Rab Mezanin Makasar

REKAPITULASI RENCANA ANGGARAN BIAYA TAHUN ANGGARAN
PEKERJAAN KONSTRUKSI MEZANIN

WEREHOUSE, MAKASAR
NO BILL ID DESCRIPTION SUBTOTAL

a b c
I W01 Pekerjaan Persiapan, Tanah dan Elemen Struktur

W.101 Pekerjaan Persiapan Rp 142,504,000.00
W.102 Pekerjaan Tanah Rp 9,357,711.90
W.103 Pekerjaan Pondasi dan Beton Rp 174,012,696.00
W.104 Pekerjaan Struktur Baja Rp 206,004,815.10
terbilang: GRAND TOTAL
" Lima Ratus Tiga Puluh Satu Juta Delapan Ratus Delapan Puluh Ribu Rupiah" PEMBULATAN
2021
TOTAL
d
Rp 531,879,223.00
Rp 531,879,223.00
Rp 531,880,000.00
RENCANA ANGGARAN BIAYA TAHUN ANGGARAN 2021
PEKERJAAN KONSTRUKSI MEZANIN
WEREHOUSE, MAKASAR
NO BILL ID DESCRIPTION REFF QTY UNIT PRICE SUBTOTAL TOTAL

a b c d e f g=d x f h
I W01 Pekerjaan Persiapan, Tanah dan Elemen Struktur

W.101 1.1 Pekerjaan Persiapan Rp 142,504,000.00
1.1.1 Pek. Bongkaran Area Existing A01.801 160.00 m2 Rp 25,000.00 Rp 4,000,000.00
1.1.2 Pek. Pengukuran site & Pasang Bowplank A01.201 280.00 m2 Rp 76,800.00 Rp 21,504,000.00
1.1.3 Dokumentasi & Pelaporan 1.00 ls Rp 5,000,000.00 Rp 5,000,000.00
1.1.4 Konsultan Perencana 320.00 m2 Rp 350,000.00 Rp 112,000,000.00
W.102 1.2 Pekerjaan Tanah Rp 9,357,711.90

1.2.1 Pekerjaan Galian Tanah Pondasi A02.102 14.72 m3 Rp 130,300.00 Rp 1,918,016.00
1.2.2 Pekerjaan Urugan Tanah Kembali A02.301 11.13 m3 Rp 82,600.00 Rp 919,172.80
1.2.3 Pembuangan Tanah sejauh 30 m A02.202 3.59 m3 Rp 49,300.00 Rp 177,085.60
1.2.4 Bongkaran Beton Bertulang A01.601 6.63 m4 Rp 957,500.00 Rp 6,343,437.50
W.103 1.3 Pekerjaan Pondasi dan Beton Rp 174,012,696.00

1.3.1 Pondasi dim 800x800x800 mm A03.601 4.10 m3 Rp 4,406,000.00 Rp 18,046,976.00
1.3.2 Pekerjaan Sloof Dim. 150x200 mm A03.602 2.16 m3 Rp 5,429,500.00 Rp 11,727,720.00
1.3.3 Pekerjaan Angkur M19 x 4 A04.105 32.00 titik Rp 95,100.00 Rp 3,043,200.00
1.3.4 Pasang Jaring Kawat Baja (Wiremesh); M8 A03.403 1,526.00 kg Rp 29,800.00 Rp 45,474,800.00
1.3.5 Pasang FloorDeck Plat Lantai 2 A03.505 280.00 M2 Rp 248,900.00 Rp 69,692,000.00
1.3.6 Hamparan 1 m³ beton mutu K-225 (ready mix), tanpa pompa A03.703 20.00 M3 Rp 1,301,400.00 Rp 26,028,000.00
W.104 1.4 Pekerjaan Struktur Baja

1.4.1 Kolom H-BEAM 150.150.7.10 A04.101 967.68 kg Rp 35,700.00 Rp 34,546,176.00 Rp 206,004,815.10
1.4.2 Balok IWF 200.100.5,5*8 A04.101 2,913.84 kg Rp 35,700.00 Rp 104,024,088.00
1.4.3 Balok IWF 150.75.5.7 A04.101 940.80 kg Rp 35,700.00 Rp 33,586,560.00
1.4.4 Pekerjaan Base Plate Kolom Plat 20 mm A04.101 141.30 kg Rp 35,700.00 Rp 5,044,410.00
1.4.5 Plat 12 mm A04.101 508.68 kg Rp 35,700.00 Rp 18,159,876.00
1.4.6 Plat 8 mm A04.101 298.14 kg Rp 35,700.00 Rp 10,643,705.10
PROJECT DB-Date: 09/17/2022
PT AKASA BUMI PERKASA GRAND AL - IKHSAN RESIDENCE Ver.01
ID WORKS ITEM UNIT PRICE
A01 PEKERJAAN PERSIAPAN
A01.102 Pagar Sementara dari Bahan Spanduk tinggi 2 m 1.00 m1 230,500.00
A01.201 Pek. Pengukuran site & Pasang Bowplank 1.00 m1 76,800.00
A01.301 Pek. Kantor Direksi Keet , dengan lantai plesteran 1.00 m2 1,657,000.00
A01.302 Pembuatan Rumah Jaga (Konstruksi Kayu) 1.00 m2 1,422,300.00
A01.303 Pembuatan Gudang Semen dan Alat - alat 1.00 m2 737,900.00
A01.304 Pembuatan Bedeng Buruh/Pekerja 1.00 m2 770,200.00
A01.401 Pembuatan Stegger dari Bambu, ( 40 x 50 x 20 ) cm 1.00 m2 520,900.00
A01.501 Pembuatan Jalan Sementara 1.00 m2 204,600.00
A01.601 Bongkaran Beton Bertulang 1.00 m3 957,500.00
A01.602 Bongkaran Dinding Tembok Bata Merah 1.00 m3 865,100.00
A01.603 Bongkaran Dinding Tembok Batu Kali 1.00 m3 1,197,800.00
A01.604 Bongkaran Lantai Paving 1.00 m2 117,200.00
A01.701 Pasang Pagar Kawat Jaring Galvanis Panjang 240 cm 1.00 m2 103,300.00
A01.702 Pasang Panel Beton Pracetak, ukr. 50x400x2400 cm, t= 2 mtr 1.00 m2 507,800.00
A01.801 Membersihkan Lapangan dan Perataan 1.00 m2 25,000.00
A01.802 Pembuatan Bak Adukan ( 40 x 50 x 20 ) cm 1.00 bh 407,800.00
A01.803 Papan Nama Proyek, bahan multiplek 9 mm, uk. 60x90 cm Finish Digital Printing 1.00 bh 690,500.00
A02 PEKERJAAN TANAH & PONDASI SEDERHANA 0.00
A02.101 Pek. Galian Tanah Biasa Max Kedalaman 1 m 1.00 m3 105,700.00
A02.202 Pembuangan Tanah sejauh 30 m 1.00 m3 49,300.00
A02.203 Pembuangan Tanah Galian 1.00 m3 345,000.00
A02.204 Pembuangan Sisa Bongkaran 1.00 m3 362,500.00
A02.301 Urugan Tanah Kembali 1.00 m3 82,600.00
A02.302 Pemadatan tanah 1.00 m3 82,600.00
A02.303 Pek. Urugan Pasir (Pasir urug) 1.00 m3 206,300.00
A02.304 Pasang Lapisan ijuk Tebal 10 cm untuk Bidang Resapan 1.00 m2 218,800.00
A02.305 Pek. Urugan Sirtu Padat 1.00 m3 322,000.00
A02.306 Pek. Urugan Tanah Bahan Dari Luar - Tanah Merah, Dipadatkan Tiap 20 cm Dengan 1.00 m3 153,300.00
Stamper
A02.307 Pek. Urugan Tanah Bahan Dari Luar - Tanah Merah, Dipadatkan Tiap 20 cm Dengan Alat 1.00 m3 158,000.00
Berat
A02.308 Pek. Urugan Tanah Subur 1.00 m3 175,800.00
A02.309 Pek. Urugan Tanah Urugan Dari Luar 1.00 m3 202,700.00
A02.310 Pek. Pasangan Crop 1.00 m3 248,300.00
A02.311 Pek. Pasangan Base Coarse 1.00 m3 272,500.00
A02.401 Pasangan Batu kali 1 Pc : 3Ps 1.00 m3 989,100.00
A02.403 Pasangan Batu kali 1 Pc : 5Ps 1.00 m3 886,100.00
A02.406 Pasangan Batu kali Campuran 1 Pc : 1KP : 2PP 1.00 m3 926,000.00
A02.501 Pasangan Batu Kosong (Aanstamping) 1.00 m3 539,200.00
A02.502 Pasangan Pondasi Siklop, 60% Beton Camp. 1PC : PB : 3 KR dan 40% Batu Belah 1.00 m3 2,742,200.00
A02.503 Pasangan Pondasi Sumuran , Diameter 100 cm 1.00 m3 1,077,300.00
A03 PEKERJAAN BETON 0.00
A03.101 Beton Mutu fc = 7,4 Mpa (K 100), Slump (12 ± 2) cm, w/c = 0,87 1.00 m3 1,045,300.00
A03.108 Beton Mutu fc = 24 Mpa (K 275), Slump (12 ± 2) cm, w/c = 0,53 1.00 m3 1,236,100.00
LAMPIRAN DOKUMEN KONTRAK

HARGA SATUAN PEKERJAAN HSP - Page 4 of 159
A03.201 Lantai Kerja Beton Mutu fc = 7,4 Mpa (K 100), Slump (3-6) cm, w/c = 0,87 1.00 m3 948,400.00
A03.202 Beton Kedap Air dengan Strorox - 100 1.00 m3 1,274,300.00
A03.301 PVC Waterstop lebar 150 mm 1.00 m1 59,600.00
A03.302 PVC Waterstop lebar 200 mm 1.00 m1 66,300.00
A03.303 PVC Waterstop lebar 230 mm - 320 mm 1.00 m1 81,300.00
A03.401 Pembesian dengan Besi Polos atau Besi Ulir 1.00 kg 25,200.00
A03.402 Pasang Kabel Presstressed Polos / Strands 10.00 kg 174,400.00
A03.403 Pasang Jaring Kawat Baja (Wiremesh); M8 1.00 kg 29,800.00
A03.501 Pasang Bekisting Untuk Pondasi 1.00 m2 228,500.00
A03.502 Pasang Bekisting untuk Sloof 2 X Pakai 1.00 m2 117,000.00
A03.503 Pasang Bekisting untuk Kolom 2 X Pakai 1.00 m2 205,500.00
A03.503 Pasang Bekisting untuk Kolom 2 X Pakai 1.00 m2 205,500.00
A03.505 Pasang Bekisting untuk Lantai 2 X Pakai 1.00 m2 248,900.00
A03.506 Pasang Bekisting untuk Dinding 2 X Pakai 1.00 m2 363,500.00
A03.507 Pasang Bekisting untuk Tangga 2 X Pakai 1.00 m2 214,600.00
A03.520 Pasang Jembatan Untuk Pengecoran Beton 1.00 m2 138,800.00
A03.601 Pondasi Beton Bertulang ( 150 Kg + bekisting ) 1.00 m3 4,406,000.00
A03.602 Sloof Beton Bertulang ( 200 Kg + bekisting ) 1.00 m3 5,429,500.00
A03.603 Kolom Beton Bertulang ( 300 Kg + bekisting ) 1.00 m3 8,812,500.00
A03.604 Balok Beton Bertulang ( 200 Kg + bekisting ) 1.00 m3 6,727,800.00
A03.605 Balok Beton Bertulang ( 150 Kg + bekisting ) 1.00 m3 6,065,400.00
A03.606 Dinding Beton Bertulang ( 150 Kg + bekisting ) 1.00 m3 6,167,000.00
A03.607 Dinding Beton Bertulang ( 200 Kg + bekisting ) 1.00 m3 6,688,600.00
A03.701 Hamparan 1 m³ beton mutu K-125 (ready mix), tanpa pompa 1.00 m3 1,088,300.00
A03.721 Hamparan 1 m³ beton mutu K-125 (ready mix), dengan pompa 1.00 m3 1,086,400.00
A03.801 Tiang Pancang (40x40) cm, Beton Tulang 1.00 m1 1,127,500.00
A03.802 Tiang Pancang (35x35) cm, Beton Tulang 1.00 m1 4,092,400.00
A03.803 Tiang Pancang f 40 cm, Beton Tulang 1.00 m1 4,175,400.00
A03.821 Pemancangan Tiang Pancang Beton Tulang 1.00 m1 92,800.00
A03.822 Potong Tiang Pancang Beton Tulang 1.00 bh 553,800.00
A03.831 Penyediaan Tiang Pancang Mini Pile 25x25 1.00 m1 294,100.00
A03.832 Penyediaan Tiang Pancang Mini Pile 25x25 + Pemancangan (8-12m) 1.00 ttk 6,196,400.00
A03.841 Pondasi Bor pile Ø 30 cm, beton ready mix K-225 Slump 16, Kedalaman 10-12 mtr 1.00 ttk 3,074,600.00
A03.842 Galian Pondasi Bor pile Ø 30 cm, Kedalaman 10-12 mtr 1.00 ttk 793,500.00
A03.901 Pekerjaan Lantai Beton Floordeck 1.00 m2 1,016,500.00
A04 PEKERJAAN BESI DAN ALUMUNIUM 0.00
A04.101 Pasang 1 kg besi profil 1.00 kg 35,700.00
A04.102 Pasang Kuda Kuda Baja IWF 1.00 kg 40,000.00
A04.103 Pengerjaan 100 Kg Pekerjaan Perakitan 100.00 kg 49,800.00
A04.104 Pengerjaan 10 cm Pengelasan dengan Las Listrik 10.00 cm 30,300.00
A04.105 Pekerjaan Pemasangan Angkur M19 1.00 titik 95,100.00

