EARMARK GENERAL FUND JUMLAH EARMARK GENERAL FUND JUMLAH EARMARK GENERAL FUND JUMLAH EARMARK GENERAL FUND JUMLAH
1 Dinas Pendidikan 202.072.541.230 6.045.473.472 208.118.014.702 - 1.590.279.965 1.590.279.965 - 1.514.189.390 1.514.189.390 - - -
2 Dinas Kesehatan 90.202.183.087 3.035.521.968 93.237.705.055 2.716.477.411 1.147.113.441 3.863.590.852 494.969.400 1.250.000.000 1.744.969.400 7.842.170.771 1.583.279.248 9.425.450.019
3 Rumah Sakit Umum Daerah 22.030.781.408 3.102.877.687 25.133.659.095 21.294.666.929 950.977.803 22.245.644.732 - - - - 1.200.785.345 1.200.785.345
4 Dinas Pekerjaan Umum dan Tata Ruang 6.099.953.008 28.400.238.759 34.500.191.767 877.680.000 3.170.406.534 4.048.086.534 - 8.750.913.961 8.750.913.961 405.105.274 18.885.041.378 19.290.146.652
Dinas Perumahan dan Kawasan Permukiman serta
5 2.993.568.677 4.984.963.984 7.978.532.661 900.000 1.793.460.864 1.794.360.864 - 1.884.863.112 1.884.863.112 - 4.800.589.934 4.800.589.934
Pertanahan
6 Satuan Polisi Pamong Praja 3.726.626.047 2.953.732.327 6.680.358.374 289.739.080 2.106.540.143 2.396.279.223 - - - - 3.633.310.580 3.633.310.580
7 Badan Penanggulangan Bencana Daerah 3.449.929.360 1.168.285.598 4.618.214.958 - 830.935.007 830.935.007 - - - - 3.902.772.129 3.902.772.129
8 Dinas Sosial 2.503.509.279 1.777.521.362 4.281.030.641 - 322.294.204 322.294.204 - 319.736.314 319.736.314 - 509.698.102 509.698.102
Dinas Ketenagakerjaan, Koperasi dan Usaha Kecil
9 2.553.393.124 477.295.560 3.030.688.684 - 201.392.742 201.392.742 - - - - 575.707.797 575.707.797
dan Menengah
Dinas Pemberdayaan Perempuan dan
10 Perlindungan Anak serta Pengendalian Penduduk 5.095.587.999 1.592.075.720 6.687.663.719 - 1.610.430.247 1.610.430.247 - - - - 1.930.959.113 1.930.959.113
dan KB
11 Dinas Ketahanan Pangan dan Perikanan 5.853.222.740 1.216.858.210 7.070.080.950 7.233.750 376.235.912 383.469.662 - - - - 243.940.583 243.940.583
12 Dinas Lingkungan Hidup 3.703.585.464 6.281.459.726 9.985.045.190 246.806.945 5.237.889.393 5.484.696.338 - 1.818.711.594 1.818.711.594 - 3.897.239.131 3.897.239.131
13 Dinas Kependudukan dan Pencatatan Sipil 3.074.936.662 617.569.926 3.692.506.588 - 679.839.648 679.839.648 - - - - 629.481.155 629.481.155
14 Dinas Pemberdayaan Masyarakat dan Desa 3.416.113.429 4.734.587.761 8.150.701.190 - 3.300.094.069 3.300.094.069 - - - - 3.055.642.657 3.055.642.657
15 Dinas Perhubungan 5.367.341.081 520.765.690 5.888.106.771 7.574.692.500 1.433.096.030 9.007.788.530 - 300.000.000 300.000.000 - 3.449.218.322 3.449.218.322
16 Dinas Komunikasi dan Informatika 2.751.706.054 893.476.564 3.645.182.618 28.175.150 2.488.943.634 2.517.118.784 - - - - 1.434.133.602 1.434.133.602
