44,040.00 44,040.00
- Material Bantu ls 1.000 13,212.00 13,212.00 Rp 57,252.00

b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00

- Kepala tukang OH 0.013 165,000.00 2,062.50
- Mandor OH 0.005 175,000.00 875.00 Rp 82,937.50
jumlah Rp 140,189.50
overhead+Profit 10% Rp 14,018.95
m' - Pipa Polypropeline Ø 2” Total HSP Rp 154,208.45

12 1 m' - Pipa Polypropeline Ø 1 1/2”

a. Bahan : - Pipa polypropeline Ø 1 1/2” m' 1.000 37,200.00 37,200.00
- Material Bantu ls 1.000 11,160.00 11,160.00 Rp 48,360.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 65,375.00
jumlah Rp 113,735.00
overhead+Profit 10% Rp 11,373.50
m' - Pipa Polypropeline Ø 1 1/2” Total HSP Rp 125,108.50

13 1 m' - Pipa Polypropeline Ø 1 1/4”

a. Bahan : - Pipa polypropeline Ø 1 1/4” m' 1.000 22,800.00 22,800.00
- Material Bantu ls 1.000 6,840.00 6,840.00 Rp 29,640.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 65,375.00
jumlah Rp 95,015.00
overhead+Profit 10% Rp 9,501.50
m' - Pipa Polypropeline Ø 1 1/4” Total HSP Rp 104,516.50
14 1 m' - Pipa Polypropeline Ø 1”
a. Bahan : - Pipa polypropeline Ø 1” m' 1.000 15,600.00 15,600.00
- Material Bantu ls 1.000 4,680.00 4,680.00 Rp 20,280.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 65,375.00
jumlah Rp 85,655.00
overhead+Profit 10% Rp 8,565.50
m' - Pipa Polypropeline Ø 1” Total HSP Rp 94,220.50

15 1 m' - Pipa Polypropeline Ø 3/4”

a. Bahan : - Pipa polypropeline Ø 3/4” m' 1.000 10,800.00 10,800.00
- Material Bantu ls 1.000 3,240.00 3,240.00 Rp 14,040.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 33,375.00
jumlah Rp 47,415.00
overhead+Profit 10% Rp 4,741.50
m' - Pipa Polypropeline Ø 3/4” Total HSP Rp 52,156.50

16 1 m' - Pipa Polypropeline Ø 1/2”

a. Bahan : - Pipa polypropeline Ø 1/2” m' 1.000 9,100.00 9,100.00
- Material Bantu ls 1.000 2,730.00 2,730.00 Rp 11,830.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 33,375.00
jumlah Rp 45,205.00
overhead+Profit 10% Rp 4,520.50
m' - Pipa Polypropeline Ø 1/2” Total HSP Rp 49,725.50

1 1 m' - Pipa BSP SCH.40 Ø 6”

a. Bahan : - Pipa BSP SCH.40 Ø 6” m' 1.000 358,833.33 358,833.33 Rp 466,483.33
- Material Bantu ls 1.000 107,650.00 107,650.00

b. Tenaga : - Las OH 0.800 57,662.00 46,129.60

- Tukang OH 0.029 160,000.00 4,666.67
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 54,053.21
jumlah Rp 520,536.54
overhead+Profit 10% Rp 52,053.65
m' - Pipa BSP SCH.40 Ø 6” Total HSP Rp 572,590.20

1 1 m' - Pipa BSP SCH.40 Ø8”

a. Bahan : - m' - Pipa BSP SCH.40 Ø8” m' 1.000 548,633.33 548,633.33 Rp 713,223.33
- Material Bantu ls 1.000 164,590.00 164,590.00

b. Tenaga : - Las OH 0.800 57,662.00 46,129.60

- Tukang OH 0.029 160,000.00 4,666.67
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 54,053.21
jumlah Rp 767,276.54
overhead+Profit 10% Rp 76,727.65
m' - Pipa BSP SCH.40 Ø8” Total HSP Rp 844,004.20

17 1 m' - Pipa BSP SCH.40 Ø 4”

a. Bahan : - Pipa BSP SCH.40 Ø 4” m' 1.000 205,166.67 205,166.67 Rp 266,716.67
- Material Bantu ls 1.000 61,550.00 61,550.00
b. Tenaga : - Las OH 0.800 57,662.00 46,129.60
- Tukang OH 0.029 160,000.00 4,666.67
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 54,053.21
jumlah Rp 320,769.88
overhead+Profit 10% Rp 32,076.99
m' - Pipa BSP SCH.40 Ø 4” Total HSP Rp 352,846.87

18 1 m' - Pipa BSP SCH.40 Ø 3”

a. Bahan : - Pipa BSP SCH.40 Ø 3” m' 1.000 144,216.67 144,216.67 Rp 187,481.67
- Material Bantu ls 1.000 43,265.00 43,265.00
b. Tenaga : - Las OH 0.800 57,662.00 46,129.60
- Tukang OH 0.029 160,000.00 4,666.67
- Kepala tukang OH 0.015 165,000.00 2,406.25
 - Mandor OH 0.005 175,000.00 850.69 Rp 54,053.21
jumlah Rp 241,534.88
overhead+Profit 10% Rp 24,153.49
m' - Pipa BSP SCH.40 Ø 3” Total HSP Rp 265,688.37

19 1 m' - Pipa BSP SCH.40 Ø 2 1/2”

a. Bahan : - Pipa BSP SCH.40 Ø 2 1/2” m' 1.000 110,566.67 110,566.67 Rp 143,736.67
- Material Bantu ls 1.000 33,170.00 33,170.00
b. Tenaga : - Las OH 0.200 57,662.00 11,532.40
- Tukang OH 0.300 160,000.00 48,000.00
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 62,789.34
jumlah Rp 206,526.01
overhead+Profit 10% Rp 20,652.60
m' - Pipa BSP SCH.40 Ø 2 1/2” Total HSP Rp 227,178.61

20 1 m' - Pipa BSP SCH.40 Ø 2”

a. Bahan : - Pipa BSP SCH.40 Ø 2” m' 1.000 69,400.00 69,400.00 Rp 90,220.00
- Material Bantu ls 1.000 20,820.00 20,820.00
b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 850.69 Rp 49,350.69
jumlah Rp 139,570.69
overhead+Profit 10% Rp 13,957.07
m' - Pipa BSP SCH.40 Ø 2” Total HSP Rp 153,527.76

21 1 m' - Pipa BSP SCH.40 Ø 1 1/2”

a. Bahan : - Pipa BSP SCH.40 Ø 1 1/2” m' 1.000 51,966.67 51,966.67 Rp 67,556.67
- Material Bantu ls 1.000 15,590.00 15,590.00
b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 850.69 Rp 49,350.69
jumlah Rp 116,907.36
overhead+Profit 10% Rp 11,690.74
m' - Pipa BSP SCH.40 Ø 1 1/2” Total HSP Rp 128,598.10

22 1 m' - Pipa BSP SCH.40 Ø 1 1/4”

a. Bahan : - Pipa BSP SCH.40 Ø 1 1/4” m' 1.000 43,666.67 43,666.67 Rp 56,766.67
- Material Bantu ls 1.000 13,100.00 13,100.00
b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 850.69 Rp 49,350.69
jumlah Rp 106,117.36
overhead+Profit 10% Rp 10,611.74
m' - Pipa BSP SCH.40 Ø 1 1/4” Total HSP Rp 116,729.10

23 1 m' - Pipa BSP SCH.40 Ø 1”

a. Bahan : - Pipa BSP SCH.40 Ø 1” m' 1.000 32,050.00 32,050.00 Rp 32,050.00
- Material Bantu ls 1.000 11,500.00 11,500.00
b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 850.69 Rp 49,350.69
jumlah Rp 81,400.69
overhead+Profit 10% Rp 8,140.07
m' - Pipa BSP SCH.40 Ø 1” Total HSP Rp 89,540.76

24 1 Bh - Clean Out 2"

a. Bahan : - Clean Out 2" bh 1.000 186,875.00 186,875.00 Rp 186,875.00

b. Tenaga : - Tukang batu OH 0.150 160,000.00 24,000.00

- Kepala Tukang batu OH 0.030 165,000.00 4,950.00 Rp 28,950.00
jumlah Rp 215,825.00
overhead+Profit 10% Rp 21,582.50
Bh - Clean Out 2" Total HSP Rp 237,407.50

25 1 Bh - Clean Out 4"

a. Bahan : - Bh - Clean Out 4" bh 1.000 299,000.00 299,000.00 Rp 299,000.00

b. Tenaga : - Tukang batu OH 0.150 160,000.00 24,000.00

- Kepala Tukang batu OH 0.030 165,000.00 4,950.00 Rp 28,950.00
jumlah Rp 327,950.00
overhead+Profit 10% Rp 32,795.00
Bh - Clean Out 4" Total HSP Rp 360,745.00
1 1 Bh - Clean Out 3"
a. Bahan : - Bh - Clean Out 3" bh 1.000 254,150.00 254,150.00 Rp 254,150.00
 b. Tenaga : - Tukang batu OH 0.150 160,000.00 24,000.00
- Kepala Tukang batu OH 0.030 165,000.00 4,950.00 Rp 28,950.00
jumlah Rp 283,100.00
overhead+Profit 10% Rp 28,310.00
Bh - Clean Out 3" Total HSP Rp 311,410.00

26 1 Bh - Roof Drain 4"

a. Bahan : - Clean Out 4" bh 1.000 250,000.00 250,000.00 Rp 250,000.00

b. Tenaga : - Tukang batu OH 0.150 160,000.00 24,000.00

- Kepala Tukang batu OH 0.030 165,000.00 4,950.00 Rp 28,950.00
jumlah Rp 278,950.00
overhead+Profit 10% Rp 27,895.00
Bh - Roof Drain 4" Total HSP Rp 306,845.00
26 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 10 m3 bh 1.000 69,800,000.00 69,800,000.00
- Alat Berat Forklip jam 5.000 543,456.00 2,717,280.00 Rp 72,517,280.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 74,447,280.00
overhead+Profit 10% Rp 7,444,728.00
Bh - Bioseptictank Total HSP Rp 81,892,008.00

1 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 20 m3 bh 1.000 105,000,000.00 105,000,000.00
- Alat Berat Forklip jam 5.000 543,456.00 2,717,280.00 Rp 107,717,280.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 109,647,280.00
overhead+Profit 10% Rp 10,964,728.00
Bh - Bioseptictank Total HSP Rp 120,612,008.00

1 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 6 m3 bh 1.000 36,700,000.00 36,700,000.00
- Alat Berat Forklip jam 5.000 543,456.00 2,717,280.00 Rp 39,417,280.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 41,347,280.00
overhead+Profit 10% Rp 4,134,728.00
Bh - Bioseptictank Total HSP Rp 45,482,008.00
1 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 3 m3 bh 1.000 11,450,000.00 11,450,000.00
- Alat Berat Forklip jam 5.000 543,456.00 2,717,280.00 Rp 14,167,280.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 16,097,280.00
overhead+Profit 10% Rp 1,609,728.00
Bh - Bioseptictank Total HSP Rp 17,707,008.00

1 1 Bh - Resapan
a. Bahan : - Resapan bh 1.000 12,700,000.00 12,700,000.00
- - Rp 12,700,000.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 14,630,000.00
overhead+Profit 10% Rp 1,463,000.00
Bh - Resapan Total HSP Rp 16,093,000.00

1 1 Bh - Resapan kecil
a. Bahan : - Resapan bh 1.000 6,500,000.00 6,500,000.00
- - Rp 6,500,000.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

 - Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 8,430,000.00
overhead+Profit 10% Rp 843,000.00
Bh - Resapan kecil Total HSP Rp 9,273,000.00

PEK. PEMASANGAN KATUP & ACCESSORIES

1 1 Gate Valve PPR Dia. 20 mm (3/4")
a. Bahan : - Gate Valve PPR Dia. 20 mm (3/4") m' 1.000 266,000.00 266,000.00
- Alat bantu ls 1.000 7,980.00 7,980.00 Rp 273,980.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 406,480.00
overhead+Profit 10% Rp 40,648.00
Gate Valve PPR Dia. 20 mm (3/4") Total HSP Rp 447,128.00

1 1 Gate Valve PPR Dia. 25 mm (1")

a. Bahan : - Gate Valve PPR Dia. 25 mm (1") m' 1.000 360,000.00 360,000.00
- Alat bantu ls 1.000 10,800.00 10,800.00 Rp 370,800.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 503,300.00
overhead+Profit 10% Rp 50,330.00
Gate Valve PPR Dia. 25 mm (1") Total HSP Rp 553,630.00

1 1 Gate Valve PPR Dia. 32 mm (1 1/4")

a. Bahan : - Gate Valve PPR Dia. 32 mm (1 1/4") m' 1.000 384,000.00 384,000.00
- Alat bantu ls 1.000 11,520.00 11,520.00 Rp 395,520.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 528,020.00
overhead+Profit 10% Rp 52,802.00
Gate Valve PPR Dia. 32 mm (1 1/4") Total HSP Rp 580,822.00

1 1 Gate Valve PPR Dia. 40 mm (1 1/2")

a. Bahan : - Gate Valve PPR Dia. 40 mm (1 1/2") m' 1.000 694,000.00 694,000.00
- Alat bantu ls 1.000 20,820.00 20,820.00 Rp 714,820.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 847,320.00
overhead+Profit 10% Rp 84,732.00
Gate Valve PPR Dia. 40 mm (1 1/2") Total HSP Rp 932,052.00

1 1 Gate Valve PPR Dia. 50 mm (2")

a. Bahan : - Gate Valve PPR Dia. 50 mm (2") m' 1.000 1,060,000.00 1,060,000.00
- Alat bantu ls 1.000 31,800.00 31,800.00 Rp 1,091,800.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 1,224,300.00
overhead+Profit 10% Rp 122,430.00
Gate Valve PPR Dia. 50 mm (2") Total HSP Rp 1,346,730.00

1 1 Gate Valve PPR Dia. 65 mm (2 1/2")

a. Bahan : - Gate Valve PPR Dia. 65 mm (2 1/2") m' 1.000 1,422,000.00 1,422,000.00
- Alat bantu ls 1.000 42,660.00 42,660.00 Rp 1,464,660.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 1,597,160.00
overhead+Profit 10% Rp 159,716.00
Gate Valve PPR Dia. 65 mm (2 1/2") Total HSP Rp 1,756,876.00

1 1 Bh - Gate Valve 10 Kg Ø 2"

 a. Bahan : - Gate valve 10 Kg Ø 2" m' 1.000 902,200.00 902,200.00
- Alat bantu ls 1.000 27,066.00 27,066.00 Rp 929,266.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 1,061,766.00
overhead+Profit 10% Rp 106,176.60
Bh - Gate Valve 10 Kg Ø 2" Total HSP Rp 1,167,942.60

2 1 Bh - Gate Valve 10 Kg Ø 1 1/4"

a. Bahan : - Gate valve 10 Kg Ø 1 1/4" m' 1.000 384,000.00 384,000.00
- Alat bantu ls 1.000 11,520.00 11,520.00 Rp 395,520.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 528,020.00
overhead+Profit 10% Rp 52,802.00
Bh - Gate Valve 10 Kg Ø 1 1/4" Total HSP Rp 580,822.00

3 1 Bh - Gate Valve 20 Kg Ø 4"

a. Bahan : - Gate Valve 20 Kg Ø 4" m' 1.000 6,950,000.00 6,950,000.00
- Alat bantu ls 1.000 208,500.00 208,500.00 Rp 7,158,500.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 7,291,000.00
overhead+Profit 10% Rp 729,100.00
Bh - Gate Valve 20 Kg Ø 4" Total HSP Rp 8,020,100.00

4 1 Bh - Gate Valve 20 Kg Ø 3"

a. Bahan : - Bh - Gate Valve 20 Kg Ø 3" m' 1.000 4,293,000.00 4,293,000.00
- Alat bantu ls 1.000 128,790.00 128,790.00 Rp 4,421,790.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 4,554,290.00
overhead+Profit 10% Rp 455,429.00
Bh - Gate Valve 20 Kg Ø 3" Total HSP Rp 5,009,719.00

5 1 Bh - Gate Valve 20 Kg Ø 2 1/2"

a. Bahan : - Gate Valve 20 Kg Ø 2 1/2" m' 1.000 432,900.00 432,900.00
- Alat bantu ls 1.000 12,987.00 12,987.00 Rp 445,887.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 578,387.00
overhead+Profit 10% Rp 57,838.70
Bh - Gate Valve 20 Kg Ø 2 1/2" Total HSP Rp 636,225.70

5 1 Bh - Gate Valve 20 Kg Ø 2 "

a. Bahan : - Gate Valve 20 Kg Ø 2 " m' 1.000 1,060,000.00 1,060,000.00
- Alat bantu ls 1.000 31,800.00 31,800.00 Rp 1,091,800.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 1,224,300.00
overhead+Profit 10% Rp 122,430.00
Bh - Gate Valve 20 Kg Ø 2 " Total HSP Rp 1,346,730.00

6 1 Bh - Gate Valve 20 Kg Ø 1 1/2 "

a. Bahan : - Gate Valve 20 Kg Ø 1 1/2 " m' 1.000 694,000.00 694,000.00
- Alat bantu ls 1.000 20,820.00 20,820.00 Rp 714,820.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 847,320.00
overhead+Profit 10% Rp 84,732.00
Bh - Gate Valve 20 Kg Ø 1 1/2 " Total HSP Rp 932,052.00
7 1 Bh - Gate Valve 20 Kg Ø 1 "
a. Bahan : - Gate Valve 20 Kg Ø 1 " m' 1.000 360,000.00 360,000.00
- Alat bantu ls 1.000 10,800.00 10,800.00 Rp 370,800.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 503,300.00
overhead+Profit 10% Rp 50,330.00
Bh - Gate Valve 20 Kg Ø 1 " Total HSP Rp 553,630.00

8 1 Bh - Gate Valve 20 Kg Ø 3/4 "

a. Bahan : - Gate Valve 20 Kg Ø 3/4 " m' 1.000 266,000.00 266,000.00
- Alat bantu ls 1.000 7,980.00 7,980.00 Rp 273,980.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 406,480.00
overhead+Profit 10% Rp 40,648.00
Bh - Gate Valve 20 Kg Ø 3/4 " Total HSP Rp 447,128.00

6 1 Bh - Check Valve Ø 2"

a. Bahan : - Check Valve Ø 2" m' 1.000 2,145,900.00 2,145,900.00
- Alat bantu ls 1.000 64,377.00 64,377.00 Rp 2,210,277.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 91,250.00
jumlah Rp 2,301,527.00
overhead+Profit 10% Rp 230,152.70
Bh - Check Valve Ø 2" Total HSP Rp 2,531,679.70

7 1 Bh - Check Valve 20 Kg Ø 4 "

a. Bahan : - Check Valve 20 Kg Ø 4 " bh 1.000 5,430,000.00 5,430,000.00
- Alat bantu ls 1.000 162,900.00 162,900.00 Rp 5,592,900.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 91,250.00
jumlah Rp 5,684,150.00
overhead+Profit 10% Rp 568,415.00
Bh - Check Valve 20 Kg Ø 4 " Total HSP Rp 6,252,565.00

8 1 Bh - Check Valve 20 Kg Ø 2 "

a. Bahan : - Check Valve 20 Kg Ø 2 " bh 1.000 2,145,900.00 2,145,900.00
- Alat bantu ls 1.000 64,377.00 64,377.00 Rp 2,210,277.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 91,250.00
jumlah Rp 2,301,527.00
overhead+Profit 10% Rp 230,152.70
Bh - Check Valve 20 Kg Ø 2 " Total HSP Rp 2,531,679.70

9 1 Bh - Check Valve 20 Kg Ø 1 "

a. Bahan : - Check Valve 20 Kg Ø 1 " bh 1.000 432,900.00 432,900.00
- Alat bantu ls 1.000 12,987.00 12,987.00 Rp 445,887.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 91,250.00
jumlah Rp 537,137.00
overhead+Profit 10% Rp 53,713.70
Bh - Check Valve 20 Kg Ø 1 " Total HSP Rp 590,850.70

8 1 Bh - Flexible Joint 20 Kg Ø 4 "

a. Bahan : - Flexible Joint 20 Kg Ø 4 " bh 1.000 721,000.00 721,000.00
- Alat bantu ls 1.000 21,630.00 21,630.00 Rp 742,630.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
 - Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 849,880.00
overhead+Profit 10% Rp 84,988.00
Bh - Flexible Joint 20 Kg Ø 4 " Total HSP Rp 934,868.00

9 1 Bh - Flexible Joint 20 Kg Ø 2 "

a. Bahan : - Flexible Joint 20 Kg Ø 2 " bh 1.000 384,000.00 384,000.00
- Alat bantu ls 1.000 11,520.00 11,520.00 Rp 395,520.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 502,770.00
overhead+Profit 10% Rp 50,277.00
Bh - Flexible Joint 20 Kg Ø 2 " Total HSP Rp 553,047.00

1 1 Bh - Flexible Joint 20 Kg Ø 3 "

a. Bahan : - Flexible Joint 20 Kg Ø 3 " bh 1.000 536,000.00 536,000.00
- Alat bantu ls 1.000 16,080.00 16,080.00 Rp 552,080.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 659,330.00
overhead+Profit 10% Rp 65,933.00
Bh - Flexible Joint 20 Kg Ø 3 " Total HSP Rp 725,263.00

10 1 Bh - Flexible Joint 20 Kg Ø 1 "

a. Bahan : - Flexible Joint 20 Kg Ø 1 " bh 1.000 310,000.00 310,000.00
- Alat bantu ls 1.000 9,300.00 9,300.00 Rp 319,300.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 426,550.00
overhead+Profit 10% Rp 42,655.00
Bh - Flexible Joint 20 Kg Ø 1 " Total HSP Rp 469,205.00

10 1 Bh - Strainer Ø 2"
a. Bahan : - Strainer Ø 2" bh 1.000 1,580,000.00 1,580,000.00
- Alat bantu ls 1.000 47,400.00 47,400.00 Rp 1,627,400.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,734,650.00
overhead+Profit 10% Rp 173,465.00
Bh - Strainer Ø 2" Total HSP Rp 1,908,115.00

11 1 Bh - Strainer 20 Kg Ø 4 "
a. Bahan : - Strainer20 Kg Ø 4 " bh 1.000 3,820,000.00 3,820,000.00
- Alat bantu ls 1.000 114,600.00 114,600.00 Rp 3,934,600.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 4,041,850.00
overhead+Profit 10% Rp 404,185.00
Bh - Strainer 20 Kg Ø 4 " Total HSP Rp 4,446,035.00

12 1 Bh - Strainer 20 Kg Ø 2 "
a. Bahan : - Strainer 20 Kg Ø 2 " bh 1.000 1,580,000.00 1,580,000.00
- Alat bantu ls 1.000 47,400.00 47,400.00 Rp 1,627,400.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,734,650.00
overhead+Profit 10% Rp 173,465.00
Bh - Strainer 20 Kg Ø 2 " Total HSP Rp 1,908,115.00

13 1 Bh - Strainer 20 Kg Ø 1 "
a. Bahan : - Strainer 20 Kg Ø 1 " bh 1.000 310,000.00 310,000.00
- Alat bantu ls 1.000 9,300.00 9,300.00 Rp 319,300.00
 b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00
- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 426,550.00
overhead+Profit 10% Rp 42,655.00
Bh - Strainer 20 Kg Ø 1 " Total HSP Rp 469,205.00

13 1 Bh - Foot Valve 20 Kg Ø 4 "

a. Bahan : - Foot Valve 20 Kg Ø 4 " bh 1.000 3,501,900.00 3,501,900.00
- Alat bantu ls 1.000 105,057.00 105,057.00 Rp 3,606,957.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 3,714,207.00
overhead+Profit 10% Rp 371,420.70
Bh - Foot Valve 20 Kg Ø 4 " Total HSP Rp 4,085,627.70

14 1 Bh - Foot Valve 20 Kg Ø 2 "

a. Bahan : - Foot Valve 20 Kg Ø 2 " bh 1.000 1,665,675.00 1,665,675.00
- Alat bantu ls 1.000 49,970.25 49,970.25 Rp 1,715,645.25

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,822,895.25
overhead+Profit 10% Rp 182,289.53
Bh - Foot Valve 20 Kg Ø 2 " Total HSP Rp 2,005,184.78

15 1 Bh - Safety Valve
a. Bahan : - Safety Valve bh 1.000 18,790,000.00 18,790,000.00
- Alat bantu ls 1.000 563,700.00 563,700.00 Rp 19,353,700.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 19,460,950.00
overhead+Profit 10% Rp 1,946,095.00
Bh - Safety Valve Total HSP Rp 21,407,045.00

16 1 Bh -AAV
a. Bahan : - Automatic Air Vent dia 25 bh 1.000 950,000.00 950,000.00
- Alat bantu ls 1.000 28,500.00 28,500.00 Rp 978,500.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,085,750.00
overhead+Profit 10% Rp 108,575.00
Bh -AAV Total HSP Rp 1,194,325.00

17 1 Bh -Pressure Reducing Valve 4"

a. Bahan : - Pressure Reducing Valve 4" bh 1.000 18,200,000.00 18,200,000.00
- Alat bantu ls 1.000 546,000.00 546,000.00 Rp 18,746,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 18,853,250.00
overhead+Profit 10% Rp 1,885,325.00
Bh -Pressure Reducing Valve 4" Total HSP Rp 20,738,575.00
1 1 Branch control valve 4"
a. Bahan : - Branch control valve 4" bh 1.000 13,500,000.00 13,500,000.00
- Alat bantu ls 1.000 405,000.00 405,000.00 Rp 13,905,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 14,012,250.00
overhead+Profit 10% Rp 1,401,225.00
Branch control valve 4" Total HSP Rp 15,413,475.00
17 1 Presure Tank 500 liter
a. Bahan : - Presure Tank 500 liter bh 1.000 12,450,000.00 12,450,000.00
- Alat bantu ls 1.000 373,500.00 373,500.00 Rp 12,823,500.00
 b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00
- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 12,930,750.00
overhead+Profit 10% Rp 1,293,075.00
Presure Tank 500 liter Total HSP Rp 14,223,825.00

18 1 Bh -Flow Swicth
a. Bahan : - Flow Swicth bh 1.000 3,200,000.00 3,200,000.00
- Alat bantu ls 1.000 96,000.00 96,000.00 Rp 3,296,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 3,403,250.00
overhead+Profit 10% Rp 340,325.00
Bh -Flow Swicth Total HSP Rp 3,743,575.00

1 1 Flow Meter (FM) dia 100 mm (4")

a. Bahan : - Flow Meter (FM) dia 100 mm (4") bh 1.000 6,800,000.00 6,800,000.00
- Alat bantu ls 1.000 204,000.00 204,000.00 Rp 7,004,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 7,111,250.00
overhead+Profit 10% Rp 711,125.00
Flow Meter (FM) dia 100 mm (4") Total HSP Rp 7,822,375.00

19 1 Pressure Gauge
a. Bahan : - Pressure Gauge bh 1.000 680,000.00 680,000.00
- Alat bantu ls 1.000 20,400.00 20,400.00 Rp 700,400.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 807,650.00
overhead+Profit 10% Rp 80,765.00
Pressure Gauge Total HSP Rp 888,415.00

1 1 Pressure Switch
a. Bahan : - Pressure Switch bh 1.000 299,000.00 299,000.00
- Alat bantu ls 1.000 8,970.00 8,970.00 Rp 307,970.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 415,220.00
overhead+Profit 10% Rp 41,522.00
Pressure Switch Total HSP Rp 456,742.00

1 1 Pit Valve
a. Bahan : - ukuran 500 x 500 mm bh 1.000 582,791.40 582,791.40
- Alat bantu ls 1.000 17,483.74 17,483.74 Rp 600,275.14

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 707,525.14
overhead+Profit 10% Rp 70,752.51
Pit Valve Total HSP Rp 778,277.66

1 1 Pit Valve
a. Bahan : - ukuran 1000 x 500 mm bh 1.000 890,375.75 890,375.75
- Alat bantu ls 1.000 26,711.27 26,711.27 Rp 917,087.02

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,024,337.02
overhead+Profit 10% Rp 102,433.70
Pit Valve Total HSP Rp 1,126,770.72
 PEK. PEMASANGAN TATA UDARA
1 1 m' - Pipa Drain AC
a. Bahan : - Dia. 25 mm (1") m' 1.000 7,500.00 7,500.00
- Isolasi m' 1.000 16,700.00 16,700.00
- Fitting bh 1.000 3,367.50 3,367.50
- Material Bantu ls 1.000 2,500.00 2,625.00 Rp 30,192.50

b. Tenaga : - Pekerja OH 0.050 150,000.00 7,500.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 32,250.00
jumlah Rp 62,442.50
overhead+Profit 10% Rp 6,244.25
m' - Pipa Drain AC Total HSP Rp 68,686.75

1 1 m' - Pipa Drain AC

a. Bahan : - Dia. 50 mm (2") m' 1.000 13,750.00 13,750.00
- Isolasi m' 1.000 16,700.00 16,700.00
- Fitting bh 1.000 3,367.50 3,367.50
- Material Bantu ls 1.000 2,500.00 4,812.50 Rp 38,630.00

b. Tenaga : - Pekerja OH 0.050 150,000.00 7,500.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 32,250.00
jumlah Rp 70,880.00
overhead+Profit 10% Rp 7,088.00
m' - Pipa Drain AC Total HSP Rp 77,968.00

1 1 m' - Pipa Drain AC

a. Bahan : - Dia. 32 mm (1 1/4") m' 1.000 10,000.00 10,000.00
- Isolasi m' 1.000 16,700.00 16,700.00
- Fitting bh 1.000 3,367.50 3,367.50
- Material Bantu ls 1.000 2,500.00 3,500.00 Rp 33,567.50

b. Tenaga : - Pekerja OH 0.050 150,000.00 7,500.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 32,250.00
jumlah Rp 65,817.50
overhead+Profit 10% Rp 6,581.75
m' - Pipa Drain AC Total HSP Rp 72,399.25

1 1 Dia. 40 mm (1 1/2")
a. Bahan : - Dia. 40 mm (1 1/2") m' 1.000 11,250.00 11,250.00
- Isolasi Pipa Refrigerant m' 1.000 16,700.00 16,700.00
- Fitting bh 1.000 3,367.50 3,367.50
- Material Bantu ls 1.000 2,500.00 3,937.50 Rp 35,255.00

b. Tenaga : - Pekerja OH 0.050 150,000.00 7,500.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 32,250.00
jumlah Rp 67,505.00
overhead+Profit 10% Rp 6,750.50
Dia. 40 mm (1 1/2") Total HSP Rp 74,255.50

1 1 m' - Pipa Refrigerant AC Liquid

a. Bahan : - Dia. 6.35 mm (1/4") m' 1.000 21,000.00 21,000.00
- Isolasi Pipa Refrigerant m' 1.000 20,000.00 20,000.00
- Fitting bh 1.000 6,150.00 6,150.00
- Material Bantu ls 1.000 2,500.00 7,350.00 Rp 54,500.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 94,250.00
overhead+Profit 10% Rp 9,425.00
m' - Pipa Refrigerant AC Liquid Total HSP Rp 103,675.00

2 1 m' - Pipa Refrigerant AC Liquid

a. Bahan : - Dia. 9.53 mm (3/8") m' 1.000 29,900.00 29,900.00
- Isolasi Pipa Refrigerant m' 1.000 22,000.00 22,000.00
- Fitting bh 1.000 7,785.00 7,785.00
- Material Bantu ls 1.000 2,500.00 10,465.00 Rp 70,150.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
 - Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 109,900.00
overhead+Profit 10% Rp 10,990.00
m' - Pipa Refrigerant AC Liquid Total HSP Rp 120,890.00

1 1 m' - Pipa Refrigerant AC Liquid

a. Bahan : - Dia. 12.70 mm (1/2") m' 1.000 47,000.00 47,000.00
- Isolasi Pipa Refrigerant m' 1.000 23,000.00 23,000.00
- Fitting bh 1.000 10,500.00 10,500.00
- Material Bantu ls 1.000 2,500.00 16,450.00 Rp 96,950.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 136,700.00
overhead+Profit 10% Rp 13,670.00
m' - Pipa Refrigerant AC Liquid Total HSP Rp 150,370.00

3 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 15.88 mm (5/8") m' 1.000 67,900.00 67,900.00
- Isolasi Pipa Refrigerant m' 1.000 27,000.00 27,000.00
- Fitting bh 1.000 14,235.00 14,235.00
- Material Bantu ls 1.000 2,500.00 23,765.00 Rp 132,900.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 172,650.00
overhead+Profit 10% Rp 17,265.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 189,915.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 19.05 mm (3/4") m' 1.000 86,200.00 86,200.00
- Isolasi Pipa Refrigerant m' 1.000 29,000.00 29,000.00
- Fitting bh 1.000 17,280.00 17,280.00
- Material Bantu ls 1.000 2,500.00 30,170.00 Rp 162,650.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 202,400.00
overhead+Profit 10% Rp 20,240.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 222,640.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 22.23 mm (7/8") m' 1.000 107,000.00 107,000.00
- Isolasi Pipa Refrigerant m' 1.000 29,000.00 29,000.00
- Fitting bh 1.000 20,400.00 20,400.00
- Material Bantu ls 1.000 2,500.00 37,450.00 Rp 193,850.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 233,600.00
overhead+Profit 10% Rp 23,360.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 256,960.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 28.58 mm (1 1/8") m' 1.000 160,000.00 160,000.00
- Isolasi Pipa Refrigerant m' 1.000 35,000.00 35,000.00
- Fitting bh 1.000 29,250.00 29,250.00
- Material Bantu ls 1.000 2,500.00 56,000.00 Rp 280,250.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 320,000.00
overhead+Profit 10% Rp 32,000.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 352,000.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 34.93 mm (1 3/8") m' 1.000 224,000.00 224,000.00
- Isolasi Pipa Refrigerant m' 1.000 38,000.00 38,000.00
- Fitting bh 1.000 39,300.00 39,300.00
- Material Bantu ls 1.000 2,500.00 78,400.00 Rp 379,700.00
 b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00
- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 419,450.00
overhead+Profit 10% Rp 41,945.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 461,395.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 41.28 mm ( 1 5/8") m' 1.000 287,000.00 287,000.00
- Isolasi Pipa Refrigerant m' 1.000 38,000.00 38,000.00
- Fitting bh 1.000 48,750.00 48,750.00
- Material Bantu ls 1.000 2,500.00 100,450.00 Rp 474,200.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 513,950.00
overhead+Profit 10% Rp 51,395.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 565,345.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 53.98 mm (2 1/8") m' 1.000 442,000.00 442,000.00
- Isolasi Pipa Refrigerant m' 1.000 42,500.00 42,500.00
- Fitting bh 1.000 72,675.00 72,675.00
- Material Bantu ls 1.000 2,500.00 154,700.00 Rp 711,875.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 751,625.00
overhead+Profit 10% Rp 75,162.50
m' - Pipa Refrigerant AC Gas Total HSP Rp 826,787.50

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 66.68 mm (2 5/8") m' 1.000 698,000.00 698,000.00
- Isolasi Pipa Refrigerant m' 1.000 42,500.00 42,500.00
- Fitting bh 1.000 111,075.00 111,075.00
- Material Bantu ls 1.000 2,500.00 244,300.00 Rp 1,095,875.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 1,135,625.00
overhead+Profit 10% Rp 113,562.50
m' - Pipa Refrigerant AC Gas Total HSP Rp 1,249,187.50

4 1 m' - Pipa Drain Exhaust fan Ø 4 "

a. Bahan : - Pipa PVC D Ø 4 " m' 1.000 88,380.00 88,380.00
- Fitting bh 1.000 13,257.00 13,257.00
- Material Bantu ls 1.000 2,500.00 30,933.00 Rp 132,570.00

b. Tenaga : - Pekerja OH 0.200 150,000.00 30,000.00

- Tukang OH 0.200 160,000.00 32,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 70,750.00
jumlah Rp 203,320.00
overhead+Profit 10% Rp 20,332.00
m' - Pipa Drain Exhaust fan Ø 4 " Total HSP Rp 223,652.00

5 1 m' - Pipa Drain Exhaust fan Ø 3 "

a. Bahan : - Pipa PVC D Ø 3 " m' 1.000 53,340.00 53,340.00
- Fitting bh 1.000 8,001.00 8,001.00
- Material Bantu ls 1.000 2,500.00 18,669.00 Rp 80,010.00

b. Tenaga : - Pekerja OH 0.200 150,000.00 30,000.00

- Tukang OH 0.200 160,000.00 32,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 70,750.00
jumlah Rp 150,760.00
overhead+Profit 10% Rp 15,076.00
m' - Pipa Drain Exhaust fan Ø 3 " Total HSP Rp 165,836.00

1 - Unit Ducting PIU 1500 x 500 mm

a. Bahan : - - Unit Ducting PIU 1500 x 500 mm m2 0.640 520,000.00 332,800.00
- Glue ml 1.000 1,980.00 1,980.00
- Penggantung ls 1.000 15,800.00 15,800.00
 - Isolasi alumunium voil ls 1.000 1,590.00 1,590.00
- Alat bantu ls 1.000 6,656.00 12,320.00 Rp 364,490.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.300 160,000.00 48,000.00
- Mandor OH 0.300 175,000.00 52,500.00 Rp 145,500.00
jumlah Rp 509,990.00
overhead+Profit 10% Rp 50,999.00
- Unit Ducting PIU 1500 x 500 mm Total HSP Rp 560,989.00

1 - Unit Ducting PIU 800 x 400 mm

a. Bahan : - - Unit Ducting PIU 800 x 400 mm m2 0.280 520,000.00 145,600.00
- Glue ml 1.000 1,980.00 1,980.00
- Penggantung ls 1.000 15,800.00 15,800.00
- Isolasi alumunium voil ls 1.000 1,590.00 1,590.00
- Alat bantu ls 1.000 6,656.00 12,320.00 Rp 177,290.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.300 160,000.00 48,000.00
- Mandor OH 0.300 175,000.00 52,500.00 Rp 145,500.00
jumlah Rp 322,790.00
overhead+Profit 10% Rp 32,279.00
- Unit Ducting PIU 800 x 400 mm Total HSP Rp 355,069.00

1 1 FAG 1000x300mm
a. Bahan : - FAG 1000x300mm unit 1.000 987,890.00 987,890.00
- Alat bantu ls 1.000 19,757.80 19,757.80 Rp 1,007,647.80

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 911,250.00
jumlah Rp 1,918,897.80
overhead+Profit 10% Rp 191,889.78
FAG 1000x300mm Total HSP Rp 2,110,787.58

2 1 RAG 600x300mm
a. Bahan : - RAG 600x300mm unit 1.000 887,890.00 887,890.00
- Alat bantu ls 1.000 17,757.80 17,757.80 Rp 905,647.80

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 911,250.00
jumlah Rp 1,816,897.80
overhead+Profit 10% Rp 181,689.78
RAG 600x300mm Total HSP Rp 1,998,587.58

1 1 4- way ceiling cassette 9600 BTU/h

a Bahan : - 4- way ceiling cassette 9600 BTU/h unit 1.000 7,913,818.00 7,913,818.00
- Alat bantu ls 1.000 158,276.36 158,276.36 8,072,094

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 911,250.00
jumlah Rp 8,983,344.36
overhead+Profit 10% Rp 898,334.44
4- way ceiling cassette 9600 BTU/h Total HSP Rp 9,881,678.80

1 1 4- way ceiling cassette 12.300 BTU/h

a Bahan : - 4- way ceiling cassette 12.300 BTU/h unit 1.000 9,045,455.00 9,045,455.00
- Alat bantu ls 1.000 180,909.10 180,909.10 9,226,364

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 751,250
jumlah Rp 9,977,614.10
overhead+Profit 10% Rp 997,761.41
Total HSP Rp 10,975,375.51

1 1 4- way ceiling cassette 15.400 BTU/h

a. Bahan : - 4- way ceiling cassette 15.400 BTU/h unit 1.000 11,274,545.45 11,274,545.45
- Alat bantu ls 1.000 225,490.91 225,490.91 Rp 11,500,036.36

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
 - Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 12,251,286.36
overhead+Profit 10% Rp 1,225,128.64
4- way ceiling cassette 15.400 BTU/h Total HSP Rp 13,476,415.00

1 1 4- way ceiling cassette 36.200 BTU/h

a. Bahan : - 4- way ceiling cassette 36.200 BTU/h unit 1.000 13,990,909.09 13,990,909.09
- Alat bantu ls 1.000 279,818.18 279,818.18 Rp 14,270,727.27

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 15,021,977.27
overhead+Profit 10% Rp 1,502,197.73
4- way ceiling cassette 36.200 BTU/h Total HSP Rp 16,524,175.00

1 1 4- way ceiling cassette 28.000 BTU/h

a. Bahan : - 4- way ceiling cassette 28.000 BTU/h unit 1.000 11,072,727.00 11,072,727.00
- Alat bantu ls 1.000 221,454.54 221,454.54 Rp 11,294,181.54

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 12,045,431.54
overhead+Profit 10% Rp 1,204,543.15
4- way ceiling cassette 28.000 BTU/h Total HSP Rp 13,249,974.69

2 1 4- way ceiling cassette 24.200 BTU/h

a. Bahan : - 4- way ceiling cassette 24.200 BTU/h unit 1.000 12,589,090.91 12,589,090.91
- Alat bantu ls 1.000 251,781.82 251,781.82 Rp 12,840,872.73

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 13,592,122.73
overhead+Profit 10% Rp 1,359,212.27
4- way ceiling cassette 24.200 BTU/h Total HSP Rp 14,951,335.00

1 1 4- way ceiling cassette 20.500 BTU/h

a. Bahan : - 4- way ceiling cassette 20.500 BTU/h unit 1.000 10,390,909.00 10,390,909.00
- Alat bantu ls 1.000 207,818.18 207,818.18 Rp 10,598,727.18

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 11,349,977.18
overhead+Profit 10% Rp 1,134,997.72
4- way ceiling cassette 20.500 BTU/h Total HSP Rp 12,484,974.90

1 1 4- way ceiling cassette 19.100 BTU/h

a. Bahan : - 4- way ceiling cassette 19.100 BTU/h unit 1.000 11,694,545.45 11,694,545.45
- Alat bantu ls 1.000 233,890.91 233,890.91 Rp 11,928,436.36

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 12,679,686.36
overhead+Profit 10% Rp 1,267,968.64
4- way ceiling cassette 19.100 BTU/h Total HSP Rp 13,947,655.00

1 1 4- way ceiling cassette 30.700 BTU/h

a. Bahan : - 4- way ceiling cassette 30.700 BTU/h unit 1.000 13,412,727.27 13,412,727.27
- Alat bantu ls 1.000 268,254.55 268,254.55 Rp 13,680,981.82

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 14,432,231.82
overhead+Profit 10% Rp 1,443,223.18
4- way ceiling cassette 30.700 BTU/h Total HSP Rp 15,875,455.00

1 4- way ceiling cassette 42.000 BTU/h

a Bahan : - 4- way ceiling cassette 42.000 BTU/h unit 1.000 12,359,091.00 12,359,091.00
- Alat bantu ls 1.000 247,181.82 247,181.82 Rp 12,606,272.82
 b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00
- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 13,357,522.82
overhead+Profit 10% Rp 1,335,752.28
4- way ceiling cassette 42.000 BTU/h Total HSP Rp 14,693,275.10

1 4- way ceiling cassette 54.000 BTU/h

a Bahan : - 4- way ceiling cassette 54.000 BTU/h unit 1.000 14,272,727.00 14,272,727.00
- Alat bantu ls 1.000 285,454.54 285,454.54 Rp 14,558,181.54

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 15,309,431.54
overhead+Profit 10% Rp 1,530,943.15

4- way ceiling cassette 54.000 BTU/h Total HSP Rp 16,840,374.69

1 1- way ceiling cassette 9.600 BTU/h

a Bahan : - 1- way ceiling cassette 9.600 BTU/h unit 1.000 8,418,182.00 8,418,182.00
- Alat bantu ls 1.000 168,363.64 168,363.64 Rp 8,586,545.64

Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 9,337,795.64
overhead+Profit 10% Rp 933,779.56
Total HSP Rp 10,271,575.20
1- way ceiling cassette 9.600 BTU/h
3 1 Wall Mounted 5.500 BTU/h
a. Bahan : - AC Split Wall 9000 Btu/h unit 1.000 6,240,909.00 6,240,909.00
- Alat bantu ls 1.000 124,818.18 124,818.18 Rp 6,365,727.18

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 6,774,977.18
overhead+Profit 10% Rp 677,497.72
Wall Mounted 5.500 BTU/h Total HSP Rp 7,452,474.90

1 Wall Mounted 9600 BTU/h

a Bahan : - Wall Mounted 9600 BTU/h unit 1.000 6,536,364.00 6,536,364.00
- Alat bantu ls 1.000 130,727.28 130,727.28 Rp 6,667,091.28

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 7,076,341.28
overhead+Profit 10% Rp 707,634.13
Wall Mounted 9600 BTU/h Total HSP Rp 7,783,975.41

1 Wall Mounted 19.100 BTU/h

a. Bahan : - Wall Mounted 19.100 BTU/h unit 1.000 10,325,454.55 10,325,454.55
- Alat bantu ls 1.000 206,509.09 206,509.09 Rp 10,531,963.64

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 10,941,213.64
overhead+Profit 10% Rp 1,094,121.36
Wall Mounted 19.100 BTU/h Total HSP Rp 12,035,335.00

1 Wall Mounted 12.300 BTU/h

a. Bahan : - Wall Mounted 12.300 BTU/h unit 1.000 6,736,364.00 6,736,364.00
- Alat bantu ls 1.000 134,727.28 134,727.28 Rp 6,871,091.28

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 7,280,341.28
overhead+Profit 10% Rp 728,034.13
Wall Mounted 12.300 BTU/h Total HSP Rp 8,008,375.41

1 Wall Mounted 15.400 BTU/h

 a. Bahan : - Wall Mounted 15.400 BTU/h unit 1.000 8,198,181.82 8,198,181.82
- Alat bantu ls 1.000 163,963.64 163,963.64 Rp 8,362,145.45

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 8,771,395.45
overhead+Profit 10% Rp 877,139.55
Wall Mounted 15.400 BTU/h Total HSP Rp 9,648,535.00

1 Outdoor Unit kap. 248.400 BTUh

a Bahan : - Outdoor Unit kap. 248.400 BTUh unit 1.000 166,500,000.00 166,500,000.00
- Alat bantu ls 1.000 3,330,000.00 3,330,000.00 Rp 169,830,000.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 170,239,250.00
overhead+Profit 10% Rp 17,023,925.00
Outdoor Unit kap. 248.400 BTUh Total HSP Rp 187,263,175.00

1 Outdoor Unit kap. 267.500 BTU/h

a Bahan : - Outdoor Unit kap. 267.500 BTU/h unit 1.000 176,500,000.00 176,500,000.00
- Alat bantu ls 1.000 3,530,000.00 3,530,000.00 Rp 180,030,000.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 180,439,250.00
overhead+Profit 10% Rp 18,043,925.00
Outdoor Unit kap. 267.500 BTU/h Total HSP Rp 198,483,175.00

1 Outdoor Unit kap.363.000 BTUh

a. Bahan : - Outdoor Unit kap.363.000 BTUh unit 1.000 235,950,000.00 235,950,000.00
- Alat bantu ls 1.000 4,719,000.00 4,719,000.00 Rp 240,669,000.00

b. Tenaga : - Pekerja OH 8.000 150,000.00 1,200,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 1,855,000.00
jumlah Rp 242,524,000.00
overhead+Profit 10% Rp 24,252,400.00
Outdoor Unit kap.363.000 BTUh Total HSP Rp 266,776,400.00

1 Outdoor Unit kap.324.800 BTUh

a. Bahan : - Outdoor Unit kap.324.800 BTUh unit 1.000 213,500,000.00 213,500,000.00
- Alat bantu ls 1.000 4,270,000.00 4,270,000.00 Rp 217,770,000.00

b. Tenaga : - Pekerja OH 8.000 150,000.00 1,200,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 1,855,000.00
jumlah Rp 219,625,000.00
overhead+Profit 10% Rp 21,962,500.00
Outdoor Unit kap.324.800 BTUh Total HSP Rp 241,587,500.00

1 Outdoor Unit kap.382.200 BTUh

a. Bahan : - Outdoor Unit kap.382.200 BTUh unit 1.000 245,000,000.00 245,000,000.00
- Alat bantu ls 1.000 4,900,000.00 4,900,000.00 Rp 249,900,000.00

b. Tenaga : - Pekerja OH 8.000 150,000.00 1,200,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 1,855,000.00
jumlah Rp 251,755,000.00
overhead+Profit 10% Rp 25,175,500.00
Outdoor Unit kap.382.200 BTUh Total HSP Rp 276,930,500.00

1 1 Y-Branch ARBLN01621
a. Bahan : - Y-Branch ARBLN01621 unit 1.000 936,000.00 936,000.00
- Alat bantu ls 1.000 18,720.00 18,720.00 Rp 954,720.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 1,363,970.00
overhead+Profit 10% Rp 136,397.00
 Y-Branch ARBLN01621 Total HSP Rp 1,500,367.00

2 1 Y-Branch ARBLN03321
a. Bahan : - Y-Branch ARBLN03321 unit 1.000 1,122,000.00 1,122,000.00
- Alat bantu ls 1.000 22,440.00 22,440.00 Rp 1,144,440.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 1,553,690.00
overhead+Profit 10% Rp 155,369.00
Y-Branch ARBLN03321 Total HSP Rp 1,709,059.00

1 Y-Branch ARBLN07121
a. Bahan : - Y-Branch ARBLN07121 unit 1.000 1,650,000.00 1,650,000.00
- Alat bantu ls 1.000 33,000.00 33,000.00 Rp 1,683,000.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 2,092,250.00
overhead+Profit 10% Rp 209,225.00
Y-Branch ARBLN07121 Total HSP Rp 2,301,475.00

1 Y-Branch ARBLN14521
a. Bahan : - Y-Branch ARBLN14521 unit 1.000 2,220,000.00 2,220,000.00
- Alat bantu ls 1.000 44,400.00 44,400.00 Rp 2,264,400.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 2,673,650.00
overhead+Profit 10% Rp 267,365.00
Y-Branch ARBLN14521 Total HSP Rp 2,941,015.00

1 Outdoor Pipe Connection

a. Bahan : - Outdoor Pipe Connection unit 1.000 1,830,000.00 1,830,000.00
- Alat bantu ls 1.000 36,600.00 36,600.00 Rp 1,866,600.00

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
jumlah Rp 2,043,420.00
overhead+Profit 10% Rp 204,342.00
Outdoor Pipe Connection Total HSP Rp 2,247,762.00

1 Standard 3 Wired Remocon

a. Bahan : - Standard 3 Wired Remocon unit 1.000 1,854,545.45 1,854,545.45
- Alat bantu ls 1.000 37,090.91 37,090.91 Rp 1,891,636.36

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
jumlah Rp 2,068,456.36
overhead+Profit 10% Rp 206,845.64
Standard 3 Wired Remocon Total HSP Rp 2,275,302.00

1 Wireless Remocon
a. Bahan : - Wireless Remocon unit 1.000 1,122,000.00 1,122,000.00
- Alat bantu ls 1.000 22,440.00 22,440.00 Rp 1,144,440.00

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
jumlah Rp 1,321,260.00
overhead+Profit 10% Rp 132,126.00
Wireless Remocon Total HSP Rp 1,453,386.00

1 AC Smart 5
a. Bahan : - AC Smart 5 unit 1.000 30,000,000.00 30,000,000.00
- Alat bantu ls 1.000 600,000.00 600,000.00 Rp 30,600,000.00

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
 - Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
jumlah Rp 30,776,820.00
overhead+Profit 10% Rp 3,077,682.00
AC Smart 5 Total HSP Rp 33,854,502.00

1 Air Purifying Kit - 4-Way Cassette

a. Bahan : - Air Purifying Kit - 4-Way Cassette unit 1.000 4,909,090.91 4,909,090.91
- Alat bantu ls 1.000 98,181.82 98,181.82 Rp 5,007,272.73

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
jumlah Rp 5,184,092.73
overhead+Profit 10% Rp 518,409.27
Air Purifying Kit - 4-Way Cassette Total HSP Rp 5,702,502.00

4 1 Unit - Exhaust Fan Type Ceilling 100 Cfm

a. Bahan : - Exhaust Fan Type Ceilling 100 Cfm m' 1.000 540,960.00 540,960.00
- Alat bantu ls 1.000 10,819.20 10,819.20 Rp 551,779.20

b. Tenaga : - Pekerja OH 0.200 150,000.00 30,000.00

- Tukang OH 0.200 160,000.00 32,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 97,000.00
jumlah Rp 648,779.20
overhead+Profit 10% Rp 64,877.92
Unit - Exhaust Fan Type Ceilling 100 Cfm Total HSP Rp 713,657.12

5 1 Unit - Exhaust Fan Type Wall 500 Cfm

a. Bahan : - Unit - Exhaust Fan Type Wall 500 Cfm m' 1.000 2,323,456.00 2,323,456.00
- Alat bantu ls 1.000 46,469.12 46,469.12 Rp 2,369,925.12

b. Tenaga : - Pekerja OH 0.200 150,000.00 30,000.00

- Tukang OH 0.200 160,000.00 32,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 97,000.00
jumlah Rp 2,466,925.12
overhead+Profit 10% Rp 246,692.51
Unit - Exhaust Fan Type Wall 500 Cfm Total HSP Rp 2,713,617.63

6 1 Unit - Centrifulgar Exhaust Fan 4000 Cmh

a. Bahan : - Axial Exhaust Fan 4000 Cfm m' 1.000 24,500,000.00 24,500,000.00
- Alat bantu ls 1.000 490,000.00 490,000.00 Rp 24,990,000.00

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 655,000.00
jumlah Rp 25,645,000.00
overhead+Profit 10% Rp 2,564,500.00
Unit - Centrifulgar Exhaust Fan 4000 Cmh Total HSP Rp 28,209,500.00

7 1 Unit - Centrifulgar Exhaust Fan 4000 Cmh

a. Bahan : - Axial Exhaust Fan 4000 Cfm m' 1.000 24,500,000.00 24,500,000.00
- Alat bantu ls 1.000 490,000.00 490,000.00 Rp 24,990,000.00

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 655,000.00
jumlah Rp 25,645,000.00
overhead+Profit 10% Rp 2,564,500.00
Unit - Centrifulgar Exhaust Fan 4000 Cmh Total HSP Rp 28,209,500.00

PEK. HYDRANT
1 1 Bh - Sprinkler Head
a. Bahan : - Sprinkler Head bh 1.000 169,000.00 169,000.00
- Seal Tape bh 0.854 4,500.00 3,843.00
- Estegger hr 0.045 35,000.00 1,575.00
- Alat bantu ls 0.045 6,500.00 292.50 Rp 174,710.50

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.064 160,000.00 10,240.00
- Kepala Tukang OH 0.033 165,000.00 5,445.00 Rp 30,685.00
jumlah Rp 205,395.50
overhead+Profit 10% Rp 20,539.55
Bh - Sprinkler Head Total HSP Rp 225,935.05
2 1 Bh - Box Hydrant Outdoor
a. Bahan : - Box Hydrant Outdoor bh 1.000 6,376,050.00 6,376,050.00
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 6,390,050.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 6,511,000.00
overhead+Profit 10% Rp 651,100.00
Bh - Box Hydrant Outdoor Total HSP Rp 7,162,100.00

2 1 Bh - Box Hydrant Indoor

a. Bahan : - Box Hydrant Indoor bh 1.000 6,576,050.00 6,576,050.00
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 6,590,050.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 6,711,000.00
overhead+Profit 10% Rp 671,100.00
Bh - Box Hydrant Indoor Total HSP Rp 7,382,100.00

1 1 Bh - Orifice
a. Bahan : - Box Hydrant Indoor bh 1.000 9,878,900.00 9,878,900.00
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 9,892,900.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 10,013,850.00
overhead+Profit 10% Rp 1,001,385.00
Bh - Orifice Total HSP Rp 11,015,235.00

1 1 Bh - Fire Extinguisher,ABC (Dry chemical)

a. Bahan : - Fire Extinguisher,ABC (Dry chemical) bh 1.000 1,739,887.50 1,739,887.50
Kapasitas : 5 kg
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 1,753,887.50

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 1,874,837.50
overhead+Profit 10% Rp 187,483.75
Bh - Fire Extinguisher,ABC (Dry chemical) Total HSP Rp 2,062,321.25

2 1 Bh - BCV
a. Bahan : - Ceiling Type bh 1.000 13,500,000.00 13,500,000.00
kapasitas 100 CFM
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 13,514,000.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 13,634,950.00
overhead+Profit 10% Rp 1,363,495.00
Bh - BCV Total HSP Rp 14,998,445.00

3 1 Bh - Siemes Conection
a. Bahan : - Siemesh Conection bh 1.000 3,645,789.00 3,645,789.00

- Support ls 1.000 6,500.00 6,500.00

- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 3,659,789.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 3,780,739.00
overhead+Profit 10% Rp 378,073.90
Bh - Siemes Conection Total HSP Rp 4,158,812.90
4 1 Bh - Pilar Hydrant
a. Bahan : - Pilar Hydrant bh 1.000 5,645,789.00 5,645,789.00

- Support ls 1.000 6,500.00 6,500.00

- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 5,659,789.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 5,780,739.00
overhead+Profit 10% Rp 578,073.90
Bh - Pilar Hydrant Total HSP Rp 6,358,812.90
ANALISA BIAYA KONSTRUKSI (ABK)

NO.
JENIS PEKERJAAN SAT. INDEKS HARGA SAT. JUMLAH HSPK
(Rp.) (Rp.)

PANEL
1 1 Unit - Panel LVMDP
a. bahan - MCCB 4P 36kA 630A ELECTRONIC (630AF) 2.000 15,770,000.00 31,540,000.00
- + AUX.SWITCH for S630NE 2.000 150,000.00 300,000.00
- + UVT for S630NE 2.000 150,000.00 300,000.00
- + MOTOR for S630NE 2.000 12,790,000.00 25,580,000.00
- MCCB 3P 40kA 250A (158A-250A) ADJUSTABLE (250AF) TM 1.000 1,596,000.00 1,596,000.00
- MCCB 3P 25kA 125A FIXED TYPE (160AF) 1.000 7,160,000.00 7,160,000.00
- MCCB 3P 25kA 50A FIXED TYPE (160AF) 1.000 5,080,000.00 5,080,000.00
- MCCB 3P 25kA 30A FIXED TYPE (160AF) 3.000 1,380,000.00 4,140,000.00
- MCCB 3P 25kA 20A FIXED TYPE (160AF) 1.000 1,380,000.00 1,380,000.00
- LBS 3P 400 A TYPE SIRCO + DIRECT HANDLE 1.000 1,380,000.00 1,380,000.00
- AMPEREMETER AC 0-800A/CT5A CLASS 1.5 HPM-96/CT (96X96) 6.000 1,380,000.00 8,280,000.00
- + CT 800/5 A (10 VA) HG50I-800 6.000 2,120,000.00 12,720,000.00
- VOLT METER 0-500VAC HPM-96/500 2.000 1,670,000.00 3,340,000.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 2.000 100,000.00 200,000.00
- COSPHI METER 0.5CAP-1-0.5IND (96x96) HPM96/PF 1.000 3,420,000.00 3,420,000.00
- KVAR METER 3PH 3W (CLS. 1.5) UNBALANCE E244-31SG (96X96MM) 1.000 100,000.00 100,000.00
- KWH METER DIGITAL 3PH (MODBUS) IEM3255 (A9MEM3255 TERA) (3P+N) /5A 1.000 1,410,000.00 1,410,000.00
- VOLTAGE RELAY 3PHASE380 VAC, 2 FREE OUTPUT CONTACT MU350-415 1.000 125,000.00 125,000.00
- PUSH BUTTON, SKB2-EA 135, RED 3.000 125,000.00 375,000.00
- PUSH BUTTON, SKB2-EA 145, GREEN 2.000 30,000.00 60,000.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz 12.000 60,000.00 720,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm 15.000 80,000.00 1,200,000.00
- A-O-M SELECTOR SWITCH 1P, HS1AM 1.000 690,000.00 690,000.00
- A-O-M SELECTOR SWITCH 2P, HS2AM 1.000 800,000.00 800,000.00
- TIME RELAY TYPE H3CRA-8 3.000 2,340,000.00 7,020,000.00
- CONTROL RELAY 1.000 290,000.00 290,000.00
- TERMINAL BLOCK 1.000 50,000.00 50,000.00
- CU (BUSBAR) 1.000 80,000.00 80,000.00
- BOX - FREE STANDING Type 1.000 5,190,000.00 5,190,000.00
- 180 x 70 x 100 cm (Flat 2 mm) INDOOR 2.000 9,680,000.00 19,360,000.00
- WIRING & ACCESSORIS 1.000 8,900,000.00 8,900,000.00 Rp 152,786,000.00

b. Tenaga : - Tukang listrik OH 15.000 160,000.00 2,400,000.00

- Pekerja OH 13.000 150,000.00 1,950,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 4,500,000.00
jumlah Rp 157,286,000.00
overhead+profit 10% Rp 15,728,600.00
0 Total HSP Rp 173,014,600.00

Unit - Panel ATS-AMF

- MCCB 3P 36kA 630A ELECTRONIC (630AF) 1.000 2,238,000.00 2,238,000.00
- + AUX.SWITCH for S630NE 1.000 9,680,000.00 9,680,000.00
- + UVT for S630NE 1.000 15,770,000.00 15,770,000.00
- + MOTOR for S630NE 1.000 150,000.00 150,000.00
- AMPEREMETER AC 0-800A/CT5A CLASS 1.5 HPM-96/CT (96X96) 3.000 150,000.00 450,000.00
- + CT 800/5 A (10 VA) HG50I-800 7.000 1,300,000.00 9,100,000.00
- VOLT METER 0-500VAC HPM-96/500 1.000 12,790,000.00 12,790,000.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 1.000 1,670,000.00 1,670,000.00
- FREKUENSI METER POINTER 45-65HZ (96x96) HPM96/FP 1.000 100,000.00 100,000.00
- COSPHI METER 0.5CAP-1-0.5IND (96x96) HPM96/PF 1.000 286,500.00 286,500.00
- KILOWATT METER U/ CT …./5A 380/400VAC (96x96) HPM96/KW 1.000 140,000.00 140,000.00
- KWH METER DIGITAL 3PH (MODBUS) IEM3255 (A9MEM3255 TERA) (3P+N) /5A 1.000 1,710,000.00 1,710,000.00
- AMPEREMETER DC 0 - 20A CLS 1.5 (72x72) HPM72/A20 1.000 3,800,000.00 3,800,000.00
- VOLTMETER DC 0 - 30A CLS 1.5 (72x72) HPM72/V30 1.000 140,000.00 140,000.00
- BATT.CHARGER 1PH 9701 (24VDC) 1.000 40,000.00 40,000.00
- AMF EASYGEN 1500 -55B/X GENSET CONTROL c/w proteksi relay 1.000 10,000.00 10,000.00
- EMERGENCY PUSH BUTTON 1.000 10,000.00 10,000.00
- PROTECTION EMERGENCY 1.000 30,000.00 30,000.00
- PUSH BUTTON, SKB2-EA 135, RED 2.000 60,000.00 120,000.00
- PUSH BUTTON, SKB2-EA 145, GREEN 2.000 210,000.00 420,000.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz 8.000 360,000.00 2,880,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm 10.000 690,000.00 6,900,000.00
- A-O-M SELECTOR SWITCH 1P, HS1AM 1.000 1,870,000.00 1,870,000.00
- HORN 220V AC / 24V DC 1.000 2,400,000.00 2,400,000.00
- HOUR COUNTER type BZ 142-5 1.000 50,000.00 50,000.00
- TIME RELAY TYPE H3CRA-8 1.000 80,000.00 80,000.00
- CONTROL RELAY 1.000 2,710,000.00 2,710,000.00
- TERMINAL BLOCK 1.000 8,900,000.00 8,900,000.00
- CU (BUSBAR) 1.000 2,710,000.00 2,710,000.00
- BOX - FREE STANDING Type 1.000 - -
- 180 x 60 x 80 cm (Flat 2 mm) INDOOR 1.000 9,680,000.00 9,680,000.00
- WIRING & ACCESSORIS 1.000 8,900,000.00 8,900,000.00 Rp 105,734,500.00

b. Tenaga : - Tukang listrik OH 9.000 160,000.00 1,440,000.00

- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,790,000.00
jumlah Rp 108,524,500.00
overhead+profit 10% Rp 10,852,450.00
0 Total HSP Rp 119,376,950.00
P-CAP BANK 200 KVAR (TANPA DETUNE REAKTOR)
- MCCB 3P 40kA 63A (40A-63A) ADJUSTABLE (160AF) 4.000 5,190,000.00 20,760,000.00
- MCCB 3P 40kA 40A (25A-40A) ADJUSTABLE (160AF) 8.000 1,380,000.00 11,040,000.00
- CONTACTOR 3P 20A AC1, 12A (For 12,5kVAR) 8.000 950,000.00 7,600,000.00
- CONTACTOR 3P 60A AC1, 40A (For 30kVAR) 4.000 2,150,000.00 8,600,000.00
- POWER FAKTOR REGULTAOR - 12 Step PFR 120-415-50 1.000 1,380,000.00 1,380,000.00
- DRY CAPACITOR 3 PH 20 KVAR / 525 V TYPE MKC525200KT 8.000 1,380,000.00 11,040,000.00
 - DRY CAPACITOR 3 PH 40 KVAR / 525 V TYPE MKC525400KT 4.000 1,380,000.00 5,520,000.00
- + CT 800/5 A (10 VA) HG50I-800 1.000 2,120,000.00 2,120,000.00
- PUSH BUTTON, SKB2-EA 135, RED 12.000 1,670,000.00 20,040,000.00
- PUSH BUTTON, SKB2-EA 145, GREEN 12.000 100,000.00 1,200,000.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz 15.000 125,000.00 1,875,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm 7.000 100,000.00 700,000.00
- A-O-M SELECTOR SWITCH 1P, HS1AM 1.000 1,410,000.00 1,410,000.00
- THERMOSTAT, NSYCCOTHO 1.000 10,000.00 10,000.00
- EXHAUST FAN, (222x223) 302m3/h 230VAC 2.000 125,000.00 250,000.00
- GRILL FAN 2.000 30,000.00 60,000.00
- CONTROL RELAY 1.000 60,000.00 60,000.00
- TERMINAL BLOCK 1.000 80,000.00 80,000.00
- CU (BUSBAR) 1.000 690,000.00 690,000.00
- BOX - FREE STANDING Type 1.000 800,000.00 800,000.00
- 180 x 100 x 100 cm (Flat 2 mm) INDOOR 1.000 2,340,000.00 2,340,000.00
- WIRING & ACCESSORIS 1.000 290,000.00 290,000.00
1.000 250,000.00 250,000.00 Rp 98,115,000.00

b. Tenaga : - Tukang listrik OH 9.000 160,000.00 1,440,000.00

- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,790,000.00
jumlah Rp 100,905,000.00
overhead+profit 10% Rp 10,090,500.00
0 Total HSP Rp 110,995,500.00

1 1 Unit - Panel SDP - Penerangan

a. Bahan : MCCB 3P 16kA 50A FIXED TYPE (100AF) unit 1.000 2,150,000.00 2,150,000.00
MCB 3P 6 kA 16A bh 6.000 1,260,000.00 7,560,000.00
AMPEREMETER AC 0-50A/CT5A CLASS 1.5 HPM-96/CT (96X96) bh 3.000 350,000.00 1,050,000.00
+ CT 50/5 A (2.5 VA) HG30I-50 bh 3.000 150,500.00 451,500.00
VOLT METER 0-500VAC HPM-96/500 bh 1.000 10,400.00 10,400.00
VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 286,500.00 286,500.00
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 293,500.00 880,500.00
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 107,000.00 321,000.00
BOX - WALL MOUNTING Type bh 1.000 210,500.00 210,500.00
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR m' 1.000 70,000.00 70,000.00
WIRING & ACCESSORIS m' 1.000 250,000.00 250,000.00 Rp 13,240,400.00

b. Tenaga : - Tukang listrik OH 9.000 160,000.00 1,440,000.00

- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,790,000.00
jumlah Rp 16,030,400.00
overhead+profit 10% Rp 1,603,040.00
Unit - Panel SDP - Penerangan Total HSP Rp 17,633,440.00

1 1 Unit - Panel SDP - AC

a. Bahan : - MCCB 3P 40kA 250A (158A-250A) ADJUSTABLE (250AF) TM unit 2.000 2,238,000.00 4,476,000.00
- MCCB 3P 16kA 10A FIXED TYPE (100AF) bh 8.000 2,170,000.00 17,360,000.00
- AMPEREMETER AC 0-250A/CT5A CLASS 1.5 HPM-96/CT (96X96) bh 3.000 1,234,000.00 3,702,000.00
- + CT 250/5 A (5 VA) HG30I-250 bh 3.000 1,569,000.00 4,707,000.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 150,500.00 150,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 10,400.00 10,400.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 286,500.00 859,500.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 4.000 293,500.00 1,174,000.00
- CU (BUSBAR) bh 1.000 107,000.00 107,000.00
- BOX - FREE STANDING Type bh 1.000 210,500.00 210,500.00
- 180 x 70 x 60 cm (Flat 2 mm) INDOOR m' 1.000 70,400.00 70,400.00
- WIRING & ACCESSORIS ls 1.000 250,000.00 250,000.00 Rp 33,077,300.00

b. Tenaga : - Tukang listrik OH 9.000 160,000.00 1,440,000.00

- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,790,000.00
jumlah Rp 35,867,300.00
overhead+profit 10% Rp 3,586,730.00
Unit - Panel SDP - AC Total HSP Rp 39,454,030.00

1 1 Unit - Panel SDP - Pompa

a. Bahan : - MCCB 3P 16kA 20A FIXED TYPE (100AF) unit 1.000 2,238,000.00 2,238,000.00
- MCCB 3P 16kA 10A FIXED TYPE (100AF) bh 4.000 1,569,000.00 6,276,000.00
- AMPEREMETER AC 0-20A DIRECT CLASS 1.5 HPM96/D20 bh 3.000 413,000.00 1,239,000.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 10,400.00 10,400.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 286,500.00 286,500.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 293,500.00 880,500.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 107,000.00 321,000.00
- BOX - WALL MOUNTING Type bh 1.000
- (H=90 x W=70 x D=25) cm (Flat 1, 5mm) INDOOR m' 1.000 2,747,000.00 2,747,000.00
- WIRING & ACCESSORIS m' 1.000 250,000.00 250,000.00 Rp 14,248,400.00

b. Tenaga : - Tukang listrik OH 9.000 160,000.00 1,440,000.00

- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,790,000.00
jumlah Rp 17,038,400.00
overhead+profit 10% Rp 1,703,840.00
Unit - Panel SDP - Pompa Total HSP Rp 10,865,470.00

1 1 Unit - Panel Exhaust fan

a. Bahan : - Box panel 80 x 60 x 30 cm unit 1.000 3,600,000.00 3,600,000.00
- MCCB 125-160 A 3P bh 1.000 1,569,000.00 1,569,000.00
- MCB 10 A 1P bh 2.000 48,000.00 96,000.00
- Indicator Lamp bh 4.000 150,500.00 602,000.00
- Fuse 2A bh 3.000 150,500.00 451,500.00
- Ampermeter bh 6.000 286,500.00 1,719,000.00
Volt meter bh 3.000 293,500.00 880,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 1.000 210,500.00 210,500.00
- Grounding cable BC 50 mm2 bh 3.000 210,500.00 631,500.00
- Busbar 600 A m' 4.000 46,000.00 184,000.00
- Accessories m' 2.000 250,000.00 500,000.00 Rp 10,551,000.00
 b. Tenaga : Tukang listrik OH 7.000 160,000.00 1,120,000.00
Pekerja OH 8.000 150,000.00 1,200,000.00
Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,470,000.00
jumlah Rp 13,021,000.00
overhead+profit 10% Rp 1,302,100.00
Total HSP Rp 14,323,100.00

1 1 Unit - Panel LIFT

a. Bahan : - MCCB 3P 16kA 30A FIXED TYPE (100AF) unit 1.000 2,238,000.00 2,238,000.00
- MCB 3P 10 kA 40A bh 3.000 911,100.00 2,733,300.00
- STAR DELTA 7,50 KW bh 2.000 882,200.00 1,764,400.00
- CONTACTOR 3P 25A AC1, 9A AC3 415V bh 6.000 150,500.00 903,000.00
- THERMAL OVER LOAD TK32a (7-10) bh 2.000 10,400.00 20,800.00
- TIME RELAY TYPE H3CRA-8 220VAC bh 2.000 286,500.00 573,000.00
- AMPEREMETER AC 0-40A DIRECT CLASS 1.5 HPM96/D40 bh 3.000 293,500.00 880,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 107,000.00 107,000.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 210,500.00 210,500.00
- PUSH BUTTON, SKB2-EA 135, RED m' 2.000 70,000.00 140,000.00
- PUSH BUTTON, SKB2-EA 145, GREEN m' 2.000 70,400.00 140,800.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz ls 7.000 250,000.00 1,750,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm Unit - Panel LIFT bh 5.000 30,000.00 150,000.00
- A-O-M SELECTOR SWITCH 1P, HS1AM bh 2.000 15,000.00 30,000.00
- TERMINAL BLOCK bh 1.000 2,340,000.00 2,340,000.00
- BOX - WALL MOUNTING Type -
- (H=90 x W=70 x D=25) cm (Flat 1, 5mm) INDOOR bh 1.000 2,747,000.00 2,747,000.00
- WIRING & ACCESSORIS unit 1.000 8,900,000.00 8,900,000.00 Rp 25,628,300.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,470,000.00
jumlah Rp 28,098,300.00
overhead+profit 10% Rp 2,809,830.00
Total HSP Rp 30,908,130.00

1 1 Unit - Panel External

a. Bahan : - Box panel 80 x 60 x 30 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 35 A 3P 10 kA bh 1.000 882,000.00 882,000.00
- MCCB 25 A 3P 10 kA bh 2.000 48,000.00 96,000.00
- Indicator Lamp bh 1.000 48,000.00 48,000.00
- Fuse 2A bh 3.000 150,500.00 451,500.00
- Ampermeter bh 6.000 10,400.00 62,400.00
- Volt meter bh 3.000 286,500.00 859,500.00
- Selector switch bh 1.000 293,500.00 293,500.00
- CT 150/5A bh 1.000 107,000.00 107,000.00
- Grounding cable BC 50 mm2 bh 3.000 210,500.00 631,500.00
- Busbar 600 A m' 4.000 70,000.00 280,000.00
- Accessories Unit - Panel External ls 1.000 250,000.00 250,000.00 Rp 6,708,400.00

b. Tenaga : - Tukang listrik OH 7.000 110,000.00 770,000.00

- Pekerja OH 8.000 105,000.00 840,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,660,000.00
jumlah Rp 8,368,400.00
overhead+profit 10% Rp 836,840.00
Total HSP Rp 9,205,240.00

1 Unit - Panel Utilitas / Hydrant

a. Bahan : - MCCB 3P 25kA 125A FIXED TYPE (160AF) ` unit 2.000 2,747,000.00 5,494,000.00
- MCCB 3P 16kA 10A FIXED TYPE (100AF) bh 2.000 1,260,000.00 2,520,000.00
- STAR DELTA 1,5 KW bh 1.000 1,000,700.00 1,000,700.00
CONTACTOR 3P 25A AC1, 9A AC3 415V bh 3.000 890,000.00 2,670,000.00
- THERMAL OVER LOAD TK32a (1,6-2,5) bh 1.000 911,100.00 911,100.00
- TIME RELAY TYPE H3CRA-8 220VAC bh 1.000 150,500.00 150,500.00
- STAR DELTA 75 KW bh 1.000 10,400.00 10,400.00
- CONTACTOR 3P 100A AC1, 65A AC3 415V bh 1.000 286,500.00 286,500.00
- CONTACTOR 3P 160A AC1, 105A AC3 415V bh 2.000 293,500.00 587,000.00
- THERMAL OVER LOAD TK150a (80-105) bh 1.000 107,000.00 107,000.00
- TIME RELAY TYPE H3CRA-8 220VAC bh 1.000 210,500.00 210,500.00
- AMPEREMETER AC 0-150A/CT5A CLASS 1.5 HPM-96/CT (96X96) m' 3.000 70,000.00 210,000.00
- + CT 150/5 A (2.5 VA) HG30I-150 m' 3.000 70,400.00 211,200.00
- VOLT METER 0-500VAC HPM-96/500 Unit - Panel Utilitas / ls 1.000 250,000.00 250,000.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 140,000.00 140,000.00
- EMERGENCY PUSH BUTTON bh 1.000 140,000.00 140,000.00
- PROTECTION EMERGENCY bh 1.000 40,000.00 40,000.00
- PUSH BUTTON, SKB2-EA 135, RED bh 3.000 10,000.00 30,000.00
- PUSH BUTTON, SKB2-EA 145, GREEN bh 2.000 10,000.00 20,000.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 8.000 10,000.00 80,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 5.000 30,000.00 150,000.00
- A-O-M SELECTOR SWITCH 1P, HS1AM bh 2.000 60,000.00 120,000.00
- WLC 61 F-G bh 1.000 750,000.00 750,000.00
- CONTROL RELAY ls 1.000 1,870,000.00 1,870,000.00
- TERMINAL BLOCK ls 1.000 2,400,000.00 2,400,000.00
- BOX - WALL MOUNTING Type
- (H=120 x W=80 x D=25) cm (Flat 1, 5mm) INDOOR unit 1.000 2,747,000.00 2,747,000.00
- WIRING & ACCESSORIS ls 1.000 8,900,000.00 8,900,000.00 Rp 32,005,900.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,470,000.00
jumlah Rp 34,475,900.00
overhead+profit 10% Rp 3,447,590.00
Total HSP Rp 37,923,490.00

2 1 Unit - Panel PP- OUTDOOR AC

a. Bahan : - MCCB 3P 40kA 250A (158A-250A) ADJUSTABLE (250AF) TM unit 1.000 1,596,000.00 1,596,000.00
- MCB 3P 10 kA 50A bh 6.000 1,250,000.00 7,500,000.00
 - AMPEREMETER AC 0-250A/CT5A CLASS 1.5 HPM-96/CT (96X96) bh 3.000 286,500.00 859,500.00
- + CT 250/5 A (5 VA) HG30I-250 bh 3.000 210,500.00 631,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 293,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 293,500.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 10,000.00 30,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 30,000.00 90,000.00
- (H=90 x W=70 x D=30) cm (Flat 1, 5mm) OUTDOOR bh 1.000 2,747,000.00 2,747,000.00
- WIRING & ACCESSORIS m' 1.000 250,000.00 250,000.00 Rp 14,291,000.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 16,211,000.00
overhead+profit 10% Rp 1,621,100.00
Unit - Panel PP- OUTDOOR AC Total HSP Rp 17,832,100.00

4 1 Unit - PP- AC 1
a. Bahan : - MCB 3P 6 kA 6A unit 1.000 2,747,000.00 2,747,000.00
- MCB 1P 6 kA 4A bh 13.000 413,000.00 5,369,000.00
- AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10 bh 3.000 286,500.00 859,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 293,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 293,500.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 125,000.00 375,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 30,000.00 90,000.00
- BOX - WALL MOUNTING Type
- (H=70 x W=50 x D=25) cm (Flat 1, 5mm) INDOOR Unit - PP- AC 1 bh 1.000 1,623,000.00 1,623,000.00
- WIRING & ACCESSORIS m' 1.000 250,000.00 250,000.00 Rp 11,900,500.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 13,820,500.00
overhead+profit 10% Rp 1,382,050.00
Total HSP Rp 15,202,550.00

4 1 Unit - PP- AC 2
a. Bahan : - MCB 3P 6 kA 6A unit 1.000 2,747,000.00 2,747,000.00
- MCB 1P 6 kA 4A bh 13.000 413,000.00 5,369,000.00
- AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10 bh 3.000 286,500.00 859,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 293,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 293,500.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 125,000.00 375,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 30,000.00 90,000.00
- BOX - WALL MOUNTING Type bh 1.000 -
- (H=70 x W=50 x D=25) cm (Flat 1, 5mm) INDOOR bh 1.000 1,623,000.00 1,623,000.00
- WIRING & ACCESSORIS Unit - PP- AC 2 m' 1.000 250,000.00 250,000.00 Rp 11,900,500.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 13,820,500.00
overhead+profit 10% Rp 1,382,050.00
Total HSP Rp 15,202,550.00

4 1 Unit - PP- AC 3
a. Bahan : - MCB 3P 6 kA 6A unit 1.000 2,747,000.00 2,747,000.00
- MCB 1P 6 kA 4A bh 13.000 413,000.00 882,000.00
- AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10 bh 3.000 286,500.00 859,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 451,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 62,400.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 125,000.00 859,500.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 30,000.00 293,500.00
- BOX - WALL MOUNTING Type bh
- (H=70 x W=50 x D=25) cm (Flat 1, 5mm) INDOOR bh 1.000 1,623,000.00 631,500.00
- WIRING & ACCESSORIS m' 1.000 250,000.00 210,000.00 Rp 6,996,900.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 8,916,900.00
overhead+profit 10% Rp 891,690.00
Unit - PP- AC 3 Total HSP Rp 9,808,590.00

4 1 Unit - PP- AC 4
a. Bahan : - MCB 3P 6 kA 6A unit 1.000 2,747,000.00 2,747,000.00
- MCB 1P 6 kA 4A bh 11.000 413,000.00 4,543,000.00
- AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10 bh 3.000 286,500.00 859,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 293,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 293,500.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 125,000.00 375,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 30,000.00 90,000.00
- BOX - WALL MOUNTING Type
- (H=70 x W=50 x D=25) cm (Flat 1, 5mm) INDOOR bh 1.000 1,623,000.00 1,623,000.00
- WIRING & ACCESSORIS m' 1.000 250,000.00 250,000.00 Rp 11,074,500.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 12,994,500.00
overhead+profit 10% Rp 1,299,450.00
Total HSP Rp 14,293,950.00

4 1 Unit - PP- AC 5
a. Bahan : - MCB 3P 6 kA 6A unit 1.000 2,747,000.00 2,747,000.00
- MCB 1P 6 kA 4A bh 11.000 413,000.00 4,543,000.00
- AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10 bh 3.000 286,500.00 859,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 293,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 293,500.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 125,000.00 375,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 30,000.00 90,000.00
 - BOX - WALL MOUNTING Type bh
- (H=70 x W=50 x D=25) cm (Flat 1, 5mm) INDOOR bh 1.000 1,623,000.00 1,623,000.00
- WIRING & ACCESSORIS m' 1.000 250,000.00 250,000.00 Rp 11,074,500.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 12,994,500.00
overhead+profit 10% Rp 1,299,450.00
Total HSP Rp 14,293,950.00

4 1 Unit - PP- AC 6
a. Bahan : - MCB 3P 6 kA 6A unit 1.000 2,747,000.00 2,747,000.00
- MCB 1P 6 kA 4A bh 11.000 413,000.00 4,543,000.00
- AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10 bh 3.000 286,500.00 859,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 293,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 293,500.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 125,000.00 375,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 30,000.00 90,000.00
- BOX - WALL MOUNTING Type bh 1.000
- (H=70 x W=50 x D=25) cm (Flat 1, 5mm) INDOOR bh 1.000 1,623,000.00 1,623,000.00
- WIRING & ACCESSORIS m' 1.000 250,000.00 250,000.00 Rp 11,074,500.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 12,994,500.00
overhead+profit 10% Rp 1,299,450.00
Total HSP Rp 14,293,950.00

4 1 Unit - Panel PP-Penerangan -1

a. Bahan : - MCCB 3P 16kA 40A FIXED TYPE (100AF) unit 1.000 911,100.00 911,100.00
- MCCB 3P 16kA 15A FIXED TYPE (100AF) bh 1.000 911,100.00 911,100.00
- MCB 1P-6KA 10A bh 4.000 413,000.00 1,652,000.00
- MCB 1P 6 kA 4A bh 3.000 48,000.00 144,000.00
- AMPEREMETER AC 0-40A DIRECT CLASS 1.5 HPM96/D40 bh 3.000 286,500.00 859,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 293,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 293,500.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 10,000.00 30,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 30,000.00 90,000.00
- BOX - WALL MOUNTING Type
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR m' 1.000 2,049,000.00 2,049,000.00
- WIRING & ACCESSORIS m' 1.000 250,000.00 250,000.00 Rp 7,483,700.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 9,403,700.00
overhead+profit 10% Rp 940,370.00
Total HSP Rp 10,344,070.00

4 1 Unit - Panel PP-Penerangan -2

a. Bahan : - MCCB 3P 16kA 40A FIXED TYPE (100AF) unit 1.000 911,100.00 911,100.00
- MCCB 3P 16kA 15A FIXED TYPE (100AF) bh 1.000 911,100.00 911,100.00
- MCB 1P-6KA 10A bh 4.000 413,000.00 1,652,000.00
- MCB 1P 6 kA 4A bh 3.000 497,000.00 1,491,000.00
- AMPEREMETER AC 0-40A DIRECT CLASS 1.5 HPM96/D40 bh 3.000 286,500.00 859,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 293,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 293,500.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 10,000.00 30,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 30,000.00 90,000.00
- BOX - WALL MOUNTING Type
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR m' 1.000 2,049,000.00 2,049,000.00
- WIRING & ACCESSORIS ls 1.000 250,000.00 250,000.00 Rp 8,830,700.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 10,750,700.00
overhead+profit 10% Rp 1,075,070.00
Unit - Panel PP-Penerangan -2 Total HSP Rp 11,825,770.00

4 1 Unit - Panel PP-Penerangan -3

a. Bahan : - MCCB 3P 16kA 40A FIXED TYPE (100AF) unit 1.000 911,100.00 911,100.00
- MCCB 3P 16kA 15A FIXED TYPE (100AF) bh 1.000 911,100.00 911,100.00
- MCB 1P-6KA 10A bh 4.000 413,000.00 1,652,000.00
- MCB 1P 6 kA 4A bh 3.000 150,500.00 451,500.00
- AMPEREMETER AC 0-40A DIRECT CLASS 1.5 HPM96/D40 bh 3.000 286,500.00 859,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 293,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 293,500.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 125,000.00 375,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 30,000.00 90,000.00
- BOX - WALL MOUNTING Type
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR m' 1.000 2,049,000.00 2,049,000.00
- WIRING & ACCESSORIS ls 1.000 250,000.00 250,000.00 Rp 8,136,200.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 10,056,200.00
overhead+profit 10% Rp 1,005,620.00
Unit - Panel PP-Penerangan -3 Total HSP Rp 11,061,820.00

4 1 Unit - Panel PP-Penerangan -4

a. Bahan : - MCCB 3P 16kA 40A FIXED TYPE (100AF) unit 1.000 911,100.00 911,100.00
- MCCB 3P 16kA 15A FIXED TYPE (100AF) bh 1.000 911,100.00 911,100.00
- MCB 1P-6KA 10A bh 4.000 413,000.00 1,652,000.00
 - MCB 1P 6 kA 4A bh 3.000 497,000.00 1,491,000.00
- AMPEREMETER AC 0-40A DIRECT CLASS 1.5 HPM96/D40 bh 3.000 286,500.00 859,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 293,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 293,500.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 125,000.00 375,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 30,000.00 90,000.00
- BOX - WALL MOUNTING Type
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR Unit - Panel PP-Pener unit 1.000 2,049,000.00 2,049,000.00
- WIRING & ACCESSORIS unit 1.000 250,000.00 250,000.00 Rp 9,175,700.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 11,095,700.00
overhead+profit 10% Rp 1,109,570.00
Total HSP Rp 9,379,040.00

1 Unit - Panel PP-Penerangan -5

a. Bahan : - MCCB 3P 16kA 40A FIXED TYPE (100AF) unit 1.000 911,100.00 911,100.00
- MCCB 3P 16kA 15A FIXED TYPE (100AF) bh 1.000 911,100.00 911,100.00
- MCB 1P-6KA 10A bh 4.000 413,000.00 1,652,000.00
- MCB 1P 6 kA 4A bh 3.000 497,000.00 1,491,000.00
- AMPEREMETER AC 0-40A DIRECT CLASS 1.5 HPM96/D40 bh 3.000 286,500.00 859,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 293,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 293,500.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 125,000.00 375,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 30,000.00 90,000.00
- BOX - WALL MOUNTING Type unit
- (H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR Unit - Panel PP-Pener unit 1.000 2,049,000.00 2,049,000.00
- WIRING & ACCESSORIS unit 1.000 250,000.00 250,000.00 Rp 9,175,700.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 11,095,700.00
overhead+profit 10% Rp 1,109,570.00
Total HSP Rp 12,205,270.00

1 Unit - Panel PP-Penerangan -6

a. Bahan : - MCCB 3P 16kA 40A FIXED TYPE (100AF) unit 1.000 911,100.00 911,100.00
- MCCB 3P 16kA 15A FIXED TYPE (100AF) bh 1.000 911,100.00 911,100.00
- MCB 1P-6KA 10A bh 4.000 413,000.00 1,652,000.00
- MCB 1P 6 kA 4A bh 3.000 497,000.00 1,491,000.00
- AMPEREMETER AC 0-40A DIRECT CLASS 1.5 HPM96/D40 bh 3.000 286,500.00 859,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 293,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 293,500.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz bh 3.000 125,000.00 375,000.00
- FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm bh 3.000 30,000.00 90,000.00
- BOX - WALL MOUNTING Type unit
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR Unit - Panel PP-Pener unit 1.000 2,049,000.00 2,049,000.00
- WIRING & ACCESSORIS unit 1.000 250,000.00 250,000.00 Rp 9,175,700.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 11,095,700.00
overhead+profit 10% Rp 1,109,570.00
Total HSP Rp 12,205,270.00

1 1 Unit - Panel Pompa Booster

a. Bahan : - MCCB 3P 16kA 10A FIXED TYPE (100AF) unit 1.000 9,550,000.00 9,550,000.00
- MCB 3P 6 kA 6A bh 3.000 1,728,000.00 5,184,000.00
- DOL STATER 3PH 0,75 KW bh 2.000 750,000.00 1,500,000.00
- CONTACTOR 3P 25A AC1, 9A AC3 415V bh 2.000 275,000.00 550,000.00
- THERMAL OVER LOAD TK32a (1,6-2,5) bh 2.000 290,000.00 580,000.00
- AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10 bh 3.000 286,500.00 859,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 293,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 293,500.00
- PUSH BUTTON, SKB2-EA 135, RED m' 2.000 70,000.00 140,000.00
- PUSH BUTTON, SKB2-EA 145, GREEN m' 2.000 10,000.00 20,000.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz ls 8.000 125,000.00 1,000,000.00
FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm 5.000 30,000.00 150,000.00
A-O-M SELECTOR SWITCH 1P, HS1AM 2.000 60,000.00 120,000.00
WLC 61 F-G 1.000 750,000.00 750,000.00
CONTROL RELAY 1.000 800,000.00 800,000.00
TERMINAL BLOCK 1.000 2,340,000.00 2,340,000.00
BOX - WALL MOUNTING Type
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR 1.000 2,049,000.00 2,049,000.00
WIRING & ACCESSORIS 1.000 250,000.00 250,000.00 Rp 26,429,500.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 28,349,500.00
overhead+profit 10% Rp 2,834,950.00
Unit - Panel Pompa Booster Total HSP Rp 6,344,690.00

2 1 Unit - Panel Pompa Transfer

a. Bahan : - MCCB 3P 16kA 10A FIXED TYPE (100AF) unit 1.000 9,550,000.00 9,550,000.00
- MCB 3P 6 kA 10A bh 2.000 413,000.00 826,000.00
- DOL STATER 3PH 1,50 KW bh 1.000 750,000.00 750,000.00
- CONTACTOR 3P 25A AC1, 9A AC3 415V bh 1.000 275,000.00 275,000.00
- THERMAL OVER LOAD TK32a (2,5-4) bh 1.000 290,000.00 290,000.00
- AMPEREMETER AC 0-10A DIRECT CLASS 1.5 HPM96/D10 bh 3.000 286,500.00 859,500.00
- VOLT METER 0-500VAC HPM-96/500 bh 1.000 293,500.00 293,500.00
- VOLTMETER SEL.SWITCH RS-ST-TR-OFF-RN-SN-TN/ HSV 48 bh 1.000 293,500.00 293,500.00
- PUSH BUTTON, SKB2-EA 135, RED bh 1.000 10,000.00 10,000.00
- PUSH BUTTON, SKB2-EA 145, GREEN m' 1.000 10,000.00 10,000.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz m' 7.000 125,000.00 875,000.00
 - FUSE HOLDER RT18-32x1POLE & FUSE LINK 10x38mm ls 4.000 30,000.00 120,000.00
A-O-M SELECTOR SWITCH 1P, HS1AM ls 1.000 60,000.00 60,000.00
WLC 61 F-G1 1.000 750,000.00 750,000.00
CONTROL RELAY 1.000 800,000.00 800,000.00
TERMINAL BLOCK 1.000 2,340,000.00 2,340,000.00
BOX - WALL MOUNTING Type
(H=80 x W=60 x D=25) cm (Flat 1, 5mm) INDOOR 1.000 2,049,000.00 2,049,000.00
WIRING & ACCESSORIS 1.000 250,000.00 250,000.00 Rp 20,401,500.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 22,321,500.00
overhead+profit 10% Rp 2,232,150.00
Unit - Panel Pompa Transfer Total HSP Rp 24,553,650.00

11 1 Unit - Panel Kontrol

a. Bahan : - Box panel 60 x 40 x 25 cm unit 1.000 3,600,000.00 3,600,000.00
- MCB 16 A 1P 10kA bh 1.000 911,100.00 911,100.00
- MCB 10 A 1P 4,5 kA bh 30.000 23,800.00 714,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 75/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories Unit - Panel Kontrol ls 1.000 250,000.00 250,000.00 Rp 8,178,500.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 10,098,500.00
overhead+profit 10% Rp 1,009,850.00
Total HSP Rp 11,108,350.00

11 1 Unit - Panel Kontrol

a. Bahan : - Box panel 120 x 80 x 30 cm unit 1.000 3,600,000.00 3,600,000.00
- MCB 40 A 3P 10 kA bh 1.000 1,870,000.00 1,870,000.00
- Saklar bh 30.000 23,800.00 714,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 100/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) Unit - Panel Kontrol m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 9,137,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 11,057,400.00
overhead+profit 10% Rp 1,105,740.00
Total HSP Rp 12,163,140.00

11 1 Unit - Trafo 630 Kva

a. Bahan : - Unit - Trafo 630 Kva unit 1.000 125,000,000.00 125,000,000.00
- alat Bantu ls 1.000 5,637,230.40 5,637,230.40
- Sewa Porklip jam 8.000 - - Rp 130,637,230.40

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 132,557,230.40
overhead+profit 10% Rp 13,255,723.04
Total HSP Rp 145,812,953.44

11 1 Unit - Cubical Incoming

a. Bahan : - Cubical Incoming 20KV unit 1.000 95,000,000.00 95,000,000.00
- alat Bantu bh 1.000 2,850,000.00 2,850,000.00
- Sewa Porklip jam 8.000 - - Rp 97,850,000.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 99,770,000.00
overhead+profit 10% Rp 9,977,000.00
Total HSP Rp 109,747,000.00

11 1 Unit - Cubical Outgoing

a. Bahan : - Cubical Outgoing unit 1.000 245,647,890.00 245,647,890.00
- alat Bantu bh 1.000 7,369,436.70 7,369,436.70
- Sewa Porklip jam 8.000 - - Rp 253,017,326.70

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 254,937,326.70
overhead+profit 10% Rp 25,493,732.67
Unit - Cubical Outgoing Total HSP Rp 280,431,059.37
11 1 Capasitor Bank
a. Bahan : - Capasitor Bank unit 1.000 96,000,000.00 96,000,000.00
- alat Bantu bh 1.000 2,880,000.00 2,880,000.00 Rp 98,880,000.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 100,800,000.00
overhead+profit 10% Rp 10,080,000.00
 Capasitor Bank Total HSP Rp 110,880,000.00

11 1 Unit - PANEL ATS-AMF 500Kva

a. Bahan : - System ATS/ AMF unit 1.000 97,000,000.00 97,000,000.00
- alat Bantu bh 1.000 2,910,000.00 2,910,000.00
- Sewa Porklip jam 1.000 500,000.00 500,000.00 Rp 100,410,000.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 102,330,000.00
overhead+profit 10% Rp 10,233,000.00
Unit - PANEL ATS-AMF 500Kva Total HSP Rp 112,563,000.00

11 1 Unit - Genset 300 KVA type Silent

a. Bahan : - Genset 300 kva type silent unit 1.000 887,521,251.00 887,521,251.00
- alat Bantu bh 1.000 - -
- AMF bh 1.000 - -
- ATS bh 1.000 - -
- Sewa Porklip jam 8.000 500,000.00 4,000,000.00 Rp 891,521,251.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 893,441,251.00
overhead+profit 10% Rp 89,344,125.10
Unit - Genset 300 KVA type Silent Total HSP Rp 982,785,376.10

12 1 Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm )

a. Bahan : - Bar CU set 1.000 3,500,000.00 3,500,000.00
- kabel BC 1.000 2,600.00 2,600.00
- Copper Rod 5.000 550.00 2,750.00
- clamp rod, 2.000 4,000.00 8,000.00
- kontrol Box 1.000 550.00 550.00
- Material bantu ls 1.000 25,000.00 25,000.00 Rp 3,538,900.00

b. Tenaga : - Tukang listrik OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Peralatan OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 3,661,125.00
Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) overhead+profit 10% Rp 366,112.50
Bahan : Total HSP Rp 4,027,237.50
0

13 1 Arester Lightning protection radius 70 meter

a. Bahan : - Arester Lightning protection radius 100 meter unit 1.000 9,500,000.00 9,500,000.00
- Material bantu % 0.003 9,500,000.00 23,750.00 Rp 9,523,750.00

b. Tenaga : - Tukang listrik OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 10,008,750.00
overhead+profit 10% Rp 1,000,875.00
Arester Lightning protection radius 70 meter Total HSP Rp 11,009,625.00

1 Tiang pipa dia 65 = 5 meter + acessories

a. Bahan : - Tiang pipa dia 65=5 meter+acessories unit 1.000 1,200,000.00 1,200,000.00
- Material bantu % 0.025 1,200,000.00 30,000.00 Rp 1,230,000.00

b. Tenaga : - Tukang listrik OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 1,715,000.00
overhead+profit 10% Rp 171,500.00
Tiang pipa dia 65 = 5 meter + acessories Total HSP Rp 1,886,500.00

1 Down Conduktor BC 70mm+accessories

a. Bahan : - Down Conduktor BC 70mm+accessories m 1.000 89,000.00 89,000.00
- Material bantu % 0.300 89,000.00 26,700.00 Rp 115,700.00

b. Tenaga : - Tukang listrik OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 237,925.00
overhead+profit 10% Rp 23,792.50
Down Conduktor BC 70mm+accessories Total HSP Rp 261,717.50

1 Grounding System max. 3 ohm

a. Bahan : - Grounding System max. 3 ohm unt 1.000 2,100,000.00 2,100,000.00
- Material bantu % 0.012 2,100,000.00 25,200.00 Rp 2,125,200.00

b. Tenaga : - Tukang listrik OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 2,247,425.00
overhead+profit 10% Rp 224,742.50
Grounding System max. 3 ohm Total HSP Rp 2,472,167.50
Bahan :

KABEL FEEDER
1 1 m' - Kabel NYY 4X(1X150) mm²
a. Bahan : - Kabel NYY 4 x 150 m' 1.000 1,054,000.00 1,054,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 1,075,250.00
b. Tenaga : - Tukang listrik OH 0.900 160,000.00 144,000.00
- Pekerja OH 0.400 150,000.00 60,000.00
- Mandor OH 0.600 175,000.00 105,000.00 Rp 309,000.00
jumlah Rp 1,384,250.00
overhead+profit 10% Rp 138,425.00
m' - Kabel NYY 4X(1X150) mm² Total HSP Rp 1,522,675.00

2 1 m' - Kabel NYY 4x(4X1X250 mm²)

a. Bahan : - Kabel NYY 4x(4x1x250mm) m' 1.000 6,904,000.00 6,904,000.00 Rp -
 - BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 6,925,250.00

b. Tenaga : - Tukang listrik OH 0.900 160,000.00 144,000.00

- pekerja OH 0.800 150,000.00 120,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 386,500.00
jumlah Rp 7,311,750.00
overhead+profit 10% Rp 731,175.00
m' - Kabel NYY 4x(4X1X250 mm²) Total HSP Rp 8,042,925.00

1 1 m' - Kabel FRC 4X400 mm²

a. Bahan : - Kabel NYY 4x(4x1x250mm) m' 1.000 4,788,800.00 4,788,800.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 4,810,050.00

b. Tenaga : - Tukang listrik OH 0.900 160,000.00 144,000.00

- Pekerja OH 0.800 150,000.00 120,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 386,500.00
jumlah Rp 5,196,550.00
overhead+profit 10% Rp 519,655.00
m' - Kabel FRC 4X400 mm² Total HSP Rp 5,716,205.00

1 1 m' - Kabel N2XSEFGBY 3X95 mm²

a. Bahan : - kabel n2XSEFGBY 3X95 mm² m' 1.000 825,000.00 825,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 846,250.00

b. Tenaga : - Tukang listrik OH 0.900 160,000.00 144,000.00

- Pekerja OH 0.800 150,000.00 120,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 386,500.00
jumlah Rp 1,232,750.00
overhead+profit 10% Rp 123,275.00
m' - Kabel N2XSEFGBY 3X95 mm² Total HSP Rp 1,356,025.00

1 1 m' - Kabel NYY 4X185 mm²

a. Bahan : - Kabel NYY 4 x 250 m' 1.000 1,525,000.00 1,525,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 1,546,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 1,885,750.00
overhead+profit 10% Rp 188,575.00
m' - Kabel NYY 4X185 mm² Total HSP Rp 2,074,325.00

1 1 Kabel NYFGBY 4 x 240

a. Bahan : - Kabel NYFGBY 4 x 240 m' 1.000 1,617,000.00 1,617,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 1,638,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 1,977,750.00
overhead+profit 10% Rp 197,775.00
Kabel NYFGBY 4 x 240 Total HSP Rp 2,175,525.00

1 1 Kabel NYFGBY 4 x 150

a. Bahan : - Kabel NYFGBY 4 x 150 m' 1.000 1,036,000.00 1,036,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 1,057,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 1,396,750.00
overhead+profit 10% Rp 139,675.00
Kabel NYFGBY 4 x 150 Total HSP Rp 1,536,425.00
1 1 Kabel NYFGBY 4 x 16
a. Bahan : - Kabel NYFGBY 4 x 16 m' 1.000 144,500.00 144,500.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 165,750.00

b. Tenaga : - Tukang listrik OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.100 175,000.00 17,500.00 Rp 110,500.00
jumlah Rp 276,250.00
overhead+profit 10% Rp 27,625.00
Kabel NYFGBY 4 x 16 Total HSP Rp 303,875.00

1 1 Capasitor Bank
a. Bahan : - Capasitor Bank m' 1.000 96,000,000.00 96,000,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accesoriest ls 1.000 5,000.00 5,000.00 Rp 96,021,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 96,360,750.00
overhead+profit 10% Rp 9,636,075.00
Capasitor Bank Total HSP Rp 105,996,825.00

3 1 m' - Kabel NYY 4X250 mm²

a. Bahan : - Kabel NYY 4 x 250 m' 1.000 6,904,000.00 6,904,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
 - Accessories ls 1.000 5,000.00 5,000.00 Rp 6,925,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 7,264,750.00
overhead+profit 10% Rp 726,475.00
m' - Kabel NYY 4X250 mm² Total HSP Rp 7,964,275.00

1 1 m' - Kabel NYY 4X95 mm²

a. Bahan : - Kabel NYY 4 x 95 m' 1.000 698,500.00 698,500.00
- BC 10 mm m' 1.000 16,250.00 16,250.00
- Accessories ls 1.000 5,000.00 5,000.00 Rp 719,750.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 1,059,250.00
overhead+profit 10% Rp 105,925.00
m' - Kabel NYY 4X95 mm² Total HSP Rp 1,165,175.00

b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 38,800.00
overhead+profit 10% Rp 3,880.00
0 Total HSP Rp 42,680.00

1 1 m' - Kabel NYY 4 x 4 mm²

a. Bahan : - Kabel NYY 4 x4 mm² m' 1.000 38,000.00 38,000.00 Rp 38,000.00

b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 76,800.00
overhead+profit 10% Rp 7,680.00
m' - Kabel NYY 4 x 4 mm² Total HSP Rp 84,480.00

1 1 m' - Kabel NYY 4 x 6 mm²

a. Bahan : - Kabel NYY 4 x 6 mm² m' 1.000 49,000.00 49,000.00 Rp 49,000.00

b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 87,800.00
overhead+profit 10% Rp 8,780.00
m' - Kabel NYY 4 x 6 mm² Total HSP Rp 96,580.00

1 1 m' - Kabel NYY 4 x 10 mm²

a. Bahan : - Kabel NYY 4 x 10 mm² m' 1.000 67,000.00 67,000.00 Rp 67,000.00

b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 105,800.00
overhead+profit 10% Rp 10,580.00
m' - Kabel NYY 4 x 10 mm² Total HSP Rp 116,380.00

1 1 m' - Kabel NYY 4 x 16 mm²

a. Bahan : - Kabel NYY 4 x 16 mm² m' 1.000 128,000.00 128,000.00 Rp 128,000.00

b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 166,800.00
overhead+profit 10% Rp 16,680.00
m' - Kabel NYY 4 x 16 mm² Total HSP Rp 180,400.00

2 1 m' - Kabel NYY 4 x 25 mm²

a. Bahan : - Kabel NYY 4 x 25 mm² m' 1.000 197,500.00 197,500.00 Rp 197,500.00

b. Tenaga : - Tukang listrik OH 0.090 160,000.00 14,400.00

- Pekerja OH 0.090 150,000.00 13,500.00
- Mandor OH 0.180 175,000.00 31,500.00 Rp 59,400.00
jumlah Rp 256,900.00
overhead+profit 10% Rp 25,690.00
m' - Kabel NYY 4 x 25 mm² Total HSP Rp 282,590.00

3 1 m' - Kabel NYY 4 x 35 mm²

a. Bahan : - Kabel NYY 4 x 35 mm² m' 1.000 269,000.00 269,000.00 Rp 269,000.00

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 341,750.00
overhead+profit 10% Rp 34,175.00
m' - Kabel NYY 4 x 35 mm² Total HSP Rp 375,925.00
1 1 m' - Kabel NYY 4 x 70 mm²
a. Bahan : - Kabel NYY 4 x 70 mm² m' 1.000 563,000.00 563,000.00 Rp 563,000.00

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 635,750.00
overhead+profit 10% Rp 63,575.00
m' - Kabel NYY 4 x 70 mm² Total HSP Rp 699,325.00
1 1 Kabel NYY 4X120
a. Bahan : - Kabel NYY 4X120 m' 1.000 702,000.00 702,000.00 Rp 702,000.00

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 774,750.00
overhead+profit 10% Rp 77,475.00
Kabel NYY 4X120 Total HSP Rp 852,225.00

4 1 m' - Kabel NYY 4 x 50 mm²

a. Bahan : - Kabel NYY 4 x 50 mm² m' 1.000 357,500.00 357,500.00 Rp 357,500.00

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 430,250.00
overhead+profit 10% Rp 43,025.00
m' - Kabel NYY 4 x 50 mm² Total HSP Rp 473,275.00

3 1 m' - Kabel NYY 2 (2 x 1,5) mm²

a. Bahan : - Kabel NYY 2 (2 x 1,5) mm² m' 1.000 16,000.00 16,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 18,600.00

b. Tenaga : - Tukang listrik OH 0.030 160,000.00 4,800.00

- Pekerja OH 0.030 150,000.00 4,500.00
- Mandor OH 0.020 175,000.00 3,500.00 Rp 12,800.00
jumlah Rp 31,400.00
overhead+profit 10% Rp 3,140.00
m' - Kabel NYY 2 (2 x 1,5) mm² Total HSP Rp 34,540.00

1 1 m' - Kabel NYY 3 x 2,5 mm²

a. Bahan : - Kabel NYY 3 x 2,5 mm² m' 1.000 15,000.00 15,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 17,600.00

b. Tenaga : - Tukang listrik OH 0.030 160,000.00 4,800.00

- Pekerja OH 0.030 150,000.00 4,500.00
- Mandor OH 0.020 175,000.00 3,500.00 Rp 12,800.00
jumlah Rp 30,400.00
overhead+profit 10% Rp 3,040.00
Total HSP Rp 33,440.00

1 1 m' - Kabel NYY 4 x 2,5 mm²

a. Bahan : - Kabel NYY 4 x 2,5 mm² m' 1.000 20,000.00 20,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 22,600.00

b. Tenaga : - Tukang listrik OH 0.030 160,000.00 4,800.00

- Pekerja OH 0.030 150,000.00 4,500.00
- Mandor OH 0.020 175,000.00 3,500.00 Rp 12,800.00
jumlah Rp 35,400.00
overhead+profit 10% Rp 3,540.00
Total HSP Rp 38,940.00

4 1 m' - Kabel NYY 3 (2 x 1,5) mm²

a. Bahan : - Kabel NYY 2 (2 x 1,5) mm² m' 1.000 24,000.00 24,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 26,600.00

b. Tenaga : - Tukang listrik OH 0.030 160,000.00 4,800.00

- Pekerja OH 0.030 150,000.00 4,500.00
- Mandor OH 0.020 175,000.00 3,500.00 Rp 12,800.00
jumlah Rp 39,400.00
overhead+profit 10% Rp 3,940.00
m' - Kabel NYY 3 (2 x 1,5) mm² Total HSP Rp 43,340.00
1 1 m' - Kabel FRC 4 X 95 mm²
a. Bahan : - Kabel FRC 4 X 35 m' 1.000 2,243,000.00 2,243,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 2,245,600.00

b. Tenaga : - Tukang listrik OH 0.240 160,000.00 38,400.00

- Pekerja OH 0.240 150,000.00 36,000.00
- Mandor OH 0.240 175,000.00 42,000.00 Rp 116,400.00
jumlah Rp 2,362,000.00
overhead+profit 10% Rp 236,200.00
m' - Kabel FRC 4 X 95 mm² Total HSP Rp 2,598,200.00

5 1 m' - Kabel FRC 4 X 35 mm²

a. Bahan : - Kabel FRC 4 X 35 m' 1.000 538,720.00 538,720.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 541,320.00

b. Tenaga : - Tukang listrik OH 0.240 160,000.00 38,400.00

- Pekerja OH 0.240 150,000.00 36,000.00
- Mandor OH 0.240 175,000.00 42,000.00 Rp 116,400.00
jumlah Rp 657,720.00
overhead+profit 10% Rp 65,772.00
m' - Kabel FRC 4 X 35 mm² Total HSP Rp 723,492.00
6 1 m' - Kabel FRC 4 X 25 mm² + BC 16 mm2
a. Bahan : - Kabel FRC 4 X 25 m' 1.000 299,300.00 299,300.00
- Kabel BC 16 mm2 m' 0.250 21,450.00 5,362.50
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 307,262.50

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 380,012.50
overhead+profit 10% Rp 38,001.25
m' - Kabel FRC 4 X 25 mm² + BC 16 mm2 Total HSP Rp 418,013.75
7 1 m' - Kabel FRC 4 X 6 mm²+ BC 16 mm2
a. Bahan : - Kabel FRC 4 X 6 m' 1.000 149,000.00 149,000.00
- Kabel BC 16 mm2 m' 0.250 9,100.00 2,275.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 153,875.00

b. Tenaga : - Tukang listrik OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.100 150,000.00 15,000.00
- Mandor OH 0.100 175,000.00 17,500.00 Rp 48,500.00
jumlah Rp 202,375.00
overhead+profit 10% Rp 20,237.50
m' - Kabel FRC 4 X 6 mm²+ BC 16 mm2 Total HSP Rp 222,612.50

KABEL TRAY DAN LADDER

1 1 m' - Kabel Tray 300 x 100 mm
a. Bahan : - Kabel Tray 300 x 100 mm m' 1.100 346,016.67 380,618.33
- Elbow 300 x 100 mm m' 0.026 258,700.00 6,648.59
- Tee 300 x 100 mm m' 0.018 264,030.00 4,858.15
- Cross 300 x 100 mm m' 0.001 361,400.00 361.40
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 427,986.48

b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.180 150,000.00 27,000.00
- Mandor ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 489,486.48
overhead+profit 10% Rp 48,948.65
m' - Kabel Tray 300 x 100 mm Total HSP Rp 538,435.12

2 1 m' - Kabel Tray 200 x 100 mm

a. Bahan : - Tray 200 x 100 mm m' 1.100 277,604.17 305,364.58
- Elbow 200 x 100 mm m' 0.026 192,660.00 4,951.36
- Tee 200 x 100 mm m' 0.018 233,350.00 4,293.64
- Cross 200 x 100 mm m' 0.001 283,530.00 283.53
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 350,393.12

b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.180 150,000.00 27,000.00
- Peralatan ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 411,893.12
overhead+profit 10% Rp 41,189.31
m' - Kabel Tray 200 x 100 mm Total HSP Rp 453,082.43

1 1 Kabel Tray 150 x 100 mm

a. Bahan : - Kabel Tray 150 x 100 mm m' 1.100 210,000.00 231,000.00
- Elbow 150 x 100 mm m' 0.026 150,000.00 3,855.00
- Tee 150 x 100 m' 0.018 180,000.00 3,312.00
- Cross 150 x 100 mm m' 0.001 225,000.00 225.00
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 273,892.00

b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.180 150,000.00 27,000.00
- Peralatan ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 335,392.00
overhead+profit 10% Rp 33,539.20
Kabel Tray 150 x 100 mm Total HSP Rp 368,931.20

3 1 m' - Kabel Ladder 300 x 100 mm

a. Bahan : - Kabel Ladder 300 x 100 mm m' 1.100 343,850.00 378,235.00
- Elbow 300 x 100 mm m' 0.026 245,180.00 6,301.13
- Tee 300 x 100 mm m' 0.018 373,750.00 6,877.00
- Cross 300 x 100 mm m' 0.001 481,390.00 481.39
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 427,394.52

b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.180 150,000.00 27,000.00
- Peralatan ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 488,894.52
overhead+profit 10% Rp 48,889.45
m' - Kabel Ladder 300 x 100 mm Total HSP Rp 537,783.97

4 1 m' - Kabel Ladder 200 x 100 mm

a. Bahan : - Kabel Ladder 200 x 100 mm m' 1.100 260,130.00 286,143.00
- Elbow 200 x 100 mm m' 0.026 224,250.00 5,763.23
- Tee 200 x 100 mm m' 0.018 337,870.00 6,216.81
- Cross 200 x 100 mm m' 0.001 435,045.00 435.05
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 334,058.08

b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.180 150,000.00 27,000.00
- Peralatan ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 395,558.08
overhead+profit 10% Rp 39,555.81
m' - Kabel Ladder 200 x 100 mm Total HSP Rp 435,113.89
 TITIK LAMPU

1 1 LP. TKI COVER ACRYLIC 1x29W

a. Bahan : - TLD 2X36 W RMI PREMIUM T8 EBC 865 Bh 1.000 762,000.00 762,000.00 Rp 762,000.00

b. Tenaga : - Pekerja % 0.070 53,340.00 53,340.00 Rp 53,340.00

jumlah Rp 815,340.00
overhead+profit 10% Rp 81,534.00
LP. TKI COVER ACRYLIC 1x29W Total HSP Rp 896,874.00

2 1 Lampu LED Strip 1 M = 6W

a. Bahan : - Lampu LED Strip 1 M = 6W Bh 1.000 65,000.00 65,000.00 Rp 65,000.00

b. Tenaga : - Pekerja % 0.070 4,550.00 4,550.00 Rp 4,550.00

jumlah Rp 69,550.00
overhead+profit 10% Rp 6,955.00
Lampu LED Strip 1 M = 6W Total HSP Rp 76,505.00

3 1 Lampu LED Fluodlight BVP 100Watt

a. Bahan : - Lampu LED Fluodlight BVP 100Watt Bh 1.000 1,699,000.00 1,699,000.00 Rp 1,699,000.00

b. Tenaga : - Pekerja % 0.070 118,930.00 118,930.00 Rp 118,930.00

jumlah Rp 1,817,930.00
overhead+profit 10% Rp 181,793.00
Lampu LED Fluodlight BVP 100Watt Total HSP Rp 1,999,723.00

4 1 Lampu TCW Weatherproof 1x36 EBC

a. Bahan : - Lampu TCW Weatherproof 1x36 EBC Bh 1.000 912,000.00 912,000.00 Rp 912,000.00

b. Tenaga : - Pekerja % 0.070 63,840.00 63,840.00 Rp 63,840.00

jumlah Rp 975,840.00
overhead+profit 10% Rp 97,584.00
Lampu TCW Weatherproof 1x36 EBC Total HSP Rp 1,073,424.00

5 1 Lampu RMI 2x18 watt

a. Bahan : - Lampu RMI 2x18 watt Bh 1.000 625,000.00 625,000.00 Rp 625,000.00

b. Tenaga : - Pekerja % 0.070 43,750.00 43,750.00 Rp 43,750.00

jumlah Rp 668,750.00
overhead+profit 10% Rp 66,875.00
Lampu RMI 2x18 watt Total HSP Rp 735,625.00

4 1 Lampu RMI 2x18 watt + battery

a. Bahan : - Lampu RMI 2x18 watt + battery Bh 1.000 1,020,000.00 1,020,000.00 Rp 1,020,000.00

b. Tenaga : - Pekerja % 0.070 71,400.00 71,400.00 Rp 71,400.00

jumlah Rp 1,091,400.00
overhead+profit 10% Rp 109,140.00
Lampu RMI 2x18 watt + battery Total HSP Rp 1,200,540.00

1 Lampu Downlight Inbow 10W

a Bahan : - Lampu Downlight Inbow 10W Bh 1.000 81,200.00 81,200.00 Rp 81,200.00

b. Tenaga : - Pekerja % 0.070 5,684.00 5,684.00 Rp 5,684.00

jumlah Rp 86,884.00
overhead+profit 10% Rp 8,688.40
Lampu Downlight Inbow 10W Total HSP Rp 95,572.40

1 Lampu Downlight Outbow 10W

a Bahan : - Lampu Downlight Outbow 10W Bh 1.000 170,000.00 170,000.00 Rp 170,000.00

b. Tenaga : - Pekerja % 0.070 11,900.00 11,900.00 Rp 11,900.00

jumlah Rp 181,900.00
overhead+profit 10% Rp 18,190.00
Lampu Downlight Outbow 10W Total HSP Rp 200,090.00

1 Lampu Bohlam Inbow 9W

a Bahan : - Lampu Bohlam Inbow 9W Bh 1.000 43,000.00 43,000.00 Rp 43,000.00

b. Tenaga : - Pekerja % 0.070 3,010.00 3,010.00 Rp 3,010.00

jumlah Rp 46,010.00
overhead+profit 10% Rp 4,601.00
Lampu Bohlam Inbow 9W Total HSP Rp 50,611.00

1 Lampu Downlight Outbow 15W

a Bahan : - Lampu Downlight Outbow 15W Bh 1.000 163,200.00 163,200.00 Rp 163,200.00

b. Tenaga : - Pekerja % 0.070 11,424.00 11,424.00 Rp 11,424.00

jumlah Rp 174,624.00
overhead+profit 10% Rp 17,462.40
Lampu Downlight Outbow 15W Total HSP Rp 192,086.40

1 Lampu Downlight Round Surface 16W

a Bahan : - Lampu Downlight Round Surface 16W Bh 1.000 217,000.00 217,000.00 Rp 217,000.00

b. Tenaga : - Pekerja % 0.070 15,190.00 15,190.00 Rp 15,190.00

jumlah Rp 232,190.00
overhead+profit 10% Rp 23,219.00
Lampu Downlight Round Surface 16W Total HSP Rp 255,409.00

1 Lampu Downlight Inbow 8 W

a Bahan : - Lampu Downlight Inbow 8 W Bh 1.000 68,000.00 68,000.00 Rp 68,000.00

b. Tenaga : - Pekerja % 0.070 4,760.00 4,760.00 Rp 4,760.00

jumlah Rp 72,760.00
overhead+profit 10% Rp 7,276.00
Lampu Downlight Inbow 8 W Total HSP Rp 80,036.00
5 1 Lampu Downlight Panel LED 13Watt
a. Bahan : - Lampu Downlight Panel LED 13Watt Bh 1.000 240,000.00 240,000.00 Rp 240,000.00

b. Tenaga : - Pekerja % 0.070 16,800.00 16,800.00 Rp 16,800.00

jumlah Rp 256,800.00
overhead+profit 10% Rp 25,680.00
Lampu Downlight Panel LED 13Watt Total HSP Rp 282,480.00

4 1 Lampu Exit Emergency

a. Bahan : - Lampu Exit Emergency Bh 1.000 1,815,000.00 1,815,000.00 Rp 1,815,000.00

b. Tenaga : - Pekerja % 0.070 127,050.00 127,050.00 Rp 127,050.00

jumlah Rp 1,942,050.00
overhead+profit 10% Rp 194,205.00
Lampu Exit Emergency Total HSP Rp 2,136,255.00

1 1 Grid Switch 6-Gang

a. Bahan : - Grid Switch 6-Gang Bh 1.000 203,000.00 203,000.00 Rp 203,000.00

b. Tenaga : - Pekerja % 0.070 14,210.00 14,210.00 Rp 14,210.00

jumlah Rp 217,210.00
overhead+profit 10% Rp 21,721.00
Grid Switch 6-Gang Total HSP Rp 238,931.00

1 1 LP. TEMPEL DINDING EWP 305 13W

a. Bahan : - LP. TEMPEL DINDING EWP 305 13W Bh 1.000 287,000.00 287,000.00 Rp 287,000.00

b. Tenaga : - Pekerja % 0.070 20,090.00 20,090.00 Rp 20,090.00

jumlah Rp 307,090.00
overhead+profit 10% Rp 30,709.00
LP. TEMPEL DINDING EWP 305 13W Total HSP Rp 337,799.00

5 1 Lampu Downlight LED 5 Watt

a. Bahan : - Lampu Downlight LED 5 Watt Bh 1.000 141,000.00 141,000.00 Rp 141,000.00

b. Tenaga : - Pekerja % 0.070 9,870.00 9,870.00 Rp 9,870.00

jumlah Rp 150,870.00
overhead+profit 10% Rp 15,087.00
Lampu Downlight LED 5 Watt Total HSP Rp 165,957.00

1 1 Lampu Downlight LED 6 Watt

a. Bahan : - Lampu Downlight LED 6 Watt Bh 1.000 171,000.00 171,000.00 Rp 171,000.00

b. Tenaga : - Pekerja % 0.070 11,970.00 11,970.00 Rp 11,970.00

jumlah Rp 182,970.00
overhead+profit 10% Rp 18,297.00
Lampu Downlight LED 6 Watt Total HSP Rp 201,267.00

6 1 LP TAMAN LED PILLAR DAICO 24W

a. Bahan : - LP TAMAN LED PILLAR DAICO 24W Bh 1.000 858,000.00 858,000.00 Rp 858,000.00

b. Tenaga : - Pekerja % 0.070 60,060.00 60,060.00 Rp 60,060.00

jumlah Rp 918,060.00
overhead+profit 10% Rp 91,806.00
LP TAMAN LED PILLAR DAICO 24W Total HSP Rp 1,009,866.00

1 1 Bh - Lampu Down Light LED 13W Inbow

a. Bahan : - Bh - Lampu Down Light LED 13W Inbow Bh 1.000 176,000.00 176,000.00 Rp 176,000.00

b. Tenaga : - Pekerja % 0.070 12,320.00 12,320.00 Rp 12,320.00

jumlah Rp 188,320.00
overhead+profit 10% Rp 18,832.00
Bh - Lampu Down Light LED 13W Inbow Total HSP Rp 207,152.00

1 1 Lampu Downlight Outbow 11 Watt

a. Bahan : - Lampu TMS 012 1x16 LED Tube +Batteray Bh 1.000 167,000.00 167,000.00 Rp 167,000.00

b. Tenaga : - Pekerja % 0.070 11,690.00 11,690.00 Rp 11,690.00

jumlah Rp 178,690.00
overhead+profit 10% Rp 17,869.00
Lampu Downlight Outbow 11 Watt Total HSP Rp 196,559.00

7 1 LP SOROT LED 10W

a. Bahan : - #REF! Bh 1.000 166,000.00 166,000.00 Rp 166,000.00

b. Tenaga : - Pekerja % 0.070 11,620.00 11,620.00 Rp 11,620.00

jumlah Rp 177,620.00
overhead+profit 10% Rp 17,762.00
Total HSP Rp 195,382.00

8 1 Bh - Lampu Sorot 1000 Watt

a. Bahan : - Lampu 1000 Watt Bh 1.000 645,000.00 645,000.00 Rp 645,000.00

b. Tenaga : - % 0.070 45,150.00 45,150.00 Rp 45,150.00

Pekerja jumlah Rp 690,150.00
overhead+profit 10% Rp 69,015.00
Bh - Lampu Sorot 1000 Watt Total HSP Rp 759,165.00

9 1 Lampu PJU LED 100 Include Tiang dan Pondasi

a. Bahan : - Lampu PJU LED 100 Include Tiang dan Pondasi Bh 1.000 11,750,000.00 11,750,000.00 Rp 11,750,000.00

b. Tenaga : - Pekerja % 0.070 822,500.00 822,500.00 Rp 822,500.00

jumlah Rp 12,572,500.00
overhead+profit 10% Rp 1,257,250.00
Lampu PJU LED 100 Include Tiang dan Pondasi Total HSP Rp 13,829,750.00

8 1 Bh - Lampu 2 x 18 W Inbow Cover Acrylic

a. Bahan : - Bh - Lampu 2 x 18 W Inbow Cover Acrylic Bh 1.000 619,840.00 619,840.00 Rp 619,840.00

b. Tenaga : - Pekerja % 0.070 43,388.80 43,388.80 Rp 43,388.80

jumlah Rp 663,228.80
 overhead+profit 10% Rp 66,322.88
Bh - Lampu 2 x 18 W Inbow Cover Acrylic Total HSP Rp 729,551.68

TITIK INSTALASI
1 1 Bh - Saklar Tunggal
a. Bahan : - Saklar Tunggal bh 1.000 21,000.00 21,000.00 Rp 21,000.00

b. Tenaga : - Tukang OH 0.050 160,000.00 8,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 19,875.00
jumlah Rp 40,875.00
overhead+profit 10% Rp 4,087.50
Bh - Saklar Tunggal Total HSP Rp 44,962.50

2 1 Bh - Saklar Ganda
a. Bahan : - Saklar Ganda bh 1.000 28,000.00 28,000.00 Rp 28,000.00

b. Tenaga : - Tukang OH 0.050 160,000.00 8,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 19,875.00
jumlah Rp 47,875.00
overhead+profit 10% Rp 4,787.50
Bh - Saklar Ganda Total HSP Rp 52,662.50

3 1 Bh -Saklar Hotel
a. Bahan : - Saklar Hotel bh 1.000 29,250.00 29,250.00 Rp 29,250.00

b. Tenaga : - Tukang OH 0.050 160,000.00 8,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 19,875.00
jumlah Rp 49,125.00
overhead+profit 10% Rp 4,912.50
Bh -Saklar Hotel Total HSP Rp 54,037.50

3 1 Bh -Grid Switch 4 Gang

a. Bahan : - Bh -Grid Switch 4 Gang bh 1.000 212,000.00 212,000.00 Rp 212,000.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 248,875.00
overhead+profit 10% Rp 24,887.50
Bh -Grid Switch 4 Gang Total HSP Rp 273,762.50

4 1 Grid Switch 10 gang

a. Bahan : - Grid Switch 10 gang bh 1.000 780,000.00 780,000.00 Rp 780,000.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 816,875.00
overhead+profit 10% Rp 81,687.50
Grid Switch 10 gang Total HSP Rp 898,562.50

1 1 Grid Switch 8 gang

a. Bahan : - Grid Switch 8 gang bh 1.000 386,000.00 386,000.00 Rp 386,000.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 422,875.00
overhead+profit 10% Rp 42,287.50
Grid Switch 8 gang Total HSP Rp 462,440.00

1 1 Grid Switch 14 gang

a. Bahan : - Grid Switch 14 gang bh 1.000 745,000.00 745,000.00 Rp 745,000.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 781,875.00
overhead+profit 10% Rp 78,187.50
Grid Switch 14 gang Total HSP Rp 860,062.50

4 1 Bh -Grid Switch 6 Gang

a. Bahan : - Bh -Grid Switch 6 Gang bh 1.000 278,000.00 278,000.00 Rp 278,000.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 314,875.00
overhead+profit 10% Rp 31,487.50
Bh -Grid Switch 6 Gang Total HSP Rp 346,362.50

5 1 Bh -Stop Kontak 1 Phase

a. Bahan : - Stop Kontak bh 1.000 25,000.00 25,000.00 Rp 25,000.00

b. Tenaga : - Tukang OH 0.050 160,000.00 8,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 19,875.00
jumlah Rp 44,875.00
overhead+profit 10% Rp 4,487.50
Bh -Stop Kontak 1 Phase Total HSP Rp 49,362.50

6 1 Bh -Stop Kontak 1 Phase type floor

a. Bahan : - Stop Kontak type floor bh 1.000 845,060.00 845,060.00 Rp 845,060.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 43,875.00
jumlah Rp 888,935.00
 overhead+profit 10% Rp 88,893.50
Bh -Stop Kontak 1 Phase type floor Total HSP Rp 977,828.50

7 1 Titik - Instalasi Penerangan

a. Bahan : - Kabel, NYM 3 x 2,5 mm2 m 15.000 13,000.00 195,000.00
- Pipa Conduit m 15.000 2,600.00 39,000.00
- Socket Pipa (1 Sock per 3 m) Bh 3.000 550.00 1,650.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 258,400.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 33600
- Mandor OH 0.167 175,000.00 21376 Rp 102,976.00
jumlah Rp 361,376.00
overhead+profit 10% Rp 36,137.60
Titik - Instalasi Penerangan Total HSP Rp 397,513.60

1 1 Titik - Instalasi Penerangan PJU

a. Bahan : - Kabel, NYFGBY 3 x 2,5 mm2 m 30.000 25,000.00 750,000.00
- Pipa Conduit m 30.000 2,600.00 78,000.00
- Socket Pipa (1 Sock per 3 m) Bh 3.000 550.00 1,650.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 30.000 550.00 16,500.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 860,650.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 33600
- Mandor OH 0.167 175,000.00 21376 Rp 102,976.00
jumlah Rp 963,626.00
overhead+profit 10% Rp 96,362.60
Titik - Instalasi Penerangan PJU Total HSP Rp 1,059,988.60

1 1 Titik - Instalasi Penerangan Lampu Taman

a. Bahan : - Kabel, NYFGBY 3 x 2,5 mm2 m 13.000 25,000.00 325,000.00
- Pipa Conduit m 13.000 2,600.00 33,800.00
- Socket Pipa (1 Sock per 3 m) Bh 3.000 550.00 1,650.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 13.000 550.00 7,150.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 382,100.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 51,200.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 110,580.00
jumlah Rp 492,680.00
overhead+profit 10% Rp 49,268.00
Titik - Instalasi Penerangan Lampu Taman Total HSP Rp 541,948.00

8 1 Titik - Instalasi Stop Kontak Daya 1 Phase

a. Bahan : - Kabel, NYM 3 x 2,5 mm2 m 15.000 13,000.00 195,000.00
- Pipa Conduit m 15.000 2,600.00 39,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 259,500.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 41,152.00

- Pekerja OH 0.300 150,000.00 30552
- Mandor OH 0.167 175,000.00 17461.52 Rp 89,165.52
jumlah Rp 348,665.52
overhead+profit 10% Rp 34,866.55
Titik - Instalasi Stop Kontak Daya 1 Phase Total HSP Rp 383,532.07

9 1 Titik - Instalasi Daya AC

a. Bahan : - Stop Kontak AC m 1.000 55,600.00 55,600.00
Kabel, NYM 3 x 2,5 mm2 m 25.000 13,000.00 325,000.00
- Pipa Conduit m 25.000 2,600.00 65,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 25.000 550.00 13,750.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 476,600.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 33600
- Mandor OH 0.167 175,000.00 21376 Rp 102,976.00
0 jumlah Rp 579,576.00
overhead+profit 10% Rp 57,957.60
Titik - Instalasi Daya AC Total HSP Rp 637,533.60

10 1 Titik - Instalasi Exhaust fan

a. Bahan : - Kabel, NYM 3 x 2,5 mm2 m 13.000 13,000.00 169,000.00
- Pipa Conduit m 15.000 2,600.00 39,000.00
- Socket Pipa (1 Sock per 3 m) Bh 4.000 550.00 2,200.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 232,950.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 35,200.00

- Pekerja OH 0.300 150,000.00 25200
- Mandor OH 0.167 175,000.00 17368 Rp 77,768.00
jumlah Rp 310,718.00
overhead+profit 10% Rp 31,071.80
Titik - Instalasi Exhaust fan Total HSP Rp 341,789.80

1 PC + CD Player EXO i7
 a. Bahan : - PC + CD Player EXO i7 bh 1.000 28,687,500.00 28,687,500.00 Rp 28,687,500.00

b. Tenaga : - Tukang listrik OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 29,322,500.00
overhead+profit 10% Rp 2,932,250.00
PC + CD Player EXO i7 Total HSP Rp 32,254,750.00

1 NVR System 16 Channel

a. Bahan : - NVR System 16 Channel bh 1.000 4,200,000.00 4,200,000.00
- Hardisk 2 TB bh 1.000 1,675,000.00 1,675,000.00 Rp 5,875,000.00
b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00
- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 6,510,000.00
NVR System 16 Channel overhead+profit 10% Rp 651,000.00
Total HSP Rp 7,161,000.00

1 NVR System 24 Channel

a. Bahan : - NVR System 24 Channel bh 1.000 6,550,000.00 6,550,000.00
- Hardisk 2 TB bh 1.000 1,675,000.00 1,675,000.00 Rp 8,225,000.00
b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00
- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 8,860,000.00
overhead+profit 10% Rp 886,000.00
NVR System 24 Channel Total HSP Rp 9,746,000.00

1 Indoor Camera CCTV IP Indoor 2 MP 1/3 WDR

a. Bahan : - PC + CD Player EXO i7 bh 1.000 875,000.00 875,000.00 Rp 875,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 1,360,000.00
overhead+profit 10% Rp 136,000.00
Indoor Camera CCTV IP Indoor 2 MP 1/3 WDR Total HSP Rp 1,496,000.00

1 Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR

a. Bahan : - Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR bh 1.000 1,050,000.00 1,050,000.00 Rp 1,050,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 1,535,000.00
overhead+profit 10% Rp 153,500.00
Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR Total HSP Rp 1,650,000.00

1 Swicthhub + Box
a. Bahan : - Swicthhub + Box bh 1.000 750,000.00 750,000.00 Rp 750,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 1,235,000.00
overhead+profit 10% Rp 123,500.00
Swicthhub + Box Total HSP Rp 1,358,500.00

1 TV Monitor 32 "
a. Bahan : - TV Monitor 32 " bh 1.000 3,450,000.00 3,450,000.00 Rp 3,450,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 4,085,000.00
overhead+profit 10% Rp 408,500.00
TV Monitor 32 " Total HSP Rp 4,493,500.00

1 Cabinet Rack 10U

a. Bahan : - Cabinet Rack 10U bh 1.000 2,455,000.00 2,455,000.00 Rp 2,455,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 3,090,000.00
overhead+profit 10% Rp 309,000.00
Cabinet Rack 10U Total HSP Rp 3,399,000.00

1 Adaptor
a. Bahan : - Adaptor bh 1.000 95,000.00 95,000.00 Rp 95,000.00

b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00

- Pekerja OH 0.500 150,000.00 75,000.00
- Mandor OH 0.500 175,000.00 87,500.00 Rp 242,500.00
jumlah Rp 337,500.00
overhead+profit 10% Rp 33,750.00
Adaptor Total HSP Rp 371,250.00

1 UPS 1 KVA
a. Bahan : - UPS 1 KVA bh 1.000 2,100,000.00 2,100,000.00 Rp 2,100,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,735,000.00
overhead+profit 10% Rp 273,500.00
UPS 1 KVA Total HSP Rp 3,008,500.00

14 1 Titik - Instalasi CCTV

a. Bahan : - Inst. CCTV UTP CAT 6 m 30.000 14,500.00 435,000.00
 - Pipa Conduit m 30.000 4,600.00 138,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 30.000 550.00 16,500.00
- Material bantu ls 1.000 25,000.00 25,000.00 Rp 625,250.00

b. Tenaga : - Tukang listrik . OH 0.300 160,000.00 36,000.00

- Pekerja OH 0.300 150,000.00 33600
- Mandor OH 0.167 175,000.00 21376 Rp 90,976.00
jumlah Rp 716,226.00
overhead+profit 10% Rp 71,622.60
Titik - Instalasi CCTV Total HSP Rp 787,848.60

1 Master Control Fire Alarm 1 Loop

a. Bahan : - Master Control Fire Alarm 1 Loop bh 1.000 26,500,000.00 26,500,000.00 Rp 26,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 27,135,000.00
overhead+profit 10% Rp 2,713,500.00
Master Control Fire Alarm 1 Loop Total HSP Rp 29,848,500.00

1 Annunciator Panel & Test Control

a. Bahan : - Annunciator Panel & Test Control bh 1.000 19,700,000.00 19,700,000.00 Rp 19,700,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 20,335,000.00
Annunciator Panel & Test Control overhead+profit 10% Rp 2,033,500.00
Total HSP Rp 22,368,500.00

1 Surge Aresster Schneider PF201P+N

a. Bahan : - Surge Aresster Schneider PF201P+N bh 1.000 4,455,000.00 4,455,000.00 Rp 4,455,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 5,090,000.00
overhead+profit 10% Rp 509,000.00
Surge Aresster Schneider PF201P+N Total HSP Rp 5,599,000.00