#N/A
A04.201 Pintu Besi Plat Tebal 2mm rangka, rangka baja siku 1.00 m2 1,377,500.00
A04.202 Rangka Jendela Besi Square Tube (25 x 5) cm 1.00 m2 633,000.00
A04.203 Pintu rolling door besi 1.00 m2 700,100.00
A04.204 Pintu lipat (folding door) bahan plastik/PVC 1.00 m2 593,000.00
A04.205 Pasang Screen Allumunium 1.00 m2 292,800.00
A04.206 Pasang Rolling Door Allumunium 1.00 m2 928,800.00
A04.207 Pasang Kusen Pintu Allumunium 1.00 m1 169,100.00
A04.208 Pasang Pintu Allumunium Strip Lebar 8 cm 1.00 m2 1,187,600.00
A04.209 Pasang Pintu Kaca Rangka Allumunium 1.00 m2 2,074,700.00
A04.210 Pasang Venetions Blinds dan Vertical Blinds 1.00 m2 251,100.00
A04.211 Pasang Terali Besi Strip (2 x 3) mm 1.00 m2 786,200.00
A04.212 Pasang Kawat Nyamuk 1.00 m2 132,000.00
A04.213 Pasang Jendela Nako dan Tralis 1.00 m2 490,500.00
A04.301 Pasang Talang Datar/Jurai, Seng BJLS 28 lebar 90 cm 1.00 m1 299,100.00
A04.302 Pasang Talang ½ Lingkaran D-15, Seng BJLS 30 lebar 45 cm 1.00 m1 299,100.00
A04.401 Pasang rangka besi hollow 1x40.40.2 mm, modul 60 x 120 cm, dinding partisi 1.00 m2 501,200.00
A04.402 Pasang rangka besi hollow 1x40.40.2 mm, modul 60 x 60 cm, plafond 1.00 m2 683,500.00
A04.501 Pasang Kusen Pintu Allumunium Natural 3 " 1.00 m1 101,200.00
A04.502 Pasang Kusen Pintu Allumunium Natural 4 " 1.00 m1 117,400.00
A04.503 Pasang Kusen Pintu Allumunium Warna 4 " 1.00 m1 152,800.00
A05 PEKERJAAN PASANGAN DINDING 0.00
A05.102 Pasangan Bata Merah 1Pc : 3Ps , Tebal 1 Bata 1.00 m2 257,500.00
A05.104 Pasangan Bata Merah 1Pc : 5Ps , Tebal 1 Bata 1.00 m2 245,300.00
A05.122 Pasangan Bata Merah 1Pc : 3Ps, Tebal 1/2 Bata 1.00 m2 127,500.00
A05.301 Pasangan Dinding Terawang (Rooster) 12x11x24, Campuran 1Pc : 3Ps 1.00 m2 235,100.00
A05.401 Pasangan Dinding Bata Berongga Ekspose 12x11x24, Campuran 1Pc : 3Ps 1.00 m2 247,100.00
A05.501 Pasangan Bata Ringan setara CELCON BLOK, ukr. 60x20x10 cm; standard 1.00 m2 154,000.00
A05.502 Pasangan Bata Ringan setara CELCON BLOK, ukr. 60x20x7,5 cm; standard 1.00 m2 142,000.00
A05.601 Pasangan Bataco Semen uk. 40 x 19 x 9 cm, t = 1/2 bata, ad. 1 : 3 1.00 m2 125,500.00
A05.602 Pasangan Bataco Semen uk. 40 x 19 x 9 cm, t = 1/2 bata, ad. 1 : 5 1.00 m2 120,900.00
A06 PEKERJAAN PLESTERAN 0.00
A06.103 Plesteran 1Pc : 3Ps ; tebal 15 mm 1.00 m2 64,700.00
A06.105 Plesteran 1Pc : 5Ps ; Tebal 15 mm 1.00 m2 61,800.00
A06.301 Berapen 1Pc : 4Ps, tebal 15 mm 1.00 m2 49,700.00
A06.401 Plesteran Skoning 1Pc : 3Ps, tebal 10 mm 1.00 m1 84,800.00
A06.402 Pelesteran Ciprat 1 Pc : 2 Ps 1.00 m2 67,200.00
A06.501 Finishing Siar Pasangan Bata Merah 1.00 m2 39,400.00
A06.502 Finishing Siar Pasangan Conblock Ekspose 1.00 m2 19,200.00
A06.503 Finishing Siar Pasangan Batu Kali , Campuran 1Pc : 2Ps 1.00 m2 81,000.00
A06.601 Pasangan Acian 1.00 m2 36,500.00
A07 PEKERJAAN PENUTUP LANTAI DAN DINDING 0.00
A07.041 Pasang Lantai Homogeneus ukuran 40 x 40 cm 1.00 m2 215,400.00
A07.042 Pasang Lantai Homogeneus ukuran 30 x 30 cm 1.00 m2 261,800.00
A07.043 Pasang Plint Ubin Granito ukuran 10 x 40 cm 1.00 m1 56,100.00
A07.044 Pasang Plint Ubin Granito ukuran 10 x 30 cm 1.00 m1 57,600.00
A07.070 Pasang Teraso Cor ditempat 1.00 m2 150,900.00
A07.081 Pasang lantai keramik artistik 10cm x 20cm 1.00 m2 347,700.00
A07.082 Pasang lantai keramik artistik 10cm x 10cm atau 5cm x 20cm 1.00 m2 458,100.00
A07.083 Pasang Internal Cove Artistik ukuran 5cm x 20cm 1.00 m1 288,500.00
A07.091 Pasang lantai keramik ukuran 33cm x 33cm 1.00 m2 355,300.00

A07.101 Pasang lantai keramik ukuran 10cm x 33cm untuk variasi/border 1.00 m2 602,100.00
A07.111 Pasang lantai keramik mozaik ukuran 30cm x 30cm 1.00 m2 301,800.00
A07.121 Pasang Plint lantai keramik ukuran 10cm x 20cm 1.00 m1 51,000.00
A07.131 Pasang Lantai Marmer Ukuran 100cm x 100cm 1.00 m2 908,200.00
A07.371 Pasang Dinding Batu Andesit 20x40 1.00 m2 352,200.00
A07.381 Pasang Dinding Batu Susun Sirih 10x30 1.00 m2 340,400.00
A07.391 Pasang Dinding Marmer 100cm x 100cm 1.00 m2 364,500.00
A07.401 Pasang Dinding Bata Klinker 3 x 7 x 24 cm 1.00 m2 442,200.00
A07.411 Pasang Dinding Batu Paros 1.00 m2 543,200.00
A07.421 Pasang Dinding Batu Tempel Hitam 1.00 m2 314,100.00
A07.422 Pasang Lantai Batu Koral Sikat 1.00 m2 392,500.00
A07.423 Pasang Dinding Batu Koral Sikat 1.00 m2 486,900.00
A07.424 Lantai Pattern Concrete (Specialist) 1.00 m2 #N/A
A07.425 Dinding Pattern Concrete (Specialist) 1.00 m2 #N/A
A07.426 Pasang Lantai Granit Pedestrian 1.00 m2 743,000.00
A07.427 Pasang Lantai Guide Block 1.00 m2 409,100.00
A07.501 Pasang Keramik Setara Roman Uk.60x60 cm Warna 1.00 m2 313,300.00
A07.502 Pasang lantai keramik ukuran 30cm x 30cm setara Roman 1.00 m2 211,900.00
A07.503 Pasang Dinding Keramik ukuran 30x60 Setara Roman 1.00 m2 263,500.00
A07.504 Pasang Plint Keramik Setara Roman ukuran 10 x 60 cm 1.00 m1 60,900.00
A07.505 Pasang Lantai Keramik ukuran 40 x 40 cm Setara Roman 1.00 m2 204,600.00
A07.506 Pasang Dinding Keramik 20 x 40 cm Setara Roman 1.00 m2 211,200.00
A07.507 Pasang Plint Keramik Setara Roman ukuran 10 x 40 cm 1.00 m1 54,400.00
A07.508 Pasang Step Nosing ukuran 10cm x 30cm 1.00 m1 93,900.00
A07.509 Pasang 1m Step Nosing ukuran 10cm x40cm 1.00 m1 85,100.00
A07.601 Floor Hardener Ferrovak 1.00 m2 218,300.00
A07.602 Floor Hardener Mastercron 1.00 m2 218,300.00
A08 PEKERJAAN PEKERJAAN LANGIT-LANGIT 0.00
A08.032 Langit - langit Tripleks ( 120 x 240 )cm, tebal 4 mm 1.00 m2 64,200.00
A08.033 Langit - langit Tripleks ( 120 x 240 )cm, tebal 6 mm 1.00 m2 68,200.00
A08.051 Langit - langit Gypsum Board Ukuran (120x240) tebal 9mm 1.00 m2 55,700.00
A08.061 List Langit - langit Kayu Profil 1.00 m1 44,200.00
A08.071 Pek. Plafond Gyptile 60/120 cm ex. Jayaboard Rangka Maintee & Crosstee, Penggantung 1.00 m2 584,600.00
Root
A08.081 Pek. Plafond Gypsum Board 9mm Rangka Hollow Galvanis 2/4 & 4/4 1.00 m2 145,300.00
A08.091 Pek. Plafond GRC Board 9mm Rangka Hollow Galvanis 2/4 & 4/4 1.00 m2 418,000.00
A08.101 Pek. List Plafond Gypsum 10 cm 1.00 m1 38,200.00
A08.111 Pas. Partisi Rangka Kayu Kls I +multiplex 12 mm Finish HPL 1.00 m2 728,700.00
A08.121 Pas. Partisi Rangka Kayu Kls I + Gipsum Board 9mm 1.00 m2 192,500.00
A08.131 Pek. Pasang Allumunium Composite Panel tebal 6 mm Rangka Hollow Galvanis 2/4 & 4/4 1.00 m2 1,885,400.00
A09 PEKERJAAN PENUTUP ATAP 0.00
A09.011 Pasang Atap Genteng Palentong Kecil 1.00 m2 170,500.00
A09.021 Pasang Atap Genteng Kodok / Glazzur 1.00 m2 170,600.00
A09.031 Pasang Atap Genteng Palentong Super / Besar 1.00 m2 131,700.00
A09.032 Pasang Genteng Bubung Palentong 1.00 m1 157,400.00
A09.041 Pasang Genteng Bubung Kodok Glazzur 1.00 m1 169,700.00
A09.051 Pasang Genteng Bubung Palentong Besar 1.00 m1 151,300.00
A09.061 Pasang Rooflight Fiberglass ( 180 x 90 ) cm 1.00 m2 302,200.00
A09.071 Pasang Atap Asbes Gelombang 1.00 m2 90,400.00
A09.072 Pasang Bubung Stel Gelombang 1.00 m1 217,300.00
A09.073 Pasang Nok Stel Gelombang 1.00 m1 291,000.00
A09.074 Pasang Nok Paten 1.00 m1 179,900.00
A09.075 Pasang Nok Stel rata 1.00 m1 179,600.00

A09.101 Pasang Atap Genteng Beton 1.00 m2 119,500.00
A09.102 Pasang Nok Genteng Beton 1.00 m1 156,800.00
A09.201 Pasang Atap Genteng Aspal 1.00 m2 190,000.00
A09.202 Pasang Nok Genteng Aspal 1.00 m2 269,500.00
A09.301 Pasang Atap Genteng Metal 1.00 m2 142,700.00
A09.302 Pasang Nok Genteng Metal 1.00 m1 125,400.00
A09.401 Pasang Atap Sirap 1.00 m2 137,400.00
A09.402 Pasang Nok Sirap 1.00 m1 93,200.00
A09.501 Pasang Atap Seng Gelombang 1.00 m2 62,700.00
A09.502 Pasang Atap Nok Seng 1.00 m1 39,500.00
A09.601 Pasang Atap Alluminium 1.00 m2 178,200.00
A09.602 Pasang Nok Alluminium 1.00 m1 380,700.00
A09.700 Pasang Alluminium Foil / Sisalation 1.00 m2 45,400.00
A09.801 Pasang Kuda-kuda baja ringan + reng untuk atap asbes/spandek 1.00 m2 198,500.00
A09.802 Pasang Kuda-kuda baja ringan + reng untuk atap genteng biasa/metal 1.00 m2 203,900.00
A09.803 Pasang Kuda-kuda baja ringan + reng 1.00 m2 231,200.00
A09.901 Pasang Atap Zincalume Coated, PERKASADEK, type C.935, lebar efektif 935 mm, tebal 1.00 m2 116,300.00
0.50 mm BMT (PD.55)
A09.902 Pasang Atap Zincalume Coated, PERKASADEK, type C.735, lebar efektif 735 mm, tebal 1.00 m2 421,300.00
0.50 mm BMT (PD.55)
A09.903 Pasang nok Zincalume PERKASADEK, type AK.700/C.935 & K-A30, tebal FL.50 mm 1.00 m2 68,800.00
A10 PEKERJAAN KAYU 0.00
A10.011 Pembuatan dan Pasang Kusen Pintu dan Jendela, Kayu Kelas I 1.00 m3 24,531,800.00
A10.012 Pembuatan dan Pasang Kusen Pintu dan Jendela, Kayu Kelas II atau III 1.00 m3 23,153,600.00
A10.021 Pembuatan dan Pasang Pintu Klamp Kayu Kelas II 1.00 m2 753,400.00
A10.022 Pembuatan dan Pasang Pintu Klamp Kayu Kelas III 1.00 m2 333,000.00
A10.031 Pembuatan dan Pasang Daun Pintu Panel, Kayu Kelas I atau II 1.00 m2 690,400.00
A10.032 Pembuatan dan Pasang Pintu dan Jendela Kaca, Kayu Kelas I atau II 1.00 m2 545,700.00
A10.041 Pembuatan dan Pasang Pintu dan Jendela Jalusi, Kayu Kelas I atau II 1.00 m2 697,700.00
A10.051 Pembuatan Pintu Plywood rangkap, rangka kayu Kelas II Tertutup (Lebar Sampai 90 cm) 1.00 m2 587,200.00
A10.052 Pembuatan Pintu Plywood rangkap, rangka ekspose kayu kelas I atau II 1.00 m2 719,600.00
A10.061 Pasang Jalusi Mati Kusen Kayu Kelas I atau II 1.00 m2 1,372,100.00
A10.071 Pasang Pintu Teakwood Rangkap, rangka Kayu Kelas I 1.00 m2 636,900.00
A10.072 Pasang Pintu Teakwood & Formika, rangka Kayu Kelas II ( ekspose ) 1.00 m2 72,300,500.00
A10.111 Pasang Konstruksi Kuda - kuda Kayu Jati 1.00 m3 22,852,800.00
A10.112 Pasang Konstruksi Kuda - kuda Kayu Kamper 1.00 m3 11,764,000.00
A10.113 Pasang Konstruksi Kuda - kuda Kayu Borneo 1.00 m3 6,459,100.00
A10.114 Pasang Konstruksi Kuda - kuda Kayu Kruing 1.00 m3 21,554,800.00
A10.115 Pasang Konstruksi Kuda - kuda Ekspose, Kayu Kelas I 1.00 m3 26,430,300.00
A10.211 Pasang Konstruksi Gordeng, Kayu Kelas II 1.00 m3 8,944,900.00
A10.212 Pasang Kaso + Reng Genteng Keramik Kayu Kelas II 1.00 m3 4,983,700.00
A10.311 Pasang Rangka Atap Genteng Beton, Kayu Kelas II 1.00 m2 511,900.00
A10.312 Pasang Rangka Atap Sirap Kayu Kelas II 1.00 m2 224,200.00
A10.321 Pasang Rangka Langit - langit (50 x 100 ) cm, Kayu Kelas II atau III 1.00 m2 97,400.00
A10.322 Pasang Rangka Langit - langit ( 60 x 60 )cm, Kayu Kelas II atau III 1.00 m2 84,400.00
A10.331 Pasang Lisplank ( 3 x 20 )cm, Kayu Kelas I atau II 1.00 m1 150,800.00
A10.332 Pasang Lisplank ( 3 x 20 )cm Kayu Kamper 1.00 m1 174,500.00
A10.333 Pasang Lisplank ( 3 x 30 )cm Kayu Kelas I atau II 1.00 m1 112,600.00
A10.334 Pasang Lisplank ( 3 x 30 )cm GRC Wood Plank 1.00 m1 82,600.00
A10.411 Pasang Rangka Dinding Pemisah (60 x 120) cm, Kayu Kelas II atau III 1.00 m2 222,700.00
A10.412 Pasang Dinding Pemisah Teakwood Rangkap, RangkaKayu Kelas II 1.00 m2 1,355,100.00
A10.413 Pasang Dinding Pemisah Plywood Rangkap, Rangka Kayu Kelas II 1.00 m2 244,500.00
A10.421 Pasang Dinding Lambriziring dari papan Kayu Kelas I 1.00 m2 524,900.00
A10.422 Pasang Dinding Lambrisering Plywood Ukuran (120 x 240) tebal 4mm, 1.00 m2 57,000.00
A10.441 Pasang List Plafond Kayu Profil 1.00 m1 31,500.00
A11 PEKERJAAN KUNCI DAN ENGSEL 0.00