Dinas Penanaman Modal dan Pelayanan Terpadu
17 3.422.695.232 1.002.269.611 4.424.964.843 65.073.375 1.115.887.992 1.180.961.367 - - - - - -
Satu Pintu
Dinas Kebudayaan, Pemuda dan Olahraga serta
18 6.242.642.544 4.166.522.226 10.409.164.770 104.130.118 2.086.272.860 2.190.402.978 - - - - 3.439.503.065 3.439.503.065
Pariwisata
19 Dinas Perpustakaan dan Arsip 2.719.593.626 1.168.652.000 3.888.245.626 - 1.542.635.456 1.542.635.456 - - - - - -
20 Dinas Pertanian 17.105.307.660 2.579.180.557 19.684.488.217 6.990.750 1.981.400.972 1.988.391.722 269.361.536 1.803.000.000 2.072.361.536 - 3.839.744.679 3.839.744.679
21 Dinas Perindustrian dan Perdagangan 5.024.308.401 3.358.968.173 8.383.276.574 122.586.541 1.820.403.820 1.942.990.361 - - - - 1.936.213.475 1.936.213.475
22 Sekretariat Daerah 12.668.167.935 5.649.028.997 18.317.196.932 - 4.073.638.166 4.073.638.166 90.478.064 - 90.478.064 - 5.335.410.987 5.335.410.987
23 Sekretariat Dewan Perwakilan Rakyat Daerah 17.194.165.308 5.336.022.941 22.530.188.249 - 5.504.719.169 5.504.719.169 - 400.600.000 400.600.000 - 6.321.552.755 6.321.552.755
Badan Perencanaan Pembangunan Daerah,
24 4.350.747.101 2.745.469.401 7.096.216.502 - 634.728.867 634.728.867 - 806.386.230 806.386.230 - - -
Penelitian dan Pengembangan
25 Badan Keuangan dan Aset Daerah 76.425.670.629 1.518.207.964 77.943.878.593 8.668.902.034 1.147.765.220 9.816.667.254 - 683.193.584 683.193.584 - - -
26 Badan Pendapatan Daerah 2.175.877.043 602.763.132 2.778.640.175 1.389.420.500 1.048.895.159 2.438.315.659 - - - - - -
Badan Kepegawaian dan Pengembangan Sumber
27 3.351.675.831 1.448.624.413 4.800.300.244 - 891.636.517 891.636.517 - - - - - -
Daya Manusia
28 Inspektorat Daerah 5.361.200.904 2.621.177.405 7.982.378.309 - 1.865.745.796 1.865.745.796 - - - - 719.682.082 719.682.082
29 Kecamatan Kabanjahe 8.305.213.567 553.118.686 8.858.332.253 - 275.560.580 275.560.580 - 353.996.961 353.996.961 - 220.113.423 220.113.423
30 Kecamatan Barusjahe 2.161.263.276 292.113.317 2.453.376.593 - 91.450.598 91.450.598 - 99.019.858 99.019.858 - - -
31 Kecamatan Merek 2.482.033.443 260.713.138 2.742.746.581 - 79.746.042 79.746.042 - 97.273.099 97.273.099 - - -
32 Kecamatan Munte 1.796.804.263 312.676.533 2.109.480.796 - 86.850.676 86.850.676 - 96.217.540 96.217.540 - - -
33 Kecamatan Juhar 2.412.275.311 352.620.999 2.764.896.310 - 108.136.531 108.136.531 - 135.142.672 135.142.672 - - -
34 Kecamatan Tiga Binanga 3.340.147.401 397.688.707 3.737.836.108 - 142.912.092 142.912.092 - 123.760.604 123.760.604 - - -
35 Kecamatan Lau Baleng 1.807.089.484 251.510.987 2.058.600.471 - 84.022.276 84.022.276 - 94.969.763 94.969.763 - - -
