HARGA

NO URAIAN PEKERJAAN SAT VOLUME SATUAN JUMLAH HARGA

I PEKERJAAN PERSIAPAN
1 Pembongkaran Pagar 50mx3m M2 150 50,000 7,500,000
2 Pengukuran dan Bouwplank M2 200 150,000 30,000,000
3 Pembangunan gudang /Bedeng Buruh M2 48 500,000 24,000,000
4 Pembuatan pagar sementara (seng Gelombang) M2 480 200,000 96,000,000
II PEKERJAAN TANAH -
1 Galian Tanah pondasi Gedung M2 367 200,000 73,400,000
2 Peratahan Tanah M2 367 100,000 36,700,000
3 Urugan Sirtu untuk Peninggian Elevasi M2 300 250,000 75,000,000
4 Urugan Pasir dalam Gedung M2 75 250,000 18,750,000

III PEKERJAAN PONDASI -

1 Lantai Kerja 5cm M2 19 150,000 2,850,000
2 Anstamping M2 37 650,000 24,050,000
3 Pondasi batu kali 1:4 M2 180 1,000,000 180,000,000
4 Pasang Poer 80x80x40 (48 titik ) M3 12.29 6,000,000 73,728,000
-
IV PEKERJAAN STRUKTUR BETON -
1 Sloof 20x30x367 M3 22 6,000,000 132,120,000
2 Reng balok 20x15x734 M3 22 6,000,000 132,120,000
3 Pedestal 30x30x50 M3 4 6,000,000 25,920,000
4 Kolom Praktis 30x30x50 m M3 7 6,000,000 43,200,000
5 Dek Depan teras 12x300x50 cm M3 18 6,000,000 108,000,000
6 Dek Samping kiri 12x1500x31 cm M3 6 6,000,000 33,480,000
7 Dek Samping kanan 12x1500x33 cm M3 6 6,000,000 35,640,000
8 Reipang 60x 8cmx 170m M3 8 6,000,000 48,960,000
9 Cor Lantai Bertulang 12x30mx50m M3 180 6,000,000 1,080,000,000
10 Dek belakang 12x100x50m M3 6 6,000,000 36,000,000
-
V PEKERJAAN PASANGAN DAN PLESTERAN -
1 Pasang bataco/batu tela 367x5 M2 1,835 300,000 550,500,000
2 Plesteran M2 3,670 200,000 734,000,000
3 Acian M2 3,670 150,000 550,500,000
4 Benang sudut M2 192 150,000 28,800,000
-
VI PEKERJAAN PELAPISAN DINDING -
1 Pasang keramik Lantai 40x40 KW1 M2 600 400,000 240,000,000
2 Pasang keramik Dinding 40x25 KW1 M2 160 500,000 80,000,000
-
VI PEKERJAAN KUSEN PINTU DAN JENDELA -
1 Pintu Besi Sliding 4mx3m (2)unit M2 24 1,200,000 28,800,000
2 Pintu Alumunium 1,5x2,25 (11 Unit) Unit 11 15,000,000 165,000,000
3 Jendela Alumunium 60x120 (3 Unit) Unit 3 10,000,000 30,000,000
4 Pintu Alumunium 80x2,25 (3 Unit) Unit 4 15,000,000 60,000,000
-
 HARGA
NO URAIAN PEKERJAAN SAT VOLUME SATUAN JUMLAH HARGA
VIII PEKERJAAN PAGAR -
1 Galian Tanah pondasi pagar 100x8x130 M2 104 200,000 20,800,000
2 pondasi pagar batu kali 30x60x100 M2 65 1,000,000 65,000,000
3 Urugan Tanah Kembali M2 65 100,000 6,500,000
4 Cor Sloof 20x30x160 m M2 10 6,000,000 57,600,000
5 Cor kolom 20x15x3m (54) titik M2 5 6,000,000 29,400,000
6 Cor Ring balk 15x20x60m M2 5 6,000,000 28,800,000
7 Pasang Batako 160x3m M2 480 300,000 144,000,000
-
IX PEKERJAAN SELOKAN PEMBUANGAN AIR -
1 Galian Tanah 100x100x130 m m3 130 200,000 26,000,000
2 Pasangan Plengsengan Batu Kali m2 90 1,000,000 90,000,000
-
X PEMBUATAN TEMPAT PENGOLAHAN LIMBAH -
1 Galian Tanah 50x200x600 m m3 6 200,000 1,200,000
2 Cor Sloof 20x30x20 m m3 1 6,000,000 7,200,000
3 Cor Dinding 200x15x200x20 m m3 6 6,000,000 36,000,000