A11.101 Pasang Kunci Tanam Antik 1.00 bh 227,300.00
A11.102 Pasang Kunci Tanam Biasa 1.00 bh 118,900.00
A11.103 Pasang Kunci Tanam Kamar Mandi 1.00 bh 117,600.00
A11.201 Pasang Kunci Silinder 1.00 bh 180,000.00
A11.202 Pasang Kunci Lemari 1.00 bh 120,100.00
A11.301 Pasang Engsel Pintu 1.00 bh 66,600.00
A11.302 Pasang Engsel Jendela Kupu - kupu 1.00 bh 64,300.00
A11.303 Pasang Engsel Angin 1.00 bh 72,700.00
A11.401 Pasang Spring Knip 1.00 bh 35,000.00
A11.402 Pasang Kait angin 1.00 bh 50,000.00
A11.403 Pasang Door Closer 1.00 bh 343,100.00
A11.404 Pasang Kunci Selot 1.00 bh 110,800.00
A11.405 Pasang Pegangan Pintu / Door Holder 1.00 bh 257,100.00
A11.406 Pasang Door Stop 1.00 bh 219,100.00
A11.407 Pasang Rel Pintu Sorong 1.00 bh 443,500.00
A12 PEKERJAAN KACA 0.00
A12.101 Pasang Kaca tebal 3 mm 1.00 m2 125,200.00
A12.104 Pasang Kaca 12 mm 1.00 m2 394,900.00
A12.201 Pasang Kaca Buram tebal 12 mm 1.00 m2 569,000.00
A12.301 Pasang Kaca Cermin tebal 5 mm 1.00 m2 255,300.00
A12.302 Pasang Kaca Cermin tebal 8 mm 1.00 m2 392,000.00
A12.401 Pasang Kaca Wireglassed tebal 5 mm 1.00 m2 1,035,900.00
A12.501 Pasang Kaca Patri tebal 5 mm 1.00 m2 2,429,400.00
A13 PEKERJAAN PENGECATAN - PELAPISAN 0.00
A13.101 Mengikis / Mengerok Permukaan Cat Tembok Lama 1.00 m2 23,000.00
A13.102 Mencuci Bidang Permukaan Tembok yang Pernah dicat 1.00 m2 23,000.00
A13.103 Mengerok Karat Cat Lama Permukaan Baja dengan Cara Manual 1.00 m2 24,600.00
A13.104 Menyabun Permukaan Tembok Lama 1.00 m2 22,900.00
A13.201 Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup 1.00 m2 23,900.00
A13.202 Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup 1.00 m2 39,200.00
A13.203 Pelaburan Bidang Kayu dengan Teak Oil 1.00 m2 42,000.00
A13.204 Pelaburan Bidang Kayu dengan Pelitur 1.00 m2 79,300.00
A13.205 Pelaburan Bidang Kayu dengan Cat Residu dan Ter 1.00 m2 30,700.00
A13.206 Pelaburan Bidang Kayu dengan Vernis 1.00 m2 59,200.00
A13.211 Melabur Tembok dengan Kalkarium 1.00 m2 15,100.00
A13.212 Melabur Tembok dengan Kapur Sirih 1.00 m2 22,600.00
A13.213 Melabur Tembok Lama dengan Kapur Sirih ( untuk pemeliharaan ) 1.00 m2 9,700.00
A13.301 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) 1.00 m2 35,200.00
A13.302 Pengecatan Tembok Baru (1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) 1.00 m2 30,500.00
A13.303 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Setara 1.00 m2 48,900.00
ICI/Dulux Exterior
A13.304 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Setara 1.00 m2 46,400.00
ICI/Dulux Interior
A13.305 Pengecatan Plafon (1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Setara Vinilex 1.00 m2 34,600.00
A13.401 Pengecatan Permukaan Baja dengan Meni Besi 1.00 m2 40,400.00
A13.402 Pengecatan Permukaan Baja dengan Meni Besi (kg) 1.00 kg 1,400.00
A13.403 Pengecatan Permukaan Baja dengan Meni Besi menggunakan Perancah 1.00 m2 75,100.00
A13.404 Pengecatan Permukaan Baja dengan Meni Besi menggunakan Perancah (kg) 1.00 kg 2,600.00
A13.405 Pengecatan Permukaan Baja Lapis Seng ( Galvanis ) secara Manual Sistem 4 Lapis Cat 1.00 m2 80,900.00
Konvensional
A13.406 Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 1 Lapis Cat 1.00 m2 84,000.00
Mutakhir
A13.407 Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 3 Lapis Cat 1.00 m2 86,500.00
Konvensional

A13.408 Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Semprot ( Airless Spray ) dgn 1.00 m2 81,500.00
Sistem 1 Lapis Cat Mutakhir, tebal 200 um
A13.501 Pasang HPL 1.00 m2 122,700.00
A13.601 Pasang Wall Paper 1.00 m2 56,600.00
A14 PEKERJAAN SANITAIR 0.00
A14.101 Pasang Kloset Jongkok INA Type C-14 Warna Standar 1.00 bh 703,500.00
A14.102 Pasang Kloset Jongkok Teraso 1.00 bh 949,900.00
A14.201 Pasang Kloset CW 600 J/ SW 660 J 1.00 bh 2,950,400.00
A14.301 Pasang Urinoir Urinoir U 57M white 1.00 bh 2,934,300.00
A14.401 Pasang Wastafel 1.00 bh 819,000.00
A14.501 Pasang Bathtub Porselen 1.00 bh 697,000.00
A14.601 Pasang Bak Fibreglass 1.00 bh 443,800.00
A14.602 Pasang Bak Mandi Batu bata, volume 0.30 m³ 1.00 bh 1,807,700.00
A14.603 Pasang Bak Mandi Teraso, volume 0.30 m³ 1.00 bh 1,657,000.00
A14.604 Pasang Bak Air Alco Fiber Ukuran 65 x 65 cm 1.00 bh 423,500.00
A14.605 Pasang Bak Beton 60x60x60 1.00 bh 4,621,600.00
A14.701 Pasang Kitchen Sink Royal SB-1E, 901 x 505 x 125 cm 1.00 bh 427,800.00
A14.801 Pasang Floor Drain 1.00 bh 62,400.00
A14.802 Pasang Kran Ø ¾" atau ½" 1.00 bh 202,700.00
A15 PEKERJAAN SANITASI & PLUMBING 0.00
A15.101 Pasang Bak Kontrol pasangan Batu Bata ukuran (30 x 30 )cm, t = 35cm 1.00 bh 469,300.00
A15.201 Pasang Pipa Galvanis Ø ½" 1.00 m1 86,900.00
A15.202 Pasang Pipa Galvanis Ø ¾" 1.00 m1 96,600.00
A15.203 Pasang Pipa Galvanis Ø 1" 1.00 m1 131,800.00
A15.204 Pasang Pipa Galvanis Ø 1½" 1.00 m1 130,700.00
A15.301 Pasang Pipa PVC tipe AW Ø ½" 1.00 m1 24,500.00
A15.302 Pasang Pipa PVC tipe AW Ø ¾" 1.00 m1 27,500.00
A15.303 Pasang Pipa PVC tipe AW Ø 1" 1.00 m1 31,500.00
A15.304 Pasang Pipa PVC tipe AW Ø 1½" 1.00 m1 72,400.00
A15.306 Pasang Pipa PVC tipe AW Ø 2½" 1.00 m1 125,200.00
A15.401 Pasang pipa HDPE Ø 63 mm 1.00 m1 60,300.00
A15.407 Pasang pipa HDPE Ø 300 mm 1.00 m1 1,307,300.00
A15.601 Pasang pipa DCI Ø 100 mm 1.00 m1 553,700.00
A15.602 Pasang pipa DCI Ø 125 mm 1.00 m1 791,900.00
A15.603 Pasang pipa DCI Ø 150 mm 1.00 m1 1,096,400.00

A15.701 Pasang pipa baja Ø 63 mm 1.00 m1 110,400.00
A15.702 Pasang pipa baja Ø 100 mm 1.00 m1 128,400.00
A15.703 Pasang pipa baja Ø 125 mm 1.00 m1 1,396,000.00
A15.704 Pasang pipa baja Ø 150 mm 1.00 m1 1,671,400.00
A15.801 Pasang Pipa Penyalur Air limbah jenis Pipa Tanah Ø 20 cm 1.00 m1 2,720,600.00
A15.802 Pasang Pipa Penyalur Air limbah jenis Pipa Tanah Ø15 cm 1.00 m1 107,900.00
A15.803 Pasang Pipa air limbah jenis pipa tanah Ø 15 cm - 20 cm 1.00 m1 346,300.00
A15.901 Pasang Pipa Beton Ø 30 cm - 100 cm 1.00 m1 892,800.00
A16 PEKERJAAN ELEKTRIKAL 0.00
A16.101 Instalasi Penerangan kabel NYM 2 x 2,5 mm 1.00 ttk 354,400.00
A16.102 Instalasi Penerangan kabel NYM 3 x 2,5 mm 1.00 ttk 320,700.00
A16.103 Instalasi Stop Kontak kabel NYM 3 x 2,5 mm 1.00 ttk 282,900.00
A16.104 Instalasi Sakelar kabel NYM 2 x 2,5 mm 1.00 ttk 442,700.00
A16.201 Sakelar Tunggal Setara Brocco 1.00 bh 92,600.00
A16.202 Sakelar Seri Setara Brocco 1.00 bh 81,700.00
A16.301 Stop Kontak Setara Brocco 1.00 bh 106,400.00
A16.302 Stop Kontak Seri Setara Brocco 1.00 bh 131,100.00
A16.303 Stop Kontak AC Setara Brocco 1.00 bh 120,300.00
A16.401 Lampu Tl 20 Watt Beserta Armatur Biasa 1.00 bh 131,100.00
A16.402 Lampu Baret 30 cm + Lampu Neon 1.00 bh 252,000.00
A16.403 Lampu Pl 20 Wat Beserta armatur 1.00 bh 118,000.00
A16.501 Down Light SL 25 Watt Beserta armatur 1.00 bh 367,800.00
A16.601 Kantor RM 2x18 + Lampu 1.00 bh 750,300.00
A16.701 Instalasi Kabel NYY 4 x 10 mm2 + NYA 10 mm2 1.00 m1 #N/A
A16.702 Instalasi Kabel NYY 4 x 50 mm2 + NYA 25 mm2 1.00 m1 #N/A
A16.703 Instalasi Kabel NYMHY 3 x 2.5 mm2 1.00 m1 #N/A
A16.704 Pasang daya listrik baru 10.600 VA 1.00 LS #N/A
A17 PEKERJAAN PAVEMENT 0.00
A17.101 Paving Block, Lokal, Tinggi 6 cm, K-250, Warna Abu-Abu + Abu Batu t = 5 cm 1.00 m2 242,400.00
A17.105 Paving Block, Lokal, Tinggi 8 cm, K-250, Warna merah + Abu Batu t = 5 cm 1.00 m2 356,900.00
A17.201 Pek. Topi Uskup, T= 6 cm, K-250 + Abu Batu t = 5 cm 1.00 m2 308,800.00
A17.301 Kanstin, model Kst. DKI, 15.30.40, K-300, warna Abu-Abu 1.00 m1 249,200.00
A17.302 Kanstin Mulut Air, model Kst. DKI, 15.30.40, K-300, warna Abu-Abu 1.00 m1 366,900.00
A17.303 Kanstin Tikung-30, R - 1,5 m, 15.30.40, K-300, warna Abu-Abu 1.00 m1 399,800.00
A17.304 Kanstin Tikung-30, R - 3 m, 15.30.40, K-300, warna Abu-Abu 1.00 m1 383,400.00
A17.305 Kanstin Jepit lokal, 10.20.40, K-300, warna Abu-Abu 1.00 m1 199,900.00
A17.401 Pasang Pagar Beton Precast, t = 2,00 m, 5 Panel, panjang kolom 3m, K-225 1.00 m1 638,500.00
A17.402 Pasang Pagar Beton Precast, t = 2,40 m 6 Panel, panjang kolom 3.5m, K-225 1.00 m1 722,300.00
A17.403 Pasang Pagar Beton Precast, t = 2,50 m 7 Panel, panjang kolom 4m, K-225 1.00 m1 741,900.00
A17.501 Penanaman Rumput Gajah Mini 1.00 m2 60,600.00
A17.601 Lapis Pondasi Macadam/Steel Slag ukr. 5 - 7 cm 1.00 m3 299,700.00
A17.701 Grass Block, Lokal, Tinggi 8 cm, K-350, Warna Abu-Abu + Abu Batu t = 5 cm 1.00 m2 296,600.00
A17.801 Gbuis Beton 1/2 terbuka + Pasangan Bata + Plester Aci 1.00 m1 354,000.00
A17.802 Gbuis Beton tertutup + Pasangan Bata + Plester Aci 1.00 m1 273,400.00
A18 PEKERJAAN TAMAN #N/A
A18.101 Tanam Rumput Gajah Mini 1.00 m2 64,800.00