36 Kecamatan Mardinding 1.952.425.120 157.024.372 2.109.449.492 - 91.291.185 91.291.185 - 93.781.869 93.781.869 - - -
37 Kecamatan Payung 1.489.474.065 185.296.338 1.674.770.403 - 84.220.922 84.220.922 - 96.467.031 96.467.031 - - -
38 Kecamatan Simpang Empat 2.383.289.602 276.494.152 2.659.783.754 - 97.215.864 97.215.864 - 98.190.617 98.190.617 - - -
39 Kecamatan Kutabuluh 2.585.823.578 248.053.871 2.833.877.449 - 76.612.104 76.612.104 - 94.185.709 94.185.709 - - -
40 Kecamatan Dolat Rayat 1.656.379.603 152.065.023 1.808.444.626 - 84.379.759 84.379.759 - 97.368.991 97.368.991 - - -
41 Kecamatan Namanteran 1.876.349.785 179.254.616 2.055.604.401 - 92.266.366 92.266.366 - 96.428.631 96.428.631 - - -
42 Kecamatan Tiganderket 2.212.113.417 279.510.144 2.491.623.561 - 77.442.893 77.442.893 - 73.376.936 73.376.936 - - -
43 Kecamatan Berastagi 6.571.547.686 430.430.281 7.001.977.967 - 220.608.022 220.608.022 - 148.904.658 148.904.658 - 242.345.991 242.345.991
44 Kecamatan Tiga Panah 2.864.980.487 422.009.683 3.286.990.170 - 100.119.991 100.119.991 - 92.839.554 92.839.554 - - -
45 Kecamatan Merdeka 1.733.102.320 181.008.734 1.914.111.054 - 80.531.448 80.531.448 - 96.217.322 96.217.322 - - -
46 Badan Kesatuan Bangsa dan Politik 4.334.355.364 1.302.957.650 5.637.313.014 958.922.876 931.379.400 1.890.302.276 - - - - 862.388.333 862.388.333
572.901.698.635 106.234.138.365 679.135.837.000 44.352.397.959 53.758.406.379 98.110.804.338 854.809.000 21.519.736.000 22.374.545.000 8.247.276.045 72.648.753.866 80.896.029.911
(SAMBUNGAN .........) RINCIAN ALOKASI SUMBER DANA MASING-MASING OPD P-RKPD 2022
BANTUAN
PENGELUARAN
KEUANGAN DAK FISIK DAK NON FISIK DID DANA DESA LL PD SAH SILPA PAGU
PEMBIAYAAN
NO PERANGKAT DAERAH PROVSU ANGGARAN
BELANJA
EARMARK EARMARK EARMARK GENERAL FUND EARMARK JUMLAH EARMARK (RR) GENERAL FUND JUMLAH PAD
1 Dinas Pendidikan - 10.887.928.000 82.694.791.000 1.339.148.116 66.051.620.000 34.580.279.436 4.352.367.153 38.932.646.589 411.128.617.762
2 Dinas Kesehatan - 12.327.072.000 16.937.535.358 1.702.543.760 13.366.033.000 5.142.995.836 1.703.168.718 6.846.164.554 159.451.063.998
3 Rumah Sakit Umum Daerah - - - 186.420.885 - 18.640.002.117 1.723.901.792 20.363.903.909 69.130.413.966
4 Dinas Pekerjaan Umum dan Tata Ruang 3.000.000.000 45.136.239.000 - 1.709.420.574 - 4.277.884.178 12.630.273.495 16.908.157.673 133.343.156.161
Dinas Perumahan dan Kawasan Permukiman serta
5 - 661.323.000 - 993.945.245 - - 6.110.888.205 6.110.888.205 24.224.503.021
Pertanahan
6 Satuan Polisi Pamong Praja - - - - - - 5.494.942.492 5.494.942.492 18.204.890.669
DAU PAD
NO PERANGKAT DAERAH TRANSFER KE TRANSFER KE
BEL.PEGAWAI LPJU BANSOS HIBAH