1 Master Intercome (Fire Phone)

a. Bahan : - Master Intercome (Fire Phone) bh 1.000 41,765,625.00 41,765,625.00 Rp 41,765,625.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 42,400,625.00
overhead+profit 10% Rp 4,240,062.50
Master Intercome (Fire Phone) Total HSP Rp 46,640,687.50

1 TBFA (Terminal Blok Fire Alarm)

a. Bahan : - TBFA (Terminal Blok Fire Alarm) bh 1.000 526,500.00 526,500.00
- Addresable Zone Monitor Unit bh 1.000 1,254,690.00 1,254,690.00
- Addressable output Interface bh 1.000 873,180.00 873,180.00
- addressable Dual I/O Module bh 1.000 2,520,720.00 2,520,720.00 Rp 5,175,090.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 5,810,090.00
overhead+profit 10% Rp 581,009.00
TBFA (Terminal Blok Fire Alarm) Total HSP Rp 6,391,099.00

1 Setting dan programming panel 1 loop

a. Bahan : - Setting dan programming panel 1 loop ls 1.000 3,564,000.00 3,564,000.00 Rp 3,564,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 4,199,000.00
overhead+profit 10% Rp 419,900.00
Setting dan programming panel 1 loop Total HSP Rp 4,618,900.00

1 Setting dan programming detector addressable

a. Bahan : - Setting dan programming detector addressable unit 1.000 405,000.00 405,000.00 Rp 405,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 1,040,000.00
overhead+profit 10% Rp 104,000.00
Setting dan programming detector addressable Total HSP Rp 1,144,000.00

1 Setting dan connecting MDF

a. Bahan : - Setting dan connecting MDF unit 1.000 1,144,125.00 1,144,125.00 Rp 1,144,125.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 1,779,125.00
overhead+profit 10% Rp 177,912.50
Setting dan connecting MDF Total HSP Rp 1,957,037.50

1 Commissioning testing
a. Bahan : - Commissioning testing ls 1.000 4,455,000.00 4,455,000.00 Rp 4,455,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
 Mandor jumlah Rp 5,090,000.00
overhead+profit 10% Rp 509,000.00
Commissioning testing Total HSP Rp 6,699,000.00

1 Rate of Rise Heat Detector

a. Bahan : - Rate of Rise Heat Detector unit 1.000 2,004,750.00 2,004,750.00 Rp 2,004,750.00

b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00

- Pekerja OH 0.500 150,000.00 75,000.00
- Mandor OH 0.500 175,000.00 87,500.00 Rp 242,500.00
jumlah Rp 2,247,250.00
overhead+profit 10% Rp 224,725.00
Rate of Rise Heat Detector Total HSP Rp 2,471,975.00

1 Smoke Detector
a. Bahan : - Smoke Detector unit 1.000 587,250.00 587,250.00 Rp 587,250.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.100 175,000.00 17,500.00 Rp 110,500.00
jumlah Rp 697,750.00
overhead+profit 10% Rp 69,775.00
Smoke Detector Total HSP Rp 767,525.00

1 Fixed Heat Detector

a. Bahan : - Fixed Heat Detector unit 1.000 673,920.00 673,920.00 Rp 673,920.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 1,308,920.00
overhead+profit 10% Rp 130,892.00
Fixed Heat Detector Total HSP Rp 1,439,812.00

1 ROR Heat Detector

a. Bahan : - ROR Heat Detector unit 1.000 167,000.00 167,000.00 Rp 167,000.00

b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00

- Pekerja OH 0.500 1.00 0.50
- Mandor OH 0.500 175,000.00 87,500.00 Rp 167,500.50
jumlah Rp 334,500.50
overhead+profit 10% Rp 33,450.05
ROR Heat Detector Total HSP Rp 367,950.55

1 Water Flow Switch Potter VSR-2 2,5"

a. Bahan : - Water Flow Switch Potter VSR-2 2,5" unit 1.000 4,455,000.00 4,455,000.00 Rp 4,455,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 5,090,000.00
overhead+profit 10% Rp 509,000.00
Water Flow Switch Potter VSR-2 2,5" Total HSP Rp 5,599,000.00

1 Tamper Switch Potter OSYSU-1 Viking

a. Bahan : - Tamper Switch Potter OSYSU-1 Viking unit 1.000 3,564,000.00 3,564,000.00 Rp 3,564,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 4,199,000.00
overhead+profit 10% Rp 419,900.00
Tamper Switch Potter OSYSU-1 Viking Total HSP Rp 4,618,900.00

1 Indicator Lamp
a. Bahan : - Indicator Lamp unit 1.000 121,500.00 121,500.00 Rp 121,500.00
- Material bantu ls 1.000 30,000.00 30,000.00 Rp 30,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 107,225.00
jumlah Rp 258,725.00
overhead+profit 10% Rp 25,872.50
Indicator Lamp Total HSP Rp 284,597.50

1 Manual Push Button

a. Bahan : - Manual Push Button unit 1.000 512,730.00 512,730.00 Rp 512,730.00
- Material bantu ls 1.000 126,600.00 126,600.00 Rp 126,600.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 107,225.00
jumlah Rp 746,555.00
overhead+profit 10% Rp 74,655.50
Manual Push Button Total HSP Rp 821,210.50

1 Alarm Bell
a. Bahan : - Alarm Bell unit 1.000 481,950.00 481,950.00 Rp 481,950.00
- Material bantu ls 1.000 96,390.00 96,390.00 Rp 96,390.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 107,225.00
jumlah Rp 685,565.00
overhead+profit 10% Rp 68,556.50
Alarm Bell Total HSP Rp 754,121.50

1 Jack Intercom
a. Bahan : - Jack Intercom unit 1.000 458,460.00 458,460.00 Rp 458,460.00
- Material bantu ls 1.000 113,200.00 113,200.00 Rp 113,200.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
 - Mandor OH 0.167 175,000.00 29,225.00 Rp 107,225.00
jumlah Rp 678,885.00
overhead+profit 10% Rp 67,888.50
Jack Intercom Total HSP Rp 746,773.50

1 AWG (2 x 1,5 mm)

a. Bahan : - AWG (2 x 1,5 mm) m 1.000 15,750.00 15,750.00 Rp 15,750.00
- Pipa Conduit m 1.000 2,600.00 2,600.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 1.000 4,000.00 4,000.00
- Klem Pipa Bh 1.000 550.00 550.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 28,150.00

b. Tenaga : - Tukang OH 0.010 160,000.00 1,600.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 33,825.00
jumlah Rp 77,725.00
overhead+profit 10% Rp 7,772.50
AWG (2 x 1,5 mm) Total HSP Rp 85,497.50
1 AWG (2 x 0,75 mm)
a. Bahan : - AWG (2 x 1,5 mm) m 1.000 10,000.00 10,000.00 Rp 10,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 1.000 4,000.00 4,000.00
- Klem Pipa Bh 1.000 550.00 550.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 22,400.00

b. Tenaga : - Tukang OH 0.010 160,000.00 1,600.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 33,825.00
jumlah Rp 66,225.00
overhead+profit 10% Rp 6,622.50
AWG (2 x 0,75 mm) Total HSP Rp 72,847.50

1 CD/MMC/USB TUNNER
a. Bahan : - CD/MMC/USB TUNNER unit 1.000 5,999,000.00 5,999,000.00 Rp 5,999,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 6,484,000.00
overhead+profit 10% Rp 648,400.00
CD/MMC/USB TUNNER Total HSP Rp 7,132,400.00

1 Mixer Pre Amplifier

a. Bahan : - Mixer Pre Amplifier unit 1.000 19,600,000.00 19,600,000.00 Rp 19,600,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 20,235,000.00
overhead+profit 10% Rp 2,023,500.00
Mixer Pre Amplifier Total HSP Rp 22,258,500.00

1 Equaliser Equaliser
a. Bahan : - unit 1.000 6,600,000.00 6,600,000.00 Rp 6,600,000.00
Tukang
b. Tenaga : - Pekerja OH 1.000 160,000.00 160,000.00
- Mandor OH 2.000 150,000.00 300,000.00
- OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 7,235,000.00
overhead+profit 10% Rp 723,500.00
Equaliser Total HSP Rp 7,909,000.00

1 Amplifier 240 watt Amplifier 240 watt

a. Bahan : - unit 1.000 4,800,000.00 4,800,000.00 Rp 4,800,000.00
Tukang
b. Tenaga : - Pekerja OH 1.000 160,000.00 160,000.00
- Mandor OH 2.000 150,000.00 300,000.00
- OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 5,435,000.00
overhead+profit 10% Rp 543,500.00
Amplifier 240 watt Total HSP Rp 5,978,500.00

1 Cabinet rak with accecories

a. Bahan : - Cabinet rak with accecories unit 1.000 10,000,000.00 10,000,000.00 Rp 10,000,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 10,635,000.00
overhead+profit 10% Rp 1,063,500.00
Cabinet rak with accecories Total HSP Rp 11,698,500.00

1 Emergency Mic
a. Bahan : - Emergency Mic unit 1.000 4,593,000.00 4,593,000.00 Rp 4,593,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 5,228,000.00
overhead+profit 10% Rp 522,800.00
Emergency Mic Total HSP Rp 5,701,300.00

1 Evacuasi Modul
a. Bahan : - Evacuasi Modul unit 1.000 13,500,000.00 13,500,000.00 Rp 13,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 14,135,000.00
overhead+profit 10% Rp 1,413,500.00
 Evacuasi Modul Total HSP Rp 15,548,500.00

1 COS ( change over switch )

a. Bahan : - COS ( change over switch ) unit 1.000 1,500,000.00 1,500,000.00 Rp 1,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,135,000.00
overhead+profit 10% Rp 213,500.00
COS ( change over switch ) Total HSP Rp 2,348,500.00

1 Paging michropone
a. Bahan : - Paging michropone unit 1.000 6,740,000.00 6,740,000.00 Rp 6,740,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 7,375,000.00
overhead+profit 10% Rp 737,500.00
Paging michropone Total HSP Rp 8,112,500.00

1 UPS 1 KVA
a. Bahan : - UPS 1 KVA unit 1.000 2,750,000.00 2,750,000.00 Rp 2,750,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 3,385,000.00
overhead+profit 10% Rp 338,500.00
UPS 1 KVA Total HSP Rp 3,723,500.00

1 Selector Switch 10Ch

a. Bahan : - Selector Switch 10Ch unit 1.000 4,800,000.00 4,800,000.00 Rp 4,800,000.00

b. Tenaga : - Tukang OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 50,800.00
jumlah Rp 4,850,800.00
overhead+profit 10% Rp 485,080.00
Selector Switch 10Ch Total HSP Rp 5,335,880.00

1 Horn Speaker 15w

a. Bahan : - Horn Speaker 15w unit 1.000 567,000.00 567,000.00 Rp 567,000.00

b. Tenaga : - Tukang OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 50,800.00
jumlah Rp 617,800.00
overhead+profit 10% Rp 61,780.00
Horn Speaker 15w Total HSP Rp 675,180.00

1 Ceiling Speaker 3 w
a. Bahan : - Ceiling Speaker 3 w unit 1.000 204,000.00 204,000.00 Rp 204,000.00

b. Tenaga : - Tukang OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 50,800.00
jumlah Rp 254,800.00
overhead+profit 10% Rp 25,480.00
Ceiling Speaker 3 w Total HSP Rp 280,280.00

1 Volume Kontrol
a. Bahan : - Volume Kontrol unit 1.000 205,000.00 205,000.00 Rp 205,000.00

b. Tenaga : - Tukang OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 50,800.00
jumlah Rp 255,800.00
overhead+profit 10% Rp 25,580.00
Volume Kontrol Total HSP Rp 281,380.00

1 Box speaker 6 w
a. Bahan : - Box speaker 6 w unit 1.000 315,000.00 315,000.00 Rp 315,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.900 175,000.00 157,500.00 Rp 347,500.00
jumlah Rp 662,500.00
overhead+profit 10% Rp 66,250.00
Box speaker 6 w Total HSP Rp 728,750.00

1 Terminal Box Sound System

a. Bahan : - Terminal Box Sound System unit 1.000 950,000.00 950,000.00 Rp 950,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.900 175,000.00 157,500.00 Rp 347,500.00
jumlah Rp 1,297,500.00
overhead+profit 10% Rp 129,750.00
Terminal Box Sound System Total HSP Rp 1,427,250.00

1 Core Switch 16Port SFP

a. Bahan : - Core Switch 16Port SFP unit 1.000 8,600,000.00 8,600,000.00 Rp 8,600,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 8,738,225.00
overhead+profit 10% Rp 873,822.50
Core Switch 16Port SFP Total HSP Rp 9,612,047.50
1 PC Network Server (Monitoring System )
a. Bahan : - PC Network Server (Monitoring System ) unit 1.000 15,200,000.00 15,200,000.00 Rp 15,200,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 15,338,225.00
overhead+profit 10% Rp 1,533,822.50
PC Network Server (Monitoring System ) Total HSP Rp 16,872,047.50

1 Closed Rack 42U and Accessories

a. Bahan : - Closed Rack 42U and Accessories unit 1.000 12,300,000.00 12,300,000.00 Rp 12,300,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 12,438,225.00
overhead+profit 10% Rp 1,243,822.50
Closed Rack 42U and Accessories Total HSP Rp 13,671,592.00

1 Closed Rack 20U and Accessories

a. Bahan : - Closed Rack 20U and Accessories unit 1.000 6,750,000.00 6,750,000.00 Rp 6,750,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 7,385,000.00
overhead+profit 10% Rp 738,500.00
Closed Rack 20U and Accessories Total HSP Rp 8,123,500.00

1 Instalasi kabel UTP CAT 6 dalam rack

a. Bahan : - Instalasi kabel UTP CAT 6 dalam rack unit 1.000 2,500,000.00 2,500,000.00 Rp 2,500,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 2,638,225.00
overhead+profit 10% Rp 263,822.50
Instalasi kabel UTP CAT 6 dalam rack Total HSP Rp 2,902,047.50

1 Patch Panel RJ45 UTP CAT 6 24 port

a. Bahan : - Patch Panel RJ45 UTP CAT 6 24 port unit 1.000 1,750,000.00 1,750,000.00 Rp 1,750,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 1,888,225.00
overhead+profit 10% Rp 188,822.50
Patch Panel RJ45 UTP CAT 6 24 port Total HSP Rp 2,077,047.50

1 Modem
a. Bahan : - Modem unit 1.000 1,567,000.00 1,567,000.00 Rp 1,567,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 1,705,225.00
overhead+profit 10% Rp 170,522.50
Modem Total HSP Rp 1,875,747.50

1 PDU horizontal 8 outlet

a. Bahan : - PDU horizontal 8 outlet unit 1.000 875,000.00 875,000.00 Rp 875,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 1,013,225.00
overhead+profit 10% Rp 101,322.50
PDU horizontal 8 outlet Total HSP Rp 1,114,547.50

1 Patch Cord UTP CAT6

a. Bahan : - Patch Cord UTP CAT6 unit 1.000 337,000.00 337,000.00 Rp 337,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 475,225.00
overhead+profit 10% Rp 47,522.50
Patch Cord UTP CAT6 Total HSP Rp 522,747.50

1 UPS 1 KVA (ICA)

a. Bahan : - UPS 1 KVA (ICA) unit 1.000 2,100,000.00 2,100,000.00 Rp 2,100,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,735,000.00
overhead+profit 10% Rp 273,500.00
UPS 1 KVA (ICA) Total HSP Rp 2,959,000.00

1 Instalasi kabel UTP CAT 6 dalam rack

a. Bahan : - Instalasi kabel UTP CAT 6 dalam rack unit 1.000 2,500,000.00 2,500,000.00 Rp 2,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- ` OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 3,135,000.00
overhead+profit 10% Rp 313,500.00
Instalasi kabel UTP CAT 6 dalam rack Total HSP Rp 3,448,500.00
1 Swith Hub 8 Port PoE
a. Bahan : - Swith Hub 8 Port PoE unit 1.000 1,425,000.00 1,425,000.00 Rp 1,425,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

 - Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,060,000.00
overhead+profit 10% Rp 206,000.00
Swith Hub 8 Port PoE Total HSP Rp 2,266,000.00

1 Swith Hub 24 Port PoE

a. Bahan : - Swith Hub 24 Port PoE unit 1.000 6,125,000.00 6,125,000.00 Rp 6,125,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 6,760,000.00
overhead+profit 10% Rp 676,000.00
Swith Hub 24 Port PoE Total HSP Rp 7,436,000.00
1 Swith Hub 16 Port PoE
a. Bahan : - Swith Hub 16 Port PoE unit 1.000 3,150,000.00 3,150,000.00 Rp 3,150,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 3,785,000.00
overhead+profit 10% Rp 378,500.00
Swith Hub 16 Port PoE Total HSP Rp 4,163,500.00

1 Outlet Data Dinding

a. Bahan : - Outlet Data Dinding unit 1.000 97,500.00 97,500.00 Rp 97,500.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 732,500.00
overhead+profit 10% Rp 73,250.00
Outlet Data Dinding Total HSP Rp 805,750.00

1 Outlet Stop Kontak Plafon

a. Bahan : - Outlet Stop Kontak Plafon unit 1.000 37,500.00 37,500.00 Rp 37,500.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.100 150,000.00 15,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 60,225.00
jumlah Rp 97,725.00
overhead+profit 10% Rp 9,772.50
Outlet Stop Kontak Plafon Total HSP Rp 107,497.50

1 Wi-Fi (D-LINK )
a. Bahan : - Wi-Fi (D-LINK ) unit 1.000 975,000.00 975,000.00 Rp 975,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 1,097,225.00
overhead+profit 10% Rp 109,722.50
Wi-Fi (D-LINK ) Total HSP Rp 1,206,947.50

1 PABX Telphon Tde 400 PANASINIC 4 line telkom 32 extention

a. Bahan : - PABX Telphon Tde 400 PANASINIC 4 line telkom 32 extention unit 1.000 39,000,000.00 39,000,000.00 Rp 39,000,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 39,635,000.00
overhead+profit 10% Rp 3,963,500.00
PABX Telphon Tde 400 PANASINIC 4 line telkom 32 extention Total HSP Rp 43,598,500.00

1 MDF Telpon 50 Pair (Lengkap LSA,BMF, Krone)

a. Bahan : - MDF Telpon 50 Pair (Lengkap LSA,BMF, Krone) unit 1.000 3,750,000.00 3,750,000.00 Rp 3,750,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 4,385,000.00
overhead+profit 10% Rp 438,500.00
MDF Telpon 50 Pair (Lengkap LSA,BMF, Krone) Total HSP Rp 4,823,500.00

1 Arrester
a. Bahan : - Arrester unit 1.000 1,312,500.00 1,312,500.00 Rp 1,312,500.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 1,947,500.00
overhead+profit 10% Rp 194,750.00
Arrester Total HSP Rp 2,142,250.00

1 Grounding NYA 10 mm2

a. Bahan : - Grounding NYA 10 mm2 unit 1.000 14,000.00 14,000.00 Rp 14,000.00

b. Tenaga : - Tukang OH 0.010 160,000.00 1,600.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.030 175,000.00 5,250.00 Rp 9,850.00
jumlah Rp 23,850.00
overhead+profit 10% Rp 2,385.00
Grounding NYA 10 mm2 Total HSP Rp 26,235.00

1 Perijinan Telkom
a. Bahan : - Perijinan Telkom unit 1.000 8,250,000.00 8,250,000.00 Rp 8,250,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
 - Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 8,885,000.00
overhead+profit 10% Rp 888,500.00
Perijinan Telkom Total HSP Rp 9,773,500.00

1 Testing commissioning
a. Bahan : - Testing commissioning unit 1.000 9,000,000.00 9,000,000.00 Rp 9,000,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 9,635,000.00
overhead+profit 10% Rp 963,500.00
Testing commissioning Total HSP Rp 10,598,500.00

1 TB telephone 50 pair (Lengkap LSA,BMF,Krone)

a. Bahan : - TB telephone 50 pair (Lengkap LSA,BMF,Krone) unit 1.000 2,250,000.00 2,250,000.00 Rp 2,250,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,885,000.00
overhead+profit 10% Rp 288,500.00
TB telephone 50 pair (Lengkap LSA,BMF,Krone) Total HSP Rp 3,124,000.00

1 Out let telephone

a. Bahan : - Out let telephone unit 1.000 82,500.00 82,500.00 Rp 82,500.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 717,500.00
overhead+profit 10% Rp 71,750.00
Out let telephone Total HSP Rp 789,250.00

1 Telephone SLT 505 White Panasonic

a. Bahan : - Telephone SLT 505 White Panasonic unit 1.000 285,000.00 285,000.00 Rp 285,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 920,000.00
overhead+profit 10% Rp 92,000.00
Telephone SLT 505 White Panasonic Total HSP Rp 1,012,000.00

1 Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0,6 mm

a. Bahan : - Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0,6 mm unit 1.000 138,000.00 138,000.00 Rp 138,000.00

b. Tenaga : - Tukang OH 0.010 160,000.00 1,600.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.030 175,000.00 5,250.00 Rp 9,850.00
jumlah Rp 147,850.00
overhead+profit 10% Rp 14,785.00
Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0,6 mm Total HSP Rp 162,635.00

11 1 Titik - Instalasi Speaker

a. Bahan : - Kabel, NYMHY 3 x 1,5 mm2 m 15.000 16,600.00 249,000.00
- Pipa Conduit m 15.000 2,600.00 39,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 309,500.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 33600
- Mandor OH 0.167 175,000.00 21376 Rp 102,976.00
jumlah Rp 412,476.00
overhead+profit 10% Rp 41,247.60
Pekerja Titik - Instalasi Speaker Total HSP Rp 453,723.60
Mandor
1 1 Titik - Instalasi Fire Alarm (Semi Addresible)
a. Bahan : - Kabel, NYA 2 (1x 1,5) mm2 m 15.000 6,500.00 97,500.00
- Pipa Conduit m 15.000 4,600.00 69,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 188,000.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 51,200.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 110,580.00
jumlah Rp 298,580.00
overhead+profit 10% Rp 29,858.00
Titik - Instalasi Fire Alarm (Semi Addresible) Total HSP Rp 328,438.00

12 1 Titik - Instalasi Fire Alarm / Detector

a. Bahan : - Kabel, FRC 2 (1x 1,5) mm2 m 12.000 33,200.00 398,400.00
- Pipa Conduit m 12.000 4,600.00 55,200.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 12.000 550.00 6,600.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 473,450.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 35,200.00

- Pekerja OH 0.300 150,000.00 25200
- Mandor OH 0.167 175,000.00 17368 Rp 77,768.00
jumlah Rp 551,218.00
overhead+profit 10% Rp 55,121.80
Titik - Instalasi Fire Alarm / Detector Total HSP Rp 606,339.80

13 1 TB-TS SB 20 PAIRS
a. Bahan : - TBTS 20 pairs 1 Bh 324,000.00 324,000.00 324,000.00
- accssesories 1 ls 25,000.00 25,000.00 25,000.00
 Rp 349,000.00
b. tenaga kerj - Tukang listrik . OH 0.300 160,000.00 48,000.00
- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 471,225.00
overhead+profit 10% Rp 47,122.50
TB-TS SB 20 PAIRS Total HSP Rp 518,347.50

14 1 Titik - Instalasi Telepon

a. Bahan : - Pipa Conduit m 12.000 14,500.00 174,000.00
- Socket Pipa (1 Sock per 3 m) m 12.000 4,600.00 55,200.00
- Tee Doos Bh 5.000 550.00 2,750.00
- Klem Pipa Bh 2.000 4,000.00 8,000.00
- Material bantu Bh 12.000 550.00 6,600.00
- ls 1.000 25,000.00 25,000.00 Rp 271,550.00
Tukang listrik
b. Tenaga : - Pekerja . OH 0.300 160,000.00 38,400.00
- Mandor OH 0.300 150,000.00 36,000.00
- OH 0.167 175,000.00 23,380.00 Rp 97,780.00
jumlah Rp 369,330.00
overhead+profit 10% Rp 36,933.00
Titik - Instalasi Telepon Total HSP Rp 406,263.00

14 1 Titik - Instalasi Data komputer dan wifi

a. Bahan : - Cable UTP Cat 6 m 20.000 12,000.00 240,000.00
- Pipa Conduit m 20.000 4,600.00 92,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 20.000 550.00 11,000.00
- Material bantu ls 1.000 25,000.00 25,000.00 Rp 378,750.00

b. Tenaga : - Tukang listrik . OH 0.300 160,000.00 38,400.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 97,780.00
jumlah Rp 476,530.00
overhead+profit 10% Rp 47,653.00
Titik - Instalasi Data komputer dan wifi Total HSP Rp 476,530.00

14 1 Titik - Instalasi Data komputer dan wifi

a. Bahan : - Cable UTP Cat 6 m 20.000 43,666.67 873,333.33
- Pipa Conduit m 20.000 4,600.00 92,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 20.000 550.00 11,000.00
- Material bantu ls 1.000 25,000.00 25,000.00 Rp 1,012,083.33

b. Tenaga : - Tukang listrik . OH 0.300 160,000.00 38,400.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 97,780.00
jumlah Rp 1,109,863.33
overhead+profit 10% Rp 110,986.33
Titik - Instalasi Data komputer dan wifi Total HSP Rp 1,109,863.00

14 1 Unit - Passanger Lift

a. Bahan : - PASSENGER ELEVATOR KAPASITAS 1150KG / 15 ORANG,6 LT / 6 STOP / 6 DOOR unit 1.000 772,727,272.73 772,727,272.73
Instalasi, kabel Power, Grounding System, Assesories & Perijinan
hingga Peralatan dapat berfungsi dengan baik.
DENGAN SPESIFIKASI SEBAGAI BERIKUT :
- Drive machine / Elevator machine / Mesin elevator :
Gearless traction machine permanent magnet with machine room
Daya mesin : 7,6 KW, 380 V, 3 Phase, 18A, 15.9 HZ, Lighting : 220 V, 50 HZ
Maximum axial shaft load : 7000 Kg, Torque 764 Nm
Power supply : 380 V, 3 Phase 50 HZ, Lighting : 220 V, 50 HZ

- Main Elevator Controller :

Control drive : VVVF Close Loop
Control system : CPU / PLC
Control drive : VVVF Close Loop
Control system : CPU / PLC

- Operational System Elevator : Simplex Full Collective

- Hoistway / Shaft / Ruang Luncur Elevator

Dimensi shaft : Lebar (W) 1725 mm X Panjang (D) 3075 mm
Kedalaman pit ground : 1500 mm
Tinggi tiap lantai : Lt.1=Lt.2=Lt.3=Lt.4=Lt.5 @4000, Lt.6/ Overhead=4400 mm
Dimensi ruang mesin lift : Lebar (W) 2150 x Panjang (D) 2200 x Tinggi 2200 (H) mm

- Elevator car Size and decoration

Inside Car Size(W*D*H)(mm) :1600*1400*2400
Car Side Walls Finishing : Hairline stainless steel
Car Rear Walls Finishing : Hairline stainless steel & Mirror Etching stainless steel finish
Car Door opening: : Automatic Center Opening 2 Panel, Lebar 900 x 2100 mm
Car Door finishing: :Hairline stainless steel
Handrail : Stainless steel plate
Flooring : Marble
Ceiling & Lighting : Hairline stainless finish with lamp led
C O P : Soft push button, Hairline Stainless steel panel COP with LCD display
Ventilation : 1 nos. of Noiseless Electric blower with side vents
Car sill : Extruded hard aluminum
Safety device : Gradual Type
Pit Buffers : spring type

- Desain pintu luar / entrance design

Opening pintu luar : Automatic Center Opening 2 Panel, Lebar 800 x 2100 mm
Bahan pintu luar : Hairline stainless steel
H O P : Soft push button, Hairline Stainless steel panel with LCD display on all floors
Jamb type : Narrow jamb, Hairline stainless steel

- Standard function :
VVVF drive
VVVF door operator
Automatic pass without stop
 Automatically adjust door opening time
Reopen with hall call
Express door closing
Car stops and door opens
Car arrival gong
Command register cancel
Infrared ray curtain
Emergency car lighting
Inching running
Designated stop
Overload holding stop
Anti-stall timer protection
Start protection control
Inspection operation
Fault self-diagnosis
Repeated door opening & closing
up/down over-run limit protection
Ascending car over speed protection
Descending car over speed protection
Five way intercom
Alarm bell
Fire emergency return
car ventilation, light automatic shut off
Remote shut off
Electro magnetic brake
Full high multi beam door protection
Car call cancel
Hydarulic buffer
ARD (Automatic Rescue Device )

- Optional function
Air Sterilizer system di dalam cabin lift
untuk menetralisir virus

Rp 772,727,272.73
jumlah Rp 772,727,272.73
overhead+profit 10% Rp 77,272,727.27
Total HSP Rp 850,000,000.00

14 1 Unit - Biaya Pemasangan unit elevator dan ijin disnaker

b. Tenaga : - Biaya pemasangan unit elevator dan ijin disnaker . unit 1.000 36,363,636.36 36,363,636.36
Rp 36,363,636.36
jumlah Rp 36,363,636.36
overhead+profit 10% Rp 3,636,363.64
Unit - Passanger Lift Total HSP Rp 40,000,000.00

14 1 Unit - Test Commisioning Passanger Lift 1150kg / 6 orang / 6 lantai / 6 stop

b. Tenaga : - Testing commissioning . unit 1.000 4,545,454.55 4,545,454.55

Rp 4,545,454.55
jumlah Rp 4,545,454.55
overhead+profit 10% Rp 454,545.45
Unit - Test Commisioning Passanger Lift 1150kg / 6 orang / 6 lantai / 6 stop Total HSP Rp 5,000,000.00

14 1 Unit - Mobilisasi Passanger Lift 1150kg / 6 orang / 6 lantai / 6 stop

b. Tenaga : - Biaya Mobilisasi . unit 1.000 4,545,454.55 4,545,454.55

Rp 4,545,454.55
jumlah Rp 4,545,454.55
overhead+profit 10% Rp 454,545.45
Unit - Mobilisasi Passanger Lift 1150kg / 6 orang / 6 lantai / 6 stop Total HSP Rp 5,000,000.00
ANALISA BIAYA KONSTRUKSI (ABK)

NO.
JENIS PEKERJAAN SAT. INDEKS HARGA SAT. JUMLAH HSPK
(Rp.) (Rp.)

PEK. POMPA
1 1 Unit - Pompa Transfer
a. Bahan : - Pompa Transfer unit 1.000 36,362,000.00 36,362,000.00
Kapasitas : 160 l/menit
Head : 30 mtr
Daya : 2900 rpm
Jenis : 1,5 KW/380V/50Hz/3ph
- Alat bantu ls 1.000 3,636,200.00 3,636,200.00 Rp 39,998,200.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
Jumlah Rp 41,478,200.00
Overhead+Profit 10% Rp 4,147,820.00
Unit - Pompa Transfer Total HSP Rp 45,626,020.00
Unit - Pompa Transfer

1 1 Unit - Pompa Boster

a. Bahan : - Pompa Booster Package Vertical Multistaunit 1.000 99,000,000.00 99,000,000.00
Kapasitas : 5 m3/jam
Head : 15 meter
Daya : 1,1 kW
Jenis : Packaged (1set 2 pompa)
- Alat bantu ls 1.000 9,900,000.00 9,900,000.00 Rp 108,900,000.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 110,380,000.00
Overhead+Profit 10% Rp 11,038,000.00
Unit - Pompa Boster Total HSP Rp 121,418,000.00

1 1 Unit - Pompa Sumpit

a. Bahan : - Pompa Sumpit set 1.000 37,375,374.00 37,375,374.00
Kapasitas : 5 m3/jam
Head : 60,4 meter
Daya : 2,2 KW
Jenis : Pakaged (1set 2 pompa)
- Alat Bantu ls 1.000 3,737,537.40 3,737,537.40 Rp 41,112,911.40

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 42,592,911.40
Overhead+Profit 10% Rp 4,259,291.14
Unit - Pompa Sumpit Total HSP Rp 46,852,202.54

1 1 Unit - Pompa Hydrant Diesel

a. Bahan : - Pompa hydrant Diesel (Standart NFPA) unit 1.000 603,522,000.00 603,522,000.00
Kapasitas : 750 GPM
Head Max : 95 m
- Operasi : Automatic On-Manual Off ls 1.000 60,352,200.00 60,352,200.00 Rp 663,874,200.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 665,354,200.00
Overhead+Profit 10% Rp 66,535,420.00
Unit - Pompa Hydrant Diesel Total HSP Rp 731,889,620.00

1 1 Unit - Pompa Hydrant Elecktrik

 a. Bahan : - Tipe : Horizontal Split Case unit 1.000 244,435,000.00 244,435,000.00
Kapasitas : 750 GPM
Head Max : 95 m
- Operasi : Automatic On-Manual Off ls 1.000 24,443,500.00 24,443,500.00 Rp 268,878,500.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 270,358,500.00
Overhead+Profit 10% Rp 27,035,850.00
Unit - Pompa Hydrant Elecktrik Total HSP Rp 297,394,350.00

1 1 Unit - Pompa Hydrant Jokey

a. Bahan : - Tipe : Vertical Line unit 1.000 69,776,000.00 69,776,000.00
Kapasitas : 75 GPM
Total Head: 105 m
Operasi : Automatic On-Manual Off ls 1.000 6,977,600.00 6,977,600.00 Rp 76,753,600.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 78,233,600.00
overhead+Profit 10% Rp 7,823,360.00
Unit - Pompa Hydrant Jokey Total HSP Rp 86,056,960.00

1 1 Roof Tank stainlist + dudukan Kap 1,5 m3

a. Bahan : - Roof Tank stainlist + dudukan Kap 1,5 m3unit 1.000 5,875,000.00 5,875,000.00
Stainlist tabung
- Perlengkapan ls 1.000 587,500.00 587,500.00 Rp 6,462,500.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 7,942,500.00
overhead+Profit 10% Rp 794,250.00
Roof Tank stainlist + dudukan Kap 1,5 m3 Total HSP Rp 8,736,750.00
1 1 Roof Tank Stainlist Kap 5 m3 + Dudukan
a. Bahan : - Roof Tank Stainlist Kap 5 m3 + Dudukan unit 1.000 11,750,000.00 11,750,000.00
Stainlist tabung
- Perlengkapan ls 1.000 1,175,000.00 1,175,000.00 Rp 12,925,000.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 14,405,000.00
overhead+Profit 10% Rp 1,440,500.00
Roof Tank Stainlist Kap 5 m3 + Dudukan Total HSP Rp 15,845,500.00

PEK. PIPA DAN SANITASI

1 1 m' - Pipa PVC AW Ø 4"
a. Bahan : - Pipa PVC AW Ø 4" m' 1.200 42,200.00 50,640.00
- Perlengkapan % 35.000 12,660.00 12,660.00 Rp 63,300.00

b. Tenaga : - Pekerja OH 0.500 150,000.00 30,000.00

- Tukang OH 0.700 160,000.00 44,800.00
- Kepala tukang OH 0.014 165,000.00 891.00
- Mandor OH 0.004 175,000.00 287.00 Rp 74,978.00
jumlah Rp 74,978.00
Overhead+Profit 10% Rp 7,497.80
m' - Pipa PVC AW Ø 4" Total HSP Rp 82,475.80

1 1 m' - Pipa PVC AW Ø 6"

a. Bahan : - Pipa PVC AW Ø 6" m' 1.200 100,000.00 120,000.00
- Perlengkapan % 35.000 30,000.00 30,000.00 Rp 150,000.00

b. Tenaga : - Pekerja OH 0.500 150,000.00 28,000.00

- Tukang OH 0.700 160,000.00 42000
- Kepala tukang OH 0.014 165,000.00 864
- Mandor OH 0.004 175,000.00 262.4 Rp 70,126.40
 jumlah Rp 220,126.40
overhead+Profit 10% Rp 22,012.64
m' - Pipa PVC AW Ø 6" Total HSP Rp 242,139.040

2 1 m' - Pipa PVC AW Ø 3"

a. Bahan : - Pipa PVC AW Ø 3" m' 1.200 24,750.00 29,700.00
- Perlengkapan % 35.000 7,425.00 7,425.00 Rp 37,125.00

b. Tenaga : - Pekerja OH 0.500 150,000.00 21,000.00

- Tukang OH 0.700 160,000.00 30800
- Kepala tukang OH 0.014 165,000.00 648
- Mandor OH 0.004 175,000.00 717.50 Rp 52,165.50
jumlah Rp 89,290.50
overhead+Profit 10% Rp 8,929.05
m' - Pipa PVC AW Ø 3" Total HSP Rp 98,151.90

3 1 m' - Pipa PVC AW Ø 2"

a. Bahan : - Pipa PVC AW Ø 2" m' 1.200 13,750.00 16,500.00
- Perlengkapan % 35.000 4,125.00 4,125.00 Rp 20,625.00

b. Tenaga : - Pekerja OH 0.200 150,000.00 11,200.00

- Tukang OH 0.550 160,000.00 33000
- Kepala tukang OH 0.014 165,000.00 864
- Mandor OH 0.004 175,000.00 717.50 Rp 44,781.50
jumlah Rp 65,406.50
overhead+Profit 10% Rp 6,540.65
m' - Pipa PVC AW Ø 2" Total HSP Rp 71,947.15

4 1 m' - Pipa PVC AW Ø 1 1/4"

a. Bahan : - m' - Pipa PVC AW Ø 1 1/4" m' 1.200 10,000.00 12,000.00
- Perlengkapan % 35.000 3,000.00 3,000.00 Rp 15,000.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 5,600.00

- Tukang OH 0.200 160,000.00 12000
- Kepala tukang OH 0.014 165,000.00 864
- Mandor OH 0.004 175,000.00 717.50 Rp 19,181.50
jumlah Rp 34,181.50
overhead+Profit 10% Rp 3,418.15
m' - Pipa PVC AW Ø 1 1/4" Total HSP Rp 37,599.65

1 1 m' - Pipa PVC AW Ø 1"

a. Bahan : - Pipa PVC AW Ø 1" m' 1.200 7,500.00 9,000.00
- Perlengkapan % 35.000 2,250.00 2,250.00 Rp 11,250.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 6,000.00

- Tukang OH 0.200 160,000.00 12,800.00
- Kepala tukang OH 0.014 165,000.00 891.00
- Mandor OH 0.004 175,000.00 717.50 Rp 20,408.50
jumlah Rp 31,658.50
overhead+Profit 10% Rp 3,165.85
m' - Pipa PVC AW Ø 1" Total HSP Rp 33,407.00

5 1 m' - Pipa PVC AW Ø 3/4"

a. Bahan : - Pipa PVC AW Ø 3/4" m' 1.200 5,750.00 6,900.00
- Perlengkapan % 35.000 1,725.00 1,725.00 Rp 8,625.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 5,600.00

- Tukang OH 0.200 160,000.00 12000
- Kepala tukang OH 0.014 165,000.00 864
- Mandor OH 0.004 175,000.00 717.50 Rp 19,181.50
jumlah Rp 27,806.50
overhead+Profit 10% Rp 2,780.65
m' - Pipa PVC AW Ø 3/4" Total HSP Rp 30,587.15

6 1 m' - Pipa PVC AW Ø 1/2"

a. Bahan : - Pipa PVC AW Ø 1/2" m' 1.200 4,500.00 5,400.00
- Perlengkapan % 35.000 1,350.00 1,350.00 Rp 6,750.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 5,600.00

- Tukang OH 0.200 160,000.00 12000
 - Kepala tukang OH 0.014 165,000.00 864
- Mandor OH 0.004 175,000.00 717.50 Rp 19,181.50
jumlah Rp 25,931.50
overhead+Profit 10% Rp 2,593.15
m' - Pipa PVC AW Ø 1/2" Total HSP Rp 28,524.65

7 1 m' - Talang Pipa PVC AW Ø 6"

a. Bahan : - Pipa PVC AW Ø 6", Pjg 4m m1 1.200 100,000.00 120,000.00
- Klem PVC bh 1.000 30,000.00 30,000.00 Rp 150,000.00

b. Tenaga : - Pekerja OH 0.700 150,000.00 29,400.00

- Tukang OH 0.500 160,000.00 32,000.00 Rp 61,400.00
jumlah Rp 211,400.00
overhead+Profit 10% Rp 21,140.00
m' - Talang Pipa PVC AW Ø 6" Total HSP Rp 232,540.00

8 1 m' - Pipa GSP Medium Ø 4"

a. Bahan : - Pipa GSP Medium Ø 4" m' 1.000 523,000.00 523,000.00
- Material Bantu ls 1.000 156,900.00 156,900.00 Rp 679,900.00

b. Tenaga : - Las OH 0.600 57,662.00 34,597.20

- Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 69,854.14
jumlah Rp 749,754.14
overhead+Profit 10% Rp 74,975.41
m' - Pipa GSP Medium Ø 4" Total HSP Rp 824,729.56

1 1 m' - Pipa GSP Medium Ø 3" (Header)

a. Bahan : - Pipa GSP Medium Ø 3" m' 3.000 423,000.00 1,269,000.00
- Blind Flange bh 2.000 231,590.00 463,180.00
- Flange bh 2.000 211,590.00 423,180.00
- Bucket ( Silent Karet ) bh 2.000 78,659.00 157,318.00
- Baut M10 bh 12.000 25,643.00 307,716.00
- Material Bantu ls 1.000 126,900.00 126,900.00 Rp 2,747,294.00

b. Tenaga : - Las OH 0.600 57,662.00 34,597.20

- Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 69,854.14
jumlah Rp 2,817,148.14
overhead+Profit 10% Rp 281,714.81
m' - Pipa GSP Medium Ø 3" (Header) Total HSP Rp 3,098,862.96

9 1 m' - Pipa GSP Medium Ø 1,5"

a. Bahan : - Pipa GSP Medium Ø 1,5" m' 1.000 131,500.00 131,500.00
- Material Bantu ls 1.000 39,450.00 39,450.00 Rp 170,950.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.005 175,000.00 875.00 Rp 65,875.00
jumlah Rp 236,825.00
overhead+Profit 10% Rp 23,682.50
m' - Pipa GSP Medium Ø 1,5" Total HSP Rp 260,507.50

10 1 m' - Pipa Polypropeline Ø 2 1/2”

a. Bahan : - Pipa polypropeline Ø 2 1/2” m' 1.000 60,000.00 60,000.00
- Material Bantu ls 1.000 18,000.00 18,000.00 Rp 78,000.00

b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.100 175,000.00 17,500.00 Rp 114,000.00
jumlah Rp 192,000.00
overhead+Profit 10% Rp 19,200.00
m' - Pipa Polypropeline Ø 2 1/2” Total HSP Rp 211,200.00

11 1 m' - Pipa Polypropeline Ø 2”

a. Bahan : - Pipa polypropeline Ø 2” m' 1.000 44,040.00 44,040.00
- Material Bantu ls 1.000 13,212.00 13,212.00 Rp 57,252.00
 b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00
- Kepala tukang OH 0.013 165,000.00 2,062.50
- Mandor OH 0.005 175,000.00 875.00 Rp 82,937.50
jumlah Rp 140,189.50
overhead+Profit 10% Rp 14,018.95
m' - Pipa Polypropeline Ø 2” Total HSP Rp 154,208.45

12 1 m' - Pipa Polypropeline Ø 1 1/2”

a. Bahan : - Pipa polypropeline Ø 1 1/2” m' 1.000 37,200.00 37,200.00
- Material Bantu ls 1.000 11,160.00 11,160.00 Rp 48,360.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 65,375.00
jumlah Rp 113,735.00
overhead+Profit 10% Rp 11,373.50
m' - Pipa Polypropeline Ø 1 1/2” Total HSP Rp 121,176.00

13 1 m' - Pipa Polypropeline Ø 1 1/4”

a. Bahan : - Pipa polypropeline Ø 1 1/4” m' 1.000 22,800.00 22,800.00
- Material Bantu ls 1.000 6,840.00 6,840.00 Rp 29,640.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 65,375.00
jumlah Rp 95,015.00
overhead+Profit 10% Rp 9,501.50
m' - Pipa Polypropeline Ø 1 1/4” Total HSP Rp 104,516.50

14 1 m' - Pipa Polypropeline Ø 1”

a. Bahan : - Pipa polypropeline Ø 1” m' 1.000 15,600.00 15,600.00
- Material Bantu ls 1.000 4,680.00 4,680.00 Rp 20,280.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 65,375.00
jumlah Rp 85,655.00
overhead+Profit 10% Rp 8,565.50
m' - Pipa Polypropeline Ø 1” Total HSP Rp 94,220.50

15 1 m' - Pipa Polypropeline Ø 3/4”

a. Bahan : - Pipa polypropeline Ø 3/4” m' 1.000 10,800.00 10,800.00
- Material Bantu ls 1.000 3,240.00 3,240.00 Rp 14,040.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 33,375.00
jumlah Rp 47,415.00
overhead+Profit 10% Rp 4,741.50
m' - Pipa Polypropeline Ø 3/4” Total HSP Rp 52,156.50

16 1 m' - Pipa Polypropeline Ø 1/2”

a. Bahan : - Pipa polypropeline Ø 1/2” m' 1.000 9,100.00 9,100.00
- Material Bantu ls 1.000 2,730.00 2,730.00 Rp 11,830.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 33,375.00
jumlah Rp 45,205.00
overhead+Profit 10% Rp 4,520.50
m' - Pipa Polypropeline Ø 1/2” Total HSP Rp 47,993.00

1 1 m' - Pipa BSP SCH.40 Ø 6”

a. Bahan : - Pipa BSP SCH.40 Ø 6” m' 1.000 358,833.33 358,833.33 Rp 466,483.33
- Material Bantu ls 1.000 107,650.00 107,650.00

b. Tenaga : - Las OH 0.800 57,662.00 46,129.60

- Tukang OH 0.029 160,000.00 4,666.67
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 54,053.21
jumlah Rp 520,536.54
 overhead+Profit 10% Rp 52,053.65
m' - Pipa BSP SCH.40 Ø 6” Total HSP Rp 572,590.20

1 1 m' - Pipa BSP SCH.40 Ø8”

a. Bahan : - m' - Pipa BSP SCH.40 Ø8” m' 1.000 548,633.33 548,633.33 Rp 713,223.33
- Material Bantu ls 1.000 164,590.00 164,590.00

b. Tenaga : - Las OH 0.800 57,662.00 46,129.60

- Tukang OH 0.029 160,000.00 4,666.67
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 54,053.21
jumlah Rp 767,276.54
overhead+Profit 10% Rp 76,727.65
m' - Pipa BSP SCH.40 Ø8” Total HSP Rp 844,004.20

17 1 m' - Pipa BSP SCH.40 Ø 4”

a. Bahan : - Pipa BSP SCH.40 Ø 4” m' 1.000 205,166.67 205,166.67 Rp 266,716.67
- Material Bantu ls 1.000 61,550.00 61,550.00
b. Tenaga : - Las OH 0.800 57,662.00 46,129.60
- Tukang OH 0.029 160,000.00 4,666.67
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 54,053.21
jumlah Rp 320,769.88
overhead+Profit 10% Rp 32,076.99
m' - Pipa BSP SCH.40 Ø 4” Total HSP Rp 352,365.62

18 1 m' - Pipa BSP SCH.40 Ø 3”

a. Bahan : - Pipa BSP SCH.40 Ø 3” m' 1.000 144,216.67 144,216.67 Rp 187,481.67
- Material Bantu ls 1.000 43,265.00 43,265.00
b. Tenaga : - Las OH 0.800 57,662.00 46,129.60
- Tukang OH 0.029 160,000.00 4,666.67
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 54,053.21
jumlah Rp 241,534.88
overhead+Profit 10% Rp 24,153.49
m' - Pipa BSP SCH.40 Ø 3” Total HSP Rp 265,688.37

19 1 m' - Pipa BSP SCH.40 Ø 2 1/2”

a. Bahan : - Pipa BSP SCH.40 Ø 2 1/2” m' 1.000 110,566.67 110,566.67 Rp 143,736.67
- Material Bantu ls 1.000 33,170.00 33,170.00
b. Tenaga : - Las OH 0.200 57,662.00 11,532.40
- Tukang OH 0.300 160,000.00 48,000.00
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 62,789.34
jumlah Rp 206,526.01
overhead+Profit 10% Rp 20,652.60
m' - Pipa BSP SCH.40 Ø 2 1/2” Total HSP Rp 227,178.61

20 1 m' - Pipa BSP SCH.40 Ø 2”

a. Bahan : - Pipa BSP SCH.40 Ø 2” m' 1.000 69,400.00 69,400.00 Rp 90,220.00
- Material Bantu ls 1.000 20,820.00 20,820.00
b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 850.69 Rp 49,350.69
jumlah Rp 139,570.69
overhead+Profit 10% Rp 13,957.07
m' - Pipa BSP SCH.40 Ø 2” Total HSP Rp 153,527.76

21 1 m' - Pipa BSP SCH.40 Ø 1 1/2”

a. Bahan : - Pipa BSP SCH.40 Ø 1 1/2” m' 1.000 51,966.67 51,966.67 Rp 67,556.67
- Material Bantu ls 1.000 15,590.00 15,590.00
b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 850.69 Rp 49,350.69
jumlah Rp 116,907.36
overhead+Profit 10% Rp 11,690.74
m' - Pipa BSP SCH.40 Ø 1 1/2” Total HSP Rp 128,598.10

22 1 m' - Pipa BSP SCH.40 Ø 1 1/4”

a. Bahan : - Pipa BSP SCH.40 Ø 1 1/4” m' 1.000 43,666.67 43,666.67 Rp 56,766.67
 - Material Bantu ls 1.000 13,100.00 13,100.00
b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 850.69 Rp 49,350.69
jumlah Rp 106,117.36
overhead+Profit 10% Rp 10,611.74
m' - Pipa BSP SCH.40 Ø 1 1/4” Total HSP Rp 116,729.10

23 1 m' - Pipa BSP SCH.40 Ø 1”

a. Bahan : - Pipa BSP SCH.40 Ø 1” m' 1.000 32,050.00 32,050.00 Rp 32,050.00
- Material Bantu ls 1.000 11,500.00 11,500.00
b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 850.69 Rp 49,350.69
jumlah Rp 81,400.69
overhead+Profit 10% Rp 8,140.07
m' - Pipa BSP SCH.40 Ø 1” Total HSP Rp 89,540.76

24 1 Bh - Clean Out 2"

a. Bahan : - Clean Out 2" bh 1.000 186,875.00 186,875.00 Rp 186,875.00

b. Tenaga : - Tukang batu OH 0.150 160,000.00 24,000.00

- Kepala Tukang batu OH 0.030 165,000.00 4,950.00 Rp 28,950.00
jumlah Rp 215,825.00
overhead+Profit 10% Rp 21,582.50
Bh - Clean Out 2" Total HSP Rp 237,407.50

25 1 Bh - Clean Out 4"

a. Bahan : - Bh - Clean Out 4" bh 1.000 299,000.00 299,000.00 Rp 299,000.00

b. Tenaga : - Tukang batu OH 0.150 160,000.00 24,000.00

- Kepala Tukang batu OH 0.030 165,000.00 4,950.00 Rp 28,950.00
jumlah Rp 327,950.00
overhead+Profit 10% Rp 32,795.00
Bh - Clean Out 4" Total HSP Rp 360,745.00
1 1 Bh - Clean Out 3"
a. Bahan : - Bh - Clean Out 3" bh 1.000 254,150.00 254,150.00 Rp 254,150.00

b. Tenaga : - Tukang batu OH 0.150 160,000.00 24,000.00

- Kepala Tukang batu OH 0.030 165,000.00 4,950.00 Rp 28,950.00
jumlah Rp 283,100.00
overhead+Profit 10% Rp 28,310.00
Bh - Clean Out 3" Total HSP Rp 309,595.00

26 1 Bh - Roof Drain 4"

a. Bahan : - Clean Out 4" bh 1.000 250,000.00 250,000.00 Rp 250,000.00

b. Tenaga : - Tukang batu OH 0.150 160,000.00 24,000.00

- Kepala Tukang batu OH 0.030 165,000.00 4,950.00 Rp 28,950.00
jumlah Rp 278,950.00
overhead+Profit 10% Rp 27,895.00
Bh - Roof Drain 4" Total HSP Rp 306,845.00
26 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 10 m3 bh 1.000 61,000,000.00 61,000,000.00
- Alat Berat Forklip jam 5.000 543,456.00 2,717,280.00 Rp 63,717,280.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 65,647,280.00
overhead+Profit 10% Rp 6,564,728.00
Bh - Bioseptictank Total HSP Rp 72,212,008.00

1 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 12 m3 bh 1.000 69,000,000.00 69,000,000.00
- Alat Berat Forklip jam 5.000 543,456.00 2,717,280.00 Rp 71,717,280.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 73,647,280.00
 overhead+Profit 10% Rp 7,364,728.00
Bh - Bioseptictank Total HSP Rp 81,012,008.00

1 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 6 m3 bh 1.000 36,700,000.00 36,700,000.00
- Alat Berat Forklip jam 5.000 543,456.00 2,717,280.00 Rp 39,417,280.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 41,347,280.00
overhead+Profit 10% Rp 4,134,728.00
Bh - Bioseptictank Total HSP Rp 45,482,008.00
1 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 4 m3 bh 1.000 14,300,000.00 14,300,000.00
- Alat Berat Forklip jam 5.000 543,456.00 2,717,280.00 Rp 17,017,280.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 18,947,280.00
overhead+Profit 10% Rp 1,894,728.00
Bh - Bioseptictank Total HSP Rp 20,842,008.00

1 1 Bh - Resapan
a. Bahan : - Resapan bh 1.000 12,700,000.00 12,700,000.00
- - Rp 12,700,000.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 14,630,000.00
overhead+Profit 10% Rp 1,463,000.00
Bh - Resapan Total HSP Rp 16,093,000.00

1 1 Bh - Resapan kecil
a. Bahan : - Resapan bh 1.000 6,500,000.00 6,500,000.00
- - Rp 6,500,000.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 8,430,000.00
overhead+Profit 10% Rp 843,000.00
Bh - Resapan kecil Total HSP Rp 9,273,000.00

PEK. PEMASANGAN KATUP & ACCESSORIES

1 1 Gate Valve PPR Dia. 20 mm (3/4")
a. Bahan : - Gate Valve PPR Dia. 20 mm (3/4") m' 1.000 266,000.00 266,000.00
- Alat bantu ls 1.000 7,980.00 7,980.00 Rp 273,980.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 406,480.00
overhead+Profit 10% Rp 40,648.00
Gate Valve PPR Dia. 20 mm (3/4") Total HSP Rp 447,128.00

1 1 Gate Valve PPR Dia. 25 mm (1")

a. Bahan : - Gate Valve PPR Dia. 25 mm (1") m' 1.000 360,000.00 360,000.00
- Alat bantu ls 1.000 10,800.00 10,800.00 Rp 370,800.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 503,300.00
overhead+Profit 10% Rp 50,330.00
Gate Valve PPR Dia. 25 mm (1") Total HSP Rp 553,630.00
1 1 Gate Valve PPR Dia. 32 mm (1 1/4")
a. Bahan : - Gate Valve PPR Dia. 32 mm (1 1/4") m' 1.000 384,000.00 384,000.00
- Alat bantu ls 1.000 11,520.00 11,520.00 Rp 395,520.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 528,020.00
overhead+Profit 10% Rp 52,802.00
Gate Valve PPR Dia. 32 mm (1 1/4") Total HSP Rp 572,572.00

1 1 Gate Valve PPR Dia. 40 mm (1 1/2")

a. Bahan : - Gate Valve PPR Dia. 40 mm (1 1/2") m' 1.000 694,000.00 694,000.00
- Alat bantu ls 1.000 20,820.00 20,820.00 Rp 714,820.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 847,320.00
overhead+Profit 10% Rp 84,732.00
Gate Valve PPR Dia. 40 mm (1 1/2") Total HSP Rp 932,052.00

1 1 Gate Valve PPR Dia. 50 mm (2")

a. Bahan : - Gate Valve PPR Dia. 50 mm (2") m' 1.000 1,060,000.00 1,060,000.00
- Alat bantu ls 1.000 31,800.00 31,800.00 Rp 1,091,800.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 1,224,300.00
overhead+Profit 10% Rp 122,430.00
Gate Valve PPR Dia. 50 mm (2") Total HSP Rp 1,346,730.00

1 1 Gate Valve PPR Dia. 65 mm (2 1/2")

a. Bahan : - Gate Valve PPR Dia. 65 mm (2 1/2") m' 1.000 1,422,000.00 1,422,000.00
- Alat bantu ls 1.000 42,660.00 42,660.00 Rp 1,464,660.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 1,597,160.00
overhead+Profit 10% Rp 159,716.00
Gate Valve PPR Dia. 65 mm (2 1/2") Total HSP Rp 1,756,876.00

1 1 Bh - Gate Valve 10 Kg Ø 2"

a. Bahan : - Gate valve 10 Kg Ø 2" m' 1.000 902,200.00 902,200.00
- Alat bantu ls 1.000 27,066.00 27,066.00 Rp 929,266.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 1,061,766.00
overhead+Profit 10% Rp 106,176.60
Bh - Gate Valve 10 Kg Ø 2" Total HSP Rp 1,167,942.60

2 1 Bh - Gate Valve 10 Kg Ø 1 1/4"

a. Bahan : - Gate valve 10 Kg Ø 1 1/4" m' 1.000 384,000.00 384,000.00
- Alat bantu ls 1.000 11,520.00 11,520.00 Rp 395,520.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 528,020.00
overhead+Profit 10% Rp 52,802.00
Bh - Gate Valve 10 Kg Ø 1 1/4" Total HSP Rp 580,822.00

3 1 Bh - Gate Valve 20 Kg Ø 4"

a. Bahan : - Gate Valve 20 Kg Ø 4" m' 1.000 6,950,000.00 6,950,000.00
- Alat bantu ls 1.000 208,500.00 208,500.00 Rp 7,158,500.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

 - Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 7,291,000.00
overhead+Profit 10% Rp 729,100.00
Bh - Gate Valve 20 Kg Ø 4" Total HSP Rp 8,020,100.00

4 1 Bh - Gate Valve 20 Kg Ø 3"

a. Bahan : - Bh - Gate Valve 20 Kg Ø 3" m' 1.000 4,293,000.00 4,293,000.00
- Alat bantu ls 1.000 128,790.00 128,790.00 Rp 4,421,790.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 4,554,290.00
overhead+Profit 10% Rp 455,429.00
Bh - Gate Valve 20 Kg Ø 3" Total HSP Rp 5,009,719.00

5 1 Bh - Gate Valve 20 Kg Ø 2 1/2"

a. Bahan : - Gate Valve 20 Kg Ø 2 1/2" m' 1.000 432,900.00 432,900.00
- Alat bantu ls 1.000 12,987.00 12,987.00 Rp 445,887.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 578,387.00
overhead+Profit 10% Rp 57,838.70
Bh - Gate Valve 20 Kg Ø 2 1/2" Total HSP Rp 636,225.70

5 1 Bh - Gate Valve 20 Kg Ø 2 "

a. Bahan : - Gate Valve 20 Kg Ø 2 " m' 1.000 1,060,000.00 1,060,000.00
- Alat bantu ls 1.000 31,800.00 31,800.00 Rp 1,091,800.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 1,224,300.00
overhead+Profit 10% Rp 122,430.00
Bh - Gate Valve 20 Kg Ø 2 " Total HSP Rp 1,346,730.00

6 1 Bh - Gate Valve 20 Kg Ø 1 1/2 "

a. Bahan : - Gate Valve 20 Kg Ø 1 1/2 " m' 1.000 694,000.00 694,000.00
- Alat bantu ls 1.000 20,820.00 20,820.00 Rp 714,820.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 847,320.00
overhead+Profit 10% Rp 84,732.00
Bh - Gate Valve 20 Kg Ø 1 1/2 " Total HSP Rp 932,052.00

7 1 Bh - Gate Valve 20 Kg Ø 1 "

a. Bahan : - Gate Valve 20 Kg Ø 1 " m' 1.000 360,000.00 360,000.00
- Alat bantu ls 1.000 10,800.00 10,800.00 Rp 370,800.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 503,300.00
overhead+Profit 10% Rp 50,330.00
Bh - Gate Valve 20 Kg Ø 1 " Total HSP Rp 553,630.00

8 1 Bh - Gate Valve 20 Kg Ø 3/4 "

a. Bahan : - Gate Valve 20 Kg Ø 3/4 " m' 1.000 266,000.00 266,000.00
- Alat bantu ls 1.000 7,980.00 7,980.00 Rp 273,980.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 406,480.00
overhead+Profit 10% Rp 40,648.00
Bh - Gate Valve 20 Kg Ø 3/4 " Total HSP Rp 447,128.00
6 1 Bh - Check Valve Ø 2"
a. Bahan : - Check Valve Ø 2" m' 1.000 2,145,900.00 2,145,900.00
- Alat bantu ls 1.000 64,377.00 64,377.00 Rp 2,210,277.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 91,250.00
jumlah Rp 2,301,527.00
overhead+Profit 10% Rp 230,152.70
Bh - Check Valve Ø 2" Total HSP Rp 2,531,679.70

7 1 Bh - Check Valve 20 Kg Ø 4 "

a. Bahan : - Check Valve 20 Kg Ø 4 " bh 1.000 5,430,000.00 5,430,000.00
- Alat bantu ls 1.000 162,900.00 162,900.00 Rp 5,592,900.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 91,250.00
jumlah Rp 5,684,150.00
overhead+Profit 10% Rp 568,415.00
Bh - Check Valve 20 Kg Ø 4 " Total HSP Rp 6,252,565.00

8 1 Bh - Check Valve 20 Kg Ø 2 "

a. Bahan : - Check Valve 20 Kg Ø 2 " bh 1.000 2,145,900.00 2,145,900.00
- Alat bantu ls 1.000 64,377.00 64,377.00 Rp 2,210,277.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 91,250.00
jumlah Rp 2,301,527.00
overhead+Profit 10% Rp 230,152.70
Bh - Check Valve 20 Kg Ø 2 " Total HSP Rp 2,531,679.70

9 1 Bh - Check Valve 20 Kg Ø 1 "

a. Bahan : - Check Valve 20 Kg Ø 1 " bh 1.000 432,900.00 432,900.00
- Alat bantu ls 1.000 12,987.00 12,987.00 Rp 445,887.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 91,250.00
jumlah Rp 537,137.00
overhead+Profit 10% Rp 53,713.70
Bh - Check Valve 20 Kg Ø 1 " Total HSP Rp 590,850.70

8 1 Bh - Flexible Joint 20 Kg Ø 4 "

a. Bahan : - Flexible Joint 20 Kg Ø 4 " bh 1.000 721,000.00 721,000.00
- Alat bantu ls 1.000 21,630.00 21,630.00 Rp 742,630.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 849,880.00
overhead+Profit 10% Rp 84,988.00
Bh - Flexible Joint 20 Kg Ø 4 " Total HSP Rp 934,868.00

9 1 Bh - Flexible Joint 20 Kg Ø 2 "

a. Bahan : - Flexible Joint 20 Kg Ø 2 " bh 1.000 384,000.00 384,000.00
- Alat bantu ls 1.000 11,520.00 11,520.00 Rp 395,520.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 502,770.00
overhead+Profit 10% Rp 50,277.00
Bh - Flexible Joint 20 Kg Ø 2 " Total HSP Rp 553,047.00

1 1 Bh - Flexible Joint 20 Kg Ø 3 "

a. Bahan : - Flexible Joint 20 Kg Ø 3 " bh 1.000 536,000.00 536,000.00
 - Alat bantu ls 1.000 16,080.00 16,080.00 Rp 552,080.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 659,330.00
overhead+Profit 10% Rp 65,933.00
Bh - Flexible Joint 20 Kg Ø 3 " Total HSP Rp 725,263.00

10 1 Bh - Flexible Joint 20 Kg Ø 1 "

a. Bahan : - Flexible Joint 20 Kg Ø 1 " bh 1.000 310,000.00 310,000.00
- Alat bantu ls 1.000 9,300.00 9,300.00 Rp 319,300.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 426,550.00
overhead+Profit 10% Rp 42,655.00
Bh - Flexible Joint 20 Kg Ø 1 " Total HSP Rp 469,205.00

10 1 Bh - Strainer Ø 2"
a. Bahan : - Strainer Ø 2" bh 1.000 1,580,000.00 1,580,000.00
- Alat bantu ls 1.000 47,400.00 47,400.00 Rp 1,627,400.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,734,650.00
overhead+Profit 10% Rp 173,465.00
Bh - Strainer Ø 2" Total HSP Rp 1,908,115.00

11 1 Bh - Strainer 20 Kg Ø 4 "
a. Bahan : - Strainer20 Kg Ø 4 " bh 1.000 3,820,000.00 3,820,000.00
- Alat bantu ls 1.000 114,600.00 114,600.00 Rp 3,934,600.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 4,041,850.00
overhead+Profit 10% Rp 404,185.00
Bh - Strainer 20 Kg Ø 4 " Total HSP Rp 4,446,035.00

12 1 Bh - Strainer 20 Kg Ø 2 "
a. Bahan : - Strainer 20 Kg Ø 2 " bh 1.000 1,580,000.00 1,580,000.00
- Alat bantu ls 1.000 47,400.00 47,400.00 Rp 1,627,400.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,734,650.00
overhead+Profit 10% Rp 173,465.00
Bh - Strainer 20 Kg Ø 2 " Total HSP Rp 1,908,115.00

13 1 Bh - Strainer 20 Kg Ø 1 "
a. Bahan : - Strainer 20 Kg Ø 1 " bh 1.000 310,000.00 310,000.00
- Alat bantu ls 1.000 9,300.00 9,300.00 Rp 319,300.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 426,550.00
overhead+Profit 10% Rp 42,655.00
Bh - Strainer 20 Kg Ø 1 " Total HSP Rp 469,205.00

13 1 Bh - Foot Valve 20 Kg Ø 4 "

a. Bahan : - Foot Valve 20 Kg Ø 4 " bh 1.000 3,501,900.00 3,501,900.00
- Alat bantu ls 1.000 105,057.00 105,057.00 Rp 3,606,957.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
 jumlah Rp 3,714,207.00
overhead+Profit 10% Rp 371,420.70
Bh - Foot Valve 20 Kg Ø 4 " Total HSP Rp 4,085,627.70

14 1 Bh - Foot Valve 20 Kg Ø 2 "

a. Bahan : - Foot Valve 20 Kg Ø 2 " bh 1.000 1,665,675.00 1,665,675.00
- Alat bantu ls 1.000 49,970.25 49,970.25 Rp 1,715,645.25

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,822,895.25
overhead+Profit 10% Rp 182,289.53
Bh - Foot Valve 20 Kg Ø 2 " Total HSP Rp 2,005,184.78

15 1 Bh - Safety Valve
a. Bahan : - Safety Valve bh 1.000 18,790,000.00 18,790,000.00
- Alat bantu ls 1.000 563,700.00 563,700.00 Rp 19,353,700.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 19,460,950.00
overhead+Profit 10% Rp 1,946,095.00
Bh - Safety Valve Total HSP Rp 21,407,045.00

16 1 Bh -AAV
a. Bahan : - Automatic Air Vent dia 25 bh 1.000 950,000.00 950,000.00
- Alat bantu ls 1.000 28,500.00 28,500.00 Rp 978,500.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,085,750.00
overhead+Profit 10% Rp 108,575.00
Bh -AAV Total HSP Rp 1,194,325.00

17 1 Bh -Pressure Reducing Valve 4"

a. Bahan : - Pressure Reducing Valve 4" bh 1.000 18,200,000.00 18,200,000.00
- Alat bantu ls 1.000 546,000.00 546,000.00 Rp 18,746,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 18,853,250.00
overhead+Profit 10% Rp 1,885,325.00
Bh -Pressure Reducing Valve 4" Total HSP Rp 20,731,700.00
1 1 Branch control valve 4"
a. Bahan : - Branch control valve 4" bh 1.000 13,500,000.00 13,500,000.00
- Alat bantu ls 1.000 405,000.00 405,000.00 Rp 13,905,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 14,012,250.00
overhead+Profit 10% Rp 1,401,225.00
Branch control valve 4" Total HSP Rp 15,413,475.00
17 1 Presure Tank 500 liter
a. Bahan : - Presure Tank 500 liter bh 1.000 12,450,000.00 12,450,000.00
- Alat bantu ls 1.000 373,500.00 373,500.00 Rp 12,823,500.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 12,930,750.00
overhead+Profit 10% Rp 1,293,075.00
Presure Tank 500 liter Total HSP Rp 14,223,825.00

18 1 Bh -Flow Swicth
a. Bahan : - Flow Swicth bh 1.000 3,200,000.00 3,200,000.00
- Alat bantu ls 1.000 96,000.00 96,000.00 Rp 3,296,000.00
 b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00
- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 3,403,250.00
overhead+Profit 10% Rp 340,325.00
Bh -Flow Swicth Total HSP Rp 3,743,575.00

1 1 Flow Meter (FM) dia 100 mm (4")

a. Bahan : - Flow Meter (FM) dia 100 mm (4") bh 1.000 6,800,000.00 6,800,000.00
- Alat bantu ls 1.000 204,000.00 204,000.00 Rp 7,004,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 7,111,250.00
overhead+Profit 10% Rp 711,125.00
Flow Meter (FM) dia 100 mm (4") Total HSP Rp 7,822,375.00

19 1 Pressure Gauge
a. Bahan : - Pressure Gauge bh 1.000 680,000.00 680,000.00
- Alat bantu ls 1.000 20,400.00 20,400.00 Rp 700,400.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 807,650.00
overhead+Profit 10% Rp 80,765.00
Pressure Gauge Total HSP Rp 888,415.00

1 1 Pressure Switch
a. Bahan : - Pressure Switch bh 1.000 299,000.00 299,000.00
- Alat bantu ls 1.000 8,970.00 8,970.00 Rp 307,970.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 415,220.00
overhead+Profit 10% Rp 41,522.00
Pressure Switch Total HSP Rp 449,867.00

1 1 Pit Valve
a. Bahan : - ukuran 500 x 500 mm bh 1.000 582,791.40 582,791.40
- Alat bantu ls 1.000 17,483.74 17,483.74 Rp 600,275.14

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 707,525.14
overhead+Profit 10% Rp 70,752.51
Pit Valve Total HSP Rp 778,277.66

1 1 Pit Valve
a. Bahan : - ukuran 1000 x 500 mm bh 1.000 890,375.75 890,375.75
- Alat bantu ls 1.000 26,711.27 26,711.27 Rp 917,087.02

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,024,337.02
overhead+Profit 10% Rp 102,433.70
Pit Valve Total HSP Rp 1,126,770.72

PEK. PEMASANGAN TATA UDARA

1 1 m' - Pipa Drain AC
a. Bahan : - Dia. 25 mm (1") m' 1.000 7,500.00 7,500.00
- Isolasi m' 1.000 16,700.00 16,700.00
- Fitting bh 1.000 3,367.50 3,367.50
- Material Bantu ls 1.000 2,500.00 2,625.00 Rp 30,192.50
 b. Tenaga : - Pekerja OH 0.050 150,000.00 7,500.00
- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 32,250.00
jumlah Rp 62,442.50
overhead+Profit 10% Rp 6,244.25
m' - Pipa Drain AC Total HSP Rp 66,211.75

1 1 m' - Pipa Drain AC

a. Bahan : - Dia. 50 mm (2") m' 1.000 13,750.00 13,750.00
- Isolasi m' 1.000 16,700.00 16,700.00
- Fitting bh 1.000 3,367.50 3,367.50
- Material Bantu ls 1.000 2,500.00 4,812.50 Rp 38,630.00

b. Tenaga : - Pekerja OH 0.050 150,000.00 7,500.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 32,250.00
jumlah Rp 70,880.00
overhead+Profit 10% Rp 7,088.00
m' - Pipa Drain AC Total HSP Rp 77,968.00

1 1 m' - Pipa Drain AC

a. Bahan : - Dia. 32 mm (1 1/4") m' 1.000 10,000.00 10,000.00
- Isolasi m' 1.000 16,700.00 16,700.00
- Fitting bh 1.000 3,367.50 3,367.50
- Material Bantu ls 1.000 2,500.00 3,500.00 Rp 33,567.50

b. Tenaga : - Pekerja OH 0.050 150,000.00 7,500.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 32,250.00
jumlah Rp 65,817.50
overhead+Profit 10% Rp 6,581.75
m' - Pipa Drain AC Total HSP Rp 72,399.25

1 1 Dia. 40 mm (1 1/2")
a. Bahan : - Dia. 40 mm (1 1/2") m' 1.000 11,250.00 11,250.00
- Isolasi Pipa Refrigerant m' 1.000 16,700.00 16,700.00
- Fitting bh 1.000 3,367.50 3,367.50
- Material Bantu ls 1.000 2,500.00 3,937.50 Rp 35,255.00

b. Tenaga : - Pekerja OH 0.050 150,000.00 7,500.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 32,250.00
jumlah Rp 67,505.00
overhead+Profit 10% Rp 6,750.50
Dia. 40 mm (1 1/2") Total HSP Rp 74,255.50

1 1 m' - Pipa Refrigerant AC Liquid

a. Bahan : - Dia. 6.35 mm (1/4") m' 1.000 21,000.00 21,000.00
- Isolasi Pipa Refrigerant m' 1.000 20,000.00 20,000.00
- Fitting bh 1.000 6,150.00 6,150.00
- Material Bantu ls 1.000 2,500.00 7,350.00 Rp 54,500.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 94,250.00
overhead+Profit 10% Rp 9,425.00
m' - Pipa Refrigerant AC Liquid Total HSP Rp 103,675.00

2 1 m' - Pipa Refrigerant AC Liquid

a. Bahan : - Dia. 9.53 mm (3/8") m' 1.000 29,900.00 29,900.00
- Isolasi Pipa Refrigerant m' 1.000 22,000.00 22,000.00
- Fitting bh 1.000 7,785.00 7,785.00
- Material Bantu ls 1.000 2,500.00 10,465.00 Rp 70,150.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 109,900.00
 overhead+Profit 10% Rp 10,990.00
m' - Pipa Refrigerant AC Liquid Total HSP Rp 117,865.00

1 1 m' - Pipa Refrigerant AC Liquid

a. Bahan : - Dia. 12.70 mm (1/2") m' 1.000 47,000.00 47,000.00
- Isolasi Pipa Refrigerant m' 1.000 23,000.00 23,000.00
- Fitting bh 1.000 10,500.00 10,500.00
- Material Bantu ls 1.000 2,500.00 16,450.00 Rp 96,950.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 136,700.00
overhead+Profit 10% Rp 13,670.00
m' - Pipa Refrigerant AC Liquid Total HSP Rp 150,370.00

3 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 15.88 mm (5/8") m' 1.000 67,900.00 67,900.00
- Isolasi Pipa Refrigerant m' 1.000 27,000.00 27,000.00
- Fitting bh 1.000 14,235.00 14,235.00
- Material Bantu ls 1.000 2,500.00 23,765.00 Rp 132,900.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 172,650.00
overhead+Profit 10% Rp 17,265.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 186,890.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 19.05 mm (3/4") m' 1.000 86,200.00 86,200.00
- Isolasi Pipa Refrigerant m' 1.000 29,000.00 29,000.00
- Fitting bh 1.000 17,280.00 17,280.00
- Material Bantu ls 1.000 2,500.00 30,170.00 Rp 162,650.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 202,400.00
overhead+Profit 10% Rp 20,240.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 222,640.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 22.23 mm (7/8") m' 1.000 107,000.00 107,000.00
- Isolasi Pipa Refrigerant m' 1.000 29,000.00 29,000.00
- Fitting bh 1.000 20,400.00 20,400.00
- Material Bantu ls 1.000 2,500.00 37,450.00 Rp 193,850.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 233,600.00
overhead+Profit 10% Rp 23,360.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 256,960.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 28.58 mm (1 1/8") m' 1.000 160,000.00 160,000.00
- Isolasi Pipa Refrigerant m' 1.000 35,000.00 35,000.00
- Fitting bh 1.000 29,250.00 29,250.00
- Material Bantu ls 1.000 2,500.00 56,000.00 Rp 280,250.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 320,000.00
overhead+Profit 10% Rp 32,000.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 352,000.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 34.93 mm (1 3/8") m' 1.000 224,000.00 224,000.00
- Isolasi Pipa Refrigerant m' 1.000 38,000.00 38,000.00
 - Fitting bh 1.000 39,300.00 39,300.00
- Material Bantu ls 1.000 2,500.00 78,400.00 Rp 379,700.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 419,450.00
overhead+Profit 10% Rp 41,945.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 461,395.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 41.28 mm ( 1 5/8") m' 1.000 287,000.00 287,000.00
- Isolasi Pipa Refrigerant m' 1.000 38,000.00 38,000.00
- Fitting bh 1.000 48,750.00 48,750.00
- Material Bantu ls 1.000 2,500.00 100,450.00 Rp 474,200.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 513,950.00
overhead+Profit 10% Rp 51,395.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 562,320.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 53.98 mm (2 1/8") m' 1.000 442,000.00 442,000.00
- Isolasi Pipa Refrigerant m' 1.000 42,500.00 42,500.00
- Fitting bh 1.000 72,675.00 72,675.00
- Material Bantu ls 1.000 2,500.00 154,700.00 Rp 711,875.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 751,625.00
overhead+Profit 10% Rp 75,162.50
m' - Pipa Refrigerant AC Gas Total HSP Rp 826,787.50

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 66.68 mm (2 5/8") m' 1.000 698,000.00 698,000.00
- Isolasi Pipa Refrigerant m' 1.000 42,500.00 42,500.00
- Fitting bh 1.000 111,075.00 111,075.00
- Material Bantu ls 1.000 2,500.00 244,300.00 Rp 1,095,875.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 1,135,625.00
overhead+Profit 10% Rp 113,562.50
m' - Pipa Refrigerant AC Gas Total HSP Rp 1,249,187.50

4 1 m' - Pipa Drain Exhaust fan Ø 4 "

a. Bahan : - Pipa PVC D Ø 4 " m' 1.000 88,380.00 88,380.00
- Fitting bh 1.000 13,257.00 13,257.00
- Material Bantu ls 1.000 2,500.00 30,933.00 Rp 132,570.00

b. Tenaga : - Pekerja OH 0.200 150,000.00 30,000.00

- Tukang OH 0.200 160,000.00 32,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 70,750.00
jumlah Rp 203,320.00
overhead+Profit 10% Rp 20,332.00
m' - Pipa Drain Exhaust fan Ø 4 " Total HSP Rp 223,652.00

5 1 m' - Pipa Drain Exhaust fan Ø 3 "

a. Bahan : - Pipa PVC D Ø 3 " m' 1.000 53,340.00 53,340.00
- Fitting bh 1.000 8,001.00 8,001.00
- Material Bantu ls 1.000 2,500.00 18,669.00 Rp 80,010.00

b. Tenaga : - Pekerja OH 0.200 150,000.00 30,000.00

- Tukang OH 0.200 160,000.00 32,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 70,750.00
jumlah Rp 150,760.00
overhead+Profit 10% Rp 15,076.00
 m' - Pipa Drain Exhaust fan Ø 3 " Total HSP Rp 165,836.00

1 - Unit Ducting PIU 1500 x 500 mm

a. Bahan : - - Unit Ducting PIU 1500 x 500 mm m2 0.640 520,000.00 332,800.00
- Glue ml 1.000 1,980.00 1,980.00
- Penggantung ls 1.000 15,800.00 15,800.00
- Isolasi alumunium voil ls 1.000 1,590.00 1,590.00
- Alat bantu ls 1.000 6,656.00 12,320.00 Rp 364,490.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.300 160,000.00 48,000.00
- Mandor OH 0.300 175,000.00 52,500.00 Rp 145,500.00
jumlah Rp 509,990.00
overhead+Profit 10% Rp 50,999.00
- Unit Ducting PIU 1500 x 500 mm Total HSP Rp 560,989.00

1 - Unit Ducting PIU 800 x 400 mm

a. Bahan : - - Unit Ducting PIU 800 x 400 mm m2 0.280 520,000.00 145,600.00
- Glue ml 1.000 1,980.00 1,980.00
- Penggantung ls 1.000 15,800.00 15,800.00
- Isolasi alumunium voil ls 1.000 1,590.00 1,590.00
- Alat bantu ls 1.000 6,656.00 12,320.00 Rp 177,290.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.300 160,000.00 48,000.00
- Mandor OH 0.300 175,000.00 52,500.00 Rp 145,500.00
jumlah Rp 322,790.00
overhead+Profit 10% Rp 32,279.00
- Unit Ducting PIU 800 x 400 mm Total HSP Rp 355,069.00

1 1 FAG 1000x300mm
a. Bahan : - FAG 1000x300mm unit 1.000 987,890.00 987,890.00
- Alat bantu ls 1.000 19,757.80 19,757.80 Rp 1,007,647.80

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 911,250.00
jumlah Rp 1,918,897.80
overhead+Profit 10% Rp 191,889.78
FAG 1000x300mm Total HSP Rp 2,110,787.58

2 1 RAG 600x300mm
a. Bahan : - RAG 600x300mm unit 1.000 887,890.00 887,890.00
- Alat bantu ls 1.000 17,757.80 17,757.80 Rp 905,647.80

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 911,250.00
jumlah Rp 1,816,897.80
overhead+Profit 10% Rp 181,689.78
RAG 600x300mm Total HSP Rp 1,998,587.58

1 1 4- way ceiling cassette 9600 BTU/h

a Bahan : - 4- way ceiling cassette 9600 BTU/h unit 1.000 9,397,658.88 9,397,658.88
- Alat bantu ls 1.000 187,953.18 187,953.18 9,585,612

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 911,250.00
jumlah Rp 10,496,862.05
overhead+Profit 10% Rp 1,049,686.21
4- way ceiling cassette 9600 BTU/h Total HSP Rp 11,546,548.26

1 1 4- way ceiling cassette 12.300 BTU/h

a Bahan : - 4- way ceiling cassette 12.300 BTU/h unit 1.000 10,741,477.81 10,741,477.81
- Alat bantu ls 1.000 214,829.56 214,829.56 10,956,307

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 751,250
jumlah Rp 11,707,557.37
 overhead+Profit 10% Rp 1,170,755.74
Total HSP Rp 10,919,000.51

1 1 4- way ceiling cassette 15.400 BTU/h

a. Bahan : - 4- way ceiling cassette 15.400 BTU/h unit 1.000 10,741,477.81 10,741,477.81
- Alat bantu ls 1.000 214,829.56 214,829.56 Rp 10,956,307.37

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 11,707,557.37
overhead+Profit 10% Rp 1,170,755.74
4- way ceiling cassette 15.400 BTU/h Total HSP Rp 12,878,313.11

1 1 4- way ceiling cassette 36.200 BTU/h

a. Bahan : - 4- way ceiling cassette 36.200 BTU/h unit 1.000 16,614,204.55 16,614,204.55
- Alat bantu ls 1.000 332,284.09 332,284.09 Rp 16,946,488.64

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 17,697,738.64
overhead+Profit 10% Rp 1,769,773.86
4- way ceiling cassette 36.200 BTU/h Total HSP Rp 19,467,512.50

1 1 4- way ceiling cassette 28.000 BTU/h

a. Bahan : - 4- way ceiling cassette 28.000 BTU/h unit 1.000 13,148,863.31 13,148,863.31
- Alat bantu ls 1.000 262,977.27 262,977.27 Rp 13,411,840.58

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 14,163,090.58
overhead+Profit 10% Rp 1,416,309.06
4- way ceiling cassette 28.000 BTU/h Total HSP Rp 15,579,399.64

2 1 4- way ceiling cassette 24.200 BTU/h

a. Bahan : - 4- way ceiling cassette 24.200 BTU/h unit 1.000 14,949,545.45 14,949,545.45
- Alat bantu ls 1.000 298,990.91 298,990.91 Rp 15,248,536.36

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 15,999,786.36
overhead+Profit 10% Rp 1,599,978.64
4- way ceiling cassette 24.200 BTU/h Total HSP Rp 14,894,960.00

1 1 4- way ceiling cassette 20.500 BTU/h

a. Bahan : - 4- way ceiling cassette 20.500 BTU/h unit 1.000 10,858,499.91 10,858,499.91
- Alat bantu ls 1.000 217,170.00 217,170.00 Rp 11,075,669.90

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 11,826,919.90
overhead+Profit 10% Rp 1,182,691.99
4- way ceiling cassette 20.500 BTU/h Total HSP Rp 13,009,611.89

1 1 4- way ceiling cassette 19.100 BTU/h

a. Bahan : - 4- way ceiling cassette 19.100 BTU/h unit 1.000 13,887,272.73 13,887,272.73
- Alat bantu ls 1.000 277,745.45 277,745.45 Rp 14,165,018.18

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 14,916,268.18
overhead+Profit 10% Rp 1,491,626.82
4- way ceiling cassette 19.100 BTU/h Total HSP Rp 16,407,895.00

1 1 4- way ceiling cassette 30.700 BTU/h

 a. Bahan : - 4- way ceiling cassette 30.700 BTU/h unit 1.000 12,742,090.91 12,742,090.91
- Alat bantu ls 1.000 254,841.82 254,841.82 Rp 12,996,932.73

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 13,748,182.73
overhead+Profit 10% Rp 1,374,818.27
4- way ceiling cassette 30.700 BTU/h Total HSP Rp 15,123,001.00

1 4- way ceiling cassette 42.000 BTU/h

a Bahan : - 4- way ceiling cassette 42.000 BTU/h unit 1.000 14,676,420.56 14,676,420.56
- Alat bantu ls 1.000 293,528.41 293,528.41 Rp 14,969,948.97

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 15,721,198.97
overhead+Profit 10% Rp 1,572,119.90
4- way ceiling cassette 42.000 BTU/h Total HSP Rp 17,293,318.87

1 4- way ceiling cassette 48.100 BTU/h

a Bahan : - 4- way ceiling cassette 48.100 BTU/h unit 1.000 15,653,409.09 15,653,409.09
- Alat bantu ls 1.000 313,068.18 313,068.18 Rp 15,966,477.27

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 16,717,727.27
overhead+Profit 10% Rp 1,671,772.73
4- way ceiling cassette 48.100 BTU/h Total HSP Rp 18,389,500.00

1 4- way ceiling cassette 54.000 BTU/h

a Bahan : - 4- way ceiling cassette 54.000 BTU/h unit 1.000 16,948,863.31 16,948,863.31
- Alat bantu ls 1.000 338,977.27 338,977.27 Rp 17,287,840.58

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 18,039,090.58
overhead+Profit 10% Rp 1,803,909.06

4- way ceiling cassette 54.000 BTU/h Total HSP Rp 19,842,999.64

1 1- way ceiling cassette 9.600 BTU/h

a Bahan : - 1- way ceiling cassette 9.600 BTU/h unit 1.000 7,997,272.90 7,997,272.90
- Alat bantu ls 1.000 159,945.46 159,945.46 Rp 8,157,218.36

Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 8,908,468.36
overhead+Profit 10% Rp 890,846.84
Total HSP Rp 9,799,315.19
1- way ceiling cassette 9.600 BTU/h
3 1 Wall Mounted 5.500 BTU/h
a. Bahan : - AC Split Wall 9000 Btu/h unit 1.000 7,707,522.62 7,707,522.62
- Alat bantu ls 1.000 154,150.45 154,150.45 Rp 7,861,673.07

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 8,270,923.07
overhead+Profit 10% Rp 827,092.31
Wall Mounted 5.500 BTU/h Total HSP Rp 9,098,015.37

1 Wall Mounted 9600 BTU/h

a Bahan : - Wall Mounted 9600 BTU/h unit 1.000 6,536,364.00 6,536,364.00
- Alat bantu ls 1.000 130,727.28 130,727.28 Rp 6,667,091.28

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

 - Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 7,076,341.28
overhead+Profit 10% Rp 707,634.13
Wall Mounted 9600 BTU/h Total HSP Rp 7,783,975.41

1 Wall Mounted 19.100 BTU/h

a. Bahan : - Wall Mounted 19.100 BTU/h unit 1.000 12,751,936.36 12,751,936.36
- Alat bantu ls 1.000 255,038.73 255,038.73 Rp 13,006,975.09

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 13,416,225.09
overhead+Profit 10% Rp 1,341,622.51
Wall Mounted 19.100 BTU/h Total HSP Rp 14,757,847.60

1 Wall Mounted 12.300 BTU/h

a. Bahan : - Wall Mounted 12.300 BTU/h unit 1.000 8,319,409.54 8,319,409.54
- Alat bantu ls 1.000 166,388.19 166,388.19 Rp 8,485,797.73

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 8,895,047.73
overhead+Profit 10% Rp 889,504.77
Wall Mounted 12.300 BTU/h Total HSP Rp 9,784,552.50

1 Wall Mounted 15.400 BTU/h

a. Bahan : - Wall Mounted 15.400 BTU/h unit 1.000 7,788,272.73 7,788,272.73
- Alat bantu ls 1.000 155,765.45 155,765.45 Rp 7,944,038.18

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 8,353,288.18
overhead+Profit 10% Rp 835,328.82
Wall Mounted 15.400 BTU/h Total HSP Rp 9,188,617.00

1 Wall Mounted Inverter - 18.000 BTU/h

a. Bahan : - Wall Mounted Inverter - 18.000 BTU/h unit 1.000 10,501,636.36 10,501,636.36
- Pipa Refigerant Ac Split 2 pk m 1.000 56,050.00 56,050.00
- Alat bantu ls 1.000 105,016.36 105,016.36 Rp 10,662,702.73

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 11,071,952.73
overhead+Profit 10% Rp 1,107,195.27
Wall Mounted Inverter - 18.000 BTU/h Total HSP Rp 12,179,148.00

1 Outdoor Unit kap. 248.400 BTUh

a Bahan : - Outdoor Unit kap. 248.400 BTUh unit 1.000 181,901,250.00 181,901,250.00
- Alat bantu ls 1.000 3,638,025.00 3,638,025.00 Rp 185,539,275.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 185,948,525.00
overhead+Profit 10% Rp 18,594,852.50
Outdoor Unit kap. 248.400 BTUh Total HSP Rp 204,543,377.50

1 Outdoor Unit kap. 267.500 BTU/h

a Bahan : - Outdoor Unit kap. 267.500 BTU/h unit 1.000 192,826,250.00 192,826,250.00
- Alat bantu ls 1.000 3,856,525.00 3,856,525.00 Rp 196,682,775.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 197,092,025.00
overhead+Profit 10% Rp 19,709,202.50
 Outdoor Unit kap. 267.500 BTU/h Total HSP Rp 216,801,227.50

1 Outdoor Unit kap.363.000 BTUh

a. Bahan : - Outdoor Unit kap.363.000 BTUh unit 1.000 224,152,500.00 224,152,500.00
- Alat bantu ls 1.000 4,483,050.00 4,483,050.00 Rp 228,635,550.00

b. Tenaga : - Pekerja OH 8.000 150,000.00 1,200,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 1,855,000.00
jumlah Rp 230,490,550.00
overhead+Profit 10% Rp 23,049,055.00
Outdoor Unit kap.363.000 BTUh Total HSP Rp 253,539,605.00

1 Outdoor Unit kap.324.800 BTUh

a. Bahan : - Outdoor Unit kap.324.800 BTUh unit 1.000 202,825,000.00 202,825,000.00
- Alat bantu ls 1.000 4,056,500.00 4,056,500.00 Rp 206,881,500.00

b. Tenaga : - Pekerja OH 8.000 150,000.00 1,200,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 1,855,000.00
jumlah Rp 208,736,500.00
overhead+Profit 10% Rp 20,873,650.00
Outdoor Unit kap.324.800 BTUh Total HSP Rp 229,610,150.00

1 Outdoor Unit kap.382.200 BTUh

a. Bahan : - Outdoor Unit kap.382.200 BTUh unit 1.000 232,750,000.00 232,750,000.00
- Alat bantu ls 1.000 4,655,000.00 4,655,000.00 Rp 237,405,000.00

b. Tenaga : - Pekerja OH 8.000 150,000.00 1,200,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 1,855,000.00
jumlah Rp 239,260,000.00
overhead+Profit 10% Rp 23,926,000.00
Outdoor Unit kap.382.200 BTUh Total HSP Rp 263,186,000.00

1 1 Y-Branch ARBLN01621
a. Bahan : - Y-Branch ARBLN01621 unit 1.000 889,200.00 889,200.00
- Alat bantu ls 1.000 17,784.00 17,784.00 Rp 906,984.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 1,316,234.00
overhead+Profit 10% Rp 131,623.40
Y-Branch ARBLN01621 Total HSP Rp 1,447,857.40

2 1 Y-Branch ARBLN03321
a. Bahan : - Y-Branch ARBLN03321 unit 1.000 1,065,900.00 1,065,900.00
- Alat bantu ls 1.000 21,318.00 21,318.00 Rp 1,087,218.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 1,496,468.00
overhead+Profit 10% Rp 149,646.80
Y-Branch ARBLN03321 Total HSP Rp 1,646,114.80

1 Y-Branch ARBLN07121
a. Bahan : - Y-Branch ARBLN07121 unit 1.000 1,567,500.00 1,567,500.00
- Alat bantu ls 1.000 31,350.00 31,350.00 Rp 1,598,850.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 2,008,100.00
overhead+Profit 10% Rp 200,810.00
Y-Branch ARBLN07121 Total HSP Rp 2,208,910.00

1 Y-Branch ARBLN14521
 a. Bahan : - Y-Branch ARBLN14521 unit 1.000 2,109,000.00 2,109,000.00
- Alat bantu ls 1.000 42,180.00 42,180.00 Rp 2,151,180.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 2,560,430.00
overhead+Profit 10% Rp 256,043.00
Y-Branch ARBLN14521 Total HSP Rp 2,816,473.00

1 Outdoor Pipe Connection

a. Bahan : - Outdoor Pipe Connection unit 1.000 1,738,500.00 1,738,500.00
- Alat bantu ls 1.000 34,770.00 34,770.00 Rp 1,773,270.00

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
jumlah Rp 1,950,090.00
overhead+Profit 10% Rp 195,009.00
Outdoor Pipe Connection Total HSP Rp 2,231,130.00

1 Standard 3 Wired Remocon

a. Bahan : - Standard 3 Wired Remocon unit 1.000 1,761,818.18 1,761,818.18
- Alat bantu ls 1.000 35,236.36 35,236.36 Rp 1,797,054.55

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
jumlah Rp 1,973,874.55
overhead+Profit 10% Rp 197,387.45
Standard 3 Wired Remocon Total HSP Rp 2,171,262.00

1 Wireless Remocon
a. Bahan : - Wireless Remocon unit 1.000 1,065,900.00 1,065,900.00
- Alat bantu ls 1.000 21,318.00 21,318.00 Rp 1,087,218.00

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
jumlah Rp 1,264,038.00
overhead+Profit 10% Rp 126,403.80
Wireless Remocon Total HSP Rp 1,390,441.80

1 AC Smart 5
a. Bahan : - AC Smart 5 unit 1.000 28,500,000.00 28,500,000.00
- Alat bantu ls 1.000 570,000.00 570,000.00 Rp 29,070,000.00

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
jumlah Rp 29,246,820.00
overhead+Profit 10% Rp 2,924,682.00
AC Smart 5 Total HSP Rp 32,171,502.00

1 Air Purifying Kit - 4-Way Cassette

a. Bahan : - Air Purifying Kit - 4-Way Cassette unit 1.000 4,663,636.36 4,663,636.36
- Alat bantu ls 1.000 93,272.73 93,272.73 Rp 4,756,909.09

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
jumlah Rp 4,933,729.09
overhead+Profit 10% Rp 493,372.91
Air Purifying Kit - 4-Way Cassette Total HSP Rp 5,427,102.00

4 1 Unit - Exhaust Fan Type Ceilling 100 Cfm

a. Bahan : - Exhaust Fan Type Ceilling 100 Cfm m' 1.000 495,000.00 495,000.00 495,000

b. Tenaga : - Pekerja OH 0.200 150,000.00 30,000.00

- Tukang OH 0.200 160,000.00 32,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 97,000.00
 jumlah Rp 592,000.00
overhead+Profit 10% Rp 59,200.00
Unit - Exhaust Fan Type Ceilling 100 Cfm Total HSP Rp 651,200.00

5 1 Unit - Exhaust Fan Type Wall 500 Cfm

a. Bahan : - Unit - Exhaust Fan Type Wall 500 Cfm m' 1.000 2,323,456.00 2,323,456.00
- Alat bantu ls 1.000 46,469.12 46,469.12 Rp 2,369,925.12

b. Tenaga : - Pekerja OH 0.200 150,000.00 30,000.00

- Tukang OH 0.200 160,000.00 32,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 97,000.00
jumlah Rp 2,466,925.12
overhead+Profit 10% Rp 246,692.51
Unit - Exhaust Fan Type Wall 500 Cfm Total HSP Rp 2,713,617.63

6 1 Unit - Centrifulgar Exhaust Fan 4000 Cmh

a. Bahan : - Axial Exhaust Fan 4000 Cfm m' 1.000 24,500,000.00 24,500,000.00
- Alat bantu ls 1.000 490,000.00 490,000.00 Rp 24,990,000.00

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 655,000.00
jumlah Rp 25,645,000.00
overhead+Profit 10% Rp 2,564,500.00
Unit - Centrifulgar Exhaust Fan 4000 Cmh Total HSP Rp 28,162,200.00

7 1 Unit - Centrifulgar Exhaust Fan 4000 Cmh

a. Bahan : - Axial Exhaust Fan 4000 Cfm m' 1.000 24,500,000.00 24,500,000.00
- Alat bantu ls 1.000 490,000.00 490,000.00 Rp 24,990,000.00

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 655,000.00
jumlah Rp 25,645,000.00
overhead+Profit 10% Rp 2,564,500.00
Unit - Centrifulgar Exhaust Fan 4000 Cmh Total HSP Rp 28,209,500.00

PEK. HYDRANT
1 1 Bh - Sprinkler Head
a. Bahan : - Sprinkler Head bh 1.000 169,000.00 169,000.00
- Seal Tape bh 0.854 4,500.00 3,843.00
- Estegger hr 0.045 35,000.00 1,575.00
- Alat bantu ls 0.045 6,500.00 292.50 Rp 174,710.50

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.064 160,000.00 10,240.00
- Kepala Tukang OH 0.033 165,000.00 5,445.00 Rp 30,685.00
jumlah Rp 205,395.50
overhead+Profit 10% Rp 20,539.55
Bh - Sprinkler Head Total HSP Rp 225,935.05

2 1 Bh - Box Hydrant Outdoor

a. Bahan : - Box Hydrant Outdoor bh 1.000 6,376,050.00 6,376,050.00
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 6,390,050.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 6,511,000.00
overhead+Profit 10% Rp 651,100.00
Bh - Box Hydrant Outdoor Total HSP Rp 7,162,100.00

2 1 Bh - Box Hydrant Indoor

a. Bahan : - Box Hydrant Indoor bh 1.000 6,576,050.00 6,576,050.00
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 6,590,050.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

 - Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 6,711,000.00
overhead+Profit 10% Rp 671,100.00
Bh - Box Hydrant Indoor Total HSP Rp 7,382,100.00

1 1 Bh - Orifice
a. Bahan : - Box Hydrant Indoor bh 1.000 9,878,900.00 9,878,900.00
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 9,892,900.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 10,013,850.00
overhead+Profit 10% Rp 1,001,385.00
Bh - Orifice Total HSP Rp 11,015,235.00

1 1 Bh - Fire Extinguisher,ABC (Dry chemical)

a. Bahan : - Fire Extinguisher,ABC (Dry chemical) bh 1.000 1,739,887.50 1,739,887.50
Kapasitas : 5 kg
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 1,753,887.50

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 1,874,837.50
overhead+Profit 10% Rp 187,483.75
Bh - Fire Extinguisher,ABC (Dry chemical) Total HSP Rp 2,062,321.25

2 1 Bh - BCV
a. Bahan : - Ceiling Type bh 1.000 13,500,000.00 13,500,000.00
kapasitas 100 CFM
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 13,514,000.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 13,634,950.00
overhead+Profit 10% Rp 1,363,495.00
Bh - BCV Total HSP Rp 14,998,445.00

3 1 Bh - Siemes Conection
a. Bahan : - Siemesh Conection bh 1.000 3,645,789.00 3,645,789.00

- Support ls 1.000 6,500.00 6,500.00

- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 3,659,789.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 3,780,739.00
overhead+Profit 10% Rp 378,073.90
Bh - Siemes Conection Total HSP Rp 4,158,812.90

4 1 Bh - Pilar Hydrant
a. Bahan : - Pilar Hydrant bh 1.000 5,645,789.00 5,645,789.00

- Support ls 1.000 6,500.00 6,500.00

- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 5,659,789.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 5,780,739.00
overhead+Profit 10% Rp 578,073.90
Bh - Pilar Hydrant Total HSP Rp 6,358,812.90
 panjang Lebar Tinggi Sisi/kg bh/ttk m' m² m³ VOL Round Satuan
Gedung Dinas ESDM Jawa Timur
I Pekerjaan Pasangan Dinding

2 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat M2

Lantai 1
DINDING 582.827 582.83

as a 14.025 4.05 56.801

as a (1) 3.4 4.05 13.770
as a (2) 8.825 4.05 35.741
as a (3) 0.725 4.05 2.936
as b 2.1 4.05 8.505
as b (1) 7.85 4.05 31.793
as b (2) 5.95 4.05 24.098
as c 15.75 4.05 63.788
as c (1) 6.125 4.05 24.806
as c (2) 1 4.05 4.050
as d 9.8 4.05 39.690
as d 3 1 3.000
as d (1) 1.3 4.05 5.265
as d (2) 4.075 4.05 16.504
as d (3) 2.5 4.05 10.125
as d (4) 1.725 4.05 6.986
as d (5) 1.3 4.05 5.265
as d (6) 4.65 4.05 18.833
as e 16.7 4.05 67.635
as 1 (1) 2.35 4.05 9.518
as 1 (2) 4.25 4.05 17.213
as 2 19.05 4.05 77.153
as 2 1.4 1 1.400
as 2 (1) 1.85 4.05 7.493
as 2 (1) 0.8 0.5 0.400
as 2 (2) 9.075 4.05 36.754
as 2 (3) 4.15 4.05 16.808
as 2 (4) 1.675 4.05 6.784
as 2 (5) 0.75 4.05 3.038
as 2 (6) 3.375 4.05 13.669
as 2 (7) 2.8 4.05 11.340
as 2 (8) 5.075 4.05 20.554
as 3 22.375 4.05 90.619
as 3 (1) 4.75 4.05 19.238
total dinding lt.1 771.566 m²

pengurangan
kolom lantai 1 0.7 4.05 15 42.525
kolom lantai 1 0.5 4.05 7 14.175
KP Lantai 1 0.12 4.05 82 39.852
Kusen P1 2.3 1.5 2 6.900
Kusen P2 2.3 0.9 3 6.210
Kusen P3 2.3 1.5 0 0.000
Kusen P4 2.3 0.91 5 10.465
Kusen P5 2.3 1.5 1 3.450
Kusen P6 2.3 1.3 2 5.980
Kusen P7 2.3 0.7 0 0.000
Kusen P8 2.3 0.8 2 3.680
Kusen P9 2.3 0.9 1 2.070
Kusen PS 1.5 0.75 1 1.125
Kusen PE 2.3 1 1 2.300
Kusen J1 3.25 2.3 2 14.950
Kusen J2 1.75 1.6 2 5.600
Kusen J3 2.2 2.75 1 6.050
Kusen J4 2.2 3.5 0 0.000
Kusen J5 0.6 1.6 0 0.000
Kusen J6 0.49 1.2 5 2.940
Kusen J7 0.6 0.9 0 0.000
Kusen J8 2.2 1.775 0 0.000
Kusen J9 3.25 6.15 1 19.988
Kusen J10 3 7.2 0 0.000
Kusen J11 3 6.15 0 0.000
Kusen J12 2.2 4.3 0 0.000
Kusen J13 2.2 1.4 0 0.000
Kusen PB 0.6 0.8 1 0.480
` total 188.740

Pekerjaan Plesteran 1050.540 1050.54 m²

luas 2 582.827 1165.654

PENGURANGAN -115.114 -115.114

dinding kamar mandi (keramik) -1 -115.114

Pekerjaan Acian Dinding 1050.540 1050.54

5 Pekerjaan Benangan 169.8697 169.87

Kusen Kusen P1 2 2.3 1.5 2 12.2 12.2
 Kusen P2 2 2.3 0.9 3 16.5 16.5
Kusen P3 2 2.3 1.5 0 0 0
Kusen P4 2 2.3 0.91 5 27.55 27.55
Kusen P5 2 2.3 1.5 1 6.1 6.1
Kusen P6 2 2.3 1.3 2 11.8 11.8
Kusen P7 2 2.3 0.7 0 0 0
Kusen P8 2 2.3 0.8 2 10.8 10.8
Kusen P9 2 2.3 0.9 1 5.5 5.5
Kusen PS 2 1.5 0.75 1 3.75 3.75
Kusen PE 2 2.3 1 1 5.6 5.6
Kusen J1 2 3.25 2.3 2 17.6 17.6
Kusen J2 2 1.75 1.6 2 10.2 10.2
Kusen J3 2 2.2 2.75 1 7.15 7.15
Kusen J4 2 2.2 3.5 0 0 0
Kusen J5 2 0.6 1.6 0 0 0
Kusen J6 2 0.49 1.2 5 10.9 10.9
Kusen J7 2 0.6 0.9 0 0 0
Kusen J8 2 2.2 1.775 0 0 0
Kusen J9 2 3.25 6.15 1 12.65 12.65
Kusen J10 2 3 7.2 0 0 0
Kusen J11 2 3 6.15 0 0 0
Kusen J12 2 2.2 4.3 0 0 0
Kusen J13 2 2.2 1.4 0 0 0
Kusen PB 2 0.6 0.8 1 2 2
Badukan Drop Off 1 3.78487 1 2 9.56974 9.56974

Lantai 2
DINDING 659.898 659.90

as (1) a 0.375 4 1.500

as a 9.3 4 37.200
as a (1) 1.85 1 1.850
as a (2) 0.8 4 3.200
as a (3) 8.1 4 32.400
as a (4) 6.025 4 24.100
as b 2.1 4 8.400
as b (1) 8.9 4 35.600
as b (2) 4.45 4 17.800
as b (3) 3.4 4 13.600
as c 11.05 4 44.200
as c (1) 4 4 16.000
as c (2) 3.75 4 15.000
as c (3) 1 4 4.000
as d 12.8 4 51.200
as d (1) 1.3 4 5.200
as d (2) 2.5 4 10.000
as d (3) 2.5 4 10.000
as d (4) 1.3 4 5.200
as d (5) 1.65 4 6.600
as e 16.7 4 66.800
as (1) 1 2.5 4 10.000
as 1 7.3 4 29.200
as 1 (1) 1.95 4 7.800
as 1 (2) 2 4 8.000
as 1 (3) 17.775 4 71.100
as 1 (4) 2.35 4 9.400
as 1 (5) 2 4 8.000
as 1 (6) 4.25 4 17.000
as 2 22.45 4 89.800
as 2 (1) 8.525 4 34.100
as 2 (2) 4.3 4 17.200
as 2 (3) 3.375 4 13.500
as 2 (4) 1.9025 4 7.610
as 2 (5) 3.55 4 14.200
as 3 27.45 4 109.800
as 3 (1) 1.3 4 5.200
total dinding lt.2 861.760 m²

pengurangan
kolom lantai 2 0.7 4 15 42.000
kolom lantai 2 0.5 4 5 10.000
KP Lantai 2 0.12 4 80 38.400
Kusen P1 2.3 1.5 0 0.000
Kusen P2 2.3 0.9 2 4.140
Kusen P3 2.3 1.5 0 0.000
Kusen P4 2.3 0.91 5 10.465
Kusen P5 2.3 1.5 6 20.700
Kusen P6 2.3 1.3 0 0.000
Kusen P7 2.3 0.7 2 3.220
Kusen P8 2.3 0.8 2 3.680
 Kusen P9 2.3 0.9 0 0.000
Kusen PS 1.5 0.75 1 1.125
Kusen PE 2.3 1 1 2.300
Kusen J1 3.25 2.3 0 0.000
Kusen J2 1.75 1.6 0 0.000
Kusen J3 2.2 2.75 1 6.050
Kusen J4 2.2 3.5 2 15.400
Kusen J5 0.6 1.6 1 0.960
Kusen J6 0.49 1.2 4 2.352
Kusen J7 0.6 0.9 1 0.540
Kusen J8 2.2 1.775 0 0.000
Kusen J9 3.25 6.15 0 0.000
Kusen J10 3 7.2 1 21.600
Kusen J11 3 6.15 1 18.450
Kusen J12 2.2 4.3 0 0.000
Kusen J13 2.2 1.4 0 0.000
Kusen PB 0.6 0.8 1 0.480
` total 201.862

Pekerjaan Plesteran 1211.862 1211.86

luas 2 659.898 1319.796

PENGURANGAN -107.934 -107.934

dinding kamar mandi (keramik) -1 -107.934

Pekerjaan Acian Dinding 1211.862 1211.86 m²

5 Pekerjaan Benangan 169.820 169.82 m

Kusen Kusen P1 2 2.3 1.5 0 0 0.000

Kusen P2 2 2.3 0.9 2 11 11.000
Kusen P3 2 2.3 1.5 0 0 0.000
Kusen P4 2 2.3 0.91 5 27.55 27.550
Kusen P5 2 2.3 1.5 6 36.6 36.600
Kusen P6 2 2.3 1.3 0 0 0.000
Kusen P7 2 2.3 0.7 2 10.6 10.600
Kusen P8 2 2.3 0.8 2 10.8 10.800
Kusen P9 2 2.3 0.9 0 0 0.000
Kusen PS 2 1.5 0.75 1 3.75 3.750
Kusen PE 2 2.3 1 1 5.6 5.600
Kusen J1 2 3.25 2.3 0 0 0.000
Kusen J2 2 1.75 1.6 0 0 0.000
Kusen J3 2 2.2 2.75 1 7.15 7.150
Kusen J4 2 2.2 3.5 2 15.8 15.800
Kusen J5 2 0.6 1.6 1 2.8 2.800
Kusen J6 2 0.49 1.2 4 8.72 8.720
Kusen J7 2 0.6 0.9 1 2.1 2.100
Kusen J8 2 2.2 1.775 0 0 0.000
Kusen J9 2 3.25 6.15 0 0 0.000
Kusen J10 2 3 7.2 1 13.2 13.200
Kusen J11 2 3 6.15 1 12.15 12.150
Kusen J12 2 2.2 4.3 0 0 0.000
Kusen J13 2 2.2 1.4 0 0 0.000
Kusen PB 2 0.6 0.8 1 2 2.000

Lantai 3
DINDING 453.081 453.08

as (1) a 0.375 4 1.500

as a 9.35 4 37.400
as a (1) 2.425 4 9.700
as a (2) 0.8 4 3.200
as a (3) 5.95 4 23.800
as b 2.1 4 8.400
as b (1) 2.75 4 11.000
as c 2.1 4 8.400
as c (1) 9.35 4 37.400
as c (2) 4 4 16.000
as c (3) 1 4 4.000
as c (4) 7.3 4 29.200
as d 5.5 4 22.000
as d (1) 1.3 4 5.200
as d (2) 2.5 4 10.000
as d (3) 2.5 4 10.000
 as d (4) 1.3 4 5.200
as d (5) 1.65 4 6.600
as d (6) 1.65 4 6.600
as e 16.7 4 66.800
as 1 7.3 4 29.200
as 1 (1) 8.125 4 32.500
as 1 (2) 0.65 4 2.600
as 1 (3) 1.85 4 7.400
as 2 5.575 4 22.300
as 2 (1) 0.375 4 1.500
as 2 (2) 2.35 4 9.400
as 2 (3) 4.3 4 17.200
as 2 (4) 1.425 4 5.700
as 2 (5) 3.375 4 13.500
as 2 (6) 3.55 4 14.200
as 3 27.45 4 109.800
as 3 (1) 1.3 4 5.200
total dinding lt.3 592.900 m²

pengurangan
kolom lantai 3 0.7 4 15 42.000
kolom lantai 3 0.5 4 7 14.000
KP Lantai 3 0.12 4 55 26.400
Kusen P1 2.3 1.5 0 0.000
Kusen P2 2.3 0.9 3 6.210
Kusen P3 2.3 1.5 0 0.000
Kusen P4 2.3 0.91 3 6.279
Kusen P5 2.3 1.5 1 3.450
Kusen P6 2.3 1.3 0 0.000
Kusen P7 2.3 0.7 1 1.610
Kusen P8 2.3 0.8 2 3.680
Kusen P9 2.3 0.9 0 0.000
Kusen PS 1.5 0.75 2 2.250
Kusen PE 2.3 1 1 2.300
Kusen J1 3.25 2.3 0 0.000
Kusen J2 1.75 1.6 0 0.000
Kusen J3 2.2 2.75 0 0.000
Kusen J4 2.2 3.5 3 23.100
Kusen J5 0.6 1.6 1 0.960
Kusen J6 0.49 1.2 5 2.940
Kusen J7 0.6 0.9 2 1.080
Kusen J8 2.2 1.775 0 0.000
Kusen J9 3.25 6.15 0 0.000
Kusen J10 3 7.2 0 0.000
Kusen J11 3 6.15 0 0.000
Kusen J12 2.2 4.3 0 0.000
Kusen J13 2.2 1.4 1 3.080
Kusen PB 0.6 0.8 1 0.480
` total 139.819

Pekerjaan Plesteran 812.028 812.03

luas 2 453.081 906.162

PENGURANGAN 94.134
dinding kamar mandi (keramik) 94.134

Pekerjaan Acian Dinding 812.028 812.03

5 Pekerjaan Benangan 117.730 117.73

Kusen Kusen P1 2 2.3 1.5 0 0 0.000

Kusen P2 2 2.3 0.9 3 16.5 16.500
Kusen P3 2 2.3 1.5 0 0 0.000
Kusen P4 2 2.3 0.91 3 16.53 16.530
Kusen P5 2 2.3 1.5 1 6.1 6.100
Kusen P6 2 2.3 1.3 0 0 0.000
Kusen P7 2 2.3 0.7 1 5.3 5.300
Kusen P8 2 2.3 0.8 2 10.8 10.800
Kusen P9 2 2.3 0.9 0 0 0.000
Kusen PS 2 1.5 0.75 2 7.5 7.500
Kusen PE 2 2.3 1 1 5.6 5.600
Kusen J1 2 3.25 2.3 0 0 0.000
Kusen J2 2 1.75 1.6 0 0 0.000
Kusen J3 2 2.2 2.75 0 0 0.000
 Kusen J4 2 2.2 3.5 3 23.7 23.700
Kusen J5 2 0.6 1.6 1 2.8 2.800
Kusen J6 2 0.49 1.2 5 10.9 10.900
Kusen J7 2 0.6 0.9 2 4.2 4.200
Kusen J8 2 2.2 1.775 0 0 0.000
Kusen J9 2 3.25 6.15 0 0 0.000
Kusen J10 2 3 7.2 0 0 0.000
Kusen J11 2 3 6.15 0 0 0.000
Kusen J12 2 2.2 4.3 0 0 0.000
Kusen J13 2 2.2 1.4 1 5.8 5.800
Kusen PB 2 0.6 0.8 1 2 2.000

Penebalan Dinding
Tipe 1 Lantai 3 186.624
Tipe 2 Lantai 3 3.650
Tipe 3 Lantai 3 81.269
Tipe 6 Lantai 3 5.1886 4.55 23.608

Benangan Fasad Penebalan Total 396.603 396.603

kisi-kisi 396.603 396.603

Lantai 4
DINDING 465.622 465.62

as (2) a 10.375 0.55 5.706

as (1) a 0.375 4 1.500
as a 8.65 4 34.600
as a (1) 2.425 4 9.700
as a (1) 6 0.55 3.300
as a (2) 0.8 4 3.200
as a (3) 5.95 4 23.800
as b 1.4 4 5.600
as c 2.1 4 8.400
as c (1) 8.15 4 32.600
as c (2) 4 4 16.000
as c (3) 1 4 4.000
as c (4) 7.3 4 29.200
as d 5.5 4 22.000
as d 1.725 0.55 0.949
as d (1) 1.3 4 5.200
as d (2) 2.5 4 10.000
as d (3) 2.5 4 10.000
as d (4) 1.3 4 5.200
as d (5) 1.65 4 6.600
as d (6) 1.65 4 6.600
as e 16.7 4 66.800
as (1) 1 24.4 0.55 13.420
as 1 14.675 0.55 8.071
as 1 (1) 8.125 4 32.500
as 1 (2) 8.1 4 32.400
as 1 (3) 0.65 4 2.600
as 1 (4) 1.85 4 7.400
as 2 8.975 4 35.900
as 2 (1) 0.375 4 1.500
as 2 (2) 2.35 4 9.400
as 2 (3) 1.425 4 5.700
as 2 (4) 3.375 4 13.500
as 2 (5) 3.55 4 14.200
as 3 27.45 4 109.800
as 3 (1) 1.3 4 5.200
total dinding lt.4 602.546 m²

pengurangan
kolom lantai 4 0.7 4 13 36.400
kolom lantai 4 0.5 4 5 10.000
KP Lantai 4 0.12 4 54 25.920
Kusen P1 2.3 1.5 0 0.000
Kusen P2 2.3 0.9 3 6.210
Kusen P3 2.3 1.5 2 6.900
Kusen P4 2.3 0.91 3 6.279
Kusen P5 2.3 1.5 1 3.450
Kusen P6 2.3 1.3 0 0.000
Kusen P7 2.3 0.7 1 1.610
Kusen P8 2.3 0.8 2 3.680
Kusen P9 2.3 0.9 0 0.000
Kusen PS 1.5 0.75 2 2.250
 Kusen PE 2.3 1 1 2.300
Kusen J1 3.25 2.3 0 0.000
Kusen J2 1.75 1.6 0 0.000
Kusen J3 2.2 2.75 0 0.000
Kusen J4 2.2 3.5 3 23.100
Kusen J5 0.6 1.6 1 0.960
Kusen J6 0.49 1.2 5 2.940
Kusen J7 0.6 0.9 1 0.540
Kusen J8 2.2 1.775 1 3.905
Kusen J9 3.25 6.15 0 0.000
Kusen J10 3 7.2 0 0.000
Kusen J11 3 6.15 0 0.000
Kusen J12 2.2 4.3 0 0.000
Kusen J13 2.2 1.4 0 0.000
Kusen PB 0.6 0.8 1 0.480
` total 136.924

Pekerjaan Plesteran 866.397 866.40

luas 2 465.622 931.245

PENGURANGAN 64.848
dinding keramik 64.848

Pekerjaan Acian Dinding 866.397 866.40

5 Pekerjaan Benangan 128.205 128.21 m

Kusen Kusen P1 2 2.3 1.5 0 0 0.000

Kusen P2 2 2.3 0.9 3 16.5 16.500
Kusen P3 2 2.3 1.5 2 12.2 12.200
Kusen P4 2 2.3 0.91 3 16.53 16.530
Kusen P5 2 2.3 1.5 1 6.1 6.100
Kusen P6 2 2.3 1.3 0 0 0.000
Kusen P7 2 2.3 0.7 1 5.3 5.300
Kusen P8 2 2.3 0.8 2 10.8 10.800
Kusen P9 2 2.3 0.9 0 0 0.000
Kusen PS 2 1.5 0.75 2 7.5 7.500
Kusen PE 2 2.3 1 1 5.6 5.600
Kusen J1 2 3.25 2.3 0 0 0.000
Kusen J2 2 1.75 1.6 0 0 0.000
Kusen J3 2 2.2 2.75 0 0 0.000
Kusen J4 2 2.2 3.5 3 23.7 23.700
Kusen J5 2 0.6 1.6 1 2.8 2.800
Kusen J6 2 0.49 1.2 5 10.9 10.900
Kusen J7 2 0.6 0.9 1 2.1 2.100
Kusen J8 2 2.2 1.775 1 6.175 6.175
Kusen J9 2 3.25 6.15 0 0 0.000
Kusen J10 2 3 7.2 0 0 0.000
Kusen J11 2 3 6.15 0 0 0.000
Kusen J12 2 2.2 4.3 0 0 0.000
Kusen J13 2 2.2 1.4 0 0 0.000
Kusen PB 2 0.6 0.8 1 2 2.000

Lantai 5
DINDING 448.916 448.92

as (1) a 0.375 4 1.500

as a 8.65 4 34.600
as a (1) 2.425 4 9.700
as a (2) 0.8 4 3.200
as a (3) 5.95 4 23.800
as b 1.4 4 5.600
as c 2.1 4 8.400
as c (1) 8.15 4 32.600
as c (2) 4 4 16.000
as c (3) 1.3 4 5.200
as c (4) 1 4 4.000
as c (5) 8.6 4 34.400
as d 5.5 4 22.000
as d (1) 1.3 4 5.200
as d (2) 2.5 4 10.000
as d (3) 2.5 4 10.000
as d (4) 1.3 4 5.200
 as d (5) 1.65 4 6.600
as d (6) 1.65 4 6.600
as e 16.7 4 66.800
as 1 (1) 8.125 4 32.500
as 1 (2) 0.65 4 2.600
as 1 (3) 1.85 4 7.400
as 1 (4) 2.35 4 9.400
as 2 9.975 4 39.900
as 2 (1) 0.375 4 1.500
as 2 (2) 4.35 4 17.400
as 2 (3) 2.35 4 9.400
as 2 (4) 1.425 4 5.700
as 2 (5) 3.375 4 13.500
as 2 (6) 3.55 4 14.200
as 3 27.45 4 109.800
as 3 (1) 1.3 4 5.200
total dinding lt.5 579.900 m²

pengurangan
kolom lantai 5 0.7 4 13 36.400
kolom lantai 5 0.5 4 5 10.000
KP Lantai 5 0.12 4 56 26.880
Kusen P1 2.3 1.5 0 0.000
Kusen P2 2.3 0.9 3 6.210
Kusen P3 2.3 1.5 0 0.000
Kusen P4 2.3 0.91 3 6.279
Kusen P5 2.3 1.5 1 3.450
Kusen P6 2.3 1.3 0 0.000
Kusen P7 2.3 0.7 1 1.610
Kusen P8 2.3 0.8 2 3.680
Kusen P9 2.3 0.9 0 0.000
Kusen PS 1.5 0.75 2 2.250
Kusen PE 2.3 1 1 2.300
Kusen J1 3.25 2.3 0 0.000
Kusen J2 1.75 1.6 0 0.000
Kusen J3 2.2 2.75 0 0.000
Kusen J4 2.2 3.5 3 23.100
Kusen J5 0.6 1.6 1 0.960
Kusen J6 0.49 1.2 5 2.940
Kusen J7 0.6 0.9 1 0.540
Kusen J8 2.2 1.775 1 3.905
Kusen J9 3.25 6.15 0 0.000
Kusen J10 3 7.2 0 0.000
Kusen J11 3 6.15 0 0.000
Kusen J12 2.2 4.3 0 0.000
Kusen J13 2.2 1.4 0 0.000
Kusen PB 0.6 0.8 1 0.480
` total 130.984

Pekerjaan Plesteran 832.984 832.98

luas 2 448.916 897.832

PENGURANGAN 64.848
dinding kamar mandi (keramik) 64.848

Pekerjaan Acian Dinding 832.984 832.98

Pekerjaan Benangan 116.005 116.01 m

Kusen Kusen P1 2 2.3 1.5 0 0 0.000

Kusen P2 2 2.3 0.9 3 16.5 16.500
Kusen P3 2 2.3 1.5 0 0 0.000
Kusen P4 2 2.3 0.91 3 16.53 16.530
Kusen P5 2 2.3 1.5 1 6.1 6.100
Kusen P6 2 2.3 1.3 0 0 0.000
Kusen P7 2 2.3 0.7 1 5.3 5.300
Kusen P8 2 2.3 0.8 2 10.8 10.800
Kusen P9 2 2.3 0.9 0 0 0.000
Kusen PS 2 1.5 0.75 2 7.5 7.500
Kusen PE 2 2.3 1 1 5.6 5.600
Kusen J1 2 3.25 2.3 0 0 0.000
Kusen J2 2 1.75 1.6 0 0 0.000
Kusen J3 2 2.2 2.75 0 0 0.000
Kusen J4 2 2.2 3.5 3 23.7 23.700
 Kusen J5 2 0.6 1.6 1 2.8 2.800
Kusen J6 2 0.49 1.2 5 10.9 10.900
Kusen J7 2 0.6 0.9 1 2.1 2.100
Kusen J8 2 2.2 1.775 1 6.175 6.175
Kusen J9 2 3.25 6.15 0 0 0.000
Kusen J10 2 3 7.2 0 0 0.000
Kusen J11 2 3 6.15 0 0 0.000
Kusen J12 2 2.2 4.3 0 0 0.000
Kusen J13 2 2.2 1.4 0 0 0.000
Kusen PB 2 0.6 0.8 1 2 2.000

Lantai 6
DINDING 448.916 448.92

as (1) a 0.375 4 1.500

as a 8.65 4 34.600
as a (1) 2.425 4 9.700
as a (2) 0.8 4 3.200
as a (3) 5.95 4 23.800
as b 1.4 4 5.600
as c 2.1 4 8.400
as c (1) 8.15 4 32.600
as c (2) 4 4 16.000
as c (3) 1.3 4 5.200
as c (4) 1 4 4.000
as c (5) 8.6 4 34.400
as d 5.5 4 22.000
as d (1) 1.3 4 5.200
as d (2) 2.5 4 10.000
as d (3) 2.5 4 10.000
as d (4) 1.3 4 5.200
as d (5) 1.65 4 6.600
as d (6) 1.65 4 6.600
as e 16.7 4 66.800
as 1 (1) 8.125 4 32.500
as 1 (2) 0.65 4 2.600
as 1 (3) 1.85 4 7.400
as 1 (4) 2.35 4 9.400
as 2 9.975 4 39.900
as 2 (1) 0.375 4 1.500
as 2 (2) 4.35 4 17.400
as 2 (3) 2.35 4 9.400
as 2 (4) 1.425 4 5.700
as 2 (5) 3.375 4 13.500
as 2 (6) 3.55 4 14.200
as 3 27.45 4 109.800
as 3 (1) 1.3 4 5.200
total dinding lt.6 579.900 m²

pengurangan
kolom lantai 6 0.7 4 13 36.400
kolom lantai 6 0.5 4 5 10.000
KP Lantai 6 0.12 4 56 26.880
Kusen P1 2.3 1.5 0 0.000
Kusen P2 2.3 0.9 3 6.210
Kusen P3 2.3 1.5 0 0.000
Kusen P4 2.3 0.91 3 6.279
Kusen P5 2.3 1.5 1 3.450
Kusen P6 2.3 1.3 0 0.000
Kusen P7 2.3 0.7 1 1.610
Kusen P8 2.3 0.8 2 3.680
Kusen P9 2.3 0.9 0 0.000
Kusen PS 1.5 0.75 2 2.250
Kusen PE 2.3 1 1 2.300
Kusen J1 3.25 2.3 0 0.000
Kusen J2 1.75 1.6 0 0.000
Kusen J3 2.2 2.75 0 0.000
Kusen J4 2.2 3.5 3 23.100
Kusen J5 0.6 1.6 1 0.960
Kusen J6 0.49 1.2 5 2.940
Kusen J7 0.6 0.9 1 0.540
Kusen J8 2.2 1.775 1 3.905
Kusen J9 3.25 6.15 0 0.000
Kusen J10 3 7.2 0 0.000
Kusen J11 3 6.15 0 0.000
 Kusen J12 2.2 4.3 0 0.000
Kusen J13 2.2 1.4 0 0.000
Kusen PB 0.6 0.8 1 0.480
` total 130.984

Pekerjaan Plesteran 832.984 832.98

luas 2 448.916 897.832

PENGURANGAN 64.848
dinding kamar mandi (keramik) 64.848

Pekerjaan Acian Dinding 832.984 832.98

Pekerjaan Benangan 116.005 116.01 m

Kusen Kusen P1 2 2.3 1.5 0 0 0.000

Kusen P2 2 2.3 0.9 3 16.5 16.500
Kusen P3 2 2.3 1.5 0 0 0.000
Kusen P4 2 2.3 0.91 3 16.53 16.530
Kusen P5 2 2.3 1.5 1 6.1 6.100
Kusen P6 2 2.3 1.3 0 0 0.000
Kusen P7 2 2.3 0.7 1 5.3 5.300
Kusen P8 2 2.3 0.8 2 10.8 10.800
Kusen P9 2 2.3 0.9 0 0 0.000
Kusen PS 2 1.5 0.75 2 7.5 7.500
Kusen PE 2 2.3 1 1 5.6 5.600
Kusen J1 2 3.25 2.3 0 0 0.000
Kusen J2 2 1.75 1.6 0 0 0.000
Kusen J3 2 2.2 2.75 0 0 0.000
Kusen J4 2 2.2 3.5 3 23.7 23.700
Kusen J5 2 0.6 1.6 1 2.8 2.800
Kusen J6 2 0.49 1.2 5 10.9 10.900
Kusen J7 2 0.6 0.9 1 2.1 2.100
Kusen J8 2 2.2 1.775 1 6.175 6.175
Kusen J9 2 3.25 6.15 0 0 0.000
Kusen J10 2 3 7.2 0 0 0.000
Kusen J11 2 3 6.15 0 0 0.000
Kusen J12 2 2.2 4.3 0 0 0.000
Kusen J13 2 2.2 1.4 0 0 0.000
Kusen PB 2 0.6 0.8 1 2 2.000

Lantai pitlif atap

1 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 81.864

DINDING
as c (1) 8.4 3.5 29.4 29.400 M2
as d 5.825 3.5 20.3875 20.388 M2
as d (1) 0.6 3.5 2.1 2.100 M2
as e 3.4 3.5 11.9 11.900 M2
as 2 6.6 3.5 23.1 23.100
as 2 (1) 7.47 3.5 26.145 26.145
as 2 (2) 3.5 3.5 12.25 12.250
as 3 3.5 3.5 12.25 12.250
jumlah 137.533

pengurangan
kolom lantai atap 0.7 3.5 10 24.500
kolom lantai atap 0.5 3.5 8 14.000
kolom lantai atap 0.3 3.5 4 4.200
KP Lantai 5 0.15 3.5 9 4.725
Kusen P8 2.3 0.8 3 5.520
Kusen J5 0.6 1.6 1 0.960
Kusen J6 0.49 1.2 3 1.764
` total 55.669

kisi-kisi 78.4 78.4

2 Pekerjaan Plesteran 163.727

luas 2 81.864 163.727

3 Pekerjaan Acian Dinding 163.727

4 Pekerjaan Benangan 25.54 M'

 Kusen P8 2 2.3 0.8 3 16.2 16.200
Kusen J5 2 0.6 1.6 1 2.8 2.800
Kusen J6 2 0.49 1.2 3 6.54 6.540

Railing tangga

Lantai 1
1 Pekerjaan dinding railing tangga 9.5 1.2 2 22.8 22.8
2 Pekerjaan plesteran 2 22.8 45.6
3 Pekerjaan acian dinding 2 22.8 45.6
4 Pekerjaan benangan 45.6 45.6
Lantai 2
1 Pekerjaan dinding railing tangga 9.5 1.2 2 22.8 22.8
2 Pekerjaan plesteran 2 22.8 45.6
3 Pekerjaan acian dinding 2 22.8 45.6
4 Pekerjaan benangan 45.6 45.6
Lantai 3
1 Pekerjaan dinding railing tangga 9.5 1.2 2 22.8 22.8
2 Pekerjaan plesteran 2 22.8 45.6
3 Pekerjaan acian dinding 2 22.8 45.6
4 Pekerjaan benangan 45.6 45.6
Lantai 4
1 Pekerjaan dinding railing tangga 9.5 1.2 2 22.8 22.8
2 Pekerjaan plesteran 2 22.8 45.6
3 Pekerjaan acian dinding 2 22.8 45.6
4 Pekerjaan benangan 45.6 45.6

Lantai 6
DINDING 550.900 550.90

as (1) a 0.375 4 1.500

as a 8.65 4 34.600
as a (1) 2.425 4 9.700
as a (2) 0.8 4 3.200
as a (3) 5.95 4 23.800
as b 1.4 4 5.600
as c 2.1 4 8.400
as c (1) 8.15 4 32.600
as c (2) 4 4 16.000
as c (3) 1.3 4 5.200
as c (4) 1 4 4.000
as c (5) 8.6 4 34.400
as d 5.5 4 22.000
as d (1) 1.3 4 5.200
as d (2) 2.5 4 10.000
as d (3) 2.5 4 10.000
as d (4) 1.3 4 5.200
as d (5) 1.65 4 6.600
as d (6) 1.65 4 6.600
as e 16.7 4 66.800
as 1 (1) 8.125 4 32.500
as 1 (2) 0.65 4 2.600
as 1 (3) 1.85 4 7.400
as 1 (4) 2.35 4 9.400
as 2 9.975 4 39.900
as 2 (1) 0.375 4 1.500
as 2 (2) 4.35 4 17.400
as 2 (3) 2.35 4 9.400
as 2 (4) 1.425 4 5.700
as 2 (5) 3.375 4 13.500
as 2 (6) 3.55 4 14.200
as 3 27.45 4 109.800
as 3 (1) 1.3 4 5.200
total dinding lt.6 579.900 m²

pengurangan
kolom lantai 5 0.7 4 0 0.000
KP Lantai 5 0.5 4 13 26.000
KP Lantai 5 0.15 4 5 3.000
Kusen P1 0.000
Kusen P2 2.3 1.53 0.000
Kusen P3 2.3 1.53 0.000
Kusen P4 2.2 0.91 0.000
Kusen P5 2.15 0.91 0.000
Kusen P6 2.2 0.91 0.000
Kusen P7 2.15 1 0.000
 Kusen PS 1.2 0.6 0.000
Kusen J1 2.85 5.4 0.000
Kusen J2 3 2 0.000
Kusen J3 2.85 2.6 0.000
Kusen BV 0.7 1.65 0.000
` total 29.000

Pekerjaan Plesteran 1089.090 1089.09

luas 2 550.900 1101.800

PENGURANGAN 12.710
dinding kamar mandi (keramik) 12.710

Pekerjaan Acian Dinding 1089.090 1089.09

5 Pekerjaan Benangan 73.5 73.50 m

Kusen Kusen P1 2 0 0 0 0 0.000

Kusen P2 2 2.3 1.53 0 4.6 4.600
Kusen P3 2 2.3 1.53 0 4.6 4.600
Kusen P4 2 2.2 0.91 0 4.4 4.400
Kusen P5 2 2.15 0.91 0 4.3 4.300
Kusen P6 2 2.2 0.91 0 4.4 4.400
Kusen P7 2 2.15 1 0 4.3 4.300
Kusen PS 2 1.2 0.6 0 2.4 2.400
Kusen J1 2 2.85 5.4 0 5.7 5.700
Kusen J2 2 3 2 0 6 6.000
Kusen J3 2 2.85 2.6 0 5.7 5.700
Kusen BV 2 0.7 1.65 0 1.4 1.400
Badukan Roof Deck Garden 1 24.7 1 1 25.7 25.700

Lantai pitlif atap

1 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 81.864

DINDING
as c (1) 8.4 3.5 29.4 29.400 M2
as d 5.825 3.5 20.3875 20.388 M2
as d (1) 0.6 3.5 2.1 2.100 M2
as e 3.4 3.5 11.9 11.900 M2
as 2 6.6 3.5 23.1 23.100
as 2 (1) 7.47 3.5 26.145 26.145
as 2 (2) 3.5 3.5 12.25 12.250
as 3 3.5 3.5 12.25 12.250
jumlah 137.533

kisi-kisi 78.4 78.4

2 Pekerjaan Plesteran 163.727

luas 2 81.864 163.727

3 Pekerjaan Acian Dinding 163.727

4 Pekerjaan Benangan 36 M'

36 36 36

Railing tangga

Lantai 1
1 Pekerjaan dinding railing tangga 9.5 1.2 2 22.8 22.8
2 Pekerjaan plesteran 2 22.8 45.6
3 Pekerjaan acian dinding 2 22.8 45.6
4 Pekerjaan benangan 45.6 45.6
Lantai 2
1 Pekerjaan dinding railing tangga 9.5 1.2 2 22.8 22.8
2 Pekerjaan plesteran 2 22.8 45.6
3 Pekerjaan acian dinding 2 22.8 45.6
4 Pekerjaan benangan 45.6 45.6
Lantai 3
1 Pekerjaan dinding railing tangga 9.5 1.2 2 22.8 22.8
2 Pekerjaan plesteran 2 22.8 45.6
3 Pekerjaan acian dinding 2 22.8 45.6
4 Pekerjaan benangan 45.6 45.6
Lantai 4
1 Pekerjaan dinding railing tangga 9.5 1.2 2 22.8 22.8
2 Pekerjaan plesteran 2 22.8 45.6
3 Pekerjaan acian dinding 2 22.8 45.6
4 Pekerjaan benangan 45.6 45.6

Pekerjaan Keramik
Lantai 1 M2
1 Err:509 498.07 498.07
All 444.450 444.45
MUSHOLLA 41.220 41.22
BAWAH TANGGA ±0.00 12.400 12.4

2 Pekerjaan granite unpolished lantai 60x60cm 164.5985 164.60

TERAS DEPAN 27.363 27.3625
TERAS WUDHU 14.029 14.02875
TEMPAT WUDHU 8.938 8.9381
SELASAR 21.060 21.06
JANITOR 8.050 8.05
Foyer Samping 6.480 6.48

T. Difabel 3.78 3.78

Wastafel Toilet difabel 8.85 8.85
Janitor 1.92 1.92
T. Wanita 9.6417 9.6417
T. Pria 9.6684 9.6684

Tangga Darurat
Bawah Tangga 12.400 12.4
Bordes 2.5 1.45 3.625 3.625
Anak Tangga 0.48 1.05 21 10.584 10.584
Tangga Utama
Bordes 3 1.45 4.350 4.35
Anak Tangga 0.48 1.375 21 13.860 13.86

2 Pekerjaan Floor Hardener 9.975 9.98 m²

Drop Off 9.5 1.05 1 9.975 9.975

4 Pekerjaan Granit Dinding 30x60cm 72.2 72.20 m²

T. Difabel
keramik 8.40 2.35 19.74 19.74
kusen -2.49 -2.49
P9 0.9 2.1 -1 -1.89
J6 0.5 1.2 -1 -0.6

T. Wanita
keramik 13.50 2.1 28.35 28.35
kusen -1.82 -1.82
P8 0.91 2 -1 -1.82

T. Pria
keramik 13.50 2 27 27
kusen -1.82 -1.82
P8 0.91 2 -1 -1.82

Pantry
keramik 3.60 0.9 3.24 3.24

5 Pekerjaan Plint homogenous tile 10x60 cm 221.4816 221.4816 221.48

7 Step nozing tangga 50.925 50.925 50.93 m

Tangga Darurat 1.05 21 22.05
Tangga Utama 1.375 21 28.875

Lantai 2 M2
1 Err:509 402.1574 402.16
All 388.83 388.8324
R. ISTIRAHAT 9.19 9.185
Pantry 4.14 4.14

2 Pekerjaan granite unpolished lantai 60x60cm 66.9841 66.98

T. Kadis 4.58 4.58
 T. Sekretaris 2.7 2.7
T. Wanita 9.6417 9.6417
T. Pria 9.6684 9.6684

Tangga Darurat
Bordes 2.5 1.45 2 7.250 7.25
Anak Tangga 0.48 1.05 21 10.584 10.584
Tangga Utama
Bordes 3 1.45 2 8.700 8.7
Anak Tangga 0.48 1.375 21 13.860 13.86

3 Pekerjaan Granit Dinding 30x60cm (kamar mandi) 83.118 83.12

T. Wanita
keramik 13.50 2.1 28.35 28.35
kusen -1.911 -1.911
P8 0.91 2.1 -1 -1.911

T. Pria
keramik 13.50 2.1 28.35 28.35
kusen -1.911 -1.911
P8 0.91 2.1 -1 -1.911

T. Kadis
keramik 8.90 2.1 18.69 18.69
kusen -1.47 -1.47
P7 0.7 2.1 -1 -1.47

T. Sekretaris
keramik 6.90 2.1 14.49 14.49
kusen -1.47 -1.47
P7 0.7 2.1 -1 -1.47

5 Pekerjaan Plint homogenous tile 10x60 cm 225.45 225.45 225.45

5 Step nozing tangga 50.925 50.925 50.93

Tangga Darurat 1.05 21 22.05
Tangga Utama 1.375 21 28.875

Lantai 3 M2
1 Err:509 477.243 498.71
All 471.58 471.583
Pantry 5.66 5.66

2 Pekerjaan granite unpolished lantai 60x60cm 62.2341 62.23

T. Kadis 2.53 2.53
T. Wanita 9.6417 9.6417
T. Pria 9.6684 9.6684

Tangga Darurat
Bordes 2.5 1.45 2 7.250 7.25
Anak Tangga 0.48 1.05 21 10.584 10.584
Tangga Utama
Bordes 3 1.45 2 8.700 8.7
Anak Tangga 0.48 1.375 21 13.860 13.86

4 Pekerjaan Granite Dinding 30x60cm 64.848 64.85

T. Wanita
keramik 13.50 2.1 28.35 28.35
kusen -1.911 -1.911
P8 0.91 2.1 -1 -1.911

T. Pria
keramik 13.50 2.1 28.35 28.35
kusen -1.911 -1.911
P8 0.91 2.1 -1 -1.911

T. Kabid
keramik 6.40 2.1 13.44 13.44
kusen -1.47 -1.47
P7 0.7 2.1 -1 -1.47

5 Pekerjaan Plint homogenous tile 10x60 cm 189.26 189.26 189.26

6 Step nozing tangga 50.925 50.925 50.93
Tangga 1 1.05 21 22.05
Tangga 2 1.375 21 28.875

Lantai 4 M2
1 Err:509 335.1993 335.20
All 331.06 331.0593
Pantry 4.14 4.14

2 Pekerjaan granite unpolished lantai 60x60cm 62.2341 62.23

T. Kadis 2.53 2.53
T. Wanita 9.6417 9.6417
T. Pria 9.6684 9.6684

Tangga Darurat
Bordes 2.5 1.45 2 7.250 7.25
Anak Tangga 0.48 1.05 21 10.584 10.584
Tangga Utama
Bordes 3 1.45 2 8.700 8.7
Anak Tangga 0.48 1.375 21 13.860 13.86

4 Pekerjaan Granit Dinding 30x60cm 64.848 64.85

T. Wanita
keramik 13.50 2.1 28.35 28.35
kusen -1.911 -1.911
P8 0.91 2.1 -1 -1.911

T. Pria
keramik 13.50 2.1 28.35 28.35
kusen -1.911 -1.911
P8 0.91 2.1 -1 -1.911

T. Kabid
keramik 6.40 2.1 13.44 13.44
kusen -1.47 -1.47
P7 0.7 2.1 -1 -1.47

5 Pekerjaan Plint homogenous tile 10x60 cm 171.76 171.76 171.76

6 Step nozing tangga 50.925 50.925 50.93

Tangga Darurat 1.05 21 22.05
Tangga Utama 1.375 21 28.875

4 Pekerjaan Rumput Roof Garden 28 28.00 m²

28 28
Lantai 5 M2
1 Err:509 335.1993 335.20
All 331.06 331.0593
Pantry 4.14 4.14

2 Pekerjaan granite unpolished lantai 60x60cm 62.2341 62.23

T. Kadis 2.53 2.53
T. Wanita 9.6417 9.6417
T. Pria 9.6684 9.6684

Tangga Darurat
Bordes 2.5 1.45 2 7.250 7.25
Anak Tangga 0.48 1.05 21 10.584 10.584
Tangga Utama
Bordes 3 1.45 2 8.700 8.7
Anak Tangga 0.48 1.375 21 13.860 13.86

4 Pekerjaan Granit Dinding 30x60cm 64.848 64.85

T. Wanita
keramik 13.50 2.1 28.35 28.35
kusen -1.911 -1.911
P8 0.91 2.1 -1 -1.911

T. Pria
keramik 13.50 2.1 28.35 28.35
kusen -1.911 -1.911
P8 0.91 2.1 -1 -1.911

T. Kabid
keramik 6.40 2.1 13.44 13.44
 kusen -1.47 -1.47
P7 0.7 2.1 -1 -1.47

5 Pekerjaan Plint homogenous tile 10x60 cm 171.76 171.76 171.76

6 Step nozing tangga 50.925 50.925 50.93

Tangga Darurat 1.05 21 22.05
Tangga Utama 1.375 21 28.875

Lantai 6 M2
1 Err:509 335.1993 335.20
All 331.06 331.0593
Pantry 4.14 4.14

2 Pekerjaan granite unpolished lantai 60x60cm 62.2341 62.23

T. Kadis 2.53 2.53
T. Wanita 9.6417 9.6417
T. Pria 9.6684 9.6684

Tangga Darurat
Bordes 2.5 1.45 2 7.250 7.25
Anak Tangga 0.48 1.05 21 10.584 10.584
Tangga Utama
Bordes 3 1.45 2 8.700 8.7
Anak Tangga 0.48 1.375 21 13.860 13.86

4 Pekerjaan Granit Dinding 30x60cm 64.848 64.85

T. Wanita
keramik 13.50 2.1 28.35 28.35
kusen -1.911 -1.911
P8 0.91 2.1 -1 -1.911

T. Pria
keramik 13.50 2.1 28.35 28.35
kusen -1.911 -1.911
P8 0.91 2.1 -1 -1.911

T. Kabid
keramik 6.40 2.1 13.44 13.44
kusen -1.47 -1.47
P7 0.7 2.1 -1 -1.47

5 Pekerjaan Plint homogenous tile 10x60 cm 171.76 171.76 171.76

6 Step nozing tangga 50.925 50.925 50.93

Tangga Darurat 1.05 21 22.05
Tangga Utama 1.375 21 28.875

Lantai Atap M2
1 Pekerjaan keramik lantai 60x60cm interior 368.3 368.3 368.30
2 Pekerjaan Keramik Lantai 40x40cm (kamar mandi) 12.68 12.68
kamar mandi 12.68 12.68
3 Pekerjaan Keramik Dinding 25x40cm (kamar mandi) 38.84 38.84
kamar mandi 38.84 38.84

Pekerjaan Kusen Pintu dan Jendela

lantai 1
Kusen P1 2 2.00 2.00
Kusen P2 3 3.00 3.00
Kusen P3 0 - 0.00
Kusen P4 5 5.00 5.00
Kusen P5 1 1.00 1.00
Kusen P6 2 - 0.00
Kusen P7 0 - 0.00
Kusen P8 2 2.00 2.00
Kusen P9 1 1.00 1.00
Kusen PS 1 1.00 1.00
Kusen PE 1 1.00 1.00
Kusen J1 2 2.00 2.00
Kusen J2 2 4.00 4.00
Kusen J3 1 1.00 1.00
Kusen J4 0 - 0.00
Kusen J5 0 - 0.00
Kusen J6 5 5.00 5.00
Kusen J7 0 - 0.00
Kusen J8 0 - 0.00
Kusen J9 1 1.00 1.00
Kusen J10 0 - 0.00
Kusen J11 0 - 0.00
Kusen J12 0 - 0.00
Kusen J13 0 - 0.00
Kusen PB 1 1.00 1.00
Kusen J14 0 - 0.00
Kusen J15 5 5.00 5.00
lantai 2 0.00
Kusen P1 0 - 0.00
Kusen P2 2 2.00 2.00
Kusen P3 0 - 0.00
Kusen P4 5 5.00 5.00
Kusen P5 6 6.00 6.00
Kusen P6 0 - 0.00
Kusen P7 2 2.00 2.00
Kusen P8 2 2.00 2.00
Kusen P9 0 - 0.00
Kusen PS 1 1.00 1.00
Kusen PE 1 1.00 1.00
Kusen J1 0 - 0.00
Kusen J2 0 - 0.00
Kusen J3 1 1.00 1.00
Kusen J4 2 2.00 2.00
Kusen J5 1 1.00 1.00
Kusen J6 4 4.00 4.00
Kusen J7 1 1.00 1.00
Kusen J8 0 - 0.00
Kusen J9 0 - 0.00
Kusen J10 1 1.00 1.00
Kusen J11 1 1.00 1.00
Kusen J12 0 - 0.00
Kusen J13 0 - 0.00
Kusen PB 1 1.00 1.00
Kusen J14 8 8.00 8.00
Kusen J15 0 - 0.00
lantai 3 0.00
Kusen P1 0 - 0.00
Kusen P2 3 3.00 3.00
Kusen P3 0 - 0.00
Kusen P4 3 3.00 3.00
Kusen P5 1 1.00 1.00
Kusen P6 0 - 0.00
Kusen P7 1 1.00 1.00
Kusen P8 2 2.00 2.00
Kusen P9 0 - 0.00
Kusen PS 2 2.00 2.00
Kusen PE 1 1.00 1.00
Kusen J1 0 - 0.00
Kusen J2 0 - 0.00
Kusen J3 0 - 0.00
Kusen J4 3 3.00 3.00
Kusen J5 1 1.00 1.00
Kusen J6 5 5.00 5.00
Kusen J7 2 2.00 2.00
Kusen J8 0 - 0.00
Kusen J9 0 - 0.00
Kusen J10 0 - 0.00
Kusen J11 0 - 0.00
Kusen J12 0 - 0.00
Kusen J13 1 1.00 1.00
Kusen PB 1 1.00 1.00
Kusen J14 8 8.00 8.00
Kusen J15 0 - 0.00
lantai 4 0.00
Kusen P1 0 - 0.00
Kusen P2 3 3.00 3.00
Kusen P3 2 2.00 2.00
Kusen P4 3 3.00 3.00
Kusen P5 1 1.00 1.00
Kusen P6 0 - 0.00
Kusen P7 1 1.00 1.00
Kusen P8 2 2.00 2.00
Kusen P9 0 - 0.00
Kusen PS 2 2.00 2.00
Kusen PE 1 1.00 1.00
Kusen J1 0 - 0.00
Kusen J2 0 - 0.00
Kusen J3 0 - 0.00
Kusen J4 3 3.00 3.00
Kusen J5 1 1.00 1.00
Kusen J6 5 5.00 5.00
Kusen J7 1 1.00 1.00
Kusen J8 1 1.00 1.00
Kusen J9 0 - 0.00
Kusen J10 0 - 0.00
Kusen J11 0 - 0.00
Kusen J12 0 - 0.00
Kusen J13 0 - 0.00
Kusen PB 1 1.00 1.00
Kusen J14 5 5.00 5.00
Kusen J15 0 - 0.00
lantai 5 0.00
Kusen P1 0 - 0.00
Kusen P2 3 3.00 3.00
Kusen P3 0 - 0.00
Kusen P4 3 3.00 3.00
Kusen P5 1 1.00 1.00
Kusen P6 0 - 0.00
Kusen P7 1 1.00 1.00
Kusen P8 2 2.00 2.00
Kusen P9 0 - 0.00
Kusen PS 2 2.00 2.00
Kusen PE 1 1.00 1.00
Kusen J1 0 - 0.00
Kusen J2 0 - 0.00
Kusen J3 0 - 0.00
Kusen J4 3 3.00 3.00
Kusen J5 1 1.00 1.00
Kusen J6 5 5.00 5.00
Kusen J7 1 1.00 1.00
Kusen J8 1 1.00 1.00
Kusen J9 0 - 0.00
Kusen J10 0 - 0.00
Kusen J11 0 - 0.00
Kusen J12 0 - 0.00
Kusen J13 0 - 0.00
Kusen PB 1 1.00 1.00
Kusen J14 6 6.00 6.00
Kusen J15 0 - 0.00
lantai 6 0.00
Kusen P1 0 - 0.00
Kusen P2 3 3.00 3.00
Kusen P3 0 - 0.00
Kusen P4 3 3.00 3.00
Kusen P5 1 1.00 1.00
Kusen P6 0 - 0.00
Kusen P7 1 1.00 1.00
Kusen P8 2 2.00 2.00
Kusen P9 0 - 0.00
Kusen PS 2 2.00 2.00
Kusen PE 1 1.00 1.00
Kusen J1 0 - 0.00
Kusen J2 0 - 0.00
Kusen J3 0 - 0.00
Kusen J4 3 3.00 3.00
Kusen J5 1 1.00 1.00
Kusen J6 5 5.00 5.00
Kusen J7 1 1.00 1.00
Kusen J8 1 1.00 1.00
Kusen J9 0 - 0.00
Kusen J10 0 - 0.00
Kusen J11 0 - 0.00
Kusen J12 0 - 0.00
Kusen J13 0 - 0.00
Kusen PB 1 1.00 1.00
Kusen J14 6 6.00 6.00
Kusen J15 0 - 0.00
lantai ATAP 0.00
Kusen P1 0 - 0.00
 Kusen P2 0 - 0.00
Kusen P3 0 - 0.00
Kusen P4 0 - 0.00
Kusen P5 0 - 0.00
Kusen P6 0 - 0.00
Kusen P7 0 - 0.00
Kusen P8 3 3.00 3.00
Kusen P9 0 - 0.00
Kusen PS 0 - 0.00
Kusen PE 0 - 0.00
Kusen J1 0 - 0.00
Kusen J2 0 - 0.00
Kusen J3 0 - 0.00
Kusen J4 0 - 0.00
Kusen J5 1 1.00 1.00
Kusen J6 3 3.00 3.00
Kusen J7 0 - 0.00
Kusen J8 0 - 0.00
Kusen J9 0 - 0.00
Kusen J10 0 - 0.00
Kusen J11 0 - 0.00
Kusen J12 0 - 0.00
Kusen J13 0 - 0.00
Kusen PB 0 - 0.00

Pekerjaan Plafond dan Partisi m²

Lantai 1
Plafond
1 Pekerjaan Plafond Gypsum 621.7067 621.71 m²
Pekerjaan Plafond Gypsum EV. +3,20 242.9924
R. TATA USAHA 44.25 44.25
LOBBY 84.87 84.8665
R.PANEL 16.57 16.5712
R.SERVER 16.57 16.5712
R.LAKTASI 8.35 8.3475
R.PANTRY 8.35 8.3475
R.KERJA SUB. BAG. TATA USAHA 22.34 22.34
R.PPID 8.41 8.414
R.RAPAT 11.69 11.6857
BAWAH TANGGA 22 21.5988
Pekerjaan Plafond Gypsum EV. +3,40 378.7143
R.KERJA SUB. BAG. KEUANGAN 94.19 94.1869
LOBBY 171.50 171.5015
R.KERJA SUB. BAG. TATA USAHA 82.20 82.1963
R.PPID 8.37 8.3691
R.RAPAT 22.46 22.4605
Pekerjaan Plafond Laser Cutting Acrylic EV. +3.10 12.495 12.50 m²
LOBBY 12.50 12.495
3 Pekerjaan Plafond Gypsum Drop Panel 261.04 261.04 m'
R.KERJA SUB. BAG. KEUANGAN 49.00 49
LOBBY 141.43 141.43
R.KERJA SUB. BAG. TATA USAHA 38.41 38.41
R.PPID 13.10 13.1
R.RAPAT 19.10 19.1

2 Pekerjaan Plafond Kalsiboard EV. +3,20 43.085 43.09 m²

T. Difabel 8.285 8.285
T. Wanita 17.4 17.4
T. Pria 17.4 17.4

Partisi PT-01 64 64.00 m²

Kaca 20 3.2 64 64
Pengurangan kusen 0 0
P1 -1 0

Partisi PT-02 137.7101 137.71 m²

Kaca 43.0344 3.2 137.7101 137.7101
Pengurangan kusen 0 0
P2 -4 0

3 Pekerjaan List Plafond 334.3967 334.3967 334.40

Lantai 2
Plafond
1 Pekerjaan Plafond Gypsum 618.544 618.54 m²
Pekerjaan Plafond Gypsum EV. +7,40 195.0425
R.TUNGGU 71.91 71.9117
 R. KERJA SUB BAG. PENYUSUNAN PROGRAM & ANGGARAN 28.38 28.38
R.KERJA BP4 29.65 29.65
R.RAPAT BP4 10.47 10.465
R.KABID BP4 9.87 9.87
R. KERJA SEKRETARIS DINAS 13.30 13.3
R. TAMU & AJUDAN KADIS 13.34 13.34
R. RAPAT KADIS 13.80 13.8
R. KERJA KADIS 12.27 12.27
R.PANEL 17 16.6725
MUSHOLLA 20.60 20.5975
R.PANTRY 10.02 10.0225
R.PANEL 17 16.675

Pekerjaan Plafond Gypsum EV. +7,60 423.5015

R.TUNGGU 157.80 157.803
R. KERJA SUB BAG. PENYUSUNAN PROGRAM & ANGGARAN 66.72 66.7241
R.KERJA BP4 74.13 74.13
R.RAPAT BP4 12.16 12.1619
R.KABID BP4 12.71 12.71
R. KERJA SEKRETARIS DINAS 26.55 26.55
R. TAMU & AJUDAN KADIS 23.42 23.42
R. RAPAT KADIS 16.45 16.445
R. KERJA KADIS 24.51 24.51
R. ISTIRAHAT 9 9.0475

Pekerjaan Plafond Gypsum Drop Panel 211.25 211.25 m'

R.TUNGGU 80 80.1
R. KERJA SUB BAG. PENYUSUNAN PROGRAM & ANGGARAN 49.4 49.4
R.KERJA BP4 44.65 44.65
R.RAPAT BP4 15.90 15.9
R.KABID BP4 14.85 14.85
R. KERJA SEKRETARIS DINAS 21.90 21.9
R. TAMU & AJUDAN KADIS 21.67 21.67
R. RAPAT KADIS 22.88 22.88
R. KERJA KADIS 20.00 20

2 Pekerjaan Plafond Kalsiboard 56.3525 56.35 m²

T. WUDHU ELV. +4.18 8.92 8.92
T. Difabel 8.285 8.285
T. Wanita 17.4 17.4
T. Pria 17.4 17.4
T. Kadis 4.3475 4.3475

Partisi PT-02 #REF! #REF! m²

Kaca 37.8177 3.2 121.0166 121.0166
Pengurangan kusen #REF! #REF!
P2 #REF! #REF! -4 #REF!