A18.102 Tanam Tanaman Perdu 1 Lubang Polibag (40x40x40) cm 1.00 ttk 63,800.00

DB-Date: 09/17/2022
PT AKASA BUMI PERKASA
Ver.01
NO. WORKS DETAIL REFF COEF UNIT UNIT PRICE UNIT PRICE UNIT PRICE Total Total Total TOTAL
ID Material Labor Equipm. Material Labor Equipm. PRICE
A B C D E F G H I=DxF J=DxG K=DxH L=I+J+K
A01 PEKERJAAN PERSIAPAN
A01.102 Pagar Sementara dari Bahan Spanduk tinggi 2 m 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 230,500.00
A01.102 A Bahan
A01.102 Dolken 8 - 10 cm Ukr. 350 - 400 cm M08.101 0.625 btg 19,360.00 12,100.00
A01.102 Semen M07.102 0.750 kg 1,320.00 990.00
A01.102 Bahan Spanduk Digital Printing Ukuran L=200, 440 gr M19.105 2.000 m2 33,000.00 66,000.00
A01.102 Pasir Beton M02.203 0.002 m3 203,280.00 304.92
A01.102 Batu Pecah/Split ukr. 2 - 3 cm M01.302 0.003 m3 203,280.00 548.86
A01.102 Kaso Borneo 5x7x400cm M08.404 1.555 m3 29,150.00 45,334.08
A01.102 Paku Biasa ½" - 1" M20.912 0.018 Kg 14,410.00 259.38
A01.102 B Tenaga
A01.102 Tukang Kayu L01.202 0.150 Oh 132,000.00 19,800.00
A01.102 Pekerja L01.101 0.300 Oh 110,000.00 33,000.00
A01.102 Kepala Tukang Kayu L01.302 0.015 Oh 220,000.00 3,300.00
A01.102 Mandor L01.401 0.015 Oh 275,000.00 4,125.00
A01.102 C Peralatan
A01.102 Alat Bantu 1.000 ls 20,000.00 20,000.00
A01.102 D Jumlah (A+B+C) 125,537.24 60,225.00 20,000.00 205,762.24
A01.102 E Overhead 12.0% 24,691.47
A01.102 F Jumlah Harga Satuan Pekerjaan 230,453.70
A01.201 Pek. Pengukuran site & Pasang Bowplank 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 76,800.00
A01.201 A Bahan
A01.201 Kaso Borneo 5x7x400cm M08.404 0.864 btg 29,150.00 25,185.60
A01.201 Paku Biasa ½" - 1" M20.912 0.020 Kg 14,410.00 288.20
A01.201 Papan Borneo 3x20x400cm M08.601 0.294 lbr 46,420.00 13,647.48
A01.201 B Tenaga
A01.201 Tukang Kayu L01.202 0.100 Oh 92,400.00 9,240.00
A01.201 Pekerja L01.101 0.100 Oh 77,000.00 7,700.00
A01.201 Mandor L01.401 0.005 Oh 192,500.00 962.50
A01.201 C Peralatan
A01.201 Alat Bantu 1.000 ls 10,000.00 10,000.00
A01.201 D Jumlah (A+B+C) 39,121.28 19,442.50 10,000.00 68,563.78
A01.201 E Overhead 12.0% 8,227.65
A01.301 Pek. Kantor Direksi Keet , dengan lantai plesteran 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 1,657,000.00
A01.301 A Bahan
A01.301 Balok Borneo 6x12x400cm M08.504 6.300 btg 72,600.00 457,380.00
A01.301 Paku Biasa ½" - 1" M20.912 0.850 Kg 14,410.00 12,248.50
A01.301 Besi Strip M20.401 1.100 Kg 13,750.00 15,125.00
A01.301 Semen M07.102 35.000 Kg 1,320.00 46,200.00
A01.301 Pasir Pasang M02.201 0.150 m3 198,440.00 29,766.00
A01.301 Pasir Beton M02.203 0.100 m3 203,280.00 20,328.00
A01.301 Batu Pecah/Split ukr. 2 - 3 cm M01.302 0.150 m3 203,280.00 30,492.00
A01.301 Bata Merah Press M03.101 30.000 bh 440.00 13,200.00

ANALISA HARGA SATUAN SNI AHS - Page 13 of 159
DB-Date: 09/17/2022
Ver.01
A01.301 Plat seng Ukuran tebal 0,020 cm lebar 0,90 M19.101 0.250 lbr 32,340.00 8,085.00
A01.301 Jendela nako (kerangka + kaca 5 mm) M13.301 0.200 m2 242,000.00 48,400.00
A01.301 Kaca Polos / Clear Float Glass (FL) 3 mm M12.101 0.080 m2 65,560.00 5,244.80
A01.301 Kunci Handle Solid M17.203 0.150 bh 131,230.00 19,684.50
A01.301 Triplek Uk. 122 x 244 x 4 mm M09.303 0.060 lbr 56,210.00 3,372.60
A01.301 B Tenaga
A01.301 Tukang Kayu L01.202 2.000 Oh 132,000.00 264,000.00
A01.301 Tukang Batu L01.201 1.000 Oh 132,000.00 132,000.00
A01.301 Pekerja L01.101 2.000 Oh 110,000.00 220,000.00
A01.301 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A01.301 C Peralatan
A01.301 Alat Bantu 1.000 ls 50,000.00 50,000.00
A01.301 D Jumlah (A+B+C) 733,726.40 695,750.00 50,000.00 1,479,476.40
A01.301 E Overhead 12.0% 177,537.17
A01.301 F Jumlah Harga Satuan Pekerjaan 1,657,013.57
A01.302 Pembuatan Rumah Jaga (Konstruksi Kayu) 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 1,422,300.00
A01.302 A Bahan
A01.302 Balok Borneo 6x12x400cm M08.504 9.660 btg 72,600.00 701,316.00
A01.302 Paku Biasa ½" - 1" M20.912 0.700 Kg 14,410.00 10,087.00
A01.302 Seng Gelombang Ukuran 180 x 90 x 0,20 M19.104 2.430 m2 39,380.00 95,693.40
A01.302 B Tenaga
A01.302 Tukang Kayu L01.202 1.500 Oh 132,000.00 198,000.00
A01.302 Pekerja L01.101 1.000 Oh 110,000.00 110,000.00
A01.302 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A01.302 C Peralatan
A01.302 Alat Bantu 1.000 ls 50,000.00 50,000.00
A01.302 D Jumlah (A+B+C) 865,176.40 354,750.00 50,000.00 1,269,926.40
A01.302 E Overhead 12.0% 152,391.17
A01.303 Pembuatan Gudang Semen dan Alat - alat 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 737,900.00
A01.303 A Bahan
A01.303 Balok Borneo 6x12x400cm M08.504 0.210 m3 72,600.00 15,246.00
A01.303 Paku Biasa ½" - 1" M20.912 0.300 Kg 14,410.00 4,323.00
A01.303 Semen 50 kg M07.101 0.210 Zak 61,050.00 12,820.50
A01.303 Pasir Pasang M02.201 0.030 m3 198,440.00 5,953.20
A01.303 Seng Gelombang Ukuran 180 x 90 x 0,20 M19.104 2.430 m2 39,380.00 95,693.40
A01.303 B Tenaga
A01.303 Tukang Kayu L01.202 2.000 Oh 132,000.00 264,000.00
A01.303 Pekerja L01.101 1.000 Oh 110,000.00 110,000.00
A01.303 Mandor L01.401 0.050 Oh 275,000.00 13,750.00

DB-Date: 09/17/2022
Ver.01
A01.303 C Peralatan
A01.303 Alat Bantu 1.000 ls 50,000.00 50,000.00
A01.303 D Jumlah (A+B+C) 177,112.10 431,750.00 50,000.00 658,862.10
A01.303 E Overhead 12.0% 79,063.45
A01.304 Pembuatan Bedeng Buruh/Pekerja 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 770,200.00
A01.304 A Bahan
A01.304 Balok Borneo 6x12x400cm M08.504 0.186 m3 72,600.00 13,503.60
A01.304 Paku Biasa ½" - 1" M20.912 0.300 Kg 14,410.00 4,323.00
A01.304 Semen 50 kg M07.101 0.210 Zak 61,050.00 12,820.50
A01.304 Pasir Pasang M02.201 0.030 m3 198,440.00 5,953.20
A01.304 Seng Gelombang Ukuran 180 x 90 x 0,20 M19.104 1.500 lbr 39,380.00 59,070.00
A01.304 B Tenaga
A01.304 Tukang Kayu L01.202 2.000 Oh 132,000.00 264,000.00
A01.304 Pekerja L01.101 1.000 Oh 110,000.00 110,000.00
A01.304 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A01.304 C Peralatan
A01.304 Alat Bantu 1.000 ls 50,000.00 50,000.00
A01.304 D Jumlah (A+B+C) 205,917.80 431,750.00 50,000.00 687,667.80
A01.304 E Overhead 12.0% 82,520.14
A01.401 Pembuatan Stegger dari Bambu, ( 40 x 50 x 20 ) cm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 520,900.00
A01.401 A Bahan
A01.401 Bambu Ø 6 - 8 / 600 cm M08.102 1.000 btg 11,660.00 11,660.00
A01.401 Tali Ijuk M08.801 0.250 Kg 26,620.00 6,655.00
A01.401 B Tenaga
A01.401 Tukang Kayu L01.202 2.000 Oh 132,000.00 264,000.00
A01.401 Pekerja L01.101 1.000 Oh 110,000.00 110,000.00
A01.401 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A01.401 C Peralatan
A01.401 Alat Bantu 1.000 ls 15,000.00 15,000.00
A01.401 D Jumlah (A+B+C) 18,315.00 431,750.00 15,000.00 465,065.00
A01.401 E Overhead 12.0% 55,807.80
A01.501 Pembuatan Jalan Sementara 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 204,600.00
A01.501 A Bahan
A01.501 Batu Belah Pondasi Standar M01.201 0.150 m3 193,600.00 29,040.00
A01.501 Macadam/Steel Slag ukr. 5 - 7 cm M01.501 0.090 m3 198,440.00 17,859.60
A01.501 Pasir Pasang M02.201 0.010 m3 198,440.00 1,984.40
A01.501 B Tenaga
A01.501 Pekerja L01.101 1.000 Oh 110,000.00 110,000.00

DB-Date: 09/17/2022
Ver.01
A01.501 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A01.501 C Peralatan
A01.501 Alat Bantu 1.000 ls 10,000.00 10,000.00
A01.501 D Jumlah (A+B+C) 48,884.00 123,750.00 10,000.00 182,634.00
A01.501 E Overhead 12.0% 21,916.08
A01.601 Bongkaran Beton Bertulang 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 957,500.00
A01.601 A Bahan
A01.601 B Tenaga
A01.601 Pekerja L01.101 6.667 Oh 110,000.00 733,370.00
A01.601 Mandor L01.401 0.333 Oh 275,000.00 91,575.00
A01.601 C Peralatan
A01.601 Alat Bantu 1.000 ls 30,000.00 30,000.00
A01.601 D Jumlah (A+B+C) - 824,945.00 30,000.00 854,945.00
A01.601 E Overhead 12.0% 102,593.40
A01.602 Bongkaran Dinding Tembok Bata Merah 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 865,100.00
A01.602 A Bahan
A01.602 B Tenaga
A01.602 Pekerja L01.101 6.667 Oh 110,000.00 733,370.00
A01.602 Mandor L01.401 0.033 Oh 275,000.00 9,075.00
A01.602 C Peralatan
A01.602 Alat Bantu 1.000 ls 30,000.00 30,000.00
A01.602 D Jumlah (A+B+C) - 742,445.00 30,000.00 772,445.00
A01.602 E Overhead 12.0% 92,693.40
A01.603 Bongkaran Dinding Tembok Batu Kali 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 1,197,800.00
A01.603 A Bahan
A01.603 B Tenaga
A01.603 Pekerja L01.101 9.334 Oh 110,000.00 1,026,718.00
A01.603 Mandor L01.401 0.046 Oh 275,000.00 12,705.00
A01.603 C Peralatan
A01.603 Alat Bantu 1.000 ls 30,000.00 30,000.00
A01.603 D Jumlah (A+B+C) - 1,039,423.00 30,000.00 1,069,423.00
A01.603 E Overhead 12.0% 128,330.76
A01.604 Bongkaran Lantai Paving 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 117,200.00
A01.604 A Bahan
A01.604 B Tenaga
A01.604 Pekerja L01.101 0.667 Oh 110,000.00 73,337.00
A01.604 Mandor L01.401 0.005 Oh 275,000.00 1,296.43
A01.604 C Peralatan
A01.604 Alat Bantu 1.000 ls 30,000.00 30,000.00
A01.604 D Jumlah (A+B+C) - 74,633.43 30,000.00 104,633.43
A01.604 E Overhead 12.0% 12,556.01