BELANJA TIDAK DESA INSENTIF UP BELANJA TIDAK DESA JKN NON KAPITASI
TERDUGA
TOTAL PDRD
(PENERANGAN
TERDUGA /BLUD
TOTAL
GAJI TPP KDH/DPRD ADD JALAN) TDK. TERENCANA BK.PARPOL BH PDRD
3 Rumah Sakit Umum Daerah 17.018.695.708,00 5.012.085.700,00 - - - 22.030.781.408,00 1.687.500,00 - - - - - 21.292.979.429,00 21.294.666.929,00
4 Dinas Pekerjaan Umum dan Tata Ruang 3.465.669.208,00 2.634.283.800,00 - - - 6.099.953.008,00 877.680.000,00 - - - - - - 877.680.000,00
Dinas Perumahan dan Kawasan Permukiman serta
5 1.580.957.237,00 1.412.611.440,00 - - - 2.993.568.677,00 900.000,00 - - - - - - 900.000,00
Pertanahan
6 Satuan Polisi Pamong Praja 1.972.266.047,00 1.754.360.000,00 - - - 3.726.626.047,00 - - - - 289.739.080,00 - - 289.739.080,00
46 Badan Kesatuan Bangsa dan Politik 2.388.059.474,00 1.946.295.890,00 - - - 4.334.355.364,00 - - - 958.922.876,00 - - - 958.922.876,00
375.583.799.361 102.590.827.534 15.089.651.740 7.000.000.000 71.400.000.000 572.901.698.635 2.978.258.433 7.500.000.000 100.000.000 958.922.876 2.394.612.229 8.279.028.072 22.141.576.349 44.352.397.959
(SAMBUNGAN......) A. RINCIAN ALOKASI SUMBER DANA YANG BERSIFAT EARMARK MASING-MASING OPD PADA P-RKPD 2022
DBH P/BP LAIN-LAIN
DAK NON FISIK BH PAJAK PROVSU
(CHT) PD SAH TOTAL
NO PERANGKAT DAERAH DAK FISIK DD
DAK NON FISIK EARMARK
BOP PAUD/ LAINNYA
TOTAL TOTAL TOTAL BOS/JKN
TPG/TKG/DTP 5% PKB UTK JALAN JAMKESDA
KESETARAAN
1 Dinas Pendidikan 79.548.551.000,00 3.146.240.000,00 - 82.694.791.000,00 10.887.928.000,00 - - - - - 66.051.620.000 379.758.160.408
2 Dinas Kesehatan - - 16.937.535.358,00 16.937.535.358,00 12.327.072.000,00 494.969.400,00 - 7.842.170.771 7.842.170.771 - 13.366.033.000 194.049.148.911
TOTAL
NO PERANGKAT DAERAH DAU PAD DBH P/BP DID BH PROVSU
GENERAL FUND
1 Dinas Pendidikan 6.045.473.472,00 1.590.279.965,00 1.514.189.390,00 1.339.148.116,00 - 10.489.090.943
2 Dinas Kesehatan 3.035.521.968,00 1.147.113.441,00 1.250.000.000,00 1.702.543.760,00 1.583.279.248,00 8.718.458.417,00
3 Rumah Sakit Umum Daerah 3.102.877.687,00 950.977.803,00 - 186.420.885,00 1.200.785.345,00 5.441.061.720,00
4 Dinas Pekerjaan Umum dan Tata Ruang 28.400.238.759,00 3.170.406.534,00 8.750.913.961,00 1.709.420.574,00 18.885.041.378,00 60.916.021.206,00
Dinas Perumahan dan Kawasan Permukiman serta
5 4.984.963.984,00 1.793.460.864,00 1.884.863.112,00 993.945.245,00 4.800.589.934,00 14.457.823.139,00
Pertanahan
6 Satuan Polisi Pamong Praja 2.953.732.327,00 2.106.540.143,00 - - 3.633.310.580,00 8.693.583.050,00
7 Badan Penanggulangan Bencana Daerah 1.168.285.598,00 830.935.007,00 - - 3.902.772.129,00 5.901.992.734,00
8 Dinas Sosial 1.777.521.362,00 322.294.204,00 319.736.314,00 298.420.560,00 509.698.102,00 3.227.670.542,00