Partisi PT-03 #REF! #REF! m²

Kaca 12 3.2 38.4 38.4
Pengurangan kusen #REF! #REF!
P6 #REF! #REF! -2 #REF!

3 Pekerjaan List Plafond 500.8216 500.8216 500.82

Lantai 3
Plafond
1 Pekerjaan Plafond Gypsum 682.2825 682.2825 682.28 m²
Pekerjaan Plafond Gypsum EV. +11,60 257.6575 257.6575
R.TUNGGU 68.19 68.19
R.KERJA BIDANG PPHNaK 26.78 26.78
R.KERJA BIDANG KESMAVET 28.22 28.22
R.KABAG KESMAVET 9.52 9.52
R.KABID PPHNaK 9.42 9.42
R.RAPAT KESMAVET 9.52 9.52
R.RAPAT BIDANG 19.67 19.67
R.KERJA BIDANG KESEHATAN HEWAN 29.21 29.21
R.KERJA KABID 9.84 9.835
R.PANEL ELV. +8.40 17 16.6725
MUSHOLLA ELV. +8.60 20.60 20.5975
R.PANTRY ELV. +8.40 10.02 10.0225

Pekerjaan Plafond Gypsum +11,80 424.625 424.625

R.TUNGGU 97.23 97.225
R.KERJA BIDANG PPHNaK 87.44 87.44
 R.KERJA BIDANG KESMAVET 82.02 82.02
R.KABAG KESMAVET 13.15 13.15
R.KABID PPHNaK 12.71 12.71
R.RAPAT KESMAVET 13.15 13.15
R.RAPAT BIDANG 25.56 25.56
R.KERJA BIDANG KESEHATAN HEWAN 80.59 80.59
R.KERJA KABID 12.78 12.78

Pekerjaan Plafond Gypsum Drop Panel 315.42 315.42 m'

R.TUNGGU 78 78.2
R.KERJA BIDANG PPHNaK 46.50 46.5
R.KERJA BIDANG KESMAVET 49.10 49.1
R.KABAG KESMAVET 15.10 15.1
R.KABID PPHNaK 14.92 14.92
R.RAPAT KESMAVET 15.10 15.1
R.RAPAT BIDANG 30.40 30.4
R.KERJA BIDANG KESEHATAN HEWAN 50.90 50.9
R.KERJA KABID 15.20 15.2

2 Pekerjaan Plafond Kalsiboard 52.005 52.005 52.01 m²

T. WUDHU ELV. +8.38 8.92 8.92
T. Difabel 8.285 8.285
T. Wanita 17.4 17.4
T. Pria 17.4 17.4

Partisi PT-02 #REF! #REF! m²

Kaca 45.2259 3.2 144.7229 144.7229
Pengurangan kusen #REF! #REF!
P2 #REF! #REF! -2 #REF!

Partisi PT-03 #REF! 129.22 m²

Kaca 43.5095 3.2 139.2304 139.2304
Pengurangan kusen #REF! #REF!
P6 #REF! #REF! -5 #REF!

3 Pekerjaan List Plafond 505.1043 505.1043 505.10

Lantai 4
Plafond
1 Pekerjaan Plafond Gypsum 378.5662 378.57 m²
Pekerjaan Plafond Gypsum EV. +15,80 122.2762
R.RAPAT UTAMA 134.92 134.92
R.TRANSIT 14.39 14.39
R.KONTROL 16.82 16.8187
GUDANG ALAT 16.67 16.6725
R.PANEL 17 16.6725
R.PANTRY 16.67 16.6725
SELASAR 41.05 41.05
Pekerjaan Plafond Gypsum EV. +16,00 256.29
R.RAPAT UTAMA 150.08 150.08
R.TRANSIT 32.87 32.87
SELASAR 73.34 73.34
Pekerjaan Plafond Gypsum Drop Panel 190.25 190.25 m'
R.RAPAT UTAMA 99.22 99.22
R.TRANSIT 23.95 23.95
SELASAR 67.08 67.08

2 Pekerjaan Plafond Kalsiboard 52.0621 52.0621 52.06 m²

T. Difabel 5.1015 5.1015
T. Wanita 23.9904 23.9904
T. Pria 22.9702 22.9702

Partisi PT-02 #REF! 62.48 m²

Kaca 20.6257 3.2 66.00224 66.00224
Pengurangan kusen #REF! #REF!
P2 #REF! #REF! -1 #REF!

Partisi PT-04 (Partisi Lipat) 1 1 1.00 set

3 Pekerjaan List Plafond 311.7054 311.7054 311.71

Lantai Pitlift
Plafond
1 Pekerjaan Plafond Gypsum 36 36.00 m²
R.Pitlift 6 6 36.00 36
2 Pekerjaan List Plafond 24 24 24.00

Pekerjaan pengecatan
Lantai 1
1 Pekerjaan pengecatan (eksterior) 300.6976 300.70 m²
dinding 72.454 4.4 1 318.7976 318.7976
pengurngan kusen -18.1 -18.1
P4 2.3 0.91 -1 -2.093
PE 2.2 1 -1 -2.2
J2 1.76 1.6 -2 -5.632
J3 2.75 2.1 -1 -5.775
J6 1.2 0.4 -5 -2.4
2 Pekerjaan pengecatan (interior) 675.761 679.93
dinding 2 582.830 1165.66
pengurangan eksterior -1 300.698 -300.6976
pengurangan kusen -1 74.088 -74.0875
pengurangan kamar mandi 1 -115.1138 -115.1138
3 Pekerjaan pengecatan plafond 1 Err:509 Err:509
4 Pekerjaan waterproof 33.8601 33.86
kamar mandi + janitor 33.8601
Tempat WUDHU 8.9381

Lantai 2
1 Pekerjaan pengecatan (eksterior) 244.935 244.94 m²
dinding 60.975 4.4 1 268.29 268.29
pengurangan kusen -23.355 -23.355
J3 2.75 2.1 -1 -5.775
J4 3.5 2.1 -2 -14.7
J5 1.6 0.6 -1 -0.96
J6 1.2 0.4 -4 -1.92
2 Pekerjaan pengecatan (interior) 903.640 903.64 m²
dinding 2 659.900 1319.8
pengurangan eksterior -1 244.935 -244.935
pengurangan kusen -1 88.107 -88.107
pengurangan kamar mandi -1 83.118 -83.118
4 Pekerjaan pengecatan plafond 1 Err:509 Err:509 Err:509
5 Pekerjaan waterproof 26.5901 26.59
kamar mandi 26.5901 26.5901

Lantai 3
1 Pekerjaan pengecatan (eksterior) 317.24 317.24 m²
dinding 72.1 4.4 1 317.24 353.585
pengurangan kusen -36.345 -36.345
J3 2.75 2.1 -1 -5.775
J4 3.5 2.1 -2 -14.7
J5 1.6 0.6 -1 -0.96
J6 1.2 0.4 -5 -2.4
J7 0.9 0.6 -1 -0.54
J12 4.3 2.1 -1 -9.03
J13 1.4 2.1 -1 -2.94
2 Pekerjaan pengecatan (interior) 502.998 503.00 m²
dinding 2 453.080 906.16
pengurangan eksterior -1 317.240 -317.24
pengurangan kusen -1 21.074 -21.074
pengurangan kamar mandi -1 64.848 -64.848
3 Pekerjaan pengecatan plafond 1 Err:509 Err:509 Err:509
4 Pekerjaan waterproof
kamar mandi 21.8401 21.8401 21.84

Lantai 4
1 Pekerjaan pengecatan (eksterior) 346.94 346.94 m²
dinding 78.85 4.4 1 346.94 388.0475
pengurangan kusen -41.1075 -41.1075
J4 3.5 2.1 -3 -22.05
J5 1.6 0.6 -1 -0.96
J6 1.2 0.4 -5 -2.4
J8 1.775 2.1 -1 -3.7275
J12 4.3 2.1 -1 -9.03
J13 1.4 2.1 -1 -2.94
2 Pekerjaan pengecatan (interior) 495.956 495.96 m²
dinding 2 465.620 931.24
pengurangan eksterior -1 346.940 -346.94
pengurangan kusen -1 23.497 -23.4965
pengurangan kamar mandi -1 64.848 -64.848
3 Pekerjaan pengecatan plafond 1 Err:509 Err:509 Err:509
4 Pekerjaan waterproof
kamar mandi 21.8401 21.8401 21.84
roof deck garden 175.44 175.44 175.44

Lantai 5
1 Pekerjaan pengecatan (eksterior) 346.94 346.94 m²
dinding 78.85 4.4 1 346.94 388.0475
pengurangan kusen -41.1075 -41.1075
J4 3.5 2.1 -3 -22.05
J5 1.6 0.6 -1 -0.96
J6 1.2 0.4 -5 -2.4
J8 1.775 2.1 -1 -3.7275
J12 4.3 2.1 -1 -9.03
J13 1.4 2.1 -1 -2.94
2 Pekerjaan pengecatan (interior) 469.448 469.45 m²
dinding 2 448.916 897.832
pengurangan eksterior -1 346.940 -346.94
pengurangan kusen -1 16.597 -16.5965
pengurangan kamar mandi -1 64.848 -64.848
3 Pekerjaan pengecatan plafond 1 Err:509 Err:509 Err:509
4 Pekerjaan waterproof
kamar mandi 21.8401 21.8401 21.84

Lantai 6
1 Pekerjaan pengecatan (eksterior) 346.94 346.94 m²
dinding 78.85 4.4 1 346.94 388.0475
pengurangan kusen -41.1075 -41.1075
J4 3.5 2.1 -3 -22.05
J5 1.6 0.6 -1 -0.96
J6 1.2 0.4 -5 -2.4
J8 1.775 2.1 -1 -3.7275
J12 4.3 2.1 -1 -9.03
J13 1.4 2.1 -1 -2.94
2 Pekerjaan pengecatan (interior) 469.456 469.46 m²
dinding 2 448.920 897.84
pengurangan eksterior -1 346.940 -346.94
pengurangan kusen -1 16.597 -16.5965
pengurangan kamar mandi -1 64.848 -64.848
3 Pekerjaan pengecatan plafond 1 Err:509 Err:509 Err:509
4 Pekerjaan waterproof
kamar mandi 21.8401 21.8401 21.84

Lantai atap
1 Pekerjaan pengecatan (eksterior) 140 140.00 m²
Lifthouse 40 3.5 1 140 140
2 Pekerjaan waterproof 416.7 416.70 m²
Atap Deck 356.7 356.7
Deck Lift House 60 60
M2
Pekerjaan Sanitary dan saluran
Lantai 1 M
1 Pemasangan Kloset Duduk monoblock 5 5 5.00
2 Pemasangan Urinoir 2 2 2.00
3 Pemasangan Shower Spray 5 5 5.00
4 Pemasangan Kran Stainless Steel 11 11 11.00
5 Pemasangan Grab Bar (Pipa Stainless Steel 2") 4.2 4.2 4.20 m
6 Pemasangan Cermin 6.36 6.36 6.36 m²
7 Pemasangan Floor Drain 9 9 9.00
8 Pemasangan Washtafel 5 5 5.00
9 Pemasangan Kran Washtafel 5 5 5.00
10 Pemasangan Kitchen sink set Stainless Steel 1 1 1.00
11 Partisi phenolic cubicle 4 4 4.00
12 Sekat Kaca Tempered 10mm Fin Sticker Sandblast 0.55 1.2 3 1.98 1.98 m2
0.00
Lantai 2 0.00 M
1 Pemasangan Kloset Duduk monoblock 6 6 6.00
2 Pemasangan Urinoir 2 2 2.00
3 Pemasangan Shower Spray 6 6 6.00
4 Pemasangan Kran Stainless Steel 6 6 6.00
5 Pemasangan Floor Drain 6 6 6.00
6 Pemasangan Cermin 5.58 5.58 5.58 m²
7 Pemasangan Washtafel 5 5 5.00
8 Pemasangan Kran Washtafel 5 5 5.00
9 Pemasangan Kitchen sink set Stainless Steel 1 1 1.00
10 Partisi phenolic cubicle 4 4 4.00
11 Sekat Kaca Tempered 10mm Fin Sticker Sandblast 0.55 1.2 3 1.98 1.98 m2
0.00
Lantai 3 0.00
1 Pemasangan Kloset Duduk monoblock 5 5 5.00
2 Pemasangan Urinoir 2 2 2.00
3 Pemasangan Shower Spray 5 5 5.00
4 Pemasangan Kran Stainless Steel 5 5 5.00
5 Pemasangan Floor Drain 6 6 6.00
6 Pemasangan Cermin 5.58 5.58 5.58 m²
7 Pemasangan Washtafel 4 4 4.00
8 Pemasangan Kran Washtafel 4 4 4.00
9 Pemasangan Kitchen sink set Stainless Steel 1 1 1.00
10 Partisi phenolic cubicle 4 4 4.00
11 Sekat Kaca Tempered 10mm Fin Sticker Sandblast 0.55 1.2 3 1.98 1.98 m2
0.00
Lantai 4 0.00
2 Pemasangan Kloset Duduk monoblock 5 5 5.00
3 Pemasangan Urinoir 2 2 2.00
4 Pemasangan Shower Spray 5 5 5.00
5 Pemasangan Kran Stainless Steel 5 5 5.00
7 Pemasangan Floor Drain 6 6 6.00
8 Pemasangan Cermin 4.68 4.68 4.68 m²
9 Pemasangan Washtafel 4 4 4.00
11 Pemasangan Kran Washtafel 4 4 4.00
12 Pemasangan Kitchen sink set Stainless Steel 1 1 1.00
13 Partisi phenolic cubicle 4 4 4.00
11 Sekat Kaca Tempered 10mm Fin Sticker Sandblast 0.55 1.2 3 1.98 1.98 m2
0.00
Lantai 5 0.00
1 Pemasangan Kloset Duduk monoblock 5 5 5.00
2 Pemasangan Urinoir 2 2 2.00
3 Pemasangan Shower Spray 5 5 5.00
4 Pemasangan Kran Stainless Steel 5 5 5.00
5 Pemasangan Floor Drain 6 6 6.00
6 Pemasangan Cermin 4.68 4.68 4.68 m²
7 Pemasangan Washtafel 4 4 4.00
8 Pemasangan Kran Washtafel 4 4 4.00
9 Pemasangan Kitchen sink set Stainless Steel 1 1 1.00
10 Partisi phenolic cubicle 4 4 4.00
11 Sekat Kaca Tempered 10mm Fin Sticker Sandblast 0.55 1.2 3 1.98 1.98 m2
0.00
Lantai 6 0.00
1 Pemasangan Kloset Duduk monoblock 5 5 5.00
2 Pemasangan Urinoir 2 2 2.00
3 Pemasangan Shower Spray 5 5 5.00
4 Pemasangan Kran Stainless Steel 5 5 5.00
5 Pemasangan Floor Drain 6 6 6.00
6 Pemasangan Cermin 4.68 4.68 4.68 m²
7 Pemasangan Washtafel 4 4 4.00
8 Pemasangan Kran Washtafel 4 4 4.00
9 Pemasangan Kitchen sink set Stainless Steel 1 1 1.00
10 Partisi phenolic cubicle 4 4 4.00
11 Sekat Kaca Tempered 10mm Fin Sticker Sandblast 0.55 1.2 3 1.98 1.98 m2

Pekerjaan Ornamen Dan Fasade

Pekerjaan Railing Tangga stenslish steel 2" 49.2 49.20 M'
Tangga 6 8.2 49.2
Pekerjaan Railing Tangga Kayu 30/60 Fin Melamic 53.6 53.60 M'
Tengah 53.6 53.6
Pekerjaan Railing Tangga Hollow Galvanish 15.85 1 15.85 15.85 M'
Louvers #REF! #REF! #REF! m²
57888 57888.00
Logo Provinsi Jawa Timur 1 1.00
57888 57888.00
Letter "DINAS ESDM PROVINSI JAWA TIMUR" 1 1.00
55460 5.55
Pekerjaan Fasad
(HOLLOW GALVANIS 5x10cm) 605.4 605.40 m'
17.85 12 214.2 214.2
10.2 6 61.2 61.2
7.5 44 330 330

Curtain Wall 575.09 575.09 575.09 m²

Y Lantai 1 1.2 0.75 2 4 7.2
 0.5 0.75 2 4 3
X 1.45 0.75 1 4 4.35
2.4 0.75 1 33 59.4
1 0.75 1 4 3

Y Lantai 2 1.2 0.8 2 1.92

1.2 0.5 9 5.4
1.2 0.45 2 1.08
1.2 3.4 7 28.56
0.95 3.4 1 3.23
0.95 0.5 1 0.475
X 0.7 3.4 1 2.38
0.7 0.5 4 1.4
1.2 0.8 13 12.48
0.3 3.4 1 1.02
0.3 0.5 4 0.6
0.3 2.9 4 3.48
1.2 0.45 6 3.24
0.5 3.4 6 10.2
0.25 3.4 6 5.1
1.2 3.4 10 40.8
1.2 0.5 19 11.4

Y Lantai 3 1.2 0.8 2 1.92

1.2 2.9 7 24.36
0.95 2.9 1 2.755
X 0.7 2.9 1 2.03
0.3 2.9 1 0.87
1.2 0.8 7 6.72
1.2 2.9 12 41.76
1.2 3.4 2 8.16
1.2 0.5 2 1.2

Z Lantai 4 1.2 0.8 1 0.96

1.2 0.45 1 0.54
1.2 0.5 5 3
1.2 3.4 4 16.32
0.25 3.4 1 0.85
0.25 0.5 1 0.125
X 1.2 0.8 4 3.84
1.2 0.45 4 2.16
1.2 0.5 16 9.6
1.2 3.4 10 40.8
0.9 3.4 1 3.06
0.9 0.5 1 0.45
0.6 3.4 1 2.04
0.6 0.5 1 0.3
1 4.145
Z Lantai 5 1.2 0.8 1 0.96
1.2 0.45 1 0.54
1.2 0.5 5 3
1.2 3.4 4 16.32
0.25 3.4 1 0.85
0.25 0.5 1 0.125
X 1.2 0.8 5 4.8
1.2 0.45 5 2.7
1.2 0.5 16 9.6
1.2 3.4 12 48.96
0.9 3.4 1 3.06
0.9 0.5 1 0.45
0.6 3.4 1 2.04
0.6 0.5 1 0.3
Z Lantai 6 1.2 0.8 1 0.96
1.2 0.45 1 0.54
1.2 0.5 5 3
1.2 3.4 4 16.32
0.25 3.4 1 0.85
0.25 0.5 1 0.125
X 1.2 0.8 5 4.8
1.2 0.45 5 2.7
1.2 0.5 16 9.6
1.2 3.4 12 48.96
0.9 3.4 1 3.06
0.9 0.5 1 0.45
0.6 3.4 1 2.04
 0.6 0.5 1 0.3

Transome 486.45 486.45

Section 7 Y Lantai 1 1.2 2 4 9.6 9.6
5207 0.5 2 4 4 4
X 1.45 1 4 5.8 5.8
2.4 1 23 55.2 55.2
1 1 4 4 4

Section 5 & 6 Kusen X 2.4 1 10 24 24 24.00

5206
5208

Section 7 Y Lantai 2 1.2 2 2.4 2.4

5207 1.2 9 10.8 10.8
1.2 2 2.4 2.4
1.2 7 8.4 8.4
0.95 1 0.95 0.95
0.95 1 0.95 0.95
Section 7 X 0.7 1 0.7 0.7
5207 0.7 4 2.8 2.8
1.2 13 15.6 15.6
0.3 1 0.3 0.3
0.3 4 1.2 1.2
0.3 4 1.2 1.2
1.2 6 7.2 7.2
0.5 6 3 3
0.25 6 1.5 1.5
1.2 10 12 12
1.2 19 22.8 22.8

Section 5 & 6 Kusen Y 1.2 4 4.8 4.8 4.80

5206
5208

Section 5 & 6 Kusen X 1.2 12 14.4 14.4 14.40

5206
5208

Y Lantai 3 1.2 2 2.4 2.4

1.2 7 8.4 8.4
0.95 1 0.95 0.95
X 0.7 1 0.7 0.7
0.3 1 0.3 0.3
1.2 7 8.4 8.4
1.2 12 14.4 14.4
1.2 2 2.4 2.4
1.2 2 2.4 2.4

Section 5 & 6 Kusen Y 1.2 4 4.8 4.8 4.80

5206
5208

Section 5 & 6 Kusen X 1.2 14 16.8 16.8 16.80

5206
5208

Z Lantai 4 1.2 1 1.2 1.2

1.2 1 1.2 1.2
1.2 5 6 6
1.2 4 4.8 4.8
0.25 1 0.25 0.25
0.25 1 0.25 0.25
X 1.2 4 4.8 4.8
1.2 4 4.8 4.8
1.2 16 19.2 19.2
1.2 10 12 12
0.9 1 0.9 0.9
0.9 1 0.9 0.9
0.6 1 0.6 0.6
0.6 1 0.6 0.6

Section 5 & 6 Kusen Z 1.2 2 2.4 2.4 2.40

5206
5208
Section 5 & 6 Kusen X 1.2 8 9.6 9.6 9.60
5206
5208

Z Lantai 5 1.2 1 1.2 1.2

1.2 1 1.2 1.2
1.2 5 6 6
1.2 4 4.8 4.8
0.25 1 0.25 0.25
0.25 1 0.25 0.25
X 1.2 5 6 6
1.2 5 6 6
1.2 16 19.2 19.2
1.2 12 14.4 14.4
0.9 1 0.9 0.9
0.9 1 0.9 0.9
0.6 1 0.6 0.6
0.6 1 0.6 0.6

Section 5 & 6 Kusen Z 1.2 2 2.4 2.4 2.40

5206
5208

Section 5 & 6 Kusen X 1.2 10 12 12 12.00

5206
5208

Z Lantai 6 1.2 1 1.2 1.2

1.2 1 1.2 1.2
1.2 5 6 6
1.2 4 4.8 4.8
0.25 1 0.25 0.25
0.25 1 0.25 0.25
X 1.2 5 6 6
1.2 5 6 6
1.2 16 19.2 19.2
1.2 12 14.4 14.4
0.9 1 0.9 0.9
0.9 1 0.9 0.9
0.6 1 0.6 0.6
0.6 1 0.6 0.6

Section 5 & 6 Kusen Z 1.2 2 2.4 2.4 2.40

5206
5208

Section 5 & 6 Kusen X 1.2 10 12 12 12.00

5206
5208

Million 766.6 766.60

Section 1 Y Lantai 1 0.75 2 4 6 6
5202 0.75 2 4 6 6
5211 X 0.75 1 4 3 3
0.75 1 33 24.75 24.75
0.75 1 4 3 3

Section 3 0.75 2 7 10.5 10.5 10.50

5206
5201

Section 2 & 4 0.75 2 6 9 9 9.00

5206
5209

Section 1 Y Lantai 2 0.8 2 1.6 1.6

5202 0.5 9 4.5 4.5
5211 0.45 2 0.9 0.9
3.4 7 23.8 23.8
3.4 1 3.4 3.4
0.5 1 0.5 0.5
Section 1 X 3.4 1 3.4 3.4
5202 0.5 4 2 2
5211 0.8 13 10.4 10.4
 3.4 1 3.4 3.4
0.5 4 2 2
2.9 4 11.6 11.6
0.45 6 2.7 2.7
3.4 6 20.4 20.4
3.4 6 20.4 20.4
3.4 10 34 34
0.5 19 9.5 9.5
0 0 0 0

Section 3 Kusen Y 2.1 2 4.2 4.2 4.20

5206
5201

Section 2 & 4 2.1 4 8.4 8.4 8.40

5206
5209

Section 3 Kusen X 2.1 6 12.6 12.6 12.60

5206
5201

Section 2 & 4 2.1 12 25.2 25.2 25.20

5206
5209

Section 1 Y Lantai 3 0.8 2 1.6 1.6

5202 2.9 7 20.3 20.3
5211 2.9 1 2.9 2.9
Section 1 X 2.9 1 2.9 2.9
5202 2.9 1 2.9 2.9
5211 0.8 7 5.6 5.6
2.9 12 34.8 34.8
3.4 2 6.8 6.8
0.5 2 1 1
0 0 0 0
Section 3 Kusen Y 2.1 2 4.2 4.2 4.20
5206
5201

Section 2 & 4 2.1 4 8.4 8.4 8.40

5206
5209

Section 3 Kusen X 2.1 7 14.7 14.7 14.70

5206
5201

Section 2 & 4 2.1 14 29.4 29.4 29.40

5206
5209

Section 1 Z Lantai 4 0.8 1 0.8 0.8

5202 0.45 1 0.45 0.45
5211 0.5 5 2.5 2.5
3.4 4 13.6 13.6
3.4 1 3.4 3.4
0.5 1 0.5 0.5
Section 1 X 0.8 4 3.2 3.2
5202 0.45 4 1.8 1.8
5211 0.5 16 8 8
3.4 10 34 34
3.4 1 3.4 3.4
0.5 1 0.5 0.5
3.4 1 3.4 3.4
0.5 1 0.5 0.5
0 1 0 0
Section 3 Kusen Z 2.1 1 2.1 2.1 2.10
5206
5201

Section 2 & 4 2.1 2 4.2 4.2 4.20

5206
5209
Section 3 Kusen X 2.1 8 16.8 16.8 16.80
5206
5201

Section 2 & 4 2.1 16 33.6 33.6 33.60

5206
5209

Section 1 Z Lantai 5 0.8 1 0.8 0.8

5202 0.45 1 0.45 0.45
5211 0.5 5 2.5 2.5
3.4 4 13.6 13.6
3.4 1 3.4 3.4
0.5 1 0.5 0.5
Section 1 X 0.8 5 4 4
5202 0.45 5 2.25 2.25
5211 0.5 16 8 8
3.4 12 40.8 40.8
3.4 1 3.4 3.4
0.5 1 0.5 0.5
3.4 1 3.4 3.4
0.5 1 0.5 0.5
Section 3 Kusen Z 2.1 1 2.1 2.1 2.10
5206
5201

Section 2 & 4 2.1 2 4.2 4.2 4.20

5206
5209

Section 3 Kusen X 2.1 9 18.9 18.9 18.90

5206
5201

Section 2 & 4 2.1 18 37.8 37.8 37.80

5206
5209

Section 1 Z Lantai 6 0.8 1 0.8 0.8

5202 0.45 1 0.45 0.45
5211 0.5 5 2.5 2.5
3.4 4 13.6 13.6
3.4 1 3.4 3.4
0.5 1 0.5 0.5
Section 1 X 0.8 5 4 4
5202 0.45 5 2.25 2.25
5211 0.5 16 8 8
3.4 12 40.8 40.8
3.4 1 3.4 3.4
0.5 1 0.5 0.5
3.4 1 3.4 3.4
0.5 1 0.5 0.5

Section 3 Kusen Z 2.1 1 2.1 2.1 2.10

5206
5201

Section 2 & 4 2.1 2 4.2 4.2 4.20

5206
5209

Section 3 Kusen X 2.1 9 18.9 18.9 18.90

5206
5201

Section 2 & 4 2.1 18 37.8 37.8 37.80

5206
5209

Pekerjaan ACP + Rangka 2035.054 2035.05 m²

A 91.95 6.1 560.895 560.895
B 8.275 3 4 99.3 99.3
9.2 2 3 55.2 55.2
0.6 2 1 1.2 1.2
Detail A C 11.65 0.95 6 66.735 66.735
 11.65 0.875 1 11.01875 11.01875
Detail B D 15.65 0.95 4 59.69 59.69
15.65 0.875 1 14.51875 14.51875
Detail C E 15.65 0.95 5 74.6125 74.6125
15.65 0.875 1 14.51875 14.51875
Atap Besar 96.8 5.6 1 542.135 542.135
Kecil 96.8 4.6 1 445.335 445.335

Tiang Tiang 1 2.3 6 4.2475 58.6155 58.6155

Tiang 2 2.3 4 3.4 31.28 31.28

Pekerjaan Fasad Kalsiboard 4.5mm + Cat Duco 435.08 435.08 m²

Detail A C 2.5 4.7 11 129.415 129.415
Detail B D 2.5 4.7 12 141 141
Detail C E 2.5 4.7 14 164.665 164.665
Kantin ESDM panjang Lebar Tinggi kg bh/ttk set/unit luas Volume Round satuan

Pekerjaan Persiapan
1 Uitset mengunakan theodolith 13 5 65 65 m²
2 Pemasangan Bouplank 8 8 titik
3 Test PDA 2 Tiang 2 2 titik

Pekerjaan Tanah dan pasangan

1 Urugan sirtu peninggian lantai bangunan 13 5 0.5 32.5 32.5 m³
2 Urugan pasir bawah pondasi dan sloof 0.05 41.0978 2.05489 2.05 m³
3 Urugan pasir bawah lantai tebal 5 cm 13 5 0.05 3.25 3.25 m³
4 Galian tanah poer, sloof 1 18.1844 18.18 m³

Pekerjaan Struktur beton Dan Pondasi

Lantai 1
1 Pengadaan Mini Pile uk 30x30 cm K500 16 1 20 320 320 m'
2 Pemancangan tiang pancang (Spun Pile) 320 320 m'
3 Penyambungan tiang pancang 1 20 20 titik
4 Pemotongan / kupasan tiang pancang 20 20 titik
5 Beton Poer P1 150x70x45 f'c 30 Mpa 1.5 0.7 0.45 4 1.89 1.89 m³
6 Beton Poer P2 150x175x45 f'c 30 Mpa 1.5 1.75 0.45 4 2.1075 8.43 8.43 m³
7 Rabat Lantai Kerja K100 5.30489 5.30489 5.3 m³
14 Beton Sloof S1 25/50 f'c 30 mpa 4.06875 4.07 m³
VT
A 4.8 0.25 0.5 0.6
B 5.5 0.25 0.5 0.6875
C 5.4 0.25 0.5 0.675
D 5.65 0.25 0.5 0.70625
HT
1 5.6 0.25 0.5 0.7
2 5.6 0.25 0.5 0.7
15 Beton Sloof S2 25/40 f'c 30 mpa 3.15 3.15 m³
VT
A (1) 0.475 0.25 0.4 0.0475
B (1) 5.075 0.25 0.4 0.5075
C (1) 4.3 0.25 0.4 0.43
HT
1 5.2 0.25 0.4 0.52
1 (1) 1.75 0.25 0.4 0.175
1 (2) 9.5 0.25 0.4 0.95
2 5.2 0.25 0.4 0.52
16 Beton Sloof S3 20/30 f'c 30 mpa 0.6456 0.65 m³
HT
(1) 1 9.26 0.2 0.3 0.5556
2 (1) 1.5 0.2 0.3 0.09
12 Beton kolom K1A 35X35 cm f'c 30 mpa 0.35 0.35 4.65 8 4.557 4.56 m³
16 Beton kolom KP 12x12 cm fc' 17 mpa 0.12 0.12 4.05 9 0.52488 0.52 m³
16 Beton Balok B1 25/50 f'c 30 mpa (ev. +3.60) 4.075 4.08 m³
VT
A 5.425 0.25 0.5 0.67813
B 5.425 0.25 0.5 0.67813
C 5 0.25 0.5 0.625
D 5.55 0.25 0.5 0.69375
HT
1 5.6 0.25 0.5 0.7
2 5.6 0.25 0.5 0.7
17 Beton Balok B2 25/40 f'c 30 mpa (ev. +3.60) 2.1425 2.14 m³
HT
1 5.2 0.25 0.4 0.52
1 (1) 1.75 0.25 0.4 0.175
1 (2) 9.125 0.25 0.4 0.9125
2 3.6 0.25 0.4 0.36
2 (1) 1.75 0.25 0.4 0.175
17 Beton Balok latei 12/20 f'c 17 Mpa (ev. +2.50) 13.05 0.12 0.2 0.3132 0.31 m³
18 Beton Rabat lantai tebal 10 cm f'c 30 mpa + wiremesh M8 5.86916 5.87 m³
Volume Plat Bersih 0.1 59 5.86916
18 Tangga Kantin
Plat tangga tebal 15 cm f'c 30 mpa 7.7 1.15 0.15 1.32825 1.33 m³
Plat Bordes tebal 15 cm f'c 30 mpa 2.35 1 0.15 0.3525 0.35 m³
Beton injakan tangga f'c 30 Mpa 0.3 1.15 0.18 21 0.65205 0.65 m³
Balok bordes tangga 25/50 f'c 30 Mpa 7 0.25 0.5 0.875 0.88 m³

lantai 2 ev. +3.60

1 Beton kolom K1B 35X35 cm f'c 30 mpa 0.35 0.35 4.4 8 4.312 4.31 m³
2 Beton kolom KP 12x12 cm fc' 17 mpa 0.12 0.12 4.2 9 0.54432 0.54 m³
3 Beton Balok B1 25/50 f'c 30 mpa (ev. +7.30) 1.4 1.4 m³
VT
A 4.8 0.25 0.5 0.6
B 4.8 0.25 0.5 0.6
HT
1 1.6 0.25 0.5 0.2
4 Beton Balok B2 25/40 f'c 30 mpa (ev. +7.30) 0.16 0.16 m³
HT
2 1.6 0.25 0.4 0.16
5 Beton Balok B3 20/30 f'c 30 mpa (ev. +7.30) 0.09 0.09 m³
HT
2 (1) 1.5 0.2 0.3 0.09
6 Beton Balok BK2 25/30-40 f'c 30 Mpa (ev. +7.30) 0.04156 0.04 m³
VT
A (1) 0.475 0.25 0.35 0.04156
3 Beton Balok B1 25/50 f'c 30 mpa (ev. +7.95) 3.95 3.95 m³
VT
B 4.4 0.25 0.5 0.55
C 4.4 0.25 0.5 0.55
D 4.4 0.25 0.5 0.55
HT
1 9.2 0.25 0.5 1.15
2 9.2 0.25 0.5 1.15
4 Beton Balok B2 25/40 f'c 30 mpa (ev. +7.95) 1.81 1.81 m³
VT
B (1) 4.55 0.25 0.4 0.455
C (1) 4.55 0.25 0.4 0.455
HT
2 9 0.25 0.4 0.9
1 Beton Balok BK1 25/40-50 f'c 30 mpa (ev. +7.95) 0.36 0.36 m³
VT
B 1.6 0.25 0.45 0.18
C 1.6 0.25 0.45 0.18
D 1.6 0.25 0.45 0.18
HT
1 1.6 0.25 0.45 0.18
2 1.6 0.25 0.45 0.18
5 Beton Balok BK2 25/30-40 f'c 30 Mpa (ev. +7.95) 0.45938 0.46 m³
VT
B (1) 1.75 0.25 0.35 0.15313
C (1) 1.75 0.25 0.35 0.15313
HT
2 1.75 0.25 0.35 0.15313
9 Beton Balok BP 12/20 f'c 17 Mpa 17.2 0.12 0.2 0.4128 0.41 m³
10 Beton Plat Tebal 12 cm f'c 30 Mpa (ev. +3.60) 4.80826 4.81 m³
Volume Plat Kotor 0.12 69 8.25196
Volume Pengurangan 0.12 -3.4437
Kolom 0.12 -1 0.98 -0.1176
Balok 0.12 -1 14.5375 -1.7445
Void 0.12 6.59 -0.7908
Tangga kantin 0.12 -1 6.59 -0.7908
lantai atap
10 Beton Plat Tebal 12 cm f'c 30 Mpa (ev. +7.30) 1.0152 1.02 m³
Volume Plat Kotor 0.12 13 1.512
Volume Pengurangan 0.12 -0.4968
Kolom 0.12 -1 0.64 -0.0768
Balok 0.12 -1 3.5 -0.42
 Void 0.12 0
Tangga belakang 0.12 -1 0

10 Beton Plat Tebal 12 cm f'c 30 Mpa (ev. +7.95) 7.9323 7.93 m³

Volume Plat Kotor 0.12 82 9.792
Volume Pengurangan 0.12 -1.8597
Kolom 0.12 -1 0.96 -0.1152
Balok 0.12 -1 14.5375 -1.7445
Void 0.12 0
Tangga belakang 0.12 -1 0

20 Beton Listplank t. 10cm 75 0.1 0.4 3 3 m³

 panjang Lebar Tinggi Sisi/kg bh/ttk m' m² m³ VOL Round Satuan
Kantin Dinas ESDM Jawa Timur
I Pekerjaan Pasangan Dinding

2 Pekerjaan Pasangan Bata Merah 1/2 bata t. 50cm Trasram (1PC:2PP) M2

Lantai 1 13.90579 13.91
2 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat M2
Lantai 1 0.5
DINDING 97.341 97.34

as A 5.525 3.5 19.338

as B 4.525 3.5 15.838
as C 1.475 3.5 5.163
as D 6.375 3.5 22.313
as 1 11.823 3.5 41.381
as 1 (1) 2.35 3.5 8.225
as 2 5.7 3.5 19.950
as 2 (1) 2.35 3.5 8.225
total dinding lt.1 140.431 m²

pengurangan
kolom lantai 1 0.4 4 8 12.800
KP Lantai 1 0.12 4 9 4.320
Kusen PJ1 1 12.570
Kusen P1 (Kantin) 2.3 0.7 1 1.610
Kusen J1 2.75 2.1 2 11.550
Kusen J3 0.6 0.4 1 0.240
` total 43.090

Pekerjaan Plesteran 218.263 218.26 m²

luas 2 111.246 222.493

PENGURANGAN -4.230 -4.230

dinding kamar mandi (keramik) -1 -4.230

Pekerjaan Acian Dinding 218.263 218.26

5 Pekerjaan Benangan 34.7 34.70

Kusen Kusen PJ1 2 0 0 1 12.4 12.4
Kusen P1 (Kantin) 2 2.3 0.7 1 5.3 5.3
Kusen J1 2 2.75 2.1 2 15.2 15.2
Kusen J3 2 0.7 0.4 1 1.8 1.8

Lantai 2
DINDING 112.802 112.80

as A 5.525 4 22.100
as B 4.525 4 18.100
as C 1.475 4 5.900
as D 6.375 4 25.500
as 1 11.823 4 47.292
as 1 (1) 2.35 4 9.400
as 2 5.7 4 22.800
as 2 (1) 2.35 1 2.350
total dinding lt.2 153.442 m²

pengurangan
kolom lantai 2 0.4 4 8 12.800
KP Lantai 2 0.12 4 9 4.320
Kusen PJ1 0 0 0 0.000
Kusen P1 (Kantin) 2.3 0.7 0 0.000
Kusen J1 2.75 2.1 2 11.550
Kusen J2 5.7 2.1 1 11.970
` total 40.640

Pekerjaan Plesteran 225.604 225.60

luas 2 112.802 225.604

PENGURANGAN 0.000 0.000

dinding kamar mandi (keramik) -1

Pekerjaan Acian Dinding 225.604 225.60 m²

5 Pekerjaan Benangan 28.700 28.70 m

Kusen Kusen PJ1 2 0 0 0 0 0.000

Kusen P1 (Kantin) 2 2.3 0.7 0 0 0.000
Kusen J1 2 2.75 2.1 2 15.2 15.200
 Kusen J2 2 5.7 2.1 1 13.5 13.500

Pekerjaan Keramik
Lantai 1 M2
1 Pekerjaan granite tile lantai 60x60cm (polished) 61.9805 61.98
All 61.981 61.9805

2 Pekerjaan granite unpolished lantai 60x60cm 28.0365 28.04

Toilet Kantin 2.35 1.15 2.7025 2.7025
Tangga Kantin
Bawah Tangga 12.400 12.4
Bordes 2.35 1 2.350 2.35
Anak Tangga 0.48 1.05 21 10.584 10.584
4 Pekerjaan Granit Dinding 30x60cm 4.23375 4.23 m²
Toilet Kantin
keramik 2.73 2.35 6.40375 6.40375
kusen -2.17 -2.17
P1 0.9 2.1 -1 -1.89
J3 0.7 0.4 -1 -0.28

5 Pekerjaan Plint homogenous tile 10x60 cm 38 38 38.00

7 Step nozing tangga 22.05 22.05 22.05 m

Tangga Kantin 1.05 21 22.05

Lantai 2 M2
1 Pekerjaan granite tile lantai 60x60cm (polished) 48.46 48.46
All 48.46 48.46

5 Pekerjaan Plint homogenous tile 10x60 cm 32.65 32.65 32.65

Pekerjaan pengecatan
Lantai 1
1 Pekerjaan pengecatan (eksterior) 112.13 112.13 m²
dinding 33.3 4.1 1 136.53 136.53
pengurngan kusen -24.4 -24.4
PJ1 -1 -12.57
J1 2.75 2.1 -2 -11.55
J3 0.7 0.4 -1 -0.28
2 Pekerjaan pengecatan (interior) 76.990 76.99
dinding 2 97.340 194.68
pengurangan eksterior -1 112.130 -112.13
pengurangan kusen -1 1.330 -1.33
pengurangan kamar mandi 1 -4.23 -4.23
3 Pekerjaan pengecatan plafond 1 90.017 90.02
4 Pekerjaan waterproof 2.7025 2.70
kamar mandi + janitor 2.7025

Lantai 2
1 Pekerjaan pengecatan (eksterior) 113.01 113.01 m²
dinding 33.3 4.1 1 136.53 136.53
pengurangan kusen -23.52 -23.52
J1 2.75 2.1 -2 -11.55
J2 5.7 2.1 -1 -11.97
2 Pekerjaan pengecatan (interior) 112.590 112.59 m²
dinding 2 112.800 225.6
pengurangan eksterior -1 113.010 -113.01
pengurangan kusen -1 0.000 0
4 Pekerjaan pengecatan plafond 1 48.46 48.46 48.46

Lantai atap
2 Pekerjaan waterproof 74.5625 74.56 m²
Atap Deck ev. 7.30 8.46 8.46
Atap Deck ev. 7.95 66.1025 66.1025
M2
Pekerjaan Fasad
(HOLLOW GALVANIS 5x10cm) 135.45 135.45 m'
3.87 35 135.45 135.45

Pekerjaan ACP + Rangka 110.3141 110.31 m²

A 37.4 1.9 71.06 71.06
B 35.6855 1.1 1 39.25405 39.25405
R. POMPA ESDM panjang Lebar Tinggi kg bh/ttk set/unit luas Volume Round satuan

Pekerjaan Persiapan
1 Uitset mengunakan theodolith 25 5 125 125 m²
2 Pemasangan Bouplank 16 16 titik
3 Test PDA 2 Tiang 2 2 titik

Pekerjaan Tanah dan pasangan

1 Urugan sirtu padat peninggian lantai bangunan 25 5 0.3 37.5 37.5 m³
2 Urugan pasir bawah pondasi dan sloof 0.05 37.945 1.89725 1.9 m³
3 Urugan pasir bawah lantai tebal 5 cm 25 5 0.05 6.25 6.25 m³
4 Galian GWT Rumah Pompa 25 5 3.5 437.5 437.5 m³
5 Galian + Buang tanah poer, sloof 1 16.6475 16.65 m³

6 Pengadaan Steel Sheet Pile (400x100x10 mm) t. 12m (Sewa) +

Mobilisasi 25 0.4 62.5 62.5 63 buah

7 Pemancangan Steel Sheet Pile 12 63 756 756 m'

8 Pencabutan Steel Sheet Pile 25 0.4 62.5 62.5 63 buah
9 Pembersihan Steel Sheet Pile + Mobilisasi 25 0.4 62.5 62.5 63 buah

Pekerjaan Struktur beton Dan Pondasi

Lantai ev. -27.50
1 Pengadaan Mini Pile uk 30x30 cm K500 22 1 20 512 512 m'
2 Pemancangan tiang pancang Minipile 512 512 m'
3 Penyambungan tiang pancang 2 40 40 titik
4 Pemotongan / kupasan tiang pancang 20 20 titik
5 Beton Dinding Tandon tb. 25 cm f'c 30 Mpa 66.5 0.25 2 33.25 33.25 m³
6 Waterstop Flexible PVC (50x50x25 cm) 228 228 m³
7 Beton Poer P1 70x70x50 f'c 30 Mpa 0.7 0.7 0.5 8 1.96 1.96 m³
8 Beton Poer P2 70x150x50 f'c 30 Mpa 0.7 1.5 0.5 6 1.05 3.15 3.15 m³
9 Rabat Lantai Kerja K100 32.6935 32.6935 32.69 m³
10 Beton Balok B1 25/50 f'c 30 mpa (ev. -3.00) 8.05 8.05 m³
VT
A 4.6 0.25 0.5 0.575
B 4.6 0.25 0.5 0.575
C 4.6 0.25 0.5 0.575
D 4.6 0.25 0.5 0.575
E 4.6 0.25 0.5 0.575
E (1) 4.4 0.25 0.5 0.55
F 4.6 0.25 0.5 0.575
G 4.6 0.25 0.5 0.575
HT
1 9.2 0.25 0.5 1.15
1 (1) 9.4 0.25 0.5 1.175
2 9.2 0.25 0.5 1.15
11 Beton Balok B2 25/30 f'c 30 mpa (ev. -3.00) 3.4875 3.49 m³
VT
F (1) 4.4 0.25 0.3 0.33
A (1) 4.5 0.25 0.3 0.3375
HT
1 12.4 0.25 0.3 0.93
1 (1) 12.8 0.25 0.3 0.96
2 12.4 0.25 0.3 0.93
12 Beton kolom K1 25X25 cm f'c 30 mpa (R. Pompa) 0.4 0.4 3.15 12 6.048 6.05 m³
13 Beton Balok B1 25/50 f'c 30 mpa (ev. -1.00) 1.725 1.73 m³
VT
E 4.6 0.25 0.5 0.575
F 4.6 0.25 0.5 0.575
G 4.6 0.25 0.5 0.575
14 Beton Balok B2 25/30 f'c 30 mpa (ev. -1.00) 3.1725 3.17 m³
VT
A (1) 4.5 0.25 0.3 0.3375
HT
1 12.4 0.25 0.3 0.93
1 (1) 13 0.25 0.3 0.975
2 12.4 0.25 0.3 0.93
15 Beton Balok B1 25/50 f'c 30 mpa (ev. -0.40) 4.32375 4.32 m³
 VT
E 4.6 0.25 0.5 0.575
F 5.795 0.25 0.5 0.72438
G 5.795 0.25 0.5 0.72438
HT
1 9.2 0.25 0.5 1.15
2 9.2 0.25 0.5 1.15
16 Beton Balok B2 25/30 f'c 30 mpa (ev. -0.40) 1.74375 1.74 m³
VT
E (1) 4.5 0.25 0.3 0.3375
F (1) 4.5 0.25 0.3 0.3375
HT
(1) 1 4.75 0.25 0.3 0.35625
1 (1) 9.5 0.25 0.3 0.7125
17 Beton Plat Bawah tb. 25 cm f'c 30 mpa (ev. -3.25) 24.5463 24.55 m³
Volume Plat Kotor 0.25 127.83 31.9575
Volume Pengurangan 0.25 -7.41125
Kolom 0.25 -1 2 -0.48
Balok 0.25 -1 27.725 -6.93125

18 Beton Plat Atas tb. 20 cm f'c 30 mpa (ev. -1.00) 14.5729 14.57 m³
Volume Plat Kotor 0.2 75.21 15.042
Volume Pengurangan 0.2 -0.46909
Kolom 0.2 -1 1 -0.192
Balok 0.2 -1 1.38544 -0.27709

19 Beton Plat Atas tb. 20 cm f'c 30 mpa (ev. -0.40) 9.24674 9.25 m³
Volume Plat Kotor 0.2 61.6537 12.3307
Volume Pengurangan 0.2 -3.084
Kolom 0.2 -1 1 -0.192
Balok 0.2 -1 14.46 -2.892

Lantai 1
1 Beton kolom K1 25X25 cm f'c 30 mpa 0.25 0.25 3.95 6 1.48125 1.48 m³
2 ### 0.12 0.12 3.95 2 0.11376 0.11 m³
3 Beton Balok B2 25/50 f'c 30 mpa (ev. +3.60) 4.94375 4.94 m³
VT
E 6 0.25 0.5 0.75
F 6 0.25 0.5 0.75
G 6 0.25 0.5 0.75
HT
1 10.775 0.25 0.5 1.34688
2 10.775 0.25 0.5 1.34688
4 Beton Balok B3 25/40 f'c 30 mpa (ev. +3.60) 2.2275 2.23 m³
VT
E (1) 5.75 0.25 0.4 0.575
F (1) 5.75 0.25 0.4 0.575
HT
1 (1) 10.775 0.25 0.4 1.0775
4 Beton Balok BP 12/20 f'c 17 Mpa 30.25 0.12 0.2 0.726 0.73 m³
5 Beton Plat Tebal 12 cm f'c 30 Mpa (ev. +3.60) 7.07025 7.07 m³
Volume Plat Kotor 0.12 75 8.97
Volume Pengurangan 0.12 -1.89975
Kolom 0.12 -1 0.375 -0.045
Balok 0.12 -1 15.4563 -1.85475

6 Beton Listplank t. 10cm 35.6198 0.1 0.4 1.42479 1.42 m³

 panjang Lebar Tinggi Sisi/kg bh/ttk m' m² m³ VOL Round Satuan
R. Pompa ESDM Jawa Timur
I Pekerjaan Pasangan Dinding

2 Pekerjaan Pasangan Bata Merah 1/2 bata t. 50cm Trasram (1PC:2PP) M2

Lantai 1 10.69571 6.53
2 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat M2
Lantai 1 0.5
DINDING 74.870 74.87

as A 5.3 3.5 18.550

as C 5.3 3.5 18.550
as 1 9.7 3.5 33.950
as 2 9.7 3.5 33.950
total dinding lt.1 105.000 m²

pengurangan
kolom lantai 1 0.4 4 0 0.000
KP Lantai 1 0.12 4 2 0.960
Kusen K3 4.7 1.3 4 24.440
Kusen PG 2.15 2.2 1 4.730
` total 30.130

Pekerjaan Plesteran 171.131 171.13 m²

luas 2 85.566 171.131

PENGURANGAN 0.000 0.000

dinding kamar mandi (keramik) -1 0.000

Pekerjaan Acian Dinding 171.131 171.13

5 Pekerjaan Benangan 56.1 56.10

Kusen Kusen K3 2 4.7 1.3 4 49.6 49.6
Kusen PG 2 2.15 2.2 1 6.5 6.5

Pekerjaan Keramik
Lantai 1 M2
1 Pekerjaan Floor Hardener 55.36 55.36
All 55.360 55.36

Pekerjaan pengecatan
Lantai 1
1 Pekerjaan pengecatan (eksterior) 86.57 86.57 m²
dinding 31.5 4.3 1 135.45 135.45
pengurngan kusen -48.88 -48.88
PG 2.2 2.2 -1 -24.44
K3 4.7 1.3 -4 -24.44
2 Pekerjaan pengecatan (interior) 95.940 95.94
dinding 2 81.400 162.8
pengurangan eksterior -1 86.570 -86.57
pengurangan kusen -1 -19.710 19.71
3 Pekerjaan pengecatan plafond 1 69.94 69.94
4 Pekerjaan Waterproof 1 55.36 55.36
Ruang Pompa 55.36 55.36

Lantai atap
2 Pekerjaan waterproof 70.85 70.85 m²
Atap Deck 70.85 70.85
R. PANEL ESDM panjang Lebar Tinggi kg bh/ttk set/unit luas Volume Round satuan

Pekerjaan Persiapan
1 Uitset mengunakan theodolith 14 5 70 70 m²
2 Pemasangan Bouplank 16 16 titik
3 Test PDA 2 Tiang 2 2 titik

Pekerjaan Tanah dan pasangan

1 Urugan sirtu padat peninggian lantai bangunan 14 5 0.3 21 21 m³
2 Urugan pasir bawah pondasi dan sloof 0.05 #REF! #REF! #REF! m³
3 Urugan pasir bawah lantai tebal 5 cm 14 5 0.05 3.5 3.5 m³
4 Galian + Buang tanah poer, sloof 1 #REF! #REF! m³

Pekerjaan Struktur beton Dan Pondasi

Lantai ev. -27.50
1 Pengadaan Mini Pile uk 30x30 cm K500 12 1 20 240 240 m'
2 Pemancangan tiang pancang Minipile 240 240 m'
3 Penyambungan tiang pancang 1 20 20 titik
4 Pemotongan / kupasan tiang pancang 20 20 titik
5 Beton Poer P1 150x70x35 f'c 30 Mpa 1.5 0.7 0.35 10 3.675 3.68 m³
6 Beton Poer P2 370x180x50 f'c 30 Mpa 3.7 1.8 0.5 1 3.33 3.33 m³
7 Rabat Lantai Kerja K100 80.9254 80.9254 80.93 m³
8 Beton Sloof S1 25/40 f'c 30 mpa (ev. -0.40) 6.53 6.53 m³
VT
A 6.1 0.25 0.4 0.61
B 6.1 0.25 0.4 0.61
C 5.5 0.25 0.4 0.55
D 5.5 0.25 0.4 0.55
E 5.5 0.25 0.4 0.55
F 5.5 0.25 0.4 0.55
G 5.5 0.25 0.4 0.55
HT
1 12.8 0.25 0.4 1.28
2 12.8 0.25 0.4 1.28
9 Beton Sloof S2 20/30 f'c 30 mpa (ev. -0.40) 1.5735 1.57 m³
VT
D (1) 4.4 0.2 0.3 0.264
HT
(2) 1 3.75 0.2 0.3 0.225
(1) 1 9.05 0.2 0.3 0.543
1 (1) 9.025 0.2 0.3 0.5415
10 Beton kolom K1 40X40 cm f'c 30 mpa 0.4 0.4 4.65 10 7.44 7.44 m³
11 Beton kolom KP 12x12 cm fc' 17 mpa 0.12 0.12 4.65 4 0.26784 0.27 m³
12 Beton Balok B1 25/40 f'c 30 mpa (ev. +3.60) 5.55 5.55 m³
VT
A 5.7 0.25 0.4 0.57
B 5.7 0.25 0.4 0.57
C 5.7 0.25 0.4 0.57
D 5.7 0.25 0.4 0.57
E 5.7 0.25 0.4 0.57
HT
1 13.5 0.25 0.4 1.35
2 13.5 0.25 0.4 1.35
13 Beton Balok B2 20/30 f'c 30 mpa (ev. +3.60) 2.406 2.41 m³
VT
A (1) 5.8 0.2 0.3 0.348
D (1) 5.8 0.2 0.3 0.348
` HT
1 (1) 14.25 0.3 0.4 1.71
14 Beton Balok BP 12/20 f'c 17 Mpa 32.3795 0.12 0.2 0.77711 0.78 m³
15 Beton Rabat Lantai tb. 10 cm f'c 30 mpa + Wiremesh M8 5.93554 5.94 m³
Volume Plat Kotor 0.1 89 8.9185
Volume Pengurangan 0.1 -2.98296
Kolom 0.1 -1 1.6 -0.16
Balok 0.1 -1 21.57 -2.157
Void (Genset) 0.1 -1 6.6596 -0.66596
16 Beton Plat atap tb. 12 cm f'c 30 mpa (ev. +3.60) 9.0786 9.08 m³
Volume Plat Kotor 0.12 101 12.09
Volume Pengurangan 0.12 -3.0114
Kolom 0.12 -1 1.6 -0.192
Balok 0.12 -1 23.495 -2.8194

17 Beton Listplank t. 10cm 44 0.1 0.4 1.76 1.76 m³

 panjang Lebar Tinggi Sisi/kg bh/ttk m' m² m³ VOL Round Satuan
R. Panel ESDM Jawa Timur
I Pekerjaan Pasangan Dinding

2 Pekerjaan Pasangan Bata Merah 1/2 bata t. 50cm Trasram (1PC:2PP) 25.69036 25.69 M2
Lantai 1 0.5
2 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat M2
Lantai 1
DINDING 143.660 143.66

as D 5.3 3.5 18.550

as E 5.3 3.5 18.550
as F 5.3 3.5 18.550
as G 5.3 3.5 18.550
as H 5.3 3.5 18.550
as 1 14.3 3.5 50.050
as 2 14.3 3.5 50.050
total dinding lt.1 192.850 m²

pengurangan
kolom lantai 1 0.4 3.5 10 14.000
KP Lantai 1 0.12 3.5 4 1.680
Kusen K1 2.7 1.3 1 3.510
Kusen K2 3.7 1.3 3 14.430
Kusen K3 4.7 1.3 1 6.110
Kusen PG 2.15 2.2 2 9.460
` total 49.190

Pekerjaan Plesteran 338.701 338.70 m²

luas 2 169.350 338.701

PENGURANGAN 0.000 0.000

dinding kamar mandi (keramik) -1

Pekerjaan Acian Dinding 338.701 338.70

5 Pekerjaan Benangan 62.2 62.20

Kusen Kusen K1 2 2.7 1.3 1 12.4 12.4
Kusen K2 2 3.7 1.3 3 26.1 26.1
Kusen K3 2 4.7 1.3 1 10.7 10.7
Kusen PG 2 2.15 2.2 2 13 13

Pekerjaan Keramik
Lantai 1 M2
1 Pekerjaan Floor Hardener 88.225 88.23
Genset 27.100 27.1
LVMDP 18.113 18.1125
Cubicle 18.113 18.1125
Genset 24.900 24.9

Pekerjaan pengecatan
Lantai 1
1 Pekerjaan pengecatan (eksterior) 165.59 165.59 m²
dinding 40.7 4.8 1 195.36 195.36
pengurngan kusen -29.77 -29.77
PG 2.15 2.2 -1 -3.51
K1 3.7 1.3 -1 -4.81
K2 4.7 1.3 -3 -18.33
K3 2.4 1.3 -1 -3.12
2 Pekerjaan pengecatan (interior) 143.340 143.34
dinding 2 169.350 338.7
pengurangan eksterior -1 165.590 -165.59
pengurangan kusen -1 29.770 -29.77
3 Pekerjaan pengecatan plafond 1 88.225 88.23

Lantai atap
1 Pekerjaan waterproof 96.85 96.85 m²
Atap Deck ev. 3.60 96.85 96.85
M2
LANSEKAP ESDM panjang Lebar Tinggi kg bh/ttk set/unit luas Volume Round satuan

PEKERJAAN LANSEKAP
Pekerjaan Persiapan
1 Urugan sirtu padat peninggian lantai 0.35 1248.37 436.929 436.93 m³

Pekerjaan Bongkaran
1 Pembongkaran Beton 67.3054 67.31 m³
Kolom 4 26 0.0625 6.5
Balok 160 0.25 0.5 20
Plat + tangga 0.12 340.045 40.8054
2 Pembongkaran Dinding 586 0.12 4 281.28 281.28 m²
3 Pembongkaran Penutup Lantai 2 340.045 680.09 680.09 m²
4 Pembongkaran Penutup Atap + rangka 1140.05 1710.07 1710.07 m²

Pekerjaan Halaman
1 Pemasangan Paving tb. 8cm 2195.97 2195.97 2195.97 m²
2 Kanstin taman 586.725 586.725 586.73 m'
3 Saluran U-ditch ukuran 400x600x1200 mm G. 20 Ton + Cover 128 1.2 106.667 107 bh
4 Rabat Lantai Kerja K100 0.05 11.5 11.5 m³
2 ### 23 10 0.1 23 23 m³
3 ### 23 10 230 230 m²
4 ### 23 10 230 230 m²

PEKERJAAN BANGUNAN PARKIR

Pekerjaan Persiapan
1 Pembersihan Lokasi (Bangunan Parkir) 1 1 ls
2 Uitset mengunakan theodolith 9.85 27 265.95 265.95 m³
3 Pemasangan Bouplank 20 20 20 titik
4 Test PDA 2 Tiang 2 2 titik

Pekerjaan Struktur
1 Pengadaan Mini Pile uk 30x30 cm K500 8 20 160 160 m³
2 Pemancangan tiang pancang Minipile 160 160 m³
3 Penyambungan tiang pancang 1 160 160 m³
4 Pemotongan / kupasan tiang pancang 160 160 m³
5 Beton Poer P1 60x60x30 f'c 30 Mpa 0.6 0.6 0.3 20 2.16 2.16 m³
6 Rabat Lantai Kerja K100 0.05 0.36 0.36 m³
7 Beton kolom K1 40X40 cm f'c 30 mpa 0.4 0.4 1.7 20 5.44 5.44 m³
8 Baja WF 300.150.6,5.9 1 10470.5 10470.51 kg
Kolom 4.3 36.7 10 1578.1
Balok 19.4 36.7 10 7119.8
Balok 24.15 36.7 2 1772.61

9 Baja WF 300.150.6,5.9 (RIB) 1.75 36.7 0.5 10 321.125 321.13 kg

10 Baja Stiffener tb. 9mm 0.282 0.1435 0.009 7850 242.3 0.8 865.918 865.92 kg
11 Angkur dia. 19mm 4 20 80 80 bh
12 Baja Plendes tb. 12mm 0.4 0.4 0.012 7850 20 301.44 301.44 m³
13 Baja Plat Sambung tb. 12mm 2.6 0.15 0.012 7850 10 367.38 367.38 m³
14 Baut HTB dia. 16mm 26 10 260 260 bh
15 Cat Chromate Baja 26 10 258.423 258.42 m²
Kolom WF 300 4.3 10 0.737 31.691
Balok WF 300 19.4 10 0.737 142.978
Balok WF 300 26.182 2 0.737 38.5923
Stiffener 0.282 0.1435 302.88 24.5129
Baja Plendes 0.4 0.4 20 6.4
Plat Sambung 2.6 0.15 10 7.8
Rib 1.75 0.5 10 0.737 6.44875

Pekerjaan Arsitektur
1 Pemasangan Spider Fitting 4 kaki 24 24 24 bh
2 Pemasangan Spider Fitting 2 kaki 22 22 22 bh
3 Pemasangan Spider Fitting 1 kaki 4 4 4 bh
4 Pekerjaan Kaca Laminated Tempered 12mm 9.85 27 265.95 265.95 265.95 m²
5 Pekerjaan Plesteran instan tebal 10mm 0.4 0.4 1.2 20 38.4 38.4 38.4 m²
6 Pekerjaan Acian Dinding 38.4 38.4 m²
7 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 38.4 38.4 m²

PEKERJAAN KANOPI DROP OFF

Pekerjaan Persiapan
1 Pembersihan Lokasi (Kanopi Drop Off) 1 1 ls
2 Uitset mengunakan theodolith 8.8 12.55 110.44 110.44 m²
3 Pemasangan Bouplank 16 16 16 titik
4 Test PDA 2 Tiang 2 2 2 titik

Pekerjaan Struktur
1 Beton Pondasi Strouss dia. 30 f'c 30 mpa 0.3 12 8 0.07071 6.78857 6.79 m³
2 Beton Poer P1 150x70x40 f'c 30 Mpa (Strous) 1.5 0.7 0.4 4 1.68 1.68 m³
3 Beton Sloof S1 25/40 f'c 30 mpa 1.25 0.25 0.4 0.125 0.13 m³
3 Rabat Lantai Kerja K100 0.05 3.161 3.16 m³
4 Beton kolom K1 50X50 cm f'c 30 mpa 0.5 0.5 1 4 1 1 m³
4 Angkur dia. 19mm 4 6 24 24 bh
5 Beton Rabat Lantai tb. 10 cm f'c 30 mpa + Wiremesh M8 7.85 8 0.1 6.28 6.28 m³
6 Chemical Anchor Adhesive (D16) 4 14 56 56 bh
7 Baja Plendes tb. 12mm 0.5 0.5 0.012 7850 4 94.2 94.2 kg
7 Baja Plat Sambung tb. 12mm 320.28 320.28 kg
WF 400 0.65 0.2 0.012 7850 24 293.904
WF 200 0.35 0.1 0.012 7850 8 26.376
8 Baut HTB dia. 16mm 200 200 bh
18 8 144 144 bh
4 14 56 56 bh
9 Baja WF 400.200.8.13 2890.8 2890.8 kg
Kolom 3.75 66 4 990
Balok 7.2 66 4 1900.8
10 Baja WF 200.100.5.8 647.216 647.22 kg
Balok 5.54 21.3333 4 472.747
11 Baja WF 200.100.5.8 (Rib) 0.3 21.3333 32 0.5 102.4 102.4 kg
11 Cat Chromate Baja 57.3096 57.31 m²
Kolom WF 400 3.75 4 0.984 14.76
Balok WF 400 7.2 4 0.984 28.3392
Balok WF 200 5.54 4 0.49 10.8584
Rib 0.3 32 0.5 0.49 2.352
Baja Plendes 0.5 0.5 4 1
Plat Sambung 3.84336

Pekerjaan Arsitektur
1 Pemasangan Spider Fitting 4 kaki 4 4 4 unit
2 Pemasangan Spider Fitting 2 kaki 8 8 8 unit
3 Pekerjaan Kaca Laminated Tempered 12mm 5.55 4.95 27.4725 27.47 m²
4 Pekerjaan Granite tile lantai 60x60cm (polished) 7.3 8.35 60.955 60.96 m²
5 Pemasangan Alumunium Composite Panel 3003 PVDF + Rangka Allumunium 107.865 107.87 m²`
24.9 3.675 91.5075
18.175 0.9 16.3575

PEKERJAAN DROP OFF AULA

Pekerjaan Persiapan
1 Pembersihan Lokasi (Drop Off Aula) 1 1 ls
2 Uitset mengunakan theodolith 8.8 12.55 110.44 110.44 m²
3 Pemasangan Bouplank 12 12 12 titik
4 Test PDA 2 Tiang 1 1 ls

Pekerjaan Struktur
1 Pengadaan Mini Pile uk 30x30 cm K500 14 1 16 224 224 m'
2 Pemancangan tiang pancang Minipile 224 224 m'
3 Penyambungan tiang pancang 1 16 16 titik
4 Pemotongan / kupasan tiang pancang 16 16 titik
5 Beton Pondasi Strouss dia. 30 f'c 30 mpa 0.3 14 2 4 7.92 7.92 m³
6 Beton Poer P1 150x70x50 f'c 30 Mpa 1.5 0.7 0.5 8 4.2 4.2 m³
7 Beton Poer P2 150x70x50 f'c 30 Mpa (Strous) 1.5 0.7 0.5 4 2.1 2.1 m³
8 Rabat Lantai Kerja K100 0.05 21.6325 1.08163 1.08 m³
9 Rolag 1 bata 28.4 1.45 41.18 41.18 m²
9 Beton kolom K1 40X40 cm f'c 30 mpa 0.4 0.4 5.6 4 3.584 3.58 m³
10 Beton kolom K1B 30X60 cm f'c 30 mpa 0.3 0.6 5.6 8 8.064 8.06 m³
11 Beton Sloof S1 30/60 f'c 30 mpa 3.672 3.67 m³
VT
A 6.8 0.3 0.6 1.224
B 6.8 0.3 0.6 1.224
C 6.8 0.3 0.6 1.224
12 Beton Sloof S2 25/50 f'c 30 mpa 1.45625 1.46 m³
VT
A 2.05 0.25 0.5 0.25625
B 4.45 0.25 0.5 0.55625
C 4.45 0.25 0.5 0.55625
HT
1 1.5 0.25 0.5 0.1875
2 2.1 0.25 0.5 0.2625
3 2.1 0.25 0.5 0.2625
4 1.5 0.25 0.5 0.1875
1 Beton Rabat lantai tebal 10 cm f'c 30 mpa + wiremesh M8 0.1 33.8775 3.38775 3.39 m³
14 Beton Balok BP 12/20 f'c 17mpa 20.1 0.12 0.2 0.4824 0.48 m³
12 Beton Balok B0 35/70 f'c 30 mpa 7.9 0.35 0.7 1.9355 1.94 m³
12 Beton Balok B1 30/60 f'c 30 mpa 42.3 0.3 0.6 7.614 7.61 m³
13 Beton Balok B2 25/50 f'c 30 mpa 23.475 0.25 0.5 2.93438 2.93 m³
14 Beton Balok B3 20/30 f'c 30 mpa 37.7 0.2 0.3 2.262 2.26 m³
15 Beton Balok BK1 30/40-60 f'c 30 mpa 8.6 0.3 0.5 1.29 1.29 m³
16 Beton Balok BK2 25/40-50 f'c 30 mpa 2.9 0.25 0.45 0.32625 0.33 m³
14 Beton Plat lantai tebal 12 cm f'c 30 mpa 0.12 71 8.4903 8.49 m³
Angkur dia. 19mm 8 6 48 48 bh
Baja Plendes tb. 12mm 0.3 0.15 0.012 7850 8 33.912 33.91 kg
Baja WF 300.150.6,5.9 3.4 36.7 4 499.12 499.12 kg
Cat Chromate Baja 10.7432 10.74 m²
Balok WF 300 3.4 4 0.737 10.0232
Baja Plendes 0.3 0.15 8 0.72

Pekerjaan Arsitektur
1 Pemasangan Spider Fitting 4 kaki 7 7 7 bh
2 Pemasangan Spider Fitting 2 kaki 16 16 16 bh
3 Pemasangan Spider Fitting 1 kaki 4 4 4 bh
4 Pekerjaan Kaca Laminated Tempered 12mm 13.15 4.2 55.23 55.23 m²
5 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 41.8915 41.89 m²
Volume Kotor 20.65 3.65 75.3725 75.3725
Pengurangan -33.481
Kolom 2.3 3.65 -1 -8.395
Kusen PJ1 -1 14.04 -14.04
J1 -2 5.523 -11.046

6 Pekerjaan Plesteran instan tebal 10mm 2 41.8915 83.783 83.78 m²

7 Pekerjaan Acian Dinding 2 41.8915 83.783 83.78 m²
8 Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 1 41.8915 41.8915 41.89 m²
9 Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 1 41.8915 41.8915 41.89 m²
10 Pekerjaan Granite tile lantai 60x60cm (polished) 55.51 55.51 55.51 m²
11 Pekerjaan Batu ampyang (Koral Sikat) 7 3.1 21.7 21.7 21.7 m²
12 Pekerjaan plafond Gypsumboard 9 mm + Rangka Hollow Galvanish 37.95 37.95 37.95 m²
13 Pekerjaan plafond Gypsumboard 9 mm (Drop Panel tinggi 20cm) + Rangka Hollow Galvanish 25.9 25.9 25.9 m'

PEKERJAAN POS JAGA

Pekerjaan Struktur
Pos Timur
Galian + Buang tanah pondasi 16.25 1.08 17.55 17.55 m³
Pemasangan Pondasi Batu kali 1PC : 6PS 16.25 0.315 5.11875 5.12 m³
Pemasangan Pasangan Batu Kosong 16.25 0.2 3.25 3.25 m³
Urugan sirtu padat 0.5 9.6825 4.84125 4.84 m³
Urugan pasir bawah pondasi 0.05 0.8125 0.8125 0.81 m³
Rabat Lantai Kerja K100 0.05 0.8125 0.8125 0.81 m³
Pemasangan K1 15x15 f'c 17 mpa 0.15 0.15 3 8 0.18 0.18 m³
Pemasangan Balok Beton Pos f'c 17 mpa 16.25 0.15 0.2 0.4875 0.49 m³
Beton Balok BP 12/20 f'c 17 Mpa 7.45 0.12 0.2 0.1788 0.18 m³
Beton Rabat lantai tebal 10 cm f'c 30 mpa + wiremesh M8 0.1 9.6825 0.96825 0.97 m³
Beton Plat lantai tebal 12 cm f'c 30 mpa 0.12 18.055 2.1666 2.17 m³
Beton listplank tebal 10 cm f'c 30 mpa 19.75 0.1 1.975 0.1975 0.2 m³
Pos Barat
Galian + Buang tanah pondasi 11.4 1.08 12.312 12.31 m³
Pemasangan Pondasi Batu kali 1PC : 6PS 11.4 0.315 3.591 3.59 m³
Pemasangan Pasangan Batu Kosong 11.4 0.2 2.28 2.28 m³
Urugan sirtu padat 0.5 7.29 3.645 3.65 m³
Urugan pasir bawah pondasi 0.05 0.57 0.57 0.57 m³
 Rabat Lantai Kerja K100 0.05 0.57 0.57 0.57 m³
Pemasangan K1 15x15 f'c 17 mpa 0.15 0.15 3 5 0.1125 0.11 m³
Pemasangan Balok Beton Pos f'c 17 mpa 11.4 0.15 0.2 0.342 0.34 m³
Beton Balok BP 12/20 f'c 17 Mpa 5.25 0.12 0.2 0.126 0.13 m³
Beton Rabat lantai tebal 10 cm f'c 30 mpa + wiremesh M8 0.1 7.29 0.729 0.73 m³
Beton Plat lantai tebal 12 cm f'c 30 mpa 0.12 14.27 1.7124 1.71 m³
Beton listplank tebal 10 cm f'c 30 mpa 16.4 0.1 1.64 0.164 0.16 m³

Pekerjaan Arsitektur
Pos Timur
Pekerjaan Pasangan Bata Merah Trasram 1PC:2PS 16.25 0.5 1 8.125 8.125 8.13 m³
Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 16.25 2.5 1 40.625 40.625 40.63 m³
Pekerjaan Plesteran instan tebal 10mm 2 48.75 97.5 97.5 m³
Pekerjaan Acian Dinding 2 48.75 97.5 97.5 m³
Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 1 50.3075 50.3075 50.31 m³
Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 1 48.75 48.75 48.75 m³
Pekerjaan keramik tile lantai 40x40cm (polished) 13.8825 13.8825 13.88 m³
Pekerjaan Plafond Gypsumboard 9mm + Rangka Hollow Galvanish 9.6825 9.6825 9.68 m³
Pekerjaan Kusen P1 1 1 set
Pekerjaan Kusen P2 1 1 set
Pekerjaan Kusen J1 1 1 set
Pekerjaan Kusen J2 1 1 set
Pekerjaan Kusen J3 1 1 set
Pemasangan Kloset Duduk Porselen 1 1 unit
Pemasangan Kran Stainless Steel 1 1 bh
Pos Barat
Pekerjaan Pasangan Bata Merah Trasram 1PC:2PS 11.4 0.5 1 5.7 5.7 5.7 m³
Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat 11.4 2.5 1 28.5 28.5 28.5 m³
Pekerjaan Plesteran instan tebal 10mm 2 34.2 68.4 68.4 m³
Pekerjaan Acian Dinding 2 34.2 68.4 68.4 m³
Pekerjaan Pengecatan Interior (1 lps plamur : 1 cat dasar : 2 cat penutup) 1 28.5 35.79 35.79 m³
Pekerjaan Pengecatan Eksterior (1 lps plamur : 1 cat dasar : 2 cat penutup) 1 34.2 68.4 68.4 m³
Pekerjaan keramik tile lantai 40x40cm (polished) 11.49 11.49 11.49 m³
Pekerjaan Plafond Gypsumboard 9mm + Rangka Hollow Galvanish 7.29 7.29 7.29 m³
Pekerjaan Kusen P1 1 1 set
Pekerjaan Kusen J1 1 1 set
Pekerjaan Kusen J2 1 1 set

Pekerjaan Pagar
Galian + Buang tanah pondasi 62
Pemasangan Pondasi Batu kali 1PC : 6PS 62 0.42 26.04 26.04 m³
Pemasangan Dinding Beton Pagar 62 0.3 0.2 3.72 3.72 m³
Pemasangan Kolom Beton Pagar 0.3 0.35 2 0.21 0.21 m³
Pemasangan Balok Beton Pagar 47.75 0.2 0.3 2.865 2.87 m³
Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat + Pl 47.75 1.15 54.9125 54.91 m²
Pekerjaan Batu alam + Coating 54.9125 54.91 m²
Pemasangan Railing Hollow 12x12x1,4 mm (Modul A) 1 1 ls
Pemasangan Gerbang Utama 2 2 unit
Pemasangan Alumunium Composite Panel 3003 PVDF + Ran5.39 22 118.58 118.58 set
Lettering Stainless Steel 140cm 31 31 31 bh
Lettering Stainless Steel 50cm 26 26 26 bh
 panjang Lebar Tinggi Sisi/kg bh/ttk m' m² m³ VOL Round Satuan
R. Panel ESDM Jawa Timur
I Pekerjaan Pasangan Dinding

2 Pekerjaan Pasangan Bata Merah 1/2 bata t. 50cm Trasram (1PC:2PP) 25.69036 25.69 M2
Lantai 1 0.5
2 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat M2
Lantai 1
DINDING Err:509 Err:509

as D 5.3 3.5 18.550

as E 5.3 3.5 18.550
as F 5.3 3.5 18.550
as G 5.3 3.5 18.550
as H 5.3 3.5 18.550
as 1 14.3 3.5 50.050
as 2 14.3 3.5 50.050
total dinding lt.1 192.850 m²

pengurangan
kolom lantai 1 0.4 3.5 Err:509 Err:509
KP Lantai 1 0.12 3.5 Err:509 Err:509
Kusen K1 2.7 1.3 1 3.510
Kusen K2 3.7 1.3 3 14.430
Kusen K3 4.7 1.3 1 6.110
Kusen PG 2.15 2.2 2 9.460
` total Err:509

Pekerjaan Plesteran Err:509 Err:509 m²

luas 2 Err:509 Err:509

PENGURANGAN 0.000 0.000

dinding kamar mandi (keramik) -1

Pekerjaan Acian Dinding Err:509 Err:509

5 Pekerjaan Benangan 62.2 62.20

Kusen Kusen K1 2 2.7 1.3 1 12.4 12.4
Kusen K2 2 3.7 1.3 3 26.1 26.1
Kusen K3 2 4.7 1.3 1 10.7 10.7
Kusen PG 2 2.15 2.2 2 13 13

Pekerjaan Keramik
Lantai 1 M2
1 Pekerjaan Floor Hardener 88.225 88.23
Genset 27.100 27.1
LVMDP 18.113 18.1125
Cubicle 18.113 18.1125
Genset 24.900 24.9

Pekerjaan pengecatan
Lantai 1
1 Pekerjaan pengecatan (eksterior) 165.59 165.59 m²
dinding 40.7 4.8 1 195.36 195.36
pengurngan kusen -29.77 -29.77
PG 2.15 2.2 -1 -3.51
K1 3.7 1.3 -1 -4.81
K2 4.7 1.3 -3 -18.33
K3 2.4 1.3 -1 -3.12
2 Pekerjaan pengecatan (interior) Err:509 Err:509
dinding 2 Err:509 Err:509
pengurangan eksterior -1 165.590 -165.59
pengurangan kusen -1 29.770 -29.77
3 Pekerjaan pengecatan plafond 1 88.225 88.23

Lantai atap
1 Pekerjaan waterproof 96.85 96.85 m²
Atap Deck ev. 3.60 96.85 96.85
M2
 DAFTAR HARGA BAHAN BANGUNAN

NO, NAMA/JENIS BAHAN SATUAN HARGA BAHAN 2020 URAIAN CATATAN

I BATA, BATU DAN PASIR
Bata Merah Buah 650.00
Bata merah press Kelas I Buah 700.00
Bata ringan tebal 10 cm Buah 9,200.00
Bata ringan tebal 7.5 Buah 7,650.00
Bata berongga Buah 7,470.00
Bata Rosster Buah 11,750.00
Batu Hitam Tempel m² 120,000.00
Batu Kali m3 428,450.00
Batu Split Pecah Mesin 1/2 m3 232,750.00
Batu Split Pecah Mesin 3/5 m3 232,750.00
Batu Split per Kg Kg 166.25
Batu Alam m3 47,500.00
Batu Ampyang m3 125,000.00
Agregat Klas A m3 201,875.00
Agregat Klas B m3 201,875.00
Pasir Beton m3 252,035.00
Pasir Beton (Bj 1400 ) Kg 180.03
Pasir Pasang (sedang) m3 152,000.00
Pasir Pasang (sedang) (Kg) Kg 108.57
Pasir Pasang (sedang) (Kg) m3 158,400.00
Sirtu m3 194,750.00
Tanah Liat m3 210,000.00
Air Liter 6.00

II BAHAN PEREKAT
Semen (50Kg) Zak 56,500.00 Tiga Roda
Semen (40Kg) Zak 45,200.00
Semen PC Kg 1,130.00 Tiga Roda
Semen Warna Kg 14,250.00
MSP Zak 152,500.00
MSP Kg 6,100.00
Semen perekat bata ringan instan / thinbed Kg 2,375.00
Semen Plaster instan Kg 1,640.00
Acian instan Kg 2,750.00
semen grouting Kg 65,000.00

III BAHAN BESI / BAJA :

Besi U-28 (Polos) Kg 14,000.00 MS
Besi U-42 (Ulir ) Kg 14,000.00 MS
Besi Plat Rata - Rata Kg 11,500.00
Besi Tempa m2 225,000.00
Besi strip tebal 5 mm Kg 11,200.00
Baja Struktur Kg 11,250.00
Baja Struktur titik leleh 3500kg/cm2 Kg 11,875.00 GRP
Kawat beton Kg 17,900
Kawat Bronjong Kg 17,600
Kawat Las Kg 53,100
Wiremesh Kg 13,000 GRP
Kawat harmonika lapis pvc dia 3mm, spasi 50x50 m² 130,000
Besi Angkur Ø 8 mm Kg 15,500.00
Besi Angkur D10 mm bh 20,000.00
Besi Angkur D12 mm bh 22,000.00
Besi Angkur D13 mm bh 25,000.00
Besi Angkur D19 mm bh 35,000.00
Baut Angkur Kg 35,000.00
Chemical Anchor Adhesive (D16) @300ml tube 316,800.00 Sika
Mur + Baut bh 6,540.00
Besi Hollow ( 5x5x1,4) mm m 14,166.67
Besi Hollow ( 10x10x1,4) mm m 16,666.67
Besi Hollow ( 12x12x1,4) mm m 20,833.33

Page 338
 Besi Hollow ( 15x30x2) mm m 30,000.00
Besi Hollow (20x40 x2)mm - 6 m m' 35,000.00
Besi Hollow ( 40x40x1.1) mm m 17,416.67
Besi Hollow ( 40x40x2) mm m 150,000.00
Besi Hollow ( 40x60x2) mm Lonjor 455,000.00
Besi Hollow ( 40x60x2) mm m 75,833.33
Besi Hollow ( 50x50x2) mm Lonjor 230,000.00
Besi Hollow ( 50x50x2) mm m 38,333.33
Besi Hollow ( 60x60x2) mm m 42,500.00
Besi Hollow ( 50x100x2) mm m 51,666.67
Besi Hollow ( 150x150x4,5) mm m 175,000.00
Besi Hollow ( 75x75x2) mm m 35,000.00
Rangka Atap Galvalume Uk. 0.8mm m² 297,450
Reng Usuk galvalume m² 100,000
Direksi kit kontainer unit 25,000,000
Pipa Stainless steel 2,5" tbl 1 mm, ss 201 m 63,333
Manhole 100x100 tb. 3mm bh 1,000,000

IV BAHAN KAYU
Kayu Klas I (Jati ) m3 15,750,000
Kayu Klas II (Kamper ) m3 5,890,000
Kayu Klas III (Marenti, Keruing , Merbau ) m3 3,990,000.00
Kayu Klas IV (Sengon Laut, Sono ) m3 3,564,000
Dolken dia 8 s/d 10 cm m3 27,000
Papan kayu kamper m3 3,912,300.00
Kaso-kaso (5 × 7) cm kayu kamper m3 5,175,000.00
Reng (2 × 3) cm kayu kamper m3 6,708,333.33
Kaso-kaso (5 × 7) cm kayu meranti m3 3,562,500.00
Kaso-kaso (5 × 7) cm kayu meranti Btg 75,000.00
Usuk (4x6) cm Kayu meranti m3 3,387,500.00
Kayu meranti (balok) m3 3,200,000.00
Balok kayu kamper m3 5,789,930.56
Bambu (P.600 cm) Btg 35,000.00
Ijuk Kg 13,320
Ijuk M3 1,429,000

V BAHAN ALMUNIUM , KUSEN , PINTU dan PENGGANTUNG

Kusen Alumunium Profil 4" Brown/Black m' 110,000.00 ALEXINDO
Transome Alumunium m' 345,000.00 ALEXINDO
Mullion Alumunium m' 285,000.00 ALEXINDO
Slimar Alumunium Profil 3/8" m' 110,000.00 ALEXINDO
Panel Sunscreen Aluminium m2 650,000.00
Aluminium Composit Panel pvdf 5005 Alloy m2 360,000.00
Rolling Door Allumunium m2 550,000
Alluminium Profil "T" m' 12,000
Kawat Nyamuk Alumunium m2 28,000
Kunci Tanam kecil Buah 108,205
Kunci Tanam Besar 2x Putar Kuningan Buah 139,500
Kunci Tanam Besar 2x Putar Kuningan SOLID Buah 313,500
Kunci Tanam Biasa Buah 97,850
Kunci Tanam Antik Buah 175,600
Kunci tanam KM/WC Buah 55,000
Kuncilemari ex 88 Buah 19,800
Kunci lemari ex Huben Buah 12,500
Engsel Jendela (Kuningan) Buah 24,605
Engsel Pintu (Kuningan) Buah 59,400
Engsel Jendela (Biasa) Buah 3,000
Engsel Pintu (Biasa) Buah 53,333
Grendel Biasa (Kecil) Buah 12,500
Hak angin sikutan biasa Buah 10,000
Hak angin sikutan kuningan Buah 12,000
Rambuncis Buah 25,000
Door Closed Buah 340,000

Page 339
 Door Holder Buah 254,000
Door Stop Buah 35,500
Cassement Buah 125,000
Engsel kupu - kupu Buah
Engsel Pintu 5" Buah
Rel Pintu Sorong Set 438,000
Floor hinge set 1,150,000
Floor hinge Tanam set 1,350,000
Handle Pintu on Rose bh 222,500 Dekson 2983 SN+NP
Pull handle 40 cm bh 360,000 Dekson 40cm
Pull handle 50 cm set 506,000
Handle GIP Pipa 3/4" set 145,000 Dekson PH 855
patch lock set 750,000
Pintu WPC Buah 1,110,000
Sealent Tube 36,000
Sealent 600ml Tube 290,000
Pintu Solid wood panel buah 2,235,000 daiken
Daun Pintu aluminium Spandrail buah 850,000
Daun WPC Tb. 0,5 mm buah 1,750,000
Logo Neon Box m2 2,500,000.00
Letter Stainless Steel cm 20,000.00 Tatarapika
Jelusi Aluminium 1331 Coating White m' 46,800.00
Pull plate flush ring set 34,500.00 Dekson (15cm)
Pull plate flush ring set 130,000.00
Rel pintu geser set 375,000.00 Dekson (180cm)
Rel pintu lipat set 775,000.00
Letter Acrilix cm 8,000.00 MC
Plat Strip 2x30mm m 23,750

VI BAHAN PELAPIS :
Tripleks 3 mm (120x240)mm Lbr 55,000
Tripleks 4 mm (120x240)mm Lbr 103,000
Tripleks 6 mm (120x240)mm Lbr 81,320
Tripleks 9 mm (120x240)mm m² 35,295
Tripleks 9 mm (120x240)mm Lbr 101,650
Tripleks 12 mm Phenolic Film Lbr 199,000
Formica Lbr 45,000
Plastik Aerator Lbr 12,000
Phenolic 12mm Kubikal set, lengkap alat dan asesoris set 5,775,000 GLEAR
Stereofoam lbr 27,000
Waterstop dodol 5x20x20 m 48,500

VII BAHAN PERKERASAN , LANTAI & DINDING KERAMIK

Kanstin taman (jepit) 400x60x155mm Buah 12,000.00
Kanstin BDCM 40 cm Buah 18,180.00
Stopper Uskup tebal 6 cm Buah 8,280.00
Kanstin K-300 m1 5,750.00
Paving Block 6 cm natural K300 m2 70,020.00
Paving Block 6 cm natural K400 m2 63,000.00
Paving Block 8 cm natural K400 m2 65,200.00
Paving Block 8 cm warna K300 m2 102,000.00
Ubin granit tile (60x60) cm Bh 134,191.20
Homogeneous Tile 60x60 (Polished) m2 228,000.00 VALENTINO
Homogeneous Tile 60x120 (Polished) m2 336,000.00 VALENTINO
Homogeneous Tile 60x60 (Unglaze Polished) m2 272,800.00 VALENTINO
Keramik Dinding 25x40 m2 75,000.00
Keramik Lantai (60x60) cm (Polos) m2 110,000.00
Keramik Lantai (40x40) cm (Polos) m2 58,500.00 PLATINUM
Keramik Lantai (40x40) cm (warna) m2 94,000.00 PLATINUM
Keramik Mozaik (30x30) cm m2 999,000.00
Plint Keramik (10x40) cm Buah 23,500.00

Page 340
 Plint Keramik (10x20) cm Buah 11,750.00
Plint Keramik (10x10)cm Buah 5,875.00
Plint Keramik (5x20)cm Buah 5,875.00
Step Nosing (10x20)cm Buah 16,666.67
Step Nosing (10x30)cm Buah 17,012.12
Step Nosing (10x40)cm Buah 27,787.88
Plint Internal cove buah 2,200.00
Keramik Rock Tile m2 47,500.00
Granite Rock Tile m2 230,000.00
Granite Stone m2 1,558,000.00
Floor Hardener Kg 3,500.00
Vinyl m² 125,000.00
Bata Keramik / Klinker m2 243,569.00
Skimcoat (40kg) zak 54,000.00
Rumput Sintetis t. 3cm m² 250,000.00
Drainage Cell Rumput Sintetis m² 200,000.00
Aspal Hotmix ton 9,595,000.00
Prime Coat Liter 20,000.00

VIII BAHAN PENUTUP ATAP

Genteng Plentong Kecil 25pcs/m2 Buah 4,680
Genteng Pelentong Besar (Murando) 18pcs/m2 Buah 3,500
Genteng Kodok Bambe 20pcs/m2 Buah 4,700
Genteng Kodok Glazur 20pcs/m2 Buah 6,500
Genteng Kodok Goodyear 20pcs/m2 Buah 7,700
Genteng Glazur Ex. KIA Buah 10,500
Genteng Metal Ex.SAKURA Lembar 45,000
Genteng UPVC Lembar 51,800
Genteng Bitumen Monolayer 3mm Lembar 51,800
Genteng Beton Buah 8,850
Genteng Aspal/Sirap Ex CTI m2 120,000
Genteng Aspal/Sirap Ex CTI Buah 4,000
Bubungan Glazur Ex.KIA Buah 20,000
Bubungan Genteng Plentong Buah 8,500
Bubungan Genteng Kodok Buah 9,700
Bubungan Genteng Aspal Buah 65,200.00
Bubungan Genteng Beton Buah 15,000.00
Seng plat 0,3 x 90 m' 46,000
Seng Gelombang BJLS 0,3 x 80 x 210 lembar 55,000
Asbes gelombang kecil 105 x 240 Lembar 50,310.00
Asbes gelombang kecil 105 x 300 Lembar 94,000.00
Asbes gelombang besar 105 x 250 Lembar 97,000.00
Asbes gelombang besar 105 x 300 Lembar 118,000.00
Asbes Semen Gel. Kecil m2 29,166.00
Asbes Semen Gel Besar m2 41,500.00
lisplank GRC m' 250,000
lisplank Kalsiplank m 45,000
Ornamen Wuwung bh 250,000
Drainage Cell Rumput m² 200,000.00 Lokal
Rumput Gajah Mini m² 68,000.00 Lokal

IX BAHAN KACA
Kaca Polos 5 mm m2 95,000 MULIA
Kaca Polos 6 mm m2 100,000 MULIA
Kaca Polos 8 mm m2 220,000 MULIA
Kaca Polos 10 mm m2 225,000 MULIA
Kaca Rayban Tebal 5 mm m2 182,400 MULIA
Kaca Tempered 8 mm m2 350,000 MULIA
Kaca Tempered 8 mm m2 251,600 Light Green
Kaca Tempered 8 mm low radiation m2 515,500 Cool Light Blue Green
Kaca Tempered 10 mm m2 375,000 MULIA
Kaca Tempered 12 mm m2 570,000
Kaca Tempered Laminated 12 mm m2 750,000 Mulia
Kaca cermin 5 mm m2 175,000
Spider kaca (4 Kaki) bh 1,350,000 Ex. Dekson
Spider kaca (2 kaki) bh 950,000 Ex. Dekson

Page 341
 Spider kaca (1 Kaki) bh 700,000 Ex. Dekson

X BAHAN PAKU DAN MUR BAUT :

Paku 1 s/d 3 cm Kg 13,775
Paku 5 s/d 10 cm Kg 23,750
Paku 8 s/d 12 cm Kg 22,000
Paku Skrup Bh 1,100
Paku Payung /Seng 7 cm Kg 28,500.00
Paku Payung /Seng 10 cm Kg 35,000.00
Skrup Gypsum 3 " Bh 300.00
Paku Asbes Sekrup 4 inchi Bh 7,125.00
Skrup Fixer 4' Bh 950.00
Ramset /Dynabolt Bh 1,800.00
Angkur Bh

XI BAHAN FINISHING :
Cat Dasar Tembok Kg 24,000
Cat Dasar Tembok (Eksterior +) Kg 30,500
Cat tembok (Interior) Kg 35,200
Cat tembok (Exterior) Kg 42,100
Cat tembok (Exterior)
62,000
weathershield Kg
Cat tembok (Exterior)
82,840
weathershield Kg
Cat Meni Kayu/besi Kg 36,575
Cat Besi/Kayu Kg 49,140
Cat coating batu alam ltr 65,000
Cat texture ltr 85,000
Dempul Besi Kg 50,000
Cat Anti Karat Kg 32,800
Menie A kg 31,500.00
Menie B kg 24,500.00
Politur Liter 71,000.00
Wood Filler Kg 35,055
Vernis Liter 35,800
Wood Stain Liter 70,000
Sanding Sealer Liter 65,000
Melamic Liter 74,600
Teak Oil Liter 80,000
Thinerr A Liter 24,130
Plamir Tembok Kg 10,830
Minyak Begisting Liter 36,575
Seal Tape Bh 7,000
Amplas Lbr 19,890.00
Kuwas / roll Bh 31,230.00
Residu/Olie Bekas Liter 2,900.00
Bensin Liter 7,350.00
Solar Liter 12,700.00
Minyak pelumas Liter 45,000.00
Lem Kayu ex. Rajawali kg 15,960.00
Lem Kayu ex. Fox kg 45,000.00
Lem pipa PVC gel Tube 9,000.00
Lem pipa PVC cair Kaleng 46,000.00
Waterproof ltr 46,000.00
Waterproof Deck Membrane UV ltr 239,000.00
Serat fiber lmbr 10,500.00
Sticker sandblast tinggi 120cm m 30,000.00
Modified Clay Material Tipe Travertine m² 625,000.00
Finish HPL m² 170,000.00
Wallpaper m² 209,000.00
Akustik Diffsorder m² 950,000.00

XII BAHAN SANITARI

Wastafel 1,830,000.00 Toto (LW241CJ)
Wastafel 456,000.00
Wastafel Gantung 600,000.00

Page 342
 Closet jongkok Unit/Buah 205,000.00
Closet duduk Tabung monoblock Unit/Buah 5,630,000.00 Toto (CW895J)
Closet duduk Tabung Unit/Buah 3,847,500.00
Urinoir Unit/Buah 3,080,000.00 Toto (U57)
Urinoir Unit/Buah 1,217,000.00
Shower Spray Unit/Buah 107,500.00
Shower Set Unit/Buah 125,000.00
Floor drain PVC Buah 60,000.00
Floor drain crome Buah 75,000.00
Tempat Sabun Buah 85,000.00
Kitchenzink Unit/Buah 556,000.00 ROYAL
Water Drain + Basket Buah 38,500.00
Kran Air 1/2 " Crome Buah 47,000.00
Kran Air 1/2 (besi) Buah 35,000.00
Kran Air 1/2 (Plastik) Buah 14,950.00
Kran Air 3/4 " Plastik Buah 16,000.00
Kran Air 3/4 (besi) Buah 33,350.00
Kran Angsa 1/2 " (Plastik) Buah 35,500.00
Kran Angsa 1/2 " (Chrome) Buah 342,000.00
Kran Air Panas/Dingin 1/2 " (Chrome) Buah 562,000.00
shower spray Buah 296,000.00 Toto (THX20NB)
Jet shower Buah 250,000.00
shower spray Buah 450,000.00
kran shower Buah 375,000.00
Kran wastafel Buah 699,000.00 Toto (TX109KEA)
Kran wastafel Buah 325,000.00

XIII BAHAN PARTISI DINDING /PLAFOND

Gypsumboard t.9 mm lembar 66,975.00
Gypsumboard t.12 mm lembar 66,000.00 Knauf
List Profil 10 cm Gypsum m' 14,000.00
Rangka plafond Metal furing m' 38,571.43
Rangka plafond Metal furing m2 135,000.00
Kalsiboard 1200x2400x45mm Lembar 80,750.00 Knauf
Kalsiboard 1200x2400x35mm m2 28,038.19

XIV BAHAN SALURAN AIR /HIDRANT

Pipa GalvanisDia 1/2 " 48,760.00
Pipa GalvanisDia 3/4 " 53,550.00
Pipa GalvanisDia 1 " m1 67,540.00
Pipa GalvanisDia 1,5" Ljr 555,000.00
Pipa GalvanisDia 1,5" m1 92,500.00
Pipa GalvanisDia 2,5" m1 133,866.00
Stop kran dia 1" bh 46,000.00
Klep diameter 3/4" bh 38,000.00
Tangki air 1000 liter bh 1,864,000.00
Tangki air 500 liter bh 1,175,000.00
Pelampung otomatis bh 26,700.00
Roof Drain Metal Bh 35,750.00
Mesin Jet Pump kap.250 watt unt 950,000.00
Mesin Pompa tekan kap. 150 watt unt 550,000.00
U Ditch 40.60-120 cm+Cover (G.20 Ton ) Buah 850,000 CLAVARY
U Ditch 50.60-120 cm+Cover (G.20 Ton ) Buah 905,000 CLAVARY
Plat Grating tinggi 4cm tb. 5mm spc 30mm m² 916,000
Penjaga jarak bekisting/spacer Buah 1,300.00
Minipile 30x30 m 185,000
Minipile 25x25 m 143,750
Minipile 20x20 m 125,000
Spun pile dia 50 m 391,794 WASKITA A2 (21.9.20)

XVI BAHAN LAIN - LAIN

Test Pda titik 3,500,000.00
Cuka Bibit Pelunak Beton liter 102,125.00
Beton ready mix fc' 25 mpa m3 850,000.00
Beton ready mix fc' 30 mpa m3 770,000.00 raja beton
Pagar BRC m 150,000.00

Page 343
Emergency Door set 9,500,000.00 Marks
Lapangan Tennis (Pasir Silika 3x, Cat Tennokote 3 Lapis + Line
m² 170,000.00 Plexipave
Field)

Pengadaan SSP Material IV (400.100.10) pj. 12m bh/bln 593,450.00 PT. Selaras

Pembersihan SSP Material IV (400.100.10) pj. 12m bh 456,500.00 PT. Selaras

Waterstop PVC m' 110,000.00 sika

Page 344
B SEWA PERALATAN
1 BULLDOZER 100-150 HP E04 362,895.00
2 COMPRESSOR 4000-6500 L/M E05 150,000.00
3 CONCRETE MIXER 0.3-0.6 M3 E06 60,000.00
4 CRANE 10-15 TON E07 300,000.00
5 TOWER CRANE Type QTZ5810 E07 65,000,000.00 Jib. 50m Kap. 12 Ton
6 PASSENGGER HOIST Ex. XCMG E07 114,583.33 2 Ton (2 cabin)
7 DUMP TRUCK 3.5 TON E08 210,000.00
8 DUMP TRUCK 10 TON E09 210,000.00
9 EXCAVATOR 80-140 HP E10 442,915.00
10 EXCAVATOR 6m3 E10 145,635.00
11 FLAT BED TRUCK 3-4M3 E11 90,000.00
12 GENERATOR SET E12 63,000.00
13 MOTOR GRADER >100 HP E13 477,080.00
14 WHEEL LOADER 1.0-1.6 M3 E15 150,000.00
15 THREE WHEEL ROLLER 6-8 T E16 170,000.00
16 TANDEM ROLLER 6-8 T E17 150,000.00
17 TIRE ROLLER 6-8T E18 150,000.00
18 VIBRATORY ROLLER 5-8T E19 362,895.00
19 CONCRETE VIBRATOR E20 35,000.00
20 WATER TANKER 3000-4500 L. E23 103,000.00
21 PEDESTRIAN ROLLER E24 75,000.00
22 STAMPER E25 108,015.00
23 JACK HAMMER E26 196,000.00
24 CONCRETE PUMP & CONVEYOR BETON E28 350,000.00
25 TRAILER 20 TON E29 200,000.00
27 CRANE ON TRACK 35 TON E31 175,000.00
28 WELDING SET E32 150,000.00
29 BORE PILE MACHINE E33 20,000.00
30 TRONTON E35 200,000.00
31 COLD MILLING E36 2,000,000.00
32 AGGREGAT (CHIP) SPREADER E40 584,000.00
33 ASPHALT DISTRIBUTOR E41 150,000.00
34 TRUCK MIXER (AGITATOR) E49 210,000.00
35 BORE PILE MACHINE E50 110,000.00
36 CRANE ON TRACK 75-100 TON E51 175,000.00
37 ASPHALT LIQUID MIXER E34a 150,000.00
38 MESIN LAS E58 150,000.00
39 PILE DRIVER LEADER, 75 kw E59 95,000.00
40 WELDING MACHINE, 300 A E63 150,000.00
41 CHAIN SAW 65,000.00
42 BATCHING PLANT 2,020,000.00
43 Asphalt Mixing Plant 6,000,000.00
44 PALU/GODAM (BAJA KERAS) 79,000.00
45 GERGAJI BESI (BAJA KERAS) 55,000.00
46 PAHAT/BETON (BAJA KERAS) 61,667.00
47 LINGGIS (BAJA KERAS) 73,000.00
48 ALAT UKUR 122,667.00
49 POMPA AIR 201,667.00
50 PONTON 1,750,000.00
51 TRIPOT & TRIMBIS 593,333.00
52 THEODOLITE / WATERPASS 45,000.00
53 Scafolding Set/Hari 27,000
54 Mobilisasi SSP (30-35 BTNG) trip 20,000,000 JKT-SBY
Forklift hari 125,000
Alat pancang termasuk mob demob dan BBM (Mini Pile) 85,000 Bumindo
Alat pancang Pile Driver termasuk mob demob dan BBM 175,000
Alat pancang Vibration Driver termasuk mob demob dan BBM 175,000
Setting Angkur + Mob ls 10,000,000
Erection TC ls 30,000,000
Dismantling TC ls 30,000,000
Erection PS ls 15,000,000
Dismantling PS ls 15,000,000
Mob Demob TC ls 125,000,000
Mob Demob Genset TC ls 10,000,000

Page 345
Mob Demob PS ls 30,000,000 Jiang Lu (DC 2 Ton)
Mob Demob Perkerasan Jalan ls 15,000,000
Asphalt Mixing Plant Jam Rp 6,000,000.00
Genset TC bh/bln Rp 27,000,000.00 300 kva
Genset PS bh/bln Rp 18,000,000.00 200 kva
Generator Set Unit Rp 522,500.00
Wheel Loader 10 - 15 HP Jam Rp 543,400.00
Dump Truck 8 - 10 m3 Jam Rp 61,750.00
Asphalt Finisher Jam Rp 992,750.00
Tandem Roller Jam Rp 259,800.00
Tire Roller Jam Rp 209,000.00
Alat Bantu pembuatan aspal emulsi Ls Rp 19,000.00

Page 346
C UPAH
1 Pekerja Oh 130,800.00
2 Tukang Batu Oh 138,800.00
3 Tukang Las konstruksi Oh 138,800.00
4 Tukang Cat Oh 138,800.00
5 Tukang Las biasa Oh 138,800.00
6 Tukang alumunium Oh 138,800.00
7 Tukang Kayu Oh 138,800.00
8 Tukang besi Oh 138,800.00
9 Tukang Listrik Oh 138,800.00
10 Tukang pipa Oh 138,800.00
11 Kepala Tukang Oh 143,300.00
12 Mandor Oh 152,400.00
13 Operator jam 17,350.00 138,800.00
14 Pembantu Operator jam 17,350.00 138,800.00
15 Operator TC Bln 17,500,000.00 2 Personel
16 Operator Genset Bln 4,000,000.00 1 Personel
17 Operator PS Bln 15,000,000.00 2 Personel
18 Sopir/Driver jam 17,350.00 138,800.00
19 Pembantu Sopir/Driver jam 16,350.00 130,800.00
20 Mekanik jam 17,350.00 138,800.00
21 Pembantu Mekanik jam 16,350.00 130,800.00
22 Juru Ukur jam 16,350.00 130,800.00

Page 347
 DAFTAR HARGA BAHAN MEP

NO, NAMA/JENIS BAHAN SATUAN

HARGA BAHAN 2019
URAIAN CATATAN

I BAHAN SALURAN AIR /HIDRANT

Panel
MCCB 3P 200A (126A-200A) 25kA ADJUSTABLE (250AF) Rp 1,596,000.00
MCCB 50 kA 3P
MCCB 640-1600 A 3P (NS1600 N) bh Rp 33,295,000.00 Terasaki,ABB,Fuji
MCCB 500-1250 A 3P (NS1250 N) bh Rp 23,911,000.00 Terasaki,ABB,Fuji
MCCB 400-1000 A 3P (NS1000 N) bh Rp 15,246,000.00 Terasaki,ABB,Fuji
MCCB 320-800 A 3P (NS800 N) bh Rp 15,400,000.00 Terasaki,ABB,Fuji
MCCB 252-630 A 4P bh Rp 9,550,000.00 Terasaki,ABB,Fuji
MCCB 160-400 A 4P bh Rp 7,160,000.00 Terasaki,ABB,Fuji
MCCB 36 kA 3P
MCCB 200-250 A 3P bh Rp 2,170,000.00 Terasaki,ABB,Fuji
MCCB 160-200 A 3P bh Rp 1,569,000.00 Terasaki,ABB,Fuji
MCCB 125-160 A 3P bh Rp 1,569,000.00 Terasaki,ABB,Fuji
MCCB 100-125 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 80-100 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 64-80 A 3P bh Rp 1,260,000.00 Terasaki,ABB,Fuji
MCCB 50-63 A 3P bh Rp 1,260,000.00 Terasaki,ABB,Fuji
MCCB 40-50 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 32-40 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 25-32 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 20-25 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 13-16 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 25 kA 3P
MCCB 100 A 3P bh Rp 904,900.00 Terasaki,ABB,Fuji
MCCB 125 A 3P bh Rp 890,000.00 Terasaki,ABB,Fuji
MCCB 30 kA 3P
MCCB 100 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 80 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 75 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 60 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 50 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 40 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 30 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 25 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 20 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 15 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCB 25 kA (C60L)
MCB 63 A 3P bh Rp 1,300,000.00 Terasaki,ABB,Fuji
MCB 50 A 3P bh Rp 1,250,000.00 Terasaki,ABB,Fuji
MCB 40 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 756,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 63 A 1P bh Rp 422,000.00 Terasaki,ABB,Fuji
MCB 50 A 1P bh Rp 376,000.00 Terasaki,ABB,Fuji
MCB 40 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 32 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 25 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 20 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 16 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 10 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 10 kA (C60H-D)
MCB 40 A 3P bh Rp 1,870,000.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 1,800,000.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 1,657,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 765,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 1,400,000.00 Terasaki,ABB,Fuji
MCB 6 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji
MCB 4 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji
MCB 2 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji

Page 348
MCB 40 A 1P bh Rp 537,000.00 Terasaki,ABB,Fuji
MCB 32 A 1P bh Rp 518,000.00 Terasaki,ABB,Fuji
MCB 25 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 20 A 1P bh Rp 475,000.00 Terasaki,ABB,Fuji
MCB 16 A 1P bh Rp 413,000.00 Terasaki,ABB,Fuji
MCB 10 A 1P bh Rp 413,000.00 Terasaki,ABB,Fuji
MCB 6 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 4 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 2 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 6 kA (C60N)
MCB 63 A 3P bh Rp 148,000.00 Terasaki,ABB,Fuji
MCB 50 A 3P bh Rp 148,000.00 Terasaki,ABB,Fuji
MCB 40 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 6 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 4 A 3P bh Rp 142,000.00 Terasaki,ABB,Fuji
MCB 3 A 3P bh Rp 142,000.00 Terasaki,ABB,Fuji
MCB 63 A 1P bh Rp 75,000.00 Terasaki,ABB,Fuji
MCB 50 A 1P bh Rp 75,000.00 Terasaki,ABB,Fuji
MCB 40 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 32 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 25 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 20 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 16 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 10 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 6 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 4 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 3 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 4,5 kA (C60a)
MCB 40 A 3P bh Rp 244,500.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 237,500.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 216,500.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
MCB 6 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
CT 350 (.../5A)
CT 5000/5A bh Rp 1,550,500.00
CT 4000/5A bh Rp 1,273,000.00
CT 3000/5A bh Rp 1,149,000.00
CT 2500/5A bh Rp 1,107,500.00
CT 2000/5A bh Rp 1,037,500.00
CT 150 (.../5A)
CT 2500/5A bh Rp 484,500.00
CT 2000/5A bh Rp 409,500.00
CT 1600/5A bh Rp 384,000.00
CT 1500/5A bh Rp 373,000.00
CT 110 (.../5A)
CT 1500/5A bh Rp 322,000.00
CT 1200/5A bh Rp 308,500.00
CT 1000/5A bh Rp 294,500.00
CT 800/5A bh Rp 230,000.00
CT 600/5A bh Rp 207,000.00
CT 70 (.../5A)
CT 600/5A bh Rp 240,500.00
CT 500/5A bh Rp 210,500.00
CT 400/5A bh Rp 210,500.00
CT 300/5A bh Rp 210,500.00
CT 250/5A bh Rp 210,500.00
CT 200/5A bh Rp 210,500.00
CT 150/5A bh Rp 210,500.00
CT 100/5A bh Rp 210,500.00
CT 75/5A bh Rp 210,500.00
CT 60/5A bh Rp 210,500.00
CT 50/5A bh Rp 210,500.00
kWH Meter bh Rp 1,598,000.00

Page 349
Frequency Meter (Hz Meter) bh Rp 825,000.00
Indicator Lamp bh Rp 150,500.00
Fuse 4 A bh Rp 10,400.00
Amper meter bh Rp 286,500.00
Volt meter bh Rp 293,500.00
Selector switch bh Rp 107,000.00
Cosphi meter bh Rp 2,046,000.00
Arrester bh Rp 2,929,000.00
Kontaktor 115A/55 kW bh Rp 1,633,000.00
Kontaktor 150A/75 kW bh Rp 1,886,000.00
Busbar CU 5 (100 x 5 mm) m' Rp 44,800.00
Busbar CU 5 (50 x 5 mm) m' Rp 44,800.00
Busbar CU 5 (20 x 5 mm) m' Rp 44,800.00
Busbar CU 5 (15 x 3 mm) m' Rp 56,000.00
Busbar CU 5 (15 x 2 mm) m' Rp 44,800.00
Busbar CU 5 (12 x 2 mm) m' Rp 44,800.00
Busbar CU 3 (12 x 2 mm) m' Rp 44,800.00
Grounding cable BC 4 mm2 m' Rp 6,000.00
Grounding cable BC 6 mm2 m' Rp 7,000.00
Grounding cable BC 10 mm2 m' Rp 12,500.00
Grounding cable BC 16 mm2 m' Rp 16,500.00
Grounding cable BC 25 mm2 m' Rp 24,000.00
Grounding cable BC 35 mm2 m' Rp 35,000.00
Grounding cable BC 50 mm2 m' Rp 46,000.00
Grounding cable BC 70 mm2 m' Rp 70,000.00
Box panel 30 x 20 x 15 cm unit Rp 607,000.00
Box panel 30 x 30 x 20 cm unit Rp 732,000.00
Box panel 30 x 40 x 15 cm unit Rp 735,000.00
Box panel 40 x 30 x 20 cm unit Rp 833,000.00
Box panel 50 x 30 x 20 cm unit Rp 929,000.00
Box panel 50 x 40 x 20 cm unit Rp 1,023,000.00
Box panel 50 x 40 x 25 cm unit Rp 1,107,000.00
Box panel 60 x 40 x 20 cm unit Rp 1,216,000.00
Box panel 60 x 40 x 25 cm unit Rp 1,319,000.00
Box panel 60 x 60 x 30 cm unit Rp 1,837,000.00
Box panel 70 x 50 x 25 cm unit Rp 1,623,000.00
Box panel 80 x 60 x 20 cm unit Rp 1,963,000.00
Box panel 80 x 60 x 25 cm unit Rp 2,049,000.00
Box panel 80 x 60 x 30 cm unit Rp 2,238,000.00
Box panel 80 x 60 x 40 cm unit Rp 2,747,000.00
Box panel 100 x 60 x 25 cm unit Rp 2,550,000.00
Box panel 100 x 80 x 30 cm unit Rp 2,670,000.00
Box panel 100 x 80 x 40 cm unit Rp 2,800,000.00
Box panel 120 x 80 x 30 cm unit Rp 2,800,000.00
Box panel 120 x 80 x 40 cm unit Rp 3,600,000.00
Box panel 120 x 100 x 30 cm unit Rp 3,420,000.00
Box panel 180 x 800 x 800 cm unit Rp 12,500,000.00
Capasitor Bank 400 Kvar unit Rp 156,000,000.00
Daya reaktif 300 kVAR, Regulator 5 step
Trafo 1000 KVA unit Rp 187,907,680.00
Reychem 20 KV ls Rp 20,000,000.00
Cubical Incoming 20KV unit Rp 245,647,890.00
Cubical Outgoing unit Rp 175,647,890.00
Genset 300 kva type silent unit Rp 675,419,520.00
Kabel NYA 1x1,5 m Rp 2,200.00
Kabel NYA 2x1,5 m Rp 6,500.00
Kabel NYA 1x2.5 m Rp 3,600.00
Kabel NYA 1x4 m Rp 5,700.00
Kabel NYA 1x6 m Rp 8,400.00
Kabel NYA 1x10 m Rp 14,000.00
Kabel NYM 3X1,5 m Rp 9,000.00
Kabel NYM 3X2,5 m Rp 13,000.00
Kabel NYM 2X1,5 m Rp 7,000.00
Kabel NYM 2X2,5 m Rp 10,000.00
Kabel NYM 3X4 m Rp 20,000.00
Kabel NYM 4X2,5 m Rp 17,000.00
Kabel NYM 4X4 m Rp 27,000.00
Kabel NYM 4X6 m Rp 38,000.00
Kabel NYM 4X10 m Rp 63,000.00
Kabel NYY 2X1,5 m Rp 8,000.00

Page 350
Kabel NYY 2X2,5 m Rp 11,000.00
Kabel NYY 3X1,5 m Rp 10,000.00
Kabel NYY 3X2,5 m Rp 15,000.00
Kabel NYY 3X4 m Rp 23,000.00
Kabel NYY 3X6 m Rp 32,000.00
Kabel NYY 4X2,5 m Rp 20,000.00
Kabel NYY 4X4 m Rp 38,000.00
Kabel NYY 4X6 m Rp 49,000.00
Kabel NYY 4X10 m Rp 67,000.00
Kabel NYY 4X16 m Rp 128,000.00
Kabel NYY 4X25 m Rp 197,500.00
Kabel NYY 4X35 m Rp 269,000.00
Kabel NYY 4X70 m Rp 563,000.00
Kabel NYY 4X50 m Rp 357,500.00
Kabel NYY 4X95 m Rp 698,500.00
Kabel NYY 4X120 m Rp 702,000.00
Kabel NYY 1X150 m Rp 263,500.00
Kabel NYY 4X185 m Rp 1,525,000.00
Kabel NYFGBY 4 x 150 m Rp 1,036,000.00
Kabel NYFGBY 4 x 240 m Rp 1,617,000.00
Kabel NYY 1X240 m Rp 431,500.00
Kabel NYMHY 3X1,5 m Rp 16,600.00
Kabel NYFGBY 3 x 2,5 m Rp 25,000.00
Kabel FRC 4X400 m Rp 4,788,800.00
Kabel FRC 4X95 m Rp 2,243,000.00
Kabel FRC 4X35 m Rp 538,720.00
Kabel FRC 4X25 m Rp 299,300.00
Kabel FRC 4X6 m Rp 149,000.00
Kabel FRC 1X1,5 m Rp 16,600.00

System ATS/ AMF bh Rp 97,000,000.00

Capasitor Bank bh Rp 96,000,000.00

Kabel Tray POWDER COATING , ( Tebal 1,2 mm

Kabel Tray 300 x 100 mm m Rp 346,016.67
Elbow 300 x 100 mm bh Rp 258,700.00
Tee 300 x 100 bh Rp 264,030.00
Cross 300 x 100 mm bh Rp 361,400.00

Kabel Tray 150 x 100 mm m Rp 210,000.00

Elbow 150 x 100 mm bh Rp 150,000.00
Tee 150 x 100 bh Rp 180,000.00
Cross 150 x 100 mm bh Rp 225,000.00

Kabel Tray 200 x 100 mm m Rp 277,604.17

Elbow 200 x 100 mm bh Rp 192,660.00
Tee 200 x 100 bh Rp 233,350.00
Cross 200 x 100 mm bh Rp 283,530.00

Cable Ladder POWDER COATING

Kabel Ladder 300 x 100 mm m Rp 343,850.00
Elbow 300 x 100 mm bh Rp 245,180.00
Tee 300 x 100 mm bh Rp 373,750.00
Cross 300 x 100 mm bh Rp 481,390.00

Kabel Ladder 200 x 100 mm m Rp 260,130.00

Elbow 200 x 100 mm bh Rp 224,250.00
Tee 200 x 100 bh Rp 337,870.00
Cross 200 x 100 mm bh Rp 435,045.00

- Tambah daya listrik

- Pengurusan Sertifikasi meliputi :
BP - UJL 1 x .... KVA
- BP VA Rp 969.00
- UJL VA Rp 179.00
KONSUIL
JILDAK / AKLI VA Rp 179.00
SLO VA Rp 13.00