DB-Date: 09/17/2022
Ver.01
A01.701 Pasang Pagar Kawat Jaring Galvanis Panjang 240 cm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 103,300.00
A01.701 A Bahan
A01.701 Kawat Jaring M20.904 0.143 Lbr 314,600.00 45,113.64
A01.701 B Tenaga
A01.701 Tukang Kayu L01.202 0.004 Oh 132,000.00 528.00
A01.701 Pekerja L01.101 0.042 Oh 110,000.00 4,620.00
A01.701 Kepala Tukang Kayu L01.302 0.002 Oh 220,000.00 440.00
A01.701 Mandor L01.401 0.042 Oh 275,000.00 11,550.00
A01.701 C Peralatan
A01.701 Alat Bantu 1.000 ls 30,000.00 30,000.00
A01.701 D Jumlah (A+B+C) 45,113.64 17,138.00 30,000.00 92,251.64
A01.701 E Overhead 12.0% 11,070.20
A01.702 Pasang Panel Beton Pracetak, ukr. 50x400x2400 cm, t= 2 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 507,800.00
mtr
A01.702 A Bahan
A01.702 Panel Beton Pracetak, ukr. 50x400x2400 M05.202 1.042 Lbr 116,050.00 120,889.29
A01.702 Kolom Beton Pracetak M05.101 0.525 Btg 261,360.00 137,214.00
A01.702 Semen 50 kg M07.101 0.900 Sak 61,050.00 54,945.00
A01.702 Pasir Beton M02.203 0.074 m3 203,280.00 15,042.72
A01.702 B Tenaga
A01.702 Tukang Batu L01.201 0.125 Oh 132,000.00 16,500.00
A01.702 Pekerja L01.101 0.375 Oh 110,000.00 41,250.00
A01.702 Kepala Tukang Batu L01.301 0.012 Oh 220,000.00 2,640.00
A01.702 Mandor L01.401 0.019 Oh 275,000.00 5,225.00
A01.702 C Peralatan
A01.702 Alat Bantu 1.000 ls 30,000.00 30,000.00
A01.702 D Jumlah (A+B+C) 357,769.89 65,615.00 30,000.00 453,384.89
A01.702 E Overhead 12.0% 54,406.19
A01.801 Membersihkan Lapangan dan Perataan 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 25,000.00
A01.801 A Bahan
A01.801 B Tenaga
A01.801 Pekerja L01.101 0.100 Oh 77,000.00 7,700.00
A01.801 Mandor L01.401 0.050 Oh 192,500.00 9,625.00
A01.801 C Peralatan
A01.801 Alat Bantu 1.000 ls 5,000.00 5,000.00
A01.801 D Jumlah (A+B+C) - 17,325.00 5,000.00 22,325.00
A01.801 E Overhead 12.0% 2,679.00
A01.802 Pembuatan Bak Adukan ( 40 x 50 x 20 ) cm 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 407,800.00
A01.802 A Bahan
A01.802 Papan Borneo 3x20x400cm M08.601 1.512 m3 46,420.00 70,187.04
A01.802 Paku Biasa ½" - 1" M20.912 0.080 Kg 14,410.00 1,152.80
A01.802 Kaso Borneo 5x7x400cm M08.404 btg 29,150.00 -

DB-Date: 09/17/2022
Ver.01
A01.802 B Tenaga
A01.802 Tukang Kayu L01.202 2.000 Oh 132,000.00 264,000.00
A01.802 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A01.802 C Peralatan
A01.802 Alat Bantu 1.000 ls 15,000.00 15,000.00
A01.802 D Jumlah (A+B+C) 71,339.84 277,750.00 15,000.00 364,089.84
A01.802 E Overhead 12.0% 43,690.78
A01.803 Papan Nama Proyek, bahan multiplek 9 mm, uk. 60x90 cm 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 690,500.00
Finish Digital Printing
A01.803 A Bahan
A01.803 Multiplex uk. 4 x 8 ft (120 x 240 cm), 9 mm M09.605 0.250 Lbr 101,640.00 25,410.00
A01.803 Digital printing ukuran 60cm X 90 cm M14.401 0.540 m2 29,150.00 15,741.00
A01.803 Kaso Kayu Meranti Uk 5 x 7 x 400 M08.401 0.030 m3 3,096,830.00 92,904.90
A01.803 B Tenaga
A01.803 Pekerja L01.101 2.0000 Oj 110,000.00 220,000.00
A01.803 Kepala Tukang Kayu L01.302 0.5000 Oj 220,000.00 110,000.00
A01.803 Mandor L01.401 0.5000 Oj 275,000.00 137,500.00
A01.803 C Peralatan
A01.803 Alat Bantu 1.000 ls 15,000.00 15,000.00
A01.803 D Jumlah (A+B+C) 134,055.90 467,500.00 15,000.00 616,555.90
A01.803 E Overhead 12.0% 73,986.71
A02 PEKERJAAN TANAH & PONDASI SEDERHANA
A02.101 Pek. Galian Tanah Biasa Max Kedalaman 1 m 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 105,700.00
A02.101 A Bahan
A02.101 B Tenaga
A02.101 Pekerja L01.101 0.750 Oh 110,000.00 82,500.00
A02.101 Tukang Gali L01.205 Oh 132,000.00 -
A02.101 Kepala Tukang Batu L01.301 Oh 220,000.00 -
A02.101 Mandor L01.401 0.025 Oh 275,000.00 6,875.00
A02.101 C Peralatan
A02.101 Alat Bantu 1.000 ls 5,000.00 5,000.00
A02.101 D Jumlah (A+B+C) - 89,375.00 5,000.00 94,375.00
A02.101 E Overhead 12.0% 11,325.00
A02.102 A Bahan
A02.102 B Tenaga
A02.102 Pekerja L01.101 0.900 Oh 110,000.00 99,000.00
A02.102 Tukang Gali L01.205 Oh 132,000.00 -
A02.102 Kepala Tukang Batu L01.301 Oh 220,000.00 -
A02.102 Mandor L01.401 0.045 Oh 275,000.00 12,375.00
A02.102 C Peralatan
A02.102 Alat Bantu 1.000 ls 5,000.00 5,000.00
A02.102 D Jumlah (A+B+C) - 111,375.00 5,000.00 116,375.00

DB-Date: 09/17/2022
Ver.01
A02.102 E Overhead 12.0% 13,965.00
A02.103 A Bahan
A02.103 B Tenaga
A02.103 Pekerja L01.101 1.050 Oh 110,000.00 115,500.00
A02.103 Tukang Gali L01.205 - Oh 132,000.00 -
A02.103 Kepala Tukang Batu L01.301 - Oh 220,000.00 -
A02.103 Mandor L01.401 0.067 Oh 275,000.00 18,425.00
A02.103 C Peralatan
A02.103 Alat Bantu 1.000 ls 5,000.00 5,000.00
A02.103 D Jumlah (A+B+C) - 133,925.00 5,000.00 138,925.00
A02.103 E Overhead 12.0% 16,671.00
A02.202 Pembuangan Tanah sejauh 30 m 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 49,300.00
A02.202 A Bahan
A02.202 B Tenaga
A02.202 Pekerja L01.101 0.330 Oh 110,000.00 36,300.00
A02.202 Tukang Gali L01.205 - Oh 132,000.00 -
A02.202 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A02.202 C Peralatan
A02.202 Alat Bantu 1.000 ls 5,000.00 5,000.00
A02.202 D Jumlah (A+B+C) - 39,050.00 5,000.00 44,050.00
A02.202 E Overhead 12.0% 5,286.00
A02.203 Pembuangan Tanah Galian 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 345,000.00
A02.203 A Bahan
A02.203 B Tenaga
A02.203 Pekerja L01.101 0.330 Oh 110,000.00 36,300.00
A02.203 Tukang Gali L01.205 - Oh 132,000.00 -
A02.203 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A02.203 C Peralatan
A02.203 Alat Bantu 1.000 ls 5,000.00 5,000.00
A02.203 Sewa Pengangkutan 0.330 Oh 800,000.00 264,000.00
A02.203 D Jumlah (A+B+C) - 39,050.00 269,000.00 308,050.00
A02.203 E Overhead 12.0% 36,966.00
A02.204 Pembuangan Sisa Bongkaran 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 362,500.00
A02.204 A Bahan
A02.204 B Tenaga
A02.204 Pekerja L01.101 0.462 Oh 110,000.00 50,820.00
A02.204 Tukang Gali L01.205 0.000 Oh 132,000.00 -
A02.204 Kepala Tukang Batu L01.301 0.000 Oh 220,000.00 -
A02.204 Mandor L01.401 0.014 Oh 275,000.00 3,850.00

DB-Date: 09/17/2022
Ver.01
A02.204 C Peralatan
A02.204 Alat Bantu 1.000 ls 5,000.00 5,000.00
A02.204 Sewa Pengangkutan 0.330 Oh 800,000.00 264,000.00
A02.204 D Jumlah (A+B+C) - 54,670.00 269,000.00 323,670.00
A02.204 E Overhead 12.0% 38,840.40
A02.301 Urugan Tanah Kembali 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 82,600.00
A02.301 A Bahan
A02.301 B Tenaga
A02.301 Pekerja L01.101 0.500 Oh 110,000.00 55,000.00
A02.301 Tukang Gali L01.205 - Oh 132,000.00 -
A02.301 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A02.301 C Peralatan
A02.301 Alat Bantu 1.000 ls 5,000.00 5,000.00
A02.301 D Jumlah (A+B+C) - 68,750.00 5,000.00 73,750.00
A02.301 E Overhead 12.0% 8,850.00
A02.302 Pemadatan tanah 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 82,600.00
A02.302 A Bahan
A02.302 B Tenaga
A02.302 Pekerja L01.101 0.500 Oh 110,000.00 55,000.00
A02.302 Tukang Gali L01.205 - Oh 132,000.00 -
A02.302 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A02.302 C Peralatan
A02.302 Alat Bantu 1.000 ls 5,000.00 5,000.00
A02.302 D Jumlah (A+B+C) - 68,750.00 5,000.00 73,750.00
A02.302 E Overhead 12.0% 8,850.00
A02.303 Pek. Urugan Pasir (Pasir urug) 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 206,300.00
A02.303 A Bahan
A02.303 Pasir Urug Darat M02.202 1.200 m3 111,210.00 133,452.00
A02.303 B Tenaga
A02.303 Pekerja L01.101 0.300 Oh 110,000.00 33,000.00
A02.303 Tukang Gali L01.205 - Oh 132,000.00 -
A02.303 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A02.303 C Peralatan
A02.303 Alat Bantu 1.000 ls 15,000.00 15,000.00
A02.303 D Jumlah (A+B+C) 133,452.00 35,750.00 15,000.00 184,202.00
A02.303 E Overhead 12.0% 22,104.24
A02.304 Pasang Lapisan ijuk Tebal 10 cm untuk Bidang Resapan 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 218,800.00
A02.304 A Bahan

DB-Date: 09/17/2022
Ver.01
A02.304 Ijuk M08.802 6.000 kg 26,620.00 159,720.00
A02.304 B Tenaga
A02.304 Pekerja L01.101 0.150 Oh 110,000.00 16,500.00
A02.304 Tukang Gali L01.205 0.000 Oh 132,000.00 -
A02.304 Mandor L01.401 0.015 Oh 275,000.00 4,125.00
A02.304 C Peralatan
A02.304 Alat Bantu 1.000 ls 15,000.00 15,000.00
A02.304 D Jumlah (A+B+C) 159,720.00 20,625.00 15,000.00 195,345.00
A02.304 E Overhead 12.0% 23,441.40
A02.305 Pek. Urugan Sirtu Padat 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 322,000.00
A02.305 A Bahan
A02.305 Sirtu Standar M02.101 1.200 m3 198,440.00 238,128.00
A02.305 B Tenaga
A02.305 Pekerja L01.101 0.250 Oh 110,000.00 27,500.00
A02.305 Tukang Gali L01.205 - Oh 132,000.00 -
A02.305 Mandor L01.401 0.025 Oh 275,000.00 6,875.00
A02.305 C Peralatan
A02.305 Alat Bantu 1.000 ls 15,000.00 15,000.00
A02.305 D Jumlah (A+B+C) 238,128.00 34,375.00 15,000.00 287,503.00
A02.305 E Overhead 12.0% 34,500.36
A02.306 Pek. Urugan Tanah Bahan Dari Luar - Tanah Merah, 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 153,300.00
Dipadatkan Tiap 20 cm Dengan Stamper
A02.306 A Bahan
A02.306 Tanah Merah Tanah Merah Asli M02.301 1.200 m3 67,760.00 81,312.00
A02.306 B Tenaga
A02.306 Pekerja L01.101 0.124 Oh 110,000.00 13,640.00
A02.306 Tukang Gali L01.205 - Oh 132,000.00 -
A02.306 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A02.306 C PERALATAN -
A02.306 Stamper 5HP, Kap. 0,17 ton 0.900 jam 45,000.00 40,500.00
A02.306 Alat Bantu 0.300 set 1,000.00 300.00
A02.306 D Jumlah (A+B+C) 81,312.00 14,740.00 40,800.00 136,852.00
A02.306 E Overhead 12.0% 16,422.24
A02.307 Pek. Urugan Tanah Bahan Dari Luar - Tanah Merah, 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 158,000.00
Dipadatkan Tiap 20 cm Dengan Alat Berat
A02.307 A Bahan
A02.307 Tanah Merah Tanah Merah Asli M02.301 1.200 m3 67,760.00 81,312.00
A02.307 B Tenaga
A02.307 Pekerja L01.101 0.124 Oh 110,000.00 13,640.00
A02.307 Tukang Gali L01.205 - Oh 132,000.00 -

DB-Date: 09/17/2022
Ver.01
A02.307 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A02.307 Buldozer, Kap. 100 - 150 HP 0.100 jam 420,000.00 42,000.00
A02.307 Alat Bantu 0.300 set 10,000.00 3,000.00
A02.307 D Jumlah (A+B+C) 81,312.00 14,740.00 45,000.00 141,052.00
A02.307 E Overhead 12.0% 16,926.24
A02.308 Pek. Urugan Tanah Subur 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 175,800.00
A02.308 A Bahan
A02.308 Tanah Subur M02.302 1.200 m3 116,050.00 139,260.00
A02.308 B Tenaga
A02.308 Pekerja L01.101 0.124 Oh 110,000.00 13,640.00
A02.308 Tukang Gali L01.205 - Oh 132,000.00 -
A02.308 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A02.308 Alat Bantu 0.300 set 10,000.00 3,000.00
A02.308 D Jumlah (A+B+C) 139,260.00 14,740.00 3,000.00 157,000.00
A02.308 E Overhead 12.0% 18,840.00
A02.309 Pek. Urugan Tanah Urugan Dari Luar 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 202,700.00
A02.309 A Bahan
A02.309 Tanah Urugan M02.303 1.200 m3 116,050.00 139,260.00
A02.309 B Tenaga
A02.309 Pekerja L01.101 0.124 Oh 110,000.00 13,640.00
A02.309 Tukang Gali L01.205 - Oh 132,000.00 -
A02.309 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A02.309 PC 50 0.100 jam 240,000.00 24,000.00
A02.309 Alat Bantu 0.300 set 10,000.00 3,000.00
A02.309 D Jumlah (A+B+C) 139,260.00 14,740.00 27,000.00 181,000.00
A02.309 E Overhead 12.0% 21,720.00
A02.310 Pek. Pasangan Crop 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 248,300.00
A02.310 A Bahan
A02.310 CROP M02.304 1.200 m3 150,000.00 180,000.00
A02.310 B Tenaga
A02.310 Pekerja L01.101 0.124 Oh 110,000.00 13,640.00
A02.310 Tukang Gali L01.205 - Oh 132,000.00 -
A02.310 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A02.310 Alat Bantu 0.300 set 10,000.00 3,000.00

