PENAWARAN

PEKERJAAN RENOVASI
Perumahan Graha Sunan Ampel Q 16
Surabaya

No. Item Pekerjaan Sat Vol Harga Satuan Harga Total

I PRELIMINARIES
1 Scaffolding Ls 1 Rp 1,000,000.00 1,000,000.00
2 Proteksi dan Kebersihan (buang sampah bangunan keluar) Ls 1 Rp 1,250,000.00 1,250,000.00
Sub Total 2,250,000.00
II PEKERJAAN TERAS DAN FASADE
1 Pembongkaran kanopi Lot 1 Rp 100,000.00 100,000.00
2 Pekerjaan Dinding Samping Garasi m2 7.5 Rp 155,000.00 1,162,500.00
3 Plester Aci dinding tambahan m2 7.5 Rp 65,000.00 487,500.00
4 Pengecatan Dinding Garasi m2 13.5 Rp 55,000.00 742,500.00
5 Pengecatan Dinding exterior Fasade Ex Nippon Paint Weatherbond m2 16.25 Rp 65,000.00 1,056,250.00
7 Pekerjaan Kanopi baru (Rangka Hollow + Roof Spandex) m2 15.75 Rp 495,000.00 7,796,250.00
Sub Total 11,345,000.00
III PEKERJAAN REMIDI AREA INTERIOR
1 Pengecatan Plafond Ex Paragon m2 36 Rp 37,500.00 1,350,000.00
2 Plamir Ulang + Pengecatan dinding Ruang Tamu Ex Nippon Paint Spotless m2 39 Rp 55,000.00 2,145,000.00
3 Plamir Ulang + Pengecatan dinding Kamar Depan Ex Nippon Paint Spotless m2 28 Rp 55,000.00 1,540,000.00
4 Plamir Ulang + Pengecatan dinding Kamar Belakang Ex Nippon Paint Spotless m2 28 Rp 55,000.00 1,540,000.00
Sub Total 6,575,000.00
III PEKERJAAN REMIDI AREA BELAKANG
area Teras Belakang
Penggantian plafond m2 3.5 Rp 60,000.00 210,000.00
Penggantian kalsiplank m1 3 Rp 40,000.00 120,000.00
Penambahan talang baru m1 4 Rp 65,000.00 260,000.00
area bekas kolam
Pembersihan area Lots 1 Rp 100,000.00 100,000.00
bongkar badukan 2 sisi m1 1.6 Rp 25,000.00 40,000.00
urug dan pemadatan tanah m3 6.72 Rp 450,000.00 3,024,000.00
Rabatan m2 4.48 Rp 50,000.00 224,000.00

Pembuatan Void Baru

Pembongkaran atap Spandek Lots 1 Rp 100,000.00 100,000.00
Penambahan rangka pilar Galvalum titik 4 Rp 250,000.00 1,000,000.00
Penambahan Spandek samping m2 10 Rp 75,000.00 750,000.00

Cover dinding tetangga

Kalsiplank Motif Kayu Tinggi 1.5 m m2 7.50 Rp 135,000.00 1,012,500.00
Pengecatan dinding waterproof m2 20 Rp 55,000.00 1,100,000.00
Sub Total 7,940,500.00
IV INSTALASI LISTRIK
Instalasi Stopkontak AC + Socket (nym 3x2.5mm) Pcs 2 Rp 350,000.00 700,000.00
Fuse Box Pcs 1 Rp 75,000.00 75,000.00
MCB 1phase 6 Amper Pcs 2 Rp 85,000.00 170,000.00
MCB 1phase 10 Amper Pcs 1 Rp 85,000.00 85,000.00
Penggantian Saklar tunggal titik 3 Rp 20,000.00 60,000.00
Penggantian Saklar seri titik 1 Rp 35,000.00 35,000.00
Penggantian Stopkontak titik 3 Rp 20,000.00 60,000.00
Sub Total 1,185,000.00
Grand Total 29,295,500.00

Surabaya, 08 Mei 2021

Zainul Arifin