4 Cor lantai Bertulang 12x20x6 m m3 3 6,000,000 17,400,000
-
XI PEKERJAAN KAMAR MANDI /WC -
1 Galian Tanah Septic tank 2x6x1.5 m m3 18 200,000 3,600,000
2 Pasang Batako dinding Septic Tank m2 27 250,000 6,750,000
3 Plesteran m2 33 200,000 6,600,000
4 Acian m2 30 150,000 4,500,000
5 Tutup Septic Tank 12x1,5x6 m m2 2 250,000 450,000
6 Pasang pipa PVC 4" m 75 300,000 22,500,000
7 Pasang Kloset toto duduk Unit 2 4,000,000 8,000,000
8 Pasang Bak Mandi Unit 2 1,500,000 3,000,000
9 Pasang Kran biji 6 500,000 3,000,000
10 Pasang Pipa Air Bersih m 70 250,000 17,500,000
-
XII PEKERJAAN PLAFOND -
1 Plafond Gypsum m2 880 250,000 220,000,000
2 List Plafond m2 548 50,000 27,400,000
-
XII PEKERJAAN PENGECATAN -
1 Cat Tembok Avitex m2 1,835 50,000 91,750,000
2 Cat Plafond Avitex m2 880 50,000 44,000,000
-
XIII PEKERJAAN LISTRIK -
1 Kabel NYY 4x4 m' 150 100,000 15,000,000
2 Kabel NYY 4x3,5 m' 120 100,000 12,000,000
3 Kabel NYY 2x2,5 m' 400 100,000 40,000,000
4 Instalasi Penerangan m' 58 500,000 29,000,000
5 Lampu TL 1x20 WAT BH 28 500,000 14,000,000
6 Lampu SL 1x20 WAT BH 36 500,000 18,000,000
7 Lampu SL 1x40 WAT BH 32 500,000 16,000,000
8 Saklar Ganda BH 18 150,000 2,700,000
 HARGA
NO URAIAN PEKERJAAN SAT VOLUME SATUAN JUMLAH HARGA
9 Saklar Tunggal BH 24 150,000 3,600,000
10 Stop Kontak BH 14 150,000 2,100,000
11 Box MCB 16 RUP BH 1 2,500,000 2,500,000
12 Grounding UNIT 1 10,000,000 10,000,000
13 Box Meter/Terminal UNIT 4 6,000,000 24,000,000
14 Panel Distribusi UNIT 2 50,000,000 100,000,000
15 Penangkap Petir dan Instalasinya UNIT 3 15,000,000 45,000,000
-
XII PEKERJAAN ATAP PENUTUP -
1 Pasang Seng Galvalum Tebal 0,35 m2 1,800 250,000 450,000,000
2 Pasang Seng Talang Tebal 0,35x L90 m' 30 200,000 6,000,000
3 Pasang Seng Wuwung Tebal 0,35xL60 m' 130 200,000 26,000,000
-
XVI PEKERJAAN KONSTRUKSI BAJA -
1 Kolom WF 250 (14) Batang kg 4,900 35,000 171,500,000
2 Kuda kuda WF 250 (22)Batang kg 7,700 35,000 269,500,000
3 jurai jurai Anak WF 200 (6) Batang kg 1,530 35,000 53,550,000
4 Gording CNP 125x2,2x6 (285) batang kg 7,980 25,000 199,500,000
5 Trekstang B Beton 12 mm (52) Batang kg 996 20,000 19,928,000
6 Ikatan Angin B Beton 16 mm ( 36) Batang kg 684 20,000 13,680,000
7 Plat 12mm Plang (4) lembar kg 960 30,000 28,800,000
8 Plat 8mm Ref (3) lembar kg 561 30,000 16,830,000
9 Plat 6 mm dudukan gording (3) lembar kg 360 30,000 10,800,000
10 Baut kuda 3/4 x 2 in bh 830 50,000 41,500,000
11 Baut Gording 1/2 in bh 1,120 50,000 56,000,000
12 Baut Angkur 40x19 bh 88 500,000 44,000,000
13 baut seng Sds 5,5 cm kg 6,500 10,000 65,000,000
14 Jarum Keras 3/4 x 1/2 bh 22 500,000 11,000,000
-
XVII PEKERJAAN RAK DAN TANGGA -
1 UNP 120X60X6 Batang 8 30,000 240,000
2 Besi Siku 60x60x6 Batang 6 30,000 180,000
3 Plat 4 mm Lembar 4 4,000,000 16,000,000

7,591,456,000

Jasa 5% 379,572,800

7,971,028,800