DB-Date: 09/17/2022
Ver.01
A02.310 D Jumlah (A+B+C) 180,000.00 14,740.00 27,000.00 221,740.00
A02.310 E Overhead 12.0% 26,608.80
A02.311 Pek. Pasangan Base Coarse 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 272,500.00
A02.311 A Bahan
A02.311 BASE COARSE M02.305 1.200 m3 168,000.00 201,600.00
A02.311 B Tenaga
A02.311 Pekerja L01.101 0.124 Oh 110,000.00 13,640.00
A02.311 Tukang Gali L01.205 - Oh 132,000.00 -
A02.311 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A02.311 Alat Bantu 0.300 set 10,000.00 3,000.00
A02.311 D Jumlah (A+B+C) 201,600.00 14,740.00 27,000.00 243,340.00
A02.311 E Overhead 12.0% 29,200.80
A02.401 Pasangan Batu kali 1 Pc : 3Ps 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 989,100.00
A02.401 A Bahan
A02.401 Batu Kali Batu M01.101 1.200 m3 174,240.00 209,088.00
A02.401 Semen 50 kg M07.101 4.040 Sak 61,050.00 246,642.00
A02.401 Pasir Pasang M02.201 0.485 m3 198,440.00 96,243.40
A02.401 B Tenaga
A02.401 Pekerja L01.101 1.500 Oh 110,000.00 165,000.00
A02.401 Tukang Batu L01.201 0.750 Oh 132,000.00 99,000.00
A02.401 Mandor L01.401 0.075 Oh 275,000.00 20,625.00
A02.401 C Peralatan
A02.401 Alat Bantu 1.000 ls 30,000.00 30,000.00
A02.401 D Jumlah (A+B+C) 551,973.40 301,125.00 30,000.00 883,098.40
A02.401 E Overhead 12.0% 105,971.81
A02.403 Pasangan Batu kali 1 Pc : 5Ps 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 886,100.00
A02.403 A Bahan
A02.403 Semen 50 kg M07.101 2.720 Sak 61,050.00 166,056.00
A02.403 Pasir Pasang M02.201 0.544 m3 198,440.00 107,951.36
A02.403 B Tenaga
A02.403 Pekerja L01.101 1.500 Oh 110,000.00 165,000.00
A02.403 Tukang Batu L01.201 0.600 Oh 132,000.00 79,200.00
A02.403 Mandor L01.401 0.075 Oh 275,000.00 20,625.00
A02.403 C Peralatan
A02.403 Alat Bantu 1.000 ls 30,000.00 30,000.00
A02.403 D Jumlah (A+B+C) 483,095.36 278,025.00 30,000.00 791,120.36

DB-Date: 09/17/2022
Ver.01
A02.403 E Overhead 12.0% 94,934.44
A02.406 Pasangan Batu kali Campuran 1 Pc : 1KP : 2PP 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 926,000.00
A02.406 A Bahan
A02.406 Kapur M07.701 0.170 m3 67,870.00 11,537.90
A02.406 Semen 50 kg M07.101 3.400 Sak 61,050.00 207,570.00
A02.406 B Pasir Pasang M02.201 0.340 m3 198,440.00 67,469.60
A02.406 Tenaga
A02.406 Pekerja L01.101 1.500 Oh 110,000.00 165,000.00
A02.406 Tukang Batu L01.201 0.750 Oh 132,000.00 99,000.00
A02.406 Mandor L01.401 0.075 Oh 275,000.00 20,625.00
A02.406 C Peralatan
A02.406 Alat Bantu 1.000 ls 30,000.00 30,000.00
A02.406 D Jumlah (A+B+C) 495,665.50 301,125.00 30,000.00 826,790.50
A02.406 E Overhead 12.0% 99,214.86
A02.501 Pasangan Batu Kosong (Aanstamping) 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 539,200.00
A02.501 A Bahan
A02.501 Semen 50 kg M07.101 0.000 Kg 61,050.00 -
A02.501 Pasir Pasang M02.201 0.432 m3 198,440.00 85,726.08
A02.501 B Tenaga
A02.501 Pekerja L01.101 0.780 Oh 110,000.00 85,800.00
A02.501 Tukang Batu L01.201 0.390 Oh 132,000.00 51,480.00
A02.501 Mandor L01.401 0.039 Oh 275,000.00 10,725.00
A02.501 C Peralatan
A02.501 Alat Bantu 1.000 ls 30,000.00 30,000.00
A02.501 D Jumlah (A+B+C) 294,814.08 156,585.00 30,000.00 481,399.08
A02.501 E Overhead 12.0% 57,767.89
A02.502 Pasangan Pondasi Siklop, 60% Beton Camp. 1PC : PB : 3 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 2,742,200.00
KR dan 40% Batu Belah
A02.502 A Bahan
A02.502 Semen 50 kg M07.101 3.880 Sak 61,050.00 236,874.00
A02.502 Pasir Beton M02.203 0.312 m3 203,280.00 63,423.36
A02.502 Besi Beton M20.101 126.000 Kg 12,650.00 1,593,900.00
A02.502 Kawat Beton 25 kg M20.905 1.800 Kg 38,500.00 69,300.00
A02.502 B Tenaga
A02.502 Pekerja L01.101 3.400 Oh 110,000.00 374,000.00
A02.502 Tukang Batu L01.201 0.850 Oh 132,000.00 112,200.00

DB-Date: 09/17/2022
Ver.01
A02.502 Mandor L01.401 0.170 Oh 275,000.00 46,750.00
A02.502 C Peralatan
A02.502 Alat Bantu 1.000 ls 75,000.00 75,000.00
A02.502 D Jumlah (A+B+C) 1,821,758.40 551,650.00 75,000.00 2,448,408.40
A02.502 E Overhead 12.0% 293,809.01
A02.503 Pasangan Pondasi Sumuran , Diameter 100 cm 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 1,077,300.00
A02.503 A Bahan
A02.503 Semen 50 kg M07.101 3.880 Kg 61,050.00 236,874.00
A02.503 Pasir Beton M02.203 0.312 m3 203,280.00 63,423.36
A02.503 B Tenaga
A02.503 Pekerja L01.101 2.400 Oh 110,000.00 264,000.00
A02.503 Tukang Batu L01.201 0.800 Oh 132,000.00 105,600.00
A02.503 Mandor L01.401 0.119 Oh 275,000.00 32,725.00
A02.503 C Peralatan
A02.503 Alat Bantu 1.000 ls 75,000.00 75,000.00
A02.503 D Jumlah (A+B+C) 466,921.49 419,925.00 75,000.00 961,846.49
A02.503 E Overhead 12.0% 115,421.58
A03 PEKERJAAN BETON
A03.101 Beton Mutu fc = 7,4 Mpa (K 100), Slump (12 ± 2) cm, w/c = 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 1,045,300.00
0,87
A03.101 A Bahan
A03.101 Semen 50 kg M07.101 4.940 Sak 61,050.00 301,587.00
A03.101 Pasir Beton M02.203 0.621 m3 203,280.00 126,178.80
A03.101 Air M15.913 215.000 Ltr 330.00 70,950.00
A03.101 B Tenaga
A03.101 Pekerja L01.101 1.650 Oh 110,000.00 181,500.00
A03.101 Tukang Batu L01.201 0.275 Oh 132,000.00 36,300.00
A03.101 Mandor L01.401 0.083 Oh 275,000.00 22,825.00
A03.101 C Peralatan
A03.101 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.101 D Jumlah (A+B+C) 611,536.20 246,785.00 75,000.00 933,321.20
A03.101 E Overhead 12.0% 111,998.54
A03.102 Beton Mutu fc = 9,8 Mpa (K 125), Slump (12 ± 2) cm, w/c = 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 1,080,000.00
0,87
A03.102 A Bahan
A03.102 Semen 50 kg M07.101 5.520 Sak 61,050.00 336,996.00
A03.102 Pasir Beton M02.203 0.591 m3 203,280.00 120,225.60

DB-Date: 09/17/2022
Ver.01
A03.102 Air M15.913 215.000 Ltr 330.00 70,950.00
A03.102 B Tenaga
A03.102 Pekerja L01.101 1.650 Oh 110,000.00 181,500.00
A03.102 Tukang Batu L01.201 0.275 Oh 132,000.00 36,300.00
A03.102 Mandor L01.401 0.083 Oh 275,000.00 22,825.00
A03.102 C Peralatan
A03.102 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.102 D Jumlah (A+B+C) 642,460.13 246,785.00 75,000.00 964,245.13
A03.102 E Overhead 12.0% 115,709.42
A03.103 Beton Mutu fc = 12,2 Mpa (K 150), Slump (12 ± 2) cm, w/c 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 1,107,300.00
= 0,72
A03.103 A Bahan
A03.103 Semen 50 kg M07.101 5.980 Sak 61,050.00 365,079.00
A03.103 Pasir Beton M02.203 0.571 m3 203,280.00 116,014.80
A03.103 Air M15.913 215.000 Ltr 330.00 70,950.00
A03.103 B Tenaga
A03.103 Pekerja L01.101 1.650 Oh 110,000.00 181,500.00
A03.103 Tukang Batu L01.201 0.275 Oh 132,000.00 36,300.00
A03.103 Mandor L01.401 0.083 Oh 275,000.00 22,825.00
A03.103 C Peralatan
A03.103 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.103 D Jumlah (A+B+C) 666,897.00 246,785.00 75,000.00 988,682.00
A03.103 E Overhead 12.0% 118,641.84
= 0,66
A03.104 A Bahan
A03.104 Semen 50 kg M07.101 6.520 Sak 61,050.00 398,046.00
A03.104 Pasir Beton M02.203 0.543 m3 203,280.00 110,352.00
A03.104 Air M15.913 215.000 Ltr 330.00 70,950.00
A03.104 B Tenaga
A03.104 Pekerja L01.101 1.650 Oh 110,000.00 181,500.00
A03.104 Tukang Batu L01.201 0.275 Oh 132,000.00 36,300.00
A03.104 Mandor L01.401 0.083 Oh 275,000.00 22,825.00
A03.104 C Peralatan
A03.104 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.104 D Jumlah (A+B+C) 695,556.40 246,785.00 75,000.00 1,017,341.40
A03.104 E Overhead 12.0% 122,080.97

DB-Date: 09/17/2022
Ver.01
= 0,61
A03.105 A Bahan
A03.105 Semen 50 kg M07.101 7.040 Sak 61,050.00 429,792.00
A03.105 Pasir Beton M02.203 0.522 m3 203,280.00 106,141.20
A03.105 Air M15.913 215.000 Ltr 330.00 70,950.00
A03.105 B Tenaga
A03.105 Pekerja L01.101 1.650 Oh 110,000.00 181,500.00
A03.105 Tukang Batu L01.201 0.275 Oh 132,000.00 36,300.00
A03.105 Mandor L01.401 0.083 Oh 275,000.00 22,825.00
A03.105 C Peralatan
A03.105 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.105 D Jumlah (A+B+C) 723,317.47 246,785.00 75,000.00 1,045,102.47
A03.105 E Overhead 12.0% 125,412.30
= 0,58
A03.106 A Bahan
A03.106 Semen 50 kg M07.101 7.420 Sak 61,050.00 452,991.00
A03.106 Pasir Beton M02.203 0.499 m3 203,280.00 101,349.60
A03.106 Air M15.913 215.000 Ltr 330.00 70,950.00
A03.106 B Tenaga
A03.106 Pekerja L01.101 1.650 Oh 110,000.00 181,500.00
A03.106 Tukang Batu L01.201 0.275 Oh 132,000.00 36,300.00
A03.106 Mandor L01.401 0.083 Oh 275,000.00 22,825.00
A03.106 C Peralatan
A03.106 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.106 D Jumlah (A+B+C) 743,531.80 246,785.00 75,000.00 1,065,316.80
A03.106 E Overhead 12.0% 127,838.02
= 0,56
A03.107 A Bahan
A03.107 Semen 50 kg M07.101 7.680 Sak 61,050.00 468,864.00
A03.107 Pasir Beton M02.203 0.494 m3 203,280.00 100,478.40
A03.107 Air M15.913 215.000 Ltr 330.00 70,950.00
A03.107 B Tenaga
A03.107 Pekerja L01.101 1.650 Oh 110,000.00 181,500.00
A03.107 Tukang Batu L01.201 0.275 Oh 132,000.00 36,300.00
A03.107 Mandor L01.401 0.083 Oh 275,000.00 22,825.00

DB-Date: 09/17/2022
Ver.01
A03.107 C Peralatan
A03.107 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.107 D Jumlah (A+B+C) 757,630.13 246,785.00 75,000.00 1,079,415.13
A03.107 E Overhead 12.0% 129,529.82
A03.108 Beton Mutu fc = 24 Mpa (K 275), Slump (12 ± 2) cm, w/c = 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 1,236,100.00
0,53
A03.108 A Bahan
A03.108 Semen 50 kg M07.101 8.120 Sak 61,050.00 495,726.00
A03.108 Pasir Beton M02.203 0.489 m3 203,280.00 99,316.80
A03.108 Air M15.913 215.000 Ltr 330.00 70,950.00
A03.108 B Tenaga
A03.108 Pekerja L01.101 1.650 Oh 110,000.00 181,500.00
A03.108 Tukang Batu L01.201 0.275 Oh 132,000.00 36,300.00
A03.108 Mandor L01.401 0.083 Oh 275,000.00 22,825.00
A03.108 C Peralatan
A03.108 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.108 D Jumlah (A+B+C) 781,862.40 246,785.00 75,000.00 1,103,647.40
A03.108 E Overhead 12.0% 132,437.69
= 0,52
A03.109 A Bahan
A03.109 Semen 50 kg M07.101 8.260 Sak 61,050.00 504,273.00
A03.109 Pasir Beton M02.203 0.486 m3 203,280.00 98,881.20
A03.109 Air M15.913 215.000 Ltr 330.00 70,950.00
A03.109 B Tenaga
A03.109 Pekerja L01.101 1.650 Oh 110,000.00 181,500.00
A03.109 Tukang Batu L01.201 0.275 Oh 132,000.00 36,300.00
A03.109 Mandor L01.401 0.083 Oh 275,000.00 22,825.00
A03.109 C Peralatan
A03.109 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.109 D Jumlah (A+B+C) 789,409.13 246,785.00 75,000.00 1,111,194.13
A03.109 E Overhead 12.0% 133,343.30
= 0,49
A03.110 A Bahan
A03.110 Semen 50 kg M07.101 8.780 Sak 61,050.00 536,019.00
A03.110 Pasir Beton M02.203 0.479 m3 203,280.00 97,284.00
A03.110 Air M15.913 215.000 Ltr 330.00 70,950.00