Page 351
Biaya Pengurusan & Perijinan ls Rp 5,456,780.00

Saklar dan Stop Kontak

Saklar tunggal bh Rp 29,250.00
Saklar Ganda bh Rp 38,831.00
Saklar Hotel bh Rp 29,250.00
Stop kontak 1 Phase bh Rp 31,070.00
Stop kontak 1 Phase type floor DU5915JT-1 bh Rp 845,060.00
Saklar tunggal bh Rp 29,250.00
Saklar Ganda bh Rp 38,831.00
Stop kontak bh Rp 29,250.00
Grid Switch 6 gang bh Rp 278,000.00
Grid Switch 4 gang bh Rp 212,000.00
Grid Switch 8 gang bh Rp 386,000.00
Grid Switch 10 gang bh Rp 780,000.00
Grid Switch 14 gang bh Rp 745,000.00
TLD 2X36 W RMI PREMIUM T8 EBC 865 bh Rp 1,351,610.00
Lampu Downlight Outbow Essential 11Watt bh Rp 166,000.00
Lampu HIGBAY BY28 LED 100 Watt bh Rp 2,050,000.00
Lampu Downlight Inbow Essential 11Watt bh Rp 154,000.00
Lampu Downlight Outbow 10W bh Rp 170,000.00
Lampu RD Messon 7 Watt bh Rp 141,000.00
Lampu Dinding bh Rp 315,000.00
Lampu taman Sorot 5 Watt bh Rp 242,000.00
Lampu TCW Weatherproof 1x36 EBC bh Rp 912,000.00
Lampu RMI 2x18 watt + battery bh Rp 1,020,000.00
Lampu RMI 2x18 watt bh Rp 625,000.00
Lampu Downlight Panel LED 13Watt bh Rp 240,000.00
Lampu Downlight LED 5 Watt bh Rp 141,000.00
Lampu Downlight LED 6 Watt bh Rp 171,000.00
Lampu Exit Emergency bh Rp 1,815,000.00
Lampu Sorot LED 20 Watt bh Rp 265,000.00
Lampu Downlight Outbow 11 Watt bh Rp 167,000.00
Lampu taman Sorot 5 Watt bh Rp 242,000.00
Lampu TMS 012 1x16 LED Tube bh Rp 192,200.00
Lampu TMS 012 1x16 LED Tube bh Rp 192,200.00
Lampu LED Fluodlight BVP 100Watt bh Rp 1,699,000.00
Lampu LED Strip 1 M = 6W m' Rp 197,000.00
Lampu Down Light 10 W LED bh Rp 322,257.00
Lampu Downlight Inbow 12 W bh Rp 194,000.00
Lampu Down Light LED Inbow 18 W bh Rp 176,000.00
Lampu Down Light 10 W LED + Bateray Emergancy bh Rp 644,514.00
Lampu Down Light 1x18W outbow 3700 bh Rp 564,135.00
Lampu PJU LED 100 Include Tiang dan Pondasi bh Rp 11,750,000.00
Lampu TMS 012 1x16 LED Tube +Batteray bh Rp 625,000.00
Lampu Exit bh Rp 313,000.00
LP TAMAN LED PILLAR DAICO 24W bh Rp 858,000.00
Grid Switch 6-Gang bh Rp 203,000.00
LP. TEMPEL DINDING EWP 305 13W bh Rp 287,000.00
LP. TKI COVER ACRYLIC 1x29W bh Rp 762,000.00
LP SOROT LED 10W bh Rp 166,000.00

Las Doof bh Rp 750.00

Lampu TL 18 Watt bh Rp 9,500.00
Lampu SL 5 Watt bh Rp 21,000.00
Lampu SL 8 Watt bh Rp 26,000.00
Lampu SL 11 Watt bh Rp 26,000.00
Lampu SL 14 Watt bh Rp 27,000.00
Lampu SL 18 Watt bh Rp 29,000.00
Lampu SL 23 Watt bh Rp 35,000.00
Lampu SL 35 Watt bh Rp 87,000.00
Lampu SL 50 Watt bh Rp 120,000.00
Lampu SL 70 Watt bh Rp 140,000.00
Lampu Tempel hias SL 18 Watt bh Rp 96,000.00
Lampu Flood light 400 watt bh Rp 6,500,000.00
Tiang lampu oktagonal 5m galvanished batang Rp 2,400,000.00
Split 3/4 bh Rp 350,000.00
Unimax klem bh Rp 7,500.00
kabel sekor 50 mm2 bh Rp 6,000.00

Page 352
BC 50 mm2 m' Rp 35,000.00
Support bh Rp 8,500.00

Fire alarm system

Master Control Fire Alarm 1 Loop bh Rp 37,200,000.00
Annuciator bh Rp 10,150,000.00
Surge Aresster Schneider PF201P+N bh Rp 5,500,000.00
Master Intercome (Fire Phone) bh Rp 51,562,500.00
TBFA (Terminal Blok Fire Alarm) bh Rp 650,000.00
Addresable Zone Monitor Unit bh Rp 1,549,000.00
Addressable output Interface bh Rp 1,078,000.00
addressable Dual I/O Module bh Rp 3,112,000.00

Setting dan programming panel 1 loop ls Rp 21,250,000.00

Setting dan programming detector addressable unit Rp 500,000.00
Setting dan connecting MDF unit Rp 1,412,500.00
Commissioning testing ls Rp 5,500,000.00
ROR Heat Detector unit Rp 135,000.00
Rate of Rise Heat Detector bh Rp 2,475,000.00
Smoke Detector bh Rp 782,000.00
Fixed Heat Detector bh Rp 832,000.00
Water Flow Switch Potter VSR-2 2,5" bh Rp 5,500,000.00
Tamper Switch Potter OSYSU-1 Viking bh Rp 4,400,000.00
Indicator Lamp bh Rp 150,000.00
Manual Push Button bh Rp 633,000.00
Alarm Bell bh Rp 595,000.00
Jack Intercom bh Rp 400,000.00
AWG (2 x 1,5 mm) m Rp 15,750.00

Pekerjaan Sistem Tata Suara

CD/MMC/USB TUNNER unit Rp 5,999,000.00
Mixer Pre Amplifier unit Rp 19,600,000.00
Equaliser unit Rp 6,600,000.00
Amplifier 240 watt unit Rp 4,800,000.00
Cabinet rak with accecories unit Rp 10,000,000.00
Paging michropone unit Rp 6,740,000.00
Emergency Mic unit Rp 4,593,000.00
UPS 1 KVA unit Rp 2,750,000.00
Evacuasi Modul unit Rp 13,500,000.00
COS ( change over switch ) Roll Rp 1,500,000.00
Ceiling Speaker 3 w bh Rp 204,000.00
Box speaker 6 w bh Rp 315,000.00
Volume Kontrol bh Rp 205,000.00
Selector Switch 10Ch bh Rp 4,500,000.00
Horn Speaker 15w bh Rp 567,000.00
Terminal Box Sound System unit Rp 950,000.00
Setting Rack set Rp 3,863,472.50
Grounding Body BC 10 set Rp 3,858,500.00
Testing & comisioning ls Rp 4,500,000.00

Pekerjaan Sistem Telepon

Outlet Telephone Direct unit
Outlet Telephone Extension unit
Outlet Facsimile unit
TB - T 40 Pairs unit
MDF - T, 100 Pairs unit

PEKERJAAN SISTEM Wi-Fi

PC Network Server (Monitoring System ) Rp 15,200,000.00
Core Switch 16Port SFP Rp 8,600,000.00
Closed Rack 42U and Accessories Rp 12,300,000.00
Closed Rack 10U and Accessories Rp 2,915,000.00
Closed Rack 20U and Accessories Rp 6,750,000.00
Instalasi kabel UTP CAT 6 dalam rack Rp 2,500,000.00
Patch Panel RJ45 UTP CAT 6 24 port Rp 1,750,000.00
Modem Rp 1,567,000.00
PDU horizontal 8 outlet Rp 875,000.00
Patch Cord UTP CAT6 Rp 337,000.00

Page 353
UPS 1 KVA (ICA) Rp 2,100,000.00
Testing & comisioning Rp 4,500,000.00

DENAH LANTAI 1
Swith Hub 24 Port PoE Rp 6,125,000.00
Swith Hub 8 Port PoE Rp 1,425,000.00
Swith Hub 16 Port PoE Rp 3,150,000.00
Outlet Data Dinding Rp 97,500.00
Outlet Data Lantai Rp -
Outlet Stop Kontak Plafon Rp 37,500.00
Wi-Fi (D-LINK ) Rp 975,000.00
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 Rp -
Inst. Kabel Data Cat 5E in konduit dia 20 mm2 Rp -
Inst. Swith Hub Cat 6E in konduit dia 20 mm3 Rp -
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm Rp -
Inst. Power Wi-Fi NYM 3x2,5 mm in konduit dia 20 mm Rp -

PEKERJAAN SISTEM TELEPON

PERALATAN UTAMA

PABX Telphon Tde 400 PANASINIC 4 line telkom 32 extention unit Rp 39,000,000.00
( Sudah Termasuk Master Telephone)
MDF Telpon 50 Pair (Lengkap LSA,BMF, Krone) unit Rp 3,750,000.00
Arrester unit Rp 1,312,500.00
Grounding NYA 10 mm2 mtr
Perijinan Telkom ls Rp 8,250,000.00
Testing commissioning ls Rp 9,000,000.00

DENAH LANTAI 1

TB telephone 50 pair (Lengkap LSA,BMF,Krone) unit Rp 2,250,000.00

Out let telephone bh Rp 82,500.00
Telephone SLT 505 White Panasonic bh Rp 285,000.00
Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0,6 mm bh Rp 138,000.00
Inst. Telephone ITC 2 X 2 X 0,6 mm2 in konduit dia 20 mm2 titik Rp -

Pekerjaan Sistem CCTV

PC + CD Player EXO i7 unit Rp 28,687,500.00
Indoor Camera CCTV IP Indoor 2 MP 1/3 WDR (Hikvision) unit Rp 875,000.00
Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR unit Rp 1,050,000.00
NVR System 16 Channel unit Rp 4,200,000.00
NVR System 24 Channel unit Rp 6,550,000.00
TV Monitor 32 " unit Rp 3,450,000.00
Swicthhub + Box Unit Rp 750,000.00
UTP Cat 6 m Rp 12,000.00
UPS 1 KVA unit Rp 2,100,000.00
Testing & commissioning ls Rp 3,750,000.00
Cabinet Rack 10U unit Rp 2,455,000.00
Adaptor unit Rp 95,000.00
Instalasi CCTV unit Rp 382,500.00
material bantu ls Rp 918,000.00
Testing & commissioning ls Rp 3,500,000.00

SPINDO
Pipa BSP, Sch 40 Medium A (standard ASTM )
pjn = 6 m/btg
Dia. 15 mm (1/2") m' Rp 16,883.33
Dia. 20 mm (3/4") m' Rp 22,383.33
Dia. 25 mm (1") m' Rp 32,050.00
Dia. 32 mm (1 1/4") m' Rp 43,666.67
Dia. 40 mm (1 1/2") m' Rp 51,966.67
Dia. 50 mm (2") m' Rp 69,400.00
Dia. 65 mm (2 1/2") m' Rp 110,566.67
Dia. 80 mm (3") m' Rp 144,216.67
Dia. 100 mm (4") m' Rp 205,166.67

Page 354
Dia. 125 mm (5") m' Rp 277,500.00
Dia. 150 mm (6") m' Rp 358,833.33
Dia. 200 mm (8") m' Rp 548,633.33

Pipa BSP, Sch 40 (standard ASTM

A120/A53) pjn = 6 m/btg
Dia. 15 mm (1/2") m' Rp 12,421.40
Dia. 20 mm (3/4") m' Rp 16,487.80
Dia. 25 mm (1") m' Rp 24,432.60
Dia. 32 mm (1 1/4") m' Rp 33,351.40
Dia. 40 mm (1 1/2") m' Rp 39,639.00
Dia. 50 mm (2") m' Rp 52,948.80
Dia. 65 mm (2 1/2") m' Rp 84,352.40
Dia. 80 mm (3") m' Rp 110,032.20
Dia. 100 mm (4") m' Rp 131,321.00
Dia. 125 mm (5") m' Rp 156,488.40
Dia. 150 mm (6") m' Rp 273,713.80
Dia. 200 mm (8") m' Rp 421,749.80

Pipa PVC AW, klas 10 kg/cm² (standard SNI)

Panjang = 4 m/btg
Dia. 15 mm (1/2") m' Rp 4,500.00
Dia. 20 mm (3/4") m' Rp 5,750.00
Dia. 25 mm (1") m' Rp 7,500.00
Dia. 32 mm (1 1/4") m' Rp 10,000.00
Dia. 40 mm (1 1/2") m' Rp 11,250.00
Dia. 50 mm (2") m' Rp 13,750.00
Dia. 65 mm (2 1/2") m' Rp 20,000.00
Dia. 80 mm (3") m' Rp 24,750.00
Dia. 100 mm (4") m' Rp 42,200.00
Dia. 125 mm (5") m' Rp 72,150.00
Dia. 150 mm (6") m' Rp 100,000.00

POLYPROPYLENE PIPE (PPR PN-10)

Dia. 15 mm (1/2") m' Rp 8,400.00
Dia. 20 mm (3/4") m' Rp 10,800.00
Dia. 25 mm (1") m' Rp 15,600.00
Dia. 32 mm (1 1/4") m' Rp 22,800.00
Dia. 40 mm (1 1/2") m' Rp 37,200.00
Dia. 50 mm (2") m' Rp 44,040.00
Dia. 65 mm (2 1/2") m' Rp 60,000.00
Dia. 80 mm (3") m' Rp 88,800.00
Dia. 100 mm (4") m' Rp 132,750.00
Dia. 150 mm (6") m' Rp 360,000.00

KATUP & ACCESSORIES PIPA PPR

Gate valve (125 PSI/10 kg/cm2) PPR
Gate Valve PPR Dia. 20 mm (3/4") bh Rp 266,000.00
Gate Valve PPR Dia. 25 mm (1") bh Rp 360,000.00
Gate Valve PPR Dia. 32 mm (1 1/4") bh Rp 384,000.00
Gate Valve PPR Dia. 40 mm (1 1/2") bh Rp 694,000.00
Gate Valve PPR Dia. 50 mm (2") bh Rp 1,060,000.00
Gate Valve PPR Dia. 65 mm (2 1/2") bh Rp 1,422,000.00

KATUP & ACCESSORIES

Gate valve (125 PSI/10 kg/cm2)
Material : bronze
Dia. 15 mm (1/2") bh Rp 180,000.00
Dia. 20 mm (3/4") bh Rp 239,000.00
Dia. 25 mm (1") bh Rp 312,000.00
Dia. 32 mm (1 1/4") bh Rp 474,000.00
Dia. 40 mm (1 1/2") bh Rp 608,000.00
Dia. 50 mm (2") bh Rp 902,200.00
Dia. 65 mm (2 1/2") bh Rp 1,600,000.00
Dia. 80 mm (3") bh Rp 4,293,000.00
Dia. 100 mm (4") bh Rp 6,950,000.00
Dia. 150 mm (6") bh Rp 11,070,000.00

Check valve (125 PSI/10 kg/cm2)

Page 355
Material : Bronze
Dia. 15 mm (1/2") bh Rp 193,500.00
Dia. 20 mm (3/4") bh Rp 285,800.00
Dia. 25 mm (1") bh Rp 432,900.00
Dia. 32 mm (1 1/4") bh Rp 589,000.00
Dia. 40 mm (1 1/2") bh Rp 779,000.00
Dia. 50 mm (2") bh Rp 2,145,900.00
Dia. 65 mm (2 1/2") bh Rp 2,950,000.00
Dia. 80 mm (3") bh Rp 3,570,000.00
Dia. 100 mm (4") bh Rp 5,430,000.00
Dia. 150 mm (6") bh Rp 9,160,000.00

Y - Strainer (150 PSI/20 kg/cm2)

Material : Bronze
Dia. 15 mm (1/2") bh Rp 289,000.00
Dia. 20 mm (3/4") bh Rp 473,000.00
Dia. 25 mm (1") bh Rp 608,000.00
Dia. 32 mm (1 1/4") bh Rp 836,000.00
Dia. 40 mm (1 1/2") bh Rp 1,172,000.00
Dia. 50 mm (2") bh Rp 1,580,000.00
Dia. 65 mm (2 1/2") bh Rp 1,992,000.00
Dia. 80 mm (3") bh Rp 2,300,000.00
Dia. 100 mm (4") bh Rp 3,820,000.00
Dia. 150 mm (6") bh Rp 7,600,000.00

Rubber Flexibel Joint

(JIS 10 K, 16 Bar Singel Bellow)
Dia. 15 mm (1/2") bh Rp 310,000.00
Dia. 20 mm (3/4") bh Rp 310,000.00
Dia. 25 mm (1") bh Rp 310,000.00
Dia. 32 mm (1 1/4") bh Rp 310,000.00
Dia. 40 mm (1 1/2") bh Rp 340,000.00
Dia. 50 mm (2") bh Rp 384,000.00
Dia. 65 mm (2 1/2") bh Rp 465,000.00
Dia. 80 mm (3") bh Rp 536,000.00
Dia. 100 mm (4") bh Rp 721,000.00
Dia. 125 mm (5") bh Rp 902,000.00
Dia. 150 mm (6") bh Rp 1,160,000.00
Safety Valve (4") bh Rp 18,790,000.00
Flow Meter (FM) dia 100 mm (4") bh Rp 6,800,000.00
Flow Swicth bh Rp 3,200,000.00
Automatic Air Vent dia 25 bh Rp 950,000.00
Branch control valve 4" set Rp 13,500,000.00
Orifice bh Rp 9,878,900.00
Pressure Reducing Valve 4" bh Rp 18,200,000.00
Pressure Gauge bh Rp 680,000.00
Pressure Switch bh Rp 870,000.00
Tes Com Hidrant ls Rp 5,645,672.00
Presure Tank 500 liter bh Rp 12,450,000.00

SANITAIR
Bahan Stainless Steel
Clean Out, tipe H58-2 (2") bh Rp 186,875.00
Clean Out, tipe H58-3 (3") bh Rp 254,150.00
Clean Out, tipe H58-4 (4") bh Rp 299,000.00

Bahan Cash Iron

Roof Drain u/ Datar, dia. 50 mm (2") bh Rp 71,760.00
Roof Drain u/ Datar, dia. 80 mm (3") bh Rp 101,660.00
Roof Drain u/ Datar, dia. 100 mm (4") bh Rp 146,510.00

Bioseptictank 10 m3 unit Rp 69,800,000.00

Bioseptictank 20 m3 unit Rp 105,000,000.00
Bioseptictank 6 m3 unit Rp 36,700,000.00
Bioseptictank 3 m3 unit Rp 11,450,000.00
Pemasangan Jaringan PDAM ls Rp 18,200,000.00

Roof Tank Kap 5 m3 unit Rp 12,000,000.00

Roof Tank stainlist + dudukan Kap 1,5 m3 unit Rp 5,875,000.00

Page 356
POMPA CEK BROSUR & HARGA
Pompa Transfer CR-10 set 69,692,000.00
Kapasitas : 100 liter/menit
Head : 21 meter
Daya : 1,5 kW
Jenis : Packaged (1set 2 pompa)

Pompa Booster Package 2 x CR 5 set 47,984,000.00

Kapasitas : 50 liter/menit
Head : 5 meter
Daya : 500 W ( 2 pompa)
Jenis : Packaged (1set 2 pompa)

Pompa Sumpit set Rp 37,375,374.00

Kapasitas : 5 m3/jam
Head : 60,4 meter
Daya : 2,2 KW
Jenis : Pakaged (1set 2 pompa)
Lengkap dengan kontrol panel , Accesoriest Valve,kabel kontrol dan power
dari panel kontrol ke pompa dan accessories sesuai gambar dan
spesifikasi

Pompa hydrant Diesel (Standart NFPA) unit Rp 159,540,000.00 Ebara, Grunfost , Wilo
Tipe : Horizontal Split Case
Kapasitas : 750 GPM
Head Max : 95 m
Operasi : Automatic On-Manual Off

Pompa hydrant electric (Standart NFPA) unit Rp 71,093,000.00 Ebara, Grunfost , Wilo
Tipe : Horizontal Split Case
Kapasitas : 750 GPM
Head Max : 95 m
Operasi : Automatic On-Manual Off

Jockey Pump unit Rp 38,900,000.00 Ebara, Grunfost , Wilo

Tipe : Vertical Line
Kapasitas : 75 GPM
Total Head : 105 m
Operasi : Automatic On-Manual Off

FIRE FIGHTING SYSTEM CEK SPEK & HARGA

Hydrant box (komplit)
Type : Indoor bh Rp 6,576,050.00
Panjang selang 30 meter
Nozzel

Hydrant box (komplit) bh Rp 6,376,050.00

Type : Outdoor
Panjang selang 30 meter
Nozzel
Head Sprinkler
Tipe : Pendent bh Rp 169,000.00

Page 357
 Fire Extinguisher,ABC (Dry chemical)
Kapasitas : 5 kg bh Rp 1,739,887.50

Pemipaan BSP Sch. 40

(Incl.Fitting & All Accessories)
dia. 100 mm (Pipa Riser ) (4")
dia. 65 mm ( 2,5")
dia. 40 mm (1,5")
Indoor Hydrant Box (IHB)
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories
Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :
Type CO2 Class B & C 3,5 kg Seamless, c/w support
Type Class ABC 3,5 kg Dry Chemical , c/w support

Pit Valve
ukuran 500 x 500 mm bh Rp 582,791.40
ukuran 1000 x 500 mm bh Rp 890,375.75

TESTING COMMISSIONING
lot Rp 3,500,000.00
AC DAN VENTILASI
Air Conditioner

1 4- way ceiling cassette 15.400 BTU/h unit Rp 11,274,545.45

4- way ceiling cassette 36.200 BTU/h unit Rp 13,990,909.09
4- way ceiling cassette 28.000 BTU/h unit Rp 11,072,727.00
4- way ceiling cassette 24.200 BTU/h unit Rp 12,589,090.91
4- way ceiling cassette 19.100 BTU/h unit Rp 11,694,545.45
4- way ceiling cassette 12.300 BTU/h unit Rp 9,045,455.00
4- way ceiling cassette 9600 BTU/h unit Rp 7,913,818.00
4- way ceiling cassette 42.000 BTU/h unit Rp 12,359,091.00
4- way ceiling cassette 54.000 BTU/h unit Rp 14,272,727.00

Wall Mounted 5.500 BTU/h unit Rp 6,240,909.00

Wall Mounted 9.600 BTU/h unit Rp 6,536,364.00
Wall Mounted 19.100 BTU/h unit Rp 10,325,454.55
Wall Mounted 12.300 BTU/h unit Rp 6,736,364.00

Outdoor Unit kap.363.000 BTUh unit Rp 235,950,000.00

2 4- way ceiling cassette 20.500 BTU/h unit Rp 10,390,909.00

Wall Mounted 15.400 BTU/h unit Rp 8,198,181.82

Outdoor Unit kap.324.800 BTUh unit Rp 213,500,000.00

3 4- way ceiling cassette 19.100 BTU/h unit Rp 13,990,909.09

Outdoor Unit kap.382.200 BTUh unit Rp 245,000,000.00

4 4- way ceiling cassette 30.700 BTU/h unit Rp 13,412,727.27

Outdoor Unit kap.324.800 BTUh unit Rp 211,750,000.00

Outdoor Unit kap. 267.500 BTU/h unit Rp 176,500,000.00
Outdoor Unit kap. 248.400 BTU/h unit Rp 166,500,000.00

1- way ceiling casette 9.600 BTU/h unit Rp 8,418,182.00

Y-Branch ARBLN01621 unit Rp 936,000.00

Y-Branch ARBLN03321 unit Rp 1,122,000.00
Y-Branch ARBLN07121 unit Rp 1,650,000.00
Y-Branch ARBLN14521 unit Rp 2,220,000.00
Outdoor Pipe Connection unit Rp 1,830,000.00
Standard 3 Wired Remocon unit Rp 1,854,545.45
Wireless Remocon unit Rp 1,122,000.00
AC Smart 5 unit Rp 30,000,000.00
Air Purifying Kit - 4-Way Cassette unit Rp 4,909,090.91

Pipa Refrigerant

Page 358
 Dia. 6.35 mm (1/4") m' Rp 21,000.00
Dia. 9.53 mm (3/8") m' Rp 29,900.00
Dia. 12.70 mm (1/2") m' Rp 47,000.00
Dia. 15.88 mm (5/8") m' Rp 67,900.00
Dia. 19.05 mm (3/4") m' Rp 86,200.00
Dia. 22.23 mm (7/8") m' Rp 107,000.00
Dia. 28.58 mm (1 1/8") m' Rp 160,000.00
Dia. 34.93 mm (1 3/8") m' Rp 224,000.00
Dia. 41.28 mm ( 1 5/8") m' Rp 287,000.00
Dia. 53.98 mm (2 1/8") m' Rp 442,000.00
Dia. 66.68 mm (2 5/8") m' Rp 698,000.00

Exhaust Fan
Ceiling Type
kapasitas 100 CFM unit Rp 540,960.00
Wall Type
Kapasitas 500 CFM unit Rp 2,323,456.00
Axial Exhaust Fan
kapasitas 4000 Cfm unit Rp 24,500,000.00
kapasitas 4000 Cfm unit Rp 24,500,000.00
FAG 1000x300mm bh Rp 987,890.00
RAG 600x300mm bh Rp 887,890.00

PEKERJAAN PENANGKAL PETIR

INSTALASI
Arester Lightning protection radius 70 meter unit Rp 9,500,000.00
Tiang pipa dia 65 = 3 meter + acessories unit Rp 1,200,000.00
Down Conduktor BC 70mm + accessories m' Rp 89,000.00
Grounding System max. 3 ohm lot Rp 2,100,000.00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
Biaya Instalasi lot Rp 2,250,000.00
Material Bantu lot Rp 175,000.00
Testing & Comissioning included perijinan dari DEPNAKER lot Rp 4,500,000.00
Bracket, Seal , Test Box , dls lot Rp 890,000.00

Pentanahan ( Grounding Panel )

Body Panel MDP
Pentanahan ( Grounding Panel )
Body Panel MDP
Body pada semua panel distribusi daya tegangan rendah
Body Peralatan pada Sistem Elektronik
Item SBB:
Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) bh Rp 3,500,000.00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
Termination R.Supporting Material lot Rp 250,000.00
Kabel BC 50 mm2 m Rp 80,000.00
Material Bantu lot Rp 200,000.00
Testing & Commissioning lot Rp 300,000.00
kabel BC Rp 2,600.00
Copper Rod Rp 550.00
clamp rod, Rp 4,000.00
kontrol Box Rp 550.00

PASSENGER ELEVATOR KAPASITAS 1150KG / 15 ORANG,6 LT / 6 STOP / 6 DOOR unit Rp 885,000,000.00

Instalasi, kabel Power, Grounding System, Assesories & Perijinan
hingga Peralatan dapat berfungsi dengan baik.
DENGAN SPESIFIKASI SEBAGAI BERIKUT :
A Drive machine / Elevator machine / Mesin elevator :
Gearless traction machine permanent magnet with machine room
Daya mesin : 7.6 KW, 380 V, 3 Phase, 18A, 15.9 HZ, Lighting : 1 Phase 220 V, 50 HZ
Maximum axial shaft load : 7000 Kg, Torque 669 Nm
Power supply : 380 V, 3 Phase 50 HZ, Lighting : 220 V, 50 HZ

Page 359
B Main Elevator Controller :
Control drive : VVVF Close Loop
Control system : CPU / PLC

c Operational System Elevator : Simplex Full Collective

d Hoistway / Shaft / Ruang Luncur Elevator

Dimensi shaft : Lebar (W) 2150 mm X Panjang (D) 2200 mm
Kedalaman pit ground : 1500 mm
Tinggi tiap lantai : Lt.1 - lt.5 @4000, Lt.6/ Overhead=4400 mm
Dimensi ruang mesin lift : Lebar (W) 2150 x Panjang (D) 2200 x Tinggi 2200 (H) mm

e Elevator car Size and decoration

Inside Car Size(W*D*H)(mm) :1600*1400*2400
Car Side Walls Finishing : Hairline stainless steel
Car Rear Walls Finishing : Hairline stainless steel & Mirror Etching stainless steel finish
Car Door finishing: :Hairline stainless steel
Handrail : Stainless steel plate
Flooring : Marble
Ceiling & Lighting : Hairline stainless finish with lamp led
C O P : Soft push button, Hairline Stainless steel panel COP with LCD display
Ventilation : 1 nos. of Noiseless Electric blower with side vents
Car sill : Extruded hard aluminum
Safety device : Gradual Type
Pit Buffers : spring type

f Desain pintu luar / entrance design

Opening pintu luar : Automatic Center Opening 2 Panel, Lebar 800 x 2100 mm
Bahan pintu luar : Hairline stainless steel
H O P : Soft push button, Hairline Stainless steel panel with LCD display on all floors
Jamb type : Narrow jamb, Hairline stainless steel

g Standard function : Fault self-diagnosis

VVVF drive Repeated door opening & closing
VVVF door operator up/down over-run limit protection
Automatic pass without stop Ascending car over speed protection
Automatically adjust door opening time Descending car over speed protection
Reopen with hall call Five way intercom
Express door closing Alarm bell
Car stops and door opens Fire emergency return
Car arrival gong car ventilation, light automatic shut off
Command register cancel Remote shut off
Infrared ray curtain Electro magnetic brake
Emergency car lighting Full high multi beam door protection
Inching running Car call cancel
Designated stop Hydarulic buffer
Overload holding stop ARD (Automatic Rescue Device )
Anti-stall timer protection Optional function
Start protection control Air Sterilizer system di dalam cabin lift
Inspection operation untuk menetralisir virus

h Biaya pemasangan unit elevator dan ijin disnaker unit Rp 45,000,000.00

Biaya test commisioning unit Rp 5,000,000.00
Biaya mobilisasi lot Rp 10,000,000.00

PENGADAAN GENSET
pengadaan dan pemasangan unit Genset beserta panel ATS/AMF Genset
Grounding Genset beserta accesoriesnya sehingga dapat berfungsi dengan baik

Diesel generating set

- Kap. 300 kVA Type Silent (Original/ada sertifikat keaslian keagenan)

Page 360
- Engine : S12-VI, 1500 rpm

220 / 380 V, 3 Phase, 50 Hz, 1500 rpm

- Rumah genset + ground tank

Panel ATS - AMF

MCCB 4P 70kA 630A ELECTRONIC (630AF) unit Rp 15,770,000 1
+ AUX.SWITCH for S630GE unit Rp 150,000 1
+ ALARM.SWITCH for S630GE unit Rp 150,000 1
+ UVT for S630GE unit Rp 1,300,000 1
+ MOTOR for S630GE unit Rp 12,790,000 1
DIGITAL MULTIFUNCTION METER (96x96), LCD WITH COM RS485 unit Rp 1,670,000 1
+ CT 800/5 A (10 VA) HG50I-800 unit Rp 100,000 3
AMPEREMETER DC 0 - 20A CLS 1.5 (72x72) HPM72/A20 unit Rp 140,000 1
VOLTMETER DC 0 - 30A CLS 1.5 (72x72) HPM72/V30 unit Rp 140,000 1
BATT.CHARGER 1PH 9701 (24VDC) unit Rp 1,710,000 1
AMF CONTROL MODULE 4520 CT+RCT+CC u/ GENSET < 500 KVA unit Rp 3,800,000 1
EMERGENCY PUSH BUTTON unit Rp 140,000 1
PROTECTION EMERGENCY unit Rp 40,000 1
PUSH BUTTON, SKB2-EA 145/135 unit Rp 10,000 4
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz unit Rp 10,000 8
MCB 1P- 6KA 6 A ( FUSE ) unit Rp 30,000 10
A-O-M SELECTOR SWITCH 1P, HS1AM unit Rp 60,000 1
HORN 220V AC / 24V DC unit Rp 210,000 1
HOUR COUNTER type BZ 142-5 unit Rp 360,000 1
TIME RELAY TYPE H3CRA-8 unit Rp 690,000 1
CONTROL RELAY unit Rp 1,870,000 1
TERMINAL BLOK unit Rp 2,400,000 1
MICRO SWITCH Type CZ-7310 unit Rp 50,000 1
LAMPU LED ATN 5 WATT unit Rp 80,000 1
BOX - FREE STANDING Type unit
180 x 80 x 80 cm (Flat 2 mm) INDOOR unit Rp 9,680,000 1
CU (BUSBAR) unit Rp 2,710,000 1
ACCESSORIS unit Rp 8,900,000 1

Panel MDP
MCCB 4P 70kA 630A ELECTRONIC (630AF) unit 15,770,000 2
+ AUX.SWITCH for S630GE unit Rp 150,000 2
+ ALARM.SWITCH for S630GE unit 150,000.00 2.00
+ UVT for S630GE unit 1,300,000.00 2.00
+ MOTOR for S630GE unit 12,790,000.00 2.00
-
MCCB 3P 36kA 400A (250A-400A) ADJUSTABLE (400A unit 5,080,000.00 1.00
MCCB 3P 40kA 100A (63A-100A) ADJUSTABLE (160AF unit 1,380,000.00 1.00
MCCB 3P 40kA 63A (40A-63A) ADJUSTABLE (160AF) unit 1,380,000.00 2.00
MCCB 3P 40kA 40A (25A-40A) ADJUSTABLE (160AF) unit 1,380,000.00 2.00
MCCB 3P 40kA 40A (25A-40A) ADJUSTABLE (160AF) unit 1,380,000.00 2.00
LOAD BREAK SWITCH 3P 400A + HANDLE unit 2,120,000 1
DIGITAL MULTIFUNCTION METER (96x96), LCD WIT unit 1,670,000 2
+ CT 800/5 A (10 VA) HG50I-800 unit 100,000.00 6.00
kWh meter 3 phase, by CT input........../5A, 187-456VAC unit 3,420,000.00 2.00
+ CT 800/5 A (10 VA) HG50I-800 unit 100,000.00 6.00
VOLTAGE RELAY 3PHASE380 VAC, 2 FREE OUTPUT unit 1,410,000.00 1.00
PUSH BUTTON, SKB2-EA 145/135 unit 10,000.00 4.00
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz unit 10,000 10
MCB 1P- 6KA 6 A ( FUSE ) unit 30,000.00 14.00
A-O-M SELECTOR SWITCH 1P, HS1AM unit 60,000.00 1.00
A-O-M SELECTOR SWITCH 2P, HS2AM unit 80,000.00 1.00
TIME RELAY TYPE H3CRA-8 unit 690,000 3
CONTROL RELAY LOT 800,000.00 1.00

Page 361
TERMINAL BLOK LOT 2,340,000.00 1.00
MCB 3P- 4.5KA 20 A / Acti 9 iK60a unit 290,000.00 2.00
MICRO SWITCH Type CZ-7310 unit 50,000.00 2.00
LAMPU LED ATN 5 WATT unit 80,000.00 2.00
BOX - FREE STANDING Type
180 x 80 x 80 cm (Flat 2 mm) INDOOR unit 9,680,000 2
CU (BUSBAR) LOT 5,190,000.00 1.00
ACCESSORIS unit 8,900,000.00 1.00
2.00
1

Page 362
 panjang Lebar Tinggi Sisi/kg bh/ttk m' m² m³ VOL Round Satuan
Gedung Dinas ESDM Jawa Timur
I Pekerjaan Pasangan Dinding

2 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat M2

 Pekerjaan Keramik
Lantai 1 M2
1 Err:509 520.3239 520.32
R.KERJA SUB. BAG. KEUANGAN ELV. ±0.00 89.09 89.0869
LOBBY ELV. ±0.00 166.33 166.3343
LOBBY ELV. ±0.00 (Area Motif) 4.86 4.86
R.PANEL ELV. ±0.00 16.57 16.5712
R.SERVER ELV. ±0.00 16.57 16.5712
R.LAKTASI ELV. ±0.00 8.35 8.3475
R.PANTRY ELV. ±0.00 8.35 8.3475
R.KERJA SUB. BAG. TATA USAHA ELV. ±0.00 89.92 89.923
R.PPID ELV. ±0.00 7.70 7.7003
R.RAPAT ELV. ±0.00 21.48 21.4848
BAWAH TANGGA ±0.00 22 21.5988
TERAS DEPAN 20 20.4
TANGGA TENGAH 49 49.0984
Bawah Tangga 23.128
Bordes 1.75 1.9 2 6.650
Anak Tangga 0.48 1.75 23 19.320

Err:509 188.3268 188.33

R.KERJA SUB. BAG. KEUANGAN ELV. ±0.00 32.31 32.31
LOBBY ELV. ±0.00 92.97 92.9701
R.KERJA SUB. BAG. TATA USAHA ELV. ±0.00 24.27 24.2686
R.PPID ELV. ±0.00 9.08 9.0791
R.RAPAT ELV. ±0.00 12.66 12.659
LOBBY ELV. ±0.00 (Area Motif) 17.04 17.04

Err:509 14.1655 14.17

LOBBY ELV. ±0.00 14.17 14.1655

Err:509 4.86 4.86

LOBBY ELV. ±0.00 4.86 4.86

Err:509 8.52 8.52

LOBBY ELV. ±0.00 8.52 8.52

2 Pekerjaan granite unpolished lantai 60x60cm 52.5511 52.5511 52.55

Tangga 1
Bawah Tangga 15.465 15.465
Bordes 2.955 2.955
Anak Tangga 0.48 1.1 23 12.144 12.144
Tangga 2
Bawah Tangga 22.674 22.6737
Bordes 3.345 3.345
Anak Tangga 0.48 1.1 23 12.144 12.144
0
2 Pekerjaan Floor Hardener 10.55107 10.55 m²
Drop Off 4.39628 1.2 2 10.55107 10.55107

3 Pekerjaan keramik unpolished lantai 40x40cm 49.1124 49.11 m²

T. Difabel 8.285 8.285
 T. Wanita 17.4 17.4
T. Pria 17.4 17.4
Meja Wastafel 2 2.2608 4.5216
Meja Pantry 1 1.5058 1.5058

4 Pekerjaan Keramik Dinding 25x40cm (kamar mandi) 115.1138 115.11 m²

R. Laktasi
keramik 12.4 2 24.8 24.8
kusen -1.82 -1.82
P4 0.91 2 -1 -1.82

Kaca wastafel
Pantry
keramik 12.4 2 24.8 24.8
kusen -2.404 -2.404
P4 0.91 2 -1 -1.82
PS 0.8 0.73 -1 -0.584

Kaca wastafel
T. Difabel
keramik 8.29 2 16.57 16.57
kusen -1.984 -1.984
P7 0.7 2 -1 -1.4
PS 0.8 0.73 -1 -0.584

Kaca wastafel 0.65 0.7 -1 -0.455 -0.455

T. Wanita
keramik 15.46 2 30.9234 30.9234
kusen -1.82 -1.82
P4 0.91 2 -1 -1.82

Kaca wastafel 0.65 2 -1 -1.3 -1.3

T. Pria
keramik 15.46 2 30.9234 30.9234
kusen -1.82 -1.82
P4 0.91 2 -1 -1.82

Kaca wastafel 0.65 2 -1 -1.3 -1.3

5 Pekerjaan Plint homogenous tile 10x60 cm 334.4 334.4 334.40

7 Step nozing tangga 90.85 90.85 90.85 m

Tangga 1 1.1 23 25.3
Tangga 2 1.1 23 25.3
Tangga tengah 1.75 23 40.25

Lantai 2 M2
1 Err:509 459.2316 459.23
R.TUNGGU ELV. +4.20 81.59 81.5949
R. KERJA SUB BAG. PENYUSUNAN PROGRAM & ANGGARAN ELV. +4.20 66.20 66.1954
R.KERJA BP4 ELV. +4.20 74.99 74.9887
R.RAPAT BP4 ELV. +4.20 12.62 12.6225
R.KABID BP4 ELV. +4.20 12.44 12.4388
R. KERJA SEKRETARIS DINAS ELV. +4.20 40.07 40.0725
R. TAMU & AJUDAN KADIS ELV. +4.20 26.97 26.9663
R. RAPAT KADIS ELV. +4.20 21.42 21.42
R. KERJA KADIS ELV. +4.20 23.95 23.9475
R. ISTIRAHAT ELV. +4.20 9 9.0475
R.PANEL ELV. +4.20 17 16.6725
MUSHOLLA ELV. +4.40 20.60 20.5975
R.PANTRY ELV. +4.20 10.02 10.0225
R.PANEL ELV. +4.20 17 16.675
TANGGA TENGAH 26 25.97
Bordes 1.75 1.9 2 6.650
Anak Tangga 0.48 1.75 23 19.320

Err:509 231.4185 231.42

R.TUNGGU ELV. +4.20 69.91 69.906
R. KERJA SUB BAG. PENYUSUNAN PROGRAM & ANGGARAN ELV. +4.20 29.46 29.46
R.KERJA BP4 ELV. +4.20 29.43 29.43
R.RAPAT BP4 ELV. +4.20 10.29 10.29
R.KABID BP4 ELV. +4.20 10.23 10.23
R. KERJA SEKRETARIS DINAS ELV. +4.20 40.07 40.0725
R. TAMU & AJUDAN KADIS ELV. +4.20 14.85 14.85
R. RAPAT KADIS ELV. +4.20 13.98 13.98
R. KERJA KADIS ELV. +4.20 13.20 13.2

2 Pekerjaan granite unpolished lantai 60x60cm 52.5511 52.5511 52.55

Tangga 1
Lantai Tangga 11.057 11.0567
Bordes 2.955 2.955
Anak Tangga 0.48 1.1 23 12.144 12.144
Tangga 2
Lantai Tangga 10.494 10.4943
Bordes 3.345 3.345
Anak Tangga 0.48 1.1 23 12.144 12.144
0
2 Pekerjaan keramik unpolished lantai 40x40cm 62.8541 62.85
T. WUDHU ELV. +4.18 8.92 8.92
T. Difabel 8.285 8.285
T. Wanita 17.4 17.4
T. Pria 17.4 17.4
T. Kadis 4.3475 4.3475
Meja Wastafel 2 2.2608 4.5216
Meja Pantry 1 1.98 1.98

3 Pekerjaan Keramik Dinding 25x40cm (kamar mandi) 107.9338 107.93

Pantry
keramik 13.4 2 26.8 26.8
kusen -2.404 -2.404
P4 0.91 2 -1 -1.82
PS 0.8 0.73 -1 -0.584

Kaca wastafel
T. Difabel
keramik 8.29 2 16.57 16.57
kusen -1.984 -1.984
P7 0.7 2 -1 -1.4
PS 0.8 0.73 -1 -0.584

Kaca wastafel 0.65 0.7 -1 -0.455 -0.455

T. Wanita
keramik 15.46 2 30.9234 30.9234
 kusen -1.82 -1.82
P4 0.91 2 -1 -1.82

Kaca wastafel 0.65 2 -1 -1.3 -1.3

T. Pria
keramik 15.46 2 30.9234 30.9234
kusen -1.82 -1.82
P4 0.91 2 -1 -1.82

Kaca wastafel 0.65 2 -1 -1.3 -1.3

T. Kadis
keramik 8.40 2 16.8 16.8
kusen -3 -3
P5 1.5 2 -1 -3

5 Pekerjaan Plint homogenous tile 10x60 cm 500.82 500.82 500.82

5 Step nozing tangga 90.85 90.85 90.85

Tangga 1 1.1 23 25.3
Tangga 2 1.1 23 25.3
Tangga tengah 1.75 23 40.25

Lantai 3 M2
1 Err:509 498.7117 498.71
R.TUNGGU ELV. +8.40 100.24 100.2432
R.KERJA BIDANG PPHNaK ELV. +8.40 85.89 85.8871
R.KERJA BIDANG KESMAVET ELV. +8.40 85.89 85.8871
R.KABAG KESMAVET ELV. +8.40 12.51 12.5056
R.KABID PPHNaK ELV. +8.40 12.09 12.0856
R.RAPAT KESMAVET ELV. +8.40 12.51 12.5056
R.RAPAT BIDANG ELV. +8.40 24.06 24.0575
R.KERJA BIDANG KESEHATAN HEWAN ELV. +8.40 79.77 79.7719
R.KERJA KABID ELV. +8.40 12.51 12.5056
R.PANEL ELV. +8.40 17 16.6725
MUSHOLLA ELV. +8.60 20.60 20.5975
R.PANTRY ELV. +8.40 10.02 10.0225
TANGGA TENGAH 26 25.97
Bordes 1.75 1.9 2 6.650
Anak Tangga 0.48 1.75 23 19.320

1 Err:509 215.4564 215.46

R.TUNGGU ELV. +8.40 65.47 65.4694
R.KERJA BIDANG PPHNaK ELV. +8.40 28.53 28.53
R.KERJA BIDANG KESMAVET ELV. +8.40 28.53 28.53
R.KABAG KESMAVET ELV. +8.40 10.26 10.26
R.KABID PPHNaK ELV. +8.40 10.38 10.382
R.RAPAT KESMAVET ELV. +8.40 10.26 10.26
R.RAPAT BIDANG ELV. +8.40 21.17 21.165
R.KERJA BIDANG KESEHATAN HEWAN ELV. +8.40 30.60 30.6
R.KERJA KABID ELV. +8.40 10.26 10.26

2 Pekerjaan granite unpolished lantai 60x60cm 52.139 52.14

Tangga 1
Lantai Tangga 11.057 11.0567
Bordes 2.955 2.955
Anak Tangga 0.48 1.1 23 12.144 12.144
Tangga 2
Lantai Tangga 10.494 10.4943
Bordes 3.345 3.345
Anak Tangga 0.48 1.1 23 12.144 12.144

3 Pekerjaan keramik unpolished lantai 40x40cm 58.5066 58.51

T. WUDHU ELV. +8.38 8.92 8.92
T. Difabel 8.285 8.285
T. Wanita 17.4 17.4
T. Pria 17.4 17.4
Meja Wastafel 2 2.2608 4.5216
Meja Pantry 1 1.98 1.98

4 Pekerjaan Keramik Dinding 25x40cm (kamar mandi) 94.1338 94.13

Pantry
keramik 13.4 2 26.8 26.8
kusen -2.404 -2.404
P4 0.91 2 -1 -1.82
PS 0.8 0.73 -1 -0.584

Kaca wastafel
T. Difabel
keramik 8.29 2 16.57 16.57
kusen -1.984 -1.984
P7 0.7 2 -1 -1.4
PS 0.8 0.73 -1 -0.584

Kaca wastafel 0.65 0.7 -1 -0.455 -0.455

T. Wanita
keramik 15.46 2 30.9234 30.9234
kusen -1.82 -1.82
P4 0.91 2 -1 -1.82

Kaca wastafel 0.65 2 -1 -1.3 -1.3

T. Pria
keramik 15.46 2 30.9234 30.9234
kusen -1.82 -1.82
P4 0.91 2 -1 -1.82

Kaca wastafel 0.65 2 -1 -1.3 -1.3

5 Pekerjaan Plint homogenous tile 10x60 cm 505.1043 505.1043 505.10

6 Step nozing tangga 90.85 90.85 90.85

Tangga 1 1.1 23 25.3
Tangga 2 1.1 23 25.3
Tangga tengah 1.75 23 40.25

Lantai 4 M2
1 Err:509 424.6688 424.67
R.RAPAT UTAMA ELV. +12.60 244.13 244.1306
R.TRANSIT ELV. +12.60 32.09 32.085
R.KONTROL ELV. +12.60 7.79 7.7887
GUDANG ALAT ELV. +12.60 16.67 16.6725
R.PANEL ELV. +12.60 17 16.6725
R.PANTRY ELV. +12.60 11.39 11.385
 SELASAR ELV. +12.60 69.96 69.9645
TANGGA TENGAH 26 25.97
Bordes 1.75 1.9 2 6.650
Anak Tangga 0.48 1.75 23 19.320

1 Err:509 119.5399 119.54

R.RAPAT UTAMA ELV. +12.60 40.77 40.77
R.TRANSIT ELV. +12.60 13.63 13.6275
R.KONTROL ELV. +12.60 9.03 9.03
R.PANTRY ELV. +12.60 11.70 11.7
SELASAR ELV. +12.60 44.41 44.4124

2 Pekerjaan granite unpolished lantai 60x60cm 52.139 52.14

Tangga 1
Lantai Tangga 11.057 11.0567
Bordes 2.955 2.955
Anak Tangga 0.48 1.1 23 12.144 12.144
Tangga 2
Lantai Tangga 10.494 10.4943
Bordes 3.345 3.345
Anak Tangga 0.48 1.1 23 12.144 12.144

3 Pekerjaan keramik unpolished lantai 40x40cm 58.3501 58.35

T. Difabel 5.1015 5.1015
T. Wanita 23.9904 23.9904
T. Pria 22.9702 22.9702
Meja Wastafel 2 2.154 4.308
Meja Pantry 1 1.98 1.98

4 Pekerjaan Keramik Dinding 25x40cm (kamar mandi) 147.5648 147.56

Pantry
keramik 22.5 2 45 45
kusen -1.82 -1.82
P4 0.91 2 -1 -1.82

Kaca wastafel
T. Difabel
keramik 9.28 2 18.56 18.56
kusen -1.984 -1.984
P7 0.7 2 -1 -1.4
PS 0.8 0.73 -1 -0.584

Kaca wastafel 0.65 0.7 -1 -0.455 -0.455

T. Wanita
keramik 23.99 2 47.9848 47.9848
kusen -1.82 -1.82
P4 0.91 2 -1 -1.82

Kaca wastafel 0.65 0.65 -2 -0.845 -0.845

T. Pria
keramik 22.80 2 45.609 45.609
kusen -1.82 -1.82
P4 0.91 2 -1 -1.82

Kaca wastafel 0.65 0.65 -2 -0.845 -0.845

5 Pekerjaan Plint homogenous tile 10x60 cm 311.7054 311.7054 311.71

6 Step nozing tangga 90.85 90.85 90.85

Tangga 1 1.1 23 25.3
Tangga 2 1.1 23 25.3
Tangga tengah 1.75 23 40.25

Lantai Atap M2
1 Pekerjaan keramik lantai 60x60cm interior 368.3 368.3 368.30
2 Pekerjaan Keramik Lantai 40x40cm (kamar mandi) 12.68 12.68
kamar mandi 12.68 12.68
3 Pekerjaan Keramik Dinding 25x40cm (kamar mandi) 38.84 38.84
kamar mandi 38.84 38.84
 Pekerjaan Plafond dan Partisi m²
Lantai 1
Plafond
1 Pekerjaan Plafond Gypsum 604.6667 604.67 m²
Pekerjaan Plafond Gypsum EV. +3,20 225.9524
R.KERJA SUB. BAG. KEUANGAN 27.21 27.21
LOBBY 84.87 84.8665
R.PANEL 16.57 16.5712
R.SERVER 16.57 16.5712
R.LAKTASI 8.35 8.3475
R.PANTRY 8.35 8.3475
R.KERJA SUB. BAG. TATA USAHA 22.34 22.34
R.PPID 8.41 8.414
R.RAPAT 11.69 11.6857
BAWAH TANGGA 22 21.5988
Pekerjaan Plafond Gypsum EV. +3,40 378.7143
R.KERJA SUB. BAG. KEUANGAN 94.19 94.1869
LOBBY 171.50 171.5015
R.KERJA SUB. BAG. TATA USAHA 82.20 82.1963
R.PPID 8.37 8.3691
R.RAPAT 22.46 22.4605
Pekerjaan Plafond Laser Cutting Acrylic EV. +3.10 12.495 12.50 m²
LOBBY 12.50 12.495
3 Pekerjaan Plafond Gypsum Drop Panel 261.04 261.04 m'
R.KERJA SUB. BAG. KEUANGAN 49.00 49
LOBBY 141.43 141.43
R.KERJA SUB. BAG. TATA USAHA 38.41 38.41
R.PPID 13.10 13.1
R.RAPAT 19.10 19.1

2 Pekerjaan Plafond Kalsiboard EV. +3,20 43.085 43.09 m²

T. Difabel 8.285 8.285
T. Wanita 17.4 17.4
T. Pria 17.4 17.4

Partisi PT-01 64 64.00 m²

Kaca 20 3.2 64 64
Pengurangan kusen 0 0
 P1 2.3 1.5 -1 -3.45

Partisi PT-02 129.4301 129.43 m²

Kaca 43.0344 3.2 137.7101 137.7101
Pengurangan kusen -8.28 -8.28
P2 2.3 0.9 -4 -8.28

3 Pekerjaan List Plafond 334.3967 334.3967 334.40

Lantai 2
Plafond
1 Pekerjaan Plafond Gypsum 618.544 618.54 m²
Pekerjaan Plafond Gypsum EV. +7,40 195.0425
R.TUNGGU 71.91 71.9117
R. KERJA SUB BAG. PENYUSUNAN PROGRAM & ANGGARAN 28.38 28.38
R.KERJA BP4 29.65 29.65
R.RAPAT BP4 10.47 10.465
R.KABID BP4 9.87 9.87
R. KERJA SEKRETARIS DINAS 13.30 13.3
R. TAMU & AJUDAN KADIS 13.34 13.34
R. RAPAT KADIS 13.80 13.8
R. KERJA KADIS 12.27 12.27
R.PANEL 17 16.6725
MUSHOLLA 20.60 20.5975
R.PANTRY 10.02 10.0225
R.PANEL 17 16.675

Pekerjaan Plafond Gypsum EV. +7,60 423.5015

R.TUNGGU 157.80 157.803
R. KERJA SUB BAG. PENYUSUNAN PROGRAM & ANGGARAN 66.72 66.7241
R.KERJA BP4 74.13 74.13
R.RAPAT BP4 12.16 12.1619
R.KABID BP4 12.71 12.71
R. KERJA SEKRETARIS DINAS 26.55 26.55
R. TAMU & AJUDAN KADIS 23.42 23.42
R. RAPAT KADIS 16.45 16.445
R. KERJA KADIS 24.51 24.51
R. ISTIRAHAT 9 9.0475

Pekerjaan Plafond Gypsum Drop Panel 211.25 211.25 m'

R.TUNGGU 80 80.1
R. KERJA SUB BAG. PENYUSUNAN PROGRAM & ANGGARAN 49.4 49.4
R.KERJA BP4 44.65 44.65
R.RAPAT BP4 15.90 15.9
R.KABID BP4 14.85 14.85
R. KERJA SEKRETARIS DINAS 21.90 21.9
R. TAMU & AJUDAN KADIS 21.67 21.67
R. RAPAT KADIS 22.88 22.88
R. KERJA KADIS 20.00 20

2 Pekerjaan Plafond Kalsiboard 56.3525 56.35 m²

T. WUDHU ELV. +4.18 8.92 8.92
T. Difabel 8.285 8.285
T. Wanita 17.4 17.4
T. Pria 17.4 17.4
T. Kadis 4.3475 4.3475

Partisi PT-02 112.7366 112.74 m²

Kaca 37.8177 3.2 121.0166 121.0166
Pengurangan kusen -8.28 -8.28
P2 2.3 0.9 -4 -8.28

Partisi PT-03 32.42 32.42 m²

Kaca 12 3.2 38.4 38.4
Pengurangan kusen -5.98 -5.98
P6 2.3 1.3 -2 -5.98

3 Pekerjaan List Plafond 500.8216 500.8216 500.82

Lantai 3
Plafond
1 Pekerjaan Plafond Gypsum 682.2825 682.2825 682.28 m²
Pekerjaan Plafond Gypsum EV. +11,60 257.6575 257.6575
R.TUNGGU 68.19 68.19
R.KERJA BIDANG PPHNaK 26.78 26.78
R.KERJA BIDANG KESMAVET 28.22 28.22
R.KABAG KESMAVET 9.52 9.52
R.KABID PPHNaK 9.42 9.42
R.RAPAT KESMAVET 9.52 9.52
R.RAPAT BIDANG 19.67 19.67
R.KERJA BIDANG KESEHATAN HEWAN 29.21 29.21
R.KERJA KABID 9.84 9.835
R.PANEL ELV. +8.40 17 16.6725
MUSHOLLA ELV. +8.60 20.60 20.5975
R.PANTRY ELV. +8.40 10.02 10.0225

Pekerjaan Plafond Gypsum +11,80 424.625 424.625

R.TUNGGU 97.23 97.225
R.KERJA BIDANG PPHNaK 87.44 87.44
R.KERJA BIDANG KESMAVET 82.02 82.02
R.KABAG KESMAVET 13.15 13.15
R.KABID PPHNaK 12.71 12.71
R.RAPAT KESMAVET 13.15 13.15
R.RAPAT BIDANG 25.56 25.56
R.KERJA BIDANG KESEHATAN HEWAN 80.59 80.59
R.KERJA KABID 12.78 12.78

Pekerjaan Plafond Gypsum Drop Panel 315.42 315.42 m'

R.TUNGGU 78 78.2
R.KERJA BIDANG PPHNaK 46.50 46.5
R.KERJA BIDANG KESMAVET 49.10 49.1
R.KABAG KESMAVET 15.10 15.1
R.KABID PPHNaK 14.92 14.92
R.RAPAT KESMAVET 15.10 15.1
R.RAPAT BIDANG 30.40 30.4
R.KERJA BIDANG KESEHATAN HEWAN 50.90 50.9
R.KERJA KABID 15.20 15.2

2 Pekerjaan Plafond Kalsiboard 52.005 52.005 52.01 m²

T. WUDHU ELV. +8.38 8.92 8.92
T. Difabel 8.285 8.285
T. Wanita 17.4 17.4
T. Pria 17.4 17.4
 Partisi PT-02 140.5829 140.58 m²
Kaca 45.2259 3.2 144.7229 144.7229
Pengurangan kusen -4.14 -4.14
P2 2.3 0.9 -2 -4.14

Partisi PT-03 124.2804 129.22 m²

Kaca 43.5095 3.2 139.2304 139.2304
Pengurangan kusen -14.95 -14.95
P6 2.3 1.3 -5 -14.95

3 Pekerjaan List Plafond 505.1043 505.1043 505.10

Lantai 4
Plafond
1 Pekerjaan Plafond Gypsum 378.5662 378.57 m²
Pekerjaan Plafond Gypsum EV. +15,80 122.2762
R.RAPAT UTAMA 134.92 134.92
R.TRANSIT 14.39 14.39
R.KONTROL 16.82 16.8187
GUDANG ALAT 16.67 16.6725
R.PANEL 17 16.6725
R.PANTRY 16.67 16.6725
SELASAR 41.05 41.05
Pekerjaan Plafond Gypsum EV. +16,00 256.29
R.RAPAT UTAMA 150.08 150.08
R.TRANSIT 32.87 32.87
SELASAR 73.34 73.34
Pekerjaan Plafond Gypsum Drop Panel 190.25 190.25 m'
R.RAPAT UTAMA 99.22 99.22
R.TRANSIT 23.95 23.95
SELASAR 67.08 67.08

2 Pekerjaan Plafond Kalsiboard 52.0621 52.0621 52.06 m²

T. Difabel 5.1015 5.1015
T. Wanita 23.9904 23.9904
T. Pria 22.9702 22.9702

Partisi PT-02 63.93224 62.48 m²

Kaca 20.6257 3.2 66.00224 66.00224
Pengurangan kusen -2.07 -2.07
P2 2.3 0.9 -1 -2.07

Partisi PT-04 (Partisi Lipat) 1 1 1.00 set

3 Pekerjaan List Plafond 311.7054 311.7054 311.71

Lantai Pitlift
Plafond
1 Pekerjaan Plafond Gypsum 36 36.00 m²
R.Pitlift 6 6 36.00 36

2 Pekerjaan List Plafond 24 24 24.00

Pekerjaan pengecatan
Lantai 1
1 Pekerjaan pengecatan (eksterior) 491.5672 404.88 m²
dinding 124.3397 4.4 1 547.0947 547.0947
pengurngan kusen -55.5275 -55.5275
J & BV -1 -50.0075
P2 2.3 0.9 -1 -2.07
P3 2.3 1.5 -1 -3.45
2 Pekerjaan pengecatan (interior) 830.089 830.09
dinding 2 771.566 1543.133
pengurangan eksterior -1 491.567 -491.5672
pengurangan kusen -1 106.363 -106.3625
pengurangan kamar mandi 1 -115.1138 -115.1138
3 Pekerjaan pengecatan plafond 1 269.0374 269.04
4 Pekerjaan waterproof 49.1124 49.11
kamar mandi 49.1124
5 Pekerjaan Pengecatan Railing Tangga 45.6 45.6 45.6

Lantai 2
1 Pekerjaan pengecatan (eksterior) 561.6055 561.61 m²
dinding 144.5233 4.4 1 635.9025 635.9025
pengurangan kusen -74.297 -74.297
J & BV -1 -68.777
P2 2.3 0.9 -1 -2.07
P3 2.3 1.5 -1 -3.45
2 Pekerjaan pengecatan (interior) 982.562 1692.64 m²
dinding 2 861.760 1723.52
pengurangan eksterior -1 561.606 -561.6055
pengurangan kusen -1 71.419 -71.419
pengurangan kamar mandi -1 107.9338 -107.9338
4 Pekerjaan pengecatan plafond 1 479.854 479.854 479.85
5 Pekerjaan waterproof 62.8541 62.85
kamar mandi 62.8541 62.8541

1 Pekerjaan Pengecatan Railing Tangga 45.6 45.6 45.60

Lantai 3
1 Pekerjaan pengecatan (eksterior) 615.303 615.30 m²
dinding 139.8416 4.4 1 615.303 657.013
pengurangan kusen -41.71 -41.71
J & BV -1 -36.19
P2 2.3 0.9 -1 -2.07
P3 2.3 1.5 -1 -3.45
2 Pekerjaan pengecatan (interior) 446.939 446.94 m²
dinding 2 592.900 1185.8
pengurangan eksterior -1 615.303 -615.303
pengurangan kusen -1 71.419 -71.419
pengurangan kamar mandi -1 52.139 -52.139
3 Pekerjaan pengecatan plafond 1 309.6625 309.6625 309.66
4 Pekerjaan waterproof
kamar mandi 58.5066 58.5066 58.51
5 Pekerjaan Pengecatan Railing Tangga 45.6 45.6 45.60

Lantai 4
1 Pekerjaan pengecatan (eksterior) 615.303 615.30 m²
dinding 139.8416 4.4 1 615.303 651.778
pengurangan kusen -36.475 -36.475
J & BV -1 -36.475
P2 0 0 -1 0
 P3 0 0 -1 0
2 Pekerjaan pengecatan (interior) 348.328 348.33 m²
dinding 2 592.900 1185.8
pengurangan eksterior -1 615.303 -615.303
pengurangan kusen -1 74.604 -74.604
pengurangan kamar mandi -1 147.5648 -147.5648
3 Pekerjaan pengecatan plafond 1 430.6283 430.6283 430.63
4 Pekerjaan waterproof
kamar mandi 52.0621 52.0621 52.06
roof deck garden 132.2725 132.2725 132.27
5 Pekerjaan Pengecatan Railing Tangga 45.6 45.6 45.60

Lantai atap
1 Pekerjaan pengecatan (eksterior) Err:508 Err:508 m²
Atap Pelana 1 Err:508 Err:508
Lifthouse 1 Err:508 Err:508
2 Pekerjaan waterproof 414.7445 414.74 m²
Atap Deck 378.7445 378.7445
Deck Lift House 36 36
3 Pekerjaan Penutup Atap Bitumen Selulosa Monolayer 399 399.00 m²
Atap Pelana 19 21 399 399
4 Pekerjaan Rumput Sintetis 162 162.00 m²
Deck Roof 16.85 7.85 162 162
M2

M2
Pekerjaan Sanitary dan saluran
Lantai 1 M
1 Pemasangan Kloset Duduk monoblock 5 5 5.00
2 Pemasangan Urinoir 2 2 2.00
3 Pemasangan Shower Spray 5 5 5.00
4 Pemasangan Kran Stainless Steel 11 11 11.00
5 Pemasangan Grab Bar (Pipa Stainless Steel 2") 4.2 4.2 4.20 m
6 Pemasangan Cermin 6.36 6.36 6.36 m²
7 Pemasangan Floor Drain 9 9 9.00
8 Pemasangan Washtafel 5 5 5.00
9 Pemasangan Kran Washtafel 5 5 5.00
10 Pemasangan Kitchen sink set Stainless Steel 1 1 1.00
11 Partisi phenolic cubicle 4 4 4.00
0.00
Lantai 2 0.00 M
1 Pemasangan Kloset Duduk monoblock 6 6 6.00
2 Pemasangan Urinoir 2 2 2.00
3 Pemasangan Shower Spray 6 6 6.00
4 Pemasangan Kran Stainless Steel 6 6 6.00
5 Pemasangan Floor Drain 6 6 6.00
6 Pemasangan Cermin 5.58 5.58 5.58 m²
7 Pemasangan Washtafel 5 5 5.00
8 Pemasangan Kran Washtafel 5 5 5.00
9 Pemasangan Kitchen sink set Stainless Steel 1 1 1.00
10 Partisi phenolic cubicle 4 4 4.00
0.00
Lantai 3 0.00
1 Pemasangan Kloset Duduk monoblock 5 5 5.00
2 Pemasangan Urinoir 2 2 2.00
3 Pemasangan Shower Spray 5 5 5.00
4 Pemasangan Kran Stainless Steel 5 5 5.00
5 Pemasangan Floor Drain 6 6 6.00
6 Pemasangan Cermin 5.58 5.58 5.58 m²
7 Pemasangan Washtafel 4 4 4.00
8 Pemasangan Kran Washtafel 4 4 4.00
9 Pemasangan Kitchen sink set Stainless Steel 1 1 1.00
10 Partisi phenolic cubicle 4 4 4.00
0.00
Lantai 4 0.00
2 Pemasangan Kloset Duduk monoblock 5 5 5.00
3 Pemasangan Urinoir 2 2 2.00
4 Pemasangan Shower Spray 5 5 5.00
5 Pemasangan Kran Stainless Steel 5 5 5.00
7 Pemasangan Floor Drain 6 6 6.00
8 Pemasangan Cermin 4.68 4.68 4.68 m²
9 Pemasangan Washtafel 4 4 4.00
11 Pemasangan Kran Washtafel 4 4 4.00
12 Pemasangan Kitchen sink set Stainless Steel 1 1 1.00
13 Partisi phenolic cubicle 4 4 4.00
0.00
Lantai 5 0.00
1 Pemasangan Kloset Duduk monoblock 5 5 5.00
2 Pemasangan Urinoir 2 2 2.00
3 Pemasangan Shower Spray 5 5 5.00
4 Pemasangan Kran Stainless Steel 5 5 5.00
5 Pemasangan Floor Drain 6 6 6.00
6 Pemasangan Cermin 4.68 4.68 4.68 m²
7 Pemasangan Washtafel 4 4 4.00
8 Pemasangan Kran Washtafel 4 4 4.00
9 Pemasangan Kitchen sink set Stainless Steel 1 1 1.00
10 Partisi phenolic cubicle 4 4 4.00
0.00
Lantai 6 0.00
1 Pemasangan Kloset Duduk monoblock 5 5 5.00
2 Pemasangan Urinoir 2 2 2.00
3 Pemasangan Shower Spray 5 5 5.00
4 Pemasangan Kran Stainless Steel 5 5 5.00
5 Pemasangan Floor Drain 6 6 6.00
6 Pemasangan Cermin 4.68 4.68 4.68 m²
7 Pemasangan Washtafel 4 4 4.00
8 Pemasangan Kran Washtafel 4 4 4.00
9 Pemasangan Kitchen sink set Stainless Steel 1 1 1.00
10 Partisi phenolic cubicle 4 4 4.00

Pekerjaan Sanitary dan saluran

Lantai 1 M
1 Saluran U-ditch ukuran 400x600x1200 mm + COVER.
Saluran pasangan bata + penutup stenlish steel
2 Pemasangan Kloset Duduk monoblock 5 5
3 Pemasangan Urinoir 2 2
4 Pemasangan Jet Shower 5 5
5 Pemasangan Kran Stainless Steel 9 9
6 Pemasangan Grab Bar 1 1
7 Pemasangan Cermin 6.36 6.36 m²
8 Pemasangan Floor Drain 6 6
9 Pemasangan Washtafel 4 4
10 Pemasangan Washtafel Gantung 1 1
11 Pemasangan Kran Washtafel 5 5
12 Pemasangan Kitchen sink set Stainless Steel 1 1
13 Partisi phenolic cubicle 6 6

Lantai 2 M
1 Saluran U-ditch ukuran 400x600x1200 mm + COVER.
Saluran pasangan bata + penutup stenlish steel
2 Pemasangan Kloset Duduk monoblock 6 6
3 Pemasangan Urinoir 2 2
4 Pemasangan Jet Shower 6 6
5 Pemasangan Kran Stainless Steel 15 15
6 Pemasangan Grab Bar 1 1
7 Pemasangan Floor Drain 9 9
8 Pemasangan Cermin 5.58 5.58 m²
9 Pemasangan Washtafel 4 4
10 Pemasangan Washtafel Gantung 1 1
11 Pemasangan Kran Washtafel 4 4
12 Pemasangan Kitchen sink set Stainless Steel 1 1
13 Partisi phenolic cubicle 6 6

Lantai 3
1 Saluran U-ditch ukuran 400x600x1200 mm + COVER.
Saluran pasangan bata + penutup stenlish steel
2 Pemasangan Kloset Duduk monoblock 5 5
3 Pemasangan Urinoir 2 2
4 Pemasangan Jet Shower 5 5
5 Pemasangan Kran Stainless Steel 14 14
6 Pemasangan Grab Bar 1 1
7 Pemasangan Floor Drain 6 6
8 Pemasangan Cermin 5.58 5.58 m²
9 Pemasangan Washtafel 4 4
10 Pemasangan Washtafel Gantung 1 1
11 Pemasangan Kran Washtafel 5 5
12 Pemasangan Kitchen sink set Stainless Steel 1 1
13 Partisi phenolic cubicle 6 6

Lantai 4
1 Saluran U-ditch ukuran 400x600x1200 mm + COVER.
Saluran pasangan bata + penutup stenlish steel
2 Pemasangan Kloset Duduk monoblock 7 7
3 Pemasangan Urinoir 3 3
4 Pemasangan Jet Shower 7 7
5 Pemasangan Kran Stainless Steel 16 16
6 Pemasangan Grab Bar 1 1
7 Pemasangan Floor Drain 8 8
8 Pemasangan Cermin 4.68 4.68 m²
9 Pemasangan Washtafel 5 5
10 Pemasangan Washtafel Gantung 1 1
11 Pemasangan Kran Washtafel 6 6
12 Pemasangan Kitchen sink set Stainless Steel 1 1
13 Partisi phenolic cubicle 10 10

Pekerjaan Ornamen Dan Fasade

Pekerjaan Railing Tangga stenslish steel 2" 179.7 179.70 M'
Tangga 1 89.85 89.85
Tangga 2 89.85 89.85
Pekerjaan Railing Tangga Kayu 30/60 Fin Melamic 53.6 53.60 M'
Tengah 53.6 53.6
Pekerjaan Railing Tangga Hollow Galvanish 15.85 1 15.85 15.85 M'
Louvers Err:508 Err:508 Err:508 m²
57888 57888.00
Logo Provinsi Jawa Timur 1 1.00
57888 57888.00
Letter "DINAS ESDM PROVINSI JAWA TIMUR" 1 1.00
55460 5.55
Pekerjaan Backdrop Receptionost
Lantai 1 1 1.00 set

Pekerjaan Backdrop R. Pelayanan

Lantai 1 1 1.00 set

Pekerjaan Backdrop R. Rapat Lantai 1

Lantai 1 1 1.00 set

Pekerjaan Backdrop R. Kadis

Lantai 2 1 1.00 set

Pekerjaan Backdrop R. Rapat Kadis

Lantai 2 1 1.00 set

Pekerjaan Backdrop R. Aula

Lantai 4 1 1.00 set

Pekerjaan Ornamen 1 (PT-02) 18 18.00 set

Lantai 1 3 3
Lantai 2 4 4
Lantai 3 3 5
Lantai 4 4 6

Lisplank GRC 0.00

Lantai 2 8.995 9.00
Lantai 3 26.8396 26.84
Lantai Atap 14.943 14.94

Pekerjaan Lansekap
Pekerjaan Kanstin taman 76.424 76.424 76.424 76.42 m'
Perbaikan Jalan Aspal 906.6275 906.6275 906.63 m²
Saluran U-ditch ukuran 400x600x1200 mm + COVER. 165.9935 138.3279 139 139.00 unit
 Gedung Kantin
I Pekerjaan Pasangan Dinding

1 Rollag batu bata 2.33 2.33

teras depan, samping kiri dan kanan 18.66 0.25 0.5 2.33

2 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat M2

Lantai 1
DINDING 173.177 173.18

as I 6.36 4.2 26.712

as J 0.72 4.2 3.024
as J` 2.745 1.8 4.941
as K 0.72 4.2 3.024
as L 0.72 4.2 3.024
as L` 2.745 1.8 4.941
as M 0.72 4.2 3.024
as N 3.105 4.2 13.041
as N.1 2.5 4.2 10.500
as O 9.54 4.2 40.068
as 2 18.36 4.2 77.112
as 2a 1.7645 4.2 7.411
as 2b 1.7645 4.2 7.411
as 3 0.72 4.2 3.024
total dinding lt.1 207.257 m²

pengurangan
kolom lantai 1 0.35 4.2 16 23.520
KP Lantai 1 0.15 4.4 16 10.560
Kusen P1 3 5.424 0.000
Kusen P2 2.3 1.53 0.000
Kusen P3 2.3 1.53 0.000
Kusen P4 2.2 0.91 0.000
Kusen P5 2.15 0.91 0.000
Kusen P6 2.2 0.91 0.000
Kusen P7 2.15 1 0.000
Kusen PS 1.2 0.6 0.000
Kusen J1 2.85 5.4 0.000
Kusen J2 3 2 0.000
Kusen J3 2.85 2.6 0.000
Kusen BV 0.7 1.65 0.000
` total 34.080

Pekerjaan Plesteran 328.079 328.08 m²

luas 2 173.177 346.354

PENGURANGAN -18.275 -18.275

dinding kamar mandi (keramik) -1 -18.275

Pekerjaan Acian Dinding 328.079 328.08

5 Pekerjaan Benangan 9.56974 9.57

Kusen Kusen P1 2 3 5.424 0 0 0
Kusen P2 2 2.3 1.53 0 0 0
Kusen P3 2 2.3 1.53 0 0 0
Kusen P4 2 2.2 0.91 0 0 0
Kusen P5 2 2.15 0.91 0 0 0
Kusen P6 2 2.2 0.91 0 0 0
Kusen P7 2 2.15 1 0 0 0
Kusen PS 2 1.2 0.6 0 0 0
Kusen J1 2 2.85 5.4 0 0 0
Kusen J2 2 3 2 0 0 0
Kusen J3 2 2.85 2.6 0 0 0
Kusen BV 2 0.7 1.65 0 0 0
Badukan Drop Off 1 3.78487 1 2 9.56974 9.56974

Pekerjaan Keramik
Lantai 1 M2
1 #REF! 198.2133 198.21
KANTIN PUJASERA ELV. ±0.00 183.64 183.6405
TERAS DEPAN 0.96 3 4 12 11.52
TERAS SAMPING 0.96 3.18 1 3 3.0528

1 #REF! 8.1135 8.11 m²

kamar mandi 1.7625 1.1 2 3.88 3.8775
meja wastafel 3.53 0.6 2 4.24 4.236

4 Pekerjaan Keramik Dinding 25x40cm (kamar mandi) 18.275 18.28 m²

Stand
keramik 2.95 1.2 4 14.16 14.16
kusen 0 0
P4 0.91 2 0 0

kamar mandi
keramik 1.7625 1.1 2 2 7.755 7.755
kusen -3.64 -3.64
P4 0.91 2 -2 -3.64

5 Pekerjaan Plint homogenous tile 10x60 cm 334.4 334.4 334.40

Pekerjaan Kusen Pintu dan Jendela

lantai 1
Kusen P1 - 0
Kusen P2 - 0
Kusen P3 - 0
Kusen P4 - 0
Kusen P5 - 0
Kusen P6 - 0
Kusen P7 - 0
Kusen PS - 0
Kusen J1 - 0
Kusen J2 - 0
Kusen J3 - 0
Kusen BV - 0

Pekerjaan Plafond dan Partisi m²

Lantai 1
Plafond
1 Pekerjaan Plafond Kalsiboard 200.7321 200.73 m²
Pekerjaan Plafond Kalsiboard EV. +3,25 200.7321
 Kantin Pujasera 196.85 196.8546
Kamar Mandi 1.7625 1.1 2 3.88 3.8775

2 Pekerjaan List Plafond 68.11 68.11 68.11 m'

Pekerjaan pengecatan
Lantai 1
1 Pekerjaan pengecatan (eksterior) 194.702 194.70 m²
dinding 45.85 4.4 1 201.74 201.74
pengurangan kusen -7.038 -7.038
J & BV -1 0
P2 2.3 1.53 -1 -3.519
P3 2.3 1.53 -1 -3.519
2 Pekerjaan pengecatan (interior) 104.698 105.01
dinding 2 207.257 414.5136
pengurangan eksterior -1 194.702 -194.702
pengurangan kusen -1 0.000 0
pengurangan kamar mandi 1 -115.1138 -115.1138
3 Pekerjaan pengecatan plafond 1 200.7321 200.73
4 Pekerjaan waterproof 8.1135 8.11
kamar mandi 8.1135
5 Pekerjaan Pengecatan Railing Tangga 45.6 45.6 45.60

Pekerjaan Sanitary dan saluran

Lantai 1 M
1 Saluran U-ditch ukuran 400x600x1200 mm + COVER.
Saluran pasangan bata + penutup stenlish steel
2 Pemasangan Kloset Duduk monoblock 2 2
3 Pemasangan Jet Shower 2 2
4 Pemasangan Kran Stainless Steel 2 2
5 Pemasangan Cermin 7.546324 7.546324 7.55 m²
6 Pemasangan Floor Drain 2 2
7 Pemasangan Washtafel 8 8
8 Pemasangan Kran Washtafel 8 8
9 Pemasangan Kitchen sink set Stainless Steel 4 4

Pekerjaan Lansekap
Pekerjaan Kanstin taman 6.9934 2 13.9868 13.99 M'

Ruang Pompa & Genset

I Pekerjaan Pasangan Dinding

2 Pekerjaan Pasangan Bata Ringan tebal 10cm + Perekat M2

Lantai 1
DINDING 114.238 114.24

as 34.1824 3.5 119.638

total dinding lt.1 119.638 m²

pengurangan
KP Lantai 1 0.15 4 9 5.400
` total 5.400

Pekerjaan Plesteran 228.477 228.48 m²

luas 2 114.238 228.477

PENGURANGAN 0.000
dinding kamar mandi (keramik) -1

Pekerjaan Acian Dinding 228.477 228.48

Pekerjaan Keramik
Lantai 1 M2
1 #REF! 43.99 43.99
Rumah Genset & Pompa 43.99 43.99
2 #REF! 111.99 111.99
Tandon GWT 111.99 111.99

Pekerjaan Kusen Pintu dan Jendela

lantai 1
PB1 2.00 2
BV 2.00 2

Pekerjaan pengecatan
Lantai 1
1 Pekerjaan pengecatan (eksterior) 88.3084 88.31 m²
dinding 28.4824 3.5 1 99.6884 99.6884
pengurangan kusen -11.38 -11.38
J & BV 1.2 0.8 -2 -1.92
P2 2.15 2.2 -2 -9.46
2 Pekerjaan pengecatan (interior) 150.968 150.97 m²
dinding 2 119.638 239.2768
pengurangan eksterior -1 88.308 -88.3084
 DAFTAR HARGA BAHAN BANGUNAN
DAN UPAH KERJA DI WILAYAH KAB. SURABAYA

NO, NAMA/JENIS BAHAN SATUAN HARGA BAHAN 2018 URAIAN CATATAN

D BAHAN LAIN - LAIN
Test Pda titik 3,500,000.00
Beton ready mix fc' 25 mpa m3 850,000.00
Pagar BRC m 150,000.00

DIVISI : MEKANIKAL

A PIPA
Pipa GSP, klas medium (standard SII
0161-81/BS.1387- 67) pjn = 6 m/btg
1 Dia. 15 mm (1/2") m' 29,088.00
2 Dia. 20 mm (3/4") m' 37,368.00
3 Dia. 25 mm (1") m' 58,194.00
4 Dia. 32 mm (1 1/4") m' 75,636.00
5 Dia. 40 mm (1 1/2") m' 86,904.00
6 Dia. 50 mm (2") m' 118,548.00
7 Dia. 65 mm (2 1/2") m' 151,236.00
8 Dia. 80 mm (3") m' 195,336.00
9 Dia. 100 mm (4") m' 282,816.00
10 Dia. 125 mm (5") m' 480,646.00
11 Dia. 150 mm (6") m' 553,168.00
12 Dia. 200 mm (8") m' 676,314.00
-
B Pipa BSP, Sch 40 (standard ASTM -
A120/A53) pjn = 6 m/btg -
1 Dia. 15 mm (1/2") m' 15,900.30
2 Dia. 20 mm (3/4") m' 21,134.70
3 Dia. 25 mm (1") m' 31,275.00
4 Dia. 32 mm (1 1/4") m' 42,689.70
5 Dia. 40 mm (1 1/2") m' 50,715.00
6 Dia. 50 mm (2") m' 67,785.30
7 Dia. 65 mm (2 1/2") m' 107,925.30
8 Dia. 80 mm (3") m' 140,805.00
9 Dia. 100 mm (4") m' 200,220.30
10 Dia. 125 mm (5") m' 270,960.30
11 Dia. 150 mm (6") m' 350,235.00
12 Dia. 200 mm (8") m' 535,230.00
-
C Pipa PVC AW, klas 10 kg/cm² (standard SNI) -
Panjang = 4 m/btg -
1 Dia. 15 mm m' 5,242.50
2 Dia. 20 mm m' 7,132.50
3 Dia. 25 mm m' 9,742.50
4 Dia. 32 mm m' 14,580.00
5 Dia. 40 mm m' 16,740.00
6 Dia. 50 mm m' 21,420.00
7 Dia. 65 mm m' 31,252.50
8 Dia. 80 mm m' 44,010.00
9 Dia. 100 mm m' 71,122.50
10 Dia. 125 mm m' 115,537.50
11 Dia. 150 mm m' 153,045.00
-
D POLYPROPYLENE PIPE (PPR PN-10) -
1 Dia. 15 mm m' 9,850.50
2 Dia. 20 mm m' 12,894.75
3 Dia. 25 mm m' 20,740.50
4 Dia. 32 mm m' 32,868.00
5 Dia. 40 mm m' 50,985.00
6 Dia. 50 mm m' 80,709.75
7 Dia. 65 mm m' 112,934.25
8 Dia. 80 mm m' 163,003.50
-
E KATUP & ACCESSORIES -
Gate valve (125 PSI/10 kg/cm2) -
Material : bronze -
1 Dia. 15 mm bh 153,000.00
2 Dia. 20 mm bh 197,100.00

Page 376
3 Dia. 25 mm bh 270,000.00
4 Dia. 32 mm bh 426,600.00
5 Dia. 40 mm bh 547,200.00
6 Dia. 50 mm bh 811,980.00
7 Dia. 65 mm bh 1,440,000.00
8 Dia. 80 mm bh 2,863,700.00
9 Dia. 100 mm bh 5,258,304.00
-
F Check valve (125 PSI/10 kg/cm2) -
Material : Bronze -
1 Dia. 15 mm (1/2") bh 174,150.00
2 Dia. 20 mm (3/4") bh 257,220.00
3 Dia. 25 mm (1") bh 389,610.00
4 Dia. 32 mm (1 1/4") bh 530,100.00
5 Dia. 40 mm (1 1/2") bh 701,100.00
6 Dia. 50 mm (2") bh 980,000.00
7 Dia. 65 mm (2 1/2") bh 2,655,000.00
8 Dia. 80 mm (3") bh 3,213,000.00
9 Dia. 100 mm (4") bh 4,887,000.00
9 Dia. 150 mm (6") bh 8,244,000.00
-
G Foot Valve (125 PSI/10 kg/cm2) -
1 Foot Valve 1/2 " 10 Kg bh 166,500.00
2 Foot Valve 3/4 " 10 Kg bh 166,500.00
3 Foot Valve 1 " 10 Kg bh 198,000.00
4 Foot Valve 1 1/4 " 10 Kg bh 1,035,000.00
5 Foot Valve 1 1/2 " 10 Kg bh 1,102,500.00
6 Foot Valve 2 " 10 Kg bh 1,170,000.00
7 Foot Valve 2 1/2" bh 1,350,000.00
8 Dia. 80 mm (3") bh 2,070,000.00
9 Dia. 100 mm (4") bh 3,438,000.00
9 Dia. 150 mm (6") bh 4,140,000.00
-
-
H Y - Strainer (150 PSI/20 kg/cm2) -
Material : Bronze -
1 Dia. 15 mm (1/2") bh 260,100.00
2 Dia. 20 mm (3/4") bh 425,700.00
3 Dia. 25 mm (1") bh 547,200.00
4 Dia. 32 mm (1 1/4") bh 752,400.00
5 Dia. 40 mm (1 1/2") bh 1,054,800.00
6 Dia. 50 mm (2") bh 1,422,000.00
7 Dia. 65 mm (2 1/2") bh 1,792,800.00
8 Dia. 80 mm (3") bh 2,070,000.00
9 Dia. 100 mm (4") bh 3,438,000.00
9 Dia. 150 mm (6") bh 6,840,000.00
-
I Rubber Flexibel Joint -
(JIS 10 K, 16 Bar Singel Bellow) -
4 Dia. 32 mm (1 1/4") bh 279,000.00
5 Dia. 40 mm (1 1/2") bh 306,000.00
6 Dia. 50 mm (2") bh 345,600.00
7 Dia. 65 mm (2 1/2") bh 418,500.00
8 Dia. 80 mm (3") bh 482,400.00
9 Dia. 100 mm (4") bh 648,900.00
10 Dia. 125 mm (5") bh 811,800.00
11 Dia. 150 mm (6") bh 1,044,000.00
Safety Valve (4") bh 16,911,000.00
Flow Meter (FM) dia 100 mm (4") bh 6,120,000.00
Automatic Air Vent dia 25 bh 855,000.00
Pressure Gauge bh 612,000.00
Pressure Switch bh 783,000.00
-
J SANITAIR -
A Bahan Stainless Steel -
Clean Out, tipe H58-2 (2") bh 112,500.00
Clean Out, tipe H58-3 (3") bh 153,000.00
Clean Out, tipe H58-4 (4") bh 189,000.00
Floor rain, (4") bh 178,200.00
Bak Kontrol 40x40x30 cm (air bekas) bh 324,000.00
B Bahan Cash Iron
Roof Drain u/ Datar, dia. 50 mm (2") bh 60,300.00
Roof Drain u/ Datar, dia. 80 mm (3") bh 88,200.00
Roof Drain u/ Datar, dia. 100 mm (4") bh 112,500.00

Page 377
 Presure Geag bh 387,000.00
B Bahan Fiber
Roof tank 5 m3 bh 10,800,000.00
Meteran Air 3/4" bh 743,400.00
Vent Cup 2" bh 175,500.00

K POMPA CEK BROSUR & HARGA

1 Pompa Transfer unit 42,750,000.00
Kapasitas : 400 liter/menit
Head : 38 meter
Daya : 5,5 KW
Jenis : Pakaged (1set 2 pompa)

1 Jet Pump unit 4,675,000.00

Kapasitas :200 liter/menit
Head : 21 meter
Daya : 5,5 KW
Jenis : Pakaged (1set 1 pompa)

2 Pompa Booster Package unit 53,775,000.00

Kapasitas : 160 liter/menit
Head : 24 meter
Daya : 1,5 KW

Jenis : Pakaged (1set 2 pompa)

2 Pompa Booster Gedung Serbaguna unit 6,879,000.00

Kapasitas :200 liter/menit
Head : 21 meter
Daya : 1,5 KW
Jenis : Pakaged (1set 2 pompa)

3 Fire Extinguisher,ABC (Dry chemical)

Kapasitas : 3,5 kg bh 383,040.00
Pilar Hydrant bh 3,375,000.00
4 Fire Extinguisher,Type CO2 Class B
Kapasitas : 3,5 kg bh 585,000.00

Pit Valve
ukuran 500 x 500 mm bh 524,512.26
ukuran 1000 x 500 mm bh 801,338.18

Automatic Air Vent dia 25 c/w Pressure gate, gate valve bh 1,350,000.00
Bioseptictank kapasitas 60m3 bh 200,000,000.00
Bioseptictank kapasitas 20m3 bh 60,000,000.00
Tangki Sumur Resapan (Air Bekas) Kap, 5m3 bh 4,500,000.00
Greastrap Bahan Stenslist Steel 30 Liter bh 1,125,000.00
Main grease trap kapasitas 4m3 bh 10,350,000.00
Exhaust Fan Industrial Wall Mounted 500 CFM bh 2,706,300.00
Penyambungan Biaya PDAM bh 27,865,900.00
DIVISI : ELECTRICAL
A. Panel
1 MCCB 50 kA 3P
MCCB 640-1600 A 3P (NS1600 N) bh 29,965,500.00
MCCB 500-1250 A 3P (NS1250 N) bh 21,519,900.00
MCCB 400-1000 A 3P (NS1000 N) bh 13,721,400.00
MCCB 320-800 A 3P (NS800 N) bh 13,860,000.00
MCCB 252-630 A 3P (NS630 N) bh 8,595,000.00
MCCB 160-400 A 3P (NS400 N) bh 6,444,000.00
2 MCCB 36 kA 3P -
MCCB 200-250 A 3P bh -
MCCB 160-200 A 3P bh -
MCCB 125-160 A 3P bh -
MCCB 100-125 A 3P bh -
MCCB 80-100 A 3P bh -
MCCB 64-80 A 3P bh 1,134,000.00
MCCB 50-63 A 3P bh -
MCCB 40-50 A 3P bh -
MCCB 32-40 A 3P bh -
MCCB 25-32 A 3P bh -
MCCB 20-25 A 3P bh -
MCCB 13-16 A 3P bh -
3 MCCB 25 kA 3P -

Page 378
 MCCB 100 A 3P bh 814,410.00
MCCB 125 A 3P bh 801,000.00
4 MCCB 30 kA 3P -
MCCB 100 A 3P bh 900,630.00
MCCB 80 A 3P bh 900,630.00
MCCB 75 A 3P bh 900,630.00
MCCB 60 A 3P bh 900,630.00
MCCB 50 A 3P bh 819,990.00
MCCB 40 A 3P bh 819,990.00
MCCB 30 A 3P bh 819,990.00
MCCB 25 A 3P bh 819,990.00
MCCB 20 A 3P bh 819,990.00
MCCB 15 A 3P bh 819,990.00
5 MCB 25 kA (C60L) -
MCB 63 A 3P bh 1,170,000.00
MCB 50 A 3P bh 1,125,000.00
MCB 40 A 3P bh 1,110,600.00
MCB 32 A 3P bh 1,110,600.00
MCB 25 A 3P bh 1,110,600.00
MCB 20 A 3P bh 1,110,600.00
MCB 16 A 3P bh 1,110,600.00
MCB 10 A 3P bh 1,110,600.00
MCB 63 A 1P bh 379,800.00
MCB 50 A 1P bh 338,400.00
MCB 40 A 1P bh 315,000.00
MCB 32 A 1P bh 315,000.00
MCB 25 A 1P bh 315,000.00
MCB 20 A 1P bh 315,000.00
MCB 16 A 1P bh 315,000.00
MCB 10 A 1P bh 315,000.00
6 MCB 10 kA (C60H-D) -
MCB 40 A 3P bh 1,683,000.00
MCB 32 A 3P bh 1,620,000.00
MCB 25 A 3P bh 1,555,200.00
MCB 20 A 3P bh 1,491,300.00
MCB 16 A 3P bh 1,260,000.00
MCB 10 A 3P bh 1,260,000.00
MCB 6 A 3P bh 1,555,200.00
MCB 4 A 3P bh 1,555,200.00
MCB 2 A 3P bh 1,555,200.00
MCB 40 A 1P bh 483,300.00
MCB 32 A 1P bh 466,200.00
MCB 25 A 1P bh 447,300.00
MCB 20 A 1P bh 427,500.00
MCB 16 A 1P bh 371,700.00
MCB 10 A 1P bh 371,700.00
MCB 6 A 1P bh 447,300.00
MCB 4 A 1P bh 447,300.00
MCB 2 A 1P bh 447,300.00
7 MCB 6 kA (C60N) -
MCB 63 A 3P bh 133,200.00
MCB 50 A 3P bh 133,200.00
MCB 40 A 3P bh 116,100.00
MCB 32 A 3P bh 116,100.00
MCB 25 A 3P bh 116,100.00
MCB 20 A 3P bh 116,100.00
MCB 16 A 3P bh 116,100.00
MCB 10 A 3P bh 116,100.00
MCB 6 A 3P bh 116,100.00
MCB 4 A 3P bh 127,800.00
MCB 3 A 3P bh 127,800.00
MCB 63 A 1P bh 67,500.00
MCB 50 A 1P bh 67,500.00
MCB 40 A 1P bh 43,200.00
MCB 32 A 1P bh 43,200.00
MCB 25 A 1P bh 43,200.00
MCB 20 A 1P bh 43,200.00
MCB 16 A 1P bh 43,200.00
MCB 10 A 1P bh 43,200.00
MCB 6 A 1P bh 43,200.00
MCB 4 A 1P bh 43,200.00
MCB 3 A 1P bh 43,200.00
8 MCB 4,5 kA (C60a) -
MCB 40 A 3P bh 220,050.00

Page 379
 MCB 32 A 3P bh 213,750.00
MCB 25 A 3P bh 194,850.00
MCB 20 A 3P bh 184,500.00
MCB 16 A 3P bh 184,500.00
MCB 10 A 3P bh 184,500.00
MCB 6 A 3P bh 184,500.00
MCB 40 A 1P bh 51,750.00
MCB 32 A 1P bh 45,000.00
MCB 25 A 1P bh 43,200.00
MCB 20 A 1P bh 38,250.00
MCB 16 A 1P bh 38,250.00
MCB 10 A 1P bh 38,250.00
MCB 6 A 1P bh 38,250.00
9 CT 350 (.../5A) -
CT 5000/5A bh 1,395,450.00
CT 4000/5A bh 1,145,700.00
CT 3000/5A bh 1,034,100.00
CT 2500/5A bh 996,750.00
CT 2000/5A bh 933,750.00
10 CT 150 (.../5A) -
CT 2500/5A bh 436,050.00
CT 2000/5A bh 368,550.00
CT 1600/5A bh 345,600.00
CT 1500/5A bh 335,700.00
11 CT 110 (.../5A) -
CT 1500/5A bh 289,800.00
CT 1200/5A bh 277,650.00
CT 1000/5A bh 265,050.00
CT 800/5A bh 207,000.00
CT 600/5A bh 186,300.00
12 CT 70 (.../5A) -
CT 600/5A bh 216,450.00
CT 500/5A bh 189,450.00
CT 400/5A bh 189,450.00
CT 300/5A bh 189,450.00
CT 250/5A bh 189,450.00
CT 200/5A bh 189,450.00
CT 150/5A bh 189,450.00
CT 100/5A bh 189,450.00
CT 75/5A bh 189,450.00
CT 60/5A bh 189,450.00
CT 50/5A bh 189,450.00
13 kWH Meter bh 1,438,200.00
14 Frequency Meter (Hz Meter) bh 742,500.00
15 Indicator Lamp bh 135,450.00
16 Fuse 4 A bh 9,360.00
17 Amper meter bh 257,850.00
18 Volt meter bh 264,150.00
19 Selector switch bh 96,300.00
20 Cosphi meter bh 1,841,400.00
21 Arrester bh 2,636,100.00
22 Kontaktor 115A/55 kW bh 1,469,700.00
23 Kontaktor 150A/75 kW bh 1,697,400.00
24 Busbar CU 5 (100 x 5 mm) m' 40,320.00
25 Busbar CU 5 (50 x 5 mm) m' 40,320.00
26 Busbar CU 5 (20 x 5 mm) m' 40,320.00
27 Busbar CU 5 (15 x 3 mm) m' 50,400.00
28 Busbar CU 5 (15 x 2 mm) m' 40,320.00
29 Busbar CU 5 (12 x 2 mm) m' 40,320.00
30 Busbar CU 3 (12 x 2 mm) m' 40,320.00
31 Grounding cable BC 4 mm2 m' 5,400.00
32 Grounding cable BC 6 mm2 m' 6,300.00
33 Grounding cable BC 10 mm2 m' 11,250.00
34 Grounding cable BC 16 mm2 m' 14,850.00
35 Grounding cable BC 25 mm2 m' 21,600.00
36 Grounding cable BC 35 mm2 m' 31,500.00
37 Grounding cable BC 50 mm2 m' 41,400.00
38 Grounding cable BC 70 mm2 m' 63,000.00
39 Box panel 30 x 20 x 15 cm unit 546,300.00
40 Box panel 30 x 30 x 20 cm unit 658,800.00
41 Box panel 30 x 40 x 15 cm unit 661,500.00
42 Box panel 40 x 30 x 20 cm unit 749,700.00
43 Box panel 50 x 30 x 20 cm unit 836,100.00
44 Box panel 50 x 40 x 20 cm unit 920,700.00

Page 380
45 Box panel 50 x 40 x 25 cm unit 996,300.00
46 Box panel 60 x 40 x 20 cm unit 1,094,400.00
47 Box panel 60 x 40 x 25 cm unit 1,187,100.00
48 Box panel 60 x 60 x 30 cm unit 1,653,300.00
49 Box panel 70 x 50 x 25 cm unit 1,460,700.00
50 Box panel 80 x 60 x 20 cm unit 1,766,700.00
51 Box panel 80 x 60 x 25 cm unit 1,844,100.00
52 Box panel 80 x 60 x 30 cm unit 2,014,200.00
53 Box panel 80 x 60 x 40 cm unit 2,472,300.00
54 Box panel 100 x 60 x 25 cm unit 2,295,000.00
55 Box panel 100 x 80 x 30 cm unit 2,403,000.00
56 Box panel 100 x 80 x 40 cm unit 2,520,000.00
57 Box panel 120 x 80 x 30 cm unit 2,520,000.00
58 Box panel 120 x 80 x 40 cm unit 3,240,000.00
59 Box panel 120 x 100 x 30 cm unit 3,078,000.00
60 Capasitor Bank unit 140,400,000.00
Daya reaktif 300 kVAR, Regulator 5 step -
-
B Power Cable -
NYA -
1 NYA 1x1,5 mm² m' 1,980.00
2 NYA 1x2,5mm² m' 3,240.00
3 NYA 1x4 mm² m' 5,130.00
4 NYA 1x6 mm² m' 7,560.00
5 NYA 1x10 mm² m' 12,600.00
6 NYA 1x16 mm² m' 11,700.00
7 NYA 1x25 mm² m' 18,900.00
8 NYA 1x35 mm² m' 25,200.00
9 NYA 1x50 mm² m' 34,200.00
10 NYA 1x70 mm² m' 48,600.00
11 NYA 1x95 mm² m' 67,500.00
12 NYA 1x120 mm² m' 85,500.00
13 NYA 1x150 mm² m' 105,300.00
14 NYA 1x185 mm² m' 130,500.00
15 NYA 1x240 mm² m' 171,000.00
16 NYA 1X300 mm² m' 216,000.00
17 NYA 1x400 mm² m' 270,000.00
NYM -
1 NYM 2x1,5 mm² m' 6,300.00
2 NYM 2x2,5 mm² m' 9,000.00
2 NYM 2x4 mm² m' 13,500.00
3 NYM 2x6 mm² m' 18,000.00
3 NYM 2x10 mm² m' 29,700.00
4 NYM 3x1,5 mm² m' 8,100.00
4 NYM 3x2.5 mm² m' 11,520.00
5 NYM 3x4 mm² m' 17,100.00
5 NYM 3x6 mm² m' 26,100.00
6 NYM 3x10 mm² m' 43,200.00
6 NYM 4x1,5 mm² m' 9,900.00
7 NYM 4x2.5 mm² m' 15,300.00
7 NYM 4x4 mm² m' 24,300.00
8 NYM 4x6 mm² m' 34,200.00
8 NYM 4x10 mm² m' 56,700.00
NYY -
1 NYY 1x4 mm² m' 4,500.00
2 NYY 1x6 mm² m' 6,300.00
2 NYY 1x10 mm² m' 9,900.00
3 NYY 1x16 mm² m' 13,500.00
3 NYY 1x25 mm² m' 20,700.00
4 NYY 1x35 mm² m' 27,000.00
4 NYY 1x50 mm² m' 36,000.00
5 NYY 1x70 mm² m' 51,300.00
5 NYY 1x95 mm² m' 71,100.00
6 NYY 1x120 mm² m' 88,200.00
6 NYY 1x150 mm² m' 108,000.00
7 NYY 1x185 mm² m' 135,000.00
7 NYY 1x240 mm² m' 178,200.00
8 NYY 1x300 mm² m' 220,500.00
8 NYY 1x400 mm² m' 279,000.00
9 NYY 1x500 mm² m' 355,500.00
9 NYY 1x630 mm² m' 468,000.00
10 NYY 2x16 mm² m' 31,500.00
10 NYY 2x25 mm² m' 47,700.00
11 NYY 2x35 mm² m' 62,100.00

Page 381
11 NYY 2x50 mm² m' 81,000.00
12 NYY 2x70 mm² m' 112,500.00
12 NYY 2x95 mm² m' 153,000.00
13 NYY 2x120 mm² m' 198,000.00
13 NYY 3x16 mm² m' 42,300.00
14 NYY 3x25 mm² m' 63,900.00
14 NYY 3x35 mm² m' 85,500.00
15 NYY 3x50 mm² m' 108,000.00
15 NYY 3x70 mm² m' 153,000.00
16 NYY 3x95 mm² m' 207,000.00
16 NYY 3x120 mm² m' 256,500.00
17 NYY 4x4 mm² m' 27,000.00
17 NYY 4x6 mm² m' 37,800.00
18 NYY 4x10 mm² m' 60,300.00
18 NYY 4x16 mm² m' 115,200.00
19 NYY 4x25 mm² m' 177,750.00
19 NYY 4x35 mm² m' 242,100.00
20 NYY 4x50 mm² m' 321,750.00
20 NYY 4x70 mm² m' 456,300.00
21 NYY 4x95 mm² m' 628,650.00
21 NYY 4x120 mm² m' 791,100.00
22 NYY 4x150 mm² m' 973,350.00
22 NYY 4x185 mm² m' 1,212,750.00
23 NYY 4x240 mm² m' 1,601,100.00
23 NYY 4x300 mm² m' 1,997,550.00
NYFGbY -
1 NYFGbY 2x1,5 mm² m' 11,250.00
2 NYFGbY 2x2,5 mm² m' 13,050.00
2 NYFGbY 2x4 mm² m' 16,650.00
3 NYFGbY 2x6 mm² m' 22,500.00
3 NYFGbY 2x10 mm² m' 29,700.00
4 NYFGbY 2x16 mm² m' 37,800.00
4 NYFGbY 2x25 mm² m' 54,000.00
5 NYFGbY 2x35 mm² m' 67,500.00
5 NYFGbY 2x50 mm² m' 87,300.00
6 NYFGbY 2x70 mm² m' 118,800.00
6 NYFGbY 2x95 mm² m' 162,000.00
7 NYFGbY 2x120 mm² m' 202,500.00
7 NYFGbY 3x1,5 mm² m' 12,600.00
8 NYFGbY 3x2,5 mm² m' 21,150.00
8 NYFGbY 3x4 mm² m' 22,050.00
9 NYFGbY 3x6 mm² m' 27,000.00
9 NYFGbY 3x10 mm² m' 36,000.00
10 NYFGbY 3x16 mm² m' 45,000.00
10 NYFGbY 3x25 mm² m' 68,400.00
11 NYFGbY 3x35 mm² m' 90,000.00
11 NYFGbY 3x50 mm² m' 112,500.00
12 NYFGbY 3x70 mm² m' 157,500.00
12 NYFGbY 3x95 mm² m' 211,500.00
13 NYFGbY 3x120 mm² m' 261,000.00
13 NYFGbY 3x150 mm² m' 315,000.00
14 NYFGbY 3x185 mm² m' 387,000.00
14 NYFGbY 3x240 mm² m' 513,000.00
15 NYFGbY 3x300 mm² m' 634,500.00
15 NYFGbY 4x1,5 mm² m' 14,400.00
16 NYFGbY 4x2,5 mm² m' 18,000.00
16 NYFGbY 4x4 mm² m' 26,100.00
17 NYFGbY 4x6 mm² m' 32,400.00
17 NYFGbY 4x10 mm² m' 44,100.00
18 NYFGbY 4x16 mm² m' 58,500.00
18 NYFGbY 4x25 mm² m' 85,500.00
19 NYFGbY 4x35 mm² m' 112,500.00
19 NYFGbY 4x50 mm² m' 148,500.00
20 NYFGbY 4x70 mm² m' 202,500.00
20 NYFGbY 4x95 mm² m' 274,500.00
21 NYFGbY 4x120 mm² m' 342,000.00
21 NYFGbY 4x150 mm² m' 418,500.00
22 NYFGbY 4x185 mm² m' 522,000.00
22 NYFGbY 4x240 mm² m' 679,500.00
23 NYFGbY 4x300 mm² m' 841,500.00
NYMHY -
1 NYMHY 2x1,5 mm² m' 8,100.00
2 NYMHY 2x2,5 mm² m' 13,500.00
2 NYMHY 3x1,5 mm² m' 11,700.00

Page 382
 3 NYMHY 3x2,5 mm² m' 18,900.00
3 NYMHY 4x1,5 mm² m' 15,300.00
4 NYMHY 4x2,5 mm² m' 24,300.00
5 FRC -
6 FRC 1x 6 mm² m' 22,500.00
7 FRC 1x25 mm² m' 54,000.00
8 FRC 1x35 mm² m' 90,270.00
9 FRC 1x50 mm² m' 171,270.00
10 FRC 1x95 mm² m' 243,270.00
11 -
12 FRC 4x mm² m' 103,500.00
-
C Cable Tray And Ladder -
Kabel Tray POWDER COATING , ( Tebal 1,2 mm -
1 Kabel Tray 300 x 100 mm m 239,550.00
2 Elbow 300 x 100 mm bh 179,100.00
3 Tee 300 x 100 bh 182,790.00
4 Cross 300 x 100 mm bh 250,200.00
-
1 Kabel Tray 200 x 100 mm m 192,187.50
2 Elbow 200 x 100 mm bh 133,380.00
3 Tee 200 x 100 bh 161,550.00
4 Cross 200 x 100 mm bh 196,290.00
-
Cable Ladder POWDER COATING -
1 Kabel Ladder 300 x 100 mm m 23,805.00
2 Elbow 300 x 100 mm bh 169,740.00
3 Tee 300 x 100 mm bh 258,750.00
4 Cross 300 x 100 mm bh 333,270.00
-
1 Kabel Ladder 200 x 100 mm m 180,090.00
2 Elbow 200 x 100 mm bh 155,250.00
3 Tee 200 x 100 bh 233,910.00
4 Cross 200 x 100 mm bh 301,185.00
-
D Saklar dan Stop Kontak -
1 Saklar tunggal bh 20,250.00
2 Saklar Ganda bh 26,883.00
2 Saklar Hotel bh 20,250.00
3 Stop kontak 1 Phase bh 21,510.00
3 Stop kontak 1 Phase type floor DU5915JT-1 bh 446,580.00
4 Saklar tunggal bh 20,250.00
4 Saklar Ganda bh 26,883.00
5 Stop kontak bh 20,250.00
5 Grid Switch 8 gang bh 409,500.00
6 TLD 2X36 W RMI SK PREMIUM T8 EBC 865 bh 935,730.00
6 TKOB PC 1 x 36 W bh 429,120.00
7 TLD 2X36 W SK TKOB FL BL T8 EBC 865 bh 568,620.00
7 Lampu Down Light 10 W LED bh 223,101.00
8 Lampu Down Light 10 W LED + Bateray Emergancy bh 446,202.00
8 TL 1 x 36 W, TL Balk Type bh 165,555.00
D Pentanahan ( Grounding Panel ) -
1 Body Panel MDP -
Body pada semua panel distribusi daya tegangan rendah -
Body Peralatan pada Sistem Elektronik -
Item SBB: -
2 Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) bh 3,150,000.00
3 Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box -
4 Termination R.Supporting Material lot 225,000.00
5 Kabel BC 50 mm2 m 72,000.00
6 Kabel BC 10 mm2 m 45,000.00
-
6 Material Bantu lot 3,333,165.12
7 Testing & Commissioning lot 2,222,110.08
D Penangkal Petir -
1 Arester Lightning protection radius 50 meter unit 9,720,000.00
2 Tiang pipa dia 65 = 5 meter + acessories unit 1,080,000.00
3 Down Conduktor BC 50mm + accessories m' 51,300.00
4 Grounding System max. 3 ohm lot 1,890,000.00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box -
5 Biaya Instalasi lot 2,160,000.00
6 Material Bantu lot 1,620,000.00
7 Testing & Comissioning included perijinan dari DEPNAKER lot 2,430,000.00
8 Bracket, Seal , Test Box , dls lot 988,830.00

Page 383
 9 Perijinan Telkom lot 18,500,000.00
10 Genset 250 Kva unit 680,000,000.00
-
-
E Fire alarm system -
-
1 Remote Annunciator unit 7,680,000.00
2 Panel MCFA 5 Zone unit 16,480,000.00
3 Booster power supply unit 12,790,080.00
4 Portable Handset unit 8,425,620.00
5 Module for SS unit 2,495,970.00
6 Grounding system MAX 1 OHM unit 2,571,210.00
3 TBFA NYY 3(2 X 1,5) mm² meter 6,750.00
4 TB-FA bh 3,298,770.00
5 Rate of Rise Heat Detector bh 378,000.00
6 Remote Indicating Lamp bh 198,000.00
7 Fixed Heat Detector bh 378,000.00
8 Temper Swicth bh 504,000.00
9 Flow Swicth ` bh 234,000.00
10 Alarm Bell bh 990,000.00
Interkom Jack bh 360,000.00
11 Manual Push Button bh 270,000.00
12 Indicator Lamp bh 135,000.00
13 Testing & commissioning ls 8,100,000.00

F Tata Suara

1 Celing Speaker 3W bh 151,000.00

2 Box Speaker 6W bh 210,000.00
13 Testing & commissioning ls 8,100,000.00
3 Terminal Box Sound System bh 516,800.00

Page 384
C UPAH
1 Pekerja Oh 105,000.00
2 Tukang Batu Oh 110,000.00
3 Tukang Las konstruksi Oh 110,000.00
4 Tukang Cat Oh 110,000.00
5 Tukang Las biasa Oh 110,000.00
6 Tukang alumunium Oh 110,000.00
7 Tukang Kayu Oh 110,000.00
8 Tukang besi Oh 110,000.00
9 Tukang Listrik Oh 110,000.00
10 Tukang pipa Oh 110,000.00
11 Kepala Tukang Oh 120,000.00
12 Mandor Oh 130,000.00
13 Operator jam 13,750.00 110,000.00
14 Pembantu Operator jam 13,750.00 110,000.00
15 Sopir/Driver jam 13,750.00 110,000.00
16 Pembantu Sopir/Driver jam 13,125.00 105,000.00
17 Mekanik jam 13,750.00 110,000.00
18 Pembantu Mekanik jam 13,125.00 105,000.00
19 Juru Ukur jam 13,125.00 105,000.00

Page 385
 ANALISA HARGA SATUAN PEKERJAAN

Pembersihan Lapangan / Lokasi

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 OH 1.2000 #REF! #REF!
Buruh Tak Terampil L.01 OH 16.0000 #REF! #REF!
JUMLAH HARGA #REF!
B Jumlah (A) #REF!
C Overhead & Profit (10%) 10% x B (maksimum) 183,600.00
D Harga Satuan Pekerjaan (B+C) #REF!

Uitzet Dengan waterPass / Theodolit

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Surveyor Geodesi OH 1.0000 #REF! #REF!
Buruh Tak terampil L.01 OH 2.0000 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B PERALATAN
Sewa Theodolit Set 1.0000 #REF! #REF!
JUMLAH HARGA ALAT #REF!
C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) 70,880.00
E Harga Satuan Pekerjaan (C+D) #REF!

Mobilisasi dan Demobilisasi

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mobilisasi Ls 1.0000 12,500,000.00 12,500,000.00
Demobilisasi Ls 1.0000 12,500,000.00 12,500,000.00
JUMLAH HARGA 25,000,000.00
B Jumlah (A) 12,500,000.00
C Overhead & Profit (10%) 10% x B (maksimum) 1,250,000.00
D Harga Satuan Pekerjaan (B+C) 13,750,000.00

1 m3 Pengangkutan Tanah Keluar proyek

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Buruh Tak Terampil L.01 OH 0.2500 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B PERALATAN
Sewa Dump truck 5T ( min 5 jam ) Jam 0.2500 #REF! #REF!
JUMLAH HARGA ALAT #REF!
C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) 7,875.00
E Harga Satuan Pekerjaan (C+D) #REF!

Pemasangan 1 Bh Pipa Lubang Drainase

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 OH 0.0025 #REF! #REF!
Kepala Tukang Batu L.03 OH 0.0030 #REF! #REF!
Buruh Tak Terampil L.02 OH 0.0606 #REF! #REF!
Tukang Batu L.01 OH 0.0303 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B BAHAN
Pipa Plastik PVC Tipe C Uk. 2 inchi Pj. 4mtr Batang 0.1250 #REF! #REF!
Ijuk kg 0.0500 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) #REF!
E Harga Satuan Pekerjaan (C+D) #REF!

Pas. 1 m1 Kerb / Curbing type B uk. 20x30x50 ; K-350

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 OH 0.0010 #REF! #REF!
Kepala Tukang Batu L.03 OH 0.0100 #REF! #REF!
Tukang Batu L.02 OH 0.1000 #REF! #REF!
Pembantu Tukang L.01 OH 0.2000 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B BAHAN
Pasir Pasang M3 0.0010 #REF! #REF!
Semen / PC ( 50 Kg ) Sak 0.0072 #REF! #REF!
Curbing type B uk. 20x30x50 ; K-350 Bh 2.0000 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
 C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) #REF!
E Harga Satuan Pekerjaan (C+D) #REF!

Pekerjaan 1 m3 Beton K-225

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 O.H 0.0830 #REF! #REF!
Kepala Tukang Batu L.03 O.H 0.0280 #REF! #REF!
Tukang Batu L.02 O.H 0.2750 #REF! #REF!
Buruh Tak Terampil L.01 O.H 1.6500 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B BAHAN
Semen portland (40kg) Zak 9.2750 #REF! #REF!
Pasir Beton m3 0.4325 #REF! #REF!
Batu Pecah 1/2 cm m3 0.5510 #REF! #REF!
Air (biaya air tawar) Liter 215.0000 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) 87,301.00
E Harga Satuan Pekerjaan (C+D) #REF!

Pekerjaan 1 m2 Pembesian Wire Mesh Besi Wiremesh Ø 8 uk 5.4 x 2.1 m - 15 cm

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 O.H 0.0100 #REF! #REF!
Kepala Tukang Besi L.03 O.H 0.0200 #REF! #REF!
Tukang Besi L.02 O.H 0.2500 #REF! #REF!
Pembantu Tukang L.01 O.H 0.2500 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B BAHAN
Besi Wiremesh Ø 8 uk 5.4 x 2.1 m - 15 cm Lbr 0.0882 #REF! #REF!
Kawat Ikat Beton Kg 0.0700 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) #REF!
E Harga Satuan Pekerjaan (C+D) #REF!

Pekerjaan 1 m3 Beton T=10 Cm Bertulang Wiremesh M8-150 K-225

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A BAHAN
Pekerjaan Beton Struktur K-225 M3 1.0000 #REF! #REF!
Besi Wiremesh M8-150 M2 10.0000 #REF! #REF!
Acuan untuk Beton Struktur ( Bekisting ) M3 0.2000 #REF! #REF!
JUMLAH HARGA #REF!
B Jumlah (A) #REF!
C Overhead & Profit (10%) 10% x B (maksimum) 272,518.97
D Harga Satuan Pekerjaan (B+C) #REF!

Pemasangan 1 Batang Trucuk Bambu dia. 10-12 cm ; Pj. 1.5 m

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 O.H 0.0025 130,000.00 325.00
Tukang Kayu L.02 O.H 0.0400 110,000.00 4,400.00
Pembantu Tukang L.01 O.H 0.0500 100,000.00 5,000.00
JUMLAH HARGA TENAGA 9,725.00
B BAHAN
Bambu Bongkotan dia. 10-12 cm ; Pj. 3 m Btg 0.5000 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) #REF!
E Harga Satuan Pekerjaan (C+D) 29,947.00

1 m2 Lapis Resap Ikat ( Prime Coat )

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 O.H 0.0060 130,000.00 780.00
Pekerja Terampil L.01 O.H 0.0300 100,000.00 3,000.00
JUMLAH HARGA TENAGA 3,780.00
B BAHAN
Aspal Curah Kg 0.6417 #REF! #REF!
Kerosin / Minyak Tanah Ltr 0.4889 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C PERALATAN
Sewa Aspal Sprayer ( min 4 jam ) Jam 0.0030 #REF! #REF!
Sewa Compresor ( min 5 jam ) Jam 0.0030 #REF! #REF!
 Sewa Dump Truck 8 - 10 m3 ( min 5 jam ) Jam 0.0030 #REF! #REF!
JUMLAH HARGA ALAT #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (10%) 10% x D (maksimum) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

1 m2 Lapis Perekat ( Tack Coat )

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 O.H 0.0060 130,000.00 780.00
Pekerja Terampil L.01 O.H 0.0300 100,000.00 3,000.00
JUMLAH HARGA TENAGA 3,780.00
B BAHAN
Aspal Curah Kg 0.8880 #REF! #REF!
Kerosin / Minyak Tanah Ltr 0.2530 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C PERALATAN
Sewa Aspal Sprayer ( min 4 jam ) Jam 0.0030 #REF! #REF!
Sewa Compresor ( min 5 jam ) Jam 0.0030 #REF! #REF!
Sewa Dump Truck 8 - 10 m3 ( min 5 jam ) Jam 0.0030 #REF! #REF!
JUMLAH HARGA ALAT #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (10%) 10% x D (maksimum) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Produksi 1 ton Lapis Tipis Aspal Beton AC ( Lataston )

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Sopir O.H 0.0404 #REF! #REF!
Pembantu Sopir O.H 0.0404 #REF! #REF!
Mandor L.04 O.H 0.0101 #REF! #REF!
Pembantu Tukang L.01 O.H 0.0303 #REF! #REF!
Tenaga Kasar L.01 O.H 0.0606 #REF! #REF!
Operator O.H 0.0252 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B BAHAN
Pasir Pasang M3 0.2700 #REF! #REF!
Semen / PC ( 50 Kg ) Sak 0.8000 #REF! #REF!
Aspal Panas AC 60/70 ( termasuk angkutan ) Kg 70.0000 #REF! #REF!
Batu Pecah Mesin 1/2 cm M3 0.2000 #REF! #REF!
Batu Pecah Mesin 0,5/1 cm M3 0.0750 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C PERALATAN
Sewa Dump Truck 3,5 T ( min. 5 jam ) Jam 0.2400 #REF! #REF!
Sewa Wheel Loader 1,7 - 2 m3 ( min. 5 jam ) Jam 0.0500 #REF! #REF!
JUMLAH HARGA ALAT #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (10%) 10% x D (maksimum) 117,312.25
F Harga Satuan Pekerjaan (D+E) #REF!

Produksi 1 Ton ATB / ATBL / Lapis Beton untuk LPA (Laston Atas)
No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Pengemudi / Sopir O.H 0.0404 #REF! #REF!
Pembantu Sopir O.H 0.0404 #REF! #REF!
Mandor L.04 O.H 0.0101 #REF! #REF!
Pembantu Tukang L.01 O.H 0.0303 #REF! #REF!
Tenaga Kasar L.01 O.H 0.0606 #REF! #REF!
Operator O.H 0.0252 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B BAHAN
Kapur Pasang M3 0.0200 #REF! #REF!
Pasir Pasang M3 0.2400 175,000.00 42,000.00
Aspal Panas AC 60/70 ( termasuk angkutan ) Kg 60.0000 13,500.00 810,000.00
Batu Pecah Mesin 1/2 cm M3 0.1400 200,000.00 28,000.00
Batu Pecah Mesin 0,5/1 cm M3 0.1700 200,000.00 34,000.00
JUMLAH HARGA BAHAN #REF!
C PERALATAN
Sewa Dump Truck 3,5 T ( min. 5 jam ) Jam 0.2400 #REF! #REF!
Sewa Wheel Loader 1,7 - 2 m3 ( min. 5 jam ) Jam 0.0500 #REF! #REF!
JUMLAH HARGA ALAT #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (10%) 10% x D (maksimum) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Penghamparan 1 m2 Lapis Permukaan Aspal Beton Laston ( AC ) tb. 4 cm ( MANUAL )

 No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 O.H 0.0150 #REF! #REF!
Pekerja Terampil L.01 O.H 0.1500 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B BAHAN
Produksi Lapis Tipis Aspal Beton AC Ton 0.0899 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C PERALATAN
Biaya Menggilas dengan mesin gilas Jam 0.0040 #REF! #REF!
JUMLAH HARGA ALAT #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (10%) 10% x D (maksimum) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Penghamparan 1 m2 ATB tb. 4 cm ( MANUAL )

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 O.H 0.0150 #REF! #REF!
Pekerja Terampil L.01 O.H 0.1500 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B BAHAN
Produksi ATB / ATBL / Lapis Beton Ton 0.0899 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C PERALATAN
Biaya Menggilas dengan mesin gilas Jam 0.0040 #REF! #REF!
JUMLAH HARGA ALAT #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (10%) 10% x D (maksimum) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Penghamparan 1 m2 Lapis Permukaan Aspal Beton Laston ( AC ) tb. 4 cm

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Kepala Tukang Batu L.03 O.H 0.0099 #REF! #REF!
Pekerja Terampil L.01 O.H 0.0796 #REF! #REF!
Tenaga Kasar L.01 O.H 0.1194 #REF! #REF!
Operator O.H 0.0397 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B BAHAN
Aspal Curah Kg 0.3960 #REF! #REF!
Minyak Tanah Liter 0.0990 #REF! #REF!
Produksi Lapis Tipis Aspal Beton AC Ton 0.0880 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C PERALATAN
Sewa Ashpalt Finisher Min 3 Jam Jam 0.0055 #REF! #REF!
Sewa Pneumatic Tire Roller Min 5 Jam Jam 0.0055 #REF! #REF!
Sewa Tandem Roller Jam 0.0055 #REF! #REF!
Sewa Aspal Sprayer ( min 4 jam ) Jam 0.0033 #REF! #REF!
Sewa Compresor ( min 5 jam ) Jam 0.0044 #REF! #REF!
JUMLAH HARGA ALAT #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (10%) 10% x D (maksimum) #REF!
F Harga Satuan Pekerjaan (D+E) 163,573.00

Penghamparan 1 ton ATB tb. 6 cm

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Kepala Tukang Batu L.03 O.H 0.0099 #REF! #REF!
Pekerja Terampil L.01 O.H 0.0796 #REF! #REF!
Tenaga Kasar L.01 O.H 0.1194 #REF! #REF!
Operator O.H 0.0397 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B BAHAN
Aspal Curah Kg 6.6000 #REF! #REF!
Minyak Tanah Liter 1.6600 #REF! #REF!
Produksi ATB / ATBL / Lapis Beton Ton 0.9857 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C PERALATAN
Sewa Ashpalt Finisher Min 3 Jam Jam 0.0493 #REF! #REF!
Sewa Pneumatic Tire Roller Min 5 Jam Jam 0.0493 #REF! #REF!
Sewa Tandem Roller Jam 0.0493 #REF! #REF!
Sewa Aspal Sprayer ( min 4 jam ) Jam 0.0296 #REF! #REF!
Sewa Compresor ( min 5 jam ) Jam 0.0394 #REF! #REF!
JUMLAH HARGA ALAT #REF!
D Jumlah (A+B+C) #REF!
 E Overhead & Profit (10%) 10% x D (maksimum) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Manhole Cast Iron (Cover & Frame) Uk. 70x70 cm Fabrikasi

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 O.H 0.0500 #REF! #REF!
Tukang Besi L.02 O.H 0.5000 #REF! #REF!
Buruh Tak Terampil L.01 O.H 0.5000 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B BAHAN
#REF! Unit 1.0000 #REF! #REF!
Angker Baut Dia.16 mm #REF! 10.0000 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) #REF!
E Harga Satuan Pekerjaan (C+D) #REF!

Pengadaan 1 unit U-Ditch Uk.600x800x1200 Precast (K-350) Fabrikasi

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A BAHAN
U-Ditch Uk.600x800x1200 Precast (K-350) Fabrikasi Pcs 1.0000 #REF! #REF!
JUMLAH HARGA #REF!
B Jumlah (A) #REF!
C Overhead & Profit (10%) 10% x B (maksimum) #REF!
D Harga Satuan Pekerjaan (B+C) #REF!

Pengadaan 1 Pcs U-Ditch Uk.800x1000x1200 Precast (K-350) Fabrikasi

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A BAHAN
U-Ditch Uk.800x1000x1200 Precast (K-350) Fabrikasi Pcs 1.0000 #REF! #REF!
JUMLAH HARGA #REF!
B Jumlah (A) #REF!
C Overhead & Profit (10%) 10% x B (maksimum) #REF!
D Harga Satuan Pekerjaan (B+C) 1,859,715.00

Pengadaan 1 Pcs U-Ditch Uk.1000x1000x1200 Precast (K-350) Fabrikasi

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A BAHAN
U-Ditch Uk.1000x1000x1200 Precast (K-350) Fabrikasi Pcs 1.0000 #REF! #REF!
JUMLAH HARGA #REF!
B Jumlah (A) #REF!
C Overhead & Profit (10%) 10% x B (maksimum) 243,200.00
D Harga Satuan Pekerjaan (B+C) #REF!

Pengadaan 1 Pcs Cover U-Ditch Uk.760x600x100 Precast (K-350) Fabrikasi

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A BAHAN
Cover U-Ditch Uk.760x600x100 Precast (K-350) Fabrikasi Pcs 1.0000 #REF! #REF!
JUMLAH HARGA #REF!
B Jumlah (A) #REF!
C Overhead & Profit (10%) 10% x B (maksimum) #REF!
D Harga Satuan Pekerjaan (B+C) #REF!

Pengadaan 1 Pcs Cover U-Ditch Uk.1260x1200x120 Precast (K-350) Fabrikasi

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A BAHAN
Cover U-Ditch Uk.1260x1200x120 Precast (K-350) Fabrikasi Pcs 1.0000 #REF! #REF!
JUMLAH HARGA #REF!
B Jumlah (A) #REF!
C Overhead & Profit (10%) 10% x B (maksimum) 89,315.00
D Harga Satuan Pekerjaan (B+C) 982,465.00

Pemasangan 1 Pcs U-Ditch Uk.600x800x1200 Precast (K-350) Fabrikasi

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 O.H 0.0010 130,000.00 123.50
Buruh Tak Terampil L.01 O.H 0.0095 100,000.00 952.50
Operator Alat Konstruksi O.H 0.0434 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B PERALATAN
Sewa Forklip Jam 0.1000 #REF! #REF!
Sewa alat bantu ( 1 set @ 3 alat ) Jam 0.0250 #REF! #REF!
JUMLAH HARGA ALAT #REF!
C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) #REF!
 E Harga Satuan Pekerjaan (C+D) #REF!

Pemasangan 1 Pcs U-Ditch Uk.800x1000x1200 Precast (K-350) Fabrikasi

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 O.H 0.0013 130,000.00 164.67
Buruh Tak Terampil L.01 O.H 0.0127 100,000.00 1,270.00
Operator Alat Konstruksi O.H 0.0579 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B PERALATAN
Sewa Forklip Jam 0.1333 #REF! #REF!
Sewa alat bantu ( 1 set @ 3 alat ) Jam 0.0333 #REF! #REF!
JUMLAH HARGA ALAT #REF!
C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) #REF!
E Harga Satuan Pekerjaan (C+D) #REF!

Pemasangan 1 Pcs U-Ditch Uk.1000x1000x1200 Precast (K-350) Fabrikasi

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 O.H 0.0019 130,000.00 247.00
Buruh Tak Terampil L.01 O.H 0.0191 100,000.00 1,905.00
Operator Alat Konstruksi O.H 0.0868 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B PERALATAN
Sewa Forklip Jam 0.2000 #REF! #REF!
Sewa alat bantu ( 1 set @ 3 alat ) Jam 0.0500 #REF! #REF!
JUMLAH HARGA ALAT #REF!
C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) #REF!
E Harga Satuan Pekerjaan (C+D) #REF!

Pemasangan 1 Pcs Cover U-Ditch Uk.760x600x100 Precast (K-350) Fabrikasi

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 O.H 0.0006 130,000.00 82.33
Buruh Tak Terampil L.01 O.H 0.0064 100,000.00 635.00
Operator Alat Konstruksi O.H 0.0289 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B PERALATAN
Sewa Forklip Jam 0.0667 #REF! #REF!
Sewa alat bantu ( 1 set @ 3 alat ) Jam 0.0167 #REF! #REF!
JUMLAH HARGA ALAT #REF!
C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) #REF!
E Harga Satuan Pekerjaan (C+D) #REF!

Pemasangan 1 Pcs Cover U-Ditch Uk.1260x1200x120 Precast (K-350) Fabrikasi

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 O.H 0.0008 130,000.00 98.80
Buruh Tak Terampil L.01 O.H 0.0076 100,000.00 762.00
Operator Alat Konstruksi O.H 0.0347 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B PERALATAN
Sewa Forklip Jam 0.0800 #REF! #REF!
Sewa alat bantu ( 1 set @ 3 alat ) Jam 0.0200 #REF! #REF!
JUMLAH HARGA ALAT #REF!
C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) #REF!
E Harga Satuan Pekerjaan (C+D) 7,583.00

Pemasangan 1 Bh Lubang Pipa Limbah Domestik 4"

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 OH 0.0041 #REF! #REF!
Kepala Tukang Batu L.03 OH 0.0135 #REF! #REF!
Tukang Batu L.02 OH 0.1350 #REF! #REF!
Buruh Tak Terampil L.01 OH 0.0810 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B BAHAN
Pipa PVC 4" panjang 4 meter type C Lonjor 0.3000 #REF! #REF!
Perlengkapan 35% Harga Pipa Lonjor 0.1050 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) #REF!
 E Harga Satuan Pekerjaan (C+D) #REF!

Pengecatan dengan cat roadline (Thermoplastic) tb. 2 mm

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Mandor L.04 O.H 0.0151 130,000.00 1,963.00
Tukang L.02 O.H 0.1513 110,000.00 16,643.00
Pembantu Tukang L.01 O.H 0.1010 100,000.00 10,100.00
JUMLAH HARGA TENAGA 28,706.00
B BAHAN
Thinner A Special Ltr 0.3000 #REF! #REF!
Cat Road Line (Thermoplastic) Klg 0.3450 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C Jumlah (A+B) #REF!
D Overhead & Profit (10%) 10% x C (maksimum) #REF!
E Harga Satuan Pekerjaan (C+D) #REF!

Pekerjaan 1 m3 Cor Setempat Beton Struktur Bertulang ( 1 PC : 3 Ps : 6 Kr ) , Pemakaian Besi 227.00 Kg

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A BAHAN
Pekerjaan Beton Struktur K-225 M3 0.9500 #REF! #REF!
Pekerjaan Pembesian, Pemakaian Besi Ulir Kg 154.0000 #REF! #REF!
Pekerjaan Pembesian, Pemakaian Besi Polos Kg 73.0000 #REF! #REF!
Acuan untuk Beton Struktur ( Bekisting ) M3 0.5000 #REF! #REF!
JUMLAH HARGA #REF!
B Jumlah (A) #REF!
C Overhead & Profit (10%) 10% x B (maksimum) #REF!
D Harga Satuan Pekerjaan (B+C) #REF!

Agregat lapis Pondasi Bawah (LPB) Klas C

No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A TENAGA
Kepala Tukang L.03 O.H 0.0067 #REF! #REF!
Operator O.H 0.0133 #REF! #REF!
Pengemudi / Sopir O.H 0.0067 #REF! #REF!
Pembantu Sopir O.H 0.0067 #REF! #REF!
Pembantu Tukang L.01 O.H 0.0400 #REF! #REF!
JUMLAH HARGA TENAGA #REF!
B BAHAN
Sirtu 1.0200 #REF! #REF!
Batu Krikil Beton 0.2533 #REF! #REF!
JUMLAH HARGA BAHAN #REF!
C PERALATAN
Sewa Truk Tangki Air min 5 jam Hari 0.0333 #REF! #REF!
Sewa Walles min 5 jam Jam 0.0333 #REF! #REF!
Sewa Motor Grader 125-140 pk Min 5 Jam Jam 0.0333 #REF! #REF!
JUMLAH HARGA ALAT #REF!
D Jumlah (A+B+C) #REF!
E Overhead & Profit (10%) 10% x D (maksimum) #REF!
F Harga Satuan Pekerjaan (D+E) 207,003.00

Pekerjaan pengadaan 1 Unit dan perakitan Pintu air Type A
No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A BAHAN
Pondasi Foot Plat 60x166 cm 1.0000 m3 0.3486 #REF! #REF!
Kolom Pintu Air 23x60 cm 1.0000 m3 0.2070 #REF! #REF!
Plat Injak Beton Tb 12 cm 1.0000 m3 0.0837 #REF! #REF!
Besi Plat Tb 14 mm 1.0000 kg 58.3789 #REF! #REF!
Stir Engkel + Aksesoris 1.0000 set 1.0000 250,000.00 250,000.00
Baja Siku 100x100x10 1.0000 kg 57.9840 #REF! #REF!
Baja UNP 125x55x7 1.0000 kg 118.7240 #REF! #REF!
Stang Pintu Air 1.0000 set 1.0000 300,000.00 300,000.00
Plat Penjepit Pintu 1.0000 set 1.0000 50,000.00 50,000.00
JUMLAH HARGA #REF!
B Jumlah (A) #REF!
C Overhead & Profit (10%) 10% x B (maksimum) #REF!
D Harga Satuan Pekerjaan (B+C) #REF!

Pekerjaan pengadaan 1 Unit dan perakitan Pintu air Type B
No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A BAHAN
Pondasi Foot Plat 60x166 cm 1.0000 m3 0.3066 #REF! #REF!
Kolom Pintu Air 23x60 cm 1.0000 m3 0.1380 #REF! #REF!
Plat Injak Beton Tb 12 cm 1.0000 m3 0.0736 #REF! #REF!
Besi Plat Tb 14 mm 1.0000 kg 51.3453 #REF! #REF!
Stir Engkel + Aksesoris 1.0000 set 1.0000 250,000.00 250,000.00
 Baja Siku 100x100x10 1.0000 kg 57.9840 #REF! #REF!
Baja UNP 125x55x7 1.0000 kg 99.9640 #REF! #REF!
Stang Pintu Air 1.0000 set 1.0000 300,000.00 300,000.00
Plat Penjepit Pintu 1.0000 set 1.0000 50,000.00 50,000.00
JUMLAH HARGA #REF!
B Jumlah (A) #REF!
C Overhead & Profit (10%) 10% x B (maksimum) #REF!
D Harga Satuan Pekerjaan (B+C) #REF!

Pekerjaan pengadaan 1 Unit dan perakitan Pintu air Type C
No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A BAHAN
Pondasi Foot Plat 60x166 cm 1.0000 m3 0.2646 #REF! #REF!
Kolom Pintu Air 23x60 cm 1.0000 m3 0.1380 #REF! #REF!
Plat Injak Beton Tb 12 cm 1.0000 m3 0.0736 #REF! #REF!
Besi Plat Tb 14 mm 1.0000 kg 51.3453 #REF! #REF!
Stir Engkel + Aksesoris 1.0000 set 1.0000 250,000.00 250,000.00
Baja Siku 100x100x10 1.0000 kg 57.9840 #REF! #REF!
Baja UNP 125x55x7 1.0000 kg 94.6040 #REF! #REF!
Stang Pintu Air 1.0000 set 1.0000 300,000.00 300,000.00
Plat Penjepit Pintu 1.0000 set 1.0000 50,000.00 50,000.00
JUMLAH HARGA #REF!
B Jumlah (A) #REF!
C Overhead & Profit (10%) 10% x B (maksimum) #REF!
D Harga Satuan Pekerjaan (B+C) #REF!

Pekerjaan pengadaan 1 Unit dan perakitan Pintu air Type D
No Uraian Kode Satuan Koefisien Harga Satuan (RP) Jumlah Harga (RP)
A BAHAN
Pondasi Foot Plat 60x166 cm 1.0000 m3 0.2226 #REF! #REF!
Kolom Pintu Air 23x60 cm 1.0000 m3 0.1104 #REF! #REF!
Plat Injak Beton Tb 12 cm 1.0000 m3 0.0534 #REF! #REF!
Besi Plat Tb 14 mm 1.0000 kg 37.2781 #REF! #REF!
Stir Engkel + Aksesoris 1.0000 set 1.0000 250,000.00 250,000.00
Baja Siku 100x100x10 1.0000 kg 57.9840 #REF! #REF!
Baja UNP 125x55x7 1.0000 kg 83.8840 #REF! #REF!
Stang Pintu Air 1.0000 set 1.0000 300,000.00 300,000.00
Plat Penjepit Pintu 1.0000 set 1.0000 50,000.00 50,000.00
JUMLAH HARGA #REF!
B Jumlah (A) #REF!
C Overhead & Profit (10%) 10% x B (maksimum) #REF!
D Harga Satuan Pekerjaan (B+C) #REF!
ANALISA BIAYA KONSTRUKSI (ABK)

NO.
JENIS PEKERJAAN SAT. INDEKS HARGA SAT. JUMLAH HSPK
(Rp.) (Rp.)