Dinas Ketenagakerjaan, Koperasi dan Usaha Kecil
9 477.295.560,00 201.392.742,00 - 218.026.948,00 575.707.797,00 1.472.423.047,00
dan Menengah
Dinas Pemberdayaan Perempuan dan
10 Perlindungan Anak serta Pengendalian Penduduk 1.592.075.720,00 1.610.430.247,00 - - 1.930.959.113,00 5.133.465.080,00
dan KB
11 Dinas Ketahanan Pangan dan Perikanan 1.216.858.210,00 376.235.912,00 - 348.366.585,00 243.940.583,00 2.185.401.290,00
12 Dinas Lingkungan Hidup 6.281.459.726,00 5.237.889.393,00 1.818.711.594,00 - 3.897.239.131,00 17.235.299.844,00
13 Dinas Kependudukan dan Pencatatan Sipil 617.569.926,00 679.839.648,00 - - 629.481.155,00 1.926.890.729,00
14 Dinas Pemberdayaan Masyarakat dan Desa 4.734.587.761,00 3.300.094.069,00 - - 3.055.642.657,00 11.090.324.487,00
15 Dinas Perhubungan 520.765.690,00 1.433.096.030,00 300.000.000,00 - 3.449.218.322,00 5.703.080.042,00
16 Dinas Komunikasi dan Informatika 893.476.564,00 2.488.943.634,00 - - 1.434.133.602,00 4.816.553.800,00
Dinas Penanaman Modal dan Pelayanan Terpadu
17 1.002.269.611,00 1.115.887.992,00 - - - 2.118.157.603,00
Satu Pintu
Dinas Kebudayaan, Pemuda dan Olahraga serta
18 4.166.522.226,00 2.086.272.860,00 - - 3.439.503.065,00 9.692.298.151,00
Pariwisata
19 Dinas Perpustakaan dan Arsip 1.168.652.000,00 1.542.635.456,00 - - - 2.711.287.456,00
20 Dinas Pertanian 2.579.180.557,00 1.981.400.972,00 1.803.000.000,00 835.495.327,00 3.839.744.679,00 11.038.821.535,00
21 Dinas Perindustrian dan Perdagangan 3.358.968.173,00 1.820.403.820,00 - 1.150.000.000,00 1.936.213.475,00 8.265.585.468,00
22 Sekretariat Daerah 5.649.028.997,00 4.073.638.166,00 - - 5.335.410.987,00 15.058.078.150,00
23 Sekretariat Dewan Perwakilan Rakyat Daerah 5.336.022.941,00 5.504.719.169,00 400.600.000,00 - 6.321.552.755,00 17.562.894.865,00
Badan Perencanaan Pembangunan Daerah,
24 2.745.469.401,00 634.728.867,00 806.386.230,00 - - 4.186.584.498,00
Penelitian dan Pengembangan
25 Badan Keuangan dan Aset Daerah 1.518.207.964,00 1.147.765.220,00 683.193.584,00 - - 3.349.166.768,00
26 Badan Pendapatan Daerah 602.763.132,00 1.048.895.159,00 - - - 1.651.658.291,00
Badan Kepegawaian dan Pengembangan Sumber
27 1.448.624.413,00 891.636.517,00 - - - 2.340.260.930,00
Daya Manusia
28 Inspektorat Daerah 2.621.177.405,00 1.865.745.796,00 - - 719.682.082,00 5.206.605.283,00
29 Kecamatan Kabanjahe 553.118.686,00 275.560.580,00 353.996.961,00 - 220.113.423,00 1.402.789.650,00
30 Kecamatan Barusjahe 292.113.317,00 91.450.598,00 99.019.858,00 - - 482.583.773,00
31 Kecamatan Merek 260.713.138,00 79.746.042,00 97.273.099,00 - - 437.732.279,00
32 Kecamatan Munte 312.676.533,00 86.850.676,00 96.217.540,00 - - 495.744.749,00