DB-Date: 09/17/2022
Ver.01
A03.110 B Tenaga
A03.110 Pekerja L01.101 2.100 Oh 110,000.00 231,000.00
A03.110 Tukang Batu L01.201 0.350 Oh 132,000.00 46,200.00
A03.110 Mandor L01.401 0.105 Oh 275,000.00 28,875.00
A03.110 C Peralatan
A03.110 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.110 D Jumlah (A+B+C) 817,863.93 313,775.00 75,000.00 1,206,638.93
A03.110 E Overhead 12.0% 144,796.67
= 0,48
A03.111 A Bahan
A03.111 Semen 50 kg M07.101 8.960 Sak 61,050.00 547,008.00
A03.111 Pasir Beton M02.203 0.476 m3 203,280.00 96,848.40
A03.111 Air M15.913 215.000 Ltr 330.00 70,950.00
A03.111 B Tenaga
A03.111 Pekerja L01.101 2.100 Oh 110,000.00 231,000.00
A03.111 Tukang Batu L01.201 0.350 Oh 132,000.00 46,200.00
A03.111 Mandor L01.401 0.105 Oh 275,000.00 28,875.00
A03.111 C Peralatan
A03.111 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.111 D Jumlah (A+B+C) 827,739.73 313,775.00 75,000.00 1,216,514.73
A03.111 E Overhead 12.0% 145,981.77
A03.201 Lantai Kerja Beton Mutu fc = 7,4 Mpa (K 100), Slump (3- 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 948,400.00
6) cm, w/c = 0,87
A03.201 A Bahan
A03.201 Semen 50 kg M07.101 4.600 Sak 61,050.00 280,830.00
A03.201 Pasir Beton M02.203 0.638 m3 203,280.00 129,663.60
A03.201 Air M15.913 200.000 Ltr 330.00 66,000.00
A03.201 B Tenaga
A03.201 Pekerja L01.101 1.200 Oh 110,000.00 132,000.00
A03.201 Tukang Batu L01.201 0.200 Oh 132,000.00 26,400.00
A03.201 Mandor L01.401 0.060 Oh 275,000.00 16,500.00
A03.201 C Peralatan
A03.201 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.201 D Jumlah (A+B+C) 592,476.13 179,300.00 75,000.00 846,776.13
A03.201 E Overhead 12.0% 101,613.14
A03.202 Beton Kedap Air dengan Strorox - 100 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 1,274,300.00
A03.202 A Bahan

DB-Date: 09/17/2022
Ver.01
A03.202 Semen 50 kg M07.101 8.000 Sak 61,050.00 488,400.00
A03.202 Pasir Beton M02.203 0.480 m3 203,280.00 97,574.40
A03.202 Strorox - 100 M15.918 1.200 Kg 330.00 396.00
A03.202 B Tenaga
A03.202 Pekerja L01.101 2.100 Oh 110,000.00 231,000.00
A03.202 Tukang Batu L01.201 0.350 Oh 132,000.00 46,200.00
A03.202 Mandor L01.401 0.105 Oh 275,000.00 28,875.00
A03.202 C Peralatan
A03.202 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.202 D Jumlah (A+B+C) 748,994.40 313,775.00 75,000.00 1,137,769.40
A03.202 E Overhead 12.0% 136,532.33
A03.301 PVC Waterstop lebar 150 mm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 59,600.00
A03.301 A Bahan
A03.301 Waterstop lebar 150 mm M13.904 1.050 m1 34,430.00 36,151.50
A03.301 B Tenaga
A03.301 Pekerja L01.101 0.060 Oh 110,000.00 6,600.00
A03.301 Tukang Batu L01.201 0.030 Oh 132,000.00 3,960.00
A03.301 Kepala Tukang Batu L01.301 0.003 Oh 220,000.00 660.00
A03.301 Mandor L01.401 0.003 Oh 275,000.00 825.00
A03.301 C Peralatan
A03.301 Alat Bantu 1.000 ls 5,000.00 5,000.00
A03.301 D Jumlah (A+B+C) 36,151.50 12,045.00 5,000.00 53,196.50
A03.301 E Overhead 12.0% 6,383.58
A03.302 PVC Waterstop lebar 200 mm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 66,300.00
A03.302 A Bahan
A03.302 Waterstop lebar 200 mm M13.905 1.050 m1 37,180.00 39,039.00
A03.302 B Tenaga
A03.302 Pekerja L01.101 0.070 Oh 110,000.00 7,700.00
A03.302 Tukang Batu L01.201 0.035 Oh 132,000.00 4,620.00
A03.302 Mandor L01.401 0.007 Oh 275,000.00 1,925.00
A03.302 C Peralatan
A03.302 Alat Bantu 1.000 ls 5,000.00 5,000.00
A03.302 D Jumlah (A+B+C) 39,039.00 15,125.00 5,000.00 59,164.00
A03.302 E Overhead 12.0% 7,099.68
A03.303 PVC Waterstop lebar 230 mm - 320 mm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 81,300.00
A03.303 A Bahan
A03.303 Waterstop lebar 230 mm - 320 mm M13.906 1.050 m1 49,060.00 51,513.00
A03.303 B Tenaga
A03.303 Pekerja L01.101 0.080 Oh 110,000.00 8,800.00
A03.303 Tukang Batu L01.201 0.040 Oh 132,000.00 5,280.00

DB-Date: 09/17/2022
Ver.01
A03.303 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A03.303 C Peralatan
A03.303 Alat Bantu 1.000 ls 5,000.00 5,000.00
A03.303 D Jumlah (A+B+C) 51,513.00 16,060.00 5,000.00 72,573.00
A03.303 E Overhead 12.0% 8,708.76
A03.401 Pembesian dengan Besi Polos atau Besi Ulir 1.00 kg Harga Satuan Pekerjaan (dibulatkan) : 25,200.00
A03.401 A Bahan
A03.401 Besi Beton ( Polos / Ulir ) M20.101 1.050 Kg 12,650.00 13,282.50
A03.401 Kawat Beton M20.905 0.150 Kg 38,500.00 5,775.00
A03.401 B Tenaga
A03.401 Pekerja L01.101 0.007 Oh 110,000.00 770.00
A03.401 Tukang Besi L01.203 0.007 Oh 132,000.00 924.00
A03.401 Kepala Tukang Besi L01.303 0.0007 Oh 220,000.00 154.00
A03.401 Mandor L01.401 0.0004 Oh 275,000.00 110.00
A03.401 C Peralatan
A03.401 Alat Bantu 1.000 ls 1,500.00 1,500.00
A03.401 D Jumlah (A+B+C) 19,057.50 1,958.00 1,500.00 22,515.50
A03.401 E Overhead 12.0% 2,701.86
A03.402 Pasang Kabel Presstressed Polos / Strands 10.00 kg Harga Satuan Pekerjaan (dibulatkan) : 174,400.00
A03.402 A Bahan
A03.402 B Tenaga
A03.402 Pekerja L01.101 0.050 Oh 110,000.00 5,500.00
A03.402 Tukang Besi L01.203 0.050 Oh 132,000.00 6,600.00
A03.402 Kepala Tukang Besi L01.303 0.0050 Oh 220,000.00 1,100.00
A03.402 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A03.402 C Peralatan
A03.402 Alat Bantu 1.000 ls 5,000.00 5,000.00
A03.402 D Jumlah (A+B+C) 136,675.00 14,025.00 5,000.00 155,700.00
A03.402 E Overhead 12.0% 18,684.00
A03.403 Pasang Jaring Kawat Baja (Wiremesh); M8 1.00 kg Harga Satuan Pekerjaan (dibulatkan) : 29,800.00
A03.403 A Bahan
A03.403 Besi Jaring Kawat Baja M20.903 1.020 Kg 19,800.00 20,196.00
A03.403 Kawat Beton M20.905 0.005 Kg 38,500.00 192.50
A03.403 B Tenaga 0.000
A03.403 Pekerja L01.101 0.003 Oh 110,000.00 275.00
A03.403 Tukang Besi L01.203 0.003 Oh 132,000.00 330.00
A03.403 Kepala Tukang Besi L01.303 0.003 Oh 220,000.00 550.00
A03.403 Mandor L01.401 0.000 Oh 275,000.00 27.50
A03.403 C Peralatan
A03.403 Alat Bantu 1.000 ls 5,000.00 5,000.00

DB-Date: 09/17/2022
Ver.01
A03.403 D Jumlah (A+B+C) 20,388.50 1,182.50 5,000.00 26,571.00
A03.403 E Overhead 12.0% 3,188.52
A03.501 Pasang Bekisting Untuk Pondasi 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 228,500.00
A03.501 A Bahan
A03.501 Paku Biasa ½" - 1" M20.912 0.300 Kg 14,410.00 4,323.00
A03.501 Minyak Bekisting M15.915 0.100 Lt 5,280.00 528.00
A03.501 B Tenaga
A03.501 Pekerja L01.101 0.520 Oh 110,000.00 57,200.00
A03.501 Tukang Kayu L01.202 0.260 Oh 132,000.00 34,320.00
A03.501 Mandor L01.401 0.0260 Oh 275,000.00 7,150.00
A03.501 C Peralatan
A03.501 Alat Bantu 1.000 ls 12,000.00 12,000.00
A03.501 D Jumlah (A+B+C) 87,637.00 104,390.00 12,000.00 204,027.00
A03.501 E Overhead 12.0% 24,483.24
A03.502 Pasang Bekisting untuk Sloof 2 X Pakai 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 117,000.00
A03.502 A Bahan
A03.502 Papan Borneo 3x20x400cm M08.601 1.890 btg 46,420.00 87,733.80
A03.502 Paku Biasa ½" - 1" M20.912 0.300 Kg 14,410.00 4,323.00
A03.502 B Tenaga
A03.502 Pekerja L01.101 0.520 Oh 110,000.00 57,200.00
A03.502 Tukang Kayu L01.202 0.260 Oh 132,000.00 34,320.00
A03.502 Mandor L01.401 0.0260 Oh 275,000.00 7,150.00
A03.502 C PERALATAN
A03.502 Alat Bantu 1.000 ls 12,000.00 12,000.00
A03.502 D Jumlah (A+B+C) 92,584.80 104,390.00 12,000.00 208,974.80
A03.502 2 x pakai 50.0% 104,487.40
A03.502 E Overhead 12.0% 12,538.49
A03.503 Pasang Bekisting untuk Kolom 2 X Pakai 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 205,500.00
A03.503 A Bahan
A03.503 Paku Biasa ½" - 1" M20.912 0.400 Kg 14,410.00 5,764.00
A03.503 Minyak Bekisting M15.915 0.200 Lt 5,280.00 1,056.00
A03.503 Multiplex uk. 4 x 8 ft (120 x 240 cm), 9 mm M09.605 0.350 lbr 101,640.00 35,574.00
A03.503 B Tenaga
A03.503 Pekerja L01.101 0.660 Oh 110,000.00 72,600.00
A03.503 Tukang Kayu L01.202 0.330 Oh 132,000.00 43,560.00

DB-Date: 09/17/2022
Ver.01
A03.503 Mandor L01.401 0.0330 Oh 275,000.00 9,075.00
A03.503 C PERALATAN
A03.503 Alat Bantu 1.000 ls 12,000.00 12,000.00
A03.503 D Jumlah (A+B+C) 222,552.00 132,495.00 12,000.00 367,047.00
A03.503 2 x pakai 50.0% 183,523.50
A03.503 E Overhead 12.0% 22,022.82
A03.504 Pasang Bekisting untuk Balok 2 X Pakai 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 209,100.00
A03.504 A Bahan
A03.504 Paku Biasa ½" - 1" M20.912 0.400 Kg 14,410.00 5,764.00
A03.504 B Tenaga
A03.504 Pekerja L01.101 0.660 Oh 110,000.00 72,600.00
A03.504 Tukang Kayu L01.202 0.330 Oh 132,000.00 43,560.00
A03.504 Mandor L01.401 0.0330 Oh 275,000.00 9,075.00
A03.504 C PERALATAN
A03.504 Alat Bantu 1.000 ls 12,000.00 12,000.00
A03.504 D Jumlah (A+B+C) 228,848.40 132,495.00 12,000.00 373,343.40
A03.504 2 x pakai 50.0% 186,671.70
A03.504 E Overhead 12.0% 22,400.60
A03.505 Pasang Bekisting untuk Lantai 2 X Pakai 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 248,900.00
A03.505 A Bahan
A03.505 Paku Biasa ½" - 1" M20.912 0.400 Kg 14,410.00 5,764.00
A03.505 B Tenaga
A03.505 Pekerja L01.101 0.660 Oh 110,000.00 72,600.00
A03.505 Tukang Kayu L01.202 0.330 Oh 132,000.00 43,560.00
A03.505 Mandor L01.401 0.033 Oh 275,000.00 9,075.00
A03.505 C PERALATAN
A03.505 Alat Bantu 1.000 ls 12,000.00 12,000.00
A03.505 D Jumlah (A+B+C) 299,992.00 132,495.00 12,000.00 444,487.00
A03.505 2 x pakai 50.0% 222,243.50
A03.505 E Overhead 12.0% 26,669.22
A03.506 Pasang Bekisting untuk Dinding 2 X Pakai 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 363,500.00