PANEL
1 1 Unit - Panel MDP BOX - FREE STANDING Type
a. Bahan : - 180 x 80 x 80 cm (Flat 2 mm) INDOOR 2.000 9,680,000.00 19,360,000.00
- MCCB 4P 70kA 630A ELECTRONIC (630AF) 2.000 15,770,000.00 31,540,000.00
- + AUX.SWITCH for S630GE 2.000 150,000.00 300,000.00
- + ALARM.SWITCH for S630GE 2.000 150,000.00 300,000.00
- + UVT for S630GE 2.000 1,300,000.00 2,600,000.00
- + MOTOR for S630GE 2.000 12,790,000.00 25,580,000.00

- MCCB 3P 36kA 400A (250A-400A) ADJUSTABLE (400AF) TM 1.000 5,080,000.00 5,080,000.00

- MCCB 3P 40kA 100A (63A-100A) ADJUSTABLE (160AF) 1.000 1,380,000.00 1,380,000.00
- MCCB 3P 40kA 63A (40A-63A) ADJUSTABLE (160AF) 2.000 1,380,000.00 2,760,000.00
- MCCB 3P 40kA 40A (25A-40A) ADJUSTABLE (160AF) 2.000 1,380,000.00 2,760,000.00
- MCCB 3P 40kA 40A (25A-40A) ADJUSTABLE (160AF) 2.000 1,380,000.00 2,760,000.00
- LOAD BREAK SWITCH 3P 400A + HANDLE 1.000 2,120,000.00 2,120,000.00
- DIGITAL MULTIFUNCTION METER (96x96), LCD WITH COM R 2.000 1,670,000.00 3,340,000.00
- + CT 800/5 A (10 VA) HG50I-800 6.000 100,000.00 600,000.00
- kWh meter 3 phase, by(V, I, PF, Hz, Kw, kVar,etc 2.000 3,420,000.00 6,840,000.00
- + CT 800/5 A (10 VA) HG50I-800 6.000 100,000.00 600,000.00
- VOLTAGE RELAY 3PHASE380 VAC, 1.000 1,410,000.00 1,410,000.00
- PUSH BUTTON, SKB2-EA 145/135 4.000 10,000.00 40,000.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz 10.000 10,000.00 100,000.00
- MCB 1P- 6KA 6 A ( FUSE ) 14.000 30,000.00 420,000.00
- A-O-M SELECTOR SWITCH 1P, HS1AM 1.000 60,000.00 60,000.00
- A-O-M SELECTOR SWITCH 2P, HS2AM 1.000 80,000.00 80,000.00
- TIME RELAY TYPE H3CRA-8 3.000 690,000.00 2,070,000.00
- CONTROL RELAY 1.000 800,000.00 800,000.00
- TERMINAL BLOK 1.000 2,340,000.00 2,340,000.00
- MCB 3P- 4.5KA 20 A / Acti 9 iK60a 2.000 290,000.00 580,000.00
- MICRO SWITCH Type CZ-7310 2.000 50,000.00 100,000.00
- LAMPU LED ATN 5 WATT 2.000 80,000.00 160,000.00
- CU (BUSBAR) 1.000 5,190,000.00 5,190,000.00
- Accessories 1.000 8,900,000.00 8,900,000.00 Rp 130,170,000.00

b. Tenaga : - Tukang listrik OH 15.000 160,000.00 2,400,000.00

- Pekerja OH 13.000 150,000.00 1,950,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 4,500,000.00
jumlah Rp 134,670,000.00
overhead+profit 10% Rp 13,467,000.00
0 Total HSP Rp 148,137,000.00

Unit - Panel ATS-AMF

- BOX - FREE STANDING Type
- 180 x 80 x 80 cm (Flat 2 mm) INDOOR 2.000 9,680,000.00 19,360,000.00
- MCCB 4P 70kA 630A ELECTRONIC (630 1.000 15,770,000.00 15,770,000.00
- + AUX.SWITCH for S630GE 1.000 150,000.00 150,000.00
- + ALARM.SWITCH for S630GE 1.000 150,000.00 150,000.00
- + UVT for S630GE 1.000 1,300,000.00 1,300,000.00
- + MOTOR for S630GE 1.000 12,790,000.00 12,790,000.00
- DIGITAL MULTIFUNCTION METER (96x96), LCD WITH COM RS485 1.000 1,670,000.00 1,670,000.00
- + CT 800/5 A (10 VA) HG50I-800 3.000 100,000.00 300,000.00
- AMPEREMETER DC 0 - 20A CLS 1.5 (72x72) HPM72/A20 1.000 140,000.00 140,000.00
- VOLTMETER DC 0 - 30A CLS 1.5 (72x72) HPM72/V30 1.000 140,000.00 140,000.00
- BATT.CHARGER 1PH 9701 (24VDC) 1.000 1,710,000.00 1,710,000.00
- AMF CONTROL MODULE 4520 CT+RCT+CC u/ GENSET < 500 KVA 1.000 3,800,000.00 3,800,000.00
- EMERGENCY PUSH BUTTON 1.000 140,000.00 140,000.00
- PROTECTION EMERGENCY 1.000 40,000.00 40,000.00
- PUSH BUTTON, SKB2-EA 145/135 4.000 10,000.00 40,000.00
- PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz 8.000 10,000.00 80,000.00
- MCB 1P- 6KA 6 A ( FUSE ) 10.000 30,000.00 300,000.00
- A-O-M SELECTOR SWITCH 1P, HS1AM 1.000 60,000.00 60,000.00
- HORN 220V AC / 24V DC 1.000 210,000.00 210,000.00
- HOUR COUNTER type BZ 142-5 1.000 360,000.00 360,000.00
- TIME RELAY TYPE H3CRA-8 1.000 690,000.00 690,000.00
- CONTROL RELAY 1.000 1,870,000.00 1,870,000.00
- TERMINAL BLOK 1.000 2,400,000.00 2,400,000.00
- MICRO SWITCH Type CZ-7310 1.000 50,000.00 50,000.00
- LAMPU LED ATN 5 WATT 1.000 80,000.00 80,000.00
- CU (BUSBAR) 1.000 2,710,000.00 2,710,000.00
WIRING & ACCESSORIS 1.000 8,900,000.00 8,900,000.00 Rp 75,210,000.00

b. Tenaga : - OH 9.000 160,000.00 1,440,000.00

- OH 8.000 150,000.00 1,200,000.00
- OH 1.000 150,000.00 150,000.00 Rp 2,790,000.00
jumlah Rp 78,000,000.00
overhead+profit 10% Rp 7,800,000.00
0 Total HSP Rp 85,800,000.00

1 1 Unit - Panel SDP - 1

a. Bahan : - unit 1.000 2,150,000.00 2,150,000.00
- bh 1.000 1,260,000.00 1,260,000.00
- bh 5.000 350,000.00 1,750,000.00
- bh 3.000 150,500.00 451,500.00
- bh 6.000 10,400.00 62,400.00
- bh 3.000 286,500.00 859,500.00
- bh 1.000 293,500.00 293,500.00
- bh 1.000 107,000.00 107,000.00
- bh 3.000 210,500.00 631,500.00
- m' 4.000 70,000.00 280,000.00
- m' 2.000 70,400.00 140,800.00
- ls 1.000 250,000.00 250,000.00 Rp 8,236,200.00

b. Tenaga : - OH 9.000 160,000.00 1,440,000.00

- OH 8.000 150,000.00 1,200,000.00
- OH 1.000 150,000.00 150,000.00 Rp 2,790,000.00
jumlah Rp 11,026,200.00
overhead+profit 10% Rp 1,102,620.00
Unit - Panel SDP - 1 Total HSP Rp 12,128,820.00

1 1 Unit - Panel SDP - AC

a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 2,150,000.00 2,150,000.00
- MCCB 20 A - 50 A 3P 10 kA bh 1.000 2,170,000.00 2,170,000.00
- MCB 16 A 3P 6 kA bh 4.000 1,000,700.00 4,002,800.00
- Indicator Lamp bh 1.000 1,569,000.00 1,569,000.00
 - Fuse 2A bh 3.000 150,500.00 451,500.00
- Ampermeter bh 6.000 10,400.00 62,400.00
- Volt meter bh 3.000 286,500.00 859,500.00
- Selector switch bh 1.000 293,500.00 293,500.00
- CT 150/5A bh 1.000 107,000.00 107,000.00
- Grounding cable BC 50 mm2 bh 3.000 210,500.00 631,500.00
- m' 4.000 70,000.00 280,000.00
- Busbar 600 A m' 2.000 70,400.00 140,800.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 12,968,000.00

b. Tenaga : - Tukang listrik OH 9.000 160,000.00 1,440,000.00

- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,790,000.00
jumlah Rp 15,758,000.00
overhead+profit 10% Rp 1,575,800.00
Unit - Panel SDP - AC Total HSP Rp 17,333,800.00

1 1 Unit - Panel SDP - Pompa

a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 2,238,000.00 2,238,000.00
- MCCB 200 A - 250 A 3P 35 kA bh 1.000 1,569,000.00 1,569,000.00
- MCCB 63 A 3P 25kA bh 2.000 413,000.00 826,000.00
- MCCB 200 A 3P 25kA bh 3.000 150,500.00 451,500.00
- Indicator Lamp bh 6.000 10,400.00 62,400.00
- Fuse 2A bh 3.000 286,500.00 859,500.00
- Ampermeter bh 1.000 293,500.00 293,500.00
- Volt meter bh 1.000 107,000.00 107,000.00
- Selector switch bh 3.000 210,500.00 631,500.00
- CT 150/5A m' 4.000 70,000.00 280,000.00
- Grounding cable BC 50 mm2 m' 2.000 70,400.00 140,800.00
- Busbar 600 A ls 1.000 250,000.00 250,000.00 Rp 7,709,200.00
Accessories
b. Tenaga : - Tukang listrik OH 9.000 160,000.00 1,440,000.00
- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,790,000.00
jumlah Rp 10,499,200.00
overhead+profit 10% Rp 1,049,920.00
Unit - Panel SDP - Pompa Total HSP Rp 11,549,120.00

1 1 Unit - Panel Exhaust fan

a. Bahan : - unit 1.000 3,600,000.00 3,600,000.00
- Box panel 80 x 60 x 30 cm bh 1.000 882,200.00 882,200.00
- MCCB 125-160 A 3P bh 2.000 882,200.00 1,764,400.00
- MCB 10 A 1P bh 4.000 882,200.00 3,528,800.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
Grounding cable BC 50 mm2 m' 4.000 70,000.00 280,000.00
m' 2.000 70,400.00 140,800.00
Busbar 600 A Unit - Panel Exhaust f ls 1.000 250,000.00 250,000.00 Rp 12,851,600.00
Accessories
b. Tenaga : Tukang listrik OH 7.000 160,000.00 1,120,000.00
Pekerja OH 8.000 150,000.00 1,200,000.00
Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,470,000.00
jumlah Rp 15,321,600.00
overhead+profit 10% Rp 1,532,160.00
Total HSP Rp 16,853,760.00

1 1 Unit - Panel LIFT

a. Bahan : - Box Panel SDP unit 1.000 2,238,000.00 2,238,000.00
- MCCB 50 A 3P 36 kA bh 1.000 911,100.00 911,100.00
- MCCB 16 A 3P 36 kA bh 1.000 882,200.00 882,200.00
- MCCB 25 A 3P 36 kA bh 3.000 150,500.00 451,500.00
- Indicator Lamp bh 6.000 10,400.00 62,400.00
- Fuse 2A bh 3.000 286,500.00 859,500.00
- Ampermeter bh 1.000 293,500.00 293,500.00
- Volt meter bh 1.000 107,000.00 107,000.00
- Selector switch bh 3.000 210,500.00 631,500.00
- CT 150/5A m' 4.000 70,000.00 280,000.00
- Grounding cable BC 50 mm2 m' 2.000 70,400.00 140,800.00
- Busbar 600 A ls 1.000 250,000.00 250,000.00 Rp 7,107,500.00
Accessories Unit - Panel LIFT
b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00
- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,470,000.00
jumlah Rp 9,577,500.00
overhead+profit 10% Rp 957,750.00
Total HSP Rp 10,535,250.00

1 1 Unit - Panel External

a. Bahan : - Box panel 80 x 60 x 30 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 35 A 3P 10 kA bh 1.000 882,000.00 882,000.00
- MCCB 25 A 3P 10 kA bh 2.000 48,000.00 96,000.00
- Indicator Lamp bh 1.000 48,000.00 48,000.00
- Fuse 2A bh 3.000 150,500.00 451,500.00
- Ampermeter bh 6.000 10,400.00 62,400.00
- Volt meter bh 3.000 286,500.00 859,500.00
- Selector switch bh 1.000 293,500.00 293,500.00
- CT 150/5A bh 1.000 107,000.00 107,000.00
- Grounding cable BC 50 mm2 bh 3.000 210,500.00 631,500.00
- Busbar 600 A m' 4.000 70,000.00 280,000.00
- m' 2.000 70,400.00 140,800.00
- Accessories Unit - Panel External ls 1.000 250,000.00 250,000.00 Rp 6,849,200.00

b. Tenaga : - Tukang listrik OH 7.000 110,000.00 770,000.00

- Pekerja OH 8.000 105,000.00 840,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,660,000.00
jumlah Rp 8,509,200.00
overhead+profit 10% Rp 850,920.00
Total HSP Rp 9,360,120.00

1 Unit - Panel Utilitas / Hydrant

a. Bahan : - Box Panel SDP unit 1.000 2,747,000.00 2,747,000.00
- MCB 16 A 3P 6 kA bh 1.000 1,260,000.00 1,260,000.00
- MCB 10 A 1P 6 kA bh 1.000 1,000,700.00 1,000,700.00
- Timer Switch bh 1.000 911,100.00 911,100.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
 - Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 50 mm2 m' 4.000 70,000.00 280,000.00
- Busbar 600 A m' 2.000 70,400.00 140,800.00
- Accessories Unit - Panel Utilitas / ls 1.000 250,000.00 250,000.00 Rp 8,995,000.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 8.000 150,000.00 1,200,000.00
- Peralatan OH 1.000 150,000.00 150,000.00 Rp 2,470,000.00
jumlah Rp 11,465,000.00
overhead+profit 10% Rp 1,146,500.00
Total HSP Rp 12,611,500.00

2 1 Unit - Panel PP- OUTDOOR AC

a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 3,600,000.00 3,600,000.00
- MCCB 64-80 A 3P bh 1.000 4,640,000.00 4,640,000.00
- MCCB 60 A 3P bh 4.000 822,400.00 3,289,600.00
- MCCB 20 A 3P bh 3.000 150,500.00 451,500.00
- Indicator Lamp bh 6.000 10,400.00 62,400.00
- Fuse 2A bh 3.000 286,500.00 859,500.00
- Ampermeter bh 1.000 293,500.00 293,500.00
- Volt meter bh 1.000 107,000.00 107,000.00
- Selector switch bh 3.000 210,500.00 631,500.00
- CT 150/5A m' 3.000 70,000.00 210,000.00
- Grounding cable BC 50 mm2 m' 1.250 70,400.00 88,000.00
- Busbar 600 A ls 1.000 250,000.00 250,000.00 Rp 14,483,000.00
Accessories
b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00
- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 16,403,000.00
overhead+profit 10% Rp 1,640,300.00
Unit - Panel PP- OUTDOOR AC Total HSP Rp 18,043,300.00

4 1 Unit - PP- AC 1
a. Bahan : - Box panel 100 x 80 x 30 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 250 A - 400 A 3P 50 kA bh 1.000 882,000.00 882,000.00
- MCCB 60 A 3P 50 kA bh 16.000 48,000.00 768,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- Grounding cable BC 6 mm2 Unit - PP- AC 1 bh 3.000 210,500.00 631,500.00
- Busbar CU 5 (12 x 2 mm2) m' 3.000 70,000.00 210,000.00
- Accessories m' 1.250 70,400.00 88,000.00
- ls 1.000 250,000.00 250,000.00 Rp 7,350,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 9,270,400.00
overhead+profit 10% Rp 927,040.00
Total HSP Rp 10,197,440.00

4 1 Unit - PP- AC 2
a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 10 A 3P 6 kA bh 1.000 882,000.00 882,000.00
- MCB 6 A 1P 4 kA bh 17.000 48,000.00 816,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 Unit - PP- AC 2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 7,398,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 9,318,400.00
overhead+profit 10% Rp 931,840.00
Total HSP Rp 10,250,240.00

4 1 Unit - PP- AC 3
a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 10 A 3P 6 kA bh 1.000 882,000.00 882,000.00
- MCB 6 A 1P 4 kA bh 20.000 48,000.00 882,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 7,464,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 9,384,400.00
overhead+profit 10% Rp 938,440.00
Unit - PP- AC 3 Total HSP Rp 10,322,840.00

4 1 Unit - PP- AC 4
a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 10 A 3P 6 kA bh 1.000 882,000.00 882,000.00
- MCB 6 A 1P 4 kA bh 15.000 48,000.00 720,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
 - CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) Unit - PP- AC 4 m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 7,302,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 9,222,400.00
overhead+profit 10% Rp 922,240.00
Total HSP Rp 10,144,640.00

4 1 Unit - Panel PP-Penerangan -1

a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 10 A 3P 6 kA bh 1.000 882,000.00 882,000.00
- MCB 6 A 1P 4 kA bh 4.000 48,000.00 192,000.00
- Indicator Lamp bh 3.000 48,000.00 144,000.00
- Fuse 2A bh 3.000 150,500.00 451,500.00
- Ampermeter bh 6.000 10,400.00 62,400.00
- Volt meter bh 3.000 286,500.00 859,500.00
- Selector switch bh 1.000 293,500.00 293,500.00
- CT 150/5A bh 1.000 107,000.00 107,000.00
- Grounding cable BC 4 mm2 bh 3.000 210,500.00 631,500.00
- Busbar CU 5 (12 x 2 mm2) m' 3.000 70,000.00 210,000.00
- Accessories m' 1.250 70,400.00 88,000.00
- Unit - Panel PP-Pener ls 1.000 250,000.00 250,000.00 Rp 6,918,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 8,838,400.00
overhead+profit 10% Rp 883,840.00
Total HSP Rp 9,722,240.00

4 1 Unit - Panel PP-Penerangan -2

a. Bahan : - Box panel 80 x 60 x 40 cm unit 1.000 2,747,000.00 2,747,000.00
- MCCB 16 A 3P 6 kA bh 1.000 882,000.00 882,000.00
- MCB 6 A 1P 6 kA bh 3.000 48,000.00 144,000.00
- MCB 10 A 1P 6 kA bh 3.000 48,000.00 144,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 6,870,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 8,790,400.00
overhead+profit 10% Rp 879,040.00
Unit - Panel PP-Penerangan -2 Total HSP Rp 9,669,440.00

4 1 Unit - Panel PP-Penerangan -3

a. Bahan : - Box Panel 80 x 60 x 40 unit 1.000 2,747,000.00 2,747,000.00
- MCCB 16 A 3P 6 kA bh 1.000 882,000.00 882,000.00
- MCB 6 A 1P 6 kA bh 3.000 48,000.00 144,000.00
- MCB 10 A 1P 6 kA bh 3.000 48,000.00 144,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 6,870,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 8,790,400.00
overhead+profit 10% Rp 879,040.00
Unit - Panel PP-Penerangan -3 Total HSP Rp 9,669,440.00

4 1 Unit - Panel PP-Penerangan -4

a. Bahan : - Box Panel 80 x 60 x 40 unit 1.000 2,747,000.00 2,747,000.00
- MCCB 16 A 3P 36 kA bh 1.000 882,000.00 882,000.00
- MCB 6 A 1P 6 kA bh 2.000 48,000.00 96,000.00
- MCB 10 A 1P 6 kA bh 2.000 48,000.00 96,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 150/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) Unit - Panel PP-Penerangan -4 1.250 70,400.00 88,000.00
- Accessories 1.000 250,000.00 250,000.00 Rp 6,774,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 8,694,400.00
overhead+profit 10% Rp 869,440.00
Total HSP Rp 9,431,840.00

1 1 Unit - Panel Pompa Booster

a. Bahan : - Box Panel 80 x 60 x 40 unit 1.000 1,216,000.00 1,216,000.00
- MCCB 16 A 3P 36 kA bh 1.000 413,000.00 413,000.00
- MCB 6 A 1P 6 kA bh 2.000 129,000.00 258,000.00
- MCB 10 A 1P 6 kA bh 3.000 150,500.00 451,500.00
- Indicator Lamp bh 6.000 10,400.00 62,400.00
- Fuse 2A bh 3.000 286,500.00 859,500.00
- Ampermeter bh 1.000 293,500.00 293,500.00
 - Volt meter bh 1.000 107,000.00 107,000.00
- Selector switch bh 1.000 210,500.00 210,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 4,419,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 6,339,400.00
overhead+profit 10% Rp 633,940.00
Unit - Panel Pompa Booster Total HSP Rp 6,973,340.00

2 1 Unit - Panel Pompa Transfer

a. Bahan : - Box panel 60 x 40 x 25 cm unit 1.000 1,216,000.00 1,216,000.00
- MCB 16 A 1P 10 kA bh 1.000 413,000.00 413,000.00
- MCB 10 A 3P 4,5 kA bh 3.000 129,000.00 387,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 75/5A bh 1.000 210,500.00 210,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 4,548,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 6,468,400.00
overhead+profit 10% Rp 646,840.00
Unit - Panel Pompa Transfer Total HSP Rp 7,115,240.00

11 1 Unit - Panel Kontrol

a. Bahan : - Box panel 60 x 40 x 25 cm unit 1.000 3,600,000.00 3,600,000.00
- MCB 16 A 1P 10kA bh 1.000 911,100.00 911,100.00
- MCB 10 A 1P 4,5 kA bh 30.000 23,800.00 714,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 75/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) m' 1.250 70,400.00 88,000.00
- Accessories Unit - Panel Kontrol ls 1.000 250,000.00 250,000.00 Rp 8,178,500.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 10,098,500.00
overhead+profit 10% Rp 1,009,850.00
Total HSP Rp 11,108,350.00

11 1 Unit - Panel Kontrol

a. Bahan : - Box panel 120 x 80 x 30 cm unit 1.000 3,600,000.00 3,600,000.00
- MCB 40 A 3P 10 kA bh 1.000 1,870,000.00 1,870,000.00
- Saklar bh 30.000 23,800.00 714,000.00
- Indicator Lamp bh 3.000 150,500.00 451,500.00
- Fuse 2A bh 6.000 10,400.00 62,400.00
- Ampermeter bh 3.000 286,500.00 859,500.00
- Volt meter bh 1.000 293,500.00 293,500.00
- Selector switch bh 1.000 107,000.00 107,000.00
- CT 100/5A bh 3.000 210,500.00 631,500.00
- Grounding cable BC 4 mm2 m' 3.000 70,000.00 210,000.00
- Busbar CU 5 (12 x 2 mm2) Unit - Panel Kontrol m' 1.250 70,400.00 88,000.00
- Accessories ls 1.000 250,000.00 250,000.00 Rp 9,137,400.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 11,057,400.00
overhead+profit 10% Rp 1,105,740.00
Total HSP Rp 12,163,140.00

11 1 Unit - Trafo 1000 Kva

a. Bahan : - #REF! unit 1.000 187,907,680.00 187,907,680.00
- alat Bantu ls 1.000 5,637,230.40 5,637,230.40
- Sewa Porklip jam 8.000 - - Rp 193,544,910.40

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 195,464,910.40
overhead+profit 10% Rp 19,546,491.04
Total HSP Rp 215,011,401.44

11 1 Unit - Cubical Incoming

a. Bahan : - Cubical Incoming 20KV unit 1.000 245,647,890.00 245,647,890.00
- alat Bantu bh 1.000 7,369,436.70 7,369,436.70
- Sewa Porklip jam 8.000 - - Rp 253,017,326.70

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 254,937,326.70
overhead+profit 10% Rp 25,493,732.67
Total HSP Rp 280,431,059.37

11 1 Unit - Cubical Outgoing

a. Bahan : - Cubical Outgoing unit 1.000 175,647,890.00 175,647,890.00
- alat Bantu bh 1.000 5,269,436.70 5,269,436.70
- Sewa Porklip jam 8.000 - - Rp 180,917,326.70

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 182,837,326.70
overhead+profit 10% Rp 18,283,732.67
 Unit - Cubical Outgoing Total HSP Rp 201,121,059.37
11 1 Capasitor Bank
a. Bahan : - Capasitor Bank unit 1.000 96,000,000.00 96,000,000.00
- alat Bantu bh 1.000 2,880,000.00 2,880,000.00 Rp 98,880,000.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 100,800,000.00
overhead+profit 10% Rp 10,080,000.00
Capasitor Bank Total HSP Rp 110,880,000.00

11 1 Unit - PANEL ATS-AMF 500Kva

a. Bahan : - System ATS/ AMF unit 1.000 97,000,000.00 97,000,000.00
- alat Bantu bh 1.000 2,910,000.00 2,910,000.00
- Sewa Porklip jam 1.000 500,000.00 500,000.00 Rp 100,410,000.00

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 102,330,000.00
overhead+profit 10% Rp 10,233,000.00
Unit - PANEL ATS-AMF 500Kva Total HSP Rp 112,563,000.00

11 1 Unit - Genset 300 KVA type Silent

a. Bahan : - Genset 300 kva type silent unit 1.000 675,419,520.00 675,419,520.00
- alat Bantu bh 1.000 20,262,585.60 20,262,585.60
- AMF bh 1.000 7,876,900.00 7,876,900.00
- ATS bh 1.000 35,427,680.00 35,427,680.00
- Sewa Porklip jam 8.000 500,000.00 4,000,000.00 Rp 742,986,685.60

b. Tenaga : - Tukang listrik OH 7.000 160,000.00 1,120,000.00

- Pekerja OH 5.000 150,000.00 750,000.00
- Peralatan OH 1.000 50,000.00 50,000.00 Rp 1,920,000.00
jumlah Rp 744,906,685.60
overhead+profit 10% Rp 74,490,668.56
Unit - Genset 300 KVA type Silent Total HSP Rp 819,397,354.16

12 1 Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm )

a. Bahan : - Bar CU set 1.000 3,500,000.00 3,500,000.00
- kabel BC 1.000 2,600.00 2,600.00
- Copper Rod 5.000 550.00 2,750.00
- clamp rod, 2.000 4,000.00 8,000.00
- kontrol Box 1.000 550.00 550.00
- Material bantu ls 1.000 25,000.00 25,000.00 Rp 3,538,900.00

b. Tenaga : - Tukang listrik OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Peralatan OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 3,661,125.00
Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) overhead+profit 10% Rp 366,112.50
Bahan : Total HSP Rp 4,027,237.50
0

13 1 Arester Lightning protection radius 70 meter

a. Bahan : - Arester Lightning protection radius 100 meter unit 1.000 9,500,000.00 9,500,000.00
- Material bantu % 0.003 9,500,000.00 23,750.00 Rp 9,523,750.00

b. Tenaga : - Tukang listrik OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 10,008,750.00
overhead+profit 10% Rp 1,000,875.00
Arester Lightning protection radius 70 meter Total HSP Rp 11,009,625.00

1 Tiang pipa dia 65 = 5 meter + acessories

a. Bahan : - Tiang pipa dia 65=5 meter+acessories unit 1.000 1,200,000.00 1,200,000.00
- Material bantu % 0.025 1,200,000.00 30,000.00 Rp 1,230,000.00

b. Tenaga : - Tukang listrik OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 1,715,000.00
overhead+profit 10% Rp 171,500.00
Tiang pipa dia 65 = 5 meter + acessories Total HSP Rp 1,886,500.00

1 Down Conduktor BC 70mm+accessories

a. Bahan : - Down Conduktor BC 70mm+accessories m 1.000 89,000.00 89,000.00
- Material bantu % 0.300 89,000.00 26,700.00 Rp 115,700.00

b. Tenaga : - Tukang listrik OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 237,925.00
overhead+profit 10% Rp 23,792.50
Down Conduktor BC 70mm+accessories Total HSP Rp 261,717.50

1 Grounding System max. 3 ohm

a. Bahan : - Grounding System max. 3 ohm unt 1.000 2,100,000.00 2,100,000.00
- Material bantu % 0.012 2,100,000.00 25,200.00 Rp 2,125,200.00

b. Tenaga : - Tukang listrik OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 2,247,425.00
overhead+profit 10% Rp 224,742.50
Grounding System max. 3 ohm Total HSP Rp 2,472,167.50
Bahan :

KABEL
1 1 m' - Kabel NYY 4X(1X150) mm²
a. Bahan : - Kabel NYY 4 x 150 m' 1.000 1,054,000.00 1,054,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 1,075,250.00
b. Tenaga : - Tukang listrik OH 0.900 160,000.00 144,000.00
- Pekerja OH 0.400 150,000.00 60,000.00
- Mandor OH 0.600 175,000.00 105,000.00 Rp 309,000.00
jumlah Rp 1,384,250.00
overhead+profit 10% Rp 138,425.00
m' - Kabel NYY 4X(1X150) mm² Total HSP Rp 1,522,675.00
2 1 m' - Kabel NYY 4x(4X1X250 mm²)
a. Bahan : - Kabel NYY 4x(4x1x250mm) m' 1.000 6,904,000.00 6,904,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 6,925,250.00

b. Tenaga : - Tukang listrik OH 0.900 160,000.00 144,000.00

- pekerja OH 0.800 150,000.00 120,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 386,500.00
jumlah Rp 7,311,750.00
overhead+profit 10% Rp 731,175.00
m' - Kabel NYY 4x(4X1X250 mm²) Total HSP Rp 8,042,925.00

1 1 m' - Kabel FRC 4X400 mm²

a. Bahan : - Kabel NYY 4x(4x1x250mm) m' 1.000 4,788,800.00 4,788,800.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 4,810,050.00

b. Tenaga : - Tukang listrik OH 0.900 160,000.00 144,000.00

- Pekerja OH 0.800 150,000.00 120,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 386,500.00
jumlah Rp 5,196,550.00
overhead+profit 10% Rp 519,655.00
m' - Kabel FRC 4X400 mm² Total HSP Rp 5,685,955.00

1 1 m' - Kabel N2XSEFGBY 3X95 mm²

a. Bahan : - kabel n2XSEFGBY 3X95 mm² m' 1.000 825,000.00 825,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 846,250.00

b. Tenaga : - Tukang listrik OH 0.900 160,000.00 144,000.00

- Pekerja OH 0.800 150,000.00 120,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 386,500.00
jumlah Rp 1,232,750.00
overhead+profit 10% Rp 123,275.00
m' - Kabel N2XSEFGBY 3X95 mm² Total HSP Rp 1,356,025.00

1 1 m' - Kabel NYY 4X185 mm²

a. Bahan : - Kabel NYY 4 x 250 m' 1.000 1,525,000.00 1,525,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 1,546,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 1,885,750.00
overhead+profit 10% Rp 188,575.00
m' - Kabel NYY 4X185 mm² Total HSP Rp 2,074,325.00

1 1 Kabel NYFGBY 4 x 240

a. Bahan : - Kabel NYFGBY 4 x 240 m' 1.000 1,617,000.00 1,617,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 1,638,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 1,977,750.00
overhead+profit 10% Rp 197,775.00
Kabel NYFGBY 4 x 240 Total HSP Rp 2,175,525.00

1 1 Kabel NYFGBY 4 x 150

a. Bahan : - Kabel NYFGBY 4 x 150 m' 1.000 1,036,000.00 1,036,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 1,057,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 1,396,750.00
overhead+profit 10% Rp 139,675.00
Kabel NYFGBY 4 x 150 Total HSP Rp 1,536,425.00
1 1 Capasitor Bank
a. Bahan : - Capasitor Bank m' 1.000 96,000,000.00 96,000,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accesoriest ls 1.000 5,000.00 5,000.00 Rp 96,021,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 96,360,750.00
overhead+profit 10% Rp 9,636,075.00
Capasitor Bank Total HSP Rp 105,996,825.00

3 1 m' - Kabel NYY 4X250 mm²

a. Bahan : - Kabel NYY 4 x 250 m' 1.000 6,904,000.00 6,904,000.00 Rp -
- BC 10 mm m' 1.000 16,250.00 16,250.00 Rp -
- Accessories ls 1.000 5,000.00 5,000.00 Rp 6,925,250.00

b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00

- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 7,264,750.00
overhead+profit 10% Rp 726,475.00
m' - Kabel NYY 4X250 mm² Total HSP Rp 7,991,225.00

1 1 m' - Kabel NYY 4X95 mm²

a. Bahan : - Kabel NYY 4 x 95 m' 1.000 698,500.00 698,500.00
- BC 10 mm m' 1.000 16,250.00 16,250.00
- Accessories ls 1.000 5,000.00 5,000.00 Rp 719,750.00
 b. Tenaga : - Tukang listrik OH 0.700 160,000.00 112,000.00
- Pekerja OH 0.700 150,000.00 105,000.00
- Mandor OH 0.700 175,000.00 122,500.00 Rp 339,500.00
jumlah Rp 1,059,250.00
overhead+profit 10% Rp 105,925.00
m' - Kabel NYY 4X95 mm² Total HSP Rp 1,165,175.00

b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 38,800.00
overhead+profit 10% Rp 3,880.00
0 Total HSP Rp 42,680.00

1 1 m' - Kabel NYY 4 x 4 mm²

a. Bahan : - Kabel NYY 4 x4 mm² m' 1.000 38,000.00 38,000.00 Rp 38,000.00

b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 76,800.00
overhead+profit 10% Rp 7,680.00
m' - Kabel NYY 4 x 4 mm² Total HSP Rp 84,480.00

1 1 m' - Kabel NYY 4 x 6 mm²

a. Bahan : - Kabel NYY 4 x 6 mm² m' 1.000 49,000.00 49,000.00 Rp 49,000.00

b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 87,800.00
overhead+profit 10% Rp 8,780.00
m' - Kabel NYY 4 x 6 mm² Total HSP Rp 96,580.00

1 1 m' - Kabel NYY 4 x 10 mm²

a. Bahan : - Kabel NYY 4 x 10 mm² m' 1.000 67,000.00 67,000.00 Rp 67,000.00

b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 105,800.00
overhead+profit 10% Rp 10,580.00
m' - Kabel NYY 4 x 10 mm² Total HSP Rp 116,380.00

1 1 m' - Kabel NYY 4 x 16 mm²

a. Bahan : - Kabel NYY 4 x 16 mm² m' 1.000 128,000.00 128,000.00 Rp 128,000.00

b. Tenaga : - Tukang listrik OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.080 150,000.00 12,000.00
- Mandor OH 0.080 175,000.00 14,000.00 Rp 38,800.00
jumlah Rp 166,800.00
overhead+profit 10% Rp 16,680.00
m' - Kabel NYY 4 x 16 mm² Total HSP Rp 183,480.00

2 1 m' - Kabel NYY 4 x 25 mm²

a. Bahan : - Kabel NYY 4 x 25 mm² m' 1.000 197,500.00 197,500.00 Rp 197,500.00

b. Tenaga : - Tukang listrik OH 0.090 160,000.00 14,400.00

- Pekerja OH 0.090 150,000.00 13,500.00
- Mandor OH 0.180 175,000.00 31,500.00 Rp 59,400.00
jumlah Rp 256,900.00
overhead+profit 10% Rp 25,690.00
m' - Kabel NYY 4 x 25 mm² Total HSP Rp 282,590.00

3 1 m' - Kabel NYY 4 x 35 mm²

a. Bahan : - Kabel NYY 4 x 35 mm² m' 1.000 269,000.00 269,000.00 Rp 269,000.00

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 341,750.00
overhead+profit 10% Rp 34,175.00
m' - Kabel NYY 4 x 35 mm² Total HSP Rp 375,925.00
1 1 m' - Kabel NYY 4 x 70 mm²
a. Bahan : - Kabel NYY 4 x 70 mm² m' 1.000 563,000.00 563,000.00 Rp 563,000.00

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 635,750.00
overhead+profit 10% Rp 63,575.00
m' - Kabel NYY 4 x 70 mm² Total HSP Rp 699,325.00

1 1 Kabel NYY 4X120

a. Bahan : - Kabel NYY 4X120 m' 1.000 702,000.00 702,000.00 Rp 702,000.00

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 774,750.00
overhead+profit 10% Rp 77,475.00
Kabel NYY 4X120 Total HSP Rp 852,225.00

4 1 m' - Kabel NYY 4 x 50 mm²

a. Bahan : - Kabel NYY 4 x 50 mm² m' 1.000 357,500.00 357,500.00 Rp 357,500.00

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 430,250.00
 overhead+profit 10% Rp 43,025.00
m' - Kabel NYY 4 x 50 mm² Total HSP Rp 473,275.00

3 1 m' - Kabel NYY 2 (2 x 1,5) mm²

a. Bahan : - Kabel NYY 2 (2 x 1,5) mm² m' 1.000 16,000.00 16,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 18,600.00

b. Tenaga : - Tukang listrik OH 0.030 160,000.00 4,800.00

- Pekerja OH 0.030 150,000.00 4,500.00
- Mandor OH 0.020 175,000.00 3,500.00 Rp 12,800.00
jumlah Rp 31,400.00
overhead+profit 10% Rp 3,140.00
m' - Kabel NYY 2 (2 x 1,5) mm² Total HSP Rp 34,540.00

1 1 m' - Kabel NYY 3 x 2,5 mm²

a. Bahan : - Kabel NYY 3 x 2,5 mm² m' 1.000 15,000.00 15,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 17,600.00

b. Tenaga : - Tukang listrik OH 0.030 160,000.00 4,800.00

- Pekerja OH 0.030 150,000.00 4,500.00
- Mandor OH 0.020 175,000.00 3,500.00 Rp 12,800.00
jumlah Rp 30,400.00
overhead+profit 10% Rp 3,040.00
Total HSP Rp 33,440.00

1 1 m' - Kabel NYY 4 x 2,5 mm²

a. Bahan : - Kabel NYY 4 x 2,5 mm² m' 1.000 20,000.00 20,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 22,600.00

b. Tenaga : - Tukang listrik OH 0.030 160,000.00 4,800.00

- Pekerja OH 0.030 150,000.00 4,500.00
- Mandor OH 0.020 175,000.00 3,500.00 Rp 12,800.00
jumlah Rp 35,400.00
overhead+profit 10% Rp 3,540.00
Total HSP Rp 38,940.00

4 1 m' - Kabel NYY 3 (2 x 1,5) mm²

a. Bahan : - Kabel NYY 2 (2 x 1,5) mm² m' 1.000 24,000.00 24,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 26,600.00

b. Tenaga : - Tukang listrik OH 0.030 160,000.00 4,800.00

- Pekerja OH 0.030 150,000.00 4,500.00
- Mandor OH 0.020 175,000.00 3,500.00 Rp 12,800.00
jumlah Rp 39,400.00
overhead+profit 10% Rp 3,940.00
m' - Kabel NYY 3 (2 x 1,5) mm² Total HSP Rp 43,340.00
1 1 m' - Kabel FRC 4 X 95 mm²
a. Bahan : - Kabel FRC 4 X 35 m' 1.000 2,243,000.00 2,243,000.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 2,245,600.00

b. Tenaga : - Tukang listrik OH 0.240 160,000.00 38,400.00

- Pekerja OH 0.240 150,000.00 36,000.00
- Mandor OH 0.240 175,000.00 42,000.00 Rp 116,400.00
jumlah Rp 2,405,340.00
overhead+profit 10% Rp 240,534.00
m' - Kabel FRC 4 X 95 mm² Total HSP Rp 2,645,874.00

5 1 m' - Kabel FRC 4 X 35 mm²

a. Bahan : - Kabel FRC 4 X 35 m' 1.000 538,720.00 538,720.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 541,320.00

b. Tenaga : - Tukang listrik OH 0.240 160,000.00 38,400.00

- Pekerja OH 0.240 150,000.00 36,000.00
- Mandor OH 0.240 175,000.00 42,000.00 Rp 116,400.00
jumlah Rp 657,720.00
overhead+profit 10% Rp 65,772.00
m' - Kabel FRC 4 X 35 mm² Total HSP Rp 723,492.00

6 1 m' - Kabel FRC 4 X 25 mm² + BC 16 mm2

a. Bahan : - Kabel FRC 4 X 25 m' 1.000 299,300.00 299,300.00
- Kabel BC 16 mm2 m' 0.250 21,450.00 5,362.50
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 307,262.50

b. Tenaga : - Tukang listrik OH 0.150 160,000.00 24,000.00

- Pekerja OH 0.150 150,000.00 22,500.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 72,750.00
jumlah Rp 380,012.50
overhead+profit 10% Rp 38,001.25
m' - Kabel FRC 4 X 25 mm² + BC 16 mm2 Total HSP Rp 418,013.75
7 1 m' - Kabel FRC 4 X 6 mm²+ BC 16 mm2
a. Bahan : - Kabel FRC 4 X 6 m' 1.000 149,000.00 149,000.00
- Kabel BC 16 mm2 m' 0.250 9,100.00 2,275.00
- Pipa Conduit m 1.000 2,600.00 2,600.00 Rp 153,875.00

b. Tenaga : - Tukang listrik OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.100 150,000.00 15,000.00
- Mandor OH 0.100 175,000.00 17,500.00 Rp 48,500.00
jumlah Rp 202,375.00
overhead+profit 10% Rp 20,237.50
m' - Kabel FRC 4 X 6 mm²+ BC 16 mm2 Total HSP Rp 222,612.50

KABEL TRAY DAN LADDER

1 1 m' - Kabel Tray 300 x 100 mm
a. Bahan : - Kabel Tray 300 x 100 mm m' 1.100 346,016.67 380,618.33
- Elbow 300 x 100 mm m' 0.026 258,700.00 6,648.59
- Tee 300 x 100 mm m' 0.018 264,030.00 4,858.15
- Cross 300 x 100 mm m' 0.001 361,400.00 361.40
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 427,986.48
 b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00
- Pekerja OH 0.180 150,000.00 27,000.00
- Mandor ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 489,486.48
overhead+profit 10% Rp 48,948.65
m' - Kabel Tray 300 x 100 mm Total HSP Rp 534,255.12

2 1 m' - Kabel Tray 200 x 100 mm

a. Bahan : - Tray 200 x 100 mm m' 1.100 277,604.17 305,364.58
- Elbow 200 x 100 mm m' 0.026 192,660.00 4,951.36
- Tee 200 x 100 mm m' 0.018 233,350.00 4,293.64
- Cross 200 x 100 mm m' 0.001 283,530.00 283.53
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 350,393.12

b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.180 150,000.00 27,000.00
- Peralatan ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 411,893.12
overhead+profit 10% Rp 41,189.31
m' - Kabel Tray 200 x 100 mm Total HSP Rp 453,082.43

1 1 Kabel Tray 150 x 100 mm

a. Bahan : - Kabel Tray 150 x 100 mm m' 1.100 210,000.00 231,000.00
- Elbow 150 x 100 mm m' 0.026 150,000.00 3,855.00
- Tee 150 x 100 m' 0.018 180,000.00 3,312.00
- Cross 150 x 100 mm m' 0.001 225,000.00 225.00
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 273,892.00

b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.180 150,000.00 27,000.00
- Peralatan ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 335,392.00
overhead+profit 10% Rp 33,539.20
Kabel Tray 150 x 100 mm Total HSP Rp 368,931.20

3 1 m' - Kabel Ladder 300 x 100 mm

a. Bahan : - Kabel Ladder 300 x 100 mm m' 1.100 343,850.00 378,235.00
- Elbow 300 x 100 mm m' 0.026 245,180.00 6,301.13
- Tee 300 x 100 mm m' 0.018 373,750.00 6,877.00
- Cross 300 x 100 mm m' 0.001 481,390.00 481.39
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 427,394.52

b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.180 150,000.00 27,000.00
- Peralatan ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 488,894.52
overhead+profit 10% Rp 48,889.45
m' - Kabel Ladder 300 x 100 mm Total HSP Rp 537,783.97

4 1 m' - Kabel Ladder 200 x 100 mm

a. Bahan : - Kabel Ladder 200 x 100 mm m' 1.100 260,130.00 286,143.00
- Elbow 200 x 100 mm m' 0.026 224,250.00 5,763.23
- Tee 200 x 100 mm m' 0.018 337,870.00 6,216.81
- Cross 200 x 100 mm m' 0.001 435,045.00 435.05
- Support material ls 1.000 32,500.00 32,500.00
- Accessories ls 1.000 3,000.00 3,000.00
Rp 334,058.08

b. Tenaga : - Tukang listrik OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.180 150,000.00 27,000.00
- Peralatan ls 1.000 2,500.00 2,500.00 Rp 61,500.00
jumlah Rp 395,558.08
overhead+profit 10% Rp 39,555.81
m' - Kabel Ladder 200 x 100 mm Total HSP Rp 435,113.89

TITIK LAMPU

1 1 LP. TKI COVER ACRYLIC 1x29W

a. Bahan : - TLD 2X36 W RMI PREMIUM T8 EBC 865 Bh 1.000 762,000.00 762,000.00 Rp 762,000.00

b. Tenaga : - Pekerja % 0.070 53,340.00 53,340.00 Rp 53,340.00

jumlah Rp 815,340.00
overhead+profit 10% Rp 81,534.00
LP. TKI COVER ACRYLIC 1x29W Total HSP Rp 896,874.00

2 1 #REF!
a. Bahan : - #REF! Bh 1.000 192,200.00 192,200.00 Rp 192,200.00

b. Tenaga : - Pekerja % 0.070 13,454.00 13,454.00 Rp 13,454.00

jumlah Rp 205,654.00
overhead+profit 10% Rp 20,565.40
#REF! Total HSP Rp 226,219.40

3 1 Lampu LED Fluodlight BVP 100Watt

a. Bahan : - Lampu LED Fluodlight BVP 100Watt Bh 1.000 1,699,000.00 1,699,000.00 Rp 1,699,000.00

b. Tenaga : - Pekerja % 0.070 118,930.00 118,930.00 Rp 118,930.00

jumlah Rp 1,817,930.00
overhead+profit 10% Rp 181,793.00
Lampu LED Fluodlight BVP 100Watt Total HSP Rp 1,999,723.00

4 1 Lampu TCW Weatherproof 1x36 EBC

a. Bahan : - Lampu TCW Weatherproof 1x36 EBC Bh 1.000 912,000.00 912,000.00 Rp 912,000.00

b. Tenaga : - Pekerja % 0.070 63,840.00 63,840.00 Rp 63,840.00

jumlah Rp 975,840.00
overhead+profit 10% Rp 97,584.00
Lampu TCW Weatherproof 1x36 EBC Total HSP Rp 1,073,424.00

5 1 Lampu RMI 2x18 watt

a. Bahan : - Lampu RMI 2x18 watt Bh 1.000 625,000.00 625,000.00 Rp 625,000.00

b. Tenaga : - Pekerja % 0.070 43,750.00 43,750.00 Rp 43,750.00

 jumlah Rp 668,750.00
overhead+profit 10% Rp 66,875.00
Lampu RMI 2x18 watt Total HSP Rp 735,625.00

4 1 Lampu RMI 2x18 watt + battery

a. Bahan : - Lampu RMI 2x18 watt + battery Bh 1.000 1,020,000.00 1,020,000.00 Rp 1,020,000.00

b. Tenaga : - Pekerja % 0.070 71,400.00 71,400.00 Rp 71,400.00

jumlah Rp 1,091,400.00
overhead+profit 10% Rp 109,140.00
Lampu RMI 2x18 watt + battery Total HSP Rp 1,200,540.00

5 1 Lampu Downlight Panel LED 13Watt

a. Bahan : - Lampu Downlight Panel LED 13Watt Bh 1.000 240,000.00 240,000.00 Rp 240,000.00

b. Tenaga : - Pekerja % 0.070 16,800.00 16,800.00 Rp 16,800.00

jumlah Rp 256,800.00
overhead+profit 10% Rp 25,680.00
Lampu Downlight Panel LED 13Watt Total HSP Rp 282,480.00

4 1 Lampu Exit Emergency

a. Bahan : - Lampu Exit Emergency Bh 1.000 1,815,000.00 1,815,000.00 Rp 1,815,000.00

b. Tenaga : - Pekerja % 0.070 127,050.00 127,050.00 Rp 127,050.00

jumlah Rp 1,942,050.00
overhead+profit 10% Rp 194,205.00
Lampu Exit Emergency Total HSP Rp 2,136,255.00

1 1 #REF!
a. Bahan : - #REF! Bh 1.000 203,000.00 203,000.00 Rp 203,000.00

b. Tenaga : - Pekerja % 0.070 14,210.00 14,210.00 Rp 14,210.00

jumlah Rp 217,210.00
overhead+profit 10% Rp 21,721.00
#REF! Total HSP Rp 238,931.00

1 1 LP. TEMPEL DINDING EWP 305 13W

a. Bahan : - LP. TEMPEL DINDING EWP 305 13W Bh 1.000 287,000.00 287,000.00 Rp 287,000.00

b. Tenaga : - Pekerja % 0.070 20,090.00 20,090.00 Rp 20,090.00

jumlah Rp 307,090.00
overhead+profit 10% Rp 30,709.00
LP. TEMPEL DINDING EWP 305 13W Total HSP Rp 337,799.00

5 1 Lampu Downlight LED 5 Watt

a. Bahan : - Lampu Downlight LED 5 Watt Bh 1.000 141,000.00 141,000.00 Rp 141,000.00

b. Tenaga : - Pekerja % 0.070 9,870.00 9,870.00 Rp 9,870.00

jumlah Rp 150,870.00
overhead+profit 10% Rp 15,087.00
Lampu Downlight LED 5 Watt Total HSP Rp 165,957.00

1 1 Lampu Downlight LED 6 Watt

a. Bahan : - Lampu Downlight LED 6 Watt Bh 1.000 171,000.00 171,000.00 Rp 171,000.00

b. Tenaga : - Pekerja % 0.070 11,970.00 11,970.00 Rp 11,970.00

jumlah Rp 182,970.00
overhead+profit 10% Rp 18,297.00
Lampu Downlight LED 6 Watt Total HSP Rp 201,267.00

6 1 LP TAMAN LED PILLAR DAICO 24W

a. Bahan : - LP TAMAN LED PILLAR DAICO 24W Bh 1.000 858,000.00 858,000.00 Rp 858,000.00

b. Tenaga : - Pekerja % 0.070 60,060.00 60,060.00 Rp 60,060.00

jumlah Rp 918,060.00
overhead+profit 10% Rp 91,806.00
LP TAMAN LED PILLAR DAICO 24W Total HSP Rp 1,009,866.00

1 1 Bh - Lampu Down Light LED 13W Inbow

a. Bahan : - Bh - Lampu Down Light LED 13W Inbow Bh 1.000 176,000.00 176,000.00 Rp 176,000.00

b. Tenaga : - Pekerja % 0.070 12,320.00 12,320.00 Rp 12,320.00

jumlah Rp 188,320.00
overhead+profit 10% Rp 18,832.00
Bh - Lampu Down Light LED 13W Inbow Total HSP Rp 207,152.00

1 1 Lampu Downlight Outbow 11 Watt

a. Bahan : - Lampu TMS 012 1x16 LED Tube +Batteray Bh 1.000 167,000.00 167,000.00 Rp 167,000.00

b. Tenaga : - Pekerja % 0.070 11,690.00 11,690.00 Rp 11,690.00

jumlah Rp 178,690.00
overhead+profit 10% Rp 17,869.00
Lampu Downlight Outbow 11 Watt Total HSP Rp 196,559.00

7 1 LP SOROT LED 10W

a. Bahan : - Lampu SL 23 Watt Bh 1.000 166,000.00 166,000.00 Rp 166,000.00

b. Tenaga : - Pekerja % 0.070 11,620.00 11,620.00 Rp 11,620.00

jumlah Rp 177,620.00
overhead+profit 10% Rp 17,762.00
LP SOROT LED 10W Total HSP Rp 195,382.00

8 1 Bh - Lampu Sorot 1000 Watt

a. Bahan : - Lampu 1000 Watt Bh 1.000 645,000.00 645,000.00 Rp 645,000.00

b. Tenaga : - % 0.070 45,150.00 45,150.00 Rp 45,150.00

Pekerja jumlah Rp 690,150.00
overhead+profit 10% Rp 69,015.00
Bh - Lampu Sorot 1000 Watt Total HSP Rp 759,165.00

9 1 Lampu PJU LED 100 Include Tiang dan Pondasi

a. Bahan : - Lampu PJU LED 100 Include Tiang dan Pondasi Bh 1.000 11,750,000.00 11,750,000.00 Rp 11,750,000.00

b. Tenaga : - Pekerja % 0.070 822,500.00 822,500.00 Rp 822,500.00

jumlah Rp 12,572,500.00
overhead+profit 10% Rp 1,257,250.00
Lampu PJU LED 100 Include Tiang dan Pondasi Total HSP Rp 13,829,750.00

8 1 Bh - Lampu 2 x 18 W Inbow Cover Acrylic

 a. Bahan : - Bh - Lampu 2 x 18 W Inbow Cover Acrylic Bh 1.000 619,840.00 619,840.00 Rp 619,840.00

b. Tenaga : - Pekerja % 0.070 43,388.80 43,388.80 Rp 43,388.80

jumlah Rp 663,228.80
overhead+profit 10% Rp 66,322.88
Bh - Lampu 2 x 18 W Inbow Cover Acrylic Total HSP Rp 729,551.68

TITIK INSTALASI
1 1 Bh - Saklar Tunggal
a. Bahan : - Saklar Tunggal bh 1.000 29,250.00 29,250.00 Rp 29,250.00

b. Tenaga : - Tukang OH 0.050 160,000.00 8,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 19,875.00
jumlah Rp 19,875.00
overhead+profit 10% Rp 1,987.50
Bh - Saklar Tunggal Total HSP Rp 21,862.50

2 1 Bh - Saklar Ganda
a. Bahan : - Saklar Ganda bh 1.000 38,831.00 38,831.00 Rp 38,831.00

b. Tenaga : - Tukang OH 0.050 160,000.00 8,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 19,875.00
jumlah Rp 58,706.00
overhead+profit 10% Rp 5,870.60
Bh - Saklar Ganda Total HSP Rp 64,576.60

3 1 Bh -Saklar Hotel
a. Bahan : - Saklar Hotel bh 1.000 29,250.00 29,250.00 Rp 29,250.00

b. Tenaga : - Tukang OH 0.050 160,000.00 8,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 19,875.00
jumlah Rp 49,125.00
overhead+profit 10% Rp 4,912.50
Bh -Saklar Hotel Total HSP Rp 54,037.50

3 1 Bh -Grid Switch 4 Gang

a. Bahan : - Bh -Grid Switch 4 Gang bh 1.000 212,000.00 212,000.00 Rp 212,000.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 248,875.00
overhead+profit 10% Rp 24,887.50
Bh -Grid Switch 4 Gang Total HSP Rp 273,762.50

4 1 Grid Switch 10 gang

a. Bahan : - Grid Switch 10 gang bh 1.000 780,000.00 780,000.00 Rp 780,000.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 816,875.00
overhead+profit 10% Rp 81,687.50
Grid Switch 10 gang Total HSP Rp 898,562.50

1 1 Grid Switch 8 gang

a. Bahan : - Grid Switch 8 gang bh 1.000 386,000.00 386,000.00 Rp 386,000.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 422,875.00
overhead+profit 10% Rp 42,287.50
Grid Switch 8 gang Total HSP Rp 465,162.50

1 1 Grid Switch 14 gang

a. Bahan : - Grid Switch 14 gang bh 1.000 745,000.00 745,000.00 Rp 745,000.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 781,875.00
overhead+profit 10% Rp 78,187.50
Grid Switch 14 gang Total HSP Rp 860,062.50

4 1 Bh -Grid Switch 6 Gang

a. Bahan : - Bh -Grid Switch 6 Gang bh 1.000 278,000.00 278,000.00 Rp 278,000.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.110 150,000.00 16,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 36,875.00
jumlah Rp 314,875.00
overhead+profit 10% Rp 31,487.50
Bh -Grid Switch 6 Gang Total HSP Rp 346,362.50

5 1 Bh -Stop Kontak 1 Phase

a. Bahan : - Stop Kontak bh 1.000 29,250.00 29,250.00 Rp 29,250.00

b. Tenaga : - Tukang OH 0.050 160,000.00 8,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 19,875.00
jumlah Rp 49,125.00
overhead+profit 10% Rp 4,912.50
Bh -Stop Kontak 1 Phase Total HSP Rp 54,037.50

6 1 Bh -Stop Kontak 1 Phase type floor

a. Bahan : - Stop Kontak type floor bh 1.000 845,060.00 845,060.00 Rp 845,060.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Pekerja OH 0.050 150,000.00 7,500.00
- Mandor OH 0.025 175,000.00 4,375.00 Rp 43,875.00
jumlah Rp 888,935.00
overhead+profit 10% Rp 88,893.50
Bh -Stop Kontak 1 Phase type floor Total HSP Rp 977,828.50
7 1 Titik - Instalasi Penerangan
a. Bahan : - Kabel, NYM 3 x 2,5 mm2 m 15.000 13,000.00 195,000.00
- Pipa Conduit m 15.000 2,600.00 39,000.00
- Socket Pipa (1 Sock per 3 m) Bh 3.000 550.00 1,650.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 258,400.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 51,200.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 21,376.00 Rp 108,576.00
jumlah Rp 366,976.00
overhead+profit 10% Rp 36,697.60
Titik - Instalasi Penerangan Total HSP Rp 403,673.60

1 1 Titik - Instalasi Penerangan PJU

a. Bahan : - Kabel, NYFGBY 3 x 2,5 mm2 m 30.000 25,000.00 750,000.00
- Pipa Conduit m 30.000 2,600.00 78,000.00
- Socket Pipa (1 Sock per 3 m) Bh 3.000 550.00 1,650.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 30.000 550.00 16,500.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 860,650.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 51,200.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 110,580.00
jumlah Rp 971,230.00
overhead+profit 10% Rp 97,123.00
Titik - Instalasi Penerangan PJU Total HSP Rp 1,068,353.00

1 1 Titik - Instalasi Penerangan Lampu Taman

a. Bahan : - Kabel, NYFGBY 3 x 2,5 mm2 m 13.000 25,000.00 325,000.00
- Pipa Conduit m 13.000 2,600.00 33,800.00
- Socket Pipa (1 Sock per 3 m) Bh 3.000 550.00 1,650.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 13.000 550.00 7,150.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 382,100.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 51,200.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 110,580.00
jumlah Rp 492,680.00
overhead+profit 10% Rp 49,268.00
Titik - Instalasi Penerangan Lampu Taman Total HSP Rp 541,948.00

8 1 Titik - Instalasi Stop Kontak Daya 1 Phase

a. Bahan : - Kabel, NYM 3 x 2,5 mm2 m 15.000 13,000.00 195,000.00
- Pipa Conduit m 15.000 2,600.00 39,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 259,500.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 41,152.00

- Pekerja OH 0.300 150,000.00 30552
- Mandor OH 0.167 175,000.00 17461.52 Rp 89,165.52
jumlah Rp 348,665.52
overhead+profit 10% Rp 34,866.55
Titik - Instalasi Stop Kontak Daya 1 Phase Total HSP Rp 383,532.07

9 1 Titik - Instalasi Daya AC

a. Bahan : - Stop Kontak AC m 1.000 55,600.00 55,600.00
Kabel, NYM 3 x 2,5 mm2 m 25.000 13,000.00 325,000.00
- Pipa Conduit m 25.000 2,600.00 65,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 25.000 550.00 13,750.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 476,600.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 51,200.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 110,580.00
0 jumlah Rp 587,180.00
overhead+profit 10% Rp 58,718.00
Titik - Instalasi Daya AC Total HSP Rp 645,898.00

10 1 Titik - Instalasi Exhaust fan

a. Bahan : - Kabel, NYM 3 x 2,5 mm2 m 13.000 13,000.00 169,000.00
- Pipa Conduit m 15.000 2,600.00 39,000.00
- Socket Pipa (1 Sock per 3 m) Bh 4.000 550.00 2,200.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Flexibel Pipe m 1.000 4,000.00 4,000.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 232,950.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 35,200.00

- Pekerja OH 0.300 150,000.00 25200
- Mandor OH 0.167 175,000.00 17368 Rp 77,768.00
jumlah Rp 310,718.00
overhead+profit 10% Rp 31,071.80
Titik - Instalasi Exhaust fan Total HSP Rp 341,789.80

1 PC + CD Player EXO i7
a. Bahan : - PC + CD Player EXO i7 bh 1.000 28,687,500.00 28,687,500.00 Rp 28,687,500.00

b. Tenaga : - Tukang listrik OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 29,322,500.00
overhead+profit 10% Rp 2,932,250.00
PC + CD Player EXO i7 Total HSP Rp 32,254,750.00

1 NVR System 16 Channel

a. Bahan : - NVR System 16 Channel bh 1.000 4,200,000.00 4,200,000.00
 - Hardisk 2 TB bh 1.000 1,675,000.00 1,675,000.00 Rp 5,875,000.00
b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00
- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 6,510,000.00
NVR System 16 Channel overhead+profit 10% Rp 651,000.00
Total HSP Rp 7,161,000.00

1 NVR System 24 Channel

a. Bahan : - NVR System 24 Channel bh 1.000 6,550,000.00 6,550,000.00
- Hardisk 2 TB bh 1.000 1,675,000.00 1,675,000.00 Rp 8,225,000.00
b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00
- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 8,860,000.00
overhead+profit 10% Rp 886,000.00
NVR System 24 Channel Total HSP Rp 9,746,000.00

1 Indoor Camera CCTV IP Indoor 2 MP 1/3 WDR

a. Bahan : - PC + CD Player EXO i7 bh 1.000 875,000.00 875,000.00 Rp 875,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 1,360,000.00
overhead+profit 10% Rp 136,000.00
Indoor Camera CCTV IP Indoor 2 MP 1/3 WDR Total HSP Rp 1,496,000.00

1 Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR

a. Bahan : - Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR bh 1.000 1,050,000.00 1,050,000.00 Rp 1,050,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 1,535,000.00
overhead+profit 10% Rp 153,500.00
Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR Total HSP Rp 1,688,500.00

1 Swicthhub + Box
a. Bahan : - Swicthhub + Box bh 1.000 750,000.00 750,000.00 Rp 750,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 1,235,000.00
overhead+profit 10% Rp 123,500.00
Swicthhub + Box Total HSP Rp 1,358,500.00

1 TV Monitor 32 "
a. Bahan : - TV Monitor 32 " bh 1.000 3,450,000.00 3,450,000.00 Rp 3,450,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 4,085,000.00
overhead+profit 10% Rp 408,500.00
TV Monitor 32 " Total HSP Rp 4,493,500.00

1 Cabinet Rack 10U

a. Bahan : - Cabinet Rack 10U bh 1.000 2,455,000.00 2,455,000.00 Rp 2,455,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 3,090,000.00
overhead+profit 10% Rp 309,000.00
Cabinet Rack 10U Total HSP Rp 3,399,000.00

1 Adaptor
a. Bahan : - Adaptor bh 1.000 95,000.00 95,000.00 Rp 95,000.00

b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00

- Pekerja OH 0.500 150,000.00 75,000.00
- Mandor OH 0.500 175,000.00 87,500.00 Rp 242,500.00
jumlah Rp 337,500.00
overhead+profit 10% Rp 33,750.00
Adaptor Total HSP Rp 371,250.00

1 UPS 1 KVA
a. Bahan : - UPS 1 KVA bh 1.000 2,100,000.00 2,100,000.00 Rp 2,100,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,735,000.00
overhead+profit 10% Rp 273,500.00
UPS 1 KVA Total HSP Rp 3,008,500.00

14 1 Titik - Instalasi CCTV

a. Bahan : - Inst. CCTV UTP CAT 6 m 50.000 14,500.00 725,000.00
- Pipa Conduit m 50.000 4,600.00 230,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 50.000 550.00 27,500.00
- Material bantu ls 1.000 25,000.00 25,000.00 Rp 1,018,250.00

b. Tenaga : - Tukang listrik . OH 0.300 160,000.00 38,400.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 21,376.00 Rp 95,776.00
jumlah Rp 1,114,026.00
overhead+profit 10% Rp 111,402.60
Titik - Instalasi CCTV Total HSP Rp 1,225,428.60

1 Master Control Fire Alarm 1 Loop

a. Bahan : - Master Control Fire Alarm 1 Loop bh 1.000 37,200,000.00 37,200,000.00 Rp 37,200,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 37,835,000.00
 overhead+profit 10% Rp 3,783,500.00
Master Control Fire Alarm 1 Loop Total HSP Rp 41,618,500.00

1 Annuciator
a. Bahan : - Annuciator bh 1.000 10,150,000.00 10,150,000.00 Rp 10,150,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 10,785,000.00
Annuciator overhead+profit 10% Rp 1,078,500.00
Total HSP Rp 11,863,500.00

1 Surge Aresster Schneider PF201P+N

a. Bahan : - Surge Aresster Schneider PF201P+N bh 1.000 5,500,000.00 5,500,000.00 Rp 5,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 6,135,000.00
overhead+profit 10% Rp 613,500.00
Surge Aresster Schneider PF201P+N Total HSP Rp 6,748,500.00

1 Master Intercome (Fire Phone)

a. Bahan : - Master Intercome (Fire Phone) bh 1.000 51,562,500.00 51,562,500.00 Rp 51,562,500.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 52,197,500.00
overhead+profit 10% Rp 5,219,750.00
Master Intercome (Fire Phone) Total HSP Rp 57,417,250.00

1 TBFA (Terminal Blok Fire Alarm)

a. Bahan : - TBFA (Terminal Blok Fire Alarm) bh 1.000 650,000.00 650,000.00 Rp 650,000.00
- Addresable Zone Monitor Unit bh 1.000 1,549,000.00 1,549,000.00 Rp 1,549,000.00
- Addressable output Interface bh 1.000 1,078,000.00 1,078,000.00 Rp 1,078,000.00
- addressable Dual I/O Module bh 1.000 3,112,000.00 3,112,000.00 Rp 3,112,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 7,024,000.00
overhead+profit 10% Rp 702,400.00
TBFA (Terminal Blok Fire Alarm) Total HSP Rp 7,726,400.00

1 Setting dan programming panel 1 loop

a. Bahan : - Setting dan programming panel 1 loop ls 1.000 4,400,000.00 4,400,000.00 Rp 4,400,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 5,035,000.00
overhead+profit 10% Rp 503,500.00
Setting dan programming panel 1 loop Total HSP Rp 5,538,500.00

1 Setting dan programming detector addressable

a. Bahan : - Setting dan programming detector addressable unit 1.000 500,000.00 500,000.00 Rp 500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 1,135,000.00
overhead+profit 10% Rp 113,500.00
Setting dan programming detector addressable Total HSP Rp 1,248,500.00

1 Setting dan connecting MDF

a. Bahan : - Setting dan connecting MDF unit 1.000 1,412,500.00 1,412,500.00 Rp 1,412,500.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,047,500.00
overhead+profit 10% Rp 204,750.00
Setting dan connecting MDF Total HSP Rp 2,252,250.00

1 Commissioning testing
a. Bahan : - Commissioning testing ls 1.000 5,500,000.00 5,500,000.00 Rp 5,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
Mandor jumlah Rp 6,135,000.00
overhead+profit 10% Rp 613,500.00
Commissioning testing Total HSP Rp 6,748,500.00

1 Rate of Rise Heat Detector

a. Bahan : - Rate of Rise Heat Detector unit 1.000 2,475,000.00 2,475,000.00 Rp 2,475,000.00

b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00

- Pekerja OH 0.500 150,000.00 75,000.00
- Mandor OH 0.500 175,000.00 87,500.00 Rp 242,500.00
jumlah Rp 2,717,500.00
overhead+profit 10% Rp 271,750.00
Rate of Rise Heat Detector Total HSP Rp 2,989,250.00

1 Smoke Detector
a. Bahan : - Smoke Detector unit 1.000 782,000.00 782,000.00 Rp 782,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.100 175,000.00 17,500.00 Rp 110,500.00
jumlah Rp 892,500.00
overhead+profit 10% Rp 89,250.00
Smoke Detector Total HSP Rp 981,750.00

1 Fixed Heat Detector

a. Bahan : - Fixed Heat Detector unit 1.000 832,000.00 832,000.00 Rp 832,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

 - Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 1,467,000.00
overhead+profit 10% Rp 146,700.00
Fixed Heat Detector Total HSP Rp 1,613,700.00

1 ROR Heat Detector

a. Bahan : - ROR Heat Detector unit 1.000 167,000.00 167,000.00 Rp 167,000.00

b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00

- Pekerja OH 0.500 1.00 0.50
- Mandor OH 0.500 175,000.00 87,500.00 Rp 167,500.50
jumlah Rp 334,500.50
overhead+profit 10% Rp 33,450.05
ROR Heat Detector Total HSP Rp 367,950.55

1 Water Flow Switch Potter VSR-2 2,5"

a. Bahan : - Water Flow Switch Potter VSR-2 2,5" unit 1.000 5,500,000.00 5,500,000.00 Rp 5,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 6,135,000.00
overhead+profit 10% Rp 613,500.00
Water Flow Switch Potter VSR-2 2,5" Total HSP Rp 6,748,500.00

1 Tamper Switch Potter OSYSU-1 Viking

a. Bahan : - Tamper Switch Potter OSYSU-1 Viking unit 1.000 4,400,000.00 4,400,000.00 Rp 4,400,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 5,035,000.00
overhead+profit 10% Rp 503,500.00
Tamper Switch Potter OSYSU-1 Viking Total HSP Rp 5,538,500.00

1 Indicator Lamp
a. Bahan : - Indicator Lamp unit 1.000 150,000.00 150,000.00 Rp 150,000.00
- Material bantu ls 1.000 30,000.00 30,000.00 Rp 30,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 107,225.00
jumlah Rp 287,225.00
overhead+profit 10% Rp 28,722.50
Indicator Lamp Total HSP Rp 315,947.50

1 Manual Push Button

a. Bahan : - Manual Push Button unit 1.000 633,000.00 633,000.00 Rp 633,000.00
- Material bantu ls 1.000 126,600.00 126,600.00 Rp 126,600.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 107,225.00
jumlah Rp 866,825.00
overhead+profit 10% Rp 86,682.50
Manual Push Button Total HSP Rp 953,507.50

1 Alarm Bell
a. Bahan : - Alarm Bell unit 1.000 595,000.00 595,000.00 Rp 595,000.00
- Material bantu ls 1.000 119,000.00 119,000.00 119,000

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 107,225.00
jumlah Rp 821,225.00
overhead+profit 10% Rp 82,122.50
Alarm Bell Total HSP Rp 903,347.50

1 Jack Intercom
a. Bahan : - Jack Intercom unit 1.000 400,000.00 400,000.00 Rp 400,000.00
- Material bantu ls 1.000 80,000.00 80,000.00 Rp 80,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 107,225.00
jumlah Rp 587,225.00
overhead+profit 10% Rp 58,722.50
Jack Intercom Total HSP Rp 645,947.50

1 AWG (2 x 1,5 mm)

a. Bahan : - AWG (2 x 1,5 mm) m 1.000 15,750.00 15,750.00 Rp 15,750.00
- Pipa Conduit m 1.000 2,600.00 2,600.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 1.000 4,000.00 4,000.00
- Klem Pipa Bh 1.000 550.00 550.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 28,150.00

b. Tenaga : - Tukang OH 0.010 160,000.00 1,600.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 33,825.00
jumlah Rp 61,975.00
overhead+profit 10% Rp 6,197.50
AWG (2 x 1,5 mm) Total HSP Rp 68,172.50

1 CD/MMC/USB TUNNER
a. Bahan : - CD/MMC/USB TUNNER unit 1.000 5,999,000.00 5,999,000.00 Rp 5,999,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 1.000 150,000.00 150,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 485,000.00
jumlah Rp 6,484,000.00
overhead+profit 10% Rp 648,400.00
CD/MMC/USB TUNNER Total HSP Rp 7,132,400.00

1 Mixer Pre Amplifier

a. Bahan : - Mixer Pre Amplifier unit 1.000 19,600,000.00 19,600,000.00 Rp 19,600,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
 - Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 20,235,000.00
overhead+profit 10% Rp 2,023,500.00
Mixer Pre Amplifier Total HSP Rp 22,258,500.00

1 Equaliser Equaliser
a. Bahan : - unit 1.000 6,600,000.00 6,600,000.00 Rp 6,600,000.00
Tukang
b. Tenaga : - Pekerja OH 1.000 160,000.00 160,000.00
- Mandor OH 2.000 150,000.00 300,000.00
- OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 7,235,000.00
overhead+profit 10% Rp 723,500.00
Equaliser Total HSP Rp 7,958,500.00

1 Amplifier 240 watt Amplifier 240 watt

a. Bahan : - unit 1.000 4,800,000.00 4,800,000.00 Rp 4,800,000.00
Tukang
b. Tenaga : - Pekerja OH 1.000 160,000.00 160,000.00
- Mandor OH 2.000 150,000.00 300,000.00
- OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 5,435,000.00
overhead+profit 10% Rp 543,500.00
Amplifier 240 watt Total HSP Rp 5,978,500.00

1 Cabinet rak with accecories

a. Bahan : - Cabinet rak with accecories unit 1.000 10,000,000.00 10,000,000.00 Rp 10,000,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 10,635,000.00
overhead+profit 10% Rp 1,063,500.00
Cabinet rak with accecories Total HSP Rp 11,698,500.00

1 Emergency Mic
a. Bahan : - Emergency Mic unit 1.000 4,593,000.00 4,593,000.00 Rp 4,593,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 5,228,000.00
overhead+profit 10% Rp 522,800.00
Emergency Mic Total HSP Rp 5,750,800.00

1 Evacuasi Modul
a. Bahan : - Evacuasi Modul unit 1.000 13,500,000.00 13,500,000.00 Rp 13,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 14,135,000.00
overhead+profit 10% Rp 1,413,500.00
Evacuasi Modul Total HSP Rp 15,548,500.00

1 COS ( change over switch )

a. Bahan : - COS ( change over switch ) unit 1.000 1,500,000.00 1,500,000.00 Rp 1,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,135,000.00
overhead+profit 10% Rp 213,500.00
COS ( change over switch ) Total HSP Rp 2,348,500.00

1 Paging michropone
a. Bahan : - Paging michropone unit 1.000 6,740,000.00 6,740,000.00 Rp 6,740,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 7,375,000.00
overhead+profit 10% Rp 737,500.00
Paging michropone Total HSP Rp 8,112,500.00

1 UPS 1 KVA
a. Bahan : - UPS 1 KVA unit 1.000 2,750,000.00 2,750,000.00 Rp 2,750,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 3,385,000.00
overhead+profit 10% Rp 338,500.00
UPS 1 KVA Total HSP Rp 3,723,500.00

1 Selector Switch 10Ch

a. Bahan : - Selector Switch 10Ch unit 1.000 4,800,000.00 4,800,000.00 Rp 4,800,000.00

b. Tenaga : - Tukang OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 50,800.00
jumlah Rp 4,850,800.00
overhead+profit 10% Rp 485,080.00
Selector Switch 10Ch Total HSP Rp 5,335,880.00

1 Horn Speaker 15w

a. Bahan : - Horn Speaker 15w unit 1.000 567,000.00 567,000.00 Rp 567,000.00

b. Tenaga : - Tukang OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 50,800.00
jumlah Rp 617,800.00
overhead+profit 10% Rp 61,780.00
Horn Speaker 15w Total HSP Rp 679,580.00

1 Ceiling Speaker 3 w
a. Bahan : - Ceiling Speaker 3 w unit 1.000 204,000.00 204,000.00 Rp 204,000.00

b. Tenaga : - Tukang OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.020 150,000.00 3,000.00
 - Mandor OH 0.200 175,000.00 35,000.00 Rp 50,800.00
jumlah Rp 254,800.00
overhead+profit 10% Rp 25,480.00
Ceiling Speaker 3 w Total HSP Rp 280,280.00

1 Volume Kontrol
a. Bahan : - Volume Kontrol unit 1.000 205,000.00 205,000.00 Rp 205,000.00

b. Tenaga : - Tukang OH 0.080 160,000.00 12,800.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 50,800.00
jumlah Rp 255,800.00
overhead+profit 10% Rp 25,580.00
Volume Kontrol Total HSP Rp 281,380.00

1 Box speaker 6 w
a. Bahan : - Box speaker 6 w unit 1.000 315,000.00 315,000.00 Rp 315,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.900 175,000.00 157,500.00 Rp 347,500.00
jumlah Rp 662,500.00
overhead+profit 10% Rp 66,250.00
Box speaker 6 w Total HSP Rp 728,750.00

1 Terminal Box Sound System

a. Bahan : - Terminal Box Sound System unit 1.000 950,000.00 950,000.00 Rp 950,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 0.200 150,000.00 30,000.00
- Mandor OH 0.900 175,000.00 157,500.00 Rp 347,500.00
jumlah Rp 1,297,500.00
overhead+profit 10% Rp 129,750.00
Terminal Box Sound System Total HSP Rp 1,427,250.00

1 Core Switch 16Port SFP

a. Bahan : - Core Switch 16Port SFP unit 1.000 8,600,000.00 8,600,000.00 Rp 8,600,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 8,738,225.00
overhead+profit 10% Rp 873,822.50
Core Switch 16Port SFP Total HSP Rp 9,612,047.50

1 #REF!
a. Bahan : - PC Network Server (Monitoring System ) unit 1.000 15,200,000.00 15,200,000.00 Rp 15,200,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 15,338,225.00
overhead+profit 10% Rp 1,533,822.50
#REF! Total HSP Rp 16,872,047.50

1 Closed Rack 42U and Accessories

a. Bahan : - Closed Rack 42U and Accessories unit 1.000 12,300,000.00 12,300,000.00 Rp 12,300,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 12,438,225.00
overhead+profit 10% Rp 1,243,822.50
Closed Rack 42U and Accessories Total HSP Rp 13,682,047.50

1 Closed Rack 20U and Accessories

a. Bahan : - Closed Rack 20U and Accessories unit 1.000 6,750,000.00 6,750,000.00 Rp 6,750,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 7,385,000.00
overhead+profit 10% Rp 738,500.00
Closed Rack 20U and Accessories Total HSP Rp 8,123,500.00

1 Instalasi kabel UTP CAT 6 dalam rack

a. Bahan : - Instalasi kabel UTP CAT 6 dalam rack unit 1.000 2,500,000.00 2,500,000.00 Rp 2,500,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 2,638,225.00
overhead+profit 10% Rp 263,822.50
Instalasi kabel UTP CAT 6 dalam rack Total HSP Rp 2,902,047.50

1 Patch Panel RJ45 UTP CAT 6 24 port

a. Bahan : - Patch Panel RJ45 UTP CAT 6 24 port unit 1.000 1,750,000.00 1,750,000.00 Rp 1,750,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 1,888,225.00
overhead+profit 10% Rp 188,822.50
Patch Panel RJ45 UTP CAT 6 24 port Total HSP Rp 2,077,047.50

1 Modem
a. Bahan : - Modem unit 1.000 1,567,000.00 1,567,000.00 Rp 1,567,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 1,705,225.00
overhead+profit 10% Rp 170,522.50
Modem Total HSP Rp 1,875,747.50

1 PDU horizontal 8 outlet

a. Bahan : - PDU horizontal 8 outlet unit 1.000 875,000.00 875,000.00 Rp 875,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
 jumlah Rp 1,013,225.00
overhead+profit 10% Rp 101,322.50
PDU horizontal 8 outlet Total HSP Rp 1,114,547.50

1 Patch Cord UTP CAT6

a. Bahan : - Patch Cord UTP CAT6 unit 1.000 337,000.00 337,000.00 Rp 337,000.00

b. Tenaga : - Tukang OH 0.400 160,000.00 64,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 138,225.00
jumlah Rp 475,225.00
overhead+profit 10% Rp 47,522.50
Patch Cord UTP CAT6 Total HSP Rp 522,747.50

1 UPS 1 KVA (ICA)

a. Bahan : - UPS 1 KVA (ICA) unit 1.000 2,100,000.00 2,100,000.00 Rp 2,100,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,735,000.00
overhead+profit 10% Rp 273,500.00
UPS 1 KVA (ICA) Total HSP Rp 3,008,500.00

1 Instalasi kabel UTP CAT 6 dalam rack

a. Bahan : - Instalasi kabel UTP CAT 6 dalam rack unit 1.000 2,500,000.00 2,500,000.00 Rp 2,500,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- ` OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 3,135,000.00
overhead+profit 10% Rp 313,500.00
Instalasi kabel UTP CAT 6 dalam rack Total HSP Rp 3,448,500.00
1 Swith Hub 8 Port PoE
a. Bahan : - Swith Hub 8 Port PoE unit 1.000 1,425,000.00 1,425,000.00 Rp 1,425,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,060,000.00
overhead+profit 10% Rp 206,000.00
Swith Hub 8 Port PoE Total HSP Rp 2,266,000.00

1 Swith Hub 24 Port PoE

a. Bahan : - Swith Hub 24 Port PoE unit 1.000 6,125,000.00 6,125,000.00 Rp 6,125,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 6,760,000.00
overhead+profit 10% Rp 676,000.00
Swith Hub 24 Port PoE Total HSP Rp 7,436,000.00
1 Swith Hub 16 Port PoE
a. Bahan : - Swith Hub 16 Port PoE unit 1.000 3,150,000.00 3,150,000.00 Rp 3,150,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 3,785,000.00
overhead+profit 10% Rp 378,500.00
Swith Hub 16 Port PoE Total HSP Rp 4,163,500.00

1 Outlet Data Dinding

a. Bahan : - Outlet Data Dinding unit 1.000 97,500.00 97,500.00 Rp 97,500.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 732,500.00
overhead+profit 10% Rp 73,250.00
Outlet Data Dinding Total HSP Rp 805,750.00

1 Outlet Stop Kontak Plafon

a. Bahan : - Outlet Stop Kontak Plafon unit 1.000 37,500.00 37,500.00 Rp 37,500.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Pekerja OH 0.100 150,000.00 15,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 60,225.00
jumlah Rp 97,725.00
overhead+profit 10% Rp 9,772.50
Outlet Stop Kontak Plafon Total HSP Rp 107,497.50

1 Wi-Fi (D-LINK )
a. Bahan : - Wi-Fi (D-LINK ) unit 1.000 975,000.00 975,000.00 Rp 975,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 1,097,225.00
overhead+profit 10% Rp 109,722.50
Wi-Fi (D-LINK ) Total HSP Rp 1,206,947.50

1 PABX Telphon Tde 400 PANASINIC 4 line telkom 32 extention

a. Bahan : - unit
PABX Telphon Tde 400 PANASINIC 4 line telkom 32 extention 1.000 39,000,000.00 39,000,000.00 Rp 39,000,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 39,635,000.00
overhead+profit 10% Rp 3,963,500.00
PABX Telphon Tde 400 PANASINIC 4 line telkom 32 extention Total HSP Rp 43,598,500.00

1 MDF Telpon 50 Pair (Lengkap LSA,BMF, Krone)

a. Bahan : - MDF Telpon 50 Pair (Lengkap LSA,BMF, Krone) unit 1.000 3,750,000.00 3,750,000.00 Rp 3,750,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
 jumlah Rp 4,385,000.00
overhead+profit 10% Rp 438,500.00
MDF Telpon 50 Pair (Lengkap LSA,BMF, Krone) Total HSP Rp 4,823,500.00

1 Arrester
a. Bahan : - Arrester unit 1.000 1,312,500.00 1,312,500.00 Rp 1,312,500.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 1,947,500.00
overhead+profit 10% Rp 194,750.00
Arrester Total HSP Rp 2,142,250.00

1 Grounding NYA 10 mm2

a. Bahan : - Grounding NYA 10 mm2 unit 1.000 14,000.00 14,000.00 Rp 14,000.00

b. Tenaga : - Tukang OH 0.010 160,000.00 1,600.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.030 175,000.00 5,250.00 Rp 9,850.00
jumlah Rp 23,850.00
overhead+profit 10% Rp 2,385.00
Grounding NYA 10 mm2 Total HSP Rp 26,235.00

1 Perijinan Telkom
a. Bahan : - Perijinan Telkom unit 1.000 8,250,000.00 8,250,000.00 Rp 8,250,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 8,885,000.00
overhead+profit 10% Rp 888,500.00
Perijinan Telkom Total HSP Rp 9,773,500.00

1 Testing commissioning
a. Bahan : - Testing commissioning unit 1.000 9,000,000.00 9,000,000.00 Rp 9,000,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 9,635,000.00
overhead+profit 10% Rp 963,500.00
Testing commissioning Total HSP Rp 10,598,500.00

1 TB telephone 50 pair (Lengkap LSA,BMF,Krone)

a. Bahan : - TB telephone 50 pair (Lengkap LSA,BMF,Krone) unit 1.000 2,250,000.00 2,250,000.00 Rp 2,250,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 2,885,000.00
overhead+profit 10% Rp 288,500.00
TB telephone 50 pair (Lengkap LSA,BMF,Krone) Total HSP Rp 3,173,500.00

1 Out let telephone

a. Bahan : - Out let telephone unit 1.000 82,500.00 82,500.00 Rp 82,500.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 717,500.00
overhead+profit 10% Rp 71,750.00
Out let telephone Total HSP Rp 789,250.00

1 Telephone SLT 505 White Panasonic

a. Bahan : - Telephone SLT 505 White Panasonic unit 1.000 285,000.00 285,000.00 Rp 285,000.00

b. Tenaga : - Tukang OH 1.000 160,000.00 160,000.00

- Pekerja OH 2.000 150,000.00 300,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 635,000.00
jumlah Rp 920,000.00
overhead+profit 10% Rp 92,000.00
Telephone SLT 505 White Panasonic Total HSP Rp 1,012,000.00

1 Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0,6 mm

a. Bahan : - Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0,6 mm unit 1.000 138,000.00 138,000.00 Rp 138,000.00

b. Tenaga : - Tukang OH 0.010 160,000.00 1,600.00

- Pekerja OH 0.020 150,000.00 3,000.00
- Mandor OH 0.030 175,000.00 5,250.00 Rp 9,850.00
jumlah Rp 147,850.00
overhead+profit 10% Rp 14,785.00
Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0,6 mm Total HSP Rp 162,635.00

11 1 Titik - Instalasi Speaker

a. Bahan : - Kabel, NYMHY 3 x 1,5 mm2 m 15.000 16,600.00 249,000.00
- Pipa Conduit m 15.000 2,600.00 39,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 309,500.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 51,200.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 110,580.00
jumlah Rp 420,080.00
overhead+profit 10% Rp 42,008.00
Pekerja Titik - Instalasi Speaker Total HSP Rp 462,088.00
Mandor
1 1 Titik - Instalasi Fire Alarm (Semi Addresible)
a. Bahan : - Kabel, NYA 2 (1x 1,5) mm2 m 15.000 6,500.00 97,500.00
- Pipa Conduit m 15.000 4,600.00 69,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 15.000 550.00 8,250.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 188,000.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 51,200.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 110,580.00
jumlah Rp 298,580.00
 overhead+profit 10% Rp 29,858.00
Titik - Instalasi Fire Alarm (Semi Addresible) Total HSP Rp 328,438.00

12 1 Titik - Instalasi Fire Alarm / Detector

a. Bahan : - Kabel, FRC 2 (1x 1,5) mm2 m 12.000 33,200.00 398,400.00
- Pipa Conduit m 12.000 4,600.00 55,200.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 12.000 550.00 6,600.00
- Material bantu ls 1.000 2,500.00 2,500.00 Rp 473,450.00

b. Tenaga : - Tukang listrik . OH 0.400 160,000.00 35,200.00

- Pekerja OH 0.300 150,000.00 25200
- Mandor OH 0.167 175,000.00 17368 Rp 77,768.00
jumlah Rp 551,218.00
overhead+profit 10% Rp 55,121.80
Titik - Instalasi Fire Alarm / Detector Total HSP Rp 606,339.80

13 1 TB-TS SB 20 PAIRS
a. Bahan : - TBTS 20 pairs 1 Bh 324,000.00 324,000.00 324,000.00
- accssesories 1 ls 25,000.00 25,000.00 25,000.00
Rp 349,000.00
b. tenaga kerj- Tukang listrik . OH 0.300 160,000.00 48,000.00
- Pekerja OH 0.300 150,000.00 45,000.00
- Mandor OH 0.167 175,000.00 29,225.00 Rp 122,225.00
jumlah Rp 471,225.00
overhead+profit 10% Rp 47,122.50
TB-TS SB 20 PAIRS Total HSP Rp 518,347.50

14 1 Titik - Instalasi Telepon

a. Bahan : - Pipa Conduit m 12.000 14,500.00 174,000.00
- Socket Pipa (1 Sock per 3 m) m 12.000 4,600.00 55,200.00
- Tee Doos Bh 5.000 550.00 2,750.00
- Klem Pipa Bh 2.000 4,000.00 8,000.00
- Material bantu Bh 12.000 550.00 6,600.00
- ls 1.000 25,000.00 25,000.00 Rp 271,550.00
Tukang listrik
b. Tenaga : - Pekerja . OH 0.300 160,000.00 38,400.00
- Mandor OH 0.300 150,000.00 36,000.00
- OH 0.167 175,000.00 23,380.00 Rp 97,780.00
jumlah Rp 369,330.00
overhead+profit 10% Rp 36,933.00
Titik - Instalasi Telepon Total HSP Rp 406,263.00

14 1 Titik - Instalasi Data komputer dan wifi

a. Bahan : - Cable UTP Cat 6 m 20.000 12,000.00 240,000.00
- Pipa Conduit m 20.000 4,600.00 92,000.00
- Socket Pipa (1 Sock per 3 m) Bh 5.000 550.00 2,750.00
- Tee Doos Bh 2.000 4,000.00 8,000.00
- Klem Pipa Bh 20.000 550.00 11,000.00
- Material bantu ls 1.000 25,000.00 25,000.00 Rp 378,750.00

b. Tenaga : - Tukang listrik . OH 0.300 160,000.00 38,400.00

- Pekerja OH 0.300 150,000.00 36,000.00
- Mandor OH 0.167 175,000.00 23,380.00 Rp 97,780.00
jumlah Rp 476,530.00
overhead+profit 10% Rp 47,653.00
Titik - Instalasi Data komputer dan wifi Total HSP Rp 476,530.00
 ANALISA HARGA SATUAN PEKERJAAN
TAHUN ANGGARAN 2020

A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN

#REF! ls
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
ls 1.000 2,275,000.00 2,275,000.00
JUMLAH 2,275,000.00

D Jumlah (A+B+C) 2,275,000.00

E Overhead & Profit (10 %) 10% x D (maksimum) 227,500.00
F Harga Satuan Pekerjaan (D+E) 2,502,500.00

A. 2.2.1.4. Pengukuran dan pemasangan 1 m’ Bouwplank

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 150,000.00 15,000.00
Tukang kayu L.02 OH 0.100 160,000.00 16,000.00
Kepala tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.005 175,000.00 875.00
JUMLAH TENAGA KERJA 33,525.00
B BAHAN
Kayu balok 5/7 m3 0.012 3,562,500.00 42,750.00
Paku 2” – 3” Kg 0.020 23,750.00 475.00
Kayu papan 3/20 m3 0.007 3,912,300.00 27,386.10
JUMLAH HARGA BAHAN 70,611.10
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 104,136.10
E Overhead & Profit (10 %) 10% x D (maksimum) 10,413.61
F Harga Satuan Pekerjaan (D+E) 138,730.02

#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
1 Transportasi dan akomodasi ls 1.000 600,000.00 600,000.00
2 Pengujian PDA pondasi tiang pracetak titik 3.000 3,500,000.00 10,500,000.00
3 Pelaporan, rangkap 2 ls 1.000 1,500,000.00 1,500,000.00
JUMLAH TENAGA KERJA 12,600,000.00

D Jumlah (A+B+C) 12,600,000.00

E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 1,260,000.00
F Harga Satuan Pekerjaan (D+E) 13,860,000.00

A. 2.2.1.14. Pembongkaran 1 m3 dinding tembok bata

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.600 150,000.00 90,000.00
Mandor L.04 OH 0.060 175,000.00 10,500.00
JUMLAH TENAGA KERJA 100,500.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
Palu / godam Buah 0.020 79,000.00 1,580.00
Pahat beton Buah 0.030 61,667.00 1,850.01
Linggis Buah 0.050 73,000.00 3,650.00
JUMLAH HARGA ALAT 7,080.01

D Jumlah (A+B+C) 107,580.01

E Overhead & Profit (10 %) 10% x D (maksimum) 10,758.00
F Harga Satuan Pekerjaan (D+E) 118,338.01

A. 2.2.1.13. Pembongkaran 1 m3 beton bertulang

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 3.600 150,000.00 540,000.00
Mandor L.04 OH 0.360 175,000.00 63,000.00
JUMLAH TENAGA KERJA 603,000.00
B BAHAN
Cuka Bibit L.01 Liter 1.200 102,125.00 122,550.00
JUMLAH HARGA BAHAN 122,550.00
C PERALATAN
Palu / godam Buah 0.020 79,000.00 1,580.00
Gergaji besi Buah 0.100 55,000.00 5,500.00
Pahat beton Buah 0.030 61,667.00 1,850.01
Linggis Buah 0.050 73,000.00 3,650.00
JUMLAH HARGA ALAT 12,580.01

D Jumlah (A+B+C) 738,130.01

E Overhead & Profit (10 %) 10% x D (maksimum) 73,813.00
F Harga Satuan Pekerjaan (D+E) 811,943.01

Page 415
A. 2.2.1.(modifikasi). Pembongkaran 1 m2 penutup lantai
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.050 150,000.00 7,500.00
Mandor L.04 OH 0.005 175,000.00 875.00
JUMLAH TENAGA KERJA 8,375.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 8,375.00

E Overhead & Profit (10 %) 10% x D (maksimum) 837.50
F Harga Satuan Pekerjaan (D+E) 9,212.50

A. 2.2.1.(modifikasi). Pembongkaran 1 m2 penutup atap + rangka

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 150,000.00 15,000.00
Mandor L.04 OH 0.010 175,000.00 1,750.00
JUMLAH TENAGA KERJA 16,750.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 16,750.00

E Overhead & Profit (10 %) 10% x D (maksimum) 1,675.00
F Harga Satuan Pekerjaan (D+E) 18,425.00

#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA

JUMLAH TENAGA KERJA -

B BAHAN
m 1.000 507,062.50
Spun Pile dia. 40cm fc' 52 MPa 507,062.50
JUMLAH HARGA BAHAN 507,062.50
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 507,062.50
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 50,706.25
F Harga Satuan Pekerjaan (D+E) 557,768.75

#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.051 150,000.00 7,680.00
Operator L.02 jam 0.910 20,000.00 18,208.00
Mandor L.04 OH 0.051 175,000.00 8,960.00
JUMLAH TENAGA KERJA 34,848.00
B BAHAN
-
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa alat pancang hammer termasuk mob dem jam 0.215 175,000.00 37,625.00
Sewa mobile crane jam 0.050 735,000.00 36,750.00
JUMLAH HARGA ALAT 74,375.00
D Jumlah (A+B+C) 109,223.00
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 10,922.30
F Harga Satuan Pekerjaan (D+E) 120,145.30

#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
Penyambungan Tiang Pancang titik 1.000 55,000.00 55,000.00

D Jumlah (A+B+C) 55,000.00

E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 5,500.00
F Harga Satuan Pekerjaan (D+E) 60,500.00

#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.750 150,000.00 112,500.00
Mandor L.04 OH 0.075 175,000.00 13,125.00
JUMLAH TENAGA KERJA 125,625.00
B BAHAN

Page 416
 JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 125,625.00
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 12,562.50
F Harga Satuan Pekerjaan (D+E) 138,187.50

A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.750 150,000.00 112,500.00
Mandor L.04 OH 0.025 175,000.00 4,375.00
JUMLAH TENAGA KERJA 116,875.00
B BAHAN

JUMLAH HARGA BAHAN

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 116,875.00
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 10,900.00
F Harga Satuan Pekerjaan (D+E) 119,900.00

A.2.3.1.11. Pengurugan 1 m3 dengan pasir urug

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.300 150,000.00 45,000.00
Mandor L.04 OH 0.010 175,000.00 1,750.00
JUMLAH TENAGA KERJA 46,750.00
B BAHAN
Pasir urug m3 1.200 158,400.00 190,080.00
JUMLAH HARGA BAHAN 190,080.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 236,830.00
E Overhead & Profit (10%) 10% x D (maksimum) 23,683.00
F Harga Satuan Pekerjaan (D+E) 260,513.00

A.2.3.1.14. Pengurugan 1 m3 sirtu padat

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerjaan L.01 OH 0.250 150,000.00 37,500.00
Mandor L.04 OH 0.025 175,000.00 4,375.00
JUMLAH TENAGA KERJA 41,875.00
B BAHAN
Sirtu m3 1.200 194,750.00 233,700.00
JUMLAH HARGA BAHAN 233,700.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 275,575.00
E Overhead & Profit (10 %) 10% x D (maksimum) 27,557.50
F Harga Satuan Pekerjaan (D+E) 197,450.00

A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI

A.3.2.1.4. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 6PP
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 1.000 150,000.00 150,000.00
Tukang Batu L.02 OH 0.750 160,000.00 120,000.00
Kepala tukang L.03 OH 0.075 165,000.00 12,375.00
Mandor L.04 OH 0.075 175,000.00 13,125.00
JUMLAH TENAGA KERJA 295,500.00
B BAHAN
Batu belah m3 1.200 428,450.00 514,140.00
Semen Portland kg 117.000 1,130.00 132,210.00
Pasir pasang m3 0.561 152,000.00 85,272.00
JUMLAH HARGA BAHAN 731,622.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,027,122.00
E Overhead & Profit (10%) 10% x D (maksimum) 102,712.20
F Harga Satuan Pekerjaan (D+E) 1,129,834.20

A.4.1.1 HARGA SATUAN PEKERJAAN BETON

CATATAN
Bobot isi pasir = 1.400 kg/m3, Bobot isi kerikil = 1.350 kg/m3, Buckling factor pasir = 20 %

Page 417
A.A.4.1.1.4 Membuat 1 m3 lantai kerja beton mutu K100
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 1.200 150,000.00 180,000.00
Tukang Batu L.02 OH 0.200 160,000.00 32,000.00
Kepala tukang L.03 OH 0.020 165,000.00 3,300.00
Mandor L.04 OH 0.060 175,000.00 10,500.00
JUMLAH TENAGA KERJA 225,800.00
B BAHAN
semen portland kg 230.000 1,130.00 259,900.00
pasir beton m³ 0.640 252,035.00 161,302.40
kerikil (maks 30 mm) m³ 0.570 232,750.00 132,667.50
air Liter 200.000 6.00 1,200.00
JUMLAH HARGA BAHAN 555,069.90
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 780,869.90
E Overhead & Profit (10 %) 10% x D (maksimum) 78,086.99
F Harga Satuan Pekerjaan (D+E) 858,956.89

A.4.1.1.6 Membuat 1 m3 beton mutu K175

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 1.650 150,000.00 247,500.00
Tukang Batu L.02 OH 0.275 160,000.00 44,000.00
Kepala tukang L.03 OH 0.028 165,000.00 4,620.00
Mandor L.04 OH 0.083 175,000.00 14,525.00
JUMLAH TENAGA KERJA 310,645.00
B BAHAN
semen portland kg 352.000 1,130.00 397,760.00
pasir beton kg 731.000 180.03 131,598.28
kerikil (maks 30 mm) kg 1,031.000 166.25 171,403.75
air Liter 215.000 6.00 1,290.00
JUMLAH HARGA BAHAN 702,052.03
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,012,697.03
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 101,269.70
F Harga Satuan Pekerjaan (D+E) 1,113,966.73

A.4.1.1.6 Membuat 1 m3 beton mutu fc' 30 MPa

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 2.100 150,000.00 315,000.00
Tukang Batu L.02 OH 0.350 160,000.00 56,000.00
Kepala tukang L.03 OH 0.035 165,000.00 5,775.00
Mandor L.04 OH 0.210 175,000.00 36,750.00
JUMLAH TENAGA KERJA 413,525.00
B BAHAN
semen portland kg 448.000 1,130.00 506,240.00
pasir beton kg 667.000 180.03 120,076.68
kerikil (maks 30 mm) kg 1,000.000 166.25 166,250.00
air Liter 215.000 6.00 1,290.00
JUMLAH HARGA BAHAN 793,856.68
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,207,381.68

E Overhead & Profit (10 %) 10% x D (maksimum) 120,738.17
F Harga Satuan Pekerjaan (D+E) 1,328,119.84

A.4.1.1.17 Pembesian 10 kg dengan besi ulir

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.210 150,000.00 31,500.00
Tukang besi L.02 OH 0.140 160,000.00 22,400.00
Kepala tukang L.03 OH 0.001 165,000.00 231.00
Mandor L.04 OH 0.021 175,000.00 3,675.00
JUMLAH TENAGA KERJA 57,806.00
B BAHAN
Besi beton Kg 10.500 8,170.00
(polos/ulir) 85,785.00
Kawat beton Kg 0.210 20,900.00 4,389.00
JUMLAH HARGA BAHAN 90,174.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 147,980.00
E Overhead & Profit (10%) 10% x D (maksimum) 14,798.00
F Harga Satuan Pekerjaan (D+E) 162,778.00
G Harga Satuan Pekerjaan per KG 16,277.80

Page 418
A.4.1.1.17 Pembesian 10 kg dengan besi polos
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.210 150,000.00 31,500.00
Tukang besi L.02 OH 0.140 160,000.00 22,400.00
Kepala tukang L.03 OH 0.001 165,000.00 231.00
Mandor L.04 OH 0.021 175,000.00 3,675.00
JUMLAH TENAGA KERJA 57,806.00
B BAHAN
Besi beton Kg 10.500 8,170.00
(polos/ulir) 85,785.00
Kawat beton Kg 0.210 20,900.00 4,389.00
JUMLAH HARGA BAHAN 90,174.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 147,980.00
E Overhead & Profit (10%) 10% x D (maksimum) 14,798.00
F Harga Satuan Pekerjaan (D+E) 162,778.00
G Harga Satuan Pekerjaan per KG 16,277.80

A.4.1.1.19 Pemasangan 10 kg jaring kawat baja (wiremesh)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.025 150,000.00 3,750.00
Tukang besi L.02 OH 0.025 160,000.00 4,000.00
Kepala tukang L.03 OH 0.025 165,000.00 4,125.00
Mandor L.04 OH 0.001 175,000.00 175.00
JUMLAH TENAGA KERJA 12,050.00
B BAHAN
Jaring kawat Kg 10.200 13,000.00
baja dilas 132,600.00
Kawat beton Kg 0.050 20,900.00 1,045.00
JUMLAH HARGA BAHAN 133,645.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 145,695.00
E Overhead & Profit (10 %) 10% x D (maksimum) 14,569.50
F Harga Satuan Pekerjaan (D+E) 160,264.50
G Harga Satuan Pekerjaan per KG 16,026.45

A.4.1.1.20 (K3) Pemasangan 1 m2 bekisting untuk pondasi

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.520 150,000.00 78,000.00
Tukang kayu L.02 OH 0.260 160,000.00 41,600.00
Kepala tukang L.03 OH 0.026 165,000.00 4,290.00
Mandor L.04 OH 0.260 175,000.00 45,500.00
JUMLAH TENAGA KERJA 169,390.00
B BAHAN
Kayu kelas III m3 0.040 3,990,000.00 159,600.00
Paku 5 – 10 cm Kg 0.300 23,750.00 7,125.00
Minyak bekisting Liter 0.100 36,575.00 3,657.50
JUMLAH HARGA BAHAN 170,382.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 339,772.50
E Overhead & Profit 10 % 10% x D (maksimum) 33,977.25
F Harga Satuan Pekerjaan (D+E) 373,749.75
G Harga Satuan Pekerjaan 2x pakai 124,583.25

A.4.1.1.21 (K3) Pemasangan 1 m2 bekisting untuk sloof

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.520 150,000.00 78,000.00
Tukang kayu L.02 OH 0.260 160,000.00 41,600.00
Kepala tukang L.03 OH 0.026 165,000.00 4,290.00
Mandor L.04 OH 0.260 175,000.00 45,500.00
JUMLAH TENAGA KERJA 169,390.00
B BAHAN
Kayu kelas III m3 0.045 3,990,000.00 179,550.00
Paku 5 – 10 cm Kg 0.300 23,750.00 7,125.00
Minyak bekisting Liter 0.100 36,575.00 3,657.50
JUMLAH HARGA BAHAN 190,332.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 359,722.50
E Overhead & Profit 10% 10% x D (maksimum) 35,972.25
F Harga Satuan Pekerjaan (D+E) 395,694.75
G Harga Satuan Pekerjaan 2x pakai 197,847.38

Page 419
A.4.1.1.22 (K3) Pemasangan 1 m2 bekisting untuk kolom
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.520 150,000.00 78,000.00
Tukang kayu L.02 OH 0.260 160,000.00 41,600.00
Kepala tukang L.03 OH 0.026 165,000.00 4,290.00
Mandor L.04 OH 0.260 175,000.00 45,500.00
JUMLAH TENAGA KERJA 169,390.00
B BAHAN
Kayu kelas III m3 0.040 3,990,000.00 159,600.00
Paku 5 cm – 12 cm Kg 0.400 23,750.00 9,500.00
Minyak bekisting Liter 0.200 36,575.00 7,315.00
Balok kayu kelas II m3 0.015 5,890,000.00 88,350.00
Plywood tebal 9 mm Lbr 0.350 101,650.00 35,577.50

Dolken kayu ᴓ 8 -10cm – 4 m Batang 2.000 27,000.00 54,000.00

JUMLAH HARGA BAHAN 354,342.50

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 523,732.50
E Overhead & Profit 10 % 10% x D (maksimum) 52,373.25
F Harga Satuan Pekerjaan (D+E) 576,105.75
G Harga Satuan Pekerjaan 2x pakai 288,052.88

A.4.1.1.23 (K3) Pemasangan 1 m2 bekisting untuk balok

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.660 150,000.00 99,000.00
Tukang kayu L.02 OH 0.330 160,000.00 52,800.00
Kepala tukang L.03 OH 0.033 165,000.00 5,445.00
Mandor L.04 OH 0.033 175,000.00 5,775.00
JUMLAH TENAGA KERJA 163,020.00
B BAHAN
Kayu kelas III m3 0.040 3,990,000.00 159,600.00
Paku 5 cm – 12 cm Kg 0.400 23,750.00 9,500.00
Minyak bekisting Liter 0.200 36,575.00 7,315.00
Balok kayu kelas II m3 0.018 5,890,000.00 106,020.00
Plywood tebal 9 mm Lbr 0.350 101,650.00 35,577.50
Dolken kayu ᴓ 8 -10cm –panj 4 Batang 2.000 27,000.00
m 54,000.00
JUMLAH HARGA BAHAN 372,012.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 535,032.50
E Overhead & Profit 10 % 10% x D (maksimum) 53,503.25
F Harga Satuan Pekerjaan (D+E) 588,535.75
G Harga Satuan Pekerjaan 2x pakai 294,267.88

A.4.1.1.24 (K3) Pemasangan 1 m2 bekisting untuk lantai

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.660 150,000.00 99,000.00
Tukang kayu L.02 OH 0.330 160,000.00 52,800.00
Kepala tukang L.03 OH 0.033 165,000.00 5,445.00
Mandor L.04 OH 0.033 175,000.00 5,775.00
JUMLAH TENAGA KERJA 163,020.00
B BAHAN
Kayu kelas III m3 0.040 3,990,000.00 159,600.00
Paku 5 cm – 12 cm Kg 0.400 23,750.00 9,500.00
Minyak bekisting Liter 0.200 36,575.00 7,315.00
Balok kayu kelas II m3 0.015 5,890,000.00 88,350.00
Plywood tebal 9 mm Lbr 0.350 101,650.00 35,577.50
Dolken kayu ᴓ 8 -10cm –panj 4 Batang 6.000 27,000.00
m 162,000.00
JUMLAH HARGA BAHAN 462,342.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 625,362.50
E Overhead & Profit 10 %) 10% x D (maksimum) 62,536.25
F Harga Satuan Pekerjaan (D+E) 687,898.75
G Harga Satuan Pekerjaan 2x pakai 343,949.38

A.4.1.1.25 (K3) Pemasangan 1 m2 bekisting untuk dinding

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.660 150,000.00 99,000.00
Tukang kayu L.02 OH 0.330 160,000.00 52,800.00
Kepala tukang L.03 OH 0.033 165,000.00 5,445.00
Mandor L.04 OH 0.033 175,000.00 5,775.00

Page 420
 JUMLAH TENAGA KERJA 163,020.00
B BAHAN
Kayu kelas III m3 0.030 3,990,000.00 119,700.00
Paku 5 cm – 12 cm Kg 0.400 23,750.00 9,500.00
Minyak bekisting Liter 0.200 36,575.00 7,315.00
Balok kayu kelas II m3 0.020 5,890,000.00 117,800.00
Plywood tebal 9 mm Lbr 0.350 101,650.00 35,577.50
Dolken kayu ᴓ 8 -10cm –panj 4 Batang 3.000 27,000.00 81,000.00
m
Penjaga jarak Buah 0.400 1,300.00 520.00
bekisting/spacer
JUMLAH HARGA BAHAN 371,412.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 534,432.50
E Overhead & Profit 10 % 10% x D (maksimum) 53,443.25
F Harga Satuan Pekerjaan (D+E) 587,875.75
G Harga Satuan Pekerjaan 2x pakai 293,937.88

A.4.1.1.26 (K3) Pemasangan 1 m2 bekisting untuk tangga

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.660 150,000.00 99,000.00
Tukang kayu L.02 OH 0.330 160,000.00 52,800.00
Kepala tukang L.03 OH 0.033 165,000.00 5,445.00
Mandor L.04 OH 0.033 175,000.00 5,775.00
JUMLAH TENAGA KERJA 163,020.00
B BAHAN
Kayu kelas III m3 0.030 3,990,000.00 119,700.00
Paku 5 cm – 12 cm Kg 0.400 23,750.00 9,500.00
Minyak bekisting Liter 0.400 36,575.00 14,630.00
Balok kayu kelas II m3 0.015 5,890,000.00 88,350.00
Plywood tebal 9 mm Lbr 0.350 101,650.00 35,577.50
Dolken kayu ᴓ 8 -10cm –panj 4 Batang 2.000 27,000.00
m 54,000.00
JUMLAH HARGA BAHAN 321,757.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 484,777.50
E Overhead & Profit 10% 10% x D (maksimum) 48,477.75
F Harga Satuan Pekerjaan (D+E) 533,255.25
G Harga Satuan Pekerjaan 2x pakai 266,627.63
Pile Head Treatment
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 409.440 16,277.80 6,664,782.80
JUMLAH 7,992,902.64
F Harga Satuan Pekerjaan (D+E) 7,992,902.64
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 197.483 16,277.80 3,214,591.82
Begesting Pondasi 2x pakai m² 1.300 124,583.25 161,958.23
JUMLAH 4,704,669.88
F Harga Satuan Pekerjaan (D+E) 4,704,669.88
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 206.188 16,277.80 3,356,287.50
Begesting Pondasi 2x pakai m² 1.250 124,583.25 155,729.06
JUMLAH 4,840,136.40
F Harga Satuan Pekerjaan (D+E) 4,840,136.40
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 210.564 16,277.80 3,427,516.99
Begesting Pondasi 2x pakai m² 1.600 124,583.25 199,333.20
JUMLAH 4,954,970.03
F Harga Satuan Pekerjaan (D+E) 4,954,970.03
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 206.590 16,277.80 3,362,828.13
Begesting Pondasi 2x pakai m² 1.633 124,583.25 203,485.98
JUMLAH 4,894,433.95

Page 421
F Harga Satuan Pekerjaan (D+E) 4,894,433.95
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 249.631 16,277.80 4,063,444.30
Begesting Pondasi 2x pakai m² 2.800 124,583.25 348,833.10
JUMLAH 5,740,397.24
F Harga Satuan Pekerjaan (D+E) 5,740,397.24
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 172.590 16,277.80 2,809,383.86
Pembesian Polos kg 86.780 16,277.80 1,412,579.43
Begesting Sloof 2x pakai m² 5.714 197,847.38 1,130,556.43
JUMLAH 6,680,639.55
F Harga Satuan Pekerjaan (D+E) 6,680,639.55
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 200.091 16,277.80 3,257,035.30
Pembesian Polos kg 89.433 16,277.80 1,455,769.46
Begesting Sloof 2x pakai m² 6.667 197,847.38 1,318,982.50
JUMLAH 7,359,907.10
F Harga Satuan Pekerjaan (D+E) 7,359,907.10
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 112.206 16,277.80 1,826,469.50
Pembesian Polos kg 48.021 16,277.80 781,675.09
Begesting Sloof 2x pakai m² 8.000 197,847.38 1,582,779.00
JUMLAH 5,519,043.43
F Harga Satuan Pekerjaan (D+E) 5,519,043.43
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 93.505 16,277.80 1,522,057.92
Pembesian Polos kg 67.992 16,277.80 1,106,759.57
Begesting Sloof 2x pakai m² 8.000 197,847.38 1,582,779.00
JUMLAH 5,539,716.33
F Harga Satuan Pekerjaan (D+E) 5,539,716.33
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 155.842 16,277.80 2,536,763.20
Pembesian Polos kg 86.339 16,277.80 1,405,408.97
Begesting Sloof 2x pakai m² 10.000 197,847.38 1,978,473.75
JUMLAH 7,248,765.76
F Harga Satuan Pekerjaan (D+E) 7,248,765.76
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 127.923 16,277.80 2,082,299.83
Pembesian Polos kg 81.934 16,277.80 1,333,704.43
Begesting Kolom 2x pakai m² 5.714 288,052.88 1,646,016.43
JUMLAH 6,390,140.53
F Harga Satuan Pekerjaan (D+E) 6,390,140.53
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 155.842 16,277.80 2,536,763.20
Pembesian Polos kg 53.362 16,277.80 868,620.82
Begesting Kolom 2x pakai m² 6.667 288,052.88 1,920,352.50
JUMLAH 6,653,856.36
F Harga Satuan Pekerjaan (D+E) 6,653,856.36
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 102.338 16,277.80 1,665,839.86
Pembesian Polos kg 81.934 16,277.80 1,333,704.43
Begesting Kolom 2x pakai m² 5.714 288,052.88 1,646,016.43
JUMLAH 5,973,680.56

Page 422
F Harga Satuan Pekerjaan (D+E) 5,973,680.56
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 125.364 16,277.80 2,040,653.83
Pembesian Polos kg 64.236 16,277.80 1,045,624.28
Begesting Kolom 2x pakai m² 8.000 288,052.88 2,304,423.00
JUMLAH 6,718,820.95
F Harga Satuan Pekerjaan (D+E) 6,718,820.95
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 403.796 16,277.80 6,572,916.12
Pembesian Polos kg 80.857 16,277.80 1,316,176.66
Begesting Kolom 2x pakai m² 9.524 288,052.88 2,743,360.71
JUMLAH 11,960,573.33
F Harga Satuan Pekerjaan (D+E) 11,960,573.33
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 148.421 16,277.80 2,415,964.95
Pembesian Polos kg 80.857 16,277.80 1,316,176.66
Begesting Kolom 2x pakai m² 9.524 288,052.88 2,743,360.71
JUMLAH 7,803,622.16
F Harga Satuan Pekerjaan (D+E) 7,803,622.16
Beton kolom K4 dia. 25 cm f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 169.790 16,277.80 2,763,800.63
Pembesian Polos kg 50.652 16,277.80 824,506.60
Begesting Kolom 2x pakai m² 16.000 288,052.88 4,608,846.00
JUMLAH 9,525,273.07
F Harga Satuan Pekerjaan (D+E) 9,525,273.07
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,113,966.73 1,113,966.73

Pembesian Ulir kg 109.637 16,277.80 1,784,646.32
Pembesian Polos kg 79.487 16,277.80 1,293,868.58
Begesting Kolom 2x pakai m² 13.333 288,052.88 3,840,705.00
JUMLAH 8,033,186.62
F Harga Satuan Pekerjaan (D+E) 8,033,186.62
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian wiremesh kg 52.626 16,026.45 843,402.77
Begesting + plastik m² 1.000 343,949.38 343,949.38
JUMLAH 2,515,471.98
F Harga Satuan Pekerjaan (D+E) 2,515,471.98
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 198.174 16,277.80 3,225,843.82
Pembesian Polos kg 84.181 16,277.80 1,370,273.75
Begesting Balok 2x pakai m² 6.163 294,267.88 1,813,650.98
JUMLAH 7,737,888.40
F Harga Satuan Pekerjaan (D+E) 7,737,888.40
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 159.798 16,277.80 2,601,153.87
Pembesian Polos kg 79.291 16,277.80 1,290,681.71
Begesting Balok 2x pakai m² 6.163 294,267.88 1,813,650.98
JUMLAH 7,033,606.41
F Harga Satuan Pekerjaan (D+E) 7,033,606.41
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 165.267 16,277.80 2,690,187.01
Pembesian Polos kg 92.958 16,277.80 1,513,157.00
Begesting Balok 2x pakai m² 7.000 294,267.88 2,059,875.13
JUMLAH 7,591,338.97

Page 423
F Harga Satuan Pekerjaan (D+E) 7,591,338.97
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 113.032 16,277.80 1,839,914.58
Pembesian Polos kg 92.958 16,277.80 1,513,157.00
Begesting Balok 2x pakai m² 7.000 294,267.88 2,059,875.13
JUMLAH 6,741,066.54
F Harga Satuan Pekerjaan (D+E) 6,741,066.54
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 93.505 16,277.80 1,522,057.92
Pembesian Polos kg 63.027 16,277.80 1,025,948.55
Begesting Balok 2x pakai m² 8.080 294,267.88 2,377,684.43
JUMLAH 6,253,810.74
F Harga Satuan Pekerjaan (D+E) 6,253,810.74
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 93.505 16,277.80 1,522,057.92
Pembesian Polos kg 81.590 16,277.80 1,328,111.48
Begesting Balok 2x pakai m² 8.100 294,267.88 2,383,569.79
JUMLAH 6,561,859.03
F Harga Satuan Pekerjaan (D+E) 6,561,859.03
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 173.114 16,277.80 2,817,916.70
Pembesian Polos kg 106.646 16,277.80 1,735,966.90
Begesting Balok 2x pakai m² 6.163 294,267.88 1,813,650.98
JUMLAH 7,695,654.42
F Harga Satuan Pekerjaan (D+E) 7,695,654.42
Beton Balok B4 25/30 f'c 30 Mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 152.441 16,277.80 2,481,407.29
Pembesian Polos kg 106.646 16,277.80 1,735,966.90
Begesting Balok 2x pakai m² 8.133 294,267.88 2,393,378.72
JUMLAH 7,938,872.75
F Harga Satuan Pekerjaan (D+E) 7,938,872.75
Beton Balok 25/40 f'c 30 Mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 159.809 16,277.80 2,601,345.09
Pembesian Polos kg 85.448 16,277.80 1,390,908.72
Begesting Balok 2x pakai m² 8.100 294,267.88 2,383,569.79
JUMLAH 7,703,943.44
F Harga Satuan Pekerjaan (D+E) 7,703,943.44
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Ulir kg 138.965 16,277.80 2,262,039.21
Pembesian Polos kg 99.701 16,277.80 1,622,912.74
Begesting Balok 2x pakai m² 10.000 294,267.88 2,942,678.75
JUMLAH 8,155,750.54
F Harga Satuan Pekerjaan (D+E) 8,155,750.54
Plat Tangga Tebal 15cm
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian ulir kg 185.286 16,277.80 3,016,052.27
Begesting Plat 2x pakai m² 6.667 343,949.38 2,292,995.83
JUMLAH 6,637,167.95
F Harga Satuan Pekerjaan (D+E) 6,637,167.95
Beton Plat Tebal 15 cm f'c 30 Mpa Ev. -0.40
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian ulir kg 277.929 16,277.80 4,524,078.41
Begesting Plat 2x pakai m² 6.667 343,949.38 2,292,995.83
JUMLAH 8,145,194.09
F Harga Satuan Pekerjaan (D+E) 8,145,194.09

Page 424
Beton Plat Dudukan Genset Tebal 40 cm f'c 30 Mpa Ev. -0.20
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian ulir kg 69.482 16,277.80 1,131,019.60
Begesting Plat 2x pakai m² 2.500 343,949.38 859,873.44
JUMLAH 3,319,012.88
F Harga Satuan Pekerjaan (D+E) 3,319,012.88
Beton Plat tebal 15cm fc' 30 MPa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Polos kg 133.117 16,277.80 2,166,853.45
Begesting Plat 2x pakai m² 6.667 343,949.38 2,292,995.83
JUMLAH 5,787,969.12
F Harga Satuan Pekerjaan (D+E) 5,787,969.12
Beton Plat tebal 10cm fc' 30 MPa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Polos kg 82.228 16,277.80 1,338,484.74
Begesting Plat 2x pakai m² 10.000 343,949.38 3,439,493.75
JUMLAH 6,106,098.33
F Harga Satuan Pekerjaan (D+E) 6,106,098.33
Beton Plat tebal 12cm fc' 30 MPa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Polos kg 180.901 16,277.80 2,944,666.42
Begesting Plat 2x pakai m² 8.333 343,949.38 2,866,244.79
JUMLAH 7,139,031.05
F Harga Satuan Pekerjaan (D+E) 7,139,031.05
Beton Plat tebal 17cm fc' 30 MPa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Polos kg 166.871 16,277.80 2,716,289.43
Begesting Plat 2x pakai m² 5.882 343,949.38 2,023,231.62
JUMLAH 6,067,640.89
F Harga Satuan Pekerjaan (D+E) 6,067,640.89
Beton Retaining Wall t.25cm f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian ulir kg 83.379 16,277.80 1,357,223.52
Pembesian polos kg 11.394 16,277.80 185,465.89
Begesting Plat 2x pakai m² 8.000 343,949.38 2,751,595.00
JUMLAH 5,622,404.25
F Harga Satuan Pekerjaan (D+E) 5,622,404.25
Beton Retaining Wall t.20cm f'c 30 mpa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian ulir kg 156.335 16,277.80 2,544,794.11
Pembesian polos kg 12.739 16,277.80 207,357.16
Begesting Plat 2x pakai m² 10.000 343,949.38 3,439,493.75
JUMLAH 7,519,764.86
F Harga Satuan Pekerjaan (D+E) 7,519,764.86
Beton Plat Lantai tebal 25cm (area lift) fc' 30MPa
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian ulir kg 83.379 16,277.80 1,357,223.52
Pembesian polos kg 11.394 16,277.80 185,465.89
Begesting Plat 2x pakai m² 4.000 343,949.38 1,375,797.50
JUMLAH 4,246,606.75
F Harga Satuan Pekerjaan (D+E) 4,246,606.75
Beton Injakan Tangga K350
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian Polos kg 125.000 16,277.80 2,034,725.00
JUMLAH 3,362,844.84
F Harga Satuan Pekerjaan (D+E) 3,362,844.84
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat Tangga Tebal 15cm m³ 1.440 6,637,167.95 9,557,521.85

Beton Plat tebal 15cm fc' 30 MPa m³ 0.511 5,787,969.12 2,958,375.72
Beton Injakan Tangga K350 m³ 0.713 3,362,844.84 2,397,035.80

Page 425
 #REF! m³ 0.700 6,253,810.74 4,377,667.52
JUMLAH 19,290,600.88
F Harga Satuan Pekerjaan (D+E) 19,290,600.88
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat Tangga Tebal 15cm m³ 1.440 6,637,167.95 9,557,521.85

Beton Plat tebal 15cm fc' 30 MPa m³ 0.620 5,787,969.12 3,587,817.36
Beton Injakan Tangga K350 m³ 1.426 3,362,844.84 4,794,071.60
#REF! m³ 0.738 6,253,810.74 4,612,185.42
JUMLAH 22,551,596.23
F Harga Satuan Pekerjaan (D+E) 22,551,596.23
#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Surveyor jam 0.054 18,750.00 1,005.00

Pekerja oh 0.013 150,000.00 1,995.00
JUMLAH 3,000.00
C PERALATAN
THEODOLITE / WATERPASS jam 0.0536 45,000.00 2,412.00
JUMLAH HARGA ALAT 2,412.00
D Jumlah (A+B+C) 5,412.00
E Overhead & Profit 10 %) 10% x D (maksimum) 541.20
F Harga Satuan Pekerjaan (D+E) 5,953.20

A.4.2.1 HARGA SATUAN PEKERJAAN BESI DAN ALUMUNIUM

A.4.2.1.1. Pemasangan 1 kg besi profil
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 150,000.00 9,000.00
Tukang las L.03 OH 0.060 160,000.00 9,600.00
konstruksi
Kepala tukang L.03 OH 0.006 165,000.00 990.00
Mandor L.04 OH 0.003 175,000.00 525.00
JUMLAH TENAGA KERJA 20,115.00
B BAHAN
Besi Profil Kg 1.050 11,875.00 12,468.75
JUMLAH HARGA BAHAN 12,468.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 32,583.75
E Overhead & Profit 10 %) 10% x D (maksimum) 3,258.38
F Harga Satuan Pekerjaan (D+E) 35,842.13

A.4.2.1.2. Pemasangan 1 kg rangka kuda-kuda baja IWF

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 150,000.00 9,000.00
Tukang las L.03 OH 0.060 160,000.00 9,600.00
konstruksi
Kepala tukang L.03 OH 0.006 165,000.00 990.00
Mandor L.04 OH 0.003 175,000.00 525.00
JUMLAH TENAGA KERJA 20,115.00
B BAHAN
Besi baja IWF Kg 1.050 11,875.00 12,468.75
JUMLAH HARGA BAHAN 12,468.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 32,583.75
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) 3,258.38
F Harga Satuan Pekerjaan (D+E) 35,842.13

Pemasangan 1 kg Plat baja

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 150,000.00 9,000.00
Tukang las L.03 OH 0.060 160,000.00 9,600.00
konstruksi
Kepala tukang L.03 OH 0.006 165,000.00 990.00
Mandor L.04 OH 0.003 175,000.00 525.00
JUMLAH TENAGA KERJA 20,115.00
B BAHAN
Plat baja Kg 1.050 11,500.00 12,075.00
JUMLAH HARGA BAHAN 12,075.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 32,190.00
E Overhead & Profit 10 %) 10% x D (maksimum) 3,219.00
F Harga Satuan Pekerjaan (D+E) 35,409.00

Page 426
Pekerjaan angkur dia 19 panjang 500mm
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 150,000.00 9,000.00
Tukang las L.03 OH 0.060 160,000.00 9,600.00
konstruksi
Kepala tukang L.03 OH 0.006 165,000.00 990.00
Mandor L.04 OH 0.003 175,000.00 525.00
JUMLAH TENAGA KERJA 20,115.00
B BAHAN
Angkur dia 19 bh 1.000 35,000.00 35,000.00
JUMLAH HARGA BAHAN 35,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 55,115.00
E Overhead & Profit 10 %) 10% x D (maksimum) 5,511.50
F Harga Satuan Pekerjaan (D+E) 60,626.50

Pekerjaan angkur dia 10 panjang 500mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 150,000.00 9,000.00
Tukang las L.03 OH 0.060 160,000.00 9,600.00
konstruksi
Kepala tukang L.03 OH 0.006 165,000.00 990.00
Mandor L.04 OH 0.003 175,000.00 525.00
JUMLAH TENAGA KERJA 20,115.00
B BAHAN
Angkur dia 10 bh 1.000 20,000.00 20,000.00
JUMLAH HARGA BAHAN 20,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 40,115.00
E Overhead & Profit 10 %) 10% x D (maksimum) 4,011.50
F Harga Satuan Pekerjaan (D+E) 44,126.50

Pekerjaan angkur dia 13 panjang 500mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 150,000.00 9,000.00
Tukang las L.03 OH 0.060 160,000.00 9,600.00
konstruksi
Kepala tukang L.03 OH 0.006 165,000.00 990.00
Mandor L.04 OH 0.003 175,000.00 525.00
JUMLAH TENAGA KERJA 20,115.00
B BAHAN
Angkur dia 13 bh 1.000 25,000.00 25,000.00
JUMLAH HARGA BAHAN 25,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 45,115.00
E Overhead & Profit 10 %) 10% x D (maksimum) 4,511.50
F Harga Satuan Pekerjaan (D+E) 49,626.50

Pekerjaan baut HTB

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.010 150,000.00 1,500.00
Tukang las L.03 OH 0.010 160,000.00 1,600.00
konstruksi
Kepala tukang L.03 OH 0.005 165,000.00 825.00
Mandor L.04 OH 0.003 175,000.00 525.00
JUMLAH TENAGA KERJA 4,450.00
B BAHAN
Baut HTB bh 1.000 6,540.00 6,540.00
JUMLAH HARGA BAHAN 6,540.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 10,990.00
E Overhead & Profit 10 %) 10% x D (maksimum) 1,099.00
F Harga Satuan Pekerjaan (D+E) 12,089.00

A.4.2.1.5. Pengerjaan 10 cm pengelasan dengan las listrik

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.040 150,000.00 6,000.00
Tukang las konstruksi L.03 OH 0.020 160,000.00 3,200.00
Kepala tukang L.03 OH 0.002 165,000.00 330.00
Mandor L.04 OH 0.002 175,000.00 350.00
JUMLAH TENAGA KERJA 9,880.00

Page 427
B BAHAN
Kawat las listrik Kg 0.400 53,100.00 21,240.00
Solar Liter 0.300 12,700.00 3,810.00
Minyak pelumas Liter 0.040 45,000.00 1,800.00
JUMLAH HARGA BAHAN 26,850.00
C PERALATAN
Sewa alat Jam 0.170 150,000.00 25,500.00
JUMLAH HARGA ALAT 25,500.00

D Jumlah (A+B+C) 62,230.00

E Overhead & Profit 10 %) 10% x D (maksimum) 6,223.00
F Harga Satuan Pekerjaan (D+E) 68,453.00
***
Pengelasan per 1 cm 6,845.30

A.4.2.1.9. Pemasangan 1 m2 sunscreen alluminium

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.080 150,000.00 12,000.00
Tukang L.03 OH 0.800 160,000.00 128,000.00
Kepala tukang L.03 OH 0.080 165,000.00 13,200.00
Mandor L.04 OH 0.004 175,000.00 700.00
JUMLAH TENAGA KERJA 153,900.00
Sunscreen
B BAHAN
alluminium
m2 1.000 650,000.00 650,000.00
JUMLAH HARGA BAHAN 650,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 803,900.00
E Overhead & Profit 10 %) 10% x D (maksimum) 79,464.00
F Harga Satuan Pekerjaan (D+E) 883,364.00

A.4.2.1.11. Pemasangan 1 m kusen pintu alluminium

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.043 150,000.00 6,450.00
Tukang khusus L.03 OH 0.043 160,000.00 6,880.00
alumunium
Kepala tukang L.03 OH 0.043 165,000.00 7,095.00
Mandor L.04 OH 0.002 175,000.00 367.50
JUMLAH TENAGA KERJA 20,792.50
B BAHAN
Profil alluminium m 1.100 110,000.00 121,000.00
Skrup fixer buah 2.000 950.00 1,900.00
Sealant Tube 0.060 36,000.00 2,160.00
JUMLAH HARGA BAHAN 125,060.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 145,852.50
E Overhead & Profit 10 % 10% x D (maksimum) 14,585.25
F Harga Satuan Pekerjaan (D+E) 160,437.75

Pemasangan 1 m Slimar pintu alluminium

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.043 150,000.00 6,450.00
Tukang khusus L.03 OH 0.043 160,000.00 6,880.00
alumunium
Kepala tukang L.03 OH 0.043 165,000.00 7,095.00
Mandor L.04 OH 0.002 175,000.00 367.50
JUMLAH TENAGA KERJA 20,792.50
B BAHAN
Slimar aluminium m 1.100 110,000.00 121,000.00
Sealant Tube 0.060 36,000.00 2,160.00
JUMLAH HARGA BAHAN 123,160.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 143,952.50
E Overhead & Profit 10 % 10% x D (maksimum) 14,395.25
F Harga Satuan Pekerjaan (D+E) 158,347.75

A.4.2.1.19 Pemasangan 1 m talang ½ lingkaran D-15 cm, seng pelat bjls 30 lebar 45 cm
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.150 150,000.00 22,500.00
Tukang Kayu L.03 OH 0.300 160,000.00 48,000.00
Kepala tukang L.03 OH 0.030 165,000.00 4,950.00
Mandor L.04 OH 0.008 175,000.00 1,400.00
JUMLAH TENAGA KERJA 76,850.00
B BAHAN

Page 428
 Seng pelat m 1.161 46,000.00 53,406.00
Paku 1 cm - 2,5 cm kg 0.010 13,775.00 137.75
Besi strip kg 0.500 11,200.00 5,600.00
JUMLAH HARGA BAHAN 59,143.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 135,993.75
E Overhead & Profit 10% 10% x D (maksimum) 13,599.38
F Harga Satuan Pekerjaan (D+E) 149,593.13

A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING

A. 4.4.1.1. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 2PP
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.600 150,000.00 90,000.00
Tukang Batu L.03 OH 0.200 160,000.00 32,000.00
Kepala tukang L.03 OH 0.020 165,000.00 3,300.00
Mandor L.04 OH 0.030 175,000.00 5,250.00
JUMLAH TENAGA KERJA 130,550.00
B BAHAN
Bata merah Buah 140.000 650.00 91,000.00
Semen Portland Kg 43.500 1,130.00 49,155.00
Pasir pasang m3 0.080 152,000.00 12,160.00
JUMLAH HARGA BAHAN 152,315.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 282,865.00
E Overhead & Profit (10%) 10% x D (maksimum) 28,286.50
F Harga Satuan Pekerjaan (D+E) 311,151.50

A. 4.4.1.26 Pemasangan 1m2 dinding bata ringan tebal 10 cm dengan mortar siap pakai
meter Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.260 150,000.00 39,000.00
Tukang Batu L.03 OH 0.130 160,000.00 20,800.00
Kepala tukang L.03 OH 0.130 165,000.00 21,450.00
Mandor L.04 OH 0.003 175,000.00 525.00
JUMLAH TENAGA KERJA 81,775.00
B BAHAN
Bata ringan tebal 10cm Buah 8.400 9,200.00 77,280.00
Mortar siap pakai Kg 4.000 2,000.00 8,000.00
JUMLAH HARGA BAHAN 85,280.00
C PERALATAN
Peralatan % 10.000 85,280.00 8,528.00
JUMLAH HARGA ALAT 8,528.00

D Jumlah (A+B+C) 175,583.00

E Overhead & Profit (10%) 10% x D (maksimum) 17,558.30
F Harga Satuan Pekerjaan (D+E) 193,141.30

A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN

Pemasangan 1 m2 plesteran Instan tebal 10 mm

meter Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.300 150,000.00 45,000.00
Tukang Batu L.03 OH 0.150 160,000.00 24,000.00
Kepala tukang L.03 OH 0.015 165,000.00 2,475.00
Mandor L.04 OH 0.015 175,000.00 2,625.00
JUMLAH TENAGA KERJA 74,100.00
B BAHAN
Plaster instan Kg 20.000 2,000.00 40,000.00
JUMLAH HARGA BAHAN 40,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 114,100.00
E Overhead & Profit (10%) 10% x D (maksimum) 11,410.00
F Harga Satuan Pekerjaan (D+E) 125,510.00

Pemasangan 1 m2 acian instan

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 150,000.00 15,000.00
Tukang Batu L.03 OH 0.100 160,000.00 16,000.00
Kepala tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.010 175,000.00 1,750.00
JUMLAH TENAGA KERJA 34,400.00
B BAHAN
Acian Instan Kg 2.000 1,450.00 2,900.00
JUMLAH HARGA BAHAN 2,900.00

Page 429
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 37,300.00
E Overhead & Profit (10 %) 10% x D (maksimum) 3,730.00
F Harga Satuan Pekerjaan (D+E) 41,030.00

Pemasangan 1 m benangan
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.080 150,000.00 12,000.00
Tukang Batu L.03 OH 0.040 160,000.00 6,400.00
Kepala tukang L.03 OH 0.040 165,000.00 6,600.00
Mandor L.04 OH 0.004 175,000.00 700.00
JUMLAH TENAGA KERJA 25,700.00
B BAHAN
Plaster instan Kg 0.500 2,000.00 1,000.00
JUMLAH HARGA BAHAN 1,000.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 26,700.00
E Overhead & Profit (10 %) 10% x D (maksimum) 2,670.00
F Harga Satuan Pekerjaan (D+E) 29,370.00

A.4.4.2.27. Pemasangan 1 m2 acian

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.200 150,000.00 30,000.00
Tukang Batu L.03 OH 0.100 160,000.00 16,000.00
Kepala tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.010 175,000.00 1,750.00
JUMLAH TENAGA KERJA 49,400.00
B BAHAN
Semen PC Kg 3.250 1,130.00 3,672.50
JUMLAH HARGA BAHAN 3,672.50
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 53,072.50
E Overhead & Profit (10 %) 10% x D (maksimum) 5,307.25
F Harga Satuan Pekerjaan (D+E) 58,379.75

A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING

Pekerjaan granite tile 60x60 interior (polished) m²

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.700 150,000.00 105,000.00
Tukang Batu L.03 OH 0.350 160,000.00 56,000.00
Kepala tukang L.03 OH 0.035 165,000.00 5,775.00
Mandor L.04 OH 0.035 175,000.00 6,125.00
JUMLAH TENAGA KERJA 172,900.00
B BAHAN
Granite tile 60x60 polished m² 1.060 228,800.00 242,528.00
Semen Portland kg 8.190 1,130.00 9,254.70
Pasir pasang M3 0.045 152,000.00 6,840.00
Semen warna kg 0.134 14,250.00 1,909.50
JUMLAH HARGA BAHAN 260,532.20
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 433,432.20
E Overhead & Profit (10 %) 10% x D (maksimum) 43,343.22
F Harga Satuan Pekerjaan (D+E) 476,775.42

### m²
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.700 150,000.00 105,000.00
Tukang Batu L.03 OH 0.350 160,000.00 56,000.00
Kepala tukang L.03 OH 0.035 165,000.00 5,775.00
Mandor L.04 OH 0.035 175,000.00 6,125.00
JUMLAH TENAGA KERJA 172,900.00
B BAHAN
Granite tile 60x60 matte m² 1.060 272,800.00 289,168.00
Semen Portland kg 8.190 1,130.00 9,254.70
Pasir pasang M3 0.045 152,000.00 6,840.00
Semen warna kg 0.134 14,250.00 1,909.50
JUMLAH HARGA BAHAN 307,172.20

Page 430
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 480,072.20
E Overhead & Profit (10 %) 10% x D (maksimum) 48,007.22
F Harga Satuan Pekerjaan (D+E) 528,079.42

### m'
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.09 150,000.00 13,500.00
Tukang Batu L.02 OH 0.09 160,000.00 14,400.00
Kepala tukang L.03 OH 0.035 165,000.00 5,775.00
Mandor L.04 OH 0.005 175,000.00 875.00
JUMLAH TENAGA KERJA 34,550.00
B BAHAN
Plint Granite tile m² 0.060 228,800.00 13,728.00
Semen Portland Kg 1.140 1,130.00 1,288.20
Pasir pasang m3 0.003 152,000.00 456.00
Semen warna kg 0.025 14,250.00 356.25
JUMLAH HARGA BAHAN 15,828.45
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 50,378.45
E Overhead & Profit (10%) 10% x D (maksimum) 5,037.85
F Harga Satuan Pekerjaan (D+E) 55,416.30