33 Kecamatan Juhar 352.620.999,00 108.136.531,00 135.142.672,00 - - 595.900.202,00
34 Kecamatan Tiga Binanga 397.688.707,00 142.912.092,00 123.760.604,00 - - 664.361.403,00
35 Kecamatan Lau Baleng 251.510.987,00 84.022.276,00 94.969.763,00 - - 430.503.026,00
36 Kecamatan Mardinding 157.024.372,00 91.291.185,00 93.781.869,00 - - 342.097.426,00
37 Kecamatan Payung 185.296.338,00 84.220.922,00 96.467.031,00 - - 365.984.291,00
38 Kecamatan Simpang Empat 276.494.152,00 97.215.864,00 98.190.617,00 - - 471.900.633,00
39 Kecamatan Kutabuluh 248.053.871,00 76.612.104,00 94.185.709,00 - - 418.851.684,00
40 Kecamatan Dolat Rayat 152.065.023,00 84.379.759,00 97.368.991,00 - - 333.813.773,00
41 Kecamatan Namanteran 179.254.616,00 92.266.366,00 96.428.631,00 - - 367.949.613,00
42 Kecamatan Tiganderket 279.510.144,00 77.442.893,00 73.376.936,00 - - 430.329.973,00
43 Kecamatan Berastagi 430.430.281,00 220.608.022,00 148.904.658,00 - 242.345.991,00 1.042.288.952,00
44 Kecamatan Tiga Panah 422.009.683,00 100.119.991,00 92.839.554,00 - - 614.969.228,00
45 Kecamatan Merdeka 181.008.734,00 80.531.448,00 96.217.322,00 - - 357.757.504,00
46 Badan Kesatuan Bangsa dan Politik 1.302.957.650,00 931.379.400,00 - - 862.388.333,00 3.096.725.383,00
106.234.138.365,00 53.758.406.379,00 21.519.736.000,00 8.781.788.000,00 72.648.753.866,00 262.942.822.610,00
C. RINCIAN ALOKASI SILPA PADA MASING-MASING OPD PADA P-RKPD 2022
SILPA EARMARK
SUBSTITUSI
SILPA DAK NON FISIK BOS JUMLAH
BTT TOTAL SILPA SILPA
NO PERANGKAT DAERAH GAJI/TUNJ
TPG/TAMSIL/TKG
BOP PAUD/ DBH P/BP JKN KEWAJIBAN PENGGUNAAN
KESETARAAN DAK FISIK DID EARMARK GENERAL FUND
BID.LAINNYA
(CHT) JANGKA PENDEK SILPA
BTT PENGEMBALIAN
BELANJA PEGAWAI BEL.PEGAWAI BEL. HIBAH BLUD
(PENAMBAHAN) RR
1 Dinas Pendidikan 23.444.845.400,00 6.386.704.020,00 ############ - ############# - - 448.228.003,00 - - 774.844.000,00 34.580.279.436,00 4.352.367.153,00 38.932.646.589,00
2 Dinas Kesehatan - 81.419.642,00 ############# - 588.367.600,00 1.946.577.110,00 - - 1.310.036.342,00 5.142.995.836,00 1.703.168.718,00 6.846.164.554,00
3 Rumah Sakit Umum Daerah - - - - - 18.640.002.117,00 - - - 18.640.002.117,00 1.723.901.792,00 20.363.903.909,00
4 Dinas Pekerjaan Umum dan Tata Ruang - - 722.866.509,00 - 3.555.017.669,00 - - - 4.277.884.178,00 12.630.273.495,00 16.908.157.673,00
Dinas Perumahan dan Kawasan Permukiman serta
5 - - - - - - - - - 6.110.888.205,00 6.110.888.205,00
Pertanahan
6 Satuan Polisi Pamong Praja - - - - - - - - - 5.494.942.492,00 5.494.942.492,00
PEMBIAYAAN
1 Dinas Pendidikan 2.736.429.400 7.175.932.633 448.228.003 23.444.845.400 774.844.000 618.442.209 3.733.924.944 (886.902.910) 885.500.000 37.638.501.690 411.128.617.762 37.638.501.690