### m'
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.09 150,000.00 13,500.00
Tukang Batu L.02 OH 0.09 160,000.00 14,400.00
Kepala tukang L.03 OH 0.035 165,000.00 5,775.00
Mandor L.04 OH 0.005 175,000.00 875.00
JUMLAH TENAGA KERJA 34,550.00
B BAHAN
Step nosing Homogeneous 10x60cm buah 2.500 27,787.88 69,469.70
Semen Portland Kg 1.140 1,130.00 1,288.20
Pasir pasang m3 0.003 152,000.00 456.00
Semen warna kg 0.025 14,250.00 356.25
JUMLAH HARGA BAHAN 71,570.15
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 106,120.15
E Overhead & Profit (10%) 10% x D (maksimum) 10,612.01
F Harga Satuan Pekerjaan (D+E) 116,732.16

A.4.4.3.60. Pemasangan 1 m2 wallpaper

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.350 150,000.00 52,500.00
Tukang Batu L.03 OH 0.175 160,000.00 28,000.00
Kepala tukang L.03 OH 0.017 165,000.00 2,805.00
Mandor L.04 OH 0.002 175,000.00 350.00
JUMLAH TENAGA KERJA 83,655.00
B BAHAN
Wallpaper m² 1.200 209,000.00 250,800.00
Lem kg 0.250 108,000.00 27,000.00
JUMLAH HARGA BAHAN 277,800.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 361,455.00
E Overhead & Profit (10 %) 10% x D (maksimum) 36,145.50
F Harga Satuan Pekerjaan (D+E) 397,600.50

A.4.4.3.61. Pemasangan 1m2 floor harderner

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.120 150,000.00 18,000.00
Tukang Batu L.03 OH 0.120 160,000.00 19,200.00
Kepala tukang L.03 OH 0.012 165,000.00 1,980.00
Mandor L.04 OH 0.006 175,000.00 1,050.00

JUMLAH TENAGA KERJA 40,230.00

B BAHAN
Floor harderner kg 5.000 3,500.00 17,500.00

JUMLAH HARGA BAHAN 17,500.00

C PERALATAN

Page 431
 JUMLAH HARGA ALAT
D Jumlah (A+B+C) 57,730.00
E Overhead & Profit (10 %) 10% x D (maksimum) 5,773.00
F Harga Satuan Pekerjaan (D+E) 63,503.00

A.4.4.3.65. Pemasangan 1 m2 paving block natural tebal 8 cm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.250 150,000.00 37,500.00
Tukang Batu L.03 OH 0.050 160,000.00 8,000.00
Kepala tukang L.03 OH 0.005 165,000.00 825.00
Mandor L.04 OH 0.001 175,000.00 227.50
JUMLAH TENAGA KERJA 46,552.50
B BAHAN
Paving block 8 cm m2 1.010 83,070.00 83,900.70
Pasir beton m3 0.050 252,035.00 12,601.75
JUMLAH HARGA BAHAN 96,502.45
C PERALATAN
% 10.000 96,502.45 9,650.25
JUMLAH HARGA ALAT 9,650.25

D Jumlah (A+B+C) 152,705.20

E Overhead & Profit (10 %) 10% x D (maksimum) 15,270.52
F Harga Satuan Pekerjaan (D+E) 167,975.71

Pemasangan Topi uskup tebal 8 cm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.0505 150,000.00 7,575.00
Tukang Batu L.03 OH 0.0504 160,000.00 8,064.00
Kepala tukang L.03 OH 0.0252 165,000.00 4,158.00
Mandor L.04 OH 0.0252 175,000.00 4,410.00
JUMLAH TENAGA KERJA 24,207.00
B BAHAN
paving uskup tebal 8 bh 3.340 8,280.00 27,655.20
Pasir beton m3 0.001 252,035.00 252.04
JUMLAH HARGA BAHAN 27,907.24
C PERALATAN
% 10.000 27,907.24 2,789.40
JUMLAH HARGA ALAT 2,789.40

D Jumlah (A+B+C) 54,903.63

E Overhead & Profit (10 %) 10% x D (maksimum) 5,490.36
F Harga Satuan Pekerjaan (D+E) 60,394.00

A.4.4.3.67. Pemasangan 1 m2 paving block berwarna tebal 8 cm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.500 150,000.00 75,000.00
Tukang Batu L.03 OH 0.500 160,000.00 80,000.00
Kepala tukang L.03 OH 0.050 165,000.00 8,250.00
Mandor L.04 OH 0.0013 175,000.00 227.50
JUMLAH TENAGA KERJA 163,477.50
B BAHAN
Paving block 8 cm berwarna m2 1.010 102,000.00 103,020.00
Pasir beton m3 0.050 252,035.00 12,601.75
JUMLAH HARGA BAHAN 115,621.75
C PERALATAN
% 10.000 115,621.75 11,562.18
JUMLAH HARGA ALAT 11,562.18

D Jumlah (A+B+C) 290,661.43

E Overhead & Profit (10 %) 10% x D (maksimum) 29,066.14
F Harga Satuan Pekerjaan (D+E) 319,727.57

A.4.4.3.65. Pemasangan 1 m kanstin BDCM

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.001 150,000.00 150.00
Tukang Batu L.03 OH 0.025 160,000.00 4,000.00
Kepala tukang L.03 OH 0.050 165,000.00 8,250.00
Mandor L.04 OH 0.050 175,000.00 8,750.00
JUMLAH TENAGA KERJA 21,150.00
B BAHAN
Kanstin bh 2.500 18,180.00 45,450.00
Pasir beton m3 0.050 252,035.00 12,601.75
JUMLAH HARGA BAHAN 58,051.75
C PERALATAN

Page 432
 % 10.000 58,051.75 5,805.18
JUMLAH HARGA ALAT 5,805.18

D Jumlah (A+B+C) 85,006.93

E Overhead & Profit (10 %) 10% x D (maksimum) 8,500.69
F Harga Satuan Pekerjaan (D+E) 93,507.62

A.4.4.3.65. Pemasangan 1 m kanstin taman

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.001 150,000.00 150.00
Tukang Batu L.03 OH 0.025 160,000.00 4,000.00
Kepala tukang L.03 OH 0.050 165,000.00 8,250.00
Mandor L.04 OH 0.050 175,000.00 8,750.00
JUMLAH TENAGA KERJA 21,150.00
B BAHAN
Kanstin taman (jepit) 400x60x155mm bh 2.500 12,000.00 30,000.00
Pasir beton m3 0.050 252,035.00 12,601.75
JUMLAH HARGA BAHAN 42,601.75
C PERALATAN
% 10.000 42,601.75 4,260.18
JUMLAH HARGA ALAT 4,260.18

D Jumlah (A+B+C) 68,011.93

E Overhead & Profit (10 %) 10% x D (maksimum) 6,801.19
F Harga Satuan Pekerjaan (D+E) 74,813.12

A.4.5.1 SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)

Pekerjaan Rangka Metal Hollow 40x40x2mm modul 60x60cm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.350 150,000.00 52,500.00
Tukang kayu L.03 OH 0.350 160,000.00 56,000.00
Kepala tukang L.03 OH 0.035 165,000.00 5,775.00
Mandor L.04 OH 0.018 175,000.00 3,062.50

JUMLAH TENAGA KERJA 117,337.50

B BAHAN
Besi hollow 40x40x2 ls 0.364 66,975.00 24,378.90
Paku skrup kg 0.110 1,100.00 121.00
rangka hollow + assesoris ls 1.000 50,000.00 50,000.00
JUMLAH HARGA BAHAN 74,499.90
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 191,837.40
E Overhead & Profit (10 %) 10% x D (maksimum) 19,183.74
F Harga Satuan Pekerjaan (D+E) 211,021.14

Pekerjaan Plafond Gypsumboard

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 150,000.00 15,000.00
Tukang kayu L.03 OH 0.050 160,000.00 8,000.00
Kepala tukang L.03 OH 0.005 165,000.00 825.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 24,700.00

B BAHAN
Gypsum board 9mm Lembar 0.364 66,975.00 24,378.90

Page 433
 Paku skrup kg 0.110 1,100.00 121.00
JUMLAH HARGA BAHAN 24,499.90
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 49,199.90
E Overhead & Profit (10 %) 10% x D (maksimum) 4,919.99
F Harga Satuan Pekerjaan (D+E) 54,119.89

Pekerjaan Plafond Gypsumboard (Drop Panel 20cm)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 150,000.00 15,000.00
Tukang kayu L.03 OH 0.050 160,000.00 8,000.00
Kepala tukang L.03 OH 0.005 165,000.00 825.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 24,700.00

B BAHAN
Gypsum board 9mm Lembar 0.073 66,975.00 4,875.78
Paku skrup kg 0.110 1,100.00 121.00
JUMLAH HARGA BAHAN 4,996.78
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 29,696.78
E Overhead & Profit (10 %) 10% x D (maksimum) 2,969.68
F Harga Satuan Pekerjaan (D+E) 32,666.46

Pekerjaan Plafond Gypsumboard + Laser Cutting Acrylic

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 150,000.00 15,000.00
Tukang kayu L.03 OH 0.050 160,000.00 8,000.00
Kepala tukang L.03 OH 0.005 165,000.00 825.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 24,700.00

B BAHAN
Gypsum board 9mm Lembar 0.364 66,975.00 24,378.90
Paku skrup kg 0.110 1,100.00 121.00
Lasec Cutiing Acrylic cm² 10,000.000 330.00 3,300,000.00
JUMLAH HARGA BAHAN 3,324,499.90
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 3,349,199.90
E Overhead & Profit (10 %) 10% x D (maksimum) 334,919.99
F Harga Satuan Pekerjaan (D+E) 3,684,119.89

Pekerjaan Plafond Kalsiboard

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 150,000.00 15,000.00
Tukang kayu L.03 OH 0.050 160,000.00 8,000.00
Kepala tukang L.03 OH 0.005 165,000.00 825.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 24,700.00

B BAHAN
Kalsiboard 4.5 mm Lembar 0.364 76,500.00 27,846.00
Paku skrup kg 0.110 1,100.00 121.00
JUMLAH HARGA BAHAN 27,967.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 52,667.00
E Overhead & Profit (10 %) 10% x D (maksimum) 5,266.70
F Harga Satuan Pekerjaan (D+E) 57,933.70

#REF! m²
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat Siku Double 30.30.3 m 0.982 21,500.00 21,116.07

Kusen Aluminium 4" m 0.714 21,500.00 15,357.14
Sealant (m) m' 2.232 2,160.00 4,821.43
Kaca Tempered 10 mm m² 1.000 509,434.75 509,434.75

Page 434
 Sticker sandblast tinggi 120cm m 0.729 30,000.00 21,875.00
JUMLAH 572,604.39
F Harga Satuan Pekerjaan (D+E) 572,604.39

#REF! m²
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat Siku Double 30.30.3 m 1.801 21,500.00 38,731.62

Sealant (m) m' 1.801 2,160.00 3,891.18
Kaca Tempered 10 mm m² 1.000 509,434.75 509,434.75
Sticker sandblast tinggi 120cm m 0.677 30,000.00 20,312.50
JUMLAH 572,370.04
F Harga Satuan Pekerjaan (D+E) 572,370.04

#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat Siku Double 30.30.3 m 0.880 21,500.00 18,912.04

Sealant (m) m' 2.106 2,160.00 4,550.00
Kaca Tempered 10 mm m² 1.000 509,434.75 509,434.75
Sticker sandblast tinggi 120cm m 0.573 30,000.00 17,187.50
JUMLAH 550,084.29
F Harga Satuan Pekerjaan (D+E) 550,084.29

Pekerjaan Kubikal Toilet Phenolic

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.250 150,000.00 37,500.00
Tukang kayu L.03 OH 0.150 160,000.00 24,000.00
Kepala tukang L.03 OH 0.025 165,000.00 4,125.00
Mandor L.04 OH 0.075 175,000.00 13,125.00

JUMLAH TENAGA KERJA 78,750.00

B BAHAN
Kubikal Toilet Phenolic 12mm set 4,000,000.00 4,000,000.00
termasuk: 1.000
Pintu dan Pembatas Phenolic
Head Rell, Profile U, Door Stopper
Corner aluminium
Pivot Stainless Steel 304,
Pivot Standard engsel kupu2
Nylon
JUMLAH HARGA BAHAN 4,000,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 4,078,750.00
E Overhead & Profit (10 %) 10% x D (maksimum) 407,875.00
F Harga Satuan Pekerjaan (D+E) 4,486,625.00

Pekerjaan Lapisan Multiplek 6mm Bawah Reng

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.030 150,000.00 4,500.00
Tukang kayu L.03 OH 0.070 160,000.00 11,200.00
Kepala tukang L.03 OH 0.007 165,000.00 1,155.00
Mandor L.04 OH 0.004 175,000.00 700.00
JUMLAH TENAGA KERJA 17,555.00
B BAHAN
Multiplek 6 mm lmbr 0.364 81,320.00 29,600.48
Paku tripleks kg 0.010 23,750.00 237.50
JUMLAH HARGA BAHAN 29,837.98
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 47,392.98

E Overhead & Profit (10 %) 10% x D (maksimum) 4,739.30
F Harga Satuan Pekerjaan (D+E) 52,132.28

Pekerjaan List Plafond

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.050 150,000.00 7,500.00
Tukang kayu L.03 OH 0.050 160,000.00 8,000.00
Kepala tukang L.03 OH 0.005 165,000.00 825.00
Mandor L.04 OH 0.030 175,000.00 5,250.00
JUMLAH TENAGA KERJA 21,575.00
B BAHAN
List Gypsum m 1.050 14,000.00 14,700.00
lem Kg 0.010 15,960.00 159.60

Page 435
 JUMLAH HARGA BAHAN 14,859.60
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 36,434.60
E Overhead & Profit (10 %) 10% x D (maksimum) 3,643.46
F Harga Satuan Pekerjaan (D+E) 40,078.06

A.4.5.2. HARGA SATUAN PEKERJAAN PENUTUP ATAP

Pekerjaan Reng Usuk Galvalume + Multiplek 6mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.200 150,000.00 30,000.00
Tukang kayu L.03 OH 0.100 160,000.00 16,000.00
Kepala tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.010 175,000.00 1,750.00
JUMLAH TENAGA KERJA 49,400.00
B BAHAN
Reng tb. 0,3mm & Usuk tb. m² 1.000 100,000.00 100,000.00
0,75mm
Pekerjaan Multiplek bawah reng m² 1.000 47,392.98 47,392.98
6mm + Upah Pasang
Screw bh 10.000 1,500.00 15,000.00
JUMLAH HARGA BAHAN 162,392.98
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 211,792.98
E Overhead & Profit 10% x D (maksimum) 21,179.30
F Harga Satuan Pekerjaan (D+E) 232,972.28

Pekerjaan Atap Bitumen Selulosa Monolayer

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.200 150,000.00 30,000.00
Tukang kayu L.03 OH 0.100 160,000.00 16,000.00
Kepala tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.010 175,000.00 1,750.00
JUMLAH TENAGA KERJA 49,400.00
B BAHAN
Genteng Bitumen Bergelombang
lbr 3.710 51,800.00 192,178.00
Monolayer 3mm
Screw bh 16.129 1,500.00 24,193.50
JUMLAH HARGA BAHAN 216,371.50
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 265,771.50
E Overhead & Profit 10% x D (maksimum) 26,577.15
F Harga Satuan Pekerjaan (D+E) 292,348.65

Pekerjaan Atap UPVC

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.200 150,000.00 30,000.00
Tukang kayu L.03 OH 0.100 160,000.00 16,000.00
Kepala tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.010 175,000.00 1,750.00
JUMLAH TENAGA KERJA 49,400.00
B BAHAN
Atap UPVC m² 1.050 225,000.00 236,250.00
roofseal bh 4.000 1,500.00 6,000.00
Sekrup SDS bh 4.000 2,000.00 8,000.00
JUMLAH HARGA BAHAN 250,250.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 299,650.00
E Overhead & Profit 10% x D (maksimum) 29,965.00
F Harga Satuan Pekerjaan (D+E) 329,615.00

Pemasangan Atap Wuwung ALU

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 150,000.00 15,000.00
Tukang kayu L.03 OH 0.100 160,000.00 16,000.00
Kepala tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.005 175,000.00 875.00
JUMLAH TENAGA KERJA 33,525.00

Page 436
B BAHAN
Wuwung m 1.050 145,000.00 152,250.00
roofseal bh 4.000 1,500.00 6,000.00
Sekrup SDS bh 4.000 2,000.00 8,000.00
JUMLAH HARGA BAHAN 166,250.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 199,775.00
E Overhead & Profit 10% x D (maksimum) 19,977.50
F Harga Satuan Pekerjaan (D+E) 219,752.50

Lisplank Kalsiplank m2
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 150,000.00 15,000.00
Tukang kayu L.03 OH 0.200 160,000.00 32,000.00
Kepala tukang L.03 OH 0.020 165,000.00 3,300.00
Mandor L.04 OH 0.005 175,000.00 875.00
JUMLAH TENAGA KERJA 51,175.00
B BAHAN
Kalsiplank m 2.000 45,000.00 90,000.00
JUMLAH HARGA BAHAN 90,000.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 141,175.00
E Overhead & Profit (10%) 10% x D (maksimum) 14,117.50
F Harga Satuan Pekerjaan (D+E) 155,292.50

A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI DAN KACA

A.4.6.2.2. Pemasangan 1 buah kunci tanam biasa

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.010 150,000.00 1,500.00
Tukang kayu L.02 OH 0.500 160,000.00 80,000.00
Kepala tukang L.03 OH 0.050 165,000.00 8,250.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 90,625.00

B BAHAN
Kunci tanam biasa buah 1.000 97,850.00 97,850.00

JUMLAH HARGA BAHAN 97,850.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 188,475.00
E Overhead & Profit (10%) 10% x D (maksimum) 18,847.50
F Harga Satuan Pekerjaan (D+E) 207,322.50

A.4.6.2.5. Pemasangan 1 buah engsel pintu

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.015 150,000.00 2,250.00
Tukang kayu L.02 OH 0.150 160,000.00 24,000.00
Kepala tukang L.03 OH 0.015 165,000.00 2,475.00
Mandor L.04 OH 0.001 175,000.00 140.00

JUMLAH TENAGA KERJA 28,865.00

B BAHAN
Engsel pintu kuningan buah 1.000 62,700.00 62,700.00

JUMLAH HARGA BAHAN 62,700.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 91,565.00
E Overhead & Profit (10%) 10% x D (maksimum) 9,156.50
F Harga Satuan Pekerjaan (D+E) 100,721.50

A.4.6.2.7. Pemasangan 1 buah Cassement

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 150,000.00 15,000.00
Tukang kayu L.02 OH 0.200 160,000.00 32,000.00
Kepala tukang L.03 OH 0.020 165,000.00 3,300.00
Mandor L.04 OH 0.001 175,000.00 87.50

Page 437
 JUMLAH TENAGA KERJA 50,387.50
B BAHAN
Cassement buah 1.000 130,000.00 130,000.00

JUMLAH HARGA BAHAN 130,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 180,387.50
E Overhead & Profit (10%) 10% x D (maksimum) 18,038.75
F Harga Satuan Pekerjaan (D+E) 198,426.25

A.4.6.2.8. Pemasangan 1 buah Rambuncis

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.015 150,000.00 2,250.00
Tukang kayu L.02 OH 0.050 160,000.00 8,000.00
Kepala tukang L.03 OH 0.015 165,000.00 2,475.00
Mandor L.04 OH 0.008 175,000.00 1,400.00

JUMLAH TENAGA KERJA 14,125.00

B BAHAN
Rambuncis buah 1.000 15,000.00 15,000.00

JUMLAH HARGA BAHAN 15,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 29,125.00
E Overhead & Profit (10%) 10% x D (maksimum) 2,912.50
F Harga Satuan Pekerjaan (D+E) 32,037.50

A.4.6.2.10. Pemasangan 1 buah door closer

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.050 150,000.00 7,500.00
Tukang kayu L.02 OH 0.500 160,000.00 80,000.00
Kepala tukang L.03 OH 0.050 165,000.00 8,250.00
Mandor L.04 OH 0.003 175,000.00 525.00

JUMLAH TENAGA KERJA 96,275.00

B BAHAN
Door closer Set 1.000 340,000.00 340,000.00

JUMLAH HARGA BAHAN 340,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 436,275.00
E Overhead & Profit (10%) 10% x D (maksimum) 43,627.50
F Harga Satuan Pekerjaan (D+E) 479,902.50

kunci pintu tampered

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.010 150,000.00 1,500.00
Tukang kayu L.02 OH 0.500 160,000.00 80,000.00
Kepala tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 84,025.00

B BAHAN
Kunci pintu tampered Set 1.000 750,000.00 750,000.00

JUMLAH HARGA BAHAN 750,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 834,025.00
E Overhead & Profit (10%) 10% x D (maksimum) 83,402.50
F Harga Satuan Pekerjaan (D+E) 917,427.50

Floor hingge
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.020 150,000.00 3,000.00
Tukang kayu L.02 OH 1.000 160,000.00 160,000.00

Page 438
 Kepala tukang L.03 OH 0.020 165,000.00 3,300.00
Mandor L.04 OH 0.010 175,000.00 1,750.00

JUMLAH TENAGA KERJA 168,050.00

B BAHAN
Floor hingge Set 1.000 1,150,000.00 1,150,000.00

JUMLAH HARGA BAHAN 1,150,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,318,050.00
E Overhead & Profit (10%) 10% x D (maksimum) 131,805.00
F Harga Satuan Pekerjaan (D+E) 1,449,855.00

Floor hingge tanam

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.020 150,000.00 3,000.00
Tukang kayu L.02 OH 1.000 160,000.00 160,000.00
Kepala tukang L.03 OH 0.020 165,000.00 3,300.00
Mandor L.04 OH 0.010 175,000.00 1,750.00

JUMLAH TENAGA KERJA 168,050.00

B BAHAN
Floor hingge Set 1.000 1,350,000.00 1,350,000.00

JUMLAH HARGA BAHAN 1,350,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,518,050.00
E Overhead & Profit (10%) 10% x D (maksimum) 151,805.00
F Harga Satuan Pekerjaan (D+E) 1,669,855.00

Pull Hndle
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.010 150,000.00 1,500.00
Tukang kayu L.02 OH 0.100 160,000.00 16,000.00
Kepala tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 20,025.00

B BAHAN
Pull Handle (40cm) bh 1.000 360,000.00 360,000.00

JUMLAH HARGA BAHAN 360,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 380,025.00
E Overhead & Profit (10%) 10% x D (maksimum) 38,002.50
F Harga Satuan Pekerjaan (D+E) 418,027.50

Page 439
Pull Push Plate
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.010 150,000.00 1,500.00
Tukang kayu L.02 OH 0.100 160,000.00 16,000.00
Kepala tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 20,025.00

B BAHAN
Push Pull Plate bh 1.000 34,500.00 34,500.00

JUMLAH HARGA BAHAN 34,500.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 54,525.00
E Overhead & Profit (10%) 10% x D (maksimum) 5,452.50
F Harga Satuan Pekerjaan (D+E) 59,977.50

A.4.6.2.17. Pemasangan 1 m2 kaca tebal 6 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.015 150,000.00 2,250.00
Tukang kayu L.02 OH 0.150 160,000.00 24,000.00
Kepala tukang L.03 OH 0.015 165,000.00 2,475.00
Mandor L.04 OH 0.008 175,000.00 1,400.00

JUMLAH TENAGA KERJA 30,125.00

B BAHAN
Kaca tebal 6 mm m2 1.100 100,000.00 110,000.00
Sealant Kg 0.050 36,000.00 1,800.00

JUMLAH HARGA BAHAN 111,800.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 141,925.00
E Overhead & Profit (10 %) 10% x D (maksimum) 14,192.50
F Harga Satuan Pekerjaan (D+E) 156,117.50

A.4.6.2.18. Pemasangan 1 m2 kaca tebal 8 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.017 150,000.00 2,550.00
Tukang kayu L.02 OH 0.170 160,000.00 27,200.00
Kepala tukang L.03 OH 0.017 165,000.00 2,805.00
Mandor L.04 OH 0.009 175,000.00 1,575.00

JUMLAH TENAGA KERJA 34,130.00

B BAHAN
Kaca tebal 8 mm m2 1.100 225,000.00 247,500.00
Sealant Kg 0.070 36,000.00 2,520.00

JUMLAH HARGA BAHAN 250,020.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 284,150.00
E Overhead & Profit (10 %) 10% x D (maksimum) 28,415.00
F Harga Satuan Pekerjaan (D+E) 312,565.00

A.4.6.2.19. Pemasangan 1 m2 kaca es tebal 5 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Page 440
A TENAGA
Pekerja L.01 OH 0.025 150,000.00 3,750.00
Tukang kayu L.02 OH 0.250 160,000.00 40,000.00
Kepala tukang L.03 OH 0.025 165,000.00 4,125.00
Mandor L.04 OH 0.001 175,000.00 227.50

JUMLAH TENAGA KERJA 48,102.50

B BAHAN
Kaca es 5 mm m2 1.100 182,400.00 200,640.00
Sealant Kg 0.070 36,000.00 2,520.00

JUMLAH HARGA BAHAN 203,160.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 251,262.50
E Overhead & Profit (10 %) 10% x D (maksimum) 25,126.25
F Harga Satuan Pekerjaan (D+E) 276,388.75

Pemasangan 1 m2 kaca tampered tebal 10 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.025 150,000.00 3,750.00
Tukang kayu L.02 OH 0.250 160,000.00 40,000.00
Kepala tukang L.03 OH 0.025 165,000.00 4,125.00
Mandor L.04 OH 0.001 175,000.00 227.50

JUMLAH TENAGA KERJA 48,102.50

B BAHAN
Kaca Tampered 10 mm m2 1.100 375,000.00 412,500.00
Sealant Kg 0.070 36,000.00 2,520.00

JUMLAH HARGA BAHAN 415,020.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 463,122.50
E Overhead & Profit (10 %) 10% x D (maksimum) 46,312.25
F Harga Satuan Pekerjaan (D+E) 509,434.75

Pemasangan 1 m2 kaca tampered tebal 12 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.025 150,000.00 3,750.00
Tukang kayu L.02 OH 0.250 160,000.00 40,000.00
Kepala tukang L.03 OH 0.025 165,000.00 4,125.00
Mandor L.04 OH 0.001 175,000.00 227.50

JUMLAH TENAGA KERJA 48,102.50

B BAHAN
Kaca Tampered 12 mm m2 1.100 570,000.00 627,000.00
Sealant Kg 0.070 36,000.00 2,520.00

JUMLAH HARGA BAHAN 629,520.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 677,622.50
E Overhead & Profit (10 %) 10% x D (maksimum) 51,812.25
F Harga Satuan Pekerjaan (D+E) 729,434.75

Pemasangan 1 bh spider kaca

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.025 150,000.00 3,750.00
Tukang kayu L.02 OH 0.250 160,000.00 40,000.00
Kepala tukang L.03 OH 0.025 165,000.00 4,125.00
Mandor L.04 OH 0.001 175,000.00 227.50

JUMLAH TENAGA KERJA 48,102.50

B BAHAN
Spider kaca bh 1.000 425,000.00 425,000.00

JUMLAH HARGA BAHAN 425,000.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 473,102.50
E Overhead & Profit (10 %) 10% x D (maksimum) 47,310.25

Page 441
F Harga Satuan Pekerjaan (D+E) 520,412.75

A.4.6.2.20. Pengecatan 1 m2 kaca cermin tebal 5 mm

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.015 150,000.00 2,250.00
Tukang kayu L.02 OH 0.150 160,000.00 24,000.00
Kepala tukang L.03 OH 0.015 165,000.00 2,475.00
Mandor L.04 OH 0.008 175,000.00 1,400.00

JUMLAH TENAGA KERJA 30,125.00

B BAHAN
Kaca cermin 5 mm m2 1.100 175,000.00 192,500.00
JUMLAH HARGA BAHAN 192,500.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 222,625.00
E Overhead & Profit (10 %) 10% x D (maksimum) 22,262.50
F Harga Satuan Pekerjaan (D+E) 244,887.50

Logo Acrylic "Logo Jatim"

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Acrylic cm' 1,710.000 8,000.00 13,680,000.00

Peralatan 5% ls 0.050 13,680,000.00 684,000.00
JUMLAH 14,364,000.00
E Overhead & Profit (10 %) 10% x D (maksimum) 1,436,400.00
F Harga Satuan Pekerjaan (D+E) 15,800,400.00

Fasad - Letter Acrylic

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Letter Acrylic cm' 1.000 8,000.00 8,000.00

Peralatan 5% ls 0.050 8,000.00 400.00
JUMLAH 8,400.00
E Overhead & Profit (10 %) 10% x D (maksimum) 840.00
F Harga Satuan Pekerjaan (D+E) 9,240.00

Lettering Acrilyx Neon Box

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Letter Acrylic cm' 80.000 9,240.00 739,200.00

Peralatan 5% ls 0.050 739,200.00 36,960.00
JUMLAH 776,160.00
E Overhead & Profit (10 %) 10% x D (maksimum) 77,616.00
F Harga Satuan Pekerjaan (D+E) 853,776.00

Fasad Kaca Tempered depan

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 22.000 #REF! #REF!

Kaca tempered 10 mm m² 21.300 3,750.00 79,875.00
JUMLAH #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kaca tempered 12 mm m² 4.370 729,434.75 3,187,629.86

Page 442
 Sliding Glass Door Operator
Model : ES80 Compact For Door
Unit Up to 2 X 80Kg
Safety Beam
Cover Aluminium (Customize)
Brand : STERAGS * 4 Line set 1.000 35,750,000.00 35,750,000.00
Character white LCD 128 * 64
SR-AC89 * Cards : 30,000 ; Logs :
50,000
* Verification Speed (1:1) : <=
0.5s
* Identification Speed (1:1) : <=
20ms
* Communication : RS232 /
RS485, TCP/IP, USB Host
/ Client, Wiegand In / Out
* Access : Card Only, PIN Only,
Card + PIN
Instalasi Dorma ES80 Compat +
Access Control
JUMLAH 38,937,629.86
F Harga Satuan Pekerjaan (D+E) 38,937,629.86

Kusen P2
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kaca tempered 12 mm set 2.070 729,434.75 1,509,929.93

Pull Handle (40cm) bh 2.000 418,027.50 836,055.00
patch lock bh 1.000 917,427.50 917,427.50
Floor hingge bh 2.000 1,449,855.00 2,899,710.00
JUMLAH 6,163,122.43
F Harga Satuan Pekerjaan (D+E) 6,163,122.43

Kusen P3
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kaca tempered 12 mm m² 3.450 729,434.75 2,516,549.89

Pull Handle (40cm) bh 4.000 418,027.50 1,672,110.00
patch lock bh 1.000 917,427.50 917,427.50
Floor hingge bh 4.000 1,449,855.00 5,799,420.00
JUMLAH 10,905,507.39
F Harga Satuan Pekerjaan (D+E) 10,905,507.39

Kusen P4
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 5.500 160,437.75 882,407.63

Daun pintu solid wood panel set 1.000 1,550,000.00 1,550,000.00
Kunci 2x putar bh 1.000 207,322.50 207,322.50
Handle Pintu Lever on Rose bh 2.000 263,871.30 527,742.60
Engsel pintu bh 3.000 100,721.50 302,164.50
JUMLAH 3,469,637.23
F Harga Satuan Pekerjaan (D+E) 3,469,637.23

Kusen P5
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 6.100 160,437.75 978,670.28

Daun pintu solid wood panel set 2.000 1,550,000.00 3,100,000.00
Kunci 2x putar bh 1.000 207,322.50 207,322.50
Pull Handle (40cm) bh 4.000 418,027.50 1,672,110.00
Engsel pintu bh 6.000 100,721.50 604,329.00
JUMLAH 6,562,431.78
F Harga Satuan Pekerjaan (D+E) 6,562,431.78

Kusen P6
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 6.100 160,437.75 978,670.28

Slimar aluminium m' 6.800 160,437.75 1,090,976.70
Rel Pintu Geser set 2.000 432,382.21 864,764.42
Kaca tebal 8 mm m² 2.310 312,565.00 722,025.15
pull plate/flush ring bh 4.000 59,977.50 239,910.00
Kunci 2x putar bh 1.000 207,322.50 207,322.50
JUMLAH 4,103,669.05
F Harga Satuan Pekerjaan (D+E) 4,103,669.05

Kusen PE
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Page 443
 Kusen aluminium 4" m' 5.210 160,437.75 835,880.68
Daun pintu WPC Tb. 0,5 cm set 1.000 1,750,000.00 1,750,000.00
Kunci 2x putar bh 1.000 207,322.50 207,322.50
Engsel pintu bh 3.000 100,721.50 302,164.50
JUMLAH 3,095,367.68
F Harga Satuan Pekerjaan (D+E) 3,095,367.68

Kusen PS
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 4.500 160,437.75 721,969.88

Daun pintu Shaft (Double Multiplek) set 2.000 850,000.00 1,700,000.00
pull plate/flush ring set 2.000 34,500.00 69,000.00
Engsel pintu bh 4.000 100,721.50 402,886.00
JUMLAH 2,893,855.88
F Harga Satuan Pekerjaan (D+E) 2,893,855.88

Kusen J1
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 18.620 160,437.75 2,987,350.91

Slimar aluminium Jendela m' 25.240 158,347.75 3,996,697.21
Kaca tempered 10 mm m² 6.984 509,434.75 3,557,688.52
JUMLAH 10,541,736.64
F Harga Satuan Pekerjaan (D+E) 10,541,736.64

Kusen J2
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 9.660 160,437.75 1,549,828.67

Slimar aluminium Jendela m' 3.580 158,347.75 566,884.95
Kaca clear 6 mm m² 4.430 156,117.50 691,600.53
Cassement bh 8.000 198,426.25 1,587,410.00
Rambuncis bh 4.000 32,037.50 128,150.00
JUMLAH 4,523,874.14
F Harga Satuan Pekerjaan (D+E) 4,523,874.14

#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 23.850 160,437.75 3,826,440.34

Slimar aluminium Jendela m' 8.400 158,347.75 1,330,121.10
Kaca clear 6 mm m² 4.512 156,117.50 704,425.58
Cassement bh 4.000 198,426.25 793,705.00
Rambuncis bh 2.000 32,037.50 64,075.00
JUMLAH 6,718,767.02
F Harga Satuan Pekerjaan (D+E) 6,718,767.02

#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Kusen aluminium 4" m' 5.140 160,437.75 824,650.04

Slimar aluminium Jendela m' 5.240 158,347.75 829,742.21
Kaca es 5 mm m² 0.540 276,388.75 149,249.93
Cassement bh 4.000 198,426.25 793,705.00
Rambuncis bh 2.000 32,037.50 64,075.00
JUMLAH 2,661,422.17
F Harga Satuan Pekerjaan (D+E) 2,661,422.17

PT-04
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Hollow galvanish Frame 4x4 t. 0,8mm Set 1.000 100,317,500.00 100,317,500.00

Meranti Wood Inside uk. 3x5
Multiplek 9mm
Finish HPL
Aksesoris Rel atas & bawah
Ex. Dekson
Ongkos Pemasangan
JUMLAH 100,317,500.00
D Jumlah (A+B+C) 100,317,500.00
E Overhead & Profit (10 %) 10% x D (maksimum) 10,031,750.00
F Harga Satuan Pekerjaan (D+E) 110,349,250.00

A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

Pengecatan 1 m2 tembok baru exterior

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Page 444
A TENAGA
Pekerja L.01 OH 0.020 150,000.00 3,000.00
Tukang cat L.02 OH 0.063 160,000.00 10,080.00
Kepala tukang L.03 OH 0.006 165,000.00 1,039.50
Mandor L.04 OH 0.003 175,000.00 525.00
JUMLAH TENAGA KERJA 14,644.50
B BAHAN
Plamir cat Kg 0.100 10,830.00 1,083.00
Cat dasar + Kg 0.100 29,000.00 2,900.00
Cat exterior + Kg 0.260 82,840.00 21,538.40
JUMLAH HARGA BAHAN 25,521.40
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 40,165.90
E Overhead & Profit (10 %) 10% x D (maksimum) 4,016.59
F Harga Satuan Pekerjaan (D+E) 44,182.49

Pelapisan 1 m2 Waterprofing
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.050 150,000.00 7,500.00
Tukang cat L.02 OH 0.075 160,000.00 12,000.00
Kepala tukang L.03 OH 0.008 165,000.00 1,237.50
Mandor L.04 OH 0.003 175,000.00 437.50
JUMLAH TENAGA KERJA 21,175.00
B BAHAN
Waterproof kg 0.350 46,000.00 16,100.00
Serat fiber lmbr 0.300 10,500.00 3,150.00
JUMLAH HARGA BAHAN 19,250.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 40,425.00
E Overhead & Profit (10 %) 10% x D (maksimum) 4,042.50
F Harga Satuan Pekerjaan (D+E) 44,467.50

Pelapisan 1 m2 Waterprofing Deck UV

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.050 150,000.00 7,500.00
Tukang cat L.02 OH 0.075 160,000.00 12,000.00
Kepala tukang L.03 OH 0.008 165,000.00 1,237.50
Mandor L.04 OH 0.003 175,000.00 437.50
JUMLAH TENAGA KERJA 21,175.00
B BAHAN
Waterproof Prime Coat m² 1.000 239,000.00 239,000.00
JUMLAH HARGA BAHAN 239,000.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 260,175.00
E Overhead & Profit (10 %) 10% x D (maksimum) 26,017.50
F Harga Satuan Pekerjaan (D+E) 286,192.50

A.4.7.1.10. Pengecatan 1 m2 tembok baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.020 150,000.00 3,000.00
Tukang cat L.02 OH 0.063 160,000.00 10,080.00
Kepala tukang L.03 OH 0.006 165,000.00 1,039.50
Mandor L.04 OH 0.003 175,000.00 525.00
JUMLAH TENAGA KERJA 14,644.50
B BAHAN

Page 445
 Plamir Kg 0.100 10,830.00 1,083.00
Cat dasar Kg 0.100 24,000.00 2,400.00
Cat penutup Kg 0.260 29,000.00 7,540.00
JUMLAH HARGA BAHAN 11,023.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 25,667.50
E Overhead & Profit (10 %) 10% x D (maksimum) 2,566.75
F Harga Satuan Pekerjaan (D+E) 28,234.25

A.4.7.1.16. Pengecatan 1 m2 permukaan baja dengan menie besi

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.020 150,000.00 3,000.00
Tukang cat L.02 OH 0.200 160,000.00 32,000.00
Kepala tukang L.03 OH 0.020 165,000.00 3,300.00
Mandor L.04 OH 0.003 175,000.00 437.50
JUMLAH TENAGA KERJA 38,737.50
B BAHAN
Menie besi Kg 0.100 31,500.00 3,150.00
Kwas buah 0.010 31,230.00 312.30
JUMLAH HARGA BAHAN 3,462.30
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 42,199.80
E Overhead & Profit (10 %) 10% x D (maksimum) 4,219.98
F Harga Satuan Pekerjaan (D+E) 46,419.78

A.4.7.1.19. Pengecatan 1 m2 permukaan besi

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.060 150,000.00 9,000.00
Tukang cat L.02 OH 0.060 160,000.00 9,600.00
Kepala tukang L.03 OH 0.012 165,000.00 1,980.00
Mandor L.04 OH 0.003 175,000.00 525.00
JUMLAH TENAGA KERJA 21,105.00
B BAHAN
Cat Kg 0.300 49,140.00 14,742.00
Kwas buah 0.010 31,230.00 312.30
Pengencer L 0.010 24,130.00 241.30
JUMLAH HARGA BAHAN 15,295.60
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 36,400.60
E Overhead & Profit (10 %) 10% x D (maksimum) 3,640.06
F Harga Satuan Pekerjaan (D+E) 40,040.66

A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

A.5.1.1.1. (K3) Pemasangan 1 buah closet duduk/monoblock

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 3.30 150,000.00 495,000.00
Tukang batu L.02 OH 1.10 160,000.00 176,000.00
Kepala tukang L.03 OH 0.01 165,000.00 1,650.00
Mandor L.04 OH 0.16 175,000.00 28,000.00

JUMLAH TENAGA KERJA 700,650.00

B BAHAN
Closet duduk Unit 1.00 6,630,000.00 6,630,000.00
Perlengkapan Ls 6% x closet 6,630,000.00 397,800.00

JUMLAH HARGA BAHAN 7,027,800.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 7,728,450.00
E Overhead & Profit (10 %) 10% x D (maksimum) 772,845.00
F Harga Satuan Pekerjaan (D+E) 8,501,295.00

A.5.1.1 4. (K3) Pemasangan 1 buah urinoir

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 1.00 150,000.00 150,000.00
Tukang batu L.02 OH 1.00 160,000.00 160,000.00
Kepala tukang L.03 OH 0.10 165,000.00 16,500.00
Mandor L.04 OH 0.05 175,000.00 8,750.00

Page 446
 JUMLAH TENAGA KERJA 335,250.00
B BAHAN
Urinoir Unit 1.00 3,080,000.00 3,080,000.00
Semen Portland Kg 6.00 1,130.00 6,780.00
Pasir pasang M3 0.01 152,000.00 1,520.00
Perlengkapan % 30.00 3,080,000.00 924,000.00
JUMLAH HARGA BAHAN 4,012,300.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 4,347,550.00
E Overhead & Profit (10 %) 10% x D (maksimum) 434,755.00
F Harga Satuan Pekerjaan (D+E) 4,782,305.00

A.5.1.1 5. (K3) Pemasangan 1 buah wastafel

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 1.20 150,000.00 180,000.00
Tukang batu L.02 OH 1.45 160,000.00 232,000.00
Kepala tukang L.03 OH 0.15 165,000.00 24,750.00
Mandor L.04 OH 0.06 175,000.00 10,500.00

JUMLAH TENAGA KERJA 447,250.00

B BAHAN
Wastafel Unit 1.20 1,830,000.00 2,196,000.00
Semen Portland Kg 6.00 1,130.00 6,780.00
Pasir pasang M3 0.01 152,000.00 1,520.00
Perlengkapan % 12.00 1,830,000.00 219,600.00

JUMLAH HARGA BAHAN 2,423,900.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 2,871,150.00
E Overhead & Profit (10 %) 10% x D (maksimum) 287,115.00
F Harga Satuan Pekerjaan (D+E) 3,158,265.00

A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.03 150,000.00 4,500.00
Tukang batu L.02 OH 0.30 160,000.00 48,000.00
Kepala tukang L.03 OH 0.03 165,000.00 4,950.00
Mandor L.04 OH 0.015 175,000.00 2,625.00
JUMLAH TENAGA KERJA 60,075.00
B BAHAN
Bak cuci piring Unit 1.00 556,000.00 556,000.00
Waterdrain buah 1.00 38,500.00 38,500.00

JUMLAH HARGA BAHAN 594,500.00

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 654,575.00
E Overhead & Profit (10 %) 10% x D (maksimum) 65,457.50
F Harga Satuan Pekerjaan (D+E) 720,032.50

A.5.1.1 14. Pemasangan 1 buah floor drain

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.01 150,000.00 1,500.00
Tukang batu L.02 OH 0.10 160,000.00 16,000.00
Kepala tukang L.03 OH 0.01 165,000.00 1,650.00
Mandor L.04 OH 0.005 175,000.00 875.00
JUMLAH TENAGA KERJA 20,025.00
B BAHAN
Floor drain stenlish steel Unit 1.00 75,000.00 75,000.00
JUMLAH HARGA BAHAN 75,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 95,025.00
E Overhead & Profit (10 %) 10% x D (maksimum) 9,502.50
F Harga Satuan Pekerjaan (D+E) 104,527.50

A.5.1.1 16. Pemasangan 1 buah bak kontrol pasangan bata 45cm x 45cm tinggi 50 cm
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 3.2 150,000.00 480,000.00
Tukang batu L.02 OH 1.15 160,000.00 184,000.00
Kepala tukang L.03 OH 0.011 165,000.00 1,815.00

Page 447
 Mandor L.04 OH 0.016 175,000.00 2,800.00
JUMLAH TENAGA KERJA 668,615.00
B BAHAN
Bata merah buah 70.0 650.00 45,500.00
Semen portland Kg 77.00 1,130.00 87,010.00
Pasir pasang M3 0.13 152,000.00 19,760.00
Pasir beton M3 0.09 252,035.00 22,683.15
Kerikil M 3 0.02 232,750.00 4,655.00
Baja tulangan Kg 2.60 8,170.00 21,242.00
JUMLAH HARGA BAHAN 200,850.15
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 869,465.15
E Overhead & Profit (10 %) 10% x D (maksimum) 86,946.52
F Harga Satuan Pekerjaan (D+E) 956,411.67

A.5.1.1 17. Pemasangan 1m3 Dinding Beton t. 15cm + Wiremesh M13 (rangkap)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian wiremesh kg 138.965 16,026.45 2,227,110.43
Begesting Dinding 2x pakai m² 6.667 293,937.88 1,959,585.83
JUMLAH 5,514,816.11
D Jumlah (A+B+C) 5,514,816.11
E Overhead & Profit (10 %) 10% x D (maksimum) 551,481.61
F Harga Satuan Pekerjaan (D+E) 6,066,297.72

A.5.1.1 17. Pemasangan 1m3 Dinding Beton t. 20cm + Wiremesh M13 (rangkap)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Beton f'c 30 mpa m³ 1.000 1,328,119.84 1,328,119.84

Pembesian wiremesh kg 104.224 16,026.45 1,670,332.83
Begesting Dinding 2x pakai m² 5.000 293,937.88 1,469,689.38
JUMLAH 4,468,142.04
D Jumlah (A+B+C) 4,468,142.04
E Overhead & Profit (10 %) 10% x D (maksimum) 446,814.20
F Harga Satuan Pekerjaan (D+E) 4,914,956.25

Jet Shower
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.01 150,000.00 1,500.00
Tukang batu L.02 OH 0.4 160,000.00 64,000.00
Kepala tukang L.03 OH 0.04 165,000.00 6,600.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 72,975.00

B BAHAN
jet shower M 1.00 296,000.00 296,000.00
Sealtape Buah 0.025 7,000.00 175.00
JUMLAH HARGA BAHAN 296,175.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 369,150.00
E Overhead & Profit (10 %) 10% x D (maksimum) 36,915.00
F Harga Satuan Pekerjaan (D+E) 406,065.00

A.5.1.1 19. Pemasangan 1 buah kran diameter ½” atau ¾ ”

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.01 150,000.00 1,500.00
Tukang batu L.02 OH 0.4 160,000.00 64,000.00
Kepala tukang L.03 OH 0.04 165,000.00 6,600.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 72,975.00

B BAHAN
Kran air M 1.00 35,000.00 35,000.00
Sealtape Buah 0.025 7,000.00 175.00
JUMLAH HARGA BAHAN 35,175.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 108,150.00
E Overhead & Profit (10 %) 10% x D (maksimum) 10,815.00
F Harga Satuan Pekerjaan (D+E) 118,965.00

Pemasangan 1 buah grab bar

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Page 448
A TENAGA
Pekerja L.01 OH 0.01 150,000.00 1,500.00
Tukang batu L.02 OH 0.4 160,000.00 64,000.00
Kepala tukang L.03 OH 0.04 165,000.00 6,600.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 72,975.00

B BAHAN
Grab bar Buah 1.00 702,000.00 702,000.00
Aksesoris ls 0.100 702,000.00 70,200.00
JUMLAH HARGA BAHAN 772,200.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 845,175.00
E Overhead & Profit (10 %) 10% x D (maksimum) 84,517.50
F Harga Satuan Pekerjaan (D+E) 929,692.50

Pemasangan 1 buah kran air Wastafel

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.01 150,000.00 1,500.00
Tukang batu L.02 OH 0.4 160,000.00 64,000.00
Kepala tukang L.03 OH 0.04 165,000.00 6,600.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 72,975.00

B BAHAN
Kran air M 1.00 699,000.00 699,000.00
Sealtape Buah 0.025 7,000.00 175.00
JUMLAH HARGA BAHAN 699,175.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 772,150.00
E Overhead & Profit (10 %) 10% x D (maksimum) 77,215.00
F Harga Satuan Pekerjaan (D+E) 849,365.00

Produksi Dan Penghamparan Laston Lapis

Antara Leveling / AC - BC Leveling
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.045 150,000.00 6,750.00
Mandor L.04 OH 0.002 175,000.00 402.50
JUMLAH TENAGA KERJA 7,152.50
B BAHAN
Filler kg 21.56 1,620.00 34,927.20
Tack Coat Liter 3.85 11,250.00 43,312.50
Aspal Curah kg 55.75 9,595.00 534,921.25
Agregat Halus m³ 0.25 194,750.00 49,602.83
Agregat Kasar m³ 0.50 232,750.00 116,212.08
JUMLAH HARGA BAHAN 778,975.85
C PERALATAN
Asphalt Mixing Plant Jam 0.024 6,000,000.00 144,600.00
Generator Set Unit 0.024 522,500.00 12,592.25
Wheel Loader 10 - 15 HP Jam 0.012 543,400.00 6,357.78
Dump Truck 8 - 10 m3 Jam 0.315 61,750.00 19,438.90
Asphalt Finisher Jam 0.015 992,750.00 14,990.53
Tandem Roller Jam 0.010 259,800.00 2,520.06
Tire Roller Jam 0.011 209,000.00 2,236.30
Alat Bantu pembuatan aspal Ls 1.000 19,000.00 19,000.00
emulsi
JUMLAH HARGA ALAT 221,735.82
D Jumlah (A+B+C) 1,007,864.17
E Overhead & Profit (10 %) 10% x D (maksimum) 100,786.42
F Harga Satuan Pekerjaan (D+E) 1,108,650.58

Lap AC Levelling 3-4 cm, tanpa Finisher dan

PTR (untuk perbaikan jalan)
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.150 150,000.00 22,500.00
Mandor L.04 OH 0.015 175,000.00 2,625.00
JUMLAH TENAGA KERJA 25,125.00
B BAHAN
Prime Coat Liter 0.40 20,000.00 8,000.00
AC - BC Leveling Ton 0.08 1,108,650.58 87,472.53
JUMLAH HARGA BAHAN 95,472.53
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 120,597.53
E Overhead & Profit (10 %) 10% x D (maksimum) 12,059.75

Page 449
F Harga Satuan Pekerjaan (D+E) 132,657.28

Saluran u ditch 40.60.120

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.038 150,000.00 5,715.00
Tukang batu L.02 OH 0.174 160,000.00 27,776.00
Kepala tukang L.03 OH 0.0135 165,000.00 2,227.50
Mandor L.04 OH 0.004 175,000.00 665.00
JUMLAH TENAGA KERJA 36,383.50
B BAHAN
U Ditch 40.60-120 cm (G.20 Ton ) bh 1.00 850,000.00 850,000.00
Plat Grating tinggi 4cm tb. 5mm spc 30mm Lbr 1.20 916,000.00 1,099,200.00
JUMLAH HARGA BAHAN 1,949,200.00
C PERALATAN
Sewa alat jam 0.174 125,000.00 43,750.00
JUMLAH HARGA ALAT 43,750.00
D Jumlah (A+B+C) 2,029,333.50
E Overhead & Profit (10 %) 10% x D (maksimum) 202,933.35
F Harga Satuan Pekerjaan (D+E) 2,232,266.85

Pemasangan 1 m’ Railing Kayu 30x60 Fin Melamic

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.108 150,000.00 16,200.00
Tukang kayu L.02 OH 0.18 160,000.00 28,800.00
Kepala tukang L.03 OH 0.018 165,000.00 2,970.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 48,845.00

B BAHAN
Kayu 3/6 m³ 0.00 3,990,000.00 7,182.00
Cat Melamic Duco m² 1.80 36,575.00 65,835.00

JUMLAH HARGA BAHAN 73,017.00

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 121,862.00
E Overhead & Profit (10 %) 10% x D (maksimum) 12,186.20
F Harga Satuan Pekerjaan (D+E) 134,048.20

Pemasangan 1 m’ pipa stainless steel diameter 2”

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.108 150,000.00 16,200.00
Tukang besi L.02 OH 0.18 160,000.00 28,800.00
Kepala tukang L.03 OH 0.018 165,000.00 2,970.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 48,845.00

B BAHAN
Pipa stainless steel 2,5" M 1.20 53,333.33 64,000.00
Perlengkapan % 0.25 64,000.00 16,000.00

JUMLAH HARGA BAHAN 80,000.00

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 128,845.00
E Overhead & Profit (10 %) 10% x D (maksimum) 12,884.50
F Harga Satuan Pekerjaan (D+E) 141,729.50

Pemasangan 1m' Railing RL-T01

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.200 150,000.00 30,000.00
Tukang besi L.02 OH 0.300 160,000.00 48,000.00
Kepala tukang L.03 OH 0.030 165,000.00 4,950.00
Mandor L.04 OH 0.010 175,000.00 1,750.00

JUMLAH TENAGA KERJA 84,700.00

B BAHAN
Besi hollow 40x40 M 4.25 38,333.33 162,916.67
Kaca Tempered 10 mm M 0.59 509,434.75 298,019.33
Sticker sandblast tinggi 120cm M 0.25 30,000.00 7,500.00
Plat Landas t. 20mm kg 13.35 32,190.00 429,575.55
Benangan Beton K100 m³ 0.01 858,956.89 8,589.57
Perlengkapan % 0.25 460,936.00 115,234.00
Pengecatan besi m² 0.85 40,040.66 34,034.56

JUMLAH HARGA BAHAN 1,055,869.67

Page 450
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,140,569.67
E Overhead & Profit (10 %) 10% x D (maksimum) 114,056.97
F Harga Satuan Pekerjaan (D+E) 1,254,626.64

Pemasangan 1 m2 Sunscreen Alumunium (louvers)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.100 150,000.00 15,000.00
Tukang besi L.02 OH 0.150 160,000.00 24,000.00
Kepala tukang L.03 OH 0.015 165,000.00 2,475.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 42,350.00

B BAHAN
Panel Sunscreen Alumunium m² 1.00 650,000.00 650,000.00

JUMLAH HARGA BAHAN 650,000.00

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 692,350.00
E Overhead & Profit (10 %) 10% x D (maksimum) 69,235.00
F Harga Satuan Pekerjaan (D+E) 761,585.00

Pemasangan 1 set Backdrop Receptinist

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Lettering Stainless Steel t. 25cm buah 15.00 288,750.00 4,331,250.00

"DINAS PETERNAKAN"
+ pasang

Lettering Stainless Steel t. 15cm buah 18.00 207,900.00 3,742,200.00

"PROVINSI JAWA TIMUR"
+ pasang

Fasad Acrilyx Laser Cutting t.

3mm cm² 106,875.00 330.00 35,268,750.00
+ pemasangan

JUMLAH 43,342,200.00
F Harga Satuan Pekerjaan (D+E) 43,342,200.00

Pemasangan 1 set Backdrop R. Pelayanan

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Lettering Stainless Steel t. 25cm buah 27.00 288,750.00 7,796,250.00

"PELAYANAN DAN LOKET
PEMBAYARAN"
+ pasang
Multiplek 9mm Lbr 14.08 111,815.00 1,574,690.65
Finish HPL m² 14.08 77,000.00 1,084,391.00
Rangka Galvalum m² 14.08 50,000.00 704,150.00
Perlengkapan % 0.25 11,159,481.65 2,789,870.41

JUMLAH 13,949,352.06
F Harga Satuan Pekerjaan (D+E) 13,949,352.06

Pemasangan 1 set Backdrop R. Rapat Lt. 1

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
Multiplek 9mm Lbr 6.83 111,815.00 763,137.38
Finish HPL m² 6.83 77,000.00 525,525.00
Rangka Galvalum m² 14.60 50,000.00 729,750.00
Kaca Tampered 10 mm m² 7.77 509,434.75 3,958,308.01
Perlengkapan % 0.25 5,976,720.38 1,494,180.10

JUMLAH 7,470,900.48
F Harga Satuan Pekerjaan (D+E) 7,470,900.48

Pemasangan 1 set Backdrop R. Kadis

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Lettering Stainless Steel t. 25cm buah 24.00 173,250.00 4,158,000.00

"DINAS PETERNAKAN JAWA
TIMUR"
+ pasang
Logo Neon Acrilix buah 1.00 15,800,400.00 15,800,400.00
+ pasang
Multiplek 9mm Lbr 22.77 111,815.00 2,545,748.01
Finish HPL m² 6.83 77,000.00 525,525.00
Rangka Galvalum m² 14.60 50,000.00 729,750.00

Page 451
 Kaca Tampered 10 mm m² 7.77 509,434.75 3,958,308.01
Perlengkapan % 0.25 27,717,731.02 6,929,432.76

JUMLAH 34,647,163.78
F Harga Satuan Pekerjaan (D+E) 34,647,163.78

Pemasangan 1 set Backdrop R. Rapat Kadis

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
Multiplek 9mm Lbr 18.10 111,815.00 2,023,851.50
Finish HPL m² 11.95 77,000.00 920,150.00
Rangka Galvalum m² 18.10 50,000.00 905,000.00
Perlengkapan % 0.25 3,849,001.50 962,250.38

JUMLAH 4,811,251.88
F Harga Satuan Pekerjaan (D+E) 4,811,251.88

Pemasangan 1 set Backdrop R. Aula

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
Granite tile 60x60 polished m² 18.04 476,775.42 8,599,836.64
Multiplek 9mm Lbr 11.52 111,815.00 1,288,108.80
Finish HPL m² 11.52 77,000.00 887,040.00
Wallpaper Dinding m² 4.80 397,600.50 1,908,482.40
Rangka Galvalum m² 11.52 50,000.00 576,000.00
Lantai Vinyl Panggung m² 35.00 137,500.00 4,812,500.00
Rangka Panggung Baja Hollow ls 1.00 3,500,000.00 3,500,000.00
Canai Panas
Perlengkapan % 0.25 21,571,967.84 5,392,991.96
Akustik Panel Diffsorber m² 15.24 950,000.00 14,478,000.00
(Custom)

JUMLAH 41,442,959.80
F Harga Satuan Pekerjaan (D+E) 41,442,959.80

Pemasangan 1 set ornamen 1 (PT-02)

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
Bata ringan tebal 10cm m² 15.00 193,141.30 2,897,119.50
Granite tile 60x60 polished m² 6.52 476,775.42 3,108,575.74

JUMLAH 6,005,695.24
F Harga Satuan Pekerjaan (D+E) 6,005,695.24

Pemasangan Hollow 15x30x2 mm + Finish Cat Chrome

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.020 150,000.00 3,000.00
Tukang besi L.02 OH 0.036 160,000.00 5,760.00
Kepala tukang L.03 OH 0.004 165,000.00 594.00
Mandor L.04 OH 0.001 175,000.00 175.00

JUMLAH TENAGA KERJA 9,529.00

B BAHAN
Besi hollow 15x30x2 mm M 1.05 30,000.00 31,500.00
Pengecatan besi Chrome m² 0.32 40,040.66 12,612.81

JUMLAH HARGA BAHAN 44,112.81

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 53,641.81
E Overhead & Profit (10 %) 10% x D (maksimum) 5,364.18
F Harga Satuan Pekerjaan (D+E) 59,005.99

Pemasangan ACP PVDF 5005 alloy + Rangka

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pekerja L.01 OH 0.040 150,000.00 6,000.00
Tukang besi L.02 OH 0.300 160,000.00 48,000.00
Kepala tukang L.03 OH 0.030 165,000.00 4,950.00
Mandor L.04 OH 0.0200 175,000.00 3,500.00

JUMLAH TENAGA KERJA 62,450.00

B BAHAN
Besi hollow 50x50 M 4.00 38,333.33 153,333.33
ACP PVDF 5005 alloy m² 1.00 420,000.00 420,000.00
rangka + assesoris ls 1.00 105,000.00 105,000.00

JUMLAH HARGA BAHAN 678,333.33

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 740,783.33
E Overhead & Profit (10 %) 10% x D (maksimum) 74,078.33

Page 452
F Harga Satuan Pekerjaan (D+E) 814,861.67

Pemasangan 1m2 GRC Moulding

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)
A TENAGA
Pemasangan GRC Moulding m² 1.000 165,000.00 165,000.00
Pemasangan Modified Clay Material m² 1.000 200,000.00 200,000.00

JUMLAH TENAGA KERJA 165,000.00

B BAHAN
GRC Moulding m² 1.00 270,000.00 270,000.00
Modified Clay Material m² 1.00 625,000.00 625,000.00
Perlengkapan ls 0.20 895,000.00 179,000.00

JUMLAH HARGA BAHAN 1,074,000.00

C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,239,000.00
E Overhead & Profit (10 %) 10% x D (maksimum) 123,900.00
F Harga Satuan Pekerjaan (D+E) 1,362,900.00

Meja wastafel
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat beton tebal 10 cm m³ 0.050 6,106,098.33 305,304.92

Granite tile 60x60 polished m² 1.300 476,775.42 619,808.05
JUMLAH 925,112.96
F Harga Satuan Pekerjaan (D+E) 925,112.96

Meja Pantry lantai 1

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat beton tebal 12 cm m³ 0.149 7,139,031.05 1,060,146.11

Keramik 25x40 m² 1.238 #REF! #REF!
JUMLAH #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Meja wastafel lantai 2

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat beton tebal 12 cm m 0.425 7,139,031.05 3,032,660.39

Granite tile 60x60 polished m² 3.540 476,775.42 1,687,784.99
JUMLAH 4,720,445.38
F Harga Satuan Pekerjaan (D+E) 4,720,445.38

Meja Pantry lantai 2

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat beton tebal 12 cm m³ 0.198 7,139,031.05 1,413,528.15

Keramik 25x40 m² 1.650 #REF! #REF!
JUMLAH #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Meja wastafel lantai 3

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat beton tebal 12 cm m 0.212 7,139,031.05 1,516,330.20

Granite tile 60x60 polished m² 1.770 476,775.42 843,892.49
JUMLAH 2,360,222.69
F Harga Satuan Pekerjaan (D+E) 2,360,222.69

Meja Pantry lantai 3

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat beton tebal 12 cm m³ 0.198 7,139,031.05 1,413,528.15

Keramik 25x40 m² 1.650 #REF! #REF!
JUMLAH #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

#REF!
No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Plat beton tebal 10 cm m³ 0.050 6,106,098.33 305,304.92

Granite tile 60x60 polished m² 1.300 476,775.42 619,808.05
JUMLAH 925,112.96
F Harga Satuan Pekerjaan (D+E) 925,112.96

Meja Pantry lantai 4

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Page 453
 Plat beton tebal 12 cm m³ 0.205 7,139,031.05 1,464,929.17
Keramik 25x40 m² 1.710 #REF! #REF!
JUMLAH #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Fasad - Letter Stainless Steel

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Letter Stainless cm 1.000 10,000.00 10,000.00

Peralatan 5% ls 0.050 10,000.00 500.00
JUMLAH 10,500.00
E Overhead & Profit (10 %) 10% x D (maksimum) 1,050.00
F Harga Satuan Pekerjaan (D+E) 11,550.00

Fasad - Logo Neon Box

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

0 m2 4.000 2,500,000.00 10,000,000.00

Peralatan 5% ls 0.050 2,500,000.00 125,000.00
JUMLAH 10,125,000.00
E Overhead & Profit (10 %) 10% x D (maksimum) 1,012,500.00
F Harga Satuan Pekerjaan (D+E) 11,137,500.00

Letter "DINAS ESDM PROVINSI JAWA TIMUR"

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Letter Acrylic m² 5.546 2,500,000.00 13,865,000.00

Peralatan 5% ls 0.050 2,500,000.00 125,000.00
JUMLAH 13,990,000.00
E Overhead & Profit (10 %) 10% x D (maksimum) 1,399,000.00
F Harga Satuan Pekerjaan (D+E) 15,389,000.00

Logo Provinsi Jawa Timur

No Uraian Kode Satuan Koefisien Harga satuan (RP) Jumlah Harga(RP)

Letter Acrylic m² 4.000 2,500,000.00 10,000,000.00

Peralatan 5% ls 0.100 10,000,000.00 1,000,000.00
JUMLAH 11,000,000.00
E Overhead & Profit (10 %) 10% x D (maksimum) 1,100,000.00
F Harga Satuan Pekerjaan (D+E) 12,100,000.00

Page 454
BIAYA SMK3
1) Penyiapan RK3K terdiri atas:
a. Pembuatan Manual, Prosedur,
Instruksi Kerja, Ijin Kerja Dan set 1 2,000,000.00 2,000,000.00
Formulir;

b. Pembuatan Kartu Identitas

org 50 7,000.00 350,000.00
Pekerja (KIP);

2) Sosialisasi dan Promosi K3 terdiri

atas:
a. Spanduk (banner); lb 5 350,000.00 1,750,000.00
b. Poster; lb 5 150,000.00 750,000.00
c. Papan Informasi K3. bh 2 1,500,000.00 3,000,000.00

3) Alat Pelindung Kerja Terdiri Atas:

a. Jaring Pengaman (Safety Net); ls 1 5,000,000.00 5,000,000.00

b. Tali Keselamatan (Life Line); ls 1 1,000,000.00 1,000,000.00
c. Penahan Jatuh (Safety Deck); ls 1 5,000,000.00 5,000,000.00
d. Pagar Pengaman (Guard Railling); ls 1 3,000,000.00 3,000,000.00
e. Pembatas Area (Restricted Area). ls 1 1,500,000.00 1,500,000.00

4) Alat Pelindung Diri Terdiri Atas:

a. Topi Pelindung (Safety Helmet); bh 60 65,000.00 3,900,000.00

b. Pelindung Mata (Goggles,

psng 15 150,000.00 2,250,000.00
Spectacles);
c. Tameng Muka (Face Shield); bh 7 250,000.00 1,750,000.00
e. Pelindung Telinga (Ear Plug, Ear
psng 5 50,000.00 250,000.00
Muff);
f. Pelindung Pernafasan Dan Mulut
bh 120 5,000.00 600,000.00
(Masker);

g. Sarung Tangan (Safety Gloves); psng 45 5,000.00 225,000.00

h. Sepatu Keselamatan (Safety

psng 60 300,000.00 18,000,000.00
Shoes);
i. Penunjang Seluruh Tubuh (Full
bh 7 600,000.00 4,200,000.00
Body Harness);
k. Rompi Keselamatan (Safety Vest); bh 60 50,000.00 3,000,000.00
l. Celemek (Apron/Coveralls); bh 3 500,000.00 1,500,000.00
m. Pelindung Jatuh (Fall Arrester); bh 10 100,000.00 1,000,000.00

5) Fasilitas sarana kesehatan;

a. Peralatan P3K (Kotak P3K,
Tandu, Tabung Oksigen, Obat Luka, ls 1 3,000,000.00 3,000,000.00
Perban, dll)
b. Ruang P3K (Tempat Tidur Pasien,
Stetoskop, Timbangan Berat Badan, ls 1 5,000,000.00 5,000,000.00
Tensi Meter, dll);
c. Thermogun bh 2 1,500,000.00 3,000,000.00

6) Rambu - Rambu Terdiri Atas :

a. Rambu Petunjuk; bh 5 100,000.00 500,000.00
b. Rambu Larangan; bh 5 100,000.00 500,000.00
c. Rambu Peringatan; bh 5 100,000.00 500,000.00
d. Rambu Kewajiban; bh 5 100,000.00 500,000.00
e. Rambu Informasi; bh 5 100,000.00 500,000.00
f. Rambu Pekerjaan Sementara; bh 5 100,000.00 500,000.00
g. Tongkat Pengatur Lalu Lintas
bh 2 150,000.00 300,000.00
(Warning Lights Stick);

h. Kerucut Lalu Lintas (Traffic Cone); bh 10 100,000.00 1,000,000.00

i. Lampu Putar (Rotary Lamp); bh 2 100,000.00 200,000.00

j. Lampu Selang Lalu Lintas. ls 1 1,000,000.00 1,000,000.00

7) Lain- Lain Terkait Pengendalian

Risiko K3
a. Alat Pemadam Api Ringan
bh 4 600,000.00 2,400,000.00
(APAR);

Page 455
b. Sirine; bh 2 100,000.00 200,000.00
c. Bendera K3; bh 2 50,000.00 100,000.00

d. Jalur Evakuasi (Escape Route); bh 1 500,000.00 500,000.00

e. Lampu Darurat (Emergency

bh 4 70,000.00 280,000.00
Lamp);
Jumlah: 80,005,000.00
Nilai HSPK : 80,005,000.00
DIBULATKAN : 80,005,000.00

Page 456
 DAFTAR HARGA BAHAN BANGUNAN

NO, NAMA/JENIS BAHAN SATUAN HARGA BAHAN 2020 URAIAN CATATAN

I BATA, BATU DAN PASIR
Bata Merah Buah 650.00
Bata merah press Kelas I Buah 700.00
Bata ringan tebal 10 cm Buah 9,200.00
Bata ringan tebal 7.5 Buah 7,650.00
Bata berongga Buah 7,470.00
Bata Rosster Buah 11,750.00
Batu Hitam Tempel m² 120,000.00
Batu Kali m3 428,450.00
Batu Split Pecah Mesin 1/2 m3 232,750.00
Batu Split Pecah Mesin 3/5 m3 232,750.00
Batu Split per Kg Kg 166.25
Agregat Klas A m3 201,875.00
Agregat Klas B m3 201,875.00
Pasir Beton m3 252,035.00
Pasir Beton (Bj 1400 ) Kg 180.03
Pasir Pasang (sedang) m3 152,000.00
Pasir Pasang (sedang) (Kg) Kg 108.57
Pasir Pasang (sedang) (Kg) m3 158,400.00
Sirtu m3 194,750.00
Tanah Liat m3 210,000.00
Air Liter 6.00

II BAHAN PEREKAT
Semen (50Kg) Zak 56,500.00
Semen (40Kg) Zak 45,200.00
Semen PC Kg 1,130.00
Semen Warna Kg 14,250.00
MSP Zak 152,500.00
MSP Kg 6,100.00
Semen perekat bata ringan instan Kg 2,000.00
Semen Plaster instan Kg 2,000.00
Acian instan Kg 1,450.00
semen grouting Kg 65,000.00

III BAHAN BESI / BAJA :

Besi U-28 (Polos) Kg 8,170.00
Besi U-42 (Ulir ) Kg 8,170.00
Besi Plat Rata - Rata Kg 11,500.00
Besi Tempa m2 225,000.00
Besi strip tebal 5 mm Kg 11,200.00
Baja Struktur Kg 11,250.00
Baja Struktur titik leleh 3500kg/cm2 Kg 11,875.00
Kawat beton Kg 20,900
Kawat Bronjong Kg 17,600
Kawat Las Kg 53,100
Wiremesh Kg 13,000
Kawat harmonika lapis pvc dia 3mm, spasi 50x50 m² 130,000
Besi Angkur Ø 8 mm Kg 15,500.00
Besi Angkur D10 mm bh 20,000.00
Besi Angkur D13 mm bh 25,000.00
Besi Angkur D19 mm bh 35,000.00
Baut Angkur Kg 35,000.00
Mur + Baut bh 6,540.00
Besi Hollow ( 15x30x2) mm m 30,000.00
Besi Hollow (20x40 x2)mm - 6 m m' 35,000.00
Besi Hollow ( 40x40x2) mm m 150,000.00
Besi Hollow ( 40x60x2) mm Lonjor 455,000.00
Besi Hollow ( 40x60x2) mm m 75,833.33
Besi Hollow ( 50x50x2) mm Lonjor 230,000.00
Besi Hollow ( 50x50x2) mm m 38,333.33
Besi Hollow ( 60x60x2) mm m 42,500.00
Besi Hollow ( 50x100x2) mm m 74,000.00
Besi Hollow ( 150x150x4,5) mm m 175,000.00
Besi Hollow ( 75x75x2) mm m 35,000.00
Rangka Atap Galvalume Uk. 0.8mm m² 297,450
Reng Usuk galvalume m² 100,000
Direksi kit kontainer unit 25,000,000
Pipa Stainless steel 2,5" tbl 1 mm, ss 201 m 53,333

IV BAHAN KAYU
Kayu Klas I (Jati ) m3 15,750,000
Kayu Klas II (Kamper ) m3 5,890,000
Kayu Klas III (Marenti, Keruing , Merbau ) m3 3,990,000.00
Kayu Klas IV (Sengon Laut, Sono ) m3 3,564,000
Dolken dia 8 s/d 10 cm m3 27,000
Papan kayu kamper m3 3,912,300.00
Kaso-kaso (5 × 7) cm kayu kamper m3 5,175,000.00
Reng (2 × 3) cm kayu kamper m3 6,708,333.33

Page 457
 Kaso-kaso (5 × 7) cm kayu meranti m3 3,562,500.00
Kaso-kaso (5 × 7) cm kayu meranti Btg 75,000.00
Usuk (4x6) cm Kayu meranti m3 3,387,500.00
Kayu meranti (balok) m3 3,200,000.00
Balok kayu kamper m3 5,789,930.56
Bambu (P.600 cm) Btg 35,000.00
Ijuk Kg 13,320
Ijuk M3 1,429,000

V BAHAN ALMUNIUM , KUSEN , PINTU dan PENGGANTUNG

Kusen Alumunium Profil 4" Brown/Black m' 110,000.00
Slimar Alumunium Profil 3/8" m' 110,000.00
Panel Sunscreen Aluminium m2 650,000.00
Aluminium Composit Panel pvdf 5005 Alloy m2 420,000.00
Rolling Door Allumunium m2 550,000
Alluminium Profil "T" m' 12,000
Kawat Nyamuk Alumunium m2 28,000
Kunci Tanam kecil Buah 108,205
Kunci Tanam Besar 2x Putar Kuningan Buah 139,500
Kunci Tanam Besar 2x Putar Kuningan SOLID Buah 313,500
Kunci Tanam Biasa Buah 97,850
Kunci Tanam Biasa Buah 97,850
Kunci Tanam Antik Buah 175,600
Kunci tanam KM/WC Buah 55,000
Kuncilemari ex 88 Buah 19,800
Kunci lemari ex Huben Buah 12,500
Engsel Jendela (Kuningan) Buah 24,605
Engsel Pintu (Kuningan) Buah 62,700
Engsel Jendela (Biasa) Buah \
Engsel Pintu (Biasa) Buah 53,333
Grendel Biasa (Kecil) Buah 12,500
Hak angin sikutan biasa Buah 10,000
Hak angin sikutan kuningan Buah 12,000
Rambuncis Buah 15,000 Dekson
Door Closed Buah 340,000
Door Holder Buah 254,000
Door Stop Buah 35,500
Cassement Buah 130,000 Dekson FS 14"
Engsel kupu - kupu Buah
Engsel Pintu 5" Buah
Rel Pintu Sorong Set 438,000
Floor hinge set 1,150,000
Floor hinge Tanam set 1,350,000
Handle Pintu on Rose bh 222,500 Dekson 2983 SN+NP
Pull handle 40 cm bh 360,000 Dekson 40cm
Pull handle set 506,000
patch lock set 750,000
Pintu WPC Buah 1,110,000
Sealent Tube 36,000
Sealent 600ml Tube 290,000
Pintu Solid wood panel buah 1,550,000
Daun Pintu aluminium Spandrail buah 850,000
Daun WPC Tb. 0,5 mm buah 1,750,000
Logo Neon Box m2 2,500,000.00
Letter Acrylic cm 8,000.00
Jelusi Aluminium 1331 Coating White m' 46,800.00
Pull plate flush ring set 34,500.00 Dekson (15cm)
Rel pintu lipat set 775,000.00
Rel pintu geser set 375,000.00 Dekson (180cm)
Letter Stainless Steel cm 10,000.00

VI BAHAN PELAPIS :
Tripleks 3 mm (120x240)mm Lbr 55,000
Tripleks 4 mm (120x240)mm Lbr 103,000
Tripleks 6 mm (120x240)mm Lbr 81,320
Tripleks 9 mm (120x240)mm Lbr 101,650
Tripleks 12 mm Phenolic Film Lbr 199,000
Formica Lbr 45,000
Plastik Aerator Lbr 12,000
Phenolic 12mm Kubikal set, lengkap alat dan asesoris set 4,000,000
Stereofoam lbr 27,000
Waterstop dodol 5x20x20 m 48,500

VII BAHAN PERKERASAN , LANTAI & DINDING KERAMIK

Kanstin taman (jepit) 400x60x155mm Buah 12,000.00
Kanstin BDCM 40 cm Buah 18,180.00
Stopper Uskup tebal 6 cm Buah 8,280.00
Kanstin K-300 m1 5,750.00
Paving Block 6 cm natural K300 m2 70,020.00
Paving Block 6 cm natural K400 m2 63,000.00

Page 458
 Paving Block 8 cm natural K400 m2 83,070.00
Paving Block 8 cm warna K300 m2 102,000.00
Ubin granit tile (60x60) cm Bh 134,191.20
Homogeneous Tile 60x60 (Polished) m2 228,800.00
Homogeneous Tile 60x120 (Polished) m2 336,000.00
Homogeneous Tile 60x60 (Unglaze Polished) m2 272,800.00
Keramik Dinding 25x40 m2 75,000.00
Keramik Lantai (60x60) cm (Polos) m2 110,000.00
Keramik Lantai (40x40) cm (Polos) m2 58,500.00
Keramik Lantai (40x40) cm (warna) m2 94,000.00
Keramik Mozaik (30x30) cm m2 999,000.00
Plint Keramik (10x40) cm Buah 23,500.00
Plint Keramik (10x20) cm Buah 11,750.00
Plint Keramik (10x10)cm Buah 5,875.00
Plint Keramik (5x20)cm Buah 5,875.00
Step Nosing (10x20)cm Buah 16,666.67
Step Nosing (10x30)cm Buah 17,012.12
Step Nosing (10x40)cm Buah 27,787.88
Plint Internal cove buah 2,200.00
Keramik Rock Tile m2 47,500.00
Granite Rock Tile m2 230,000.00
Floor Hardener Kg 3,500.00
Vinyl m² 125,000.00
Bata Keramik / Klinker m2 243,569.00
Skimcoat (40kg) zak 54,000.00
Rumput Sintetis t. 3cm m² 250,000.00
Drainage Cell Rumput Sintetis m² 200,000.00
Aspal Hotmix ton 9,595,000.00
Prime Coat Liter 20,000.00

VIII BAHAN PENUTUP ATAP

Genteng Plentong Kecil 25pcs/m2 Buah 4,680
Genteng Pelentong Besar (Murando) 18pcs/m2 Buah 3,500
Genteng Kodok Bambe 20pcs/m2 Buah 4,700
Genteng Kodok Glazur 20pcs/m2 Buah 6,500
Genteng Kodok Goodyear 20pcs/m2 Buah 7,700
Genteng Glazur Ex. KIA Buah 10,500
Genteng Metal Ex.SAKURA Lembar 45,000
Genteng UPVC Lembar 51,800
Genteng Bitumen Monolayer 3mm Lembar 51,800
Genteng Beton Buah 8,850
Genteng Aspal/Sirap Ex CTI m2 120,000
Genteng Aspal/Sirap Ex CTI Buah 4,000
Bubungan Glazur Ex.KIA Buah 20,000
Bubungan Genteng Plentong Buah 8,500
Bubungan Genteng Kodok Buah 9,700
Bubungan Genteng Aspal Buah 65,200.00
Bubungan Genteng Beton Buah 15,000.00
Seng plat 0,3 x 90 m' 46,000
Seng Gelombang BJLS 0,3 x 80 x 210 lembar 55,000
Asbes gelombang kecil 105 x 240 Lembar 50,310.00
Asbes gelombang kecil 105 x 300 Lembar 94,000.00
Asbes gelombang besar 105 x 250 Lembar 97,000.00
Asbes gelombang besar 105 x 300 Lembar 118,000.00
Asbes Semen Gel. Kecil m2 29,166.00
Asbes Semen Gel Besar m2 41,500.00
lisplank GRC m' 250,000
lisplank Kalsiplank m 45,000
Ornamen Wuwung bh 250,000

IX BAHAN KACA
Kaca Polos 5 mm m2 95,000
Kaca Polos 6 mm m2 100,000
Kaca Polos 8 mm m2 225,000 asahi
Kaca Polos 10 mm m2 225,000
Kaca Rayban Tebal 5 mm m2 182,400
Kaca Tempered 10 mm m2 375,000
Kaca Tempered 12 mm m2 570,000
Kaca cermin 5 mm m2 175,000
Spider kaca bh 425,000

X BAHAN PAKU DAN MUR BAUT :

Paku 1 s/d 3 cm Kg 13,775
Paku 5 s/d 10 cm Kg 23,750
Paku 8 s/d 12 cm Kg 22,000
Paku Skrup Bh 1,100
Paku Payung /Seng 7 cm Kg 28,500.00
Paku Payung /Seng 10 cm Kg 35,000.00
Skrup Gypsum 3 " Bh 300.00
Paku Asbes Sekrup 4 inchi Bh 7,125.00
Skrup Fixer 4' Bh 950.00
Ramset /Dynabolt Bh 1,800.00
Angkur Bh

XI BAHAN FINISHING :
Cat Dasar Tembok Kg 24,000

Page 459
 Cat Dasar Tembok (Eksterior +) Kg 29,000
Cat tembok (Interior) Kg 29,000
Cat tembok (Exterior) Kg 31,600
Cat tembok (Exterior)
62,000
weathershield Kg
Cat tembok (Exterior)
82,840
weathershield Kg
Cat Meni Kayu/besi Kg 36,575
Cat Besi/Kayu Kg 49,140
Cat coating batu alam ltr 65,000
Cat texture ltr 85,000
Dempul Besi Kg 50,000
Cat Anti Karat Kg 32,800
Menie A kg 31,500.00
Menie B kg 24,500.00
Politur Liter 71,000.00
Wood Filler Kg 35,055
Vernis Liter 35,800
Wood Stain Liter 70,000
Sanding Sealer Liter 65,000
Melamic Liter 74,600
Teak Oil Liter 80,000
Thinerr A Liter 24,130
Plamir Tembok Kg 10,830
Minyak Begisting Liter 36,575
Seal Tape Bh 7,000
Amplas Lbr 19,890.00
Kuwas / roll Bh 31,230.00
Residu/Olie Bekas Liter 2,900.00
Bensin Liter 7,350.00
Solar Liter 12,700.00
Minyak pelumas Liter 45,000.00
Lem Kayu ex. Rajawali kg 15,960.00
Lem Kayu ex. Fox kg 45,000.00
Lem pipa PVC gel Tube 9,000.00
Lem pipa PVC cair Kaleng 46,000.00
Waterproof ltr 46,000.00
Waterproof Deck Membrane UV ltr 239,000.00
Serat fiber lmbr 10,500.00
Sticker sandblast tinggi 120cm m 30,000.00
Modified Clay Material Tipe Travertine m² 625,000.00
Finish HPL m² 70,000.00
Wallpaper m² 209,000.00
Akustik Diffsorder m² 950,000.00

XII BAHAN SANITARI

Wastafel 456,000.00
Wastafel 1,830,000.00 Toto (LW241CJ)
Wastafel Gantung 600,000.00
Closet jongkok Unit/Buah 205,000.00
Closet duduk Tabung monoblock Unit/Buah 6,630,000.00 Toto (CW895J)
Closet duduk Tabung Ex TOTO Unit/Buah 3,847,500.00
Urinoir Unit/Buah 3,080,000.00 Toto (U57)
Urinoir Unit/Buah 1,217,000.00
Shower Spray Unit/Buah 107,500.00
Shower Set Unit/Buah 125,000.00
Floor drain PVC Buah 60,000.00
Floor drain crome Buah 75,000.00
Tempat Sabun Buah 85,000.00
Kitchenzink Unit/Buah 556,000.00
Water Drain + Basket Buah 38,500.00
Kran Air 1/2 " Crome Buah 47,000.00
Kran Air 1/2 (besi) Buah 35,000.00
Kran Air 1/2 (Plastik) Buah 14,950.00
Kran Air 3/4 " Plastik Buah 16,000.00
Kran Air 3/4 (besi) Buah 33,350.00
Kran Angsa 1/2 " (Plastik) Buah 35,500.00
Kran Angsa 1/2 " (Chrome) Buah 342,000.00
Kran Air Panas/Dingin 1/2 " (Chrome) Buah 562,000.00
shower spray Buah 296,000.00 Toto (THX20NB)
Jet shower Buah 250,000.00
shower spray Buah 450,000.00
kran shower Buah 375,000.00
Kran wastafel Buah 699,000.00 Toto (TX109KEA)
Kran wastafel Buah 325,000.00
Grab Bar Buah 702,000.00 Toto (TX3A1)

XIII BAHAN PARTISI DINDING /PLAFOND

Gypsumboard t.9 mm lembar 66,975.00
List Profil 10 cm Gypsum m' 14,000.00
Rangka plafond Metal furing m2 135,000.00
Kalsiboard 1200x2400x35mm Lembar 76,500.00
Kalsiboard 1200x2400x35mm m2 23,579.00

XIV BAHAN SALURAN AIR /HIDRANT

Pipa GalvanisDia 1/2 " 48,760.00
Pipa GalvanisDia 3/4 " 53,550.00

Page 460
 Pipa GalvanisDia 1 " m1 67,540.00
Pipa GalvanisDia 1,5" Ljr 555,000.00
Pipa GalvanisDia 1,5" m1 92,500.00
Pipa GalvanisDia 2,5" m1 133,866.00
Stop kran dia 1" bh 46,000.00
Klep diameter 3/4" bh 38,000.00
Tangki air 1000 liter bh 1,864,000.00
Tangki air 500 liter bh 1,175,000.00
Pelampung otomatis bh 26,700.00
Roof Drain Metal Bh 35,750.00
Mesin Jet Pump kap.250 watt unt 950,000.00
Mesin Pompa tekan kap. 150 watt unt 550,000.00
U Ditch 40.60-120 cm+Cover (G.20 Ton ) Buah 850,000
Plat Grating tinggi 4cm tb. 5mm spc 30mm m² 916,000
Penjaga jarak bekisting/spacer Buah 1,300.00
Minipile 25x25 m 143,750
Minipile 20x20 m 125,000
Spun pile dia 50 m 507,063 Wika A2 (21.9.20)

XVI BAHAN LAIN - LAIN

Test Pda titik 3,500,000.00
Cuka Bibit Pelunak Beton liter 102,125.00
Beton ready mix fc' 25 mpa m3 850,000.00
Pagar BRC m 150,000.00

Page 461
B SEWA PERALATAN
1 BULLDOZER 100-150 HP E04 362,895.00
2 COMPRESSOR 4000-6500 L/M E05 150,000.00
3 CONCRETE MIXER 0.3-0.6 M3 E06 60,000.00
4 CRANE 10-15 TON E07 735,000.00
5 DUMP TRUCK 3.5 TON E08 210,000.00
6 DUMP TRUCK 10 TON E09 210,000.00
7 EXCAVATOR 80-140 HP E10 442,915.00
8 FLAT BED TRUCK 3-4M3 E11 90,000.00
9 GENERATOR SET E12 63,000.00
10 MOTOR GRADER >100 HP E13 477,080.00
11 WHEEL LOADER 1.0-1.6 M3 E15 150,000.00
12 THREE WHEEL ROLLER 6-8 T E16 170,000.00
13 TANDEM ROLLER 6-8 T E17 150,000.00
14 TIRE ROLLER 6-8T E18 150,000.00
15 VIBRATORY ROLLER 5-8T E19 362,895.00
16 CONCRETE VIBRATOR E20 35,000.00
17 WATER TANKER 3000-4500 L. E23 103,000.00
18 PEDESTRIAN ROLLER E24 75,000.00
19 STAMPER E25 108,015.00
20 JACK HAMMER E26 196,000.00
21 CONCRETE PUMP E28 125,000.00
22 TRAILER 20 TON E29 200,000.00
24 CRANE ON TRACK 35 TON E31 175,000.00
25 WELDING SET E32 150,000.00
26 BORE PILE MACHINE E33 20,000.00
27 TRONTON E35 200,000.00
28 COLD MILLING E36 2,000,000.00
29 AGGREGAT (CHIP) SPREADER E40 584,000.00
30 ASPHALT DISTRIBUTOR E41 150,000.00
31 TRUCK MIXER (AGITATOR) E49 210,000.00
32 BORE PILE MACHINE E50 110,000.00
33 CRANE ON TRACK 75-100 TON E51 175,000.00
34 ASPHALT LIQUID MIXER E34a 150,000.00
35 MESIN LAS E58 150,000.00
36 PILE DRIVER LEADER, 75 kw E59 95,000.00
37 WELDING MACHINE, 300 A E63 150,000.00
38 CHAIN SAW 65,000.00
38 BATCHING PLANT 2,020,000.00
39 Asphalt Mixing Plant 6,000,000.00
40 PALU/GODAM (BAJA KERAS) 79,000.00
40 GERGAJI BESI (BAJA KERAS) 55,000.00
41 PAHAT/BETON (BAJA KERAS) 61,667.00
42 LINGGIS (BAJA KERAS) 73,000.00
43 ALAT UKUR 122,667.00
44 POMPA AIR 201,667.00
45 PONTON 1,750,000.00
46 TRIPOT & TRIMBIS 593,333.00
47 THEODOLITE / WATERPASS 45,000.00
48 Scafolding Set/Hari 27,000
Forklift hari 125,000
Alat pancang termasuk mob demob dan BBM 175,000
Mob Demob Perkerasan Jalan ls 15,000,000
Asphalt Mixing Plant Jam Rp 6,000,000.00
Generator Set Unit Rp 522,500.00
Wheel Loader 10 - 15 HP Jam Rp 543,400.00
Dump Truck 8 - 10 m3 Jam Rp 61,750.00
Asphalt Finisher Jam Rp 992,750.00
Tandem Roller Jam Rp 259,800.00
Tire Roller Jam Rp 209,000.00
Alat Bantu pembuatan aspal emulsi Ls Rp 19,000.00

Page 462
C UPAH
1 Pekerja Oh 150,000.00
2 Tukang Batu Oh 160,000.00
3 Tukang Las konstruksi Oh 160,000.00
4 Tukang Cat Oh 160,000.00
5 Tukang Las biasa Oh 160,000.00
6 Tukang alumunium Oh 160,000.00
7 Tukang Kayu Oh 160,000.00
8 Tukang besi Oh 160,000.00
9 Tukang Listrik Oh 160,000.00
10 Tukang pipa Oh 160,000.00
11 Kepala Tukang Oh 165,000.00
12 Mandor Oh 175,000.00
13 Operator jam 20,000.00 160,000.00
14 Pembantu Operator jam 20,000.00 160,000.00
15 Sopir/Driver jam 20,000.00 160,000.00
16 Pembantu Sopir/Driver jam 18,750.00 150,000.00
17 Mekanik jam 20,000.00 160,000.00
18 Pembantu Mekanik jam 18,750.00 150,000.00
19 Juru Ukur jam 18,750.00 150,000.00

Page 463
ANALISA BIAYA KONSTRUKSI (ABK)

NO.
JENIS PEKERJAAN SAT. INDEKS HARGA SAT. JUMLAH HSPK
(Rp.) (Rp.)

PEK. POMPA
1 1 Unit - Pompa Transfer
a. Bahan : - Pompa Transfer unit 1.000 69,692,000.00 69,692,000.00
Kapasitas : 400 lpm
Head : 38 meter
Daya : 3,5 KW
Jenis : Pakaged (1set 2 pompa)
- Alat bantu ls 1.000 6,969,200.00 6,969,200.00 Rp 76,661,200.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
Jumlah Rp 78,141,200.00
Overhead+Profit 10% Rp 7,814,120.00
Unit - Pompa Transfer Total HSP Rp 85,955,320.00

1 1 Unit - Pompa Boster

a. Bahan : - Pompa Booster Package 2 x CR 5 unit 1.000 47,984,000.00 47,984,000.00
Kapasitas : 160 liter/menit
Head : 27,6 meter
Daya : 1,5 KW
Jenis : Pakaged (1set 2 pompa)
- Alat bantu ls 1.000 4,798,400.00 4,798,400.00 Rp 52,782,400.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 54,262,400.00
Overhead+Profit 10% Rp 5,426,240.00
Unit - Pompa Boster Total HSP Rp 59,688,640.00

1 1 Unit - Pompa Sumpit

a. Bahan : - Pompa Sumpit set 1.000 37,375,374.00 37,375,374.00
Kapasitas : 5 m3/jam
Head : 60,4 meter
Daya : 2,2 KW
Jenis : Pakaged (1set 2 pompa)
- Alat Bantu ls 1.000 3,737,537.40 3,737,537.40 Rp 41,112,911.40

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 42,592,911.40
Overhead+Profit 10% Rp 4,259,291.14
Unit - Pompa Sumpit Total HSP Rp 46,852,202.54

1 1 Unit - Pompa Hydrant Diesel

a. Bahan : - Pompa hydrant Diesel (Standart NFPA)unit 1.000 159,540,000.00 159,540,000.00
Kapasitas : 500 GPM
Head Max : 62 m
- Operasi : Automatic On-Manual Off ls 1.000 15,954,000.00 15,954,000.00 Rp 175,494,000.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 176,974,000.00
Overhead+Profit 10% Rp 17,697,400.00
Unit - Pompa Hydrant Diesel Total HSP Rp 194,671,400.00

1 1 Unit - Pompa Hydrant Elecktrik

a. Bahan : - Tipe : Centrifugal end sunction unit 1.000 71,093,000.00 71,093,000.00
Kapasitas : 500 GPM
Head Max : 62 m
- Operasi : Automatic On-Manual Off ls 1.000 7,109,300.00 7,109,300.00 Rp 78,202,300.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 79,682,300.00
Overhead+Profit 10% Rp 7,968,230.00
Unit - Pompa Hydrant Elecktrik Total HSP Rp 87,650,530.00

1 1 Unit - Pompa Hydrant Jokey

a. Bahan : - Tipe : Vertical multistage inline unit 1.000 38,900,000.00 38,900,000.00
Kapasitas : 50 GPM
Total Head: 67 m
Operasi : Automatic On-Manual Off ls 1.000 3,890,000.00 3,890,000.00 Rp 42,790,000.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 44,270,000.00
overhead+Profit 10% Rp 4,427,000.00
Unit - Pompa Hydrant Jokey Total HSP Rp 48,697,000.00

1 1 Roof Tank stainlist + dudukan Kap 1,5 m3

 a. Bahan : - Roof Tank stainlist + dudukan Kap 1,5 unit 1.000 5,875,000.00 5,875,000.00
Stainlist tabung
- Perlengkapan ls 1.000 587,500.00 587,500.00 Rp 6,462,500.00

b. Tenaga : - Tukang OH 5.000 160,000.00 800,000.00

- Kepala tukang OH 2.000 165,000.00 330,000.00
- Mandor OH 2.000 175,000.00 350,000.00 Rp 1,480,000.00
jumlah Rp 7,942,500.00
overhead+Profit 10% Rp 794,250.00
Roof Tank stainlist + dudukan Kap 1,5 m3 Total HSP Rp 8,736,750.00

PEK. PIPA DAN SANITASI

1 1 m' - Pipa PVC AW Ø 4"
a. Bahan : - Pipa PVC AW Ø 4" m' 1.200 42,200.00 50,640.00
- Perlengkapan % 35.000 12,660.00 12,660.00 Rp 63,300.00

b. Tenaga : - Pekerja OH 0.500 150,000.00 30,000.00

- Tukang OH 0.700 160,000.00 42,000.00
- Kepala tukang OH 0.014 165,000.00 891.00
- Mandor OH 0.004 175,000.00 262.40 Rp 72,153.40
jumlah Rp 72,153.40
Overhead+Profit 10% Rp 7,215.34
m' - Pipa PVC AW Ø 4" Total HSP Rp 79,368.74

1 1 m' - Pipa PVC AW Ø 6"

a. Bahan : - Pipa PVC AW Ø 6" m' 1.200 100,000.00 120,000.00
- Perlengkapan % 35.000 30,000.00 30,000.00 Rp 150,000.00

b. Tenaga : - Pekerja OH 0.500 150,000.00 28,000.00

- Tukang OH 0.700 160,000.00 42000
- Kepala tukang OH 0.014 165,000.00 864
- Mandor OH 0.004 175,000.00 262.4 Rp 70,126.40
jumlah Rp 220,126.40
overhead+Profit 10% Rp 22,012.64
m' - Pipa PVC AW Ø 6" Total HSP Rp 242,139.040

2 1 m' - Pipa PVC AW Ø 3"

a. Bahan : - Pipa PVC AW Ø 3" m' 1.200 24,750.00 29,700.00
- Perlengkapan % 35.000 7,425.00 7,425.00 Rp 37,125.00

b. Tenaga : - Pekerja OH 0.500 150,000.00 21,000.00

- Tukang OH 0.700 160,000.00 30800
- Kepala tukang OH 0.014 165,000.00 648
- Mandor OH 0.004 175,000.00 717.50 Rp 52,165.50
jumlah Rp 89,290.50
overhead+Profit 10% Rp 8,929.05
m' - Pipa PVC AW Ø 3" Total HSP Rp 98,219.55

3 1 m' - Pipa PVC AW Ø 2"

a. Bahan : - Pipa PVC AW Ø 2" m' 1.200 13,750.00 16,500.00
- Perlengkapan % 35.000 4,125.00 4,125.00 Rp 20,625.00

b. Tenaga : - Pekerja OH 0.200 150,000.00 11,200.00

- Tukang OH 0.550 160,000.00 35,200.00
- Kepala tukang OH 0.014 165,000.00 864.00
- Mandor OH 0.004 175,000.00 717.50 Rp 46,981.50
jumlah Rp 67,606.50
overhead+Profit 10% Rp 6,760.65
m' - Pipa PVC AW Ø 2" Total HSP Rp 74,367.15

4 1 m' - Pipa PVC AW Ø 1 1/4"

a. Bahan : - m' - Pipa PVC AW Ø 1 1/4" m' 1.200 10,000.00 12,000.00
- Perlengkapan % 35.000 3,000.00 3,000.00 Rp 15,000.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 5,600.00

- Tukang OH 0.200 160,000.00 12000
- Kepala tukang OH 0.014 165,000.00 864
- Mandor OH 0.004 175,000.00 717.50 Rp 19,181.50
jumlah Rp 34,181.50
overhead+Profit 10% Rp 3,418.15
m' - Pipa PVC AW Ø 1 1/4" Total HSP Rp 37,599.65

1 1 m' - Pipa PVC AW Ø 1"

a. Bahan : - Pipa PVC AW Ø 1" m' 1.200 7,500.00 9,000.00
- Perlengkapan % 35.000 2,250.00 2,250.00 Rp 11,250.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 6,000.00

- Tukang OH 0.200 160,000.00 12,800.00
- Kepala tukang OH 0.014 165,000.00 891.00
- Mandor OH 0.004 175,000.00 717.50 Rp 20,408.50
jumlah Rp 31,658.50
overhead+Profit 10% Rp 3,165.85
m' - Pipa PVC AW Ø 1" Total HSP Rp 34,824.35

5 1 m' - Pipa PVC AW Ø 3/4"

a. Bahan : - Pipa PVC AW Ø 3/4" m' 1.200 5,750.00 6,900.00
- Perlengkapan % 35.000 1,725.00 1,725.00 Rp 8,625.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 6,000.00

- Tukang OH 0.200 160,000.00 12,800.00
 - Kepala tukang OH 0.014 165,000.00 891.00
- Mandor OH 0.004 175,000.00 717.50 Rp 20,408.50
jumlah Rp 29,033.50
overhead+Profit 10% Rp 2,903.35
m' - Pipa PVC AW Ø 3/4" Total HSP Rp 31,936.85

6 1 m' - Pipa PVC AW Ø 1/2"

a. Bahan : - Pipa PVC AW Ø 1/2" m' 1.200 4,500.00 5,400.00
- Perlengkapan % 35.000 1,350.00 1,350.00 Rp 6,750.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 6,000.00

- Tukang OH 0.200 160,000.00 12,800.00
- Kepala tukang OH 0.014 165,000.00 891.00
- Mandor OH 0.004 175,000.00 717.50 Rp 20,408.50
jumlah Rp 27,158.50
overhead+Profit 10% Rp 2,715.85
m' - Pipa PVC AW Ø 1/2" Total HSP Rp 29,874.35

7 1 m' - Talang Pipa PVC AW Ø 6"

a. Bahan : - Pipa PVC AW Ø 6", Pjg 4m m1 1.200 100,000.00 120,000.00
- Klem PVC bh 1.000 30,000.00 30,000.00 Rp 150,000.00

b. Tenaga : - Pekerja OH 0.700 150,000.00 29,400.00

- Tukang OH 0.500 160,000.00 32,000.00 Rp 61,400.00
jumlah Rp 211,400.00
overhead+Profit 10% Rp 21,140.00
m' - Talang Pipa PVC AW Ø 6" Total HSP Rp 232,540.00

8 1 m' - Pipa GSP Medium Ø 4"

a. Bahan : - Pipa GSP Medium Ø 4" m' 1.000 523,000.00 523,000.00
- Material Bantu ls 1.000 156,900.00 156,900.00 Rp 679,900.00

b. Tenaga : - Las OH 0.600 57,662.00 34,597.20

- Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 69,854.14
jumlah Rp 749,754.14
overhead+Profit 10% Rp 74,975.41
m' - Pipa GSP Medium Ø 4" Total HSP Rp 824,729.56

1 1 m' - Pipa GSP Medium Ø 3" (Header)

a. Bahan : - Pipa GSP Medium Ø 3" m' 3.000 423,000.00 1,269,000.00
- Blind Flange bh 2.000 231,590.00 463,180.00
- Flange bh 2.000 211,590.00 423,180.00
- Bucket ( Silent Karet ) bh 2.000 78,659.00 157,318.00
- Baut M10 bh 12.000 25,643.00 307,716.00
- Material Bantu ls 1.000 126,900.00 126,900.00 Rp 2,747,294.00

b. Tenaga : - Las OH 0.600 57,662.00 34,597.20

- Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 69,854.14
jumlah Rp 2,817,148.14
overhead+Profit 10% Rp 281,714.81
m' - Pipa GSP Medium Ø 3" (Header) Total HSP Rp 3,098,862.96

9 1 m' - Pipa GSP Medium Ø 1,5"

a. Bahan : - Pipa GSP Medium Ø 1,5" m' 1.000 131,500.00 131,500.00
- Material Bantu ls 1.000 39,450.00 39,450.00 Rp 170,950.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.005 175,000.00 875.00 Rp 65,875.00
jumlah Rp 236,825.00
overhead+Profit 10% Rp 23,682.50
m' - Pipa GSP Medium Ø 1,5" Total HSP Rp 260,507.50

10 1 m' - Pipa Polypropeline Ø 2 1/2”

a. Bahan : - Pipa polypropeline Ø 2 1/2” m' 1.000 60,000.00 60,000.00
- Material Bantu ls 1.000 18,000.00 18,000.00 Rp 78,000.00

b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.100 175,000.00 17,500.00 Rp 114,000.00
jumlah Rp 192,000.00
overhead+Profit 10% Rp 19,200.00
m' - Pipa Polypropeline Ø 2 1/2” Total HSP Rp 211,200.00

11 1 m' - Pipa Polypropeline Ø 2”

a. Bahan : - Pipa polypropeline Ø 2” m' 1.000 44,040.00 44,040.00
- Material Bantu ls 1.000 13,212.00 13,212.00 Rp 57,252.00

b. Tenaga : - Tukang OH 0.500 160,000.00 80,000.00

- Kepala tukang OH 0.013 165,000.00 2,062.50
- Mandor OH 0.005 175,000.00 875.00 Rp 82,937.50
jumlah Rp 140,189.50
overhead+Profit 10% Rp 14,018.95
m' - Pipa Polypropeline Ø 2” Total HSP Rp 154,208.45

12 1 m' - Pipa Polypropeline Ø 1 1/2”

a. Bahan : - Pipa polypropeline Ø 1 1/2” m' 1.000 37,200.00 37,200.00
- Material Bantu ls 1.000 11,160.00 11,160.00 Rp 48,360.00
 b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00
- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 65,375.00
jumlah Rp 113,735.00
overhead+Profit 10% Rp 11,373.50
m' - Pipa Polypropeline Ø 1 1/2” Total HSP Rp 125,108.50

13 1 m' - Pipa Polypropeline Ø 1 1/4”

a. Bahan : - Pipa polypropeline Ø 1 1/4” m' 1.000 22,800.00 22,800.00
- Material Bantu ls 1.000 6,840.00 6,840.00 Rp 29,640.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 65,375.00
jumlah Rp 95,015.00
overhead+Profit 10% Rp 9,501.50
m' - Pipa Polypropeline Ø 1 1/4” Total HSP Rp 104,516.50

14 1 m' - Pipa Polypropeline Ø 1”

a. Bahan : - Pipa polypropeline Ø 1” m' 1.000 15,600.00 15,600.00
- Material Bantu ls 1.000 4,680.00 4,680.00 Rp 20,280.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 65,375.00
jumlah Rp 85,655.00
overhead+Profit 10% Rp 8,565.50
m' - Pipa Polypropeline Ø 1” Total HSP Rp 94,220.50

15 1 m' - Pipa Polypropeline Ø 3/4”

a. Bahan : - Pipa polypropeline Ø 3/4” m' 1.000 10,800.00 10,800.00
- Material Bantu ls 1.000 3,240.00 3,240.00 Rp 14,040.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 33,375.00
jumlah Rp 47,415.00
overhead+Profit 10% Rp 4,741.50
m' - Pipa Polypropeline Ø 3/4” Total HSP Rp 52,156.50

16 1 m' - Pipa Polypropeline Ø 1/2”

a. Bahan : - Pipa polypropeline Ø 1/2” m' 1.000 9,100.00 9,100.00
- Material Bantu ls 1.000 2,730.00 2,730.00 Rp 11,830.00

b. Tenaga : - Tukang OH 0.100 160,000.00 16,000.00

- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 875.00 Rp 33,375.00
jumlah Rp 45,205.00
overhead+Profit 10% Rp 4,520.50
m' - Pipa Polypropeline Ø 1/2” Total HSP Rp 49,725.50

1 1 m' - Pipa BSP SCH.40 Ø 6”

a. Bahan : - Pipa BSP SCH.40 Ø 6” m' 1.000 358,833.33 358,833.33 Rp 466,483.33
- Material Bantu ls 1.000 107,650.00 107,650.00

b. Tenaga : - Las OH 0.800 57,662.00 46,129.60

- Tukang OH 0.029 160,000.00 4,666.67
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 54,053.21
jumlah Rp 520,536.54
overhead+Profit 10% Rp 52,053.65
m' - Pipa BSP SCH.40 Ø 6” Total HSP Rp 572,590.20

1 1 m' - Pipa BSP SCH.40 Ø8”

a. Bahan : - m' - Pipa BSP SCH.40 Ø8” m' 1.000 548,633.33 548,633.33 Rp 713,223.33
- Material Bantu ls 1.000 164,590.00 164,590.00

b. Tenaga : - Las OH 0.800 57,662.00 46,129.60

- Tukang OH 0.029 160,000.00 4,666.67
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 54,053.21
jumlah Rp 767,276.54
overhead+Profit 10% Rp 76,727.65
m' - Pipa BSP SCH.40 Ø8” Total HSP Rp 844,004.20

17 1 m' - Pipa BSP SCH.40 Ø 4”

a. Bahan : - Pipa BSP SCH.40 Ø 4” m' 1.000 205,166.67 205,166.67 Rp 266,716.67
- Material Bantu ls 1.000 61,550.00 61,550.00
b. Tenaga : - Las OH 0.800 57,662.00 46,129.60
- Tukang OH 0.029 160,000.00 4,666.67
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 54,053.21
jumlah Rp 320,769.88
overhead+Profit 10% Rp 32,076.99
m' - Pipa BSP SCH.40 Ø 4” Total HSP Rp 352,846.87

18 1 m' - Pipa BSP SCH.40 Ø 3”

a. Bahan : - Pipa BSP SCH.40 Ø 3” m' 1.000 144,216.67 144,216.67 Rp 187,481.67
- Material Bantu ls 1.000 43,265.00 43,265.00
b. Tenaga : - Las OH 0.800 57,662.00 46,129.60
- Tukang OH 0.029 160,000.00 4,666.67
 - Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 54,053.21
jumlah Rp 241,534.88
overhead+Profit 10% Rp 24,153.49
m' - Pipa BSP SCH.40 Ø 3” Total HSP Rp 265,688.37

19 1 m' - Pipa BSP SCH.40 Ø 2 1/2”

a. Bahan : - Pipa BSP SCH.40 Ø 2 1/2” m' 1.000 110,566.67 110,566.67 Rp 143,736.67
- Material Bantu ls 1.000 33,170.00 33,170.00
b. Tenaga : - Las OH 0.200 57,662.00 11,532.40
- Tukang OH 0.300 160,000.00 48,000.00
- Kepala tukang OH 0.015 165,000.00 2,406.25
- Mandor OH 0.005 175,000.00 850.69 Rp 62,789.34
jumlah Rp 206,526.01
overhead+Profit 10% Rp 20,652.60
m' - Pipa BSP SCH.40 Ø 2 1/2” Total HSP Rp 227,178.61

20 1 m' - Pipa BSP SCH.40 Ø 2”

a. Bahan : - Pipa BSP SCH.40 Ø 2” m' 1.000 69,400.00 69,400.00 Rp 90,220.00
- Material Bantu ls 1.000 20,820.00 20,820.00
b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 850.69 Rp 49,350.69
jumlah Rp 139,570.69
overhead+Profit 10% Rp 13,957.07
m' - Pipa BSP SCH.40 Ø 2” Total HSP Rp 153,527.76

21 1 m' - Pipa BSP SCH.40 Ø 1 1/2”

a. Bahan : - Pipa BSP SCH.40 Ø 1 1/2” m' 1.000 51,966.67 51,966.67 Rp 67,556.67
- Material Bantu ls 1.000 15,590.00 15,590.00
b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 850.69 Rp 49,350.69
jumlah Rp 116,907.36
overhead+Profit 10% Rp 11,690.74
m' - Pipa BSP SCH.40 Ø 1 1/2” Total HSP Rp 128,598.10

22 1 m' - Pipa BSP SCH.40 Ø 1 1/4”

a. Bahan : - Pipa BSP SCH.40 Ø 1 1/4” m' 1.000 43,666.67 43,666.67 Rp 56,766.67
- Material Bantu ls 1.000 13,100.00 13,100.00
b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 850.69 Rp 49,350.69
jumlah Rp 106,117.36
overhead+Profit 10% Rp 10,611.74
m' - Pipa BSP SCH.40 Ø 1 1/4” Total HSP Rp 116,729.10

23 1 m' - Pipa BSP SCH.40 Ø 1”

a. Bahan : - Pipa BSP SCH.40 Ø 1” m' 1.000 32,050.00 32,050.00 Rp 32,050.00
- Material Bantu ls 1.000 11,500.00 11,500.00
b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00
- Kepala tukang OH 0.100 165,000.00 16,500.00
- Mandor OH 0.005 175,000.00 850.69 Rp 49,350.69
jumlah Rp 81,400.69
overhead+Profit 10% Rp 8,140.07
m' - Pipa BSP SCH.40 Ø 1” Total HSP Rp 89,540.76

24 1 Bh - Clean Out 2"

a. Bahan : - Clean Out 2" bh 1.000 186,875.00 186,875.00 Rp 186,875.00

b. Tenaga : - Tukang batu OH 0.150 160,000.00 24,000.00

- Kepala Tukang batu OH 0.030 165,000.00 4,950.00 Rp 28,950.00
jumlah Rp 215,825.00
overhead+Profit 10% Rp 21,582.50
Bh - Clean Out 2" Total HSP Rp 237,407.50

25 1 Bh - Clean Out 4"

a. Bahan : - Bh - Clean Out 4" bh 1.000 299,000.00 299,000.00 Rp 299,000.00

b. Tenaga : - Tukang batu OH 0.150 160,000.00 24,000.00

- Kepala Tukang batu OH 0.030 165,000.00 4,950.00 Rp 28,950.00
jumlah Rp 327,950.00
overhead+Profit 10% Rp 32,795.00
Bh - Clean Out 4" Total HSP Rp 360,745.00
1 1 Bh - Clean Out 3"
a. Bahan : - Bh - Clean Out 3" bh 1.000 254,150.00 254,150.00 Rp 254,150.00

b. Tenaga : - Tukang batu OH 0.150 160,000.00 24,000.00

- Kepala Tukang batu OH 0.030 165,000.00 4,950.00 Rp 28,950.00
jumlah Rp 283,100.00
overhead+Profit 10% Rp 28,310.00
Bh - Clean Out 3" Total HSP Rp 311,410.00

26 1 Bh - Roof Drain 4"

a. Bahan : - Clean Out 4" bh 1.000 250,000.00 250,000.00 Rp 250,000.00

b. Tenaga : - Tukang batu OH 0.150 160,000.00 24,000.00

- Kepala Tukang batu OH 0.030 165,000.00 4,950.00 Rp 28,950.00
jumlah Rp 278,950.00
overhead+Profit 10% Rp 27,895.00
Bh - Roof Drain 4" Total HSP Rp 306,845.00
26 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 10 m3 bh 1.000 69,800,000.00 69,800,000.00
 - Alat Berat Forklip jam 5.000 543,456.00 2,717,280.00 Rp 72,517,280.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 74,447,280.00
overhead+Profit 10% Rp 7,444,728.00
Bh - Bioseptictank Total HSP Rp 81,892,008.00

1 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 20 m3 bh 1.000 105,000,000.00 105,000,000.00
- Alat Berat Forklip jam 5.000 543,456.00 2,717,280.00 Rp 107,717,280.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 109,647,280.00
overhead+Profit 10% Rp 10,964,728.00
Bh - Bioseptictank Total HSP Rp 120,612,008.00

1 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 6 m3 bh 1.000 36,700,000.00 36,700,000.00
- Alat Berat Forklip jam 5.000 543,456.00 2,717,280.00 Rp 39,417,280.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 41,347,280.00
overhead+Profit 10% Rp 4,134,728.00
Bh - Bioseptictank Total HSP Rp 45,482,008.00
1 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 3 m3 bh 1.000 11,450,000.00 11,450,000.00
- Alat Berat Forklip jam 5.000 543,456.00 2,717,280.00 Rp 14,167,280.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 16,097,280.00
overhead+Profit 10% Rp 1,609,728.00
Bh - Bioseptictank Total HSP Rp 17,707,008.00

1 1 Bh - Resapan
a. Bahan : - Resapan bh 1.000 12,700,000.00 12,700,000.00
- - Rp 12,700,000.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 14,630,000.00
overhead+Profit 10% Rp 1,463,000.00
Bh - Resapan Total HSP Rp 16,093,000.00

1 1 Bh - Resapan kecil
a. Bahan : - Resapan bh 1.000 6,500,000.00 6,500,000.00
- - Rp 6,500,000.00

b. Tenaga : - Tukang batu OH 10.000 160,000.00 1,600,000.00

- Kepala Tukang batu OH 2.000 165,000.00 330,000.00 Rp 1,930,000.00
jumlah Rp 8,430,000.00
overhead+Profit 10% Rp 843,000.00
Bh - Resapan kecil Total HSP Rp 9,273,000.00

PEK. PEMASANGAN KATUP & ACCESSORIES

1 1 Gate Valve PPR Dia. 20 mm (3/4")
a. Bahan : - Gate Valve PPR Dia. 20 mm (3/4") m' 1.000 266,000.00 266,000.00
- Alat bantu ls 1.000 7,980.00 7,980.00 Rp 273,980.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 406,480.00
overhead+Profit 10% Rp 40,648.00
Gate Valve PPR Dia. 20 mm (3/4") Total HSP Rp 447,128.00

1 1 Gate Valve PPR Dia. 25 mm (1")

a. Bahan : - Gate Valve PPR Dia. 25 mm (1") m' 1.000 360,000.00 360,000.00
- Alat bantu ls 1.000 10,800.00 10,800.00 Rp 370,800.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 503,300.00
overhead+Profit 10% Rp 50,330.00
Gate Valve PPR Dia. 25 mm (1") Total HSP Rp 553,630.00

1 1 Gate Valve PPR Dia. 32 mm (1 1/4")

a. Bahan : - Gate Valve PPR Dia. 32 mm (1 1/4") m' 1.000 384,000.00 384,000.00
- Alat bantu ls 1.000 11,520.00 11,520.00 Rp 395,520.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

 - Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 528,020.00
overhead+Profit 10% Rp 52,802.00
Gate Valve PPR Dia. 32 mm (1 1/4") Total HSP Rp 580,822.00

1 1 Gate Valve PPR Dia. 40 mm (1 1/2")

a. Bahan : - Gate Valve PPR Dia. 40 mm (1 1/2") m' 1.000 694,000.00 694,000.00
- Alat bantu ls 1.000 20,820.00 20,820.00 Rp 714,820.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 847,320.00
overhead+Profit 10% Rp 84,732.00
Gate Valve PPR Dia. 40 mm (1 1/2") Total HSP Rp 932,052.00

1 1 Gate Valve PPR Dia. 50 mm (2")

a. Bahan : - Gate Valve PPR Dia. 50 mm (2") m' 1.000 1,060,000.00 1,060,000.00
- Alat bantu ls 1.000 31,800.00 31,800.00 Rp 1,091,800.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 1,224,300.00
overhead+Profit 10% Rp 122,430.00
Gate Valve PPR Dia. 50 mm (2") Total HSP Rp 1,346,730.00

1 1 Gate Valve PPR Dia. 65 mm (2 1/2")

a. Bahan : - Gate Valve PPR Dia. 65 mm (2 1/2") m' 1.000 1,422,000.00 1,422,000.00
- Alat bantu ls 1.000 42,660.00 42,660.00 Rp 1,464,660.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 1,597,160.00
overhead+Profit 10% Rp 159,716.00
Gate Valve PPR Dia. 65 mm (2 1/2") Total HSP Rp 1,756,876.00

1 1 Bh - Gate Valve 10 Kg Ø 2"

a. Bahan : - Gate valve 10 Kg Ø 2" m' 1.000 902,200.00 902,200.00
- Alat bantu ls 1.000 27,066.00 27,066.00 Rp 929,266.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 1,061,766.00
overhead+Profit 10% Rp 106,176.60
Bh - Gate Valve 10 Kg Ø 2" Total HSP Rp 1,167,942.60

2 1 Bh - Gate Valve 10 Kg Ø 1 1/4"

a. Bahan : - Gate valve 10 Kg Ø 1 1/4" m' 1.000 384,000.00 384,000.00
- Alat bantu ls 1.000 11,520.00 11,520.00 Rp 395,520.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 528,020.00
overhead+Profit 10% Rp 52,802.00
Bh - Gate Valve 10 Kg Ø 1 1/4" Total HSP Rp 580,822.00

3 1 Bh - Gate Valve 20 Kg Ø 4"

a. Bahan : - Gate Valve 20 Kg Ø 4" m' 1.000 6,950,000.00 6,950,000.00
- Alat bantu ls 1.000 208,500.00 208,500.00 Rp 7,158,500.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 7,291,000.00
overhead+Profit 10% Rp 729,100.00
Bh - Gate Valve 20 Kg Ø 4" Total HSP Rp 8,020,100.00

4 1 Bh - Gate Valve 20 Kg Ø 3"

a. Bahan : - Bh - Gate Valve 20 Kg Ø 3" m' 1.000 4,293,000.00 4,293,000.00
- Alat bantu ls 1.000 128,790.00 128,790.00 Rp 4,421,790.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 4,554,290.00
overhead+Profit 10% Rp 455,429.00
Bh - Gate Valve 20 Kg Ø 3" Total HSP Rp 5,009,719.00

5 1 Bh - Gate Valve 20 Kg Ø 2 1/2"

a. Bahan : - Gate Valve 20 Kg Ø 2 1/2" m' 1.000 432,900.00 432,900.00
- Alat bantu ls 1.000 12,987.00 12,987.00 Rp 445,887.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 578,387.00
overhead+Profit 10% Rp 57,838.70
Bh - Gate Valve 20 Kg Ø 2 1/2" Total HSP Rp 636,225.70
5 1 Bh - Gate Valve 20 Kg Ø 2 "
a. Bahan : - Gate Valve 20 Kg Ø 2 " m' 1.000 1,060,000.00 1,060,000.00
- Alat bantu ls 1.000 31,800.00 31,800.00 Rp 1,091,800.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 1,224,300.00
overhead+Profit 10% Rp 122,430.00
Bh - Gate Valve 20 Kg Ø 2 " Total HSP Rp 1,346,730.00

6 1 Bh - Gate Valve 20 Kg Ø 1 1/2 "

a. Bahan : - Gate Valve 20 Kg Ø 1 1/2 " m' 1.000 694,000.00 694,000.00
- Alat bantu ls 1.000 20,820.00 20,820.00 Rp 714,820.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 847,320.00
overhead+Profit 10% Rp 84,732.00
Bh - Gate Valve 20 Kg Ø 1 1/2 " Total HSP Rp 932,052.00

7 1 Bh - Gate Valve 20 Kg Ø 1 "

a. Bahan : - Gate Valve 20 Kg Ø 1 " m' 1.000 360,000.00 360,000.00
- Alat bantu ls 1.000 10,800.00 10,800.00 Rp 370,800.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 503,300.00
overhead+Profit 10% Rp 50,330.00
Bh - Gate Valve 20 Kg Ø 1 " Total HSP Rp 553,630.00

8 1 Bh - Gate Valve 20 Kg Ø 3/4 "

a. Bahan : - Gate Valve 20 Kg Ø 3/4 " m' 1.000 266,000.00 266,000.00
- Alat bantu ls 1.000 7,980.00 7,980.00 Rp 273,980.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.300 165,000.00 49,500.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 132,500.00
jumlah Rp 406,480.00
overhead+Profit 10% Rp 40,648.00
Bh - Gate Valve 20 Kg Ø 3/4 " Total HSP Rp 447,128.00

6 1 Bh - Check Valve Ø 2"

a. Bahan : - Check Valve Ø 2" m' 1.000 2,145,900.00 2,145,900.00
- Alat bantu ls 1.000 64,377.00 64,377.00 Rp 2,210,277.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 91,250.00
jumlah Rp 2,301,527.00
overhead+Profit 10% Rp 230,152.70
Bh - Check Valve Ø 2" Total HSP Rp 2,531,679.70

7 1 Bh - Check Valve 20 Kg Ø 4 "

a. Bahan : - Check Valve 20 Kg Ø 4 " bh 1.000 5,430,000.00 5,430,000.00
- Alat bantu ls 1.000 162,900.00 162,900.00 Rp 5,592,900.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 91,250.00
jumlah Rp 5,684,150.00
overhead+Profit 10% Rp 568,415.00
Bh - Check Valve 20 Kg Ø 4 " Total HSP Rp 6,252,565.00

8 1 Bh - Check Valve 20 Kg Ø 2 "

a. Bahan : - Check Valve 20 Kg Ø 2 " bh 1.000 2,145,900.00 2,145,900.00
- Alat bantu ls 1.000 64,377.00 64,377.00 Rp 2,210,277.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 91,250.00
jumlah Rp 2,301,527.00
overhead+Profit 10% Rp 230,152.70
Bh - Check Valve 20 Kg Ø 2 " Total HSP Rp 2,531,679.70

9 1 Bh - Check Valve 20 Kg Ø 1 "

a. Bahan : - Check Valve 20 Kg Ø 1 " bh 1.000 432,900.00 432,900.00
- Alat bantu ls 1.000 12,987.00 12,987.00 Rp 445,887.00

b. Tenaga : - Tukang OH 0.200 160,000.00 32,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 91,250.00
jumlah Rp 537,137.00
overhead+Profit 10% Rp 53,713.70
Bh - Check Valve 20 Kg Ø 1 " Total HSP Rp 590,850.70

8 1 Bh - Flexible Joint 20 Kg Ø 4 "

a. Bahan : - Flexible Joint 20 Kg Ø 4 " bh 1.000 721,000.00 721,000.00
 - Alat bantu ls 1.000 21,630.00 21,630.00 Rp 742,630.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 849,880.00
overhead+Profit 10% Rp 84,988.00
Bh - Flexible Joint 20 Kg Ø 4 " Total HSP Rp 934,868.00

9 1 Bh - Flexible Joint 20 Kg Ø 2 "

a. Bahan : - Flexible Joint 20 Kg Ø 2 " bh 1.000 384,000.00 384,000.00
- Alat bantu ls 1.000 11,520.00 11,520.00 Rp 395,520.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 502,770.00
overhead+Profit 10% Rp 50,277.00
Bh - Flexible Joint 20 Kg Ø 2 " Total HSP Rp 553,047.00

1 1 Bh - Flexible Joint 20 Kg Ø 3 "

a. Bahan : - Flexible Joint 20 Kg Ø 3 " bh 1.000 536,000.00 536,000.00
- Alat bantu ls 1.000 16,080.00 16,080.00 Rp 552,080.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 659,330.00
overhead+Profit 10% Rp 65,933.00
Bh - Flexible Joint 20 Kg Ø 3 " Total HSP Rp 725,263.00

10 1 Bh - Flexible Joint 20 Kg Ø 1 "

a. Bahan : - Flexible Joint 20 Kg Ø 1 " bh 1.000 310,000.00 310,000.00
- Alat bantu ls 1.000 9,300.00 9,300.00 Rp 319,300.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 426,550.00
overhead+Profit 10% Rp 42,655.00
Bh - Flexible Joint 20 Kg Ø 1 " Total HSP Rp 469,205.00

10 1 Bh - Strainer Ø 2"
a. Bahan : - Strainer Ø 2" bh 1.000 1,580,000.00 1,580,000.00
- Alat bantu ls 1.000 47,400.00 47,400.00 Rp 1,627,400.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,734,650.00
overhead+Profit 10% Rp 173,465.00
Bh - Strainer Ø 2" Total HSP Rp 1,908,115.00

11 1 Bh - Strainer 20 Kg Ø 4 "
a. Bahan : - Strainer20 Kg Ø 4 " bh 1.000 3,820,000.00 3,820,000.00
- Alat bantu ls 1.000 114,600.00 114,600.00 Rp 3,934,600.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 4,041,850.00
overhead+Profit 10% Rp 404,185.00
Bh - Strainer 20 Kg Ø 4 " Total HSP Rp 4,446,035.00

12 1 Bh - Strainer 20 Kg Ø 2 "
a. Bahan : - Strainer 20 Kg Ø 2 " bh 1.000 1,580,000.00 1,580,000.00
- Alat bantu ls 1.000 47,400.00 47,400.00 Rp 1,627,400.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,734,650.00
overhead+Profit 10% Rp 173,465.00
Bh - Strainer 20 Kg Ø 2 " Total HSP Rp 1,908,115.00

13 1 Bh - Strainer 20 Kg Ø 1 "
a. Bahan : - Strainer 20 Kg Ø 1 " bh 1.000 310,000.00 310,000.00
- Alat bantu ls 1.000 9,300.00 9,300.00 Rp 319,300.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 426,550.00
overhead+Profit 10% Rp 42,655.00
Bh - Strainer 20 Kg Ø 1 " Total HSP Rp 469,205.00

13 1 Bh - Foot Valve 20 Kg Ø 4 "

a. Bahan : - Foot Valve 20 Kg Ø 4 " bh 1.000 3,501,900.00 3,501,900.00
- Alat bantu ls 1.000 105,057.00 105,057.00 Rp 3,606,957.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
 jumlah Rp 3,714,207.00
overhead+Profit 10% Rp 371,420.70
Bh - Foot Valve 20 Kg Ø 4 " Total HSP Rp 4,085,627.70

14 1 Bh - Foot Valve 20 Kg Ø 2 "

a. Bahan : - Foot Valve 20 Kg Ø 2 " bh 1.000 1,665,675.00 1,665,675.00
- Alat bantu ls 1.000 49,970.25 49,970.25 Rp 1,715,645.25

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,822,895.25
overhead+Profit 10% Rp 182,289.53
Bh - Foot Valve 20 Kg Ø 2 " Total HSP Rp 2,005,184.78

15 1 Bh - Safety Valve
a. Bahan : - Safety Valve bh 1.000 18,790,000.00 18,790,000.00
- Alat bantu ls 1.000 563,700.00 563,700.00 Rp 19,353,700.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 19,460,950.00
overhead+Profit 10% Rp 1,946,095.00
Bh - Safety Valve Total HSP Rp 21,407,045.00

16 1 Bh -AAV
a. Bahan : - Automatic Air Vent dia 25 bh 1.000 950,000.00 950,000.00
- Alat bantu ls 1.000 28,500.00 28,500.00 Rp 978,500.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,085,750.00
overhead+Profit 10% Rp 108,575.00
Bh -AAV Total HSP Rp 1,194,325.00

17 1 Bh -Pressure Reducing Valve 4"

a. Bahan : - Pressure Reducing Valve 4" bh 1.000 18,200,000.00 18,200,000.00
- Alat bantu ls 1.000 546,000.00 546,000.00 Rp 18,746,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 18,853,250.00
overhead+Profit 10% Rp 1,885,325.00
Bh -Pressure Reducing Valve 4" Total HSP Rp 20,738,575.00
1 1 Branch control valve 4"
a. Bahan : - Branch control valve 4" bh 1.000 13,500,000.00 13,500,000.00
- Alat bantu ls 1.000 405,000.00 405,000.00 Rp 13,905,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 14,012,250.00
overhead+Profit 10% Rp 1,401,225.00
Branch control valve 4" Total HSP Rp 15,413,475.00
17 1 Presure Tank 500 liter
a. Bahan : - Presure Tank 500 liter bh 1.000 12,450,000.00 12,450,000.00
- Alat bantu ls 1.000 373,500.00 373,500.00 Rp 12,823,500.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 12,930,750.00
overhead+Profit 10% Rp 1,293,075.00
Presure Tank 500 liter Total HSP Rp 14,223,825.00

18 1 Bh -Flow Swicth
a. Bahan : - Flow Swicth bh 1.000 3,200,000.00 3,200,000.00
- Alat bantu ls 1.000 96,000.00 96,000.00 Rp 3,296,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 3,403,250.00
overhead+Profit 10% Rp 340,325.00
Bh -Flow Swicth Total HSP Rp 3,743,575.00

1 1 Flow Meter (FM) dia 100 mm (4")

a. Bahan : - Flow Meter (FM) dia 100 mm (4") bh 1.000 6,800,000.00 6,800,000.00
- Alat bantu ls 1.000 204,000.00 204,000.00 Rp 7,004,000.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 7,111,250.00
overhead+Profit 10% Rp 711,125.00
Flow Meter (FM) dia 100 mm (4") Total HSP Rp 7,822,375.00

19 1 Pressure Gauge
a. Bahan : - Pressure Gauge bh 1.000 680,000.00 680,000.00
- Alat bantu ls 1.000 20,400.00 20,400.00 Rp 700,400.00
 b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00
- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 807,650.00
overhead+Profit 10% Rp 80,765.00
Pressure Gauge Total HSP Rp 888,415.00

1 1 Pressure Switch
a. Bahan : - Pressure Switch bh 1.000 299,000.00 299,000.00
- Alat bantu ls 1.000 8,970.00 8,970.00 Rp 307,970.00

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 415,220.00
overhead+Profit 10% Rp 41,522.00
Pressure Switch Total HSP Rp 456,742.00

1 1 Pit Valve
a. Bahan : - ukuran 500 x 500 mm bh 1.000 582,791.40 582,791.40
- Alat bantu ls 1.000 17,483.74 17,483.74 Rp 600,275.14

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 707,525.14
overhead+Profit 10% Rp 70,752.51
Pit Valve Total HSP Rp 778,277.66

1 1 Pit Valve
a. Bahan : - ukuran 1000 x 500 mm bh 1.000 890,375.75 890,375.75
- Alat bantu ls 1.000 26,711.27 26,711.27 Rp 917,087.02

b. Tenaga : - Tukang OH 0.300 160,000.00 48,000.00

- Kepala tukang OH 0.200 165,000.00 33,000.00
- Mandor OH 0.150 175,000.00 26,250.00 Rp 107,250.00
jumlah Rp 1,024,337.02
overhead+Profit 10% Rp 102,433.70
Pit Valve Total HSP Rp 1,126,770.72

PEK. PEMASANGAN TATA UDARA

1 1 m' - Pipa Drain AC
a. Bahan : - Dia. 25 mm (1") m' 1.000 7,500.00 7,500.00
- Isolasi m' 1.000 16,700.00 16,700.00
- Fitting bh 1.000 3,367.50 3,367.50
- Material Bantu ls 1.000 2,500.00 2,625.00 Rp 30,192.50

b. Tenaga : - Pekerja OH 0.050 150,000.00 7,500.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 32,250.00
jumlah Rp 62,442.50
overhead+Profit 10% Rp 6,244.25
m' - Pipa Drain AC Total HSP Rp 68,686.75

1 1 m' - Pipa Drain AC

a. Bahan : - Dia. 50 mm (2") m' 1.000 13,750.00 13,750.00
- Isolasi m' 1.000 16,700.00 16,700.00
- Fitting bh 1.000 3,367.50 3,367.50
- Material Bantu ls 1.000 2,500.00 4,812.50 Rp 38,630.00

b. Tenaga : - Pekerja OH 0.050 150,000.00 7,500.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 32,250.00
jumlah Rp 70,880.00
overhead+Profit 10% Rp 7,088.00
m' - Pipa Drain AC Total HSP Rp 77,968.00

1 1 m' - Pipa Drain AC

a. Bahan : - Dia. 32 mm (1 1/4") m' 1.000 10,000.00 10,000.00
- Isolasi m' 1.000 16,700.00 16,700.00
- Fitting bh 1.000 3,367.50 3,367.50
- Material Bantu ls 1.000 2,500.00 3,500.00 Rp 33,567.50

b. Tenaga : - Pekerja OH 0.050 150,000.00 7,500.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 32,250.00
jumlah Rp 65,817.50
overhead+Profit 10% Rp 6,581.75
m' - Pipa Drain AC Total HSP Rp 72,399.25

1 1 Dia. 40 mm (1 1/2")
a. Bahan : - Dia. 40 mm (1 1/2") m' 1.000 11,250.00 11,250.00
- Isolasi Pipa Refrigerant m' 1.000 16,700.00 16,700.00
- Fitting bh 1.000 3,367.50 3,367.50
- Material Bantu ls 1.000 2,500.00 3,937.50 Rp 35,255.00

b. Tenaga : - Pekerja OH 0.050 150,000.00 7,500.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 32,250.00
 jumlah Rp 67,505.00
overhead+Profit 10% Rp 6,750.50
Dia. 40 mm (1 1/2") Total HSP Rp 74,255.50

1 1 m' - Pipa Refrigerant AC Liquid

a. Bahan : - Dia. 6.35 mm (1/4") m' 1.000 21,000.00 21,000.00
- Isolasi Pipa Refrigerant m' 1.000 20,000.00 20,000.00
- Fitting bh 1.000 6,150.00 6,150.00
- Material Bantu ls 1.000 2,500.00 7,350.00 Rp 54,500.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 94,250.00
overhead+Profit 10% Rp 9,425.00
m' - Pipa Refrigerant AC Liquid Total HSP Rp 103,675.00

2 1 m' - Pipa Refrigerant AC Liquid

a. Bahan : - Dia. 9.53 mm (3/8") m' 1.000 29,900.00 29,900.00
- Isolasi Pipa Refrigerant m' 1.000 22,000.00 22,000.00
- Fitting bh 1.000 7,785.00 7,785.00
- Material Bantu ls 1.000 2,500.00 10,465.00 Rp 70,150.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 109,900.00
overhead+Profit 10% Rp 10,990.00
m' - Pipa Refrigerant AC Liquid Total HSP Rp 120,890.00

1 1 m' - Pipa Refrigerant AC Liquid

a. Bahan : - Dia. 12.70 mm (1/2") m' 1.000 47,000.00 47,000.00
- Isolasi Pipa Refrigerant m' 1.000 23,000.00 23,000.00
- Fitting bh 1.000 10,500.00 10,500.00
- Material Bantu ls 1.000 2,500.00 16,450.00 Rp 96,950.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 136,700.00
overhead+Profit 10% Rp 13,670.00
m' - Pipa Refrigerant AC Liquid Total HSP Rp 150,370.00

3 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 15.88 mm (5/8") m' 1.000 67,900.00 67,900.00
- Isolasi Pipa Refrigerant m' 1.000 27,000.00 27,000.00
- Fitting bh 1.000 14,235.00 14,235.00
- Material Bantu ls 1.000 2,500.00 23,765.00 Rp 132,900.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 172,650.00
overhead+Profit 10% Rp 17,265.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 189,915.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 19.05 mm (3/4") m' 1.000 86,200.00 86,200.00
- Isolasi Pipa Refrigerant m' 1.000 29,000.00 29,000.00
- Fitting bh 1.000 17,280.00 17,280.00
- Material Bantu ls 1.000 2,500.00 30,170.00 Rp 162,650.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 202,400.00
overhead+Profit 10% Rp 20,240.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 222,640.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 22.23 mm (7/8") m' 1.000 107,000.00 107,000.00
- Isolasi Pipa Refrigerant m' 1.000 29,000.00 29,000.00
- Fitting bh 1.000 20,400.00 20,400.00
- Material Bantu ls 1.000 2,500.00 37,450.00 Rp 193,850.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 233,600.00
overhead+Profit 10% Rp 23,360.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 256,960.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 28.58 mm (1 1/8") m' 1.000 160,000.00 160,000.00
- Isolasi Pipa Refrigerant m' 1.000 35,000.00 35,000.00
- Fitting bh 1.000 29,250.00 29,250.00
- Material Bantu ls 1.000 2,500.00 56,000.00 Rp 280,250.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 320,000.00
overhead+Profit 10% Rp 32,000.00
 m' - Pipa Refrigerant AC Gas Total HSP Rp 352,000.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 34.93 mm (1 3/8") m' 1.000 224,000.00 224,000.00
- Isolasi Pipa Refrigerant m' 1.000 38,000.00 38,000.00
- Fitting bh 1.000 39,300.00 39,300.00
- Material Bantu ls 1.000 2,500.00 78,400.00 Rp 379,700.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 419,450.00
overhead+Profit 10% Rp 41,945.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 461,395.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 41.28 mm ( 1 5/8") m' 1.000 287,000.00 287,000.00
- Isolasi Pipa Refrigerant m' 1.000 38,000.00 38,000.00
- Fitting bh 1.000 48,750.00 48,750.00
- Material Bantu ls 1.000 2,500.00 100,450.00 Rp 474,200.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 513,950.00
overhead+Profit 10% Rp 51,395.00
m' - Pipa Refrigerant AC Gas Total HSP Rp 565,345.00

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 53.98 mm (2 1/8") m' 1.000 442,000.00 442,000.00
- Isolasi Pipa Refrigerant m' 1.000 42,500.00 42,500.00
- Fitting bh 1.000 72,675.00 72,675.00
- Material Bantu ls 1.000 2,500.00 154,700.00 Rp 711,875.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 751,625.00
overhead+Profit 10% Rp 75,162.50
m' - Pipa Refrigerant AC Gas Total HSP Rp 826,787.50

1 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Dia. 66.68 mm (2 5/8") m' 1.000 698,000.00 698,000.00
- Isolasi Pipa Refrigerant m' 1.000 42,500.00 42,500.00
- Fitting bh 1.000 111,075.00 111,075.00
- Material Bantu ls 1.000 2,500.00 244,300.00 Rp 1,095,875.00

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.100 160,000.00 16,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 39,750.00
jumlah Rp 1,135,625.00
overhead+Profit 10% Rp 113,562.50
m' - Pipa Refrigerant AC Gas Total HSP Rp 1,249,187.50

4 1 m' - Pipa Drain Exhaust fan Ø 4 "

a. Bahan : - Pipa PVC D Ø 4 " m' 1.000 88,380.00 88,380.00
- Fitting bh 1.000 13,257.00 13,257.00
- Material Bantu ls 1.000 2,500.00 30,933.00 Rp 132,570.00

b. Tenaga : - Pekerja OH 0.200 150,000.00 30,000.00

- Tukang OH 0.200 160,000.00 32,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 70,750.00
jumlah Rp 203,320.00
overhead+Profit 10% Rp 20,332.00
m' - Pipa Drain Exhaust fan Ø 4 " Total HSP Rp 223,652.00

5 1 m' - Pipa Drain Exhaust fan Ø 3 "

a. Bahan : - Pipa PVC D Ø 3 " m' 1.000 53,340.00 53,340.00
- Fitting bh 1.000 8,001.00 8,001.00
- Material Bantu ls 1.000 2,500.00 18,669.00 Rp 80,010.00

b. Tenaga : - Pekerja OH 0.200 150,000.00 30,000.00

- Tukang OH 0.200 160,000.00 32,000.00
- Mandor OH 0.050 175,000.00 8,750.00 Rp 70,750.00
jumlah Rp 150,760.00
overhead+Profit 10% Rp 15,076.00
m' - Pipa Drain Exhaust fan Ø 3 " Total HSP Rp 165,836.00

1 - Unit Ducting PIU 1500 x 500 mm

a. Bahan : - - Unit Ducting PIU 1500 x 500 mm m2 0.640 520,000.00 332,800.00
- Glue ml 1.000 1,980.00 1,980.00
- Penggantung ls 1.000 15,800.00 15,800.00
- Isolasi alumunium voil ls 1.000 1,590.00 1,590.00
- Alat bantu ls 1.000 6,656.00 12,320.00 Rp 364,490.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.300 160,000.00 48,000.00
- Mandor OH 0.300 175,000.00 52,500.00 Rp 145,500.00
jumlah Rp 509,990.00
overhead+Profit 10% Rp 50,999.00
- Unit Ducting PIU 1500 x 500 mm Total HSP Rp 560,989.00

1 - Unit Ducting PIU 800 x 400 mm

 a. Bahan : - - Unit Ducting PIU 800 x 400 mm m2 0.280 520,000.00 145,600.00
- Glue ml 1.000 1,980.00 1,980.00
- Penggantung ls 1.000 15,800.00 15,800.00
- Isolasi alumunium voil ls 1.000 1,590.00 1,590.00
- Alat bantu ls 1.000 6,656.00 12,320.00 Rp 177,290.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.300 160,000.00 48,000.00
- Mandor OH 0.300 175,000.00 52,500.00 Rp 145,500.00
jumlah Rp 322,790.00
overhead+Profit 10% Rp 32,279.00
- Unit Ducting PIU 800 x 400 mm Total HSP Rp 355,069.00

1 1 FAG 1000x300mm
a. Bahan : - FAG 1000x300mm unit 1.000 987,890.00 987,890.00
- Alat bantu ls 1.000 19,757.80 19,757.80 Rp 1,007,647.80

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 911,250.00
jumlah Rp 1,918,897.80
overhead+Profit 10% Rp 191,889.78
FAG 1000x300mm Total HSP Rp 2,110,787.58

2 1 RAG 600x300mm
a. Bahan : - RAG 600x300mm unit 1.000 887,890.00 887,890.00
- Alat bantu ls 1.000 17,757.80 17,757.80 Rp 905,647.80

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 911,250.00
jumlah Rp 1,816,897.80
overhead+Profit 10% Rp 181,689.78
RAG 600x300mm Total HSP Rp 1,998,587.58

1 1 4- way ceiling cassette 15.400 BTU/h

a. Bahan : - 4- way ceiling cassette 15.400 BTU/h unit 1.000 11,274,545.45 11,274,545.45
- Alat bantu ls 1.000 225,490.91 225,490.91 Rp 11,500,036.36

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 12,251,286.36
overhead+Profit 10% Rp 1,225,128.64
4- way ceiling cassette 15.400 BTU/h Total HSP Rp 13,476,415.00

1 1 4- way ceiling cassette 36.200 BTU/h

a. Bahan : - 4- way ceiling cassette 36.200 BTU/h unit 1.000 13,990,909.09 13,990,909.09
- Alat bantu ls 1.000 279,818.18 279,818.18 Rp 14,270,727.27

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 15,021,977.27
overhead+Profit 10% Rp 1,502,197.73
4- way ceiling cassette 36.200 BTU/h Total HSP Rp 16,524,175.00

1 1 4- way ceiling cassette 28.000 BTU/h

a. Bahan : - 4- way ceiling cassette 28.000 BTU/h unit 1.000 13,287,272.73 13,287,272.73
- Alat bantu ls 1.000 265,745.45 265,745.45 Rp 13,553,018.18

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 14,304,268.18
overhead+Profit 10% Rp 1,430,426.82
4- way ceiling cassette 28.000 BTU/h Total HSP Rp 15,734,695.00

2 1 4- way ceiling cassette 24.200 BTU/h

a. Bahan : - 4- way ceiling cassette 24.200 BTU/h unit 1.000 12,589,090.91 12,589,090.91
- Alat bantu ls 1.000 251,781.82 251,781.82 Rp 12,840,872.73

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 13,592,122.73
overhead+Profit 10% Rp 1,359,212.27
4- way ceiling cassette 24.200 BTU/h Total HSP Rp 14,951,335.00

1 1 4- way ceiling cassette 20.500 BTU/h

a. Bahan : - 4- way ceiling cassette 20.500 BTU/h unit 1.000 12,469,090.91 12,469,090.91
- Alat bantu ls 1.000 249,381.82 249,381.82 Rp 12,718,472.73

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 13,469,722.73
overhead+Profit 10% Rp 1,346,972.27
4- way ceiling cassette 20.500 BTU/h Total HSP Rp 14,816,695.00

1 1 4- way ceiling cassette 19.100 BTU/h

 a. Bahan : - 4- way ceiling cassette 19.100 BTU/h unit 1.000 11,694,545.45 11,694,545.45
- Alat bantu ls 1.000 233,890.91 233,890.91 Rp 11,928,436.36

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 12,679,686.36
overhead+Profit 10% Rp 1,267,968.64
4- way ceiling cassette 19.100 BTU/h Total HSP Rp 13,947,655.00

1 1 4- way ceiling cassette 30.700 BTU/h

a. Bahan : - 4- way ceiling cassette 30.700 BTU/h unit 1.000 13,412,727.27 13,412,727.27
- Alat bantu ls 1.000 268,254.55 268,254.55 Rp 13,680,981.82

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 751,250.00
jumlah Rp 14,432,231.82
overhead+Profit 10% Rp 1,443,223.18
4- way ceiling cassette 30.700 BTU/h Total HSP Rp 15,875,455.00

3 1 Wall Mounted 5.500 BTU/h

a. Bahan : - AC Split Wall 9000 Btu/h unit 1.000 7,489,090.91 7,489,090.91
- Alat bantu ls 1.000 149,781.82 149,781.82 Rp 7,638,872.73

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 8,048,122.73
overhead+Profit 10% Rp 804,812.27
Wall Mounted 5.500 BTU/h Total HSP Rp 8,852,935.00

1 Wall Mounted 19.100 BTU/h

a. Bahan : - Wall Mounted 19.100 BTU/h unit 1.000 10,325,454.55 10,325,454.55
- Alat bantu ls 1.000 206,509.09 206,509.09 Rp 10,531,963.64

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 10,941,213.64
overhead+Profit 10% Rp 1,094,121.36
Wall Mounted 19.100 BTU/h Total HSP Rp 12,035,335.00

1 Wall Mounted 12.300 BTU/h

a. Bahan : - Wall Mounted 12.300 BTU/h unit 1.000 8,083,636.36 8,083,636.36
- Alat bantu ls 1.000 161,672.73 161,672.73 Rp 8,245,309.09

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 8,654,559.09
overhead+Profit 10% Rp 865,455.91
Wall Mounted 12.300 BTU/h Total HSP Rp 9,520,015.00

1 Wall Mounted 15.400 BTU/h

a. Bahan : - Wall Mounted 15.400 BTU/h unit 1.000 8,198,181.82 8,198,181.82
- Alat bantu ls 1.000 163,963.64 163,963.64 Rp 8,362,145.45

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 8,771,395.45
overhead+Profit 10% Rp 877,139.55
Wall Mounted 15.400 BTU/h Total HSP Rp 9,648,535.00

1 Outdoor Unit kap.363.000 BTUh

a. Bahan : - Outdoor Unit kap.363.000 BTUh unit 1.000 235,950,000.00 235,950,000.00
- Alat bantu ls 1.000 4,719,000.00 4,719,000.00 Rp 240,669,000.00

b. Tenaga : - Pekerja OH 8.000 150,000.00 1,200,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 1,855,000.00
jumlah Rp 242,524,000.00
overhead+Profit 10% Rp 24,252,400.00
Outdoor Unit kap.363.000 BTUh Total HSP Rp 266,776,400.00

1 Outdoor Unit kap.324.800 BTUh

a. Bahan : - Outdoor Unit kap.324.800 BTUh unit 1.000 211,750,000.00 211,750,000.00
- Alat bantu ls 1.000 4,235,000.00 4,235,000.00 Rp 215,985,000.00

b. Tenaga : - Pekerja OH 8.000 150,000.00 1,200,000.00

- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 1,855,000.00
jumlah Rp 217,840,000.00
overhead+Profit 10% Rp 21,784,000.00
Outdoor Unit kap.324.800 BTUh Total HSP Rp 239,624,000.00

1 Outdoor Unit kap.382.200 BTUh

a. Bahan : - Outdoor Unit kap.382.200 BTUh unit 1.000 244,750,000.00 244,750,000.00
- Alat bantu ls 1.000 4,895,000.00 4,895,000.00 Rp 249,645,000.00
 b. Tenaga : - Pekerja OH 8.000 150,000.00 1,200,000.00
- Tukang OH 3.000 160,000.00 480,000.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 1,855,000.00
jumlah Rp 251,500,000.00
overhead+Profit 10% Rp 25,150,000.00
Outdoor Unit kap.382.200 BTUh Total HSP Rp 276,650,000.00

1 1 Y-Branch ARBLN01621
a. Bahan : - Y-Branch ARBLN01621 unit 1.000 936,000.00 936,000.00
- Alat bantu ls 1.000 18,720.00 18,720.00 Rp 954,720.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 1,363,970.00
overhead+Profit 10% Rp 136,397.00
Y-Branch ARBLN01621 Total HSP Rp 1,500,367.00

2 1 Y-Branch ARBLN03321
a. Bahan : - Y-Branch ARBLN03321 unit 1.000 1,122,000.00 1,122,000.00
- Alat bantu ls 1.000 22,440.00 22,440.00 Rp 1,144,440.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 1,553,690.00
overhead+Profit 10% Rp 155,369.00
Y-Branch ARBLN03321 Total HSP Rp 1,709,059.00

1 Y-Branch ARBLN07121
a. Bahan : - Y-Branch ARBLN07121 unit 1.000 1,650,000.00 1,650,000.00
- Alat bantu ls 1.000 33,000.00 33,000.00 Rp 1,683,000.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 2,092,250.00
overhead+Profit 10% Rp 209,225.00
Y-Branch ARBLN07121 Total HSP Rp 2,301,475.00

1 Y-Branch ARBLN14521
a. Bahan : - Y-Branch ARBLN14521 unit 1.000 2,220,000.00 2,220,000.00
- Alat bantu ls 1.000 44,400.00 44,400.00 Rp 2,264,400.00

b. Tenaga : - Pekerja OH 1.000 150,000.00 150,000.00

- Tukang OH 0.800 160,000.00 128,000.00
- Mandor OH 0.750 175,000.00 131,250.00 Rp 409,250.00
jumlah Rp 2,673,650.00
overhead+Profit 10% Rp 267,365.00
Y-Branch ARBLN14521 Total HSP Rp 2,941,015.00

1 Outdoor Pipe Connection

a. Bahan : - Outdoor Pipe Connection unit 1.000 1,830,000.00 1,830,000.00
- Alat bantu ls 1.000 36,600.00 36,600.00 Rp 1,866,600.00

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
jumlah Rp 2,043,420.00
overhead+Profit 10% Rp 204,342.00
Outdoor Pipe Connection Total HSP Rp 2,247,762.00

1 Standard 3 Wired Remocon

a. Bahan : - Standard 3 Wired Remocon unit 1.000 1,854,545.45 1,854,545.45
- Alat bantu ls 1.000 37,090.91 37,090.91 Rp 1,891,636.36

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
jumlah Rp 2,068,456.36
overhead+Profit 10% Rp 206,845.64
Standard 3 Wired Remocon Total HSP Rp 2,275,302.00

1 Wireless Remocon
a. Bahan : - Wireless Remocon unit 1.000 1,122,000.00 1,122,000.00
- Alat bantu ls 1.000 22,440.00 22,440.00 Rp 1,144,440.00

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
jumlah Rp 1,321,260.00
overhead+Profit 10% Rp 132,126.00
Wireless Remocon Total HSP Rp 1,453,386.00

1 AC Smart 5
a. Bahan : - AC Smart 5 unit 1.000 30,000,000.00 30,000,000.00
- Alat bantu ls 1.000 600,000.00 600,000.00 Rp 30,600,000.00

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
 jumlah Rp 30,776,820.00
overhead+Profit 10% Rp 3,077,682.00
AC Smart 5 Total HSP Rp 33,854,502.00

1 Air Purifying Kit - 4-Way Cassette

a. Bahan : - Air Purifying Kit - 4-Way Cassette unit 1.000 4,909,090.91 4,909,090.91
- Alat bantu ls 1.000 98,181.82 98,181.82 Rp 5,007,272.73

b. Tenaga : - Pekerja OH 0.010 150,000.00 1,500.00

- Tukang OH 0.002 160,000.00 320.00
- Mandor OH 1.000 175,000.00 175,000.00 Rp 176,820.00
jumlah Rp 5,184,092.73
overhead+Profit 10% Rp 518,409.27
Air Purifying Kit - 4-Way Cassette Total HSP Rp 5,702,502.00

4 1 Unit - Exhaust Fan Type Ceilling 100 Cfm

a. Bahan : - Exhaust Fan Type Ceilling 100 Cfm m' 1.000 540,960.00 540,960.00
- Alat bantu ls 1.000 10,819.20 10,819.20 Rp 551,779.20

b. Tenaga : - Pekerja OH 0.200 150,000.00 30,000.00

- Tukang OH 0.200 160,000.00 32,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 97,000.00
jumlah Rp 648,779.20
overhead+Profit 10% Rp 64,877.92
Unit - Exhaust Fan Type Ceilling 100 Cfm Total HSP Rp 713,657.12

5 1 Unit - Exhaust Fan Type Wall 500 Cfm

a. Bahan : - Unit - Exhaust Fan Type Wall 500 Cfm m' 1.000 2,323,456.00 2,323,456.00
- Alat bantu ls 1.000 46,469.12 46,469.12 Rp 2,369,925.12

b. Tenaga : - Pekerja OH 0.200 150,000.00 30,000.00

- Tukang OH 0.200 160,000.00 32,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 97,000.00
jumlah Rp 2,466,925.12
overhead+Profit 10% Rp 246,692.51
Unit - Exhaust Fan Type Wall 500 Cfm Total HSP Rp 2,713,617.63

6 1 Unit - Centrifulgar Exhaust Fan 4000 Cmh

a. Bahan : - Axial Exhaust Fan 4000 Cfm m' 1.000 24,500,000.00 24,500,000.00
- Alat bantu ls 1.000 490,000.00 490,000.00 Rp 24,990,000.00

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 655,000.00
jumlah Rp 25,645,000.00
overhead+Profit 10% Rp 2,564,500.00
Unit - Centrifulgar Exhaust Fan 4000 Cmh Total HSP Rp 28,209,500.00

7 1 Unit - Centrifulgar Exhaust Fan 4000 Cmh

a. Bahan : - Axial Exhaust Fan 4000 Cfm m' 1.000 24,500,000.00 24,500,000.00
- Alat bantu ls 1.000 490,000.00 490,000.00 Rp 24,990,000.00

b. Tenaga : - Pekerja OH 2.000 150,000.00 300,000.00

- Tukang OH 2.000 160,000.00 320,000.00
- Mandor OH 0.200 175,000.00 35,000.00 Rp 655,000.00
jumlah Rp 25,645,000.00
overhead+Profit 10% Rp 2,564,500.00
Unit - Centrifulgar Exhaust Fan 4000 Cmh Total HSP Rp 28,209,500.00

PEK. HYDRANT
1 1 Bh - Sprinkler Head
a. Bahan : - Sprinkler Head bh 1.000 169,000.00 169,000.00
- Seal Tape bh 0.854 4,500.00 3,843.00
- Estegger hr 0.045 35,000.00 1,575.00
- Alat bantu ls 0.045 6,500.00 292.50 Rp 174,710.50

b. Tenaga : - Pekerja OH 0.100 150,000.00 15,000.00

- Tukang OH 0.064 160,000.00 10,240.00
- Kepala Tukang OH 0.033 165,000.00 5,445.00 Rp 30,685.00
jumlah Rp 205,395.50
overhead+Profit 10% Rp 20,539.55
Bh - Sprinkler Head Total HSP Rp 225,935.05

2 1 Bh - Box Hydrant Outdoor

a. Bahan : - Box Hydrant Outdoor bh 1.000 6,376,050.00 6,376,050.00
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 6,390,050.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 6,511,000.00
overhead+Profit 10% Rp 651,100.00
Bh - Box Hydrant Outdoor Total HSP Rp 7,162,100.00

2 1 Bh - Box Hydrant Indoor

a. Bahan : - Box Hydrant Indoor bh 1.000 6,576,050.00 6,576,050.00
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 6,590,050.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

 - Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 6,711,000.00
overhead+Profit 10% Rp 671,100.00
Bh - Box Hydrant Indoor Total HSP Rp 7,382,100.00

1 1 Bh - Orifice
a. Bahan : - Box Hydrant Indoor bh 1.000 9,878,900.00 9,878,900.00
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 9,892,900.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 10,013,850.00
overhead+Profit 10% Rp 1,001,385.00
Bh - Orifice Total HSP Rp 11,015,235.00

1 1 Bh - Fire Extinguisher,ABC (Dry chemical)

a. Bahan : - Fire Extinguisher,ABC (Dry chemical) bh 1.000 1,739,887.50 1,739,887.50
Kapasitas : 5 kg
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 1,753,887.50

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 1,874,837.50
overhead+Profit 10% Rp 187,483.75
Bh - Fire Extinguisher,ABC (Dry chemical) Total HSP Rp 2,062,321.25

2 1 Bh - BCV
a. Bahan : - Ceiling Type bh 1.000 13,500,000.00 13,500,000.00
kapasitas 100 CFM
- Support ls 1.000 6,500.00 6,500.00
- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 13,514,000.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 13,634,950.00
overhead+Profit 10% Rp 1,363,495.00
Bh - BCV Total HSP Rp 14,998,445.00

3 1 Bh - Siemes Conection
a. Bahan : - Siemesh Conection bh 1.000 3,645,789.00 3,645,789.00

- Support ls 1.000 6,500.00 6,500.00

- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 3,659,789.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 3,780,739.00
overhead+Profit 10% Rp 378,073.90
Bh - Siemes Conection Total HSP Rp 4,158,812.90

4 1 Bh - Pilar Hydrant
a. Bahan : - Pilar Hydrant bh 1.000 5,645,789.00 5,645,789.00

- Support ls 1.000 6,500.00 6,500.00

- Alat bantu ls 1.000 7,500.00 7,500.00 Rp 5,659,789.00

b. Tenaga : - Pekerja OH 0.300 150,000.00 45,000.00

- Tukang OH 0.254 160,000.00 40,640.00
- Kepala Tukang OH 0.214 165,000.00 35,310.00 Rp 120,950.00
jumlah Rp 5,780,739.00
overhead+Profit 10% Rp 578,073.90
Bh - Pilar Hydrant Total HSP Rp 6,358,812.90
 DAFTAR HARGA BAHAN MEP

HARGA
NO, NAMA/JENIS BAHAN SATUAN URAIAN CATATAN
BAHAN 2020

I BAHAN SALURAN AIR /HIDRANT

Panel
MCCB 3P 200A (126A-200A) 25kA ADJUSTABLE (250AF) Rp 1,596,000.00
MCCB 50 kA 3P
MCCB 640-1600 A 3P (NS1600 N) bh Rp 33,295,000.00 Terasaki,ABB,Fuji
MCCB 500-1250 A 3P (NS1250 N) bh Rp 23,911,000.00 Terasaki,ABB,Fuji
MCCB 400-1000 A 3P (NS1000 N) bh Rp 15,246,000.00 Terasaki,ABB,Fuji
MCCB 320-800 A 3P (NS800 N) bh Rp 15,400,000.00 Terasaki,ABB,Fuji
MCCB 252-630 A 4P bh Rp 9,550,000.00 Terasaki,ABB,Fuji
MCCB 160-400 A 4P bh Rp 7,160,000.00 Terasaki,ABB,Fuji
MCCB 36 kA 3P
MCCB 200-250 A 3P bh Rp 2,170,000.00 Terasaki,ABB,Fuji
MCCB 160-200 A 3P bh Rp 1,569,000.00 Terasaki,ABB,Fuji
MCCB 125-160 A 3P bh Rp 1,569,000.00 Terasaki,ABB,Fuji
MCCB 100-125 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 80-100 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 64-80 A 3P bh Rp 1,260,000.00 Terasaki,ABB,Fuji
MCCB 50-63 A 3P bh Rp 1,260,000.00 Terasaki,ABB,Fuji
MCCB 40-50 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 32-40 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 25-32 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 20-25 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 13-16 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 25 kA 3P
MCCB 100 A 3P bh Rp 904,900.00 Terasaki,ABB,Fuji
MCCB 125 A 3P bh Rp 890,000.00 Terasaki,ABB,Fuji
MCCB 30 kA 3P
MCCB 100 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 80 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 75 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 60 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 50 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 40 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 30 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 25 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 20 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 15 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCB 25 kA (C60L)
MCB 63 A 3P bh Rp 1,300,000.00 Terasaki,ABB,Fuji
MCB 50 A 3P bh Rp 1,250,000.00 Terasaki,ABB,Fuji
MCB 40 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 756,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 63 A 1P bh Rp 422,000.00 Terasaki,ABB,Fuji
MCB 50 A 1P bh Rp 376,000.00 Terasaki,ABB,Fuji
MCB 40 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 32 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 25 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 20 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 16 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 10 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 10 kA (C60H-D)
MCB 40 A 3P bh Rp 1,870,000.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 1,800,000.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 1,657,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 765,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 1,400,000.00 Terasaki,ABB,Fuji
MCB 6 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji
MCB 4 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji
MCB 2 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji
MCB 40 A 1P bh Rp 537,000.00 Terasaki,ABB,Fuji
MCB 32 A 1P bh Rp 518,000.00 Terasaki,ABB,Fuji
MCB 25 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 20 A 1P bh Rp 475,000.00 Terasaki,ABB,Fuji
MCB 16 A 1P bh Rp 413,000.00 Terasaki,ABB,Fuji
MCB 10 A 1P bh Rp 413,000.00 Terasaki,ABB,Fuji
MCB 6 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 4 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 2 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 6 kA (C60N)
MCB 63 A 3P bh Rp 148,000.00 Terasaki,ABB,Fuji
MCB 50 A 3P bh Rp 148,000.00 Terasaki,ABB,Fuji
MCB 40 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji

Page 482
MCB 20 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 6 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 4 A 3P bh Rp 142,000.00 Terasaki,ABB,Fuji
MCB 3 A 3P bh Rp 142,000.00 Terasaki,ABB,Fuji
MCB 63 A 1P bh Rp 75,000.00 Terasaki,ABB,Fuji
MCB 50 A 1P bh Rp 75,000.00 Terasaki,ABB,Fuji
MCB 40 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 32 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 25 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 20 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 16 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 10 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 6 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 4 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 3 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 4,5 kA (C60a)
MCB 40 A 3P bh Rp 244,500.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 237,500.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 216,500.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
MCB 6 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
CT 350 (.../5A)
CT 5000/5A bh Rp 1,550,500.00
CT 4000/5A bh Rp 1,273,000.00
CT 3000/5A bh Rp 1,149,000.00
CT 2500/5A bh Rp 1,107,500.00
CT 2000/5A bh Rp 1,037,500.00
CT 150 (.../5A)
CT 2500/5A bh Rp 484,500.00
CT 2000/5A bh Rp 409,500.00
CT 1600/5A bh Rp 384,000.00
CT 1500/5A bh Rp 373,000.00
CT 110 (.../5A)
CT 1500/5A bh Rp 322,000.00
CT 1200/5A bh Rp 308,500.00
CT 1000/5A bh Rp 294,500.00
CT 800/5A bh Rp 230,000.00
CT 600/5A bh Rp 207,000.00
CT 70 (.../5A)
CT 600/5A bh Rp 240,500.00
CT 500/5A bh Rp 210,500.00
CT 400/5A bh Rp 210,500.00
CT 300/5A bh Rp 210,500.00
CT 250/5A bh Rp 210,500.00
CT 200/5A bh Rp 210,500.00
CT 150/5A bh Rp 210,500.00
CT 100/5A bh Rp 210,500.00
CT 75/5A bh Rp 210,500.00
CT 60/5A bh Rp 210,500.00
CT 50/5A bh Rp 210,500.00
kWH Meter bh Rp 1,598,000.00
Frequency Meter (Hz Meter) bh Rp 825,000.00
Indicator Lamp bh Rp 150,500.00
Fuse 4 A bh Rp 10,400.00
Amper meter bh Rp 286,500.00
Volt meter bh Rp 293,500.00
Selector switch bh Rp 107,000.00
Cosphi meter bh Rp 2,046,000.00
Arrester bh Rp 2,929,000.00
Kontaktor 115A/55 kW bh Rp 1,633,000.00
Kontaktor 150A/75 kW bh Rp 1,886,000.00
Busbar CU 5 (100 x 5 mm) m' Rp 44,800.00
Busbar CU 5 (50 x 5 mm) m' Rp 44,800.00
Busbar CU 5 (20 x 5 mm) m' Rp 44,800.00
Busbar CU 5 (15 x 3 mm) m' Rp 56,000.00
Busbar CU 5 (15 x 2 mm) m' Rp 44,800.00
Busbar CU 5 (12 x 2 mm) m' Rp 44,800.00
Busbar CU 3 (12 x 2 mm) m' Rp 44,800.00
Grounding cable BC 4 mm2 m' Rp 6,000.00
Grounding cable BC 6 mm2 m' Rp 7,000.00
Grounding cable BC 10 mm2 m' Rp 12,500.00
Grounding cable BC 16 mm2 m' Rp 16,500.00
Grounding cable BC 25 mm2 m' Rp 24,000.00
Grounding cable BC 35 mm2 m' Rp 35,000.00
Grounding cable BC 50 mm2 m' Rp 46,000.00
Grounding cable BC 70 mm2 m' Rp 70,000.00
Box panel 30 x 20 x 15 cm unit Rp 607,000.00
Box panel 30 x 30 x 20 cm unit Rp 732,000.00
Box panel 30 x 40 x 15 cm unit Rp 735,000.00
Box panel 40 x 30 x 20 cm unit Rp 833,000.00
Box panel 50 x 30 x 20 cm unit Rp 929,000.00
Box panel 50 x 40 x 20 cm unit Rp 1,023,000.00

Page 483
Box panel 50 x 40 x 25 cm unit Rp 1,107,000.00
Box panel 60 x 40 x 20 cm unit Rp 1,216,000.00
Box panel 60 x 40 x 25 cm unit Rp 1,319,000.00
Box panel 60 x 60 x 30 cm unit Rp 1,837,000.00
Box panel 70 x 50 x 25 cm unit Rp 1,623,000.00
Box panel 80 x 60 x 20 cm unit Rp 1,963,000.00
Box panel 80 x 60 x 25 cm unit Rp 2,049,000.00
Box panel 80 x 60 x 30 cm unit Rp 2,238,000.00
Box panel 80 x 60 x 40 cm unit Rp 2,747,000.00
Box panel 100 x 60 x 25 cm unit Rp 2,550,000.00
Box panel 100 x 80 x 30 cm unit Rp 2,670,000.00
Box panel 100 x 80 x 40 cm unit Rp 2,800,000.00
Box panel 120 x 80 x 30 cm unit Rp 2,800,000.00
Box panel 120 x 80 x 40 cm unit Rp 3,600,000.00
Box panel 120 x 100 x 30 cm unit Rp 3,420,000.00
Box panel 180 x 800 x 800 cm unit Rp 12,500,000.00
Capasitor Bank 400 Kvar unit Rp 156,000,000.00
Daya reaktif 300 kVAR, Regulator 5 step
Trafo 1000 KVA unit Rp 187,907,680.00
Reychem 20 KV ls Rp 20,000,000.00
Cubical Incoming 20KV unit Rp 245,647,890.00
Cubical Outgoing unit Rp 175,647,890.00
Genset 300 kva type silent unit Rp 675,419,520.00
Kabel NYA 1x1,5 m Rp 2,200.00
Kabel NYA 2x1,5 m Rp 6,500.00
Kabel NYA 1x2.5 m Rp 3,600.00
Kabel NYA 1x4 m Rp 5,700.00
Kabel NYA 1x6 m Rp 8,400.00
Kabel NYA 1x10 m Rp 14,000.00
Kabel NYM 3X1,5 m Rp 9,000.00
Kabel NYM 3X2,5 m Rp 13,000.00
Kabel NYM 2X1,5 m Rp 7,000.00
Kabel NYM 2X2,5 m Rp 10,000.00
Kabel NYM 3X4 m Rp 20,000.00
Kabel NYM 4X2,5 m Rp 17,000.00
Kabel NYM 4X4 m Rp 27,000.00
Kabel NYM 4X6 m Rp 38,000.00
Kabel NYM 4X10 m Rp 63,000.00
Kabel NYY 2X1,5 m Rp 8,000.00
Kabel NYY 2X2,5 m Rp 11,000.00
Kabel NYY 3X1,5 m Rp 10,000.00
Kabel NYY 3X2,5 m Rp 15,000.00
Kabel NYY 3X4 m Rp 23,000.00
Kabel NYY 3X6 m Rp 32,000.00
Kabel NYY 4X2,5 m Rp 20,000.00
Kabel NYY 4X4 m Rp 38,000.00
Kabel NYY 4X6 m Rp 49,000.00
Kabel NYY 4X10 m Rp 67,000.00
Kabel NYY 4X16 m Rp 128,000.00
Kabel NYY 4X25 m Rp 197,500.00
Kabel NYY 4X35 m Rp 269,000.00
Kabel NYY 4X70 m Rp 563,000.00
Kabel NYY 4X50 m Rp 357,500.00
Kabel NYY 4X95 m Rp 698,500.00
Kabel NYY 4X120 m Rp 702,000.00
Kabel NYY 1X150 m Rp 263,500.00
Kabel NYY 4X185 m Rp 1,525,000.00
Kabel NYFGBY 4 x 150 m Rp 1,036,000.00
Kabel NYFGBY 4 x 240 m Rp 1,617,000.00
Kabel NYY 1X240 m Rp 431,500.00
Kabel NYMHY 3X1,5 m Rp 16,600.00
Kabel NYFGBY 3 x 2,5 m Rp 25,000.00
Kabel FRC 4X400 m Rp 4,788,800.00
Kabel FRC 4X95 m Rp 2,243,000.00
Kabel FRC 4X35 m Rp 538,720.00
Kabel FRC 4X25 m Rp 299,300.00
Kabel FRC 4X6 m Rp 149,000.00
Kabel FRC 1X1,5 m Rp 16,600.00

System ATS/ AMF bh Rp 97,000,000.00

Capasitor Bank bh Rp 96,000,000.00

Kabel Tray POWDER COATING , ( Tebal 1,2 mm

Kabel Tray 300 x 100 mm m Rp 346,016.67
Elbow 300 x 100 mm bh Rp 258,700.00
Tee 300 x 100 bh Rp 264,030.00
Cross 300 x 100 mm bh Rp 361,400.00

Kabel Tray 150 x 100 mm m Rp 210,000.00

Elbow 150 x 100 mm bh Rp 150,000.00
Tee 150 x 100 bh Rp 180,000.00
Cross 150 x 100 mm bh Rp 225,000.00

Kabel Tray 200 x 100 mm m Rp 277,604.17

Page 484
Elbow 200 x 100 mm bh Rp 192,660.00
Tee 200 x 100 bh Rp 233,350.00
Cross 200 x 100 mm bh Rp 283,530.00

Cable Ladder POWDER COATING

Kabel Ladder 300 x 100 mm m Rp 343,850.00
Elbow 300 x 100 mm bh Rp 245,180.00
Tee 300 x 100 mm bh Rp 373,750.00
Cross 300 x 100 mm bh Rp 481,390.00

Kabel Ladder 200 x 100 mm m Rp 260,130.00

Elbow 200 x 100 mm bh Rp 224,250.00
Tee 200 x 100 bh Rp 337,870.00
Cross 200 x 100 mm bh Rp 435,045.00

- Tambah daya listrik

- Pengurusan Sertifikasi meliputi :
BP - UJL 1 x .... KVA
- BP VA Rp 969.00
- UJL VA Rp 179.00
KONSUIL
JILDAK / AKLI VA Rp 179.00
SLO VA Rp 13.00
Biaya Pengurusan & Perijinan ls Rp 5,456,780.00

Saklar dan Stop Kontak

Saklar tunggal bh Rp 29,250.00
Saklar Ganda bh Rp 38,831.00
Saklar Hotel bh Rp 29,250.00
Stop kontak 1 Phase bh Rp 31,070.00
Stop kontak 1 Phase type floor DU5915JT-1 bh Rp 845,060.00
Saklar tunggal bh Rp 29,250.00
Saklar Ganda bh Rp 38,831.00
Stop kontak bh Rp 29,250.00
Grid Switch 6 gang bh Rp 278,000.00
Grid Switch 4 gang bh Rp 212,000.00
Grid Switch 8 gang bh Rp 386,000.00
Grid Switch 10 gang bh Rp 780,000.00
Grid Switch 14 gang bh Rp 745,000.00
TLD 2X36 W RMI PREMIUM T8 EBC 865 bh Rp 1,351,610.00
Lampu Downlight Outbow Essential 11Watt bh Rp 166,000.00
Lampu HIGBAY BY28 LED 100 Watt bh Rp 2,050,000.00
Lampu Downlight Inbow Essential 11Watt bh Rp 154,000.00
Lampu RD Messon 7 Watt bh Rp 141,000.00
Lampu Dinding bh Rp 315,000.00
Lampu taman Sorot 5 Watt bh Rp 242,000.00
Lampu TCW Weatherproof 1x36 EBC bh Rp 912,000.00
Lampu RMI 2x18 watt + battery bh Rp 1,020,000.00
Lampu RMI 2x18 watt bh Rp 625,000.00
Lampu Downlight Panel LED 13Watt bh Rp 240,000.00
Lampu Downlight LED 5 Watt bh Rp 141,000.00
Lampu Downlight LED 6 Watt bh Rp 171,000.00
Lampu Exit Emergency bh Rp 1,815,000.00
Lampu Sorot LED 20 Watt bh Rp 265,000.00
Lampu Downlight Outbow 11 Watt bh Rp 167,000.00
Lampu taman Sorot 5 Watt bh Rp 242,000.00
Lampu TMS 012 1x16 LED Tube bh Rp 192,200.00

Lampu TMS 012 1x16 LED Tube bh Rp 192,200.00

Lampu LED Fluodlight BVP 100Watt bh Rp 1,699,000.00
Lampu Down Light 10 W LED bh Rp 322,257.00
Lampu Down Light LED Inbow 18 W bh Rp 176,000.00
Lampu Down Light 10 W LED + Bateray Emergancy bh Rp 644,514.00
Lampu Down Light 1x18W outbow 3700 bh Rp 564,135.00
Lampu PJU LED 100 Include Tiang dan Pondasi bh Rp 11,750,000.00
Lampu TMS 012 1x16 LED Tube +Batteray bh Rp 625,000.00
Lampu Exit bh Rp 313,000.00
LP TAMAN LED PILLAR DAICO 24W bh Rp 858,000.00
#REF! bh Rp 203,000.00
LP. TEMPEL DINDING EWP 305 13W bh Rp 287,000.00
LP. TKI COVER ACRYLIC 1x29W bh Rp 762,000.00
LP SOROT LED 10W bh Rp 166,000.00

Las Doof bh Rp 750.00

Lampu TL 18 Watt bh Rp 9,500.00
Lampu SL 5 Watt bh Rp 21,000.00
Lampu SL 8 Watt bh Rp 26,000.00
Lampu SL 11 Watt bh Rp 26,000.00
Lampu SL 14 Watt bh Rp 27,000.00
Lampu SL 18 Watt bh Rp 29,000.00
Lampu SL 23 Watt bh Rp 35,000.00
Lampu SL 35 Watt bh Rp 87,000.00
Lampu SL 50 Watt bh Rp 120,000.00
Lampu SL 70 Watt bh Rp 140,000.00
Lampu Tempel hias SL 18 Watt bh Rp 96,000.00

Page 485
Lampu Flood light 400 watt bh Rp 6,500,000.00
Tiang lampu oktagonal 5m galvanished batang Rp 2,400,000.00
Split 3/4 bh Rp 350,000.00
Unimax klem bh Rp 7,500.00
kabel sekor 50 mm2 bh Rp 6,000.00
BC 50 mm2 m' Rp 35,000.00
Support bh Rp 8,500.00

Fire alarm system

Master Control Fire Alarm 1 Loop bh Rp 37,200,000.00
Annuciator bh Rp 10,150,000.00
Surge Aresster Schneider PF201P+N bh Rp 5,500,000.00
Master Intercome (Fire Phone) bh Rp 51,562,500.00
TBFA (Terminal Blok Fire Alarm) bh Rp 650,000.00
Addresable Zone Monitor Unit bh Rp 1,549,000.00
Addressable output Interface bh Rp 1,078,000.00
addressable Dual I/O Module bh Rp 3,112,000.00

Setting dan programming panel 1 loop ls Rp 21,250,000.00

Setting dan programming detector addressable unit Rp 500,000.00
Setting dan connecting MDF unit Rp 1,412,500.00
Commissioning testing ls Rp 5,500,000.00
ROR Heat Detector unit Rp 135,000.00
Rate of Rise Heat Detector bh Rp 2,475,000.00
Smoke Detector bh Rp 782,000.00
Fixed Heat Detector bh Rp 832,000.00
Water Flow Switch Potter VSR-2 2,5" bh Rp 5,500,000.00
Tamper Switch Potter OSYSU-1 Viking bh Rp 4,400,000.00
Indicator Lamp bh Rp 150,000.00
Manual Push Button bh Rp 633,000.00
Alarm Bell bh Rp 595,000.00
Jack Intercom bh Rp 400,000.00
AWG (2 x 1,5 mm) m Rp 15,750.00

Pekerjaan Sistem Tata Suara

CD/MMC/USB TUNNER unit Rp 5,999,000.00
Mixer Pre Amplifier unit Rp 19,600,000.00
Equaliser unit Rp 6,600,000.00
Amplifier 240 watt unit Rp 4,800,000.00
Cabinet rak with accecories unit Rp 10,000,000.00
Paging michropone unit Rp 6,740,000.00
Emergency Mic unit Rp 4,593,000.00
UPS 1 KVA unit Rp 2,750,000.00
Evacuasi Modul unit Rp 13,500,000.00
COS ( change over switch ) Roll Rp 1,500,000.00
Ceiling Speaker 3 w bh Rp 204,000.00
Box speaker 6 w bh Rp 315,000.00
Volume Kontrol bh Rp 205,000.00
Selector Switch 10Ch bh Rp 4,500,000.00
Horn Speaker 15w bh Rp 567,000.00
Terminal Box Sound System unit Rp 950,000.00
Setting Rack set Rp 3,863,472.50
Grounding Body BC 10 set Rp 3,858,500.00
Testing & comisioning ls Rp 4,500,000.00

Pekerjaan Sistem Telepon

Outlet Telephone Direct unit
Outlet Telephone Extension unit
Outlet Facsimile unit
TB - T 40 Pairs unit
MDF - T, 100 Pairs unit

PEKERJAAN SISTEM Wi-Fi

#REF! Rp 15,200,000.00
Core Switch 16Port SFP Rp 8,600,000.00
Closed Rack 42U and Accessories Rp 12,300,000.00
Closed Rack 10U and Accessories Rp 2,915,000.00
Closed Rack 20U and Accessories Rp 6,750,000.00
Instalasi kabel UTP CAT 6 dalam rack Rp 2,500,000.00
Patch Panel RJ45 UTP CAT 6 24 port Rp 1,750,000.00
Modem Rp 1,567,000.00
PDU horizontal 8 outlet Rp 875,000.00
Patch Cord UTP CAT6 Rp 337,000.00
UPS 1 KVA (ICA) Rp 2,100,000.00
Testing & comisioning Rp 4,500,000.00

DENAH LANTAI 1
Swith Hub 24 Port PoE Rp 6,125,000.00
Swith Hub 8 Port PoE Rp 1,425,000.00
Swith Hub 16 Port PoE Rp 3,150,000.00
Outlet Data Dinding Rp 97,500.00
Outlet Data Lantai Rp -
Outlet Stop Kontak Plafon Rp 37,500.00
Wi-Fi (D-LINK ) Rp 975,000.00

Page 486
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 Rp -
Inst. Kabel Data Cat 5E in konduit dia 20 mm2 Rp -
Inst. Swith Hub Cat 6E in konduit dia 20 mm3 Rp -
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm Rp -
Inst. Power Wi-Fi NYM 3x2,5 mm in konduit dia 20 mm Rp -

PEKERJAAN SISTEM TELEPON

PERALATAN UTAMA

PABX Telphon Tde 400 PANASINIC 4 line telkom 32 extention unit Rp 39,000,000.00
( Sudah Termasuk Master Telephone)
MDF Telpon 50 Pair (Lengkap LSA,BMF, Krone) unit Rp 3,750,000.00
Arrester unit Rp 1,312,500.00
Grounding NYA 10 mm2 mtr
Perijinan Telkom ls Rp 8,250,000.00
Testing commissioning ls Rp 9,000,000.00

DENAH LANTAI 1

TB telephone 50 pair (Lengkap LSA,BMF,Krone) unit Rp 2,250,000.00

Out let telephone bh Rp 82,500.00
Telephone SLT 505 White Panasonic bh Rp 285,000.00
Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0,6 mm bh Rp 138,000.00
Inst. Telephone ITC 2 X 2 X 0,6 mm2 in konduit dia 20 mm2 titik Rp -

Pekerjaan Sistem CCTV

PC + CD Player EXO i7 unit Rp 28,687,500.00
Indoor Camera CCTV IP Indoor 2 MP 1/3 WDR (Hikvision) unit Rp 875,000.00
Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR unit Rp 1,050,000.00
NVR System 16 Channel unit Rp 4,200,000.00
NVR System 24 Channel unit Rp 6,550,000.00
TV Monitor 32 " unit Rp 3,450,000.00
Swicthhub + Box Unit Rp 750,000.00
UTP Cat 6 m Rp 12,000.00
UPS 1 KVA unit Rp 2,100,000.00
Testing & commissioning ls Rp 3,750,000.00
Cabinet Rack 10U unit Rp 2,455,000.00
Adaptor unit Rp 95,000.00
Instalasi CCTV unit Rp 382,500.00
material bantu ls Rp 918,000.00
Testing & commissioning ls Rp 3,500,000.00

SPINDO
Pipa BSP, Sch 40 Medium A (standard ASTM )
pjn = 6 m/btg
Dia. 15 mm (1/2") m' Rp 16,883.33
Dia. 20 mm (3/4") m' Rp 22,383.33
Dia. 25 mm (1") m' Rp 32,050.00
Dia. 32 mm (1 1/4") m' Rp 43,666.67
Dia. 40 mm (1 1/2") m' Rp 51,966.67
Dia. 50 mm (2") m' Rp 69,400.00
Dia. 65 mm (2 1/2") m' Rp 110,566.67
Dia. 80 mm (3") m' Rp 144,216.67
Dia. 100 mm (4") m' Rp 205,166.67
Dia. 125 mm (5") m' Rp 277,500.00
Dia. 150 mm (6") m' Rp 358,833.33
Dia. 200 mm (8") m' Rp 548,633.33

Pipa BSP, Sch 40 (standard ASTM

A120/A53) pjn = 6 m/btg
Dia. 15 mm (1/2") m' Rp 12,421.40
Dia. 20 mm (3/4") m' Rp 16,487.80
Dia. 25 mm (1") m' Rp 24,432.60
Dia. 32 mm (1 1/4") m' Rp 33,351.40
Dia. 40 mm (1 1/2") m' Rp 39,639.00
Dia. 50 mm (2") m' Rp 52,948.80
Dia. 65 mm (2 1/2") m' Rp 84,352.40
Dia. 80 mm (3") m' Rp 110,032.20
Dia. 100 mm (4") m' Rp 131,321.00
Dia. 125 mm (5") m' Rp 156,488.40
Dia. 150 mm (6") m' Rp 273,713.80
Dia. 200 mm (8") m' Rp 421,749.80

Pipa PVC AW, klas 10 kg/cm² (standard SNI)

Panjang = 4 m/btg
Dia. 15 mm (1/2") m' Rp 4,500.00
Dia. 20 mm (3/4") m' Rp 5,750.00
Dia. 25 mm (1") m' Rp 7,500.00
Dia. 32 mm (1 1/4") m' Rp 10,000.00
Dia. 40 mm (1 1/2") m' Rp 11,250.00

Page 487
Dia. 50 mm (2") m' Rp 13,750.00
Dia. 65 mm (2 1/2") m' Rp 20,000.00
Dia. 80 mm (3") m' Rp 24,750.00
Dia. 100 mm (4") m' Rp 42,200.00
Dia. 125 mm (5") m' Rp 72,150.00
Dia. 150 mm (6") m' Rp 100,000.00

POLYPROPYLENE PIPE (PPR PN-10)

Dia. 15 mm (1/2") m' Rp 8,400.00
Dia. 20 mm (3/4") m' Rp 10,800.00
Dia. 25 mm (1") m' Rp 15,600.00
Dia. 32 mm (1 1/4") m' Rp 22,800.00
Dia. 40 mm (1 1/2") m' Rp 37,200.00
Dia. 50 mm (2") m' Rp 44,040.00
Dia. 65 mm (2 1/2") m' Rp 60,000.00
Dia. 80 mm (3") m' Rp 88,800.00
Dia. 100 mm (4") m' Rp 132,750.00
Dia. 150 mm (6") m' Rp 360,000.00

KATUP & ACCESSORIES PIPA PPR

Gate valve (125 PSI/10 kg/cm2) PPR
Gate Valve PPR Dia. 20 mm (3/4") bh Rp 266,000.00
Gate Valve PPR Dia. 25 mm (1") bh Rp 360,000.00
Gate Valve PPR Dia. 32 mm (1 1/4") bh Rp 384,000.00
Gate Valve PPR Dia. 40 mm (1 1/2") bh Rp 694,000.00
Gate Valve PPR Dia. 50 mm (2") bh Rp 1,060,000.00
Gate Valve PPR Dia. 65 mm (2 1/2") bh Rp 1,422,000.00

KATUP & ACCESSORIES

Gate valve (125 PSI/10 kg/cm2)
Material : bronze
Dia. 15 mm (1/2") bh Rp 180,000.00
Dia. 20 mm (3/4") bh Rp 239,000.00
Dia. 25 mm (1") bh Rp 312,000.00
Dia. 32 mm (1 1/4") bh Rp 474,000.00
Dia. 40 mm (1 1/2") bh Rp 608,000.00
Dia. 50 mm (2") bh Rp 902,200.00
Dia. 65 mm (2 1/2") bh Rp 1,600,000.00
Dia. 80 mm (3") bh Rp 4,293,000.00
Dia. 100 mm (4") bh Rp 6,950,000.00
Dia. 150 mm (6") bh Rp 11,070,000.00

Check valve (125 PSI/10 kg/cm2)

Material : Bronze
Dia. 15 mm (1/2") bh Rp 193,500.00
Dia. 20 mm (3/4") bh Rp 285,800.00
Dia. 25 mm (1") bh Rp 432,900.00
Dia. 32 mm (1 1/4") bh Rp 589,000.00
Dia. 40 mm (1 1/2") bh Rp 779,000.00
Dia. 50 mm (2") bh Rp 2,145,900.00
Dia. 65 mm (2 1/2") bh Rp 2,950,000.00
Dia. 80 mm (3") bh Rp 3,570,000.00
Dia. 100 mm (4") bh Rp 5,430,000.00
Dia. 150 mm (6") bh Rp 9,160,000.00

Y - Strainer (150 PSI/20 kg/cm2)

Material : Bronze
Dia. 15 mm (1/2") bh Rp 289,000.00
Dia. 20 mm (3/4") bh Rp 473,000.00
Dia. 25 mm (1") bh Rp 608,000.00
Dia. 32 mm (1 1/4") bh Rp 836,000.00
Dia. 40 mm (1 1/2") bh Rp 1,172,000.00
Dia. 50 mm (2") bh Rp 1,580,000.00
Dia. 65 mm (2 1/2") bh Rp 1,992,000.00
Dia. 80 mm (3") bh Rp 2,300,000.00
Dia. 100 mm (4") bh Rp 3,820,000.00
Dia. 150 mm (6") bh Rp 7,600,000.00

Rubber Flexibel Joint

(JIS 10 K, 16 Bar Singel Bellow)
Dia. 15 mm (1/2") bh Rp 310,000.00
Dia. 20 mm (3/4") bh Rp 310,000.00
Dia. 25 mm (1") bh Rp 310,000.00
Dia. 32 mm (1 1/4") bh Rp 310,000.00
Dia. 40 mm (1 1/2") bh Rp 340,000.00
Dia. 50 mm (2") bh Rp 384,000.00
Dia. 65 mm (2 1/2") bh Rp 465,000.00
Dia. 80 mm (3") bh Rp 536,000.00
Dia. 100 mm (4") bh Rp 721,000.00
Dia. 125 mm (5") bh Rp 902,000.00
Dia. 150 mm (6") bh Rp 1,160,000.00
Safety Valve (4") bh Rp 18,790,000.00
Flow Meter (FM) dia 100 mm (4") bh Rp 6,800,000.00
Flow Swicth bh Rp 3,200,000.00
Automatic Air Vent dia 25 bh Rp 950,000.00

Page 488
Branch control valve 4" set Rp 13,500,000.00
Orifice bh Rp 9,878,900.00
Pressure Reducing Valve 4" bh Rp 18,200,000.00
Pressure Gauge bh Rp 680,000.00
Pressure Switch bh Rp 870,000.00
Tes Com Hidrant ls Rp 5,645,672.00
Presure Tank 500 liter bh Rp 12,450,000.00

SANITAIR
Bahan Stainless Steel
Clean Out, tipe H58-2 (2") bh Rp 186,875.00
Clean Out, tipe H58-3 (3") bh Rp 254,150.00
Clean Out, tipe H58-4 (4") bh Rp 299,000.00

Bahan Cash Iron

Roof Drain u/ Datar, dia. 50 mm (2") bh Rp 71,760.00
Roof Drain u/ Datar, dia. 80 mm (3") bh Rp 101,660.00
Roof Drain u/ Datar, dia. 100 mm (4") bh Rp 146,510.00

Bioseptictank 10 m3 unit Rp 69,800,000.00

Bioseptictank 20 m3 unit Rp 105,000,000.00
Bioseptictank 6 m3 unit Rp 36,700,000.00
Bioseptictank 3 m3 unit Rp 11,450,000.00
Pemasangan Jaringan PDAM ls Rp 18,200,000.00

Roof Tank Kap 5 m3 unit Rp 12,000,000.00

Roof Tank stainlist + dudukan Kap 1,5 m3 unit Rp 5,875,000.00

POMPA CEK BROSUR & HARGA

Pompa Transfer CR-10 set 69,692,000.00
Kapasitas : 400l/Menit
Head : 38 meter
Daya : 3,5 kw
Jenis : Pakaged (1set 2 pompa)

Pompa Booster Package 2 x CR 5 set 47,984,000.00

Kapasitas : 160 liter/menit
Head : 27,6 meter
Daya : 1,5 KW
Jenis : Pakaged (1set 2 pompa)

Pompa Sumpit set Rp 37,375,374.00

Kapasitas : 5 m3/jam
Head : 60,4 meter
Daya : 2,2 KW
Jenis : Pakaged (1set 2 pompa)
Lengkap dengan kontrol panel , Accesoriest Valve,kabel kontrol dan power
dari panel kontrol ke pompa dan accessories sesuai gambar dan
spesifikasi

Pompa hydrant Diesel (Standart NFPA) unit Rp 159,540,000.00 Ebara, Grunfost , Wilo
Tipe : Centrifugal end sunction
Kapasitas : 500 GPM
Head Max : 62 m
Operasi : Automatic On-Manual Off

Pompa hydrant electric (Standart NFPA) unit Rp 71,093,000.00 Ebara, Grunfost , Wilo
Tipe : Centrifugal end sunction
Kapasitas : 500 GPM
Head Max : 62 m
Operasi : Automatic On-Manual Off

Jockey Pump unit Rp 38,900,000.00 Ebara, Grunfost , Wilo

Tipe : Vertical multistage inline
Kapasitas : 50 GPM
Total Head : 67 m
Operasi : Automatic On-Manual Off

FIRE FIGHTING SYSTEM CEK SPEK & HARGA

Hydrant box (komplit)
Type : Indoor bh Rp 6,576,050.00
Panjang selang 30 meter
Nozzel

Hydrant box (komplit) bh Rp 6,376,050.00

Type : Outdoor
Panjang selang 30 meter
Nozzel
Head Sprinkler
Tipe : Pendent bh Rp 169,000.00

Page 489
 Fire Extinguisher,ABC (Dry chemical)
Kapasitas : 5 kg bh Rp 1,739,887.50

Pemipaan BSP Sch. 40

(Incl.Fitting & All Accessories)
dia. 100 mm (Pipa Riser ) (4")
dia. 65 mm ( 2,5")
dia. 40 mm (1,5")
Indoor Hydrant Box (IHB)
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories
Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :
Type CO2 Class B & C 3,5 kg Seamless, c/w support
Type Class ABC 3,5 kg Dry Chemical , c/w support

Pit Valve
ukuran 500 x 500 mm bh Rp 582,791.40
ukuran 1000 x 500 mm bh Rp 890,375.75

#REF!
lot Rp 3,500,000.00
AC DAN VENTILASI
Air Conditioner
Lantai 1
1 4- way ceiling cassette 15.400 BTU/h unit Rp 11,274,545.45
4- way ceiling cassette 36.200 BTU/h unit Rp 13,990,909.09
4- way ceiling cassette 28.000 BTU/h unit Rp 13,287,272.73
4- way ceiling cassette 24.200 BTU/h unit Rp 12,589,090.91
4- way ceiling cassette 19.100 BTU/h unit Rp 11,694,545.45
Wall Mounted 5.500 BTU/h unit Rp 7,489,090.91
Wall Mounted 19.100 BTU/h unit Rp 10,325,454.55
Wall Mounted 12.300 BTU/h unit Rp 8,083,636.36

Outdoor Unit kap.363.000 BTUh unit Rp 235,950,000.00

2 4- way ceiling cassette 20.500 BTU/h unit Rp 12,469,090.91

Wall Mounted 15.400 BTU/h unit Rp 8,198,181.82

Outdoor Unit kap.324.800 BTUh unit Rp 211,750,000.00

3 4- way ceiling cassette 19.100 BTU/h unit Rp 13,990,909.09

Outdoor Unit kap.382.200 BTUh unit Rp 244,750,000.00

4 4- way ceiling cassette 30.700 BTU/h unit Rp 13,412,727.27

Outdoor Unit kap.324.800 BTUh unit Rp 211,750,000.00

Y-Branch ARBLN01621 unit Rp 936,000.00

Y-Branch ARBLN03321 unit Rp 1,122,000.00
Y-Branch ARBLN07121 unit Rp 1,650,000.00
Y-Branch ARBLN14521 unit Rp 2,220,000.00
Outdoor Pipe Connection unit Rp 1,830,000.00
Standard 3 Wired Remocon unit Rp 1,854,545.45
Wireless Remocon unit Rp 1,122,000.00
AC Smart 5 unit Rp 30,000,000.00
Air Purifying Kit - 4-Way Cassette unit Rp 4,909,090.91

Pipa Refrigerant
Dia. 6.35 mm (1/4") m' Rp 21,000.00
Dia. 9.53 mm (3/8") m' Rp 29,900.00
Dia. 12.70 mm (1/2") m' Rp 47,000.00
Dia. 15.88 mm (5/8") m' Rp 67,900.00
Dia. 19.05 mm (3/4") m' Rp 86,200.00
Dia. 22.23 mm (7/8") m' Rp 107,000.00
Dia. 28.58 mm (1 1/8") m' Rp 160,000.00
Dia. 34.93 mm (1 3/8") m' Rp 224,000.00
Dia. 41.28 mm ( 1 5/8") m' Rp 287,000.00
Dia. 53.98 mm (2 1/8") m' Rp 442,000.00
Dia. 66.68 mm (2 5/8") m' Rp 698,000.00

Exhaust Fan
Ceiling Type
kapasitas 100 CFM unit Rp 540,960.00
Wall Type
Kapasitas 500 CFM unit Rp 2,323,456.00
Axial Exhaust Fan
kapasitas 4000 Cfm unit Rp 24,500,000.00
kapasitas 4000 Cfm unit Rp 24,500,000.00
FAG 1000x300mm bh Rp 987,890.00
RAG 600x300mm bh Rp 887,890.00

PEKERJAAN PENANGKAL PETIR

INSTALASI

Page 490
 Arester Lightning protection radius 70 meter unit Rp 9,500,000.00
Tiang pipa dia 65 = 3 meter + acessories unit Rp 1,200,000.00
Down Conduktor BC 70mm + accessories m' Rp 89,000.00
Grounding System max. 3 ohm lot Rp 2,100,000.00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
Biaya Instalasi lot Rp 2,250,000.00
Material Bantu lot Rp 175,000.00
Testing & Comissioning included perijinan dari DEPNAKER lot Rp 4,500,000.00
Bracket, Seal , Test Box , dls lot Rp 890,000.00

Pentanahan ( Grounding Panel )

Body Panel MDP
Pentanahan ( Grounding Panel )
Body Panel MDP
Body pada semua panel distribusi daya tegangan rendah
Body Peralatan pada Sistem Elektronik
Item SBB:
Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) bh Rp 3,500,000.00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
Termination R.Supporting Material lot Rp 250,000.00
Kabel BC 50 mm2 m Rp 80,000.00
Material Bantu lot Rp 200,000.00
Testing & Commissioning lot Rp 300,000.00
kabel BC Rp 2,600.00
Copper Rod Rp 550.00
clamp rod, Rp 4,000.00
kontrol Box Rp 550.00

PASSENGER ELEVATOR KAPASITAS 1000KG / 13 ORANG,4 LT / 4 STOP / 4 DOOR unit Rp 885,000,000.00

Instalasi, kabel Power, Grounding System, Assesories & Perijinan
hingga Peralatan dapat berfungsi dengan baik.
DENGAN SPESIFIKASI SEBAGAI BERIKUT :
A Drive machine / Elevator machine / Mesin elevator :
Gearless traction machine permanent magnet with machine room
Daya mesin : 6.3 KW, 380 V, 3 Phase, 14A, 25.3 HZ, Lighting : 220 V, 50 HZ
Maximum axial shaft load : 7000 Kg, Torque 669 Nm
Power supply : 380 V, 3 Phase 50 HZ, Lighting : 220 V, 50 HZ

B Main Elevator Controller :

Control drive : VVVF Close Loop
Control system : CPU / PLC

c Operational System Elevator : Simplex Full Collective

d Hoistway / Shaft / Ruang Luncur Elevator

Dimensi shaft : Lebar (W) 2150 mm X Panjang (D) 2200 mm
Kedalaman pit ground : 1500 mm
Tinggi tiap lantai : Lt.B=Lt.1=Lt.2=Lt.3= @4000, Lt.4/ Overhead=4300 mm
Dimensi ruang mesin lift : Lebar (W) 2150 x Panjang (D) 2200 x Tinggi 2200 (H) mm

e Elevator car Size and decoration

Inside Car Size(W*D*H)(mm) :1600*1400*2400
Car Side Walls Finishing : Hairline stainless steel
Car Rear Walls Finishing : Hairline stainless steel & Mirror Etching stainless steel finish
Car Door finishing: :Hairline stainless steel
Handrail : Stainless steel plate
Flooring : Marble
Ceiling & Lighting : Hairline stainless finish with lamp led
C O P : Soft push button, Hairline Stainless steel panel COP with LCD display
Ventilation : 1 nos. of Noiseless Electric blower with side vents
Car sill : Extruded hard aluminum
Safety device : Gradual Type
Pit Buffers : spring type

f Desain pintu luar / entrance design

Opening pintu luar : Automatic Center Opening 2 Panel, Lebar 900 x 2100 mm
Bahan pintu luar : Hairline stainless steel
H O P : Soft push button, Hairline Stainless steel panel with LCD display on all floors
Jamb type : Narrow jamb, Hairline stainless steel

g Standard function : Fault self-diagnosis

VVVF drive Repeated door opening & closing
VVVF door operator up/down over-run limit protection
Automatic pass without stop Ascending car over speed protection

Page 491
 Automatically adjust door opening time Descending car over speed protection
Reopen with hall call Five way intercom
Express door closing Alarm bell
Car stops and door opens Fire emergency return
Car arrival gong car ventilation, light automatic shut off
Command register cancel Remote shut off
Infrared ray curtain Electro magnetic brake
Emergency car lighting Full high multi beam door protection
Inching running Car call cancel
Designated stop Hydarulic buffer
Overload holding stop ARD (Automatic Rescue Device )
Anti-stall timer protection Optional function
Start protection control Air Sterilizer system di dalam cabin lift
Inspection operation untuk menetralisir virus

h Biaya pemasangan unit elevator dan ijin disnaker unit Rp 45,000,000.00

Biaya test commisioning unit Rp 5,000,000.00
Biaya mobilisasi lot Rp 10,000,000.00

PENGADAAN GENSET
pengadaan dan pemasangan unit Genset beserta panel ATS/AMF Genset
Grounding Genset beserta accesoriesnya sehingga dapat berfungsi dengan baik

Diesel generating set

- Kap. 300 kVA Type Silent (Original/ada sertifikat keaslian keagenan)
- Engine : S12-VI, 1500 rpm

220 / 380 V, 3 Phase, 50 Hz, 1500 rpm

- Rumah genset + ground tank

Panel ATS - AMF

MCCB 4P 70kA 630A ELECTRONIC (630AF) unit Rp 15,770,000 1
+ AUX.SWITCH for S630GE unit Rp 150,000 1
+ ALARM.SWITCH for S630GE unit Rp 150,000 1
+ UVT for S630GE unit Rp 1,300,000 1
+ MOTOR for S630GE unit Rp 12,790,000 1
DIGITAL MULTIFUNCTION METER (96x96), LCD WITH COM RS485 unit Rp 1,670,000 1
+ CT 800/5 A (10 VA) HG50I-800 unit Rp 100,000 3
AMPEREMETER DC 0 - 20A CLS 1.5 (72x72) HPM72/A20 unit Rp 140,000 1
VOLTMETER DC 0 - 30A CLS 1.5 (72x72) HPM72/V30 unit Rp 140,000 1
BATT.CHARGER 1PH 9701 (24VDC) unit Rp 1,710,000 1
AMF CONTROL MODULE 4520 CT+RCT+CC u/ GENSET < 500 KVA unit Rp 3,800,000 1
EMERGENCY PUSH BUTTON unit Rp 140,000 1
PROTECTION EMERGENCY unit Rp 40,000 1
PUSH BUTTON, SKB2-EA 145/135 unit Rp 10,000 4
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz unit Rp 10,000 8
MCB 1P- 6KA 6 A ( FUSE ) unit Rp 30,000 10
A-O-M SELECTOR SWITCH 1P, HS1AM unit Rp 60,000 1
HORN 220V AC / 24V DC unit Rp 210,000 1
HOUR COUNTER type BZ 142-5 unit Rp 360,000 1
TIME RELAY TYPE H3CRA-8 unit Rp 690,000 1
CONTROL RELAY unit Rp 1,870,000 1
TERMINAL BLOK unit Rp 2,400,000 1
MICRO SWITCH Type CZ-7310 unit Rp 50,000 1
LAMPU LED ATN 5 WATT unit Rp 80,000 1
BOX - FREE STANDING Type unit
180 x 80 x 80 cm (Flat 2 mm) INDOOR unit Rp 9,680,000 1
CU (BUSBAR) unit Rp 2,710,000 1
ACCESSORIS unit Rp 8,900,000 1

Panel MDP
MCCB 4P 70kA 630A ELECTRONIC (630AF) unit 15,770,000 2
+ AUX.SWITCH for S630GE unit Rp 150,000 2
+ ALARM.SWITCH for S630GE unit 150,000.00 2.00
+ UVT for S630GE unit 1,300,000.00 2.00
+ MOTOR for S630GE unit 12,790,000.00 2.00
-
MCCB 3P 36kA 400A (250A-400A) ADJUSTABLE (400A unit 5,080,000.00 1.00
MCCB 3P 40kA 100A (63A-100A) ADJUSTABLE (160AF unit 1,380,000.00 1.00
MCCB 3P 40kA 63A (40A-63A) ADJUSTABLE (160AF) unit 1,380,000.00 2.00
MCCB 3P 40kA 40A (25A-40A) ADJUSTABLE (160AF) unit 1,380,000.00 2.00
MCCB 3P 40kA 40A (25A-40A) ADJUSTABLE (160AF) unit 1,380,000.00 2.00
LOAD BREAK SWITCH 3P 400A + HANDLE unit 2,120,000 1

Page 492
DIGITAL MULTIFUNCTION METER (96x96), LCD WIT unit 1,670,000 2
+ CT 800/5 A (10 VA) HG50I-800 unit 100,000.00 6.00
kWh meter 3 phase, by CT input........../5A, 187-456VAC unit 3,420,000.00 2.00
+ CT 800/5 A (10 VA) HG50I-800 unit 100,000.00 6.00
VOLTAGE RELAY 3PHASE380 VAC, 2 FREE OUTPUT unit 1,410,000.00 1.00
PUSH BUTTON, SKB2-EA 145/135 unit 10,000.00 4.00
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz unit 10,000 10
MCB 1P- 6KA 6 A ( FUSE ) unit 30,000.00 14.00
A-O-M SELECTOR SWITCH 1P, HS1AM unit 60,000.00 1.00
A-O-M SELECTOR SWITCH 2P, HS2AM unit 80,000.00 1.00
TIME RELAY TYPE H3CRA-8 unit 690,000 3
CONTROL RELAY LOT 800,000.00 1.00
TERMINAL BLOK LOT 2,340,000.00 1.00
MCB 3P- 4.5KA 20 A / Acti 9 iK60a unit 290,000.00 2.00
MICRO SWITCH Type CZ-7310 unit 50,000.00 2.00
LAMPU LED ATN 5 WATT unit 80,000.00 2.00
BOX - FREE STANDING Type
180 x 80 x 80 cm (Flat 2 mm) INDOOR unit 9,680,000 2
CU (BUSBAR) LOT 5,190,000.00 1.00
ACCESSORIS unit 8,900,000.00 1.00
2.00
1

Page 493
ANALISA BIAYA KONSTRUKSI (ABK)

NO.
JENIS PEKERJAAN SAT.

PANEL
1 1 Unit - Panel LVMDP
a. Bahan : - Box Panel LVMDP unit
- MCCB 100A-200 A 3P 36 kA + Motoriz bh
- MCCB 40 A 3P 36 kA bh
- Capasitor Bank 400 Kvar bh
Kilowatt -hour (kWh) bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 50 mm2 m'
- Busbar 600 A m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Panel LVMDP

1 1 Unit - Panel SDP - 1

a. Bahan : - Box Panel SDP unit
- MCCB 20 A - 50 A 3P 10 kA bh
- MCB 16 A 3P 6 kA bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 50 mm2 m'
- Busbar 600 A m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

 - Pekerja OH
- Peralatan OH

Unit - Panel SDP - 1

1 1 Unit - Panel SDP - AC

a. Bahan : - Box Panel SDP unit
- MCCB 200 A - 250 A 3P 10 kA bh
- MCCB 50 A 3P 6 kA bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 50 mm2 m'
- Busbar 600 A m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Panel SDP - AC

1 1 Unit - Panel SDP - Pompa

a. Bahan : - Box Panel SDP unit
- MCCB 750 A - 250 A 3P 10 kA bh
- MCCB 20 A 3P 6 kA bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 50 mm2 m'
- Busbar 600 A m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Panel SDP - Pompa

1 1 Unit - Panel Exhaust fan

a. Bahan : - Box Panel SDP unit
- MCCB 50 A 3P 36 kA bh
 - MCCB 16 A 3P 36 kA bh
- MCCB 25 A 3P 36 kA bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 50 mm2 m'
- Busbar 600 A m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Panel Exhaust fan

1 1 Unit - Panel LIFT

a. Bahan : - Box Panel SDP unit
- MCCB 100 A 3P 36 kA bh
- MCCB 80 A 3P 36 kA bh
- MCCB 25 A 3P 36 kA bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 50 mm2 m'
- Busbar 600 A m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Panel LIFT

1 1 Unit - Panel External

a. Bahan : - Box Panel SDP unit
- MCB 16 A 3P 6 kA bh
- MCB 10 A 1P 6 kA bh
- Timer Switch bh
- Indicator Lamp bh
- Fuse 2A bh
 - Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 50 mm2 m'
- Busbar 600 A m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Panel External

1 Unit - Panel Utilitas / Hydrant

a. Bahan : - Box Panel SDP unit
- MCCB 200 A 3P 25 kA bh
- MCCB 10 A 1P 6 kA bh
- Indicator Lamp bh
- Fuse 2A 0 bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 50 mm2 m'
- Busbar 600 A m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Panel Utilitas / Hydrant

2 1 Unit - Panel PP- OUTDOOR AC

a. Bahan : - Box panel 100 x 80 x 30 cm unit
- MCCB 250 A - 400 A 3P 50 kA bh
- MCCB 100 A 3P 50 kA bh
- MCCB 60 A 3P 50 kA bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 6 mm2 m'
 - Busbar CU 5 (12 x 2 mm2) m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Panel PP- OUTDOOR AC

4 1 Unit - PP- AC 1
a. Bahan : - Box panel 80 x 60 x 40 cm unit
- MCCB 50 A 3P 16 kA bh
- MCB 16 A 1P 6 kA bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 4 mm2 m'
- Busbar CU 5 (12 x 2 mm2) m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - PP- AC 1

4 1 Unit - PP- AC 2
a. Bahan : - Box panel 80 x 60 x 40 cm unit
- MCCB 50 A 3P 16 kA bh
- MCB 16 A 1P 6 kA bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 4 mm2 m'
- Busbar CU 5 (12 x 2 mm2) m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - PP- AC 2
4 1 Unit - PP- AC 3
a. Bahan : - Box panel 80 x 60 x 40 cm unit
- MCCB 50 A 3P 16 kA bh
- MCB 16 A 1P 6 kA bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 4 mm2 m'
- Busbar CU 5 (12 x 2 mm2) m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - PP- AC 3

4 1 Unit - Panel PP-Penerangan -1

a. Bahan : - Box panel 80 x 60 x 40 cm unit
- MCCB 25 A 3P 36 kA bh
- MCB 6 A 1P 6 kA bh
- MCB 10 A 1P 6 kA bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 4 mm2 m'
- Busbar CU 5 (12 x 2 mm2) m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Panel PP-Penerangan -1

4 1 Unit - Panel PP-Penerangan -2

a. Bahan : - Box Panel 80 x 60 x 40 unit
- MCCB 25 A 3P 36 kA bh
 - MCB 6 A 1P 6 kA bh
- MCB 10 A 1P 6 kA bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 4 mm2 m'
- Busbar CU 5 (12 x 2 mm2) m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Panel PP-Penerangan -2

4 1 Unit - Panel PP-Penerangan -3

a. Bahan : - Box Panel 80 x 60 x 40 unit
- MCCB 16 A 3P 36 kA bh
- MCB 6 A 1P 6 kA bh
- MCB 10 A 1P 6 kA bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 150/5A bh
- Grounding cable BC 4 mm2 m'
- Busbar CU 5 (12 x 2 mm2) m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Panel PP-Penerangan -3

1 1 Unit - Panel Pompa Booster

a. Bahan : - Box panel 60 x 40 x 25 cm unit
- MCB 32 A 3P 20 kA bh
- MCB 16 A 1P 4,5 kA bh
- MCB 10 A 1P 4,5 kA bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
 - Volt meter bh
- Selector switch bh
- CT 75/5A bh
- Grounding cable BC 4 mm2 m'
- Busbar CU 5 (12 x 2 mm2) m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Panel Pompa Booster

2 1 Unit - Panel Pompa Transfer

a. Bahan : - Box panel 60 x 40 x 25 cm unit
- MCB 32 A 3P 25 kA bh
- MCB 16 A 1P 4,5 kA bh
- MCB 10 A 1P 4,5 kA bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 75/5A bh
- Grounding cable BC 4 mm2 m'
- Busbar CU 5 (12 x 2 mm2) m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Panel Pompa Transfer

11 1 Unit - Panel Kontrol

a. Bahan : - Box panel 120 x 80 x 30 cm unit
- MCB 40 A 3P 10 kA bh
- Saklar bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 100/5A bh
- Grounding cable BC 4 mm2 m'
- Busbar CU 5 (12 x 2 mm2) m'
- Accessories ls
 b. Tenaga : - Tukang listrik OH
- Pekerja OH
- Peralatan OH

Unit - Panel Kontrol

11 1 Unit - Panel Kontrol

a. Bahan : - Box panel 120 x 80 x 30 cm unit
- MCB 40 A 3P 10 kA bh
- Saklar bh
- Indicator Lamp bh
- Fuse 2A bh
- Ampermeter bh
- Volt meter bh
- Selector switch bh
- CT 100/5A bh
- Grounding cable BC 4 mm2 m'
- Busbar CU 5 (12 x 2 mm2) m'
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Panel Kontrol

11 1 Unit - Trafo 1000 Kva

a. Bahan : - #REF! unit
- alat Bantu ls
- Sewa Porklip jam

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Trafo 1000 Kva

11 1 Unit - Cubical Incoming

a. Bahan : - Cubical Incoming 20KV unit
- alat Bantu bh
- Sewa Porklip jam

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Cubical Incoming

11 1 Unit - Cubical Outgoing
a. Bahan : - Cubical Outgoing unit
- alat Bantu bh
- Sewa Porklip jam

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Cubical Outgoing

11 1 Capasitor Bank
a. Bahan : - Capasitor Bank unit
- alat Bantu bh

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Capasitor Bank

11 1 Unit - PANEL ATS-AMF

a. Bahan : - Panel ATS-AMF unit
- alat Bantu bh
- Sewa Porklip jam

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - PANEL ATS-AMF

11 1 Unit - Genset 100 KVA type Silent

a. Bahan : - Genset 100 kva type silent unit
- alat Bantu bh
- AMF bh
- ATS bh
- Sewa Porklip jam

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan OH

Unit - Genset 100 KVA type Silent

 KABEL
1 1 m' - Kabel NYY 4X(1X150) mm²
a. Bahan : - Kabel NYY 4 x 150 m'
- BC 10 mm m'
- Accesoriest ls
b. Tenaga : - Tukang listrik OH
- Pekerja OH
- Mandor OH

m' - Kabel NYY 4X(1X150) mm²

2 1 m' - Kabel NYY 4x(4X1X250 mm²)

a. Bahan : - Kabel NYY 4x(4x1x250mm) m'
- BC 10 mm m'
- Accesoriest ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel NYY 4x(4X1X250 mm²)

1 1 m' - Kabel FRC 4X400 mm²

a. Bahan : - Kabel NYY 4x(4x1x250mm) m'
- BC 10 mm m'
- Accesoriest ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel FRC 4X400 mm²

1 1 m' - Kabel N2XSEFGBY 3X95 mm²

a. Bahan : - Kabel N2XSEFGBY 3X95 mm² m'
- BC 10 mm m'
- Accesoriest ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel N2XSEFGBY 3X95 mm²

1 1 m' - Kabel NYY 4X185 mm²

 a. Bahan : - Kabel NYY 4 x 250 m'
- BC 10 mm m'
- Accesoriest ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel NYY 4X185 mm²

1 1 Kabel NYFGBY 4 x 150

a. Bahan : - Kabel NYFGBY 4 x 150 m'
- BC 10 mm m'
- Accesoriest ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

Kabel NYFGBY 4 x 150

3 1 m' - Kabel NYY 4X250 mm²

a. Bahan : - Kabel NYY 4 x 250 m'
- BC 10 mm m'
- Accesoriest ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel NYY 4X250 mm²

1 1 m' - Kabel NYY 4X95 mm²

a. Bahan : - Kabel NYY 4 x 95 m'
- BC 10 mm m'
- Accesoriest ls

b. Tenaga : - Tukang listrik OH

 - Pekerja OH
- Mandor OH

m' - Kabel NYY 4X95 mm²

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

1 1 m' - Kabel NYY 4 x 4 mm²

a. Bahan : - Kabel NYY 4 x4 mm² m'

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel NYY 4 x 4 mm²

1 1 m' - Kabel NYY 4 x 6 mm²

a. Bahan : - Kabel NYY 4 x 6 mm² m'

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel NYY 4 x 6 mm²

1 1 m' - Kabel NYY 4 x 10 mm²

a. Bahan : - Kabel NYY 4 x 10 mm² m'

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel NYY 4 x 10 mm²

1 1 m' - Kabel NYY 4 x 16 mm²

a. Bahan : - Kabel NYY 4 x 16 mm² m'

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel NYY 4 x 16 mm²

2 1 m' - Kabel NYY 4 x 25 mm²
a. Bahan : - Kabel NYY 4 x 25 mm² m'

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel NYY 4 x 25 mm²

3 1 m' - Kabel NYY 4 x 35 mm²

a. Bahan : - Kabel NYY 4 x 35 mm² m'

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel NYY 4 x 35 mm²

1 1 m' - Kabel NYY 4 x 70 mm²
a. Bahan : - Kabel NYY 4 x 70 mm² m'

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel NYY 4 x 70 mm²

4 1 m' - Kabel NYY 4 x 50 mm²

a. Bahan : - Kabel NYY 4 x 50 mm² m'

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel NYY 4 x 50 mm²

3 1 m' - Kabel NYY 2 (2 x 1,5) mm²
a. Bahan : - Kabel NYY 2 (2 x 1,5) mm² m'
- Pipa Conduit m

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel NYY 2 (2 x 1,5) mm²

1 1 m' - Kabel NYY 3 x 2,5 mm²

a. Bahan : - Kabel NYY 3 x 2,5 mm² m'
- Pipa Conduit m

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

1 1 m' - Kabel NYY 4 x 2,5 mm²

a. Bahan : - Kabel NYY 4 x 2,5 mm² m'
- Pipa Conduit m

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

4 1 m' - Kabel NYY 3 (2 x 1,5) mm²

a. Bahan : - Kabel NYY 2 (2 x 1,5) mm² m'
- Pipa Conduit m
 b. Tenaga : - Tukang listrik OH
- Pekerja OH
- Mandor OH

m' - Kabel NYY 3 (2 x 1,5) mm²

1 1 m' - Kabel FRC 4 X 95 mm²
a. Bahan : - Kabel FRC 4 X 35 m'
- Pipa Conduit m

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel FRC 4 X 95 mm²

5 1 m' - Kabel FRC 4 X 35 mm²

a. Bahan : - Kabel FRC 4 X 35 m'
- Pipa Conduit m

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel FRC 4 X 35 mm²

6 1 m' - Kabel FRC 4 X 25 mm² + BC 16 mm2

a. Bahan : - Kabel FRC 4 X 25 m'
- Kabel BC 16 mm2 m'
- Pipa Conduit m

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel FRC 4 X 25 mm² + BC 16 mm2

7 1 m' - Kabel FRC 4 X 6 mm²+ BC 16 mm2
a. Bahan : - Kabel FRC 4 X 6 m'
- Kabel BC 16 mm2 m'
- Pipa Conduit m

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Mandor OH

m' - Kabel FRC 4 X 6 mm²+ BC 16 mm2

KABEL TRAY DAN LADDER

1 1 m' - Kabel Tray 300 x 100 mm
a. Bahan : - Kabel Tray 300 x 100 mm m'
- Elbow 300 x 100 mm m'
- Tee 300 x 100 mm m'
- Cross 300 x 100 mm m'
- Support material ls
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan ls

m' - Kabel Tray 300 x 100 mm

2 1 m' - Kabel Tray 200 x 100 mm

a. Bahan : - Tray 200 x 100 mm m'
- Elbow 200 x 100 mm m'
- Tee 200 x 100 mm m'
- Cross 200 x 100 mm m'
- Support material ls
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan ls

m' - Kabel Tray 200 x 100 mm

3 1 m' - Kabel Ladder 300 x 100 mm

a. Bahan : - Kabel Ladder 300 x 100 mm m'
- Elbow 300 x 100 mm m'
- Tee 300 x 100 mm m'
- Cross 300 x 100 mm m'
- Support material ls
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan ls

m' - Kabel Ladder 300 x 100 mm

4 1 m' - Kabel Ladder 200 x 100 mm

a. Bahan : - Kabel Ladder 200 x 100 mm m'
- Elbow 200 x 100 mm m'
 - Tee 200 x 100 mm m'
- Cross 200 x 100 mm m'
- Support material ls
- Accessories ls

b. Tenaga : - Tukang listrik OH

- Pekerja OH
- Peralatan ls

m' - Kabel Ladder 200 x 100 mm

TITIK LAMPU

1 1 Bh - Lampu 2 x 36 W Inbow Cover Acrylic

a. Bahan : - TLD 2X36 W RMI PREMIUM T8 EBC 8 Bh

b. Tenaga : - Pekerja %

Bh - Lampu 2 x 36 W Inbow Cover Acrylic

2 1 Lampu TMS 012 1x16 LED Tube

a. Bahan : - Lampu TMS 012 1x16 LED Tube Bh

b. Tenaga : - Pekerja %

Lampu TMS 012 1x16 LED Tube

3 1 Lampu LED Fluodlight BVP 100Watt

a. Bahan : - Lampu LED Fluodlight BVP 100Watt Bh

b. Tenaga : - Pekerja %

Lampu LED Fluodlight BVP 100Watt

4 1 Lampu TCW Weatherproof 1x36 EBC

a. Bahan : - Lampu TCW Weatherproof 1x36 EBC Bh

b. Tenaga : - Pekerja %

Lampu TCW Weatherproof 1x36 EBC

5 1 Lampu RMI 2x18 watt

a. Bahan : - Lampu RMI 2x18 watt Bh

b. Tenaga : - Pekerja %

Lampu RMI 2x18 watt

4 1 Lampu RMI 2x18 watt + battery
a. Bahan: - Lampu RMI 2x18 watt + battery Bh

b. Tenaga : - Pekerja %

Lampu RMI 2x18 watt + battery

5 1 Lampu Downlight Panel LED 13Watt

a. Bahan : - Lampu Downlight Panel LED 13Watt Bh

b. Tenaga : - Pekerja %

Lampu Downlight Panel LED 13Watt

4 1 Lampu Exit Emergency

a. Bahan : - Lampu Exit Emergency Bh

b. Tenaga : - Pekerja %

Lampu Exit Emergency

1 1 Lampu Downlight Outbow 11 Watt

a. Bahan : - Lampu taman Sorot 5 Watt Bh

b. Tenaga : - Pekerja %

Lampu Downlight Outbow 11 Watt

1 1 Bh - DINDING
a. Bahan : - Lampu Dinding Bh

b. Tenaga : - Pekerja %

Bh - DINDING

5 1 Lampu Downlight LED 5 Watt

a. Bahan : - Lampu Downlight LED 5 Watt Bh

b. Tenaga : - Pekerja %

Lampu Downlight LED 5 Watt

6 1 Bh - Lampu Down Light LED 18 W outbow

a. Bahan : - Lampu Down Light 1x18W outbow 370 Bh

b. Tenaga : - Pekerja %
 Bh - Lampu Down Light LED 18 W outbow

7 1 Lampu TMS 012 1x16 LED Tube +Batteray

a. Bahan : - Lampu TMS 012 1x16 LED Tube +Batt Bh

b. Tenaga : - Pekerja %

Lampu TMS 012 1x16 LED Tube +Batteray

8 1 Bh - Lampu Sorot 1000 Watt

a. Bahan : - Lampu 1000 Watt Bh

b. Tenaga : - Pekerja %

Bh - Lampu Sorot 1000 Watt

9 1 Lampu PJU LED 100 Include Tiang dan Pondasi

a. Bahan : - Lampu PJU LED 100 Include Tiang dan Bh

b. Tenaga : - Pekerja %

Lampu PJU LED 100 Include Tiang dan Pon

8 1 Bh - Lampu 2 x 18 W Inbow Cover Acrylic

a. Bahan : - RMI SK Premium T8 EBC 865 Bh

b. Tenaga : - Pekerja %

Bh - Lampu 2 x 18 W Inbow Cover Acrylic

TITIK INSTALASI
1 1 Bh - Saklar Tunggal
a. Bahan : - Saklar Tunggal bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Bh - Saklar Tunggal

2 1 Bh - Saklar Ganda
a. Bahan : - Saklar Ganda bh

b. Tenaga : - Tukang OH
- Pekerja OH
 - Mandor OH

Bh - Saklar Ganda

3 1 Bh -Saklar Hotel
a. Bahan : - Saklar Hotel bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Bh -Saklar Hotel

3 1 Bh -Grid Switch 4 Gang

a. Bahan : - Bh -Grid Switch 4 Gang bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Bh -Grid Switch 4 Gang

4 1 Grid Switch 10 gang

a. Bahan : - Grid Switch 10 gang bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Grid Switch 10 gang

4 1 Bh -Grid Switch 6 Gang

a. Bahan : - Bh -Grid Switch 6 Gang bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Bh -Grid Switch 6 Gang

5 1 Bh -Stop Kontak 1 Phase

a. Bahan : - Stop Kontak bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH
 Bh -Stop Kontak 1 Phase

6 1 Bh -Stop Kontak 1 Phase type floor

a. Bahan : - Stop Kontak type floor bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Bh -Stop Kontak 1 Phase type floor

7 1 Titik - Instalasi Penerangan

a. Bahan : - Kabel, NYM 3 x 2,5 mm2 m
- Pipa Conduit m
- Socket Pipa (1 Sock per 3 m) Bh
- Tee Doos Bh
- Klem Pipa Bh
- Flexibel Pipe m
- Material bantu ls

b. Tenaga : - Tukang listrik . OH

- Pekerja OH
- Mandor OH

Titik - Instalasi Penerangan

1 1 Titik - Instalasi Penerangan PJU

a. Bahan : - Kabel, NYFGBY 3 x 2,5 mm2 m
- Pipa Conduit m
- Socket Pipa (1 Sock per 3 m) Bh
- Tee Doos Bh
- Klem Pipa Bh
- Flexibel Pipe m
- Material bantu ls

b. Tenaga : - Tukang listrik . OH

- Pekerja OH
- Mandor OH

Titik - Instalasi Penerangan PJU

8 1 Titik - Instalasi Stop Kontak Daya 1 Phase

a. Bahan : - Kabel, NYM 3 x 2,5 mm2 m
- Pipa Conduit m
- Socket Pipa (1 Sock per 3 m) Bh
- Tee Doos Bh
 - Klem Pipa Bh
- Flexibel Pipe m
- Material bantu ls

b. Tenaga : - Tukang listrik . OH

- Pekerja OH
- Mandor OH

Titik - Instalasi Stop Kontak Daya 1 Phase

9 1 Titik - Instalasi Daya AC

a. Bahan : - Stop Kontak AC m
Kabel, NYM 3 x 2,5 mm2 m
- Pipa Conduit m
- Socket Pipa (1 Sock per 3 m) Bh
- Tee Doos Bh
- Klem Pipa Bh
- Flexibel Pipe m
- Material bantu ls

b. Tenaga : - Tukang listrik . OH

- Pekerja OH
- Mandor OH

Titik - Instalasi Daya AC

10 1 Titik - Instalasi Exhaust fan

a. Bahan : - Kabel, NYM 3 x 2,5 mm2 m
- Pipa Conduit m
- Socket Pipa (1 Sock per 3 m) Bh
- Tee Doos Bh
- Klem Pipa Bh
- Flexibel Pipe m
- Material bantu ls

b. Tenaga : - Tukang listrik . OH

- Pekerja OH
- Mandor OH

Titik - Instalasi Exhaust fan

1 PC + CD Player EXO i7
a. Bahan : - PC + CD Player EXO i7 bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH
 PC + CD Player EXO i7

1 NVR System 16 Channel

a. Bahan : - NVR System 16 Channel bh
- Hardisk 2 TB bh
b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

NVR System 16 Channel

1 NVR System 24 Channel

a. Bahan : - NVR System 24 Channel bh
- Hardisk 2 TB bh
b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

NVR System 24 Channel

1 Indoor Camera CCTV IP Indoor 2 MP 1/3 WDR (Hikvision)

a. Bahan : - Indoor Camera CCTV IP Indoor 2 MP 1/ bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Indoor Camera CCTV IP Indoor 2 MP 1/3 W

1 Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR

a. Bahan : - Camera HBL CCTV IP Outdoor 2 MP 1 bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Camera HBL CCTV IP Outdoor 2 MP 1/3 W

1 Swicthhub + Box
a. Bahan : - Swicthhub + Box bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Swicthhub + Box
 1 TV Monitor 32 "
a. Bahan : - TV Monitor 32 " bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

TV Monitor 32 "

1 Cabinet Rack 10U

a. Bahan : - Cabinet Rack 10U bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Cabinet Rack 10U

1 Adaptor
a. Bahan : - Adaptor bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Adaptor

1 UPS 1 KVA
a. Bahan : - UPS 1 KVA bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

UPS 1 KVA

14 1 Titik - Instalasi CCTV

a. Bahan : - Inst. CCTV UTP CAT 6 m
- Pipa Conduit m
- Socket Pipa (1 Sock per 3 m) Bh
- Tee Doos Bh
- Klem Pipa Bh
- Material bantu ls

b. Tenaga : - Tukang listrik . OH

- Pekerja OH
- Mandor OH
 Titik - Instalasi CCTV

1 Master Control Fire Alarm 1 Loop

a. Bahan : - Master Control Fire Alarm 1 Loop bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Master Control Fire Alarm 1 Loop

1 Annuciator
a. Bahan : - Annuciator bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Annuciator

1 Surge Aresster Schneider PF201P+N

a. Bahan : - Surge Aresster Schneider PF201P+N bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Surge Aresster Schneider PF201P+N

1 Master Intercome (Fire Phone)

a. Bahan : - Master Intercome (Fire Phone) bh

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Master Intercome (Fire Phone)

1 Main Distribution Frame 50 pairs size:50x40x13cm MDF

a. Bahan : - Main Distribution Frame 50 pairs siz bh
- Addresable Zone Monitor Unit bh
- Addressable output Interface bh
- addressable Dual I/O Module bh

b. Tenaga : - Tukang OH
- Pekerja OH
 - Mandor OH

Main Distribution Frame 50 pairs size:50x40

1 Setting dan programming panel 1 loop

a. Bahan : - Setting dan programming panel 1 loop ls

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Setting dan programming panel 1 loop

1 Setting dan programming detector addressable

a. Bahan : - Setting dan programming detector addr unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Setting dan programming detector addressa

1 Setting dan connecting MDF

a. Bahan : - Setting dan connecting MDF unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Setting dan connecting MDF

1 Commissioning testing
a. Bahan : - Commissioning testing ls

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Commissioning testing

1 Rate of Rise Heat Detector

a. Bahan : - Rate of Rise Heat Detector unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Rate of Rise Heat Detector

1 Smoke Detector
a. Bahan : - Smoke Detector unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Smoke Detector

1 Fixed Heat Detector

a. Bahan : - Fixed Heat Detector unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Fixed Heat Detector

1 ROR Heat Detector

a. Bahan : - ROR Heat Detector unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

ROR Heat Detector

1 Water Flow Switch Potter VSR-2 2,5"

a. Bahan : - Water Flow Switch Potter VSR-2 2,5" unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Water Flow Switch Potter VSR-2 2,5"

1 Tamper Switch Potter OSYSU-1 Viking

a. Bahan : - Tamper Switch Potter OSYSU-1 Viking unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Tamper Switch Potter OSYSU-1 Viking

1 Indicator Lamp
a. Bahan : - Indicator Lamp unit
b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Indicator Lamp

1 Manual Push Button

a. Bahan : - Manual Push Button unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Manual Push Button

1 Alarm Bell
a. Bahan : - Alarm Bell unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Alarm Bell

1 Notifier Fireman's Phone Jack FPJ

a. Bahan : - Notifier Fireman's Phone Jack FPJ unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Notifier Fireman's Phone Jack FPJ

1 AWG (2 x 1,5 mm)

a. Bahan : - AWG (2 x 1,5 mm) m

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

AWG (2 x 1,5 mm)

1 Radio tunner AM / FM lengkap dengan antene

a. Bahan : - Radio tunner AM / FM lengkap dengan unit

b. Tenaga : - Tukang OH
- Pekerja OH
 - Mandor OH

Radio tunner AM / FM lengkap dengan ante

1 DVD / VCD / CD / MP3 Player

a. Bahan : - DVD / VCD / CD / MP3 Player unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

DVD / VCD / CD / MP3 Player

1 Mixer frame Amplifier

a. Bahan : - Mixer frame Amplifier unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Mixer frame Amplifier

1 Equaliser
a. Bahan : - Equaliser unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Equaliser

1 Amplifier 240 watt

a. Bahan : - Amplifier 240 watt unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Amplifier 240 watt

1 Cabinet rak
a. Bahan : - Cabinet rak unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Cabinet rak
1 Blower panel
a. Bahan : - Blower panel unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Blower panel

1 Monitor panel
a. Bahan : - Monitor panel unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Monitor panel

1 Power switch panel

a. Bahan : - Power switch panel unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Power switch panel

1 Paging michropone
a. Bahan : - Paging michropone unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Paging michropone

1 UPS 1 KVA
a. Bahan : - UPS 1 KVA unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

UPS 1 KVA

1 sirine module
a. Bahan : - sirine module unit
b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

sirine module

1 COS ( change over switch )

a. Bahan : - COS ( change over switch ) unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

COS ( change over switch )

1 Amplifier 240 watt
a. Bahan : - Amplifier 240 watt unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Amplifier 240 watt

1 Horn Speaker
a. Bahan : - Horn Speaker unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Horn Speaker

1 Ceiling Speaker 3 w
a. Bahan : - Ceiling Speaker 3 w unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Ceiling Speaker 3 w

1 Volume Kontrol
a. Bahan : - Volume Kontrol unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH
 Volume Kontrol

1 column speaker 6 w
a. Bahan : - column speaker 6 w unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

column speaker 6 w

1 Terminal Box - TS. SB 20 pairs

a. Bahan : - Terminal Box - TS. SB 20 pairs unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Terminal Box - TS. SB 20 pairs

1 Swith Hub 24 Port PoE

a. Bahan : - Swith Hub 24 Port PoE unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Swith Hub 24 Port PoE

1 Closed Rack 10U and Accessories

a. Bahan : - Closed Rack 10U and Accessories unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Closed Rack 10U and Accessories

1 Closed Rack 42U and Accessories

a. Bahan : - Closed Rack 42U and Accessories unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Closed Rack 42U and Accessories

1 Instalasi kabel UTP CAT 6 dalam rack
a. Bahan : - Instalasi kabel UTP CAT 6 dalam rack unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Instalasi kabel UTP CAT 6 dalam rack

1 Patch Panel RJ45 UTP CAT 6 24 port

a. Bahan : - Patch Panel RJ45 UTP CAT 6 24 port unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Patch Panel RJ45 UTP CAT 6 24 port

1 Modem
a. Bahan : - Modem unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Modem

1 PDU horizontal 8 outlet

a. Bahan : - PDU horizontal 8 outlet unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

PDU horizontal 8 outlet

1 Patch Cord UTP CAT6

a. Bahan : - Patch Cord UTP CAT6 unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Patch Cord UTP CAT6

1 UPS 1 KVA (ICA)

a. Bahan : - UPS 1 KVA (ICA) unit
b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

UPS 1 KVA (ICA)

1 Instalasi kabel UTP CAT 6 dalam rack

a. Bahan : - Instalasi kabel UTP CAT 6 dalam rack unit

b. Tenaga : - Tukang OH
- ` OH
- Mandor OH

Instalasi kabel UTP CAT 6 dalam rack

1 Swith Hub 8 Port PoE
a. Bahan : - Swith Hub 8 Port PoE unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Swith Hub 8 Port PoE

1 Swith Hub 24 Port PoE

a. Bahan : - Swith Hub 24 Port PoE unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Swith Hub 24 Port PoE

1 Swith Hub 16 Port PoE
a. Bahan : - Swith Hub 16 Port PoE unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Swith Hub 16 Port PoE

1 Outlet Data Dinding

a. Bahan : - Outlet Data Dinding unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH
 Outlet Data Dinding

1 Outlet Stop Kontak Plafon

a. Bahan : - Outlet Stop Kontak Plafon unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Outlet Stop Kontak Plafon

1 Wi-Fi (D-LINK )
a. Bahan : - Wi-Fi (D-LINK ) unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Wi-Fi (D-LINK )

1 PABX Telphon Tde 400 PANASINIC 4 line telkom 32 extention

a. Bahan : - PABX Telphon Tde 400 PANASINIC 4 li unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

PABX Telphon Tde 400 PANASINIC 4 line

1 MDF Telpon 50 Pair (Lengkap LSA,BMF, Krone)

a. Bahan : - MDF Telpon 50 Pair (Lengkap LSA,BMF unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

MDF Telpon 50 Pair (Lengkap LSA,BMF, Kr

1 Arrester
a. Bahan : - Arrester unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Arrester
1 Grounding NYA 10 mm2
a. Bahan : - Grounding NYA 10 mm2 unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Grounding NYA 10 mm2

1 Perijinan Telkom
a. Bahan : - Perijinan Telkom unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Perijinan Telkom

1 Testing commissioning
a. Bahan : - Testing commissioning unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Testing commissioning

1 TB telephone 50 pair (Lengkap LSA,BMF,Krone)

a. Bahan : - TB telephone 50 pair (Lengkap LSA,BM unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

TB telephone 50 pair (Lengkap LSA,BMF,Kr

1 Out let telephone

a. Bahan : - Out let telephone unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Out let telephone

1 Telephone SLT 505 White Panasonic

a. Bahan : - Telephone SLT 505 White Panasonic unit
 b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Telephone SLT 505 White Panasonic

1 Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0,6 mm

a. Bahan : - Kabel Telp. ( 40 pair ) lantai 2, ITC 40 unit

b. Tenaga : - Tukang OH
- Pekerja OH
- Mandor OH

Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0

11 1 Titik - Instalasi Speaker

a. Bahan : - Kabel, NYMHY 3 x 1,5 mm2 m
- Pipa Conduit m
- Socket Pipa (1 Sock per 3 m) Bh
- Tee Doos Bh
- Klem Pipa Bh
- Material bantu ls

b. Tenaga : - Tukang listrik . OH

- Pekerja OH
- Mandor OH

Titik - Instalasi Speaker

1 1 Titik - Instalasi Fire Alarm / Detector Convensional

a. Bahan : - Kabel, FRC 2 (1x 1,5) mm2 m
- Pipa Conduit m
- Socket Pipa (1 Sock per 3 m) Bh
- Tee Doos Bh
- Klem Pipa Bh
- Material bantu ls

b. Tenaga : - Tukang listrik . OH

- Pekerja OH
- Mandor OH

Titik - Instalasi Fire Alarm / Detector Conven

12 1 Titik - Instalasi Fire Alarm / Detector

a. Bahan : - Kabel, FRC 2 (1x 1,5) mm2 m
- Pipa Conduit m
- Socket Pipa (1 Sock per 3 m) Bh
 - Tee Doos Bh
- Klem Pipa Bh
- Material bantu ls

b. Tenaga : - Tukang listrik . OH

- Pekerja OH
- Mandor OH

Titik - Instalasi Fire Alarm / Detector

13 1 TB-TS SB 20 PAIRS
a. Bahan : - TBTS 20 pairs 1 Bh
- accssesories 1 ls

b. tenaga kerj- Tukang listrik . OH

- Pekerja OH
- Mandor OH

TB-TS SB 20 PAIRS

14 1 Titik - Instalasi Telepon

a. Bahan : - Inst. Telephone ITC 2 X 2 X 0,6 mm2 m
- Pipa Conduit m
- Socket Pipa (1 Sock per 3 m) Bh
- Tee Doos Bh
- Klem Pipa Bh
- Material bantu ls

b. Tenaga : - Tukang listrik . OH

- Pekerja OH
- Mandor OH

Titik - Instalasi Telepon

14 1 Titik - Instalasi Data komputer

a. Bahan : - Cable UTP Cat. 5 4 Pairs m
- Pipa Conduit m
- Socket Pipa (1 Sock per 3 m) Bh
- Tee Doos Bh
- Klem Pipa Bh
- Material bantu ls

b. Tenaga : - Tukang listrik . OH

- Pekerja OH
- Mandor OH

Titik - Instalasi Data komputer

INDEKSHARGA SAT.JUMLAH HSPK
(Rp.) (Rp.)

1.000 ### ###

2.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
9.000 ### ###
18.000 ### ###
9.000 ### ###
3.000 ### ###
3.000 ### ###
3.000 ### ###
4.000 ### ###
2.000 ### ###
1.000 ### ### ###

7.000 ### ###

8.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ###
5.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
4.000 ### ###
2.000 ### ###
1.000 ### ### ###

9.000 ### ###

8.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ###
3.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
4.000 ### ###
2.000 ### ###
1.000 ### ### ###

9.000 ### ###

8.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ###
3.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
4.000 ### ###
2.000 ### ###
1.000 ### ### ###

9.000 ### ###

8.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ###
2.000 ### ###
4.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
4.000 ### ###
2.000 ### ###
1.000 ### ### ###

7.000 ### ###

8.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ###
2.000 ### ###
2.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
4.000 ### ###
2.000 ### ###
1.000 ### ### ###

7.000 ### ###

8.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ###
2.000 ### ###
1.000 ### ###
3.000 ### ###
6.000 ### ###
 3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
4.000 ### ###
2.000 ### ###
1.000 ### ### ###

7.000 ### ###

8.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ###
17.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
4.000 ### ###
2.000 ### ###
1.000 ### ### ###

7.000 ### ###

8.000 ### ###
1.000 ### ### ###

tas / Hydrant Total HSP ###

1.000 ### ###

1.000 ### ###
3.000 ### ###
3.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
3.000 ### ###
 1.250 ### ###
1.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

OUTDOOR AC Total HSP ###

1.000 ### ###

1.000 ### ###
8.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
3.000 ### ###
1.250 ### ###
1.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ###
15.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
3.000 ### ###
1.250 ### ###
1.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

Total HSP ###

 1.000 ### ###
1.000 ### ###
5.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
3.000 ### ###
1.250 ### ###
1.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ###
3.000 ### ###
4.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
3.000 ### ###
1.250 ### ###
1.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

Penerangan -1 Total HSP ###

1.000 ### ###

1.000 ### ###
 4.000 ### ###
6.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
3.000 ### ###
1.250 ### ###
1.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

Penerangan -2 Total HSP ###

1.000 ### ###

1.000 ### ###
1.000 ### ###
3.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
3.000 ### ###
1.250 ### ###
1.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

Penerangan -3 Total HSP ###

1.000 ### ###

1.000 ### ###
3.000 ### ###
1.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
 1.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
1.250 ### ###
1.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

mpa Booster Total HSP ###

1.000 ### ###

1.000 ### ###
3.000 ### ###
1.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
1.250 ### ###
1.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

mpa Transfer Total HSP ###

1.000 ### ###

1.000 ### ###
30.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
3.000 ### ###
1.250 ### ###
1.000 ### ### ###
 7.000 ### ###
5.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ###
30.000 ### ###
3.000 ### ###
6.000 ### ###
3.000 ### ###
1.000 ### ###
1.000 ### ###
3.000 ### ###
3.000 ### ###
1.250 ### ###
1.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ###
8.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ###
8.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

Total HSP ###

 1.000 ### ###
1.000 ### ###
8.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ###
1.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ###
1.000 ### ###
1.000 ### ###
8.000 ### ### ###

7.000 ### ###

5.000 ### ###
1.000 ### ### ###

0 KVA type Silent Total HSP ###

 1.000 ### ### Rp -
1.000 ### ### Rp -
1.000 5,000.00 5,000.00 ###
0.900 ### ###
0.400 ### ###
0.600 ### ### ###

4X(1X150) mm² Total HSP ###

1.000 ### ### Rp -

1.000 ### ### Rp -
1.000 5,000.00 5,000.00 ###

0.900 ### ###

0.800 ### ###
0.700 ### ### ###

4x(4X1X250 mm²) Total HSP ###

1.000 ### ### Rp -

1.000 ### ### Rp -
1.000 5,000.00 5,000.00 ###

0.900 ### ###

0.800 ### ###
0.700 ### ### ###

4X400 mm² Total HSP ###

1.000 ### ### Rp -

1.000 ### ### Rp -
1.000 5,000.00 5,000.00 ###

0.900 ### ###

0.800 ### ###
0.700 ### ### ###

SEFGBY 3X95 mm² Total HSP ###

 1.000 ### ### Rp -
1.000 ### ### Rp -
1.000 5,000.00 5,000.00 ###

0.700 ### ###

0.700 ### ###
0.700 ### ### ###

4X185 mm² Total HSP ###

1.000 ### ### Rp -

1.000 ### ### Rp -
1.000 5,000.00 5,000.00 ###

0.700 ### ###

0.700 ### ###
0.700 ### ### ###

Total HSP ###

1.000 ### ### Rp -

1.000 ### ### Rp -
1.000 5,000.00 5,000.00 ###

0.700 ### ###

0.700 ### ###
0.700 ### ### ###

4X250 mm² Total HSP ###

1.000 ### ###

1.000 ### ###
1.000 5,000.00 5,000.00 ###

0.700 ### ###

0.700 ### ###
0.700 ### ### ###

Total HSP ###

0.080 ### 8,800.00

0.080 ### 6,800.00
0.080 ### ### ###

Total HSP ###

1.000 ### ### ###

0.080 ### 8,800.00

0.080 ### 6,800.00
0.080 ### ### ###

Total HSP ###

1.000 ### ### ###

0.080 ### 8,800.00

0.080 ### 6,800.00
0.080 ### ### ###

Total HSP ###

1.000 ### ### ###

0.080 ### 8,800.00

0.080 ### 6,800.00
0.080 ### ### ###

Total HSP ###

1.000 ### ### ###

0.080 ### 8,800.00

0.080 ### 6,800.00
0.080 ### ### ###

Total HSP ###

1.000 ### ### ###

0.090 ### 9,900.00

0.090 ### 7,650.00
0.180 ### ### ###

Total HSP ###

1.000 ### ### ###

0.150 ### ###

0.150 ### ###
0.150 ### ### ###

Total HSP ###

1.000 ### ### ###

0.150 ### ###

0.150 ### ###
0.150 ### ### ###

Total HSP ###

1.000 ### ### ###

0.150 ### ###

0.150 ### ###
0.150 ### ### ###

Total HSP ###

 1.000 ### ###
1.000 2,600.00 2,600.00 ###

0.030 ### 3,300.00

0.030 ### 2,550.00
0.020 ### 2,500.00 ###

2 (2 x 1,5) mm² Total HSP ###

1.000 ### ###

1.000 2,600.00 2,600.00 ###

0.030 ### 3,300.00

0.030 ### 2,550.00
0.020 ### 2,500.00 ###

Total HSP ###

1.000 ### ###

1.000 2,600.00 2,600.00 ###

0.030 ### 3,300.00

0.030 ### 2,550.00
0.020 ### 2,500.00 ###

Total HSP ###

1.000 ### ###

1.000 2,600.00 2,600.00 ###
 0.030 ### 3,300.00
0.030 ### 2,550.00
0.020 ### 2,500.00 ###

3 (2 x 1,5) mm² Total HSP ###

1.000 ### ###

1.000 2,600.00 2,600.00 ###

0.240 ### ###

0.240 ### ###
0.240 ### ### ###

4 X 95 mm² Total HSP ###

1.000 ### ###

1.000 2,600.00 2,600.00 ###

0.240 ### ###

0.240 ### ###
0.240 ### ### ###

4 X 35 mm² Total HSP ###

1.000 ### ###

0.250 ### 5,362.50
1.000 2,600.00 2,600.00 ###

0.150 ### ###

0.150 ### ###
0.150 ### ### ###

4 X 25 mm² + BC 16 mm2 Total HSP ###

1.000 ### ###

0.250 9,100.00 2,275.00
1.000 2,600.00 2,600.00 ###

0.100 ### ###

0.100 ### 8,500.00
0.100 ### ### ###

4 X 6 mm²+ BC 16 mm2 Total HSP ###

 1.100 ### ###
0.026 ### 6,648.59
0.018 ### 4,858.15
0.001 ### 361.40
1.000 ### ###
1.000 3,000.00 3,000.00
###

0.200 ### ###

0.180 ### ###
1.000 2,500.00 2,500.00 ###

300 x 100 mm Total HSP ###

1.100 ### ###

0.026 ### 4,951.36
0.018 ### 4,293.64
0.001 ### 283.53
1.000 ### ###
1.000 3,000.00 3,000.00
###

0.200 ### ###

0.180 ### ###
1.000 2,500.00 2,500.00 ###

200 x 100 mm Total HSP ###

1.100 ### ###

0.026 ### 6,301.13
0.018 ### 6,877.00
0.001 ### 481.39
1.000 ### ###
1.000 3,000.00 3,000.00
###

0.200 ### ###

0.180 ### ###
1.000 2,500.00 2,500.00 ###

er 300 x 100 mm Total HSP ###

1.100 ### ###

0.026 ### 5,763.23
 0.018 ### 6,216.81
0.001 ### 435.05
1.000 ### ###
1.000 3,000.00 3,000.00
###

0.200 ### ###

0.180 ### ###
1.000 2,500.00 2,500.00 ###

er 200 x 100 mm Total HSP ###

1.000 ### ### ###

0.070 ### ### ###

36 W Inbow Cover Acrylic Total HSP ###

1.000 ### ### ###

0.070 ### ### ###

2 1x16 LED Tube Total HSP ###

1.000 ### ### ###

0.070 ### ### ###

odlight BVP 100Watt Total HSP ###

1.000 ### ### ###

0.070 ### ### ###

eatherproof 1x36 EBC Total HSP ###

1.000 ### ### ###

0.070 ### ### ###

Total HSP ###

 1.000 ### ### ###

0.070 ### ### ###

8 watt + battery Total HSP ###

1.000 ### ### ###

0.070 ### ### ###

ht Panel LED 13Watt Total HSP ###

1.000 ### ### ###

0.070 ### ### ###

Total HSP ###

1.000 ### ### ###

0.070 ### ### ###

ht Outbow 11 Watt Total HSP ###

1.000 ### ### ###

0.070 ### ### ###

Total HSP ###

1.000 ### ### ###

0.070 9,870.00 9,870.00 ###

ht LED 5 Watt Total HSP ###

1.000 ### ### ###

0.070 ### ### ###

wn Light LED 18 W outbow Total HSP ###

1.000 ### ### ###

0.070 ### ### ###

2 1x16 LED Tube +Batteray Total HSP ###

1.000 ### ### ###

0.070 ### ### ###

ot 1000 Watt Total HSP ###

1.000 ### ### ###

0.070 ### ### ###

D 100 Include Tiang dan Pondasi Total HSP ###

1.000 ### ### ###

0.070 ### ### ###

18 W Inbow Cover Acrylic Total HSP ###

1.000 ### ### ###

0.050 ### 5,500.00

0.050 ### 4,250.00
0.025 ### 3,125.00 ###

Total HSP ###

1.000 ### ### ###

0.050 ### 5,500.00

0.050 ### 4,250.00
0.025 ### 3,125.00 ###

Total HSP ###

1.000 ### ### ###

0.050 ### 5,500.00

0.050 ### 4,250.00
0.025 ### 3,125.00 ###

Total HSP ###

1.000 ### ### ###

0.100 ### ###

0.110 ### 9,350.00
0.025 ### 3,125.00 ###

Total HSP ###

1.000 ### ### ###

0.100 ### ###

0.110 ### 9,350.00
0.025 ### 3,125.00 ###

Total HSP ###

1.000 ### ### ###

0.100 ### ###

0.110 ### 9,350.00
0.025 ### 3,125.00 ###

Total HSP ###

1.000 ### ### ###

0.050 ### 5,500.00

0.050 ### 4,250.00
0.025 ### 3,125.00 ###
 Total HSP ###

1.000 ### ### ###

0.200 ### ###

0.050 ### 4,250.00
0.025 ### 3,125.00 ###

1 Phase type floor Total HSP ###

15.000 ### ###

15.000 2,600.00 ###
3.000 550.00 1,650.00
2.000 4,000.00 8,000.00
15.000 550.00 8,250.00
1.000 4,000.00 4,000.00
1.000 2,500.00 2,500.00 ###

0.400 ### ###

0.300 ### 20400
0.167 ### 16700 ###

Total HSP ###

30.000 ### ###

30.000 2,600.00 ###
3.000 550.00 1,650.00
2.000 4,000.00 8,000.00
30.000 550.00 ###
1.000 4,000.00 4,000.00
1.000 2,500.00 2,500.00 ###

0.400 ### ###

0.300 ### ###
0.167 ### ### ###

Penerangan PJU Total HSP ###

15.000 ### ###

15.000 2,600.00 ###
5.000 550.00 2,750.00
2.000 4,000.00 8,000.00
 15.000 550.00 8,250.00
1.000 4,000.00 4,000.00
1.000 2,500.00 2,500.00 ###

0.400 ### ###

0.300 ### 30552
0.167 ### 17461.52 ###

Stop Kontak Daya 1 Phase Total HSP ###

1.000 ### ###

25.000 ### ###
25.000 2,600.00 ###
5.000 550.00 2,750.00
2.000 4,000.00 8,000.00
25.000 550.00 ###
1.000 4,000.00 4,000.00
1.000 2,500.00 2,500.00 ###

0.400 ### ###

0.300 ### 20400
0.167 ### 16700 ###

Total HSP ###

13.000 ### ###

15.000 2,600.00 ###
4.000 550.00 2,200.00
2.000 4,000.00 8,000.00
15.000 550.00 8,250.00
1.000 4,000.00 4,000.00
1.000 2,500.00 2,500.00 ###

0.400 ### ###

0.300 ### 20400
0.167 ### 16700 ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###
 Total HSP ###

1.000 ### ###

1.000 ### ### ###
1.000 ### ###
2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ### ###
1.000 ### ###
2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

CCTV IP Indoor 2 MP 1/3 WDR (HikTotal HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

CTV IP Outdoor 2 MP 1/3 WDR Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

 1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

50.000 ### ###

50.000 4,600.00 ###
5.000 550.00 2,750.00
2.000 4,000.00 8,000.00
50.000 550.00 ###
1.000 ### ### ###

0.300 ### ###

0.300 ### 20400
0.167 ### 16700 ###
 Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Fire Alarm 1 Loop Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Schneider PF201P+N Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

e (Fire Phone) Total HSP ###

1.000 ### ### ###

1.000 ### ### ###
1.000 ### ### ###
1.000 ### ### ###

1.000 ### ###

2.000 ### ###
 1.000 ### ### ###

n Frame 50 pairs size:50x40x13c Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

gramming panel 1 loop Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

gramming detector addressable Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

necting MDF Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

0.500 ### ###

0.500 ### ###
0.500 ### ### ###

Total HSP ###

 1.000 ### ### ###

0.500 ### ###

0.500 ### ###
0.500 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

0.500 ### ###

0.500 1.00 0.50
0.500 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

ch Potter VSR-2 2,5" Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Potter OSYSU-1 Viking Total HSP ###

1.000 ### ### ###

 0.500 ### ###
0.500 ### ###
0.500 ### ### ###

Total HSP ###

1.000 ### ### ###

0.500 ### ###

0.500 ### ###
0.500 ### ### ###

Total HSP ###

1.000 ### ### ###

0.500 ### ###

0.500 ### ###
0.500 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

s Phone Jack FPJ Total HSP ###

1.000 ### ### ###

0.010 ### 1,100.00

0.020 ### 1,700.00
0.167 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
 1.000 ### ### ###

M / FM lengkap dengan antene Total HSP ###

1.000 - - Rp -

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

D / MP3 Player Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

 1.000 ### ###
2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

ver switch ) Total HSP ###

1.000 ### ### ###

0.080 ### 8,800.00

0.020 ### 1,700.00
0.200 ### ### ###

Total HSP ###

1.000 ### ### ###

0.080 ### 8,800.00

0.020 ### 1,700.00
0.200 ### ### ###

Total HSP ###

1.000 ### ### ###

0.080 ### 8,800.00

0.020 ### 1,700.00
0.200 ### ### ###

Total HSP ###

1.000 ### ### ###

0.080 ### 8,800.00

0.020 ### 1,700.00
0.200 ### ### ###
 Total HSP ###

1.000 ### ### ###

1.000 ### ###

0.200 ### ###
0.900 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

0.200 ### ###
0.900 ### ### ###

TS. SB 20 pairs Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

U and Accessories Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

U and Accessories Total HSP ###

 1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

UTP CAT 6 dalam rack Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

45 UTP CAT 6 24 port Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

 1.000 ### ###
2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

UTP CAT 6 dalam rack Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###
 Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Tde 400 PANASINIC 4 line telkom Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Pair (Lengkap LSA,BMF, Krone) Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

 1.000 ### ### ###

0.010 ### 1,100.00

0.020 ### 1,700.00
0.030 ### 3,750.00 ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

0 pair (Lengkap LSA,BMF,Krone) Total HSP ###

1.000 ### ### ###

1.000 ### ###

2.000 ### ###
1.000 ### ### ###

Total HSP ###

1.000 ### ### ###

 1.000 ### ###
2.000 ### ###
1.000 ### ### ###

505 White Panasonic Total HSP ###

1.000 ### ### ###

0.010 ### 1,100.00

0.020 ### 1,700.00
0.030 ### 3,750.00 ###

pair ) lantai 2, ITC 40 x 2 x 0,6 m Total HSP ###

15.000 ### ###

15.000 2,600.00 ###
5.000 550.00 2,750.00
2.000 4,000.00 8,000.00
15.000 550.00 8,250.00
1.000 2,500.00 2,500.00 ###

0.400 ### ###

0.300 ### 20400
0.167 ### 16700 ###

Total HSP ###

12.000 5,100.00 ###

12.000 4,600.00 ###
5.000 550.00 2,750.00
2.000 4,000.00 8,000.00
12.000 550.00 6,600.00
1.000 2,500.00 2,500.00 ###

0.400 ### ###

0.300 ### 25200
0.167 ### 17368 ###

ire Alarm / Detector Convensional Total HSP ###

12.000 ### ###

12.000 4,600.00 ###
5.000 550.00 2,750.00
 2.000 4,000.00 8,000.00
12.000 550.00 6,600.00
1.000 2,500.00 2,500.00 ###

0.400 ### ###

0.300 ### ###
0.167 ### ### ###

ire Alarm / Detector Total HSP ###

### ### ###

### ### ###
###
0.300 ### ###
0.300 ### ###
0.167 ### ### ###

Total HSP ###

12.000 ### ###

12.000 4,600.00 ###
5.000 550.00 2,750.00
2.000 4,000.00 8,000.00
12.000 550.00 6,600.00
1.000 ### ### ###

0.300 ### ###

0.300 ### ###
0.167 ### ### ###

Total HSP ###

15.000 ### ###

15.000 4,600.00 ###
5.000 550.00 2,750.00
2.000 4,000.00 8,000.00
15.000 550.00 8,250.00
1.000 ### ### ###

0.300 ### ###

0.300 ### ###
0.167 ### ### ###

Data komputer Total HSP ###

ANALISA BIAYA KONSTRUKSI (ABK)

NO.
JENIS PEKERJAAN SAT.

PEK. POMPA
1 1 Unit - Pompa Transfer
a. Bahan : - Pompa Transfer unit
Kapasitas : 2 m3/jam
Head : 25 meter
Daya : 2,2 KW
Jenis : Pakaged (1set 2 pompa)
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Unit - Pompa Transfer

1 1 Unit - Pompa Boster

a. Bahan : - Pompa Booster Package 2 x CR 5unit
Kapasitas : 50 liter/menit
Head : 24,5 meter
Daya : 5,5 KW
Jenis : Pakaged (1set 2 pompa)
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Unit - Pompa Boster

1 1 Unit - Pompa Sumpit

a. Bahan : - Pompa Sumpit set
Kapasitas : 5 m3/jam
Head : 60,4 meter
Daya : 2,2 KW
Jenis : Pakaged (1set 2 pompa)
- Alat Bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
 - Mandor OH

Unit - Pompa Sumpit

1 1 Unit - Pompa Hydrant Diesel

a. Bahan : - Pompa hydrant Diesel (Standart unit
Kapasitas : 500 GPM
Head Max : 90 m
- Operasi : Automatic On-Manualls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Unit - Pompa Hydrant Diesel

1 1 Unit - Pompa Hydrant Elecktrik

a. Bahan : - Tipe : Centrifugal end sunctunit
Kapasitas : 500 GPM
Head Max : 90 m
- Operasi : Automatic On-Manualls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Unit - Pompa Hydrant Elecktrik

1 1 Unit - Pompa Hydrant Jokey

a. Bahan : - Tipe : Vertical multistage inlunit
Kapasitas : 50 GPM
Total Head: 90 m
Operasi : Automatic On-Manualls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Unit - Pompa Hydrant Jokey

1 1 Unit - Roof Tank

a. Bahan : - Kapasitas 1500 lt unit
Stainlist tabung

- ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
 - Mandor OH

Unit - Roof Tank

PEK. PIPA DAN SANITASI

1 1 m' - Pipa PVC AW Ø 4"
a. Bahan : - Pipa PVC AW Ø 4" m'
- Perlengkapan %

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa PVC AW Ø 4"

1 1 m' - Pipa PVC AW Ø 6"

a. Bahan : - Pipa PVC AW Ø 6" m'
- Perlengkapan %

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa PVC AW Ø 6"

2 1 m' - Pipa PVC AW Ø 3"

a. Bahan : - Pipa PVC AW Ø 3" m'
- Perlengkapan %

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa PVC AW Ø 3"

3 1 m' - Pipa PVC AW Ø 2"

a. Bahan : - Pipa PVC AW Ø 2" m'
- Perlengkapan %

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala tukang OH
 - Mandor OH

m' - Pipa PVC AW Ø 2"

4 1 m' - Pipa PVC AW Ø 1"

a. Bahan : - Pipa PVC AW Ø 1" m'
- Perlengkapan %

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa PVC AW Ø 1"

5 1 m' - Pipa PVC AW Ø 3/4"

a. Bahan : - Pipa PVC AW Ø 3/4" m'
- Perlengkapan %

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa PVC AW Ø 3/4"

6 1 m' - Pipa PVC AW Ø 1/2"

a. Bahan : - Pipa PVC AW Ø 1/2" m'
- Perlengkapan %

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa PVC AW Ø 1/2"

7 1 m' - Talang Pipa PVC AW Ø 6"

a. Bahan : - Pipa PVC AW Ø 6", Pjg 4m m1
- Klem PVC bh

b. Tenaga : - Pekerja OH
- Tukang OH

m' - Talang Pipa PVC AW Ø 6"

8 1 m' - Pipa GSP Medium Ø 4"

a. Bahan : - Pipa GSP Medium Ø 4" m'
 - Material Bantu ls

b. Tenaga : - Las OH
- Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa GSP Medium Ø 4"

1 1 m' - Pipa GSP Medium Ø 3" (Header)

a. Bahan : - Pipa GSP Medium Ø 3" m'
- Blind Flange bh
- Flange bh
- Bucket ( Silent Karet ) bh
- Baut M10 bh
- Material Bantu ls

b. Tenaga : - Las OH
- Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa GSP Medium Ø 3" (Header)

9 1 m' - Pipa GSP Medium Ø 1,5"

a. Bahan : - Pipa GSP Medium Ø 1,5" m'
- Material Bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa GSP Medium Ø 1,5"

10 1 m' - Pipa Polypropeline Ø 2 1/2”

a. Bahan : - Pipa polypropeline Ø 2 1/2” m'
- Material Bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa Polypropeline Ø 2 1/2”

11 1 m' - Pipa Polypropeline Ø 2”

a. Bahan : - Pipa polypropeline Ø 2” m'
- Material Bantu ls
 b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa Polypropeline Ø 2”

12 1 m' - Pipa Polypropeline Ø 1 1/2”

a. Bahan : - Pipa polypropeline Ø 1 1/2” m'
- Material Bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa Polypropeline Ø 1 1/2”

13 1 m' - Pipa Polypropeline Ø 1 1/4”

a. Bahan : - Pipa polypropeline Ø 1 1/4” m'
- Material Bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa Polypropeline Ø 1 1/4”

14 1 m' - Pipa Polypropeline Ø 1”

a. Bahan : - Pipa polypropeline Ø 1” m'
- Material Bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa Polypropeline Ø 1”

15 1 m' - Pipa Polypropeline Ø 3/4”

a. Bahan : - Pipa polypropeline Ø 3/4” m'
- Material Bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa Polypropeline Ø 3/4”

16 1 m' - Pipa Polypropeline Ø 1/2”

 a. Bahan : - Pipa polypropeline Ø 1/2” m'
- Material Bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa Polypropeline Ø 1/2”

1 1 m' - Pipa BSP SCH.40 Ø 6”

a. Bahan : - Pipa BSP SCH.40 Ø 6” m'
- Material Bantu ls

b. Tenaga : - Las OH
- Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa BSP SCH.40 Ø 6”

17 1 m' - Pipa BSP SCH.40 Ø 4”

a. Bahan : - Pipa BSP SCH.40 Ø 4” m'
- Material Bantu ls
b. Tenaga : - Las OH
- Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa BSP SCH.40 Ø 4”

18 1 m' - Pipa BSP SCH.40 Ø 3”

a. Bahan : - Pipa BSP SCH.40 Ø 3” m'
- Material Bantu ls
b. Tenaga : - Las OH
- Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa BSP SCH.40 Ø 3”

19 1 m' - Pipa BSP SCH.40 Ø 2 1/2”

a. Bahan : - Pipa BSP SCH.40 Ø 2 1/2” m'
- Material Bantu ls
b. Tenaga : - Las OH
- Tukang OH
- Kepala tukang OH
- Mandor OH
 m' - Pipa BSP SCH.40 Ø 2 1/2”

20 1 m' - Pipa BSP SCH.40 Ø 2”

a. Bahan : - Pipa BSP SCH.40 Ø 2” m'
- Material Bantu ls
b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa BSP SCH.40 Ø 2”

21 1 m' - Pipa BSP SCH.40 Ø 1 1/2”

a. Bahan : - Pipa BSP SCH.40 Ø 1 1/2” m'
- Material Bantu ls
b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa BSP SCH.40 Ø 1 1/2”

22 1 m' - Pipa BSP SCH.40 Ø 1 1/4”

a. Bahan : - Pipa BSP SCH.40 Ø 1 1/4” m'
- Material Bantu ls
b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa BSP SCH.40 Ø 1 1/4”

23 1 m' - Pipa BSP SCH.40 Ø 1”

a. Bahan : - Pipa BSP SCH.40 Ø 1” m'
- Material Bantu ls
b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

m' - Pipa BSP SCH.40 Ø 1”

24 1 Bh - Clean Out 2"

a. Bahan : - Clean Out 2" bh

b. Tenaga : - Tukang batu OH

- Kepala Tukang batu OH

Bh - Clean Out 2"

25 1 Bh - Clean Out 4"

 a. Bahan : - RD 4" bh

b. Tenaga : - Tukang batu OH

- Kepala Tukang batu OH

Bh - Clean Out 4"

26 1 Bh - Roof Drain 4"

a. Bahan : - Clean Out 4" bh

b. Tenaga : - Tukang batu OH

- Kepala Tukang batu OH

Bh - Roof Drain 4"

26 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 10 m3 bh
- Alat Berat Forklip jam

b. Tenaga : - Tukang batu OH

- Kepala Tukang batu OH

Bh - Bioseptictank

1 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 6 m3 bh
- Alat Berat Forklip jam

b. Tenaga : - Tukang batu OH

- Kepala Tukang batu OH

Bh - Bioseptictank
1 1 Bh - Bioseptictank
a. Bahan : - Bioseptictank 3 m3 bh
- Alat Berat Forklip jam

b. Tenaga : - Tukang batu OH

- Kepala Tukang batu OH

Bh - Bioseptictank

1 1 Bh - Resapan
a. Bahan : - Resapan bh
-
 b. Tenaga : - Tukang batu OH
- Kepala Tukang batu OH

Bh - Resapan

1 1 Bh - Resapan kecil
a. Bahan : - Resapan bh
-

b. Tenaga : - Tukang batu OH

- Kepala Tukang batu OH

Bh - Resapan kecil

PEK. PEMASANGAN KATUP & ACCESSORIES

1 1 Bh - Gate Valve 10 Kg Ø 2"
a. Bahan : - Gate valve 10 Kg Ø 2" m'
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Gate Valve 10 Kg Ø 2"

2 1 Bh - Gate Valve 10 Kg Ø 1 1/4"

a. Bahan : - Gate valve 10 Kg Ø 1 1/4" m'
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Gate Valve 10 Kg Ø 1 1/4"

3 1 Bh - Gate Valve 20 Kg Ø 4"

a. Bahan : - Gate Valve 20 Kg Ø 4" m'
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH
Bh - Gate Valve 20 Kg Ø 4"

4 1 Bh - Gate Valve 20 Kg Ø 2 1/2"

 a. Bahan : - Gate Valve 20 Kg Ø 2 1/2" m'
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Gate Valve 20 Kg Ø 2 1/2"

5 1 Bh - Gate Valve 20 Kg Ø 2 "

a. Bahan : - Gate Valve 20 Kg Ø 2 " m'
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Gate Valve 20 Kg Ø 2 "

6 1 Bh - Gate Valve 20 Kg Ø 1 1/2 "

a. Bahan : - Gate Valve 20 Kg Ø 1 1/2 " m'
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Gate Valve 20 Kg Ø 1 1/2 "

7 1 Bh - Gate Valve 20 Kg Ø 1 "

a. Bahan : - Gate Valve 20 Kg Ø 1 " m'
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Gate Valve 20 Kg Ø 1 "

8 1 Bh - Gate Valve 20 Kg Ø 3/4 "

a. Bahan : - Gate Valve 20 Kg Ø 3/4 " m'
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Gate Valve 20 Kg Ø 3/4 "

6 1 Bh - Check Valve Ø 2"
a. Bahan : - Check Valve Ø 2" m'
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Check Valve Ø 2"

7 1 Bh - Check Valve 20 Kg Ø 4 "

a. Bahan : - Check Valve 20 Kg Ø 4 " bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Check Valve 20 Kg Ø 4 "

8 1 Bh - Check Valve 20 Kg Ø 2 "

a. Bahan : - Check Valve 20 Kg Ø 2 " bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Check Valve 20 Kg Ø 2 "

9 1 Bh - Check Valve 20 Kg Ø 1 "

a. Bahan : - Check Valve 20 Kg Ø 1 " bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Check Valve 20 Kg Ø 1 "

7 1 Bh - Flexible Joint Ø 2"

a. Bahan : - Flexible Joint Ø 2" bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH
 Bh - Flexible Joint Ø 2"

8 1 Bh - Flexible Joint 20 Kg Ø 4 "

a. Bahan : - Flexible Joint 20 Kg Ø 4 " bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Flexible Joint 20 Kg Ø 4 "

9 1 Bh - Flexible Joint 20 Kg Ø 2 "

a. Bahan : - Flexible Joint 20 Kg Ø 2 " bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Flexible Joint 20 Kg Ø 2 "

10 1 Bh - Flexible Joint 20 Kg Ø 1 "

a. Bahan : - Flexible Joint 20 Kg Ø 1 " bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Flexible Joint 20 Kg Ø 1 "

10 1 Bh - Strainer Ø 2"
a. Bahan : - Strainer Ø 2" bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Strainer Ø 2"

11 1 Bh - Strainer 20 Kg Ø 4 "
a. Bahan : - Strainer20 Kg Ø 4 " bh
- Alat bantu ls

b. Tenaga : - Tukang OH
 - Kepala tukang OH
- Mandor OH

Bh - Strainer 20 Kg Ø 4 "

12 1 Bh - Strainer 20 Kg Ø 2 "
a. Bahan : - Strainer 20 Kg Ø 2 " bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Strainer 20 Kg Ø 2 "

13 1 Bh - Strainer 20 Kg Ø 1 "
a. Bahan : - Strainer 20 Kg Ø 1 " bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Strainer 20 Kg Ø 1 "

13 1 Bh - Foot Valve 20 Kg Ø 4 "

a. Bahan : - Foot Valve 20 Kg Ø 4 " bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Foot Valve 20 Kg Ø 4 "

14 1 Bh - Foot Valve 20 Kg Ø 2 "

a. Bahan : - Foot Valve 20 Kg Ø 2 " bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Foot Valve 20 Kg Ø 2 "

15 1 Bh - Safety Valve
a. Bahan : - Safety Valve bh
- Alat bantu ls
 b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh - Safety Valve

16 1 Bh -AAV
a. Bahan : - Automatic Air Vent dia 25 bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh -AAV

17 1 Bh -Pressure Reducing Valve 2 1/2"

a. Bahan : - Pressure Reducing Valve 2 1/2" bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh -Pressure Reducing Valve 2 1/2"

17 1 Presure Tank 500 liter
a. Bahan : - Presure Tank 500 liter bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Presure Tank 500 liter

18 1 Bh -Flow Swicth
a. Bahan : - Flow Swicth bh
- Alat bantu ls

b. Tenaga : - Tukang OH
- Kepala tukang OH
- Mandor OH

Bh -Flow Swicth
 PEK. PEMASANGAN TATA UDARA
1 1 m' - Pipa Drain AC
a. Bahan : - Pipa PVC AW Ø 3/4 " m'
- Isolasi m'
- Fitting bh
- Material Bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

m' - Pipa Drain AC

1 1 Pipa Refrigerant 1/4 + 3/8

a. Bahan : - Pipa Refrigerant 1/4 + 3/8 m'
- Isolasi Pipa Refrigerant m'
- Fitting bh
- Material Bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Pipa Refrigerant 1/4 + 3/8

1 1 Pipa Refrigerant 1/4 + 1/2

a. Bahan : - Pipa Refrigerant 1/4 + 1/2 m'
- Isolasi Pipa Refrigerant m'
- Fitting bh
- Material Bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Pipa Refrigerant 1/4 + 1/2

2 1 m' - Pipa Refrigerant AC Liquid

a. Bahan : - Pipa Refrigerant Ø 1/2 " m'
- Isolasi Pipa Refrigerant m'
- Fitting bh
- Material Bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
 - Mandor OH

m' - Pipa Refrigerant AC Liquid

3 1 m' - Pipa Refrigerant AC Gas

a. Bahan : - Pipa Refrigerant Ø 1 1/4 " m'
- Isolasi Pipa Refrigerant m'
- Fitting bh
- Material Bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

m' - Pipa Refrigerant AC Gas

4 1 m' - Pipa Drain Exhaust fan Ø 4 "

a. Bahan : - Pipa PVC D Ø 4 " m'
- Fitting bh
- Material Bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

m' - Pipa Drain Exhaust fan Ø 4 "

5 1 m' - Pipa Drain Exhaust fan Ø 3 "

a. Bahan : - Pipa PVC D Ø 3 " m'
- Fitting bh
- Material Bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

m' - Pipa Drain Exhaust fan Ø 3 "

1 - Unit Ducting PIU 1500 x 500 mm

a. Bahan : - - Unit Ducting PIU 1500 x 500 m2
- Glue ml
- Penggantung ls
- Isolasi alumunium voil ls
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH
 - Unit Ducting PIU 1500 x 500 mm

1 - Unit Ducting PIU 800 x 400 mm

a. Bahan : - - Unit Ducting PIU 800 x 400 mmm2
- Glue ml
- Penggantung ls
- Isolasi alumunium voil ls
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

- Unit Ducting PIU 800 x 400 mm

1 1 FAG 1000x300mm
a. Bahan : - FAG 1000x300mm unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

FAG 1000x300mm

2 1 RAG 600x300mm
a. Bahan : - RAG 600x300mm unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

RAG 600x300mm

6 1 Unit - AC Floor Standing 93000 Btu/h

a. Bahan : - AC Floor Standing 93000 Btu/h unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Unit - AC Floor Standing 93000 Btu/h

7 1 4- way ceiling cassette 54.000 BTU/h

 a. Bahan : - 4- way ceiling cassette 54.000 BTunit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

4- way ceiling cassette 54.000 BTU/h

1 1 4- way ceiling cassette 24.200 BTU/h
a. Bahan : - 4- way ceiling cassette 24.200 BTunit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

4- way ceiling cassette 24.200 BTU/h

1 1 4- way ceiling cassette 42.000 BTU/h
a. Bahan : - 4- way ceiling cassette 42.000 BTunit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

4- way ceiling cassette 42.000 BTU/h

8 1 Wall Mounted 9.550 BTU/h

a. Bahan : - AC Split Wall 9000 Btu/h unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Wall Mounted 9.550 BTU/h

1 Outdoor Multi-V 5 Pro kap. 286.600 BTU/h

a. Bahan : - Outdoor Multi-V 5 Pro kap. 286.6 unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Outdoor Multi-V 5 Pro kap. 286.600 BTU/h

 1 Outdoor Multi-V 5 Pro kap.305.700 BTUh
a. Bahan : - Outdoor Multi-V 5 Pro kap.305.7 unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Outdoor Multi-V 5 Pro kap.305.700 BTUh

1 1 4- way ceiling cassette 30.700 BTU/h

a. Bahan : - 4- way ceiling cassette 30.700 BTunit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

4- way ceiling cassette 30.700 BTU/h

1 1 4- way ceiling cassette 36.200 BTU/h

a. Bahan : - 4- way ceiling cassette 36.200 BTunit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

4- way ceiling cassette 36.200 BTU/h

9 1 Wall Mounted 15.350 BTU/h

a. Bahan : - Wall Mounted 15.350 BTU/h unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Wall Mounted 15.350 BTU/h

1 1 Wall Mounted 5.460 BTU/h

a. Bahan : - Wall Mounted 5.460 BTU/h unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
 - Mandor OH

Wall Mounted 5.460 BTU/h

2 1 Wall Mounted 19.110 BTU/h

a. Bahan : - Wall Mounted 19.110 BTU/h unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Wall Mounted 19.110 BTU/h

10 1 Wall Mounted 9.550 BTU/h

a. Bahan : - Wall Mounted 9.550 BTU/h unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Wall Mounted 9.550 BTU/h

1 Outdoor Multi-V 5 Pro kap. 324.800 BTU/h

a. Bahan : - Outdoor Multi-V 5 Pro kap. 324.8 unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Outdoor Multi-V 5 Pro kap. 324.800 BTU/h

1 Ourdoor AC VRF multi V5

a. Bahan : - kapasitas 477.700 Btu/H unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Ourdoor AC VRF multi V5

1 Y-Branch
a. Bahan : - Y-Branch unit
- Alat bantu ls
 b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Y-Branch

1 Outdoor Pipe Connection

a. Bahan : - Outdoor Pipe Connection unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Outdoor Pipe Connection

1 Wireless Remocon
a. Bahan : - Wireless Remocon unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Wireless Remocon

1 AC SMART V
a. Bahan : - AC SMART V unit
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

AC SMART V

9 1 Unit - Exhaust Fan Type Ceilling 100 Cfm

a. Bahan : - Exhaust Fan Type Ceilling 100 C m'
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Unit - Exhaust Fan Type Ceilling 100 Cfm

10 1 Unit - Exhaust Fan Type Wall 500 Cfm

 a. Bahan : - Unit - Exhaust Fan Type Wall 500m'
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Unit - Exhaust Fan Type Wall 500 Cfm

11 1 Unit - Centrifulgar Exhaust Fan 4000 Cmh

a. Bahan : - Axial Exhaust Fan 4000 Cfm m'
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Unit - Centrifulgar Exhaust Fan 4000 Cmh

12 1 Unit - Centrifulgar Exhaust Fan 4000 Cmh

a. Bahan : - Axial Exhaust Fan 4000 Cfm m'
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Unit - Centrifulgar Exhaust Fan 4000 Cmh

PEK. BARIER GATE

1 Barier Gate
a. Bahan : - Barier Gate set
BGDB 12 Series With LED
Black & White
Spedd 1.5s Stright Boom 3m
Right Or Left Installed
220v, 50Hz
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Barier Gate
 1 Ticket / Card Dispenser
a. Bahan : - Ticket / Card Dispenser set
Housing Metal Plate
Custom Design
Height 120cm
Include Asesories meliputi Kabel,Rel,Pondasi dll.
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Mandor OH

Ticket / Card Dispenser

PEK. HYDRANT
1 1 Bh - Sprinkler Head
a. Bahan : - Sprinkler Head bh
- Seal Tape bh
- Estegger hr
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala Tukang OH

Bh - Sprinkler Head

1 1 Bh - Box Hydrant Outdoor

a. Bahan : - Box Hydrant Outdoor bh
- Support ls
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala Tukang OH

Bh - Box Hydrant Outdoor

2 1 Bh - Box Hydrant Indoor

a. Bahan : - Box Hydrant Indoor bh
- Support ls
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala Tukang OH
 Bh - Box Hydrant Indoor

1 1 Bh - Orifice
a. Bahan : - Box Hydrant Indoor bh
- Support ls
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala Tukang OH

Bh - Orifice

1 1 Bh - Fire Extinguisher,ABC (Dry chemical)

a. Bahan : - Fire Extinguisher,ABC (Dry chemicbh
Kapasitas : 5 kg
- Support ls
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala Tukang OH

Bh - Fire Extinguisher,ABC (Dry chemical)

2 1 Bh - BCV
a. Bahan : - Ceiling Type bh
kapasitas 100 CFM
- Support ls
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala Tukang OH

Bh - BCV

3 1 Bh - Siemes Conection
a. Bahan : - Siemesh Conection bh

- Support ls
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala Tukang OH
 Bh - Siemes Conection

4 1 Bh - Pilar Hydrant
a. Bahan : - Pilar Hydrant bh

- Support ls
- Alat bantu ls

b. Tenaga : - Pekerja OH
- Tukang OH
- Kepala Tukang OH

Bh - Pilar Hydrant

UPAH
Tukang Hr ###
Kepala tukang Hr ###
Mandor Hr ###
Pekerja Hr ###
 INDEKSHARGA SAT.JUMLAH HSPK
(Rp.) (Rp.)