2 Dinas Kesehatan 1.216.595.142 81.419.642 588.367.600 1.946.577.110 1.310.036.342 446.099.671 0 2.371.828.390 8.954.424.550 159.451.063.998 10.769.423.737
3 Rumah Sakit Umum Daerah 18.640.002.117 369.824.701 (279.000.000) 2.833.862.436 17.061.010.630 69.130.413.966 17.061.010.630
4 Dinas Pekerjaan Umum dan Tata 722.866.509 3.555.017.669 1.232.935.875 (24.040.000) 34.211.500.000 38.207.323.820 133.343.156.161 41.207.323.820
Ruang
5 Dinas Perumahan dan Kawasan 697.457.003 (4.867.070) 10.218.888.206 10.604.364.036 24.224.503.021 10.604.364.036
Permukiman serta Pertanahan
6 Satuan Polisi Pamong Praja 819.210.056 0 5.991.947.992 5.746.806.358 18.204.890.669 6.036.545.438
7 Badan Penanggulangan Bencana 323.141.391 (68.710.000) 8.372.480.488 8.891.655.644 21.509.066.944 16.324.660.744
Daerah
8 Dinas Sosial 125.336.635 (10.000.000) 971.694.532 1.004.027.186 6.308.512.886 1.004.027.186
9 Dinas Ketenagakerjaan, Koperasi dan 4.000.000 78.319.400 0 1.086.241.127 1.288.425.485 5.018.868.901 1.288.425.485
Usaha Kecil dan Menengah
10 Dinas Pemberdayaan Perempuan dan 998.700.080 626.278.430 (1.250.656.887) 438.422.000 (1.550.716.497) 18.158.398.789 (1.550.716.497)
Perlindungan Anak serta Pengendalian
Penduduk dan KB
11 Dinas Ketahanan Pangan dan 146.313.966 (587.313.077) 1.047.578.328 598.514.487 12.408.496.414 598.514.487
Perikanan
12 Dinas Lingkungan Hidup 2.036.956.986 1.000.000.000 (91.946.000) 1.251.934.425 1.304.684.706 26.482.637.664 1.304.684.706
13 Dinas Kependudukan dan Pencatatan 27.503.730 264.382.085 (119.791.932) 239.162.290 (70.966.186) 5.413.083.564 (70.966.186)
Sipil
14 Dinas Pemberdayaan Masyarakat dan 1.283.369.916 (1.373.021.575) 1.473.246.339 215.782.297 15.890.032.596 215.782.297
Desa
15 Dinas Perhubungan 557.315.123 (775.630.005) 5.396.796.650 4.336.909.148 20.374.377.069 4.336.909.148
16 Dinas Komunikasi dan Informatika 967.922.525 (10.800.000) 1.773.316.231 1.560.791.844 8.892.740.158 1.560.791.844
17 Dinas Penanaman Modal dan 74.478.630 433.956.442 (473.640.200) 100.736.355 (233.618.125) 6.438.015.652 (233.618.125)
Pelayanan Terpadu Satu Pintu
18 Dinas Kebudayaan, Pemuda dan 37.215.200 811.328.335 (68.864.910) 4.744.767.000 4.151.927.133 27.275.032.256 4.151.927.133
Olahraga serta Pariwisata
19 Dinas Perpustakaan dan Arsip 796.611.200 (1.781.157.054) 1.275.363.710 (243.718.042) 6.227.492.282 (243.718.042)
20 Dinas Pertanian 770.544.823 (900.000.000) 8.003.079.750 9.364.650.940 38.210.650.211 9.560.241.766
21 Dinas Perindustrian dan Perdagangan 45.832.573 707.934.819 (604.212.804) 2.874.267.031 1.883.047.598 22.033.174.542 1.766.810.348
PEMBIAYAAN
NO PERANGKAT DAERAH