1.000 ### ###

1.000 ### ### ###

5.000 ### ###

2.000 ### ###
2.000 ### ### ###

pa Transfer Total HSP ###

1.000 ### ###

1.000 ### ### ###

5.000 ### ###

2.000 ### ###
2.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ### ###

5.000 ### ###

2.000 ### ###
 2.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ### ###

5.000 ### ###

2.000 ### ###
2.000 ### ### ###

pa Hydrant Diesel Total HSP ###

1.000 ### ###

1.000 ### ### ###

5.000 ### ###

2.000 ### ###
2.000 ### ### ###

pa Hydrant Elecktrik Total HSP ###

1.000 ### ###

1.000 ### ### ###

5.000 ### ###

2.000 ### ###
2.000 ### ### ###

pa Hydrant Jokey Total HSP ###

1.000 ### ###

1.000 ### ### ###

5.000 ### ###

2.000 ### ###
 2.000 ### ### ###

Total HSP ###

1.200 ### ###

35.000 ### ### ###

0.500 ### ###

0.700 ### 30800
0.014 ### 621
0.004 ### 205 ###

PVC AW Ø 4" Total HSP ###

1.200 ### ###

35.000 ### ### ###

0.500 ### ###

0.700 ### 30800
0.014 ### 648
0.004 ### 213.2 ###

PVC AW Ø 6" Total HSP ###

1.200 ### ###

35.000 7,425.00 7,425.00 ###

0.500 ### ###

0.700 ### 30800
0.014 ### 621
0.004 ### 512.50 ###

PVC AW Ø 3" Total HSP ###

1.200 ### ###

35.000 4,125.00 4,125.00 ###

0.200 ### 8,400.00

0.550 ### 24200
0.014 ### 648
 0.004 ### 512.50 ###

PVC AW Ø 2" Total HSP ###

1.200 7,500.00 9,000.00

35.000 2,250.00 2,250.00 ###

0.100 ### 3,400.00

0.200 ### 8800
0.014 ### 621
0.004 ### 512.50 ###

PVC AW Ø 1" Total HSP ###

1.200 5,750.00 6,900.00

35.000 1,725.00 1,725.00 ###

0.100 ### 4,200.00

0.200 ### 8800
0.014 ### 648
0.004 ### 512.50 ###

PVC AW Ø 3/4" Total HSP ###

1.200 4,500.00 5,400.00

35.000 1,350.00 1,350.00 ###

0.100 ### 3,400.00

0.200 ### 8800
0.014 ### 621
0.004 ### 512.50 ###

PVC AW Ø 1/2" Total HSP ###

1.200 ### ###

1.000 ### ### ###

0.700 ### ###

0.500 ### ### ###

g Pipa PVC AW Ø 6" Total HSP ###

1.000 ### ###

 1.000 ### ### ###

0.600 ### ###

0.200 ### ###
0.015 ### 1,677.08
0.005 ### 607.64 ###

GSP Medium Ø 4" Total HSP ###

3.000 ### ###

2.000 ### ###
2.000 ### ###
2.000 ### ###
12.000 ### ###
1.000 ### ### ###

0.600 ### ###

0.200 ### ###
0.015 ### 1,677.08
0.005 ### 607.64 ###

GSP Medium Ø 3" (Header) Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.200 ### ###

0.200 ### ###
0.005 ### 625.00 ###

GSP Medium Ø 1,5" Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.500 ### ###

0.100 ### ###
0.100 ### ### ###

Polypropeline Ø 2 1/2” Total HSP ###

1.000 ### ###

1.000 ### ### ###
 0.500 ### ###
0.013 ### 1,437.50
0.005 ### 625.00 ###

Polypropeline Ø 2” Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.100 ### ###
0.005 ### 625.00 ###

Polypropeline Ø 1 1/2” Total HSP ###

1.000 ### ###

1.000 6,840.00 6,840.00 ###

0.300 ### ###

0.100 ### ###
0.005 ### 625.00 ###

Polypropeline Ø 1 1/4” Total HSP ###

1.000 ### ###

1.000 4,680.00 4,680.00 ###

0.300 ### ###

0.100 ### ###
0.005 ### 625.00 ###

Polypropeline Ø 1” Total HSP ###

1.000 ### ###

1.000 3,240.00 3,240.00 ###

0.100 ### ###

0.100 ### ###
0.005 ### 625.00 ###

Polypropeline Ø 3/4” Total HSP ###

 1.000 9,100.00 9,100.00
1.000 2,730.00 2,730.00 ###

0.100 ### ###

0.100 ### ###
0.005 ### 625.00 ###

Polypropeline Ø 1/2” Total HSP ###

1.000 ### ### ###

1.000 ### ###

0.800 ### ###

0.029 ### 3,208.33
0.015 ### 1,677.08
0.005 ### 607.64 ###

BSP SCH.40 Ø 6” Total HSP ###

1.000 ### ### ###

1.000 ### ###
0.800 ### ###
0.029 ### 3,208.33
0.015 ### 1,677.08
0.005 ### 607.64 ###

BSP SCH.40 Ø 4” Total HSP ###

1.000 ### ### ###

1.000 ### ###
0.800 ### ###
0.029 ### 3,208.33
0.015 ### 1,677.08
0.005 ### 607.64 ###

BSP SCH.40 Ø 3” Total HSP ###

1.000 ### ### ###

1.000 ### ###
0.200 ### ###
0.300 ### ###
0.015 ### 1,677.08
0.005 ### 607.64 ###
BSP SCH.40 Ø 2 1/2” Total HSP ###

1.000 ### ### ###

1.000 ### ###
0.200 ### ###
0.100 ### ###
0.005 ### 607.64 ###

BSP SCH.40 Ø 2” Total HSP ###

1.000 ### ### ###

1.000 ### ###
0.200 ### ###
0.100 ### ###
0.005 ### 607.64 ###

BSP SCH.40 Ø 1 1/2” Total HSP ###

1.000 ### ### ###

1.000 ### ###
0.200 ### ###
0.100 ### ###
0.005 ### 607.64 ###

BSP SCH.40 Ø 1 1/4” Total HSP ###

1.000 ### ### ###

1.000 ### ###
0.200 ### ###
0.100 ### ###
0.005 ### 607.64 ###

BSP SCH.40 Ø 1” Total HSP ###

1.000 ### ### ###

0.150 ### ###

0.030 ### 3,450.00 ###

Total HSP ###

 1.000 ### ### ###

0.150 ### ###

0.030 ### 3,450.00 ###

Total HSP ###

1.000 ### ### ###

0.150 ### ###

0.030 ### 3,450.00 ###

Total HSP ###

1.000 ### ###

5.000 ### ### ###

10.000 ### ###

2.000 ### ### ###

Total HSP ###

1.000 ### ###

5.000 ### ### ###

10.000 ### ###

2.000 ### ### ###

Total HSP ###

1.000 ### ###

5.000 ### ### ###

10.000 ### ###

2.000 ### ### ###

Total HSP ###

1.000 ### ###

- ###
 10.000 ### ###
2.000 ### ### ###

Total HSP ###

1.000 ### ###

- ###

10.000 ### ###

2.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.300 ### ###
0.200 ### ### ###

Valve 10 Kg Ø 2" Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.300 ### ###
0.200 ### ### ###

Valve 10 Kg Ø 1 1/4" Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.300 ### ###
0.200 ### ### ###
Valve 20 Kg Ø 4" Total HSP ###
 1.000 ### ###
1.000 ### ### ###

0.300 ### ###

0.300 ### ###
0.200 ### ### ###

Valve 20 Kg Ø 2 1/2" Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.300 ### ###
0.200 ### ### ###

Valve 20 Kg Ø 2 " Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.300 ### ###
0.200 ### ### ###

Valve 20 Kg Ø 1 1/2 " Total HSP ###

1.000 ### ###

1.000 9,360.00 9,360.00 ###

0.300 ### ###

0.300 ### ###
0.200 ### ### ###

Valve 20 Kg Ø 1 " Total HSP ###

1.000 ### ###

1.000 7,170.00 7,170.00 ###

0.300 ### ###

0.300 ### ###
0.200 ### ### ###

Valve 20 Kg Ø 3/4 " Total HSP ###

 1.000 ### ###
1.000 ### ### ###

0.200 ### ###

0.200 ### ###
0.150 ### ### ###

k Valve Ø 2" Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.200 ### ###

0.200 ### ###
0.150 ### ### ###

k Valve 20 Kg Ø 4 " Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.200 ### ###

0.200 ### ###
0.150 ### ### ###

k Valve 20 Kg Ø 2 " Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.200 ### ###

0.200 ### ###
0.150 ### ### ###

k Valve 20 Kg Ø 1 " Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.200 ### ###
0.150 ### ### ###
le Joint Ø 2" Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.200 ### ###
0.150 ### ### ###

le Joint 20 Kg Ø 4 " Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.200 ### ###
0.150 ### ### ###

le Joint 20 Kg Ø 2 " Total HSP ###

1.000 ### ###

1.000 9,300.00 9,300.00 ###

0.300 ### ###

0.200 ### ###
0.150 ### ### ###

le Joint 20 Kg Ø 1 " Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.200 ### ###
0.150 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

 0.200 ### ###
0.150 ### ### ###

er 20 Kg Ø 4 " Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.200 ### ###
0.150 ### ### ###

er 20 Kg Ø 2 " Total HSP ###

1.000 ### ###

1.000 9,300.00 9,300.00 ###

0.300 ### ###

0.200 ### ###
0.150 ### ### ###

er 20 Kg Ø 1 " Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.200 ### ###
0.150 ### ### ###

Valve 20 Kg Ø 4 " Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.200 ### ###
0.150 ### ### ###

Valve 20 Kg Ø 2 " Total HSP ###

1.000 ### ###

1.000 ### ### ###
 0.300 ### ###
0.200 ### ###
0.150 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.200 ### ###
0.150 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.200 ### ###
0.150 ### ### ###

ure Reducing Valve 2 1/2" Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.200 ### ###
0.150 ### ### ###

ank 500 liter Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.300 ### ###

0.200 ### ###
0.150 ### ### ###

Total HSP ###

 1.000 5,750.00 5,750.00
1.000 ### ###
1.000 3,367.50 3,367.50
1.000 2,500.00 2,012.50 ###

0.050 ### 4,250.00

0.100 ### ###
0.050 ### 6,250.00 ###

Total HSP ###

1.000 ### ###

1.000 ### ###
1.000 9,075.00 9,075.00
1.000 2,500.00 ### ###

0.100 ### 8,500.00

0.100 ### ###
0.050 ### 6,250.00 ###

gerant 1/4 + 3/8 Total HSP ###

1.000 ### ###

1.000 ### ###
1.000 ### ###
1.000 2,500.00 ### ###

0.100 ### 8,500.00

0.100 ### ###
0.050 ### 6,250.00 ###

gerant 1/4 + 1/2 Total HSP ###

1.000 ### ###

1.000 ### ###
1.000 9,173.28 9,173.28
1.000 2,500.00 ### ###

0.100 ### 8,500.00

0.100 ### ###
 0.050 ### 6,250.00 ###

Refrigerant AC Liquid Total HSP ###

1.000 ### ###

1.000 ### ###
1.000 ### ###
1.000 2,500.00 ### ###

0.100 ### 8,500.00

0.100 ### ###
0.050 ### 6,250.00 ###

Refrigerant AC Gas Total HSP ###

1.000 ### ###

1.000 ### ###
1.000 2,500.00 ### ###

0.200 ### ###

0.200 ### ###
0.050 ### 6,250.00 ###

Drain Exhaust fan Ø 4 " Total HSP ###

1.000 ### ###

1.000 8,001.00 8,001.00
1.000 2,500.00 ### ###

0.200 ### ###

0.200 ### ###
0.050 ### 6,250.00 ###

Drain Exhaust fan Ø 3 " Total HSP ###

0.640 ### ###

1.000 1,980.00 1,980.00
1.000 ### ###
1.000 1,590.00 1,590.00
1.000 6,656.00 ### ###

0.300 ### ###

0.300 ### ###
0.300 ### ### ###
cting PIU 1500 x 500 mm Total HSP ###

0.280 ### ###

1.000 1,980.00 1,980.00
1.000 ### ###
1.000 1,590.00 1,590.00
1.000 6,656.00 ### ###

0.300 ### ###

0.300 ### ###
0.300 ### ### ###

cting PIU 800 x 400 mm Total HSP ###

1.000 ### ###

1.000 ### ### ###

2.000 ### ###

3.000 ### ###
0.750 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ### ###

2.000 ### ###

3.000 ### ###
0.750 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ### ###

3.000 ### ###

5.000 ### ###
1.000 ### ### ###

Floor Standing 93000 Btu/h Total HSP ###

 1.000 ### ###
1.000 ### ### ###

2.000 ### ###

3.000 ### ###
0.750 ### ### ###

ing cassette 54.000 BTU/h Total HSP ###

1.000 ### ###

1.000 ### ### ###

2.000 ### ###

3.000 ### ###
0.750 ### ### ###

ing cassette 24.200 BTU/h Total HSP ###

1.000 ### ###

1.000 ### ### ###

2.000 ### ###

3.000 ### ###
0.750 ### ### ###

ing cassette 42.000 BTU/h Total HSP ###

1.000 ### ###

1.000 ### ### ###

1.000 ### ###

0.800 ### ###
0.750 ### ### ###

ted 9.550 BTU/h Total HSP ###

1.000 ### ###

1.000 ### ### ###

8.000 ### ###

3.000 ### ###
1.000 ### ### ###

ulti-V 5 Pro kap. 286.600 BTU/h Total HSP ###

 1.000 ### ###
1.000 ### ### ###

8.000 ### ###

3.000 ### ###
1.000 ### ### ###

ulti-V 5 Pro kap.305.700 BTUh Total HSP ###

1.000 ### ###

1.000 ### ### ###

1.000 ### ###

0.800 ### ###
0.750 ### ### ###

ing cassette 30.700 BTU/h Total HSP ###

1.000 ### ###

1.000 ### ### ###

1.000 ### ###

0.800 ### ###
0.750 ### ### ###

ing cassette 36.200 BTU/h Total HSP ###

1.000 ### ###

1.000 ### ### ###

1.000 ### ###

0.800 ### ###
0.750 ### ### ###

ted 15.350 BTU/h Total HSP ###

1.000 ### ###

1.000 ### ### ###

1.000 ### ###

0.800 ### ###
 0.750 ### ### ###

ted 5.460 BTU/h Total HSP ###

1.000 ### ###

1.000 ### ### ###

1.000 ### ###

0.800 ### ###
0.750 ### ### ###

ted 19.110 BTU/h Total HSP ###

1.000 ### ###

1.000 ### ### ###

1.000 ### ###

0.800 ### ###
0.750 ### ### ###

ted 9.550 BTU/h Total HSP ###

1.000 ### ###

1.000 ### ### ###

8.000 ### ###

3.000 ### ###
1.000 ### ### ###

ulti-V 5 Pro kap. 324.800 BTU/h Total HSP ###

1.000 ### ###

1.000 ### ### ###

8.000 ### ###

3.000 ### ###
1.000 ### ### ###

C VRF multi V5 Total HSP ###

1.000 ### ###

1.000 ### ### ###
 0.010 ### 850.00
0.002 ### 220.00
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.010 ### 850.00

0.002 ### 220.00
1.000 ### ### ###

pe Connection Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.010 ### 850.00

0.002 ### 220.00
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.010 ### 850.00

0.002 ### 220.00
1.000 ### ### ###

Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.200 ### ###

0.200 ### ###
0.200 ### ### ###

aust Fan Type Ceilling 100 Cfm Total HSP ###

 1.000 ### ###
1.000 ### ### ###

0.200 ### ###

0.200 ### ###
0.200 ### ### ###

aust Fan Type Wall 500 Cfm Total HSP ###

1.000 ### ###

1.000 ### ### ###

2.000 ### ###

2.000 ### ###
0.200 ### ### ###

rifulgar Exhaust Fan 4000 Cmh Total HSP ###

1.000 ### ###

1.000 ### ### ###

2.000 ### ###

2.000 ### ###
0.200 ### ### ###

rifulgar Exhaust Fan 4000 Cmh Total HSP ###

1.000 ### ###

1.000 ### ### ###

0.010 ### 850.00

0.002 ### 220.00
1.000 ### ### ###

Total HSP ###

 1.000 ### ###

Rel,Pondasi dll.
1.000 ### ### ###

0.010 ### 850.00

0.002 ### 220.00
1.000 ### ### ###

rd Dispenser Total HSP ###

1.000 ### ###

0.854 4,500.00 3,843.00
0.045 ### 1,575.00
0.045 6,500.00 292.50 ###

0.100 ### 8,500.00

0.064 ### 7,040.00
0.033 ### 3,795.00 ###

Total HSP ###

1.000 ### ###

1.000 6,500.00 6,500.00
1.000 7,500.00 7,500.00 ###

0.300 ### ###

0.254 ### ###
0.214 ### ### ###

ydrant Outdoor Total HSP ###

1.000 ### ###

1.000 6,500.00 6,500.00
1.000 7,500.00 7,500.00 ###

0.300 ### ###

0.254 ### ###
0.214 ### ### ###
ydrant Indoor Total HSP ###

1.000 ### ###

1.000 6,500.00 6,500.00
1.000 7,500.00 7,500.00 ###

0.300 ### ###

0.254 ### ###
0.214 ### ### ###

Total HSP ###

1.000 ### ###

1.000 6,500.00 6,500.00

1.000 7,500.00 7,500.00 ###

0.300 ### ###

0.254 ### ###
0.214 ### ### ###

xtinguisher,ABC (Dry chemical) Total HSP ###

1.000 ### ###

1.000 6,500.00 6,500.00

1.000 7,500.00 7,500.00 ###

0.300 ### ###

0.254 ### ###
0.214 ### ### ###

Total HSP ###

1.000 ### ###

1.000 6,500.00 6,500.00

1.000 7,500.00 7,500.00 ###

0.300 ### ###

0.254 ### ###
0.214 ### ### ###
es Conection Total HSP ###

1.000 ### ###

1.000 6,500.00 6,500.00

1.000 7,500.00 7,500.00 ###

0.300 ### ###

0.254 ### ###
0.214 ### ### ###

Total HSP ###

 DAFTAR HARGA BAHAN MEP

NO, NAMA/JENIS BAHAN SATUAN HARGA BAHAN 2019 URAIAN CATATAN

I BAHAN SALURAN AIR /HIDRANT

Panel
MCCB 3P 200A (126A-200A) 25kA ADJUSTABLE (250AF) Rp 1,596,000.00
MCCB 50 kA 3P
MCCB 640-1600 A 3P (NS1600 N) bh Rp 33,295,000.00 Terasaki,ABB,Fuji
MCCB 500-1250 A 3P (NS1250 N) bh Rp 23,911,000.00 Terasaki,ABB,Fuji
MCCB 400-1000 A 3P (NS1000 N) bh Rp 15,246,000.00 Terasaki,ABB,Fuji
MCCB 320-800 A 3P (NS800 N) bh Rp 15,400,000.00 Terasaki,ABB,Fuji
MCCB 252-630 A 3P (NS630 N) bh Rp 9,550,000.00 Terasaki,ABB,Fuji
MCCB 160-400 A 3P (NS400 N) bh Rp 7,160,000.00 Terasaki,ABB,Fuji
MCCB 36 kA 3P
MCCB 200-250 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 160-200 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 125-160 A 3P bh Rp 1,569,000.00 Terasaki,ABB,Fuji
MCCB 100-125 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 80-100 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 64-80 A 3P bh Rp 1,260,000.00 Terasaki,ABB,Fuji
MCCB 50-63 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 40-50 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 32-40 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 25-32 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 20-25 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 13-16 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 25 kA 3P
MCCB 100 A 3P bh Rp 904,900.00 Terasaki,ABB,Fuji
MCCB 125 A 3P bh Rp 890,000.00 Terasaki,ABB,Fuji
MCCB 30 kA 3P
MCCB 100 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 80 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 75 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 60 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 50 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 40 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 30 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 25 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 20 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 15 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCB 25 kA (C60L)
MCB 63 A 3P bh Rp 1,300,000.00 Terasaki,ABB,Fuji
MCB 50 A 3P bh Rp 1,250,000.00 Terasaki,ABB,Fuji
MCB 40 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 756,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 63 A 1P bh Rp 422,000.00 Terasaki,ABB,Fuji
MCB 50 A 1P bh Rp 376,000.00 Terasaki,ABB,Fuji
MCB 40 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 32 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 25 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 20 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 16 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 10 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 10 kA (C60H-D)
MCB 40 A 3P bh Rp 1,870,000.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 1,800,000.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 1,657,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 765,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 1,400,000.00 Terasaki,ABB,Fuji
MCB 6 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji
MCB 4 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji
MCB 2 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji
MCB 40 A 1P bh Rp 537,000.00 Terasaki,ABB,Fuji
MCB 32 A 1P bh Rp 518,000.00 Terasaki,ABB,Fuji
MCB 25 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 20 A 1P bh Rp 475,000.00 Terasaki,ABB,Fuji
MCB 16 A 1P bh Rp 413,000.00 Terasaki,ABB,Fuji
MCB 10 A 1P bh Rp 413,000.00 Terasaki,ABB,Fuji
MCB 6 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 4 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 2 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 6 kA (C60N)
MCB 63 A 3P bh Rp 148,000.00 Terasaki,ABB,Fuji
MCB 50 A 3P bh Rp 148,000.00 Terasaki,ABB,Fuji
MCB 40 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji

Page 624
MCB 32 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 6 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 4 A 3P bh Rp 142,000.00 Terasaki,ABB,Fuji
MCB 3 A 3P bh Rp 142,000.00 Terasaki,ABB,Fuji
MCB 63 A 1P bh Rp 75,000.00 Terasaki,ABB,Fuji
MCB 50 A 1P bh Rp 75,000.00 Terasaki,ABB,Fuji
MCB 40 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 32 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 25 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 20 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 16 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 10 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 6 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 4 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 3 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 4,5 kA (C60a)
MCB 40 A 3P bh Rp 244,500.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 237,500.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 216,500.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
MCB 6 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
MCB 40 A 1P bh Rp 57,500.00 Terasaki,ABB,Fuji
MCB 32 A 1P bh Rp 50,000.00 Terasaki,ABB,Fuji
MCB 25 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 20 A 1P bh Rp 42,500.00 Terasaki,ABB,Fuji
MCB 16 A 1P bh Rp 42,500.00 Terasaki,ABB,Fuji
MCB 10 A 1P bh Rp 42,500.00 Terasaki,ABB,Fuji
MCB 6 A 1P bh Rp 42,500.00 Terasaki,ABB,Fuji
CT 350 (.../5A)
CT 5000/5A bh Rp 1,550,500.00
CT 4000/5A bh Rp 1,273,000.00
CT 3000/5A bh Rp 1,149,000.00
CT 2500/5A bh Rp 1,107,500.00
CT 2000/5A bh Rp 1,037,500.00
CT 150 (.../5A)
CT 2500/5A bh Rp 484,500.00
CT 2000/5A bh Rp 409,500.00
CT 1600/5A bh Rp 384,000.00
CT 1500/5A bh Rp 373,000.00
CT 110 (.../5A)
CT 1500/5A bh Rp 322,000.00
CT 1200/5A bh Rp 308,500.00
CT 1000/5A bh Rp 294,500.00
CT 800/5A bh Rp 230,000.00
CT 600/5A bh Rp 207,000.00
CT 70 (.../5A)
CT 600/5A bh Rp 240,500.00
CT 500/5A bh Rp 210,500.00
CT 400/5A bh Rp 210,500.00
CT 300/5A bh Rp 210,500.00
CT 250/5A bh Rp 210,500.00
CT 200/5A bh Rp 210,500.00
CT 150/5A bh Rp 210,500.00
CT 100/5A bh Rp 210,500.00
CT 75/5A bh Rp 210,500.00
CT 60/5A bh Rp 210,500.00
CT 50/5A bh Rp 210,500.00
kWH Meter bh Rp 1,598,000.00
Frequency Meter (Hz Meter) bh Rp 825,000.00
Indicator Lamp bh Rp 150,500.00
Fuse 4 A bh Rp 10,400.00
Amper meter bh Rp 286,500.00
Volt meter bh Rp 293,500.00
Selector switch bh Rp 107,000.00
Cosphi meter bh Rp 2,046,000.00
Arrester bh Rp 2,929,000.00
Kontaktor 115A/55 kW bh Rp 1,633,000.00
Kontaktor 150A/75 kW bh Rp 1,886,000.00
Busbar CU 5 (100 x 5 mm) m' Rp 44,800.00
Busbar CU 5 (50 x 5 mm) m' Rp 44,800.00
Busbar CU 5 (20 x 5 mm) m' Rp 44,800.00
Busbar CU 5 (15 x 3 mm) m' Rp 56,000.00
Busbar CU 5 (15 x 2 mm) m' Rp 44,800.00
Busbar CU 5 (12 x 2 mm) m' Rp 44,800.00
Busbar CU 3 (12 x 2 mm) m' Rp 44,800.00
Grounding cable BC 4 mm2 m' Rp 6,000.00
Grounding cable BC 6 mm2 m' Rp 7,000.00

Page 625
Grounding cable BC 10 mm2 m' Rp 12,500.00
Grounding cable BC 16 mm2 m' Rp 16,500.00
Grounding cable BC 25 mm2 m' Rp 24,000.00
Grounding cable BC 35 mm2 m' Rp 35,000.00
Grounding cable BC 50 mm2 m' Rp 46,000.00
Grounding cable BC 70 mm2 m' Rp 70,000.00
Box panel 30 x 20 x 15 cm unit Rp 607,000.00
Box panel 30 x 30 x 20 cm unit Rp 732,000.00
Box panel 30 x 40 x 15 cm unit Rp 735,000.00
Box panel 40 x 30 x 20 cm unit Rp 833,000.00
Box panel 50 x 30 x 20 cm unit Rp 929,000.00
Box panel 50 x 40 x 20 cm unit Rp 1,023,000.00
Box panel 50 x 40 x 25 cm unit Rp 1,107,000.00
Box panel 60 x 40 x 20 cm unit Rp 1,216,000.00
Box panel 60 x 40 x 25 cm unit Rp 1,319,000.00
Box panel 60 x 60 x 30 cm unit Rp 1,837,000.00
Box panel 70 x 50 x 25 cm unit Rp 1,623,000.00
Box panel 80 x 60 x 20 cm unit Rp 1,963,000.00
Box panel 80 x 60 x 25 cm unit Rp 2,049,000.00
Box panel 80 x 60 x 30 cm unit Rp 2,238,000.00
Box panel 80 x 60 x 40 cm unit Rp 2,747,000.00
Box panel 100 x 60 x 25 cm unit Rp 2,550,000.00
Box panel 100 x 80 x 30 cm unit Rp 2,670,000.00
Box panel 100 x 80 x 40 cm unit Rp 2,800,000.00
Box panel 120 x 80 x 30 cm unit Rp 2,800,000.00
Box panel 120 x 80 x 40 cm unit Rp 3,600,000.00
Box panel 120 x 100 x 30 cm unit Rp 3,420,000.00
Capasitor Bank 400 Kvar unit Rp 156,000,000.00
Daya reaktif 300 kVAR, Regulator 5 step
Trafo 1000 KVA unit Rp 187,907,680.00
Reychem 20 KV ls Rp 20,000,000.00
Cubical Incoming 20KV unit Rp 245,647,890.00
Cubical Outgoing unit Rp 175,647,890.00
Genset 100 kva type silent unit Rp 215,000,000.00
Kabel NYA 1x1,5 m Rp 2,200.00
Kabel NYA 2x1,5 m Rp 5,100.00
Kabel NYA 1x2.5 m Rp 3,600.00
Kabel NYA 1x4 m Rp 5,700.00
Kabel NYA 1x6 m Rp 8,400.00
Kabel NYA 1x10 m Rp 14,000.00
Kabel NYM 3X1,5 m Rp 9,000.00
Kabel NYM 3X2,5 m Rp 13,000.00
Kabel NYM 2X1,5 m Rp 7,000.00
Kabel NYM 2X2,5 m Rp 10,000.00
Kabel NYM 3X4 m Rp 20,000.00
Kabel NYM 4X2,5 m Rp 17,000.00
Kabel NYM 4X4 m Rp 27,000.00
Kabel NYM 4X6 m Rp 38,000.00
Kabel NYM 4X10 m Rp 63,000.00
Kabel NYY 2X1,5 m Rp 8,000.00
Kabel NYY 2X2,5 m Rp 11,000.00
Kabel NYY 3X1,5 m Rp 10,000.00
Kabel NYY 3X2,5 m Rp 15,000.00
Kabel NYY 3X4 m Rp 23,000.00
Kabel NYY 3X6 m Rp 32,000.00
Kabel NYY 4X2,5 m Rp 20,000.00
Kabel NYY 4X4 m Rp 38,000.00
Kabel NYY 4X6 m Rp 49,000.00
Kabel NYY 4X10 m Rp 67,000.00
Kabel NYY 4X16 m Rp 128,000.00
Kabel NYY 4X25 m Rp 197,500.00
Kabel NYY 4X35 m Rp 269,000.00
Kabel NYY 4X70 m Rp 563,000.00
Kabel NYY 4X50 m Rp 357,500.00
Kabel NYY 4X95 m Rp 698,500.00
Kabel NYY 1X150 m Rp 263,500.00
Kabel NYY 4X185 m Rp 1,525,000.00
Kabel NYFGBY 4 x 150 m Rp 1,617,000.00
Kabel NYY 1X240 m Rp 431,500.00
Kabel NYMHY 3X1,5 m Rp 16,600.00
Kabel NYFGBY 3 x 2,5 m Rp 25,000.00
Kabel FRC 4X400 m Rp 4,788,800.00
Kabel FRC 4X95 m Rp 2,243,000.00
Kabel FRC 4X35 m Rp 538,720.00
Kabel FRC 4X25 m Rp 299,300.00
Kabel FRC 4X6 m Rp 149,000.00
Kabel FRC 1X1,5 m Rp 16,600.00

Panel ATS-AMF bh Rp 56,000,000.00

Capasitor Bank bh Rp 32,870,000.00

Page 626
Kabel Tray POWDER COATING , ( Tebal 1,2 mm
Kabel Tray 300 x 100 mm m Rp 346,016.67
Elbow 300 x 100 mm bh Rp 258,700.00
Tee 300 x 100 bh Rp 264,030.00
Cross 300 x 100 mm bh Rp 361,400.00

Kabel Tray 200 x 100 mm m Rp 277,604.17

Elbow 200 x 100 mm bh Rp 192,660.00
Tee 200 x 100 bh Rp 233,350.00
Cross 200 x 100 mm bh Rp 283,530.00

Cable Ladder POWDER COATING

Kabel Ladder 300 x 100 mm m Rp 343,850.00
Elbow 300 x 100 mm bh Rp 245,180.00
Tee 300 x 100 mm bh Rp 373,750.00
Cross 300 x 100 mm bh Rp 481,390.00

Kabel Ladder 200 x 100 mm m Rp 260,130.00

Elbow 200 x 100 mm bh Rp 224,250.00
Tee 200 x 100 bh Rp 337,870.00
Cross 200 x 100 mm bh Rp 435,045.00

- Tambah daya listrik

- Pengurusan Sertifikasi meliputi :
BP - UJL 1 x .... KVA
- BP VA Rp 969.00
- UJL VA Rp 179.00
KONSUIL
JILDAK / AKLI VA Rp 179.00
SLO VA Rp 13.00
Biaya Pengurusan & Perijinan ls Rp 5,456,780.00

Saklar dan Stop Kontak

Saklar tunggal bh Rp 29,250.00
Saklar Ganda bh Rp 38,831.00
Saklar Hotel bh Rp 29,250.00
Stop kontak 1 Phase bh Rp 31,070.00
Stop kontak 1 Phase type floor DU5915JT-1 bh Rp 845,060.00
Saklar tunggal bh Rp 29,250.00
Saklar Ganda bh Rp 38,831.00
Stop kontak bh Rp 29,250.00
Grid Switch 6 gang bh Rp 278,000.00
Grid Switch 4 gang bh Rp 386,000.00
Grid Switch 10 gang bh Rp 780,000.00
TLD 2X36 W RMI PREMIUM T8 EBC 865 bh Rp 1,351,610.00
Lampu Downlight Outbow Essential 11Watt bh Rp 166,000.00
Lampu HIGBAY BY28 LED 100 Watt bh Rp 2,050,000.00
Lampu Downlight Inbow Essential 11Watt bh Rp 154,000.00
Lampu RD Messon 7 Watt bh Rp 141,000.00
Lampu Dinding bh Rp 315,000.00
Lampu taman Sorot 5 Watt bh Rp 242,000.00
Lampu TCW Weatherproof 1x36 EBC bh Rp 912,000.00
Lampu RMI 2x18 watt + battery bh Rp 1,020,000.00
Lampu RMI 2x18 watt bh Rp 625,000.00
Lampu Downlight Panel LED 13Watt bh Rp 240,000.00
Lampu Downlight LED 5 Watt bh Rp 141,000.00
Lampu Exit Emergency bh Rp 1,815,000.00
Lampu Sorot LED 20 Watt bh Rp 265,000.00
Lampu Downlight Outbow 11 Watt bh Rp 167,000.00
Lampu taman Sorot 5 Watt bh Rp 242,000.00
Lampu TMS 012 1x16 LED Tube bh Rp 192,200.00

Lampu TMS 012 1x16 LED Tube bh Rp 192,200.00

Lampu LED Fluodlight BVP 100Watt bh Rp 1,699,000.00
Lampu Down Light 10 W LED bh Rp 322,257.00
Lampu Down Light 10 W LED + Bateray Emergancy bh Rp 644,514.00
Lampu Down Light 1x18W outbow 3700 bh Rp 564,135.00
Lampu PJU LED 100 Include Tiang dan Pondasi bh Rp 11,750,000.00
Lampu TMS 012 1x16 LED Tube +Batteray bh Rp 625,000.00
Lampu Exit bh Rp 313,000.00

Las Doof bh Rp 750.00

Lampu TL 18 Watt bh Rp 9,500.00
Lampu SL 5 Watt bh Rp 21,000.00
Lampu SL 8 Watt bh Rp 26,000.00
Lampu SL 11 Watt bh Rp 26,000.00
Lampu SL 14 Watt bh Rp 27,000.00
Lampu SL 18 Watt bh Rp 29,000.00
Lampu SL 23 Watt bh Rp 35,000.00
Lampu SL 35 Watt bh Rp 87,000.00
Lampu SL 50 Watt bh Rp 120,000.00
Lampu SL 70 Watt bh Rp 140,000.00

Page 627
Lampu Tempel hias SL 18 Watt bh Rp 96,000.00
Lampu Flood light 400 watt bh Rp 6,500,000.00
Tiang lampu oktagonal 5m galvanished batang Rp 2,400,000.00
Split 3/4 bh Rp 350,000.00
Unimax klem bh Rp 7,500.00
kabel sekor 50 mm2 bh Rp 6,000.00
BC 50 mm2 m' Rp 35,000.00
Support bh Rp 8,500.00

Fire alarm system

Master Control Fire Alarm 1 Loop bh Rp 27,000,000.00
Annuciator bh Rp 69,475,000.00
Surge Aresster Schneider PF201P+N bh Rp 5,500,000.00
Master Intercome (Fire Phone) bh Rp 51,562,500.00
Main Distribution Frame 50 pairs size:50x40x13cm MDF bh Rp 650,000.00
Addresable Zone Monitor Unit bh Rp 1,549,000.00
Addressable output Interface bh Rp 1,078,000.00
addressable Dual I/O Module bh Rp 3,112,000.00

Setting dan programming panel 1 loop ls Rp 21,250,000.00

Setting dan programming detector addressable unit Rp 500,000.00
Setting dan connecting MDF unit Rp 1,412,500.00
Commissioning testing ls Rp 5,500,000.00
ROR Heat Detector unit Rp 135,000.00
Rate of Rise Heat Detector bh Rp 2,475,000.00
Smoke Detector bh Rp 782,000.00
Fixed Heat Detector bh Rp 832,000.00
Water Flow Switch Potter VSR-2 2,5" bh Rp 5,500,000.00
Tamper Switch Potter OSYSU-1 Viking bh Rp 4,400,000.00
Indicator Lamp bh Rp 199,000.00
Manual Push Button bh Rp 772,000.00
Alarm Bell bh Rp 631,000.00
Notifier Fireman's Phone Jack FPJ bh Rp 2,946,500.00
AWG (2 x 1,5 mm) m Rp 15,750.00

Pekerjaan Sistem Tata Suara

Radio tunner AM / FM lengkap dengan antene unit Rp 7,215,000.00
DVD / VCD / CD / MP3 Player unit Rp -
Mixer frame Amplifier unit Rp 15,000,000.00
Equaliser unit Rp 13,455,000.00
Amplifier 240 watt unit Rp 12,450,000.00
Cabinet rak unit Rp 7,500,000.00
Blower panel unit Rp 8,222,500.00
Monitor panel unit Rp 7,886,125.00
Power switch panel unit Rp 2,070,575.00
Paging michropone unit Rp 2,500,000.00
UPS 1 KVA unit Rp 6,079,500.00
sirine module unit Rp 44,715,450.00
COS ( change over switch ) Roll Rp 2,485,437.50
Ceiling Speaker 3 w bh Rp 204,000.00
column speaker 6 w bh Rp 315,000.00
Volume Kontrol bh Rp 205,000.00
Horn Speaker bh Rp 567,000.00
Terminal Box - TS. SB 20 pairs unit Rp 950,000.00
Setting Rack set Rp 3,863,472.50
Tescom ls Rp 4,500,000.00
Grounding Body BC 10 set Rp 3,858,500.00

Pekerjaan Sistem Telepon

Outlet Telephone Direct unit

Outlet Telephone Extension unit
Outlet Facsimile unit
TB - T 40 Pairs unit
MDF - T, 100 Pairs unit

PEKERJAAN SISTEM Wi-Fi

Main Unit
Core Switch 48 Port SFP (1 GB) PoE (CISCO) Rp 19,125,000.00
Closed Rack 42U and Accessories Rp 12,300,000.00
Closed Rack 10U and Accessories Rp 2,915,000.00
Instalasi kabel UTP CAT 6 dalam rack Rp 11,250,000.00
Patch Panel RJ45 UTP CAT 6 24 port Rp 1,750,000.00
Modem Rp 1,567,000.00
PDU horizontal 8 outlet Rp 1,125,000.00
Patch Cord UTP CAT6 Rp 337,000.00
UPS 1 KVA (ICA) Rp 3,000,000.00
Testing & comisioning Rp 7,560,000.00

DENAH LANTAI 1
Swith Hub 24 Port PoE Rp 6,125,000.00
Swith Hub 8 Port PoE Rp 1,425,000.00
Swith Hub 16 Port PoE Rp 3,150,000.00

Page 628
Outlet Data Dinding Rp 97,500.00
Outlet Data Lantai Rp -
Outlet Stop Kontak Plafon Rp 37,500.00
Wi-Fi (D-LINK ) Rp 815,000.00
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 Rp -
Inst. Kabel Data Cat 5E in konduit dia 20 mm2 Rp -
Inst. Swith Hub Cat 6E in konduit dia 20 mm3 Rp -
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm Rp -
Inst. Power Wi-Fi NYM 3x2,5 mm in konduit dia 20 mm Rp -

PEKERJAAN SISTEM TELEPON

PERALATAN UTAMA

PABX Telphon Tde 400 PANASINIC 4 line telkom 32 extention unit Rp 39,000,000.00
( Sudah Termasuk Master Telephone)
MDF Telpon 50 Pair (Lengkap LSA,BMF, Krone) unit Rp 3,750,000.00
Arrester unit Rp 1,312,500.00
Grounding NYA 10 mm2 mtr
Perijinan Telkom ls Rp 8,250,000.00
Testing commissioning ls Rp 9,000,000.00

DENAH LANTAI 1

TB telephone 50 pair (Lengkap LSA,BMF,Krone) unit Rp 2,250,000.00

Out let telephone bh Rp 82,500.00
Telephone SLT 505 White Panasonic bh Rp 285,000.00
Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0,6 mm bh Rp 138,000.00
Inst. Telephone ITC 2 X 2 X 0,6 mm2 in konduit dia 20 mm2 titik Rp -

Pekerjaan Sistem CCTV

PC + CD Player EXO i7 unit Rp 28,687,500.00
Indoor Camera CCTV IP Indoor 2 MP 1/3 WDR (Hikvision) unit Rp 875,000.00
Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR unit Rp 1,050,000.00
NVR System 16 Channel unit Rp 3,550,000.00
NVR System 24 Channel unit Rp 5,200,000.00
TV Monitor 32 " unit Rp 3,450,000.00
Swicthhub + Box Unit Rp 425,000.00
UTP Cat 6 m Rp 12,000.00
UPS 1 KVA unit Rp 2,100,000.00
Testing & commissioning ls Rp 3,750,000.00
Cabinet Rack 10U unit Rp 2,455,000.00
Adaptor unit Rp 75,000.00
Instalasi CCTV unit Rp 382,500.00
material bantu ls Rp 918,000.00
Testing & commissioning ls Rp 3,500,000.00

Pipa BSP, Sch 40 Medium A (standard ASTM )

pjn = 6 m/btg
Dia. 15 mm (1/2") m' Rp 32,320.00
Dia. 20 mm (3/4") m' Rp 41,520.00
Dia. 25 mm (1") m' Rp 64,660.00
Dia. 32 mm (1 1/4") m' Rp 84,040.00
Dia. 40 mm (1 1/2") m' Rp 96,560.00
Dia. 50 mm (2") m' Rp 131,720.00
Dia. 65 mm (2 1/2") m' Rp 168,040.00
Dia. 80 mm (3") m' Rp 217,040.00
Dia. 100 mm (4") m' Rp 314,240.00
Dia. 125 mm (5") m' Rp 422,940.00
Dia. 150 mm (6") m' Rp 503,520.00
Dia. 200 mm (8") m' Rp 751,460.00

Pipa BSP, Sch 40 (standard ASTM

A120/A53) pjn = 6 m/btg
Dia. 15 mm (1/2") m' Rp 12,421.40
Dia. 20 mm (3/4") m' Rp 16,487.80
Dia. 25 mm (1") m' Rp 24,432.60
Dia. 32 mm (1 1/4") m' Rp 33,351.40
Dia. 40 mm (1 1/2") m' Rp 39,639.00
Dia. 50 mm (2") m' Rp 52,948.80
Dia. 65 mm (2 1/2") m' Rp 84,352.40
Dia. 80 mm (3") m' Rp 110,032.20
Dia. 100 mm (4") m' Rp 131,321.00
Dia. 125 mm (5") m' Rp 156,488.40
Dia. 150 mm (6") m' Rp 273,713.80

Page 629
Dia. 200 mm (8") m' Rp 421,749.80

Pipa PVC AW, klas 10 kg/cm² (standard SNI)

Panjang = 4 m/btg
Dia. 15 mm (1/2") m' Rp 4,500.00
Dia. 20 mm (3/4") m' Rp 5,750.00
Dia. 25 mm (1") m' Rp 7,500.00
Dia. 32 mm (1 1/4") m' Rp 10,000.00
Dia. 40 mm (1 1/2") m' Rp 11,250.00
Dia. 50 mm (2") m' Rp 13,750.00
Dia. 65 mm (2 1/2") m' Rp 20,000.00
Dia. 80 mm (3") m' Rp 24,750.00
Dia. 100 mm (4") m' Rp 42,200.00
Dia. 125 mm (5") m' Rp 72,150.00
Dia. 150 mm (6") m' Rp 100,000.00

POLYPROPYLENE PIPE (PPR PN-10)

Dia. 15 mm (1/2") m' Rp 8,400.00
Dia. 20 mm (3/4") m' Rp 10,800.00
Dia. 25 mm (1") m' Rp 15,600.00
Dia. 32 mm (1 1/4") m' Rp 22,800.00
Dia. 40 mm (1 1/2") m' Rp 37,200.00
Dia. 50 mm (2") m' Rp 44,040.00
Dia. 65 mm (2 1/2") m' Rp 60,000.00
Dia. 80 mm (3") m' Rp 88,800.00
Dia. 100 mm (4") m' Rp 132,750.00
Dia. 150 mm (6") m' Rp 360,000.00

KATUP & ACCESSORIES

Gate valve (125 PSI/10 kg/cm2)
Material : bronze
Dia. 15 mm (1/2") bh Rp 180,000.00
Dia. 20 mm (3/4") bh Rp 239,000.00
Dia. 25 mm (1") bh Rp 312,000.00
Dia. 32 mm (1 1/4") bh Rp 474,000.00
Dia. 40 mm (1 1/2") bh Rp 608,000.00
Dia. 50 mm (2") bh Rp 902,200.00
Dia. 65 mm (2 1/2") bh Rp 1,600,000.00
Dia. 80 mm (3") bh Rp 4,293,000.00
Dia. 100 mm (4") bh Rp 6,950,000.00
Dia. 150 mm (6") bh Rp 11,070,000.00

Check valve (125 PSI/10 kg/cm2)

Material : Bronze
Dia. 15 mm (1/2") bh Rp 193,500.00
Dia. 20 mm (3/4") bh Rp 285,800.00
Dia. 25 mm (1") bh Rp 432,900.00
Dia. 32 mm (1 1/4") bh Rp 589,000.00
Dia. 40 mm (1 1/2") bh Rp 779,000.00
Dia. 50 mm (2") bh Rp 2,145,900.00
Dia. 65 mm (2 1/2") bh Rp 2,950,000.00
Dia. 80 mm (3") bh Rp 3,570,000.00
Dia. 100 mm (4") bh Rp 5,430,000.00
Dia. 150 mm (6") bh Rp 9,160,000.00

Y - Strainer (150 PSI/20 kg/cm2)

Material : Bronze
Dia. 15 mm (1/2") bh Rp 289,000.00
Dia. 20 mm (3/4") bh Rp 473,000.00
Dia. 25 mm (1") bh Rp 608,000.00
Dia. 32 mm (1 1/4") bh Rp 836,000.00
Dia. 40 mm (1 1/2") bh Rp 1,172,000.00
Dia. 50 mm (2") bh Rp 1,580,000.00
Dia. 65 mm (2 1/2") bh Rp 1,992,000.00
Dia. 80 mm (3") bh Rp 2,300,000.00
Dia. 100 mm (4") bh Rp 3,820,000.00
Dia. 150 mm (6") bh Rp 7,600,000.00

Rubber Flexibel Joint

(JIS 10 K, 16 Bar Singel Bellow)
Dia. 15 mm (1/2") bh Rp 310,000.00
Dia. 20 mm (3/4") bh Rp 310,000.00
Dia. 25 mm (1") bh Rp 310,000.00
Dia. 32 mm (1 1/4") bh Rp 310,000.00
Dia. 40 mm (1 1/2") bh Rp 340,000.00
Dia. 50 mm (2") bh Rp 384,000.00
Dia. 65 mm (2 1/2") bh Rp 465,000.00
Dia. 80 mm (3") bh Rp 536,000.00
Dia. 100 mm (4") bh Rp 721,000.00
Dia. 125 mm (5") bh Rp 902,000.00
Dia. 150 mm (6") bh Rp 1,160,000.00

Page 630
Safety Valve (4") bh Rp 18,790,000.00
Flow Meter (FM) dia 100 mm (4") bh Rp 6,800,000.00
Flow Swicth bh Rp 3,200,000.00
Automatic Air Vent dia 25 bh Rp 950,000.00
Branch control valve set Rp 18,560,000.00
Orifice bh Rp 9,878,900.00
Pressure Reducing Valve 2 1/2" bh Rp 7,526,400.00
Pressure Gauge bh Rp 680,000.00
Pressure Switch bh Rp 870,000.00
Tes Com Hidrant ls Rp 5,645,672.00
Presure Tank 500 liter bh Rp 12,450,000.00

SANITAIR
Bahan Stainless Steel
Clean Out, tipe H58-2 (2") bh Rp 186,875.00
Clean Out, tipe H58-3 (3") bh Rp 254,150.00
Clean Out, tipe H58-4 (4") bh Rp 299,000.00

Bahan Cash Iron

Roof Drain u/ Datar, dia. 50 mm (2") bh Rp 71,760.00
Roof Drain u/ Datar, dia. 80 mm (3") bh Rp 101,660.00
Roof Drain u/ Datar, dia. 100 mm (4") bh Rp 146,510.00

Bioseptictank 10 m3 unit Rp 69,800,000.00

Bioseptictank 6 m3 unit Rp 36,700,000.00
Bioseptictank 3 m3 unit Rp 11,450,000.00
Pemasangan Jaringan PDAM ls Rp 18,200,000.00

POMPA CEK BROSUR & HARGA

Pompa Transfer CR-10 set 31,485,000.00
Kapasitas : 100l/Menit
Head : 25 meter
Daya : 2,2 kw
Jenis : Pakaged (1set 2 pompa)

Pompa Booster Package 2 x CR 5 set 52,750,000.00

Kapasitas : 50 liter/menit
Head : 24,5 meter
Daya : 5,5 KW
Jenis : Pakaged (1set 2 pompa)

Pompa Sumpit set Rp 37,375,374.00

Kapasitas : 5 m3/jam
Head : 60,4 meter
Daya : 2,2 KW
Jenis : Pakaged (1set 2 pompa)
Lengkap dengan kontrol panel , Accesoriest Valve,kabel kontrol dan power
dari panel kontrol ke pompa dan accessories sesuai gambar dan
spesifikasi

Pompa hydrant Diesel (Standart NFPA) unit Rp 155,540,000.00 Ebara, Grunfost , Wilo
Tipe : Centrifugal end sunction
Kapasitas : 500 GPM
Head Max : 90 m
Operasi : Automatic On-Manual Off

Pompa hydrant electric (Standart NFPA) unit Rp 63,315,000.00 Ebara, Grunfost , Wilo
Tipe : Centrifugal end sunction
Kapasitas : 500 GPM
Head Max : 90 m
Operasi : Automatic On-Manual Off

Jockey Pump unit Rp 42,700,000.00 Ebara, Grunfost , Wilo

Tipe : Vertical multistage inline
Kapasitas : 50 GPM
Total Head : 90 m
Operasi : Automatic On-Manual Off

FIRE FIGHTING SYSTEM CEK SPEK & HARGA

Hydrant box (komplit)
Type : Indoor bh Rp 6,576,050.00
Panjang selang 30 meter
Nozzel

Hydrant box (komplit) bh Rp 6,376,050.00

Type : Outdoor
Panjang selang 30 meter
Nozzel
Head Sprinkler
Tipe : Pendent bh Rp 179,400.00

Page 631
 Fire Extinguisher,ABC (Dry chemical)
Kapasitas : 5 kg bh Rp 1,739,887.50

AC DAN VENTILASI
Air Conditioner
Single Split (Wall Mounted)
kapasitas 12.000 Btu/H unit Rp 5,300,000.00
kapasitas 7.000 Btu/H unit Rp 3,865,000.00
kapasitas 9.000 Btu/H unit Rp 3,965,000.00
kapasitas 18.000 Btu/H unit Rp 7,447,273.50
Ceiling Casette VRF Multi V5
kapasitas 48.000 Btu/H unit Rp 24,900,000.00
Ourdoor AC VRF multi V5
kapasitas 229.300 Btu/H unit Rp 210,480,000.00
kapasitas 267.500 Btu/H unit Rp 222,390,000.00
kapasitas 7.000 Btu/H unit Rp 3,850,000.00
kapasitas 477.700 Btu/H unit Rp 395,010,000.00
Y-Branch unit Rp 2,331,000.00
Outdoor Pipe Connection unit Rp 1,921,500.00
Wireless Remocon unit Rp 1,178,100.00
AC SMART V unit Rp 31,500,000.00

Pipa Refrigerant 1/4 + 3/8 m' Rp 34,000.00

Pipa Refrigerant 1/4 + 1/2 m' Rp 41,000.00

1 4- way ceiling cassette 54.000 BTU/h unit Rp 13,487,727.27

4- way ceiling cassette 24.200 BTU/h unit Rp 9,913,909.09
Wall Mounted 9.550 BTU/h unit Rp 6,176,863.64
4- way ceiling cassette 42.000 BTU/h unit Rp 11,679,340.91
Outdoor Multi-V 5 Pro kap.305.700 BTUh unit Rp 175,770,000.00

2 4- way ceiling cassette 36.200 BTU/h unit Rp 11,017,840.91

Wall Mounted 15.350 BTU/h unit Rp 6,456,068.18
Wall Mounted 5.460 BTU/h unit Rp 5,897,659.09
Wall Mounted 19.110 BTU/h unit Rp 8,131,295.45
Outdoor Multi-V 5 Pro kap. 324.800 BTU/h unit Rp 181,912,500.00

3 4- way ceiling cassette 30.700 BTU/h unit Rp 10,562,522.73

Outdoor Multi-V 5 Pro kap. 286.600 BTU/h unit Rp 163,485,000.00

Exhaust Fan
Ceiling Type
kapasitas 100 CFM unit Rp 540,960.00
Wall Type
Kapasitas 500 CFM unit Rp 2,323,456.00
Axial Exhaust Fan
kapasitas 4000 Cfm unit Rp 24,500,000.00
kapasitas 4000 Cfm unit Rp 24,500,000.00
FAG 1000x300mm bh Rp 987,890.00
RAG 600x300mm bh Rp 887,890.00

PEKERJAAN PENANGKAL PETIR

INSTALASI
Arester Lightning protection radius 70 meter unit Rp 15,200,000.00
Tiang pipa dia 65 = 3 meter + acessories unit Rp 8,750,000.00
Down Conduktor BC 50mm + accessories m' Rp 192,956.00
Grounding System max. 3 ohm lot Rp 2,110,456.00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
Biaya Instalasi lot Rp 2,250,000.00
Material Bantu lot Rp 175,000.00
Testing & Comissioning included perijinan dari DEPNAKER lot Rp 3,500,000.00
Bracket, Seal , Test Box , dls lot Rp 890,000.00

Barier Gate
BGDB 12 Series With LED set Rp 16,750,000.00
Black & White
Spedd 1.5s Stright Boom 3m
Right Or Left Installed
220v, 50Hz

Ticket / Card Dispenser set Rp 14,233,000.00

Housing Metal Plate
Custom Design
Height 120cm

Include Asesories meliputi Kabel,Rel,Pondasi dll. ls Rp 5,347,000.00

XVI BAHAN LAIN - LAIN

Test Pda titik 3,500,000.00
Beton ready mix fc' 25 mpa m3 850,000.00

Page 632
 Pagar BRC m 150,000.00

B SEWA PERALATAN
1 BULLDOZER 100-150 HP E04 362,895.00
2 COMPRESSOR 4000-6500 L/M E05 150,000.00
3 CONCRETE MIXER 0.3-0.6 M3 E06 60,000.00
4 CRANE 10-15 TON E07 735,000.00
5 DUMP TRUCK 3.5 TON E08 210,000.00
6 DUMP TRUCK 10 TON E09 210,000.00
7 EXCAVATOR 80-140 HP E10 442,915.00
8 FLAT BED TRUCK 3-4M3 E11 90,000.00
9 GENERATOR SET E12 63,000.00
10 MOTOR GRADER >100 HP E13 477,080.00
11 WHEEL LOADER 1.0-1.6 M3 E15 150,000.00
12 THREE WHEEL ROLLER 6-8 T E16 170,000.00
13 TANDEM ROLLER 6-8 T E17 150,000.00
14 TIRE ROLLER 6-8T E18 150,000.00
15 VIBRATORY ROLLER 5-8T E19 362,895.00
16 CONCRETE VIBRATOR E20 35,000.00
17 WATER TANKER 3000-4500 L. E23 103,000.00
18 PEDESTRIAN ROLLER E24 75,000.00
19 STAMPER E25 30,000.00
20 JACK HAMMER E26 196,000.00
21 CONCRETE PUMP E28 125,000.00
22 TRAILER 20 TON E29 200,000.00
24 CRANE ON TRACK 35 TON E31 175,000.00
25 WELDING SET E32 150,000.00
26 BORE PILE MACHINE E33 20,000.00
27 TRONTON E35 200,000.00
28 COLD MILLING E36 2,000,000.00
29 AGGREGAT (CHIP) SPREADER E40 584,000.00
30 ASPHALT DISTRIBUTOR E41 150,000.00
31 TRUCK MIXER (AGITATOR) E49 210,000.00
32 BORE PILE MACHINE E50 110,000.00
33 CRANE ON TRACK 75-100 TON E51 175,000.00
34 ASPHALT LIQUID MIXER E34a 150,000.00
35 MESIN LAS E58 150,000.00
36 PILE DRIVER LEADER, 75 kw E59 95,000.00
37 WELDING MACHINE, 300 A E63 150,000.00
38 CHAIN SAW 65,000.00
39 BATCHING PLANT 2,020,000.00
40 PALU/GODAM (BAJA KERAS) 79,000.00
41 PAHAT/BETON (BAJA KERAS) 61,667.00
42 LINGGIS (BAJA KERAS) 73,000.00
43 ALAT UKUR 122,667.00
44 POMPA AIR 201,667.00
45 PONTON 1,750,000.00
46 TRIPOT & TRIMBIS 593,333.00
47 THEODOLITE / WATERPASS 57,500.00
48 Scafolding Set/Hari 27,000
Forklift hari 125,000
Alat pancang termasuk mob demob dan BBM 175,000

Page 633
 DAFTAR HARGA BAHAN MEP

HARGA BAHAN
NO, NAMA/JENIS BAHAN SATUAN URAIAN CATATAN
2020

I BAHAN SALURAN AIR /HIDRANT

Panel
MCCB 3P 200A (126A-200A) 25kA ADJUSTABLE (250AF) Rp 1,596,000.00
MCCB 50 kA 3P
MCCB 640-1600 A 3P (NS1600 N) bh Rp 33,295,000.00 Terasaki,ABB,Fuji
MCCB 500-1250 A 3P (NS1250 N) bh Rp 23,911,000.00 Terasaki,ABB,Fuji
MCCB 400-1000 A 3P (NS1000 N) bh Rp 15,246,000.00 Terasaki,ABB,Fuji
MCCB 320-800 A 3P (NS800 N) bh Rp 15,400,000.00 Terasaki,ABB,Fuji
MCCB 252-630 A 4P bh Rp 9,550,000.00 Terasaki,ABB,Fuji
MCCB 160-400 A 4P bh Rp 7,160,000.00 Terasaki,ABB,Fuji
MCCB 36 kA 3P
MCCB 200-250 A 3P bh Rp 2,170,000.00 Terasaki,ABB,Fuji
MCCB 160-200 A 3P bh Rp 1,569,000.00 Terasaki,ABB,Fuji
MCCB 125-160 A 3P bh Rp 1,569,000.00 Terasaki,ABB,Fuji
MCCB 100-125 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 80-100 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 64-80 A 3P bh Rp 1,260,000.00 Terasaki,ABB,Fuji
MCCB 50-63 A 3P bh Rp 1,260,000.00 Terasaki,ABB,Fuji
MCCB 40-50 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 32-40 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 25-32 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 20-25 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 13-16 A 3P bh Rp - Terasaki,ABB,Fuji
MCCB 25 kA 3P
MCCB 100 A 3P bh Rp 904,900.00 Terasaki,ABB,Fuji
MCCB 125 A 3P bh Rp 890,000.00 Terasaki,ABB,Fuji
MCCB 30 kA 3P
MCCB 100 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 80 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 75 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 60 A 3P bh Rp 1,000,700.00 Terasaki,ABB,Fuji
MCCB 50 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 40 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 30 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 25 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 20 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCCB 15 A 3P bh Rp 911,100.00 Terasaki,ABB,Fuji
MCB 25 kA (C60L)
MCB 63 A 3P bh Rp 1,300,000.00 Terasaki,ABB,Fuji
MCB 50 A 3P bh Rp 1,250,000.00 Terasaki,ABB,Fuji
MCB 40 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 756,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 1,234,000.00 Terasaki,ABB,Fuji
MCB 63 A 1P bh Rp 422,000.00 Terasaki,ABB,Fuji
MCB 50 A 1P bh Rp 376,000.00 Terasaki,ABB,Fuji
MCB 40 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 32 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 25 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 20 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 16 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 10 A 1P bh Rp 350,000.00 Terasaki,ABB,Fuji
MCB 10 kA (C60H-D)
MCB 40 A 3P bh Rp 1,870,000.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 1,800,000.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 1,657,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 765,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 1,400,000.00 Terasaki,ABB,Fuji
MCB 6 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji
MCB 4 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji

Page 634
MCB 2 A 3P bh Rp 1,728,000.00 Terasaki,ABB,Fuji
MCB 40 A 1P bh Rp 537,000.00 Terasaki,ABB,Fuji
MCB 32 A 1P bh Rp 518,000.00 Terasaki,ABB,Fuji
MCB 25 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 20 A 1P bh Rp 475,000.00 Terasaki,ABB,Fuji
MCB 16 A 1P bh Rp 413,000.00 Terasaki,ABB,Fuji
MCB 10 A 1P bh Rp 413,000.00 Terasaki,ABB,Fuji
MCB 6 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 4 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 2 A 1P bh Rp 497,000.00 Terasaki,ABB,Fuji
MCB 6 kA (C60N)
MCB 63 A 3P bh Rp 148,000.00 Terasaki,ABB,Fuji
MCB 50 A 3P bh Rp 148,000.00 Terasaki,ABB,Fuji
MCB 40 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 6 A 3P bh Rp 129,000.00 Terasaki,ABB,Fuji
MCB 4 A 3P bh Rp 142,000.00 Terasaki,ABB,Fuji
MCB 3 A 3P bh Rp 142,000.00 Terasaki,ABB,Fuji
MCB 63 A 1P bh Rp 75,000.00 Terasaki,ABB,Fuji
MCB 50 A 1P bh Rp 75,000.00 Terasaki,ABB,Fuji
MCB 40 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 32 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 25 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 20 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 16 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 10 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 6 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 4 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 3 A 1P bh Rp 48,000.00 Terasaki,ABB,Fuji
MCB 4,5 kA (C60a)
MCB 40 A 3P bh Rp 244,500.00 Terasaki,ABB,Fuji
MCB 32 A 3P bh Rp 237,500.00 Terasaki,ABB,Fuji
MCB 25 A 3P bh Rp 216,500.00 Terasaki,ABB,Fuji
MCB 20 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
MCB 16 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
MCB 10 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
MCB 6 A 3P bh Rp 205,000.00 Terasaki,ABB,Fuji
CT 350 (.../5A)
CT 5000/5A bh Rp 1,550,500.00
CT 4000/5A bh Rp 1,273,000.00
CT 3000/5A bh Rp 1,149,000.00
CT 2500/5A bh Rp 1,107,500.00
CT 2000/5A bh Rp 1,037,500.00
CT 150 (.../5A)
CT 2500/5A bh Rp 484,500.00
CT 2000/5A bh Rp 409,500.00
CT 1600/5A bh Rp 384,000.00
CT 1500/5A bh Rp 373,000.00
CT 110 (.../5A)
CT 1500/5A bh Rp 322,000.00
CT 1200/5A bh Rp 308,500.00
CT 1000/5A bh Rp 294,500.00
CT 800/5A bh Rp 230,000.00
CT 600/5A bh Rp 207,000.00
CT 70 (.../5A)
CT 600/5A bh Rp 240,500.00
CT 500/5A bh Rp 210,500.00
CT 400/5A bh Rp 210,500.00
CT 300/5A bh Rp 210,500.00
CT 250/5A bh Rp 210,500.00
CT 200/5A bh Rp 210,500.00
CT 150/5A bh Rp 210,500.00
CT 100/5A bh Rp 210,500.00
CT 75/5A bh Rp 210,500.00
CT 60/5A bh Rp 210,500.00

Page 635
CT 50/5A bh Rp 210,500.00
kWH Meter bh Rp 1,598,000.00
Frequency Meter (Hz Meter) bh Rp 825,000.00
Indicator Lamp bh Rp 150,500.00
Fuse 4 A bh Rp 10,400.00
Amper meter bh Rp 286,500.00
Volt meter bh Rp 293,500.00
Selector switch bh Rp 107,000.00
Cosphi meter bh Rp 2,046,000.00
Arrester bh Rp 2,929,000.00
Kontaktor 115A/55 kW bh Rp 1,633,000.00
Kontaktor 150A/75 kW bh Rp 1,886,000.00
Busbar CU 5 (100 x 5 mm) m' Rp 44,800.00
Busbar CU 5 (50 x 5 mm) m' Rp 44,800.00
Busbar CU 5 (20 x 5 mm) m' Rp 44,800.00
Busbar CU 5 (15 x 3 mm) m' Rp 56,000.00
Busbar CU 5 (15 x 2 mm) m' Rp 44,800.00
Busbar CU 5 (12 x 2 mm) m' Rp 44,800.00
Busbar CU 3 (12 x 2 mm) m' Rp 44,800.00
Grounding cable BC 4 mm2 m' Rp 6,000.00
Grounding cable BC 6 mm2 m' Rp 7,000.00
Grounding cable BC 10 mm2 m' Rp 12,500.00
Grounding cable BC 16 mm2 m' Rp 16,500.00
Grounding cable BC 25 mm2 m' Rp 24,000.00
Grounding cable BC 35 mm2 m' Rp 35,000.00
Grounding cable BC 50 mm2 m' Rp 46,000.00
Grounding cable BC 70 mm2 m' Rp 70,000.00
Box panel 30 x 20 x 15 cm unit Rp 607,000.00
Box panel 30 x 30 x 20 cm unit Rp 732,000.00
Box panel 30 x 40 x 15 cm unit Rp 735,000.00
Box panel 40 x 30 x 20 cm unit Rp 833,000.00
Box panel 50 x 30 x 20 cm unit Rp 929,000.00
Box panel 50 x 40 x 20 cm unit Rp 1,023,000.00
Box panel 50 x 40 x 25 cm unit Rp 1,107,000.00
Box panel 60 x 40 x 20 cm unit Rp 1,216,000.00
Box panel 60 x 40 x 25 cm unit Rp 1,319,000.00
Box panel 60 x 60 x 30 cm unit Rp 1,837,000.00
Box panel 70 x 50 x 25 cm unit Rp 1,623,000.00
Box panel 80 x 60 x 20 cm unit Rp 1,963,000.00
Box panel 80 x 60 x 25 cm unit Rp 2,049,000.00
Box panel 80 x 60 x 30 cm unit Rp 2,238,000.00
Box panel 80 x 60 x 40 cm unit Rp 2,747,000.00
Box panel 100 x 60 x 25 cm unit Rp 2,550,000.00
Box panel 100 x 80 x 30 cm unit Rp 2,670,000.00
Box panel 100 x 80 x 40 cm unit Rp 2,800,000.00
Box panel 120 x 80 x 30 cm unit Rp 2,800,000.00
Box panel 120 x 80 x 40 cm unit Rp 3,600,000.00
Box panel 120 x 100 x 30 cm unit Rp 3,420,000.00
Box panel 180 x 800 x 800 cm unit Rp 12,500,000.00
Capasitor Bank 400 Kvar unit Rp 156,000,000.00
Daya reaktif 300 kVAR, Regulator 5 step
Trafo 1000 KVA unit Rp 187,907,680.00
Trafo 630 KVA unit Rp 125,000,000.00
Reychem 20 KV ls Rp 20,000,000.00
Cubical Incoming 20KV unit Rp 95,000,000.00
Cubical Outgoing unit Rp 245,647,890.00
Genset 300 kva type silent unit Rp 887,521,251.00
Kabel NYA 1x1,5 m Rp 2,200.00
Kabel NYA 2x1,5 m Rp 6,500.00
Kabel NYA 1x2.5 m Rp 3,600.00
Kabel NYA 1x4 m Rp 5,700.00
Kabel NYA 1x6 m Rp 8,400.00
Kabel NYA 1x10 m Rp 14,000.00
Kabel NYM 3X1,5 m Rp 9,000.00
Kabel NYM 3X2,5 m Rp 13,000.00
Kabel NYM 2X1,5 m Rp 7,000.00
Kabel NYM 2X2,5 m Rp 10,000.00
Kabel NYM 3X4 m Rp 20,000.00
Kabel NYM 4X2,5 m Rp 17,000.00

Page 636
Kabel NYM 4X4 m Rp 27,000.00
Kabel NYM 4X6 m Rp 38,000.00
Kabel NYM 4X10 m Rp 63,000.00
Kabel NYY 2X1,5 m Rp 8,000.00
Kabel NYY 2X2,5 m Rp 11,000.00
Kabel NYY 3X1,5 m Rp 10,000.00
Kabel NYY 3X2,5 m Rp 15,000.00
Kabel NYY 3X4 m Rp 23,000.00
Kabel NYY 3X6 m Rp 32,000.00
Kabel NYY 4X2,5 m Rp 20,000.00
Kabel NYY 4X4 m Rp 38,000.00
Kabel NYY 4X6 m Rp 49,000.00
Kabel NYY 4X10 m Rp 67,000.00
Kabel NYY 4X16 m Rp 128,000.00
Kabel NYY 4X25 m Rp 197,500.00
Kabel NYY 4X35 m Rp 269,000.00
Kabel NYY 4X70 m Rp 563,000.00
Kabel NYY 4X50 m Rp 357,500.00
Kabel NYY 4X95 m Rp 698,500.00
Kabel NYY 4X120 m Rp 702,000.00
Kabel NYY 1X150 m Rp 263,500.00
Kabel NYY 4X185 m Rp 1,525,000.00
Kabel NYFGBY 4 x 150 m Rp 1,036,000.00
Kabel NYFGBY 4 x 240 m Rp 1,617,000.00
Kabel NYFGBY 4 x 16 m Rp 144,500.00
Kabel NYY 1X240 m Rp 431,500.00
Kabel NYMHY 3X1,5 m Rp 16,600.00
Kabel NYFGBY 3 x 2,5 m Rp 25,000.00
Kabel FRC 4X400 m Rp 4,788,800.00
Kabel FRC 4X95 m Rp 2,243,000.00
Kabel FRC 4X35 m Rp 538,720.00
Kabel FRC 4X25 m Rp 299,300.00
Kabel FRC 4X6 m Rp 149,000.00
Kabel FRC 1X1,5 m Rp 16,600.00

System ATS/ AMF bh Rp 97,000,000.00

Capasitor Bank bh Rp 96,000,000.00

Kabel Tray POWDER COATING , ( Tebal 1,2 mm

Kabel Tray 300 x 100 mm m Rp 346,016.67
Elbow 300 x 100 mm bh Rp 258,700.00
Tee 300 x 100 bh Rp 264,030.00
Cross 300 x 100 mm bh Rp 361,400.00

Kabel Tray 150 x 100 mm m Rp 210,000.00

Elbow 150 x 100 mm bh Rp 150,000.00
Tee 150 x 100 bh Rp 180,000.00
Cross 150 x 100 mm bh Rp 225,000.00

Kabel Tray 200 x 100 mm m Rp 277,604.17

Elbow 200 x 100 mm bh Rp 192,660.00
Tee 200 x 100 bh Rp 233,350.00
Cross 200 x 100 mm bh Rp 283,530.00

Cable Ladder POWDER COATING

Kabel Ladder 300 x 100 mm m Rp 343,850.00
Elbow 300 x 100 mm bh Rp 245,180.00
Tee 300 x 100 mm bh Rp 373,750.00
Cross 300 x 100 mm bh Rp 481,390.00

Kabel Ladder 200 x 100 mm m Rp 260,130.00

Elbow 200 x 100 mm bh Rp 224,250.00
Tee 200 x 100 bh Rp 337,870.00
Cross 200 x 100 mm bh Rp 435,045.00

- Tambah daya listrik

- Pengurusan Sertifikasi meliputi :

Page 637
BP - UJL 1 x .... KVA
- BP VA Rp 775.00
- UJL VA Rp 175.00
KONSUIL
JILDAK / AKLI VA Rp 175.00
SLO VA Rp 13.00
Biaya Pengurusan & Perijinan ls Rp 5,456,780.00

Saklar dan Stop Kontak

Saklar tunggal bh Rp 29,250.00
Saklar Ganda bh Rp 28,000.00
Saklar Hotel bh Rp 29,250.00
Stop kontak 1 Phase bh Rp 31,070.00
Stop kontak 1 Phase type floor DU5915JT-1 bh Rp 845,060.00
Saklar tunggal bh Rp 21,000.00
Stop kontak bh Rp 25,000.00
Grid Switch 6 gang bh Rp 278,000.00
Grid Switch 4 gang bh Rp 212,000.00
Grid Switch 8 gang bh Rp 386,000.00
Grid Switch 10 gang bh Rp 780,000.00
Grid Switch 14 gang bh Rp 745,000.00
TLD 2X36 W RMI PREMIUM T8 EBC 865 bh Rp 1,351,610.00
Lampu Downlight Outbow Essential 11Watt bh Rp 166,000.00
Lampu HIGBAY BY28 LED 100 Watt bh Rp 2,050,000.00
Lampu Downlight Inbow Essential 11Watt bh Rp 154,000.00
Lampu Downlight Outbow 10W bh Rp 170,000.00
Lampu RD Messon 7 Watt bh Rp 141,000.00
Lampu Dinding bh Rp 315,000.00
Lampu taman Sorot 5 Watt bh Rp 242,000.00
Lampu TCW Weatherproof 1x36 EBC bh Rp 912,000.00
Lampu RMI 2x18 watt + battery bh Rp 1,020,000.00
Lampu RMI 2x18 watt bh Rp 625,000.00
Lampu Downlight Panel LED 13Watt bh Rp 240,000.00
Lampu Downlight LED 5 Watt bh Rp 141,000.00
Lampu Downlight LED 6 Watt bh Rp 171,000.00
Lampu Exit Emergency bh Rp 1,815,000.00
Lampu Sorot LED 20 Watt bh Rp 265,000.00
Lampu Downlight Outbow 11 Watt bh Rp 167,000.00
Lampu taman Sorot 5 Watt bh Rp 242,000.00
Lampu TMS 012 1x16 LED Tube bh Rp 192,200.00
Lampu TMS 012 1x16 LED Tube bh Rp 192,200.00
Lampu LED Fluodlight BVP 100Watt bh Rp 1,699,000.00
Lampu LED Strip 1 M = 6W m' Rp 65,000.00
Lampu Down Light 10 W LED bh Rp 81,200.00
Lampu Bohlam Inbow 9W bh Rp 43,000.00
Lampu Downlight Inbow 8 W bh Rp 68,000.00
Lampu Downlight Inbow 15W bh Rp 163,200.00
Lampu Downlight Round Surface 16W bh Rp 217,000.00
Lampu Down Light LED Inbow 18 W bh Rp 176,000.00
Lampu Down Light 10 W LED + Bateray Emergancy bh Rp 644,514.00
Lampu Down Light 1x18W outbow 3700 bh Rp 564,135.00
Lampu PJU LED 100 Include Tiang dan Pondasi bh Rp 11,750,000.00
Lampu TMS 012 1x16 LED Tube +Batteray bh Rp 625,000.00
Lampu Exit bh Rp 313,000.00
LP TAMAN LED PILLAR DAICO 24W bh Rp 858,000.00
Grid Switch 6-Gang bh Rp 203,000.00
LP. TEMPEL DINDING EWP 305 13W bh Rp 287,000.00
LP. TKI COVER ACRYLIC 1x29W bh Rp 762,000.00
LP SOROT LED 10W bh Rp 166,000.00

Lampu Tempel hias SL 18 Watt bh Rp 96,000.00

Lampu Flood light 400 watt bh Rp 6,500,000.00
Tiang lampu oktagonal 5m galvanished batang Rp 2,400,000.00
Split 3/4 bh Rp 350,000.00
Unimax klem bh Rp 7,500.00
kabel sekor 50 mm2 bh Rp 6,000.00
BC 50 mm2 m' Rp 35,000.00
Support bh Rp 8,500.00

Page 638
Fire alarm system
Master Control Fire Alarm 1 Loop bh Rp 26,500,000.00
Annunciator Panel & Test Control bh Rp 19,700,000.00
Surge Aresster Schneider PF201P+N bh Rp 4,455,000.00
Master Intercome (Fire Phone) bh Rp 41,765,625.00
TBFA (Terminal Blok Fire Alarm) bh Rp 526,500.00
Addresable Zone Monitor Unit bh Rp 1,254,690.00
Addressable output Interface bh Rp 873,180.00
addressable Dual I/O Module bh Rp 2,520,720.00
Rp -
Setting dan programming panel 1 loop ls Rp 17,212,500.00
Setting dan programming detector addressable unit Rp 405,000.00
Setting dan connecting MDF unit Rp 1,144,125.00
Commissioning testing ls Rp 4,455,000.00
ROR Heat Detector unit Rp 109,350.00
Rate of Rise Heat Detector bh Rp 2,004,750.00
Smoke Detector bh Rp 587,250.00
Fixed Heat Detector bh Rp 673,920.00
Water Flow Switch Potter VSR-2 2,5" bh Rp 4,455,000.00
Tamper Switch Potter OSYSU-1 Viking bh Rp 3,564,000.00
Indicator Lamp bh Rp 121,500.00
Manual Push Button bh Rp 512,730.00
Alarm Bell bh Rp 481,950.00
Jack Intercom bh Rp 458,460.00
AWG (2 x 1,5 mm) m Rp 15,750.00
AWG (2 x 0,75 mm) m Rp 10,000.00

Pekerjaan Sistem Tata Suara

CD/MMC/USB TUNNER unit Rp 5,999,000.00
Mixer Pre Amplifier unit Rp 19,600,000.00
Equaliser unit Rp 6,600,000.00
Amplifier 240 watt unit Rp 4,800,000.00
Cabinet rak with accecories unit Rp 10,000,000.00
Paging michropone unit Rp 6,740,000.00
Emergency Mic unit Rp 4,593,000.00
UPS 1 KVA unit Rp 2,750,000.00
Evacuasi Modul unit Rp 13,500,000.00
COS ( change over switch ) Roll Rp 1,500,000.00
Ceiling Speaker 3 w bh Rp 204,000.00
Box speaker 6 w bh Rp 315,000.00
Volume Kontrol bh Rp 205,000.00
Selector Switch 10Ch bh Rp 4,500,000.00
Horn Speaker 15w bh Rp 567,000.00
Terminal Box Sound System unit Rp 950,000.00
Setting Rack set Rp 3,863,472.50
Grounding Body BC 10 set Rp 3,858,500.00
Testing & comisioning ls Rp 4,500,000.00

Pekerjaan Sistem Telepon

Outlet Telephone Direct unit
Outlet Telephone Extension unit
Outlet Facsimile unit
TB - T 40 Pairs unit
MDF - T, 100 Pairs unit

PEKERJAAN SISTEM Wi-Fi

PC Network Server (Monitoring System ) Rp 15,200,000.00
Core Switch 16Port SFP Rp 8,600,000.00
Closed Rack 42U and Accessories Rp 12,300,000.00
Closed Rack 10U and Accessories Rp 2,915,000.00
Closed Rack 20U and Accessories Rp 6,750,000.00
Instalasi kabel UTP CAT 6 dalam rack Rp 2,500,000.00
Patch Panel RJ45 UTP CAT 6 24 port Rp 1,750,000.00
Modem Rp 1,567,000.00
PDU horizontal 8 outlet Rp 875,000.00
Patch Cord UTP CAT6 Rp 337,000.00
UPS 1 KVA (ICA) Rp 2,100,000.00

Page 639
Testing & comisioning Rp 4,500,000.00

DENAH LANTAI 1
Swith Hub 24 Port PoE Rp 6,125,000.00
Swith Hub 8 Port PoE Rp 1,425,000.00
Swith Hub 16 Port PoE Rp 3,150,000.00
Outlet Data Dinding Rp 97,500.00
Outlet Data Lantai Rp -
Outlet Stop Kontak Plafon Rp 37,500.00
Wi-Fi (D-LINK ) Rp 975,000.00
Inst. Wi-Fi Cat 5E in konduit dia 20 mm2 Rp -
Inst. Kabel Data Cat 5E in konduit dia 20 mm2 Rp -
Inst. Swith Hub Cat 6E in konduit dia 20 mm3 Rp -
Inst. Power Swith Hub NYM 3x2,5 mm in konduit dia 20 mm Rp -
Inst. Power Wi-Fi NYM 3x2,5 mm in konduit dia 20 mm Rp -

PEKERJAAN SISTEM TELEPON

PERALATAN UTAMA

PABX Telphon Tde 400 PANASINIC 4 line telkom 32 extention unit Rp 39,000,000.00
( Sudah Termasuk Master Telephone)
MDF Telpon 50 Pair (Lengkap LSA,BMF, Krone) unit Rp 3,750,000.00
Arrester unit Rp 1,312,500.00
Grounding NYA 10 mm2 mtr
Perijinan Telkom ls Rp 8,250,000.00
Testing commissioning ls Rp 9,000,000.00

DENAH LANTAI 1

TB telephone 50 pair (Lengkap LSA,BMF,Krone) unit Rp 2,250,000.00

Out let telephone bh Rp 82,500.00
Telephone SLT 505 White Panasonic bh Rp 285,000.00
Kabel Telp. ( 40 pair ) lantai 2, ITC 40 x 2 x 0,6 mm bh Rp 138,000.00
Inst. Telephone ITC 2 X 2 X 0,6 mm2 in konduit dia 20 mm2 titik Rp -

Pekerjaan Sistem CCTV

PC + CD Player EXO i7 unit Rp 28,687,500.00
Indoor Camera CCTV IP Indoor 2 MP 1/3 WDR (Hikvision) unit Rp 875,000.00
Camera HBL CCTV IP Outdoor 2 MP 1/3 WDR unit Rp 1,050,000.00
NVR System 16 Channel unit Rp 4,200,000.00
NVR System 24 Channel unit Rp 6,550,000.00
TV Monitor 32 " unit Rp 3,450,000.00
Swicthhub + Box Unit Rp 750,000.00
UTP Cat 6 m Rp 12,000.00
UPS 1 KVA unit Rp 2,100,000.00
Testing & commissioning ls Rp 3,750,000.00
Cabinet Rack 10U unit Rp 2,455,000.00
Adaptor unit Rp 95,000.00
Instalasi CCTV unit Rp 382,500.00
material bantu ls Rp 350,000.00
Testing & commissioning ls Rp 3,500,000.00

SPINDO
Pipa BSP, Sch 40 Medium A (standard ASTM )
pjn = 6 m/btg
Dia. 15 mm (1/2") m' Rp 16,883.33
Dia. 20 mm (3/4") m' Rp 22,383.33
Dia. 25 mm (1") m' Rp 32,050.00
Dia. 32 mm (1 1/4") m' Rp 43,666.67
Dia. 40 mm (1 1/2") m' Rp 51,966.67
Dia. 50 mm (2") m' Rp 69,400.00
Dia. 65 mm (2 1/2") m' Rp 110,566.67
Dia. 80 mm (3") m' Rp 144,216.67
Dia. 100 mm (4") m' Rp 205,166.67

Page 640
Dia. 125 mm (5") m' Rp 277,500.00
Dia. 150 mm (6") m' Rp 358,833.33
Dia. 200 mm (8") m' Rp 548,633.33

Pipa BSP, Sch 40 (standard ASTM

A120/A53) pjn = 6 m/btg
Dia. 15 mm (1/2") m' Rp 12,421.40
Dia. 20 mm (3/4") m' Rp 16,487.80
Dia. 25 mm (1") m' Rp 24,432.60
Dia. 32 mm (1 1/4") m' Rp 33,351.40
Dia. 40 mm (1 1/2") m' Rp 39,639.00
Dia. 50 mm (2") m' Rp 52,948.80
Dia. 65 mm (2 1/2") m' Rp 84,352.40
Dia. 80 mm (3") m' Rp 110,032.20
Dia. 100 mm (4") m' Rp 131,321.00
Dia. 125 mm (5") m' Rp 156,488.40
Dia. 150 mm (6") m' Rp 273,713.80
Dia. 200 mm (8") m' Rp 421,749.80

Pipa PVC AW, klas 10 kg/cm² (standard SNI)

Panjang = 4 m/btg
Dia. 15 mm (1/2") m' Rp 4,500.00
Dia. 20 mm (3/4") m' Rp 5,750.00
Dia. 25 mm (1") m' Rp 7,500.00
Dia. 32 mm (1 1/4") m' Rp 10,000.00
Dia. 40 mm (1 1/2") m' Rp 11,250.00
Dia. 50 mm (2") m' Rp 13,750.00
Dia. 65 mm (2 1/2") m' Rp 20,000.00
Dia. 80 mm (3") m' Rp 24,750.00
Dia. 100 mm (4") m' Rp 42,200.00
Dia. 125 mm (5") m' Rp 72,150.00
Dia. 150 mm (6") m' Rp 100,000.00

POLYPROPYLENE PIPE (PPR PN-10)

Dia. 15 mm (1/2") m' Rp 8,400.00
Dia. 20 mm (3/4") m' Rp 10,800.00
Dia. 25 mm (1") m' Rp 15,600.00
Dia. 32 mm (1 1/4") m' Rp 22,800.00
Dia. 40 mm (1 1/2") m' Rp 37,200.00
Dia. 50 mm (2") m' Rp 44,040.00
Dia. 65 mm (2 1/2") m' Rp 60,000.00
Dia. 80 mm (3") m' Rp 88,800.00
Dia. 100 mm (4") m' Rp 132,750.00
Dia. 150 mm (6") m' Rp 360,000.00

KATUP & ACCESSORIES PIPA PPR

Gate valve (125 PSI/10 kg/cm2) PPR
Gate Valve PPR Dia. 20 mm (3/4") bh Rp 266,000.00
Gate Valve PPR Dia. 25 mm (1") bh Rp 360,000.00
Gate Valve PPR Dia. 32 mm (1 1/4") bh Rp 384,000.00
Gate Valve PPR Dia. 40 mm (1 1/2") bh Rp 694,000.00
Gate Valve PPR Dia. 50 mm (2") bh Rp 1,060,000.00
Gate Valve PPR Dia. 65 mm (2 1/2") bh Rp 1,422,000.00

KATUP & ACCESSORIES

Gate valve (125 PSI/10 kg/cm2)
Material : bronze
Dia. 15 mm (1/2") bh Rp 180,000.00
Dia. 20 mm (3/4") bh Rp 239,000.00
Dia. 25 mm (1") bh Rp 312,000.00
Dia. 32 mm (1 1/4") bh Rp 474,000.00
Dia. 40 mm (1 1/2") bh Rp 608,000.00
Dia. 50 mm (2") bh Rp 902,200.00
Dia. 65 mm (2 1/2") bh Rp 1,600,000.00
Dia. 80 mm (3") bh Rp 4,293,000.00
Dia. 100 mm (4") bh Rp 6,950,000.00
Dia. 150 mm (6") bh Rp 11,070,000.00

Page 641
Check valve (125 PSI/10 kg/cm2)
Material : Bronze
Dia. 15 mm (1/2") bh Rp 193,500.00
Dia. 20 mm (3/4") bh Rp 285,800.00
Dia. 25 mm (1") bh Rp 432,900.00
Dia. 32 mm (1 1/4") bh Rp 589,000.00
Dia. 40 mm (1 1/2") bh Rp 779,000.00
Dia. 50 mm (2") bh Rp 2,145,900.00
Dia. 65 mm (2 1/2") bh Rp 2,950,000.00
Dia. 80 mm (3") bh Rp 3,570,000.00
Dia. 100 mm (4") bh Rp 5,430,000.00
Dia. 150 mm (6") bh Rp 9,160,000.00

Y - Strainer (150 PSI/20 kg/cm2)

Material : Bronze
Dia. 15 mm (1/2") bh Rp 289,000.00
Dia. 20 mm (3/4") bh Rp 473,000.00
Dia. 25 mm (1") bh Rp 608,000.00
Dia. 32 mm (1 1/4") bh Rp 836,000.00
Dia. 40 mm (1 1/2") bh Rp 1,172,000.00
Dia. 50 mm (2") bh Rp 1,580,000.00
Dia. 65 mm (2 1/2") bh Rp 1,992,000.00
Dia. 80 mm (3") bh Rp 2,300,000.00
Dia. 100 mm (4") bh Rp 3,820,000.00
Dia. 150 mm (6") bh Rp 7,600,000.00

Rubber Flexibel Joint

(JIS 10 K, 16 Bar Singel Bellow)
Dia. 15 mm (1/2") bh Rp 310,000.00
Dia. 20 mm (3/4") bh Rp 310,000.00
Dia. 25 mm (1") bh Rp 310,000.00
Dia. 32 mm (1 1/4") bh Rp 310,000.00
Dia. 40 mm (1 1/2") bh Rp 340,000.00
Dia. 50 mm (2") bh Rp 384,000.00
Dia. 65 mm (2 1/2") bh Rp 465,000.00
Dia. 80 mm (3") bh Rp 536,000.00
Dia. 100 mm (4") bh Rp 721,000.00
Dia. 125 mm (5") bh Rp 902,000.00
Dia. 150 mm (6") bh Rp 1,160,000.00
Safety Valve (4") bh Rp 18,790,000.00
Flow Meter (FM) dia 100 mm (4") bh Rp 6,800,000.00
Flow Swicth bh Rp 3,200,000.00
Automatic Air Vent dia 25 bh Rp 950,000.00
Branch control valve 4" set Rp 13,500,000.00
Orifice bh Rp 9,878,900.00
Pressure Reducing Valve 4" bh Rp 18,200,000.00
Pressure Gauge bh Rp 680,000.00
Pressure Switch bh Rp 870,000.00
Tes Com Hidrant ls Rp 5,645,672.00
Presure Tank 500 liter bh Rp 12,450,000.00

SANITAIR
Bahan Stainless Steel
Clean Out, tipe H58-2 (2") bh Rp 186,875.00
Clean Out, tipe H58-3 (3") bh Rp 254,150.00
Clean Out, tipe H58-4 (4") bh Rp 299,000.00

Bahan Cash Iron

Roof Drain u/ Datar, dia. 50 mm (2") bh Rp 71,760.00
Roof Drain u/ Datar, dia. 80 mm (3") bh Rp 101,660.00
Roof Drain u/ Datar, dia. 100 mm (4") bh Rp 146,510.00

Bioseptictank 10 m3 unit Rp 61,000,000.00

Bioseptictank 12 m3 unit Rp 69,000,000.00
Bioseptictank 20 m3 unit Rp 105,000,000.00
Bioseptictank 6 m3 unit Rp 36,700,000.00
Bioseptictank 4 m3 unit Rp 14,300,000.00
Pemasangan Jaringan PDAM ls Rp 18,200,000.00

Page 642
Roof Tank Stainlist Kap 5 m3 + Dudukan unit Rp 11,750,000.00
Roof Tank stainlist + dudukan Kap 1,5 m3 unit Rp 5,875,000.00

POMPA CEK BROSUR & HARGA

Pompa Transfer CR-10 : 160 l/menit set 36,362,000.00
Kapasitas : 30 mtr
Head : 2900 rpm
Daya : 1,5 KW/380V/50Hz/3ph
Jenis

Pompa Booster Package Vertical Multistage set 99,000,000.00

Kapasitas : 5 m3/jam
Head : 15 meter
Daya : 1,1 kW
Jenis : Packaged (1set 2 pompa)
Lengkap dengan kontrol panel , Accesoriest Valve,kabel kontrol dan power
dari panel kontrol ke pompa dan accessories sesuai gambar dan
spesifikasi

Pompa Sumpit set Rp 37,375,374.00

Kapasitas : 5 m3/jam
Head : 60,4 meter
Daya : 2,2 KW
Jenis : Pakaged (1set 2 pompa)
Lengkap dengan kontrol panel , Accesoriest Valve,kabel kontrol dan power
dari panel kontrol ke pompa dan accessories sesuai gambar dan
spesifikasi

Pompa hydrant Diesel (Standart NFPA) unit Rp 603,522,000.00 Torishima, Grunfost , Wilo
Tipe : Horizontal Split Case
Kapasitas : 750 GPM
Head Max : 95 m
Operasi : Automatic On-Manual Off

Pompa hydrant electric (Standart NFPA) unit Rp 244,435,000.00 Torishima, Grunfost , Wilo
Tipe : Horizontal Split Case
Kapasitas : 750 GPM
Head Max : 95 m
Operasi : Automatic On-Manual Off

Jockey Pump unit Rp 69,776,000.00 Torishima, Grunfost , Wilo

Tipe : Vertical Line
Kapasitas : 75 GPM
Total Head : 105 m
Operasi : Automatic On-Manual Off

FIRE FIGHTING SYSTEM CEK SPEK & HARGA

Hydrant box (komplit)
Type : Indoor bh Rp 6,576,050.00
Panjang selang 30 meter
Nozzel

Hydrant box (komplit) bh Rp 6,376,050.00

Type : Outdoor
Panjang selang 30 meter
Nozzel
Head Sprinkler
Tipe : Pendent bh Rp 169,000.00

Page 643
 Fire Extinguisher,ABC (Dry chemical)
Kapasitas : 5 kg bh Rp 1,739,887.50

Pemipaan BSP Sch. 40

(Incl.Fitting & All Accessories)
dia. 100 mm (Pipa Riser ) (4")
dia. 65 mm ( 2,5")
dia. 40 mm (1,5")
Indoor Hydrant Box (IHB)
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories
Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :
Type CO2 Class B & C 3,5 kg Seamless, c/w support
Type Class ABC 3,5 kg Dry Chemical , c/w support

Pit Valve
ukuran 500 x 500 mm bh Rp 582,791.40
ukuran 1000 x 500 mm bh Rp 890,375.75

TESTING COMMISSIONING
lot Rp 3,500,000.00
AC DAN VENTILASI
Air Conditioner

1 4- way ceiling cassette 15.400 BTU/h unit Rp 10,741,477.81

4- way ceiling cassette 36.200 BTU/h unit Rp 16,614,204.55
4- way ceiling cassette 28.000 BTU/h unit Rp 13,148,863.31
4- way ceiling cassette 24.200 BTU/h unit Rp 14,949,545.45
4- way ceiling cassette 19.100 BTU/h unit Rp 13,887,272.73
4- way ceiling cassette 12.300 BTU/h unit Rp 10,741,477.81
4- way ceiling cassette 9600 BTU/h unit Rp 9,397,658.88
4- way ceiling cassette 42.000 BTU/h unit Rp 14,676,420.56
4- way ceiling cassette 54.000 BTU/h unit Rp 16,948,863.31
4- way ceiling cassette 48.100 BTU/h unit Rp 15,653,409.09

Wall Mounted 5.500 BTU/h unit Rp 7,707,522.62

Wall Mounted 9.600 BTU/h unit Rp 8,072,409.54
Wall Mounted 19.100 BTU/h unit Rp 12,751,936.36
Wall Mounted 12.300 BTU/h unit Rp 8,319,409.54
Wall Mounted Inverter - 18.000 BTU/h unit Rp 10,501,636.36
Pipa Refigerant Ac Split 2 pk m Rp 56,050.00
Rp -
Outdoor Unit kap.363.000 BTUh unit Rp 224,152,500.00
Rp -
2 4- way ceiling cassette 20.500 BTU/h unit Rp 10,858,499.91
Wall Mounted 15.400 BTU/h unit Rp 7,788,272.73
Rp -
Outdoor Unit kap.324.800 BTUh unit Rp 202,825,000.00
Rp -
3 4- way ceiling cassette 19.100 BTU/h unit Rp 13,291,363.64
Rp -
Outdoor Unit kap.382.200 BTUh unit Rp 232,750,000.00
Rp -
4 4- way ceiling cassette 30.700 BTU/h unit Rp 12,742,090.91
Rp -
Outdoor Unit kap.324.800 BTUh unit Rp 231,336,875.00
Outdoor Unit kap. 267.500 BTU/h unit Rp 192,826,250.00
Outdoor Unit kap. 248.400 BTU/h unit Rp 181,901,250.00
Rp -
1- way ceiling casette 9.600 BTU/h unit Rp 7,997,272.90
Rp -
Y-Branch ARBLN01621 unit Rp 889,200.00
Y-Branch ARBLN03321 unit Rp 1,065,900.00
Y-Branch ARBLN07121 unit Rp 1,567,500.00
Y-Branch ARBLN14521 unit Rp 2,109,000.00
Outdoor Pipe Connection unit Rp 1,738,500.00
Standard 3 Wired Remocon unit Rp 1,761,818.18

Page 644
 Wireless Remocon unit Rp 1,065,900.00
AC Smart 5 unit Rp 28,500,000.00
Air Purifying Kit - 4-Way Cassette unit Rp 4,663,636.36

Pipa Refrigerant
Dia. 6.35 mm (1/4") m' Rp 21,000.00
Dia. 9.53 mm (3/8") m' Rp 29,900.00
Dia. 12.70 mm (1/2") m' Rp 47,000.00
Dia. 15.88 mm (5/8") m' Rp 67,900.00
Dia. 19.05 mm (3/4") m' Rp 86,200.00
Dia. 22.23 mm (7/8") m' Rp 107,000.00
Dia. 28.58 mm (1 1/8") m' Rp 160,000.00
Dia. 34.93 mm (1 3/8") m' Rp 224,000.00
Dia. 41.28 mm ( 1 5/8") m' Rp 287,000.00
Dia. 53.98 mm (2 1/8") m' Rp 442,000.00
Dia. 66.68 mm (2 5/8") m' Rp 698,000.00

Exhaust Fan
Ceiling Type
kapasitas 100 CFM unit Rp 495,000.00
Wall Type
Kapasitas 500 CFM unit Rp 2,323,456.00
Axial Exhaust Fan
kapasitas 4000 Cfm unit Rp 24,500,000.00
kapasitas 4000 Cfm unit Rp 24,500,000.00
FAG 1000x300mm bh Rp 987,890.00
RAG 600x300mm bh Rp 887,890.00

PEKERJAAN PENANGKAL PETIR

INSTALASI
Arester Lightning protection radius 70 meter unit Rp 9,500,000.00
Tiang pipa dia 65 = 3 meter + acessories unit Rp 1,200,000.00
Down Conduktor BC 70mm + accessories m' Rp 89,000.00
Grounding System max. 3 ohm lot Rp 2,100,000.00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
Biaya Instalasi lot Rp 2,250,000.00
Material Bantu lot Rp 175,000.00
Testing & Comissioning included perijinan dari DEPNAKER lot Rp 4,500,000.00
Bracket, Seal , Test Box , dls lot Rp 890,000.00

Pentanahan ( Grounding Panel )

Body Panel MDP
Pentanahan ( Grounding Panel )
Body Panel MDP
Body pada semua panel distribusi daya tegangan rendah
Body Peralatan pada Sistem Elektronik
Item SBB:
Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) bh Rp 3,500,000.00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
Termination R.Supporting Material lot Rp 250,000.00
Kabel BC 50 mm2 m Rp 80,000.00
Material Bantu lot Rp 200,000.00
Testing & Commissioning lot Rp 300,000.00
kabel BC Rp 2,600.00
Copper Rod Rp 550.00
clamp rod, Rp 4,000.00
kontrol Box Rp 550.00

PASSENGER ELEVATOR KAPASITAS 1150KG / 15 ORANG,6 LT / 6 STOP / 6 DOOR unit Rp 772,727,272.73

Instalasi, kabel Power, Grounding System, Assesories & Perijinan
hingga Peralatan dapat berfungsi dengan baik.
DENGAN SPESIFIKASI SEBAGAI BERIKUT :
A Drive machine / Elevator machine / Mesin elevator :
Gearless traction machine permanent magnet with machine room
Daya mesin : 7.6 KW, 380 V, 3 Phase, 18A, 15.9 HZ, Lighting : 1 Phase 220 V, 50 HZ
Maximum axial shaft load : 7000 Kg, Torque 669 Nm
Power supply : 380 V, 3 Phase 50 HZ, Lighting : 220 V, 50 HZ

Page 645
B Main Elevator Controller :
Control drive : VVVF Close Loop
Control system : CPU / PLC

c Operational System Elevator : Simplex Full Collective

d Hoistway / Shaft / Ruang Luncur Elevator

Dimensi shaft : Lebar (W) 2150 mm X Panjang (D) 2200 mm
Kedalaman pit ground : 1500 mm
Tinggi tiap lantai : Lt.1 - lt.5 @4000, Lt.6/ Overhead=4400 mm
Dimensi ruang mesin lift : Lebar (W) 2150 x Panjang (D) 2200 x Tinggi 2200 (H) mm

e Elevator car Size and decoration

Inside Car Size(W*D*H)(mm) :1600*1400*2400
Car Side Walls Finishing : Hairline stainless steel
Car Rear Walls Finishing : Hairline stainless steel & Mirror Etching stainless steel finish
Car Door finishing: :Hairline stainless steel
Handrail : Stainless steel plate
Flooring : Marble
Ceiling & Lighting : Hairline stainless finish with lamp led
C O P : Soft push button, Hairline Stainless steel panel COP with LCD display
Ventilation : 1 nos. of Noiseless Electric blower with side vents
Car sill : Extruded hard aluminum
Safety device : Gradual Type
Pit Buffers : spring type

f Desain pintu luar / entrance design

Opening pintu luar : Automatic Center Opening 2 Panel, Lebar 800 x 2100 mm
Bahan pintu luar : Hairline stainless steel
H O P : Soft push button, Hairline Stainless steel panel with LCD display on all floors
Jamb type : Narrow jamb, Hairline stainless steel

g Standard function : Fault self-diagnosis

VVVF drive Repeated door opening & closing
VVVF door operator up/down over-run limit protection
Automatic pass without stop Ascending car over speed protection
Automatically adjust door opening time Descending car over speed protection
Reopen with hall call Five way intercom
Express door closing Alarm bell
Car stops and door opens Fire emergency return
Car arrival gong car ventilation, light automatic shut off
Command register cancel Remote shut off
Infrared ray curtain Electro magnetic brake
Emergency car lighting Full high multi beam door protection
Inching running Car call cancel
Designated stop Hydarulic buffer
Overload holding stop ARD (Automatic Rescue Device )
Anti-stall timer protection Optional function
Start protection control Air Sterilizer system di dalam cabin lift
Inspection operation untuk menetralisir virus

h Biaya pemasangan unit elevator dan ijin disnaker unit Rp 36,363,636.36

Biaya test commisioning unit Rp 4,545,454.55
Biaya mobilisasi lot Rp 4,545,454.55

PENGADAAN GENSET
pengadaan dan pemasangan unit Genset beserta panel ATS/AMF Genset
Grounding Genset beserta accesoriesnya sehingga dapat berfungsi dengan baik

Page 646
Diesel generating set
- Kap. 300 kVA Type Silent (Original/ada sertifikat keaslian keagenan)
- Engine : S12-VI, 1500 rpm

220 / 380 V, 3 Phase, 50 Hz, 1500 rpm

- Rumah genset + ground tank

Panel ATS - AMF

MCCB 4P 70kA 630A ELECTRONIC (630AF) unit Rp 15,770,000 1
+ AUX.SWITCH for S630GE unit Rp 150,000 1
+ ALARM.SWITCH for S630GE unit Rp 150,000 1
+ UVT for S630GE unit Rp 1,300,000 1
+ MOTOR for S630GE unit Rp 12,790,000 1
DIGITAL MULTIFUNCTION METER (96x96), LCD WITH COM RS485 unit Rp 1,670,000 1
+ CT 800/5 A (10 VA) HG50I-800 unit Rp 100,000 3
AMPEREMETER DC 0 - 20A CLS 1.5 (72x72) HPM72/A20 unit Rp 286,500 1
VOLTMETER DC 0 - 30A CLS 1.5 (72x72) HPM72/V30 unit Rp 140,000 1
BATT.CHARGER 1PH 9701 (24VDC) unit Rp 1,710,000 1
AMF CONTROL MODULE 4520 CT+RCT+CC u/ GENSET < 500 KVA unit Rp 3,800,000 1
EMERGENCY PUSH BUTTON unit Rp 140,000 1
PROTECTION EMERGENCY unit Rp 40,000 1
PUSH BUTTON, SKB2-EA 145/135 unit Rp 10,000 4
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz unit Rp 10,000 8
MCB 1P- 6KA 6 A ( FUSE ) unit Rp 30,000 10
A-O-M SELECTOR SWITCH 1P, HS1AM unit Rp 60,000 1
HORN 220V AC / 24V DC unit Rp 210,000 1
HOUR COUNTER type BZ 142-5 unit Rp 360,000 1
TIME RELAY TYPE H3CRA-8 unit Rp 690,000 1
CONTROL RELAY unit Rp 1,870,000 1
TERMINAL BLOK unit Rp 2,400,000 1
MICRO SWITCH Type CZ-7310 unit Rp 50,000 1
LAMPU LED ATN 5 WATT unit Rp 80,000 1
BOX - FREE STANDING Type unit
180 x 80 x 80 cm (Flat 2 mm) INDOOR unit Rp 9,680,000 1
CU (BUSBAR) unit Rp 2,710,000 1
ACCESSORIS unit Rp 8,900,000 1

Panel MDP
MCCB 4P 70kA 630A ELECTRONIC (630AF) unit 15,770,000 2
+ AUX.SWITCH for S630GE unit Rp 150,000 2
+ ALARM.SWITCH for S630GE unit 150,000.00 2.00
+ UVT for S630GE unit 1,300,000.00 2.00
+ MOTOR for S630GE unit 12,790,000.00 2.00
-
MCCB 3P 36kA 400A (250A-400A) ADJUSTABLE (400 unit 5,080,000.00 1.00
MCCB 3P 40kA 100A (63A-100A) ADJUSTABLE (160A unit 1,380,000.00 1.00
MCCB 3P 40kA 63A (40A-63A) ADJUSTABLE (160AF) unit 1,380,000.00 2.00
MCCB 3P 40kA 40A (25A-40A) ADJUSTABLE (160AF) unit 1,380,000.00 2.00
MCCB 3P 40kA 40A (25A-40A) ADJUSTABLE (160AF) unit 1,380,000.00 2.00
LOAD BREAK SWITCH 3P 400A + HANDLE unit 2,120,000 1
DIGITAL MULTIFUNCTION METER (96x96), LCD WI unit 1,670,000 2
+ CT 800/5 A (10 VA) HG50I-800 unit 100,000.00 6.00
kWh meter 3 phase, by CT input........../5A, 187-456VAC unit 3,420,000.00 2.00
+ CT 800/5 A (10 VA) HG50I-800 unit 100,000.00 6.00
VOLTAGE RELAY 3PHASE380 VAC, 2 FREE OUTPUT unit 1,410,000.00 1.00
PUSH BUTTON, SKB2-EA 145/135 unit 10,000.00 4.00
PILOT LAMP(LED), PL16-22DS, 220V,AC 50Hz unit 125,000 10
MCB 1P- 6KA 6 A ( FUSE ) unit 30,000.00 14.00
A-O-M SELECTOR SWITCH 1P, HS1AM unit 60,000.00 1.00

Page 647
A-O-M SELECTOR SWITCH 2P, HS2AM unit 80,000.00 1.00
TIME RELAY TYPE H3CRA-8 unit 690,000 3
CONTROL RELAY LOT 800,000.00 1.00
TERMINAL BLOK LOT 2,340,000.00 1.00
MCB 3P- 4.5KA 20 A / Acti 9 iK60a unit 290,000.00 2.00
MICRO SWITCH Type CZ-7310 unit 50,000.00 2.00
LAMPU LED ATN 5 WATT unit 80,000.00 2.00
BOX - FREE STANDING Type
180 x 80 x 80 cm (Flat 2 mm) INDOOR unit 9,680,000 2
CU (BUSBAR) LOT 5,190,000.00 1.00
ACCESSORIS unit 8,900,000.00 1.00

Page 648
SOLAR CELL
Peralatan Utama Solar Cell
Solar Panel @ 250Wp (Include Pemasangan dan Seting unit 2,350,000
Array mounting frame kit Canal C 100.50.20.1,6 (Include unit
Frame assembly kit. Canal C 100.50.20.1,6 unit
Jungction Box Terminal solar cell unit
Jungction Box Combiner unit
Batteray System VRLA
Battery Bank, 12V @ 200 Ah. unit 4,350,000
Battery Rack. unit
Controller (Panel Inverter)
Power Inverter 5KVA, (3 Phase (System On Grid) unit 28,600,000
Solar Charge Controller, Combox Monitoring System Len unit 9,450,000
Instalasi Pengkabelan dari Box combiner ke power inv unit
Grounding system Kabel bc 6mm unit

Page 649
 berat besi untuk balok
ukuran balok ukuran balok
0.35 x 0.70 0.35 x 0.70
tumpuan B1A lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang 2D 0.01 m diameter sengkang 1,5D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
tul atas 8 D 0.022 m tul atas 4 D 0.022 m
tul bawah 4 D 0.022 m tul bawah 8 D 0.022 m
tul extra 4 D 0.019 m tul extra 4 D 0.019 m
rata-rata
berat tul utama = 146 kg berat tul utama = 146 kg 146.20 kg
berat tul extra = 36 kg berat tul extra = 36 kg 36.35 kg
berat sengkang = 99 kg berat sengkang = 61 kg 80.17 kg
total = 282 kg total = 244 kg 262.72 kg
ukuran balok ukuran balok
0.35 x 0.70 0.35 x 0.70
tumpuan B1B lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang 2D 0.01 m diameter sengkang 1,5D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
tul atas 7 D 0.022 m tul atas 4 D 0.022 m
tul bawah 4 D 0.022 m tul bawah 7 D 0.022 m
tul extra 4 D 0.019 m tul extra 4 D 0.019 m
rata-rata
berat tul utama = 134 kg berat tul utama = 134 kg 134.01 kg
berat tul extra = 36 kg berat tul extra = 36 kg 36.35 kg
berat sengkang = 99 kg berat sengkang = 61 kg 80.17 kg
total = 270 kg total = 232 kg 250.53 kg
ukuran balok ukuran balok
0.35 x 0.70 0.35 x 0.70
tumpuan B1C lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang 2D 0.01 m diameter sengkang 1,5D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
tul atas 6 D 0.022 m tul atas 3 D 0.022 m
tul bawah 3 D 0.022 m tul bawah 6 D 0.022 m
tul extra 4 D 0.019 m tul extra 4 D 0.019 m
rata-rata
berat tul utama = 110 kg berat tul utama = 110 kg 109.65 kg
berat tul extra = 36 kg berat tul extra = 36 kg 36.35 kg
berat sengkang = 99 kg berat sengkang = 61 kg 80.17 kg
total = 245 kg total = 207 kg 226.17 kg
ukuran balok ukuran balok
0.25 x 0.50 0.25 x 0.50
tumpuan B1 (Kantin) lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.125 m
tul atas 6 D 0.019 m tul atas 3 D 0.019 m
tul bawah 3 D 0.019 m tul bawah 6 D 0.019 m
tul extra 4 D 0.016 m tul extra 4 D 0.016 m
rata-rata
berat tul utama = 160 kg berat tul utama = 160 kg 160.29 kg
berat tul extra = 51 kg berat tul extra = 51 kg 50.52 kg
berat sengkang = 85 kg berat sengkang = 68 kg 76.82 kg
total = 296 kg total = 279 kg 287.63 kg
ukuran balok ukuran balok
0.25 x 0.40 0.25 x 0.40
tumpuan B1 (Panel) lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
tul atas 3 D 0.016 m tul atas 2 D 0.016 m
tul bawah 2 D 0.016 m tul bawah 3 D 0.016 m
tul extra 0 D 0.016 m tul extra 0 D 0.016 m
rata-rata
berat tul utama = 79 kg berat tul utama = 79 kg 78.94 kg
berat tul extra = 0 kg berat tul extra = 0 kg 0.00 kg
berat sengkang = 94 kg berat sengkang = 63 kg 78.63 kg
total = 173 kg total = 142 kg 157.57 kg
ukuran balok ukuran balok
0.25 x 0.50 0.25 x 0.50
tumpuan B1 (Pompa) lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
tul atas 5 D 0.019 m tul atas 3 D 0.019 m
tul bawah 3 D 0.019 m tul bawah 5 D 0.019 m
tul extra 2 D 0.019 m tul extra 2 D 0.019 m
rata-rata
berat tul utama = 142 kg berat tul utama = 142 kg 142.48 kg
berat tul extra = 36 kg berat tul extra = 36 kg 35.62 kg
berat sengkang = 85 kg berat sengkang = 57 kg 71.13 kg
total = 263 kg total = 235 kg 249.23 kg
ukuran balok ukuran balok
0.35 x 0.70 0.35 x 0.70
tumpuan B0 (Drop Off) lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
tul atas 6 D 0.016 m tul atas 4 D 0.016 m
tul bawah 4 D 0.016 m tul bawah 6 D 0.016 m
tul extra 3 D 0.016 m tul extra 3 D 0.016 m
rata-rata
berat tul utama = 64 kg berat tul utama = 64 kg 64.44 kg
berat tul extra = 19 kg berat tul extra = 19 kg 19.33 kg
berat sengkang = 61 kg berat sengkang = 41 kg 50.97 kg
total = 145 kg total = 125 kg 134.74 kg
ukuran balok ukuran balok
0.30 x 0.60 0.30 x 0.60
tumpuan B1 (Drop Off) lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
tul atas 4 D 0.016 m tul atas 2 D 0.016 m
tul bawah 2 D 0.016 m tul bawah 4 D 0.016 m
tul extra 2 D 0.016 m tul extra 2 D 0.016 m
rata-rata
berat tul utama = 53 kg berat tul utama = 53 kg 52.63 kg
berat tul extra = 18 kg berat tul extra = 18 kg 17.54 kg
berat sengkang = 71 kg berat sengkang = 48 kg 59.39 kg
total = 141 kg total = 118 kg 129.55 kg
ukuran balok ukuran balok
0.30 x 0.60 0.30 x 0.60
tumpuan B2A lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang 2D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
tul atas 5 D 0.022 m tul atas 3 D 0.022 m
tul bawah 3 D 0.022 m tul bawah 5 D 0.022 m
tul extra 2 D 0.019 m tul extra 2 D 0.019 m
rata-rata
berat tul utama = 133 kg berat tul utama = 133 kg 132.66 kg
berat tul extra = 25 kg berat tul extra = 25 kg 24.74 kg
berat sengkang = 114 kg berat sengkang = 60 kg 87.37 kg
total = 247 kg total = 193 kg 244.76 kg
ukuran balok ukuran balok
0.30 x 0.60 0.30 x 0.60
tumpuan B2B lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang 2D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
tul atas 4 D 0.022 m tul atas 2 D 0.022 m
tul bawah 2 D 0.022 m tul bawah 4 D 0.022 m
tul extra 2 D 0.019 m tul extra 2 D 0.019 m
rata-rata
berat tul utama = 99 kg berat tul utama = 83 kg 91.20 kg
berat tul extra = 25 kg berat tul extra = 25 kg 24.74 kg
berat sengkang = 114 kg berat sengkang = 60 kg 87.37 kg
total = 214 kg total = 143 kg 203.31 kg
ukuran balok ukuran balok
0.25 x 0.40 0.25 x 0.40
tumpuan B2 (Kantin) lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.125 m
tul atas 2 D 0.019 m tul atas 2 D 0.019 m
tul bawah 2 D 0.019 m tul bawah 2 D 0.019 m
tul extra 0 D 0.019 m tul extra 0 D 0.019 m
rata-rata
berat tul utama = 89 kg berat tul utama = 89 kg 89.05 kg
berat tul extra = 0 kg berat tul extra = 0 kg 0.00 kg
berat sengkang = 78 kg berat sengkang = 62 kg 69.93 kg
total = 167 kg total = 151 kg 158.99 kg
ukuran balok ukuran balok
0.20 x 0.30 0.20 x 0.30
tumpuan B2 (Panel) lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
tul atas 2 D 0.016 m tul atas 2 D 0.016 m
tul bawah 2 D 0.016 m tul bawah 2 D 0.016 m
tul extra 0 D 0.016 m tul extra 0 D 0.016 m
rata-rata
berat tul utama = 105 kg berat tul utama = 105 kg 105.25 kg
berat tul extra = 0 kg berat tul extra = 0 kg 0.00 kg
berat sengkang = 121 kg berat sengkang = 81 kg 101.07 kg
total = 227 kg total = 186 kg 206.32 kg
ukuran balok ukuran balok
0.25 x 0.50 0.25 x 0.50
tumpuan B2 (Pompa) lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
tul atas 3 D 0.019 m tul atas 2 D 0.019 m
tul bawah 2 D 0.019 m tul bawah 3 D 0.019 m
tul extra 2 D 0.016 m tul extra 2 D 0.016 m
rata-rata
berat tul utama = 89 kg berat tul utama = 89 kg 89.05 kg
berat tul extra = 25 kg berat tul extra = 25 kg 25.26 kg
berat sengkang = 85 kg berat sengkang = 57 kg 71.13 kg
total = 200 kg total = 171 kg 185.44 kg
ukuran balok ukuran balok
0.25 x 0.50 0.25 x 0.50
tumpuan B2 (Drop Off) lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
tul atas 3 D 0.016 m tul atas 2 D 0.016 m
tul bawah 2 D 0.016 m tul bawah 3 D 0.016 m
tul extra 2 D 0.016 m tul extra 2 D 0.016 m
rata-rata
berat tul utama = 63 kg berat tul utama = 63 kg 63.15 kg
berat tul extra = 25 kg berat tul extra = 25 kg 25.26 kg
berat sengkang = 85 kg berat sengkang = 57 kg 71.13 kg
total = 174 kg total = 145 kg 159.54 kg
 ukuran balok ukuran balok
0.25 x 0.50 0.25 x 0.50
tumpuan B3 lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
tul atas 4 D 0.019 m tul atas 2 D 0.019 m
tul bawah 2 D 0.019 m tul bawah 4 D 0.019 m
tul extra 2 D 0.013 m tul extra 2 D 0.013 m
rata-rata
berat tul utama = 89 kg berat tul utama = 89 kg 89.05 kg
berat tul extra = 17 kg berat tul extra = 17 kg 16.68 kg
berat sengkang = 72 kg berat sengkang = 48 kg 60.03 kg
total = 161 kg total = 137 kg 165.75 kg
ukuran balok ukuran balok
0.20 x 0.30 0.20 x 0.30
tumpuan B3 (Kantin) lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.125 m
tul atas 2 D 0.019 m tul atas 2 D 0.019 m
tul bawah 2 D 0.019 m tul bawah 2 D 0.019 m
tul extra 0 D 0.013 m tul extra 0 D 0.013 m
rata-rata
berat tul utama = 89 kg berat tul utama = 89 kg 89.05 kg
berat tul extra = 0 kg berat tul extra = 0 kg 0.00 kg
berat sengkang = 99 kg berat sengkang = 79 kg 88.81 kg
total = 188 kg total = 168 kg 177.86 kg
ukuran balok ukuran balok
0.25 x 0.40 0.25 x 0.40
tumpuan B3 (Pompa) lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
tul atas 3 D 0.016 m tul atas 2 D 0.016 m
tul bawah 2 D 0.016 m tul bawah 3 D 0.016 m
tul extra 2 D 0.016 m tul extra 2 D 0.016 m
rata-rata
berat tul utama = 79 kg berat tul utama = 79 kg 78.94 kg
berat tul extra = 32 kg berat tul extra = 32 kg 31.58 kg
berat sengkang = 94 kg berat sengkang = 63 kg 78.63 kg
total = 205 kg total = 173 kg 189.14 kg
ukuran balok ukuran balok
0.20 x 0.30 0.20 x 0.30
tumpuan B3 (Drop Off) lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
tul atas 2 D 0.016 m tul atas 2 D 0.016 m
tul bawah 2 D 0.016 m tul bawah 2 D 0.016 m
tul extra 2 D 0.016 m tul extra 2 D 0.016 m
rata-rata
berat tul utama = 105 kg berat tul utama = 105 kg 105.25 kg
berat tul extra = 53 kg berat tul extra = 53 kg 52.63 kg
berat sengkang = 121 kg berat sengkang = 121 kg 121.29 kg
total = 279 kg total = 279 kg 279.16 kg
ukuran balok ukuran balok
0.25 x 0.40 0.25 x 0.40
tumpuan B4 lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
tul atas 3 D 0.019 m tul atas 2 D 0.019 m
tul bawah 2 D 0.019 m tul bawah 3 D 0.019 m
tul extra 2 D 0.013 m tul extra 2 D 0.013 m
 rata-rata
berat tul utama = 111 kg berat tul utama = 89 kg 100.18 kg
berat tul extra = 21 kg berat tul extra = 21 kg 20.84 kg
berat sengkang = 78 kg berat sengkang = 78 kg 77.71 kg
total = 189 kg total = 167 kg 198.73 kg
ukuran balok ukuran balok
0.35 x 0.70 BK 0.35 x 0.60
tumpuan lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang 2D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
tul atas 8 D 0.022 m tul atas 4 D 0.022 m
tul bawah 4 D 0.022 m tul bawah 8 D 0.022 m
tul extra 4 D 0.019 m tul extra 4 D 0.019 m
rata-rata
berat tul utama = 146 kg berat tul utama = 171 kg 158.38 kg
berat tul extra = 36 kg berat tul extra = 42 kg 39.38 kg
berat sengkang = 99 kg berat sengkang = 55 kg 76.90 kg
total = 245 kg total = 225 kg 274.66 kg
ukuran balok ukuran balok
0.25 x 0.50 BK1 (Kantin) 0.25 x 0.40
tumpuan lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.125 m
tul atas 3 D 0.019 m tul atas 2 D 0.019 m
tul bawah 2 D 0.019 m tul bawah 3 D 0.019 m
tul extra 2 D 0.016 m tul extra 2 D 0.016 m
rata-rata
berat tul utama = 89 kg berat tul utama = 111 kg 100.18 kg
berat tul extra = 25 kg berat tul extra = 32 kg 28.42 kg
berat sengkang = 72 kg berat sengkang = 62 kg 67.10 kg
total = 161 kg total = 173 kg 195.70 kg
ukuran balok ukuran balok
0.25 x 0.40 BK2 (Kantin) 0.25 x 0.30
tumpuan lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.125 m
tul atas 2 D 0.019 m tul atas 2 D 0.019 m
tul bawah 2 D 0.019 m tul bawah 2 D 0.019 m
tul extra 0 D 0.016 m tul extra 0 D 0.016 m
rata-rata
berat tul utama = 89 kg berat tul utama = 119 kg 103.89 kg
berat tul extra = 0 kg berat tul extra = 0 kg 0.00 kg
berat sengkang = 78 kg berat sengkang = 70 kg 73.72 kg
total = 167 kg total = 188 kg 177.61 kg
ukuran balok ukuran balok
0.30 x 0.60 BK1 (Drop Off) 0.30 x 0.40
tumpuan lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
tul atas 4 D 0.016 m tul atas 2 D 0.016 m
tul bawah 2 D 0.016 m tul bawah 4 D 0.016 m
tul extra 2 D 0.016 m tul extra 2 D 0.016 m
rata-rata
berat tul utama = 53 kg berat tul utama = 79 kg 65.78 kg
berat tul extra = 18 kg berat tul extra = 26 kg 21.93 kg
berat sengkang = 60 kg berat sengkang = 47 kg 53.45 kg
total = 113 kg total = 126 kg 141.16 kg
ukuran balok ukuran balok
0.25 x 0.50 BK2 (Drop Off) 0.25 x 0.40
tumpuan lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang D 0.01 m diameter sengkang D 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
tul atas 3 D 0.016 m tul atas 2 D 0.016 m
tul bawah 2 D 0.016 m tul bawah 3 D 0.016 m
tul extra 2 D 0.016 m tul extra 2 D 0.016 m
rata-rata
berat tul utama = 63 kg berat tul utama = 79 kg 71.04 kg
berat tul extra = 25 kg berat tul extra = 32 kg 28.42 kg
berat sengkang = 72 kg berat sengkang = 52 kg 61.92 kg
total = 135 kg total = 131 kg 161.38 kg
ukuran balok ukuran balok
0.25 x 0.50 0.25 x 0.50
tumpuan BBordes lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
tul atas 4 D 0.019 m tul atas 2 D 0.019 m
tul bawah 2 D 0.019 m tul bawah 4 D 0.019 m
tul extra 2 D 0.013 m tul extra 2 D 0.013 m
rata-rata
berat tul utama = 107 kg berat tul utama = 107 kg 106.86 kg
berat tul extra = 17 kg berat tul extra = 17 kg 16.68 kg
berat sengkang = 72 kg berat sengkang = 48 kg 60.03 kg
total = 179 kg total = 155 kg 183.56 kg
ukuran balok ukuran balok
0.12 x 0.20 BP 0.12 x 0.20
tumpuan lapangan
selimut 0.025 m selimut 0.025 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.15 m jarak sengkang 0.15 m
tul atas 2 Ø 0.01 m tul atas 2 Ø 0.01 m
tul bawah 2 Ø 0.01 m tul bawah 2 Ø 0.01 m
tul extra Ø m tul extra 0 Ø 0m
rata-rata
berat tul utama = 103 kg berat tul utama = 103 kg 102.78 kg
berat tul extra = 0 kg berat tul extra = 0 kg 0.00 kg
berat sengkang = 106 kg berat sengkang = 106 kg 106.21 kg
total = 209 kg total = 209 kg 209.00 kg
 berat besi untuk kolom
ukuran kolom K1A ukuran kolom
0.70 x 0.70 0.70 x 0.70
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
jumlah tul kolom 20 D 0.022 m jumlah tul kolom 20 D 0.022 m
rata-rata
berat tul utama = 122 kg berat tul utama = 122 kg 121.83
berat sengkang = 69 kg berat sengkang = 69 kg 69.47
total = 191 kg total = 191 kg 191.31

ukuran kolom K1B ukuran kolom

0.70 x 0.70 0.70 x 0.70
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
jumlah tul kolom 16 D 0.022 m jumlah tul kolom 16 D 0.022 m
rata-rata
berat tul utama = 97 kg berat tul utama = 97 kg 97.46
berat sengkang = 69 kg berat sengkang = 69 kg 69.47
total = 167 kg total = 167 kg 166.94

ukuran kolom K1A (Kantin) ukuran kolom

0.35 x 0.35 0.35 x 0.35
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
jumlah tul kolom 8 D 0.019 m jumlah tul kolom 8 D 0.019 m
rata-rata
berat tul utama = 145 kg berat tul utama = 145 kg 145.39
berat sengkang = 68 kg berat sengkang = 68 kg 68.47
total = 214 kg total = 214 kg 213.86

ukuran kolom K1B (Kantin) ukuran kolom

0.35 x 0.35 0.35 x 0.35
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
jumlah tul kolom 6 D 0.019 m jumlah tul kolom 6 D 0.019 m
rata-rata
berat tul utama = 109 kg berat tul utama = 109 kg 109.04
berat sengkang = 68 kg berat sengkang = 68 kg 68.47
total = 178 kg total = 178 kg 177.51

ukuran kolom K1 (Panel) ukuran kolom

0.40 x 0.40 0.40 x 0.40
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
jumlah tul kolom 8 D 0.019 m jumlah tul kolom 8 D 0.019 m
rata-rata
berat tul utama = 111 kg berat tul utama = 111 kg 111.32
berat sengkang = 60 kg berat sengkang = 40 kg 50.11
total = 171 kg total = 151 kg 161.42

ukuran kolom K1 (Pompa) ukuran kolom

0.40 x 0.40 0.40 x 0.40
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
jumlah tul kolom 8 D 0.019 m jumlah tul kolom 8 D 0.019 m
rata-rata
berat tul utama = 111 kg berat tul utama = 111 kg 111.32
berat sengkang = 60 kg berat sengkang = 40 kg 50.11
total = 171 kg total = 151 kg 161.42

ukuran kolom K1 (Parkir) ukuran kolom

0.40 x 0.40 0.40 x 0.40
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
jumlah tul kolom 8 D 0.019 m jumlah tul kolom 8 D 0.019 m
rata-rata
berat tul utama = 111 kg berat tul utama = 111 kg 111.32
berat sengkang = 60 kg berat sengkang = 40 kg 50.11
total = 171 kg total = 151 kg 161.42

ukuran kolom K1 (Drop Off) ukuran kolom

0.40 x 0.40 0.40 x 0.40
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
jumlah tul kolom 10 D 0.019 m jumlah tul kolom 10 D 0.019 m
rata-rata
berat tul utama = 139 kg berat tul utama = 139 kg 139.14
berat sengkang = 60 kg berat sengkang = 60 kg 60.13
total = 199 kg total = 199 kg 199.27

ukuran kolom K1B (Drop Off) ukuran kolom

0.30 x 0.60 0.30 x 0.60
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
jumlah tul kolom 12 D 0.019 m jumlah tul kolom 12 D 0.019 m
rata-rata
berat tul utama = 148 kg berat tul utama = 148 kg 148.42
berat sengkang = 78 kg berat sengkang = 78 kg 78.12
total = 227 kg total = 227 kg 226.54

ukuran kolom K1 (Kanopi) ukuran kolom

0.50 x 0.50 0.50 x 0.50
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
jumlah tul kolom 10 D 0.019 m jumlah tul kolom 10 D 0.019 m
rata-rata
berat tul utama = 89 kg berat tul utama = 89 kg 89.05
berat sengkang = 48 kg berat sengkang = 48 kg 48.35
total = 137 kg total = 137 kg 137.40

ukuran kolom K1 (POS) ukuran kolom

0.15 x 0.15 0.15 x 0.15
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.008 m diameter sengkang Ø 0.008 m
jarak sengkang 0.15 m jarak sengkang 0.15 m
jumlah tul kolom 4 D 0.01 m jumlah tul kolom 4 D 0.01 m
rata-rata
berat tul utama = 110 kg berat tul utama = 110 kg 109.64
berat sengkang = 64 kg berat sengkang = 64 kg 63.62
total = 173 kg total = 173 kg 173.26

ukuran kolom ukuran kolom

0.60 x 0.60 K2 0.60 x 0.60
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
jumlah tul kolom 14 D 0.022 m jumlah tul kolom 14 D 0.022 m
rata-rata
berat tul utama = 116 kg berat tul utama = 116 kg 116.08
berat sengkang = 61 kg berat sengkang = 61 kg 60.64
total = 177 kg total = 177 kg 176.72
ukuran kolom ukuran kolom
0.50 x 0.50 K3 0.50 x 0.50
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
jumlah tul kolom 10 D 0.022 m jumlah tul kolom 10 D 0.022 m
rata-rata
berat tul utama = 119 kg berat tul utama = 119 kg 119.39
berat sengkang = 61 kg berat sengkang = 61 kg 61.18
total = 181 kg total = 181 kg 180.57
ukuran kolom ukuran kolom
0.30 x 0.30 K4 0.30 x 0.30
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.1 m
jumlah tul kolom 6 D 0.019 m jumlah tul kolom 6 D 0.019 m
rata-rata
berat tul utama = 148 kg berat tul utama = 148 kg 148.42
berat sengkang = 79 kg berat sengkang = 79 kg 79.49
total = 228 kg total = 228 kg 227.91
ukuran kolom ukuran kolom
0.30 x 0.70 K3A 0.30 x 0.70
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.15 m jarak sengkang 0.2 m
jumlah tul kolom 22 D 0.025 m jumlah tul kolom 22 D 0.025 m
rata-rata
berat tul utama = 404 kg berat tul utama = 404 kg 403.80
berat sengkang = 92 kg berat sengkang = 69 kg 80.86
total = 496 kg total = 473 kg 484.65
ukuran kolom ukuran kolom
0.25 x 0.25 K1 40 0.25 x 0.25
selimut 0.03 m selimut 0.03 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
jumlah tul kolom 4 D 0.019 m jumlah tul kolom 4 D 0.019 m
rata-rata
berat tul utama = 142 kg berat tul utama = 142 kg 142.48
berat sengkang = 95 kg berat sengkang = 63 kg 78.94
total = 237 kg total = 206 kg 221.42
ukuran kolom ukuran kolom
0.12 x 0.12 KP 0.12 x 0.12
selimut 0.025 m selimut 0.025 m
diameter sengkang Ø 0.01 m diameter sengkang Ø 0.01 m
jarak sengkang 0.15 m jarak sengkang 0.15 m
jumlah tul kolom 4 Ø 0.01 m jumlah tul kolom 4 Ø 0.01 m
rata-rata
berat tul utama = 171 kg berat tul utama = 171 kg 171.31
berat sengkang = 131 kg berat sengkang = 131 kg 131.34
total = 303 kg total = 303 kg 302.64
kg
kg
kg

kg
kg
kg

kg
kg
kg

kg
kg
kg
kg
kg
kg

kg
kg
kg

kg
kg
kg

kg
kg
kg

kg
kg
kg
kg
kg
kg

kg
kg
kg

kg
kg
kg

kg
kg
kg

kg
kg
kg
kg
kg
kg

kg
kg
kg

kg
kg
kg
 berat besi untuk sloof
ukuran sloof ukuran sloof
0.35 x 0.70 0.35 x 0.70
tumpuan S1 lapangan
selimut 0.03 m selimut 0.03 m
diameter sengkang 2Ø 0.01 m diameter sengkang 2Ø 0.01 m
jarak sengkang 0.10 m jarak sengkang 0.15 m
tul atas 6 D 0.022 m tul atas 6 D 0.022 m
tul bawah 6 D 0.022 m tul bawah 6 D 0.022 m
tul extra 2 D 0.019 m tul extra 2 D 0.019 m
rata-rata
berat tul utama = 146 kg berat tul utama = 146 kg 146.20 kg
berat tul extra = 18 kg berat tul extra = 18 kg 18.17 kg
berat sengkang = 99 kg berat sengkang = 66 kg 82.65 kg
total = 245 kg total = 212 kg 247.02 kg