DB-Date: 09/17/2022
Ver.01
A03.506 A Bahan
A03.506 Paku Biasa ½" - 1" M20.912 0.400 Kg 14,410.00 5,764.00
A03.506 Formtie / penjaga jarak bekisting M08.302 4.000 bh 69,190.00 276,760.00
A03.506 B Tenaga
A03.506 Pekerja L01.101 0.660 Oh 110,000.00 72,600.00
A03.506 Tukang Kayu L01.202 0.330 Oh 132,000.00 43,560.00
A03.506 Mandor L01.401 0.033 Oh 275,000.00 9,075.00
A03.506 C PERALATAN
A03.506 Alat Bantu 1.000 ls 15,000.00 15,000.00
A03.506 D Jumlah (A+B+C) 501,677.00 132,495.00 15,000.00 649,172.00
A03.506 2 x pakai 50.0% 324,586.00
A03.506 E Overhead 12.0% 38,950.32
A03.507 Pasang Bekisting untuk Tangga 2 X Pakai 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 214,600.00
A03.507 A Bahan
A03.507 Paku Biasa ½" - 1" M20.912 0.400 Kg 14,410.00 5,764.00
A03.507 Multiplex uk. 4 x 8 ft (120 x 240 cm), 9 mm M09.605 0.015 m3 101,640.00 1,524.60
A03.507 Dolken 8 - 10 cm Ukr. 350 - 400 cm M08.101 0.350 lbr 19,360.00 6,776.00
A03.507 Formtie / penjaga jarak bekisting M08.302 2.000 btg 69,190.00 138,380.00
A03.507 B Tenaga
A03.507 Pekerja L01.101 0.660 Oh 110,000.00 72,600.00
A03.507 Tukang Kayu L01.202 0.330 Oh 132,000.00 43,560.00
A03.507 Mandor L01.401 0.033 Oh 275,000.00 9,075.00
A03.507 C PERALATAN
A03.507 Alat Bantu 1.000 ls 15,000.00 15,000.00
A03.507 D Jumlah (A+B+C) 235,703.60 132,495.00 15,000.00 383,198.60
A03.507 2 x pakai 50.0% 191,599.30
A03.507 E Overhead 12.0% 22,991.92
A03.520 Pasang Jembatan Untuk Pengecoran Beton 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 138,800.00
A03.520 A Bahan
A03.520 Paku Biasa ½" - 1" M20.912 0.600 Kg 14,410.00 8,646.00
A03.520 B Tenaga
A03.520 Pekerja L01.101 0.150 Oh 110,000.00 16,500.00
A03.520 Tukang Kayu L01.202 0.050 Oh 132,000.00 6,600.00

DB-Date: 09/17/2022
Ver.01
A03.520 Mandor L01.401 0.005 Oh 275,000.00 1,375.00
A03.520 C Peralatan
A03.520 Alat Bantu 1.000 ls 7,500.00 7,500.00
A03.520 D Jumlah (A+B+C) 90,896.96 25,575.00 7,500.00 123,971.96
A03.520 E Overhead 12.0% 14,876.64
A03.601 Pondasi Beton Bertulang ( 150 Kg + bekisting ) 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 4,406,000.00
A03.601 A Bahan
A03.601 Paku Biasa ½" - 1" M20.912 1.500 Kg 14,410.00 21,615.00
A03.601 Besi Beton ( Polos / Ulir ) M20.101 157.500 Kg 12,650.00 1,992,375.00
A03.601 Kawat Beton M20.914 2.250 Kg 11,660.00 26,235.00
A03.601 Semen 50 kg M07.101 6.720 Sak 61,050.00 410,256.00
A03.601 Pasir Beton M02.203 0.540 m3 203,280.00 109,771.20
A03.601 B Tenaga
A03.601 Pekerja L01.101 5.300 Oh 77,000.00 408,100.00
A03.601 Tukang Batu L01.201 0.275 Oh 92,400.00 25,410.00
A03.601 Tukang Kayu L01.202 1.300 Oh 92,400.00 120,120.00
A03.601 Tukang Besi L01.203 1.050 Oh 92,400.00 97,020.00
A03.601 Mandor L01.401 0.265 Oh 192,500.00 51,012.50
A03.601 C Peralatan
A03.601 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.601 D Jumlah (A+B+C) 3,116,949.00 742,010.50 75,000.00 3,933,959.50
A03.601 E Overhead 12.0% 472,075.14
A03.602 Sloof Beton Bertulang ( 200 Kg + bekisting ) 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 5,429,500.00
A03.602 A Bahan
A03.602 Paku Biasa ½" - 1" M20.912 2.000 Kg 14,410.00 28,820.00
A03.602 Kawat Beton M20.914 3.000 Kg 11,660.00 34,980.00
A03.602 Semen 50 kg M07.101 6.720 Sak 61,050.00 410,256.00
A03.602 Pasir Beton M02.203 0.540 m3 203,280.00 109,771.20
A03.602 B Tenaga
A03.602 Pekerja L01.101 5.650 Oh 77,000.00 435,050.00
A03.602 Tukang Batu L01.201 0.275 Oh 92,400.00 25,410.00
A03.602 Tukang Kayu L01.202 1.560 Oh 92,400.00 144,144.00
A03.602 Tukang Besi L01.203 1.400 Oh 92,400.00 129,360.00
A03.602 Mandor L01.401 0.283 Oh 192,500.00 54,477.50

DB-Date: 09/17/2022
Ver.01
A03.602 C Peralatan
A03.602 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.602 D Jumlah (A+B+C) 3,934,554.80 838,183.50 75,000.00 4,847,738.30
A03.602 E Overhead 12.0% 581,728.60
A03.603 Kolom Beton Bertulang ( 300 Kg + bekisting ) 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 8,812,500.00
A03.603 A Bahan
A03.603 Paku Biasa ½" - 1" M20.912 4.000 Kg 14,410.00 57,640.00
A03.603 Semen 50 kg M07.101 6.720 Sak 61,050.00 410,256.00
A03.603 Pasir Beton M02.203 0.540 m3 203,280.00 109,771.20
A03.603 B Tenaga
A03.603 Pekerja L01.101 7.050 Oh 77,000.00 542,850.00
A03.603 Tukang Batu L01.201 0.275 Oh 92,400.00 25,410.00
A03.603 Tukang Kayu L01.202 1.650 Oh 92,400.00 152,460.00
A03.603 Tukang Besi L01.203 2.100 Oh 92,400.00 194,040.00
A03.603 Mandor L01.401 0.353 Oh 192,500.00 67,952.50
A03.603 C Peralatan
A03.603 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.603 D Jumlah (A+B+C) 6,748,500.00 1,044,774.50 75,000.00 7,868,274.50
A03.603 E Overhead 12.0% 944,192.94
A03.604 Balok Beton Bertulang ( 200 Kg + bekisting ) 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 6,727,800.00
A03.604 A Bahan
A03.604 Paku Biasa ½" - 1" M20.912 3.200 Kg 14,410.00 46,112.00
A03.604 Semen 50 kg M07.101 6.720 Sak 61,050.00 410,256.00
A03.604 Pasir Beton M02.203 0.540 m3 203,280.00 109,771.20
A03.604 B Tenaga
A03.604 Pekerja L01.101 6.350 Oh 77,000.00 488,950.00
A03.604 Tukang Batu L01.201 0.275 Oh 92,400.00 25,410.00

DB-Date: 09/17/2022
Ver.01
A03.604 Tukang Kayu L01.202 1.650 Oh 92,400.00 152,460.00
A03.604 Tukang Besi L01.203 1.400 Oh 92,400.00 129,360.00
A03.604 Mandor L01.401 0.318 Oh 192,500.00 61,215.00
A03.604 C Peralatan
A03.604 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.604 D Jumlah (A+B+C) 5,023,312.80 908,677.00 75,000.00 6,006,989.80
A03.604 E Overhead 12.0% 720,838.78
A03.605 Balok Beton Bertulang ( 150 Kg + bekisting ) 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 6,065,400.00
A03.605 A Bahan
A03.605 Paku Biasa ½" - 1" M20.912 3.200 Kg 14,410.00 46,112.00
A03.605 Semen 50 kg M07.101 6.720 Sak 61,050.00 410,256.00
A03.605 Pasir Beton M02.203 0.540 m3 203,280.00 109,771.20
A03.605 B Tenaga
A03.605 Pekerja L01.101 5.300 Oh 77,000.00 408,100.00
A03.605 Tukang Batu L01.201 0.275 Oh 92,400.00 25,410.00
A03.605 Tukang Kayu L01.202 1.300 Oh 92,400.00 120,120.00
A03.605 Tukang Besi L01.203 1.050 Oh 92,400.00 97,020.00
A03.605 Mandor L01.401 0.265 Oh 192,500.00 51,012.50
A03.605 C Peralatan
A03.605 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.605 D Jumlah (A+B+C) 4,598,096.80 742,472.50 75,000.00 5,415,569.30
A03.605 E Overhead 12.0% 649,868.32
A03.606 Dinding Beton Bertulang ( 150 Kg + bekisting ) 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 6,167,000.00
A03.606 A Bahan
A03.606 Paku Biasa ½" - 1" M20.912 3.200 Kg 14,410.00 46,112.00
A03.606 Semen 50 kg M07.101 6.720 Sak 61,050.00 410,256.00
A03.606 Pasir Beton M02.203 0.540 m3 203,280.00 109,771.20

DB-Date: 09/17/2022
Ver.01
A03.606 B Tenaga
A03.606 Pekerja L01.101 5.300 Oh 110,000.00 583,000.00
A03.606 Tukang Batu L01.201 0.275 Oh 132,000.00 36,300.00
A03.606 Tukang Kayu L01.202 1.300 Oh 132,000.00 171,600.00
A03.606 Tukang Besi L01.203 1.050 Oh 132,000.00 138,600.00
A03.606 Mandor L01.401 0.265 Oh 275,000.00 72,875.00
A03.606 C Peralatan
A03.606 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.606 D Jumlah (A+B+C) 4,371,197.60 1,060,015.00 75,000.00 5,506,212.60
A03.606 E Overhead 12.0% 660,745.51
A03.607 Dinding Beton Bertulang ( 200 Kg + bekisting ) 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 6,688,600.00
A03.607 A Bahan
A03.607 Paku Biasa ½" - 1" M20.912 3.200 Kg 14,410.00 46,112.00
A03.607 Semen 50 kg M07.101 6.720 Sak 61,050.00 410,256.00
A03.607 Pasir Beton M02.203 0.540 m3 203,280.00 109,771.20
A03.607 Kaso Borneo 5x7x400cm M08.404 0.002 btg 29,150.00 64.78
A03.607 B Tenaga
A03.607 Pekerja L01.101 5.650 Oh 110,000.00 621,500.00
A03.607 Tukang Batu L01.201 0.275 Oh 132,000.00 36,300.00
A03.607 Tukang Kayu L01.202 1.560 Oh 132,000.00 205,920.00
A03.607 Tukang Besi L01.203 1.400 Oh 132,000.00 184,800.00
A03.607 Mandor L01.401 0.283 Oh 275,000.00 77,825.00
A03.607 C Peralatan
A03.607 Alat Bantu 1.000 ls 75,000.00 75,000.00
A03.607 D Jumlah (A+B+C) 4,699,579.38 1,197,405.00 75,000.00 5,971,984.38
A03.607 E Overhead 12.0% 716,638.13
A03.621 Kolom Praktis Beton Bertulang (11 x 11) cm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 171,500.00
A03.621 A Bahan
A03.621 Paku Biasa ½" - 1" M20.912 0.010 Kg 14,410.00 144.10
A03.621 Minyak Bekisting M15.915 0.000 Lt 5,280.00 -
A03.621 Semen 50 kg M07.101 0.080 Sak 61,050.00 4,884.00

DB-Date: 09/17/2022
Ver.01
A03.621 Pasir Beton M02.203 0.006 m3 203,280.00 1,219.68
A03.621 B Tenaga
A03.621 Pekerja L01.101 0.180 Oh 110,000.00 19,800.00
A03.621 Tukang Batu L01.201 0.020 Oh 132,000.00 2,640.00
A03.621 Tukang Kayu L01.202 0.020 Oh 132,000.00 2,640.00
A03.621 Tukang Besi L01.203 0.006 Oh 132,000.00 792.00
A03.621 Mandor L01.401 0.202 Oh 275,000.00 55,550.00
A03.621 C Peralatan
A03.621 Alat Bantu 1.000 ls 2,500.00 2,500.00
A03.621 D Jumlah (A+B+C) 67,251.58 83,402.00 2,500.00 153,153.58
A03.621 E Overhead 12.0% 18,378.43
A03.622 Ring Balok Beton Bertulang (10 x 15) cm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 171,500.00
A03.622 A Bahan
A03.622 Papan Borneo 3x20x400cm M08.601 0.003 m3 46,420.00 139.26
A03.622 Paku Biasa ½" - 1" M20.912 0.200 Kg 14,410.00 2,882.00
A03.622 Semen 50 kg M07.101 0.110 Sak 61,050.00 6,715.50
A03.622 Pasir Beton M02.203 0.009 m3 203,280.00 1,829.52
A03.622 B Tenaga
A03.622 Pekerja L01.101 0.297 Oh 110,000.00 32,670.00
A03.622 Tukang Batu L01.201 0.330 Oh 132,000.00 43,560.00
A03.622 Tukang Kayu L01.202 0.033 Oh 132,000.00 4,356.00
A03.622 Tukang Besi L01.203 0.033 Oh 132,000.00 4,356.00
A03.622 Mandor L01.401 0.005 Oh 275,000.00 1,375.00
A03.622 C Peralatan
A03.622 Alat Bantu 1.000 ls 2,500.00 2,500.00
A03.622 D Jumlah (A+B+C) 62,080.48 88,517.00 2,500.00 153,097.48
A03.622 E Overhead 12.0% 18,371.70
A03.701 Hamparan 1 m³ beton mutu K-125 (ready mix), tanpa 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 1,088,300.00
pompa
A03.701 A Bahan
A03.701 Readymix beton K-125 tanpa pompa M10.101 1.000 m3 609,730.00 609,730.00
A03.701 B Tenaga
A03.701 Pekerja L01.101 2.500 Oh 110,000.00 275,000.00
A03.701 Tukang Batu L01.201 0.250 Oh 132,000.00 33,000.00
A03.701 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A03.701 C PERALATAN
A03.701 Alat Bantu (slang + tes lab.) 0.450 lot 65,000.00 29,250.00

DB-Date: 09/17/2022
Ver.01
A03.701 D Jumlah (A+B+C) 609,730.00 332,750.00 29,250.00 971,730.00
A03.701 E Overhead 12.0% 116,607.60
A03.701 F Harga Satuan Pekerjaan 1,088,337.60
pompa
A03.702 A Bahan
A03.702 B Tenaga
A03.702 Pekerja L01.101 2.500 Oh 110,000.00 275,000.00
A03.702 Tukang Batu L01.201 0.250 Oh 132,000.00 33,000.00
A03.702 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A03.702 C PERALATAN
A03.702 D Jumlah (A+B+C) 750,000.00 332,750.00 29,250.00 1,112,000.00
A03.702 E Overhead 12.0% 133,440.00
pompa
A03.703 A Bahan
A03.703 B Tenaga
A03.703 Pekerja L01.101 2.500 Oh 110,000.00 275,000.00
A03.703 Tukang Batu L01.201 0.250 Oh 132,000.00 33,000.00
A03.703 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A03.703 C PERALATAN
A03.703 D Jumlah (A+B+C) 800,000.00 332,750.00 29,250.00 1,162,000.00
A03.703 E Overhead 12.0% 139,440.00
pompa
A03.704 A Bahan
A03.704 B Tenaga
A03.704 Pekerja L01.101 2.500 Oh 110,000.00 275,000.00
A03.704 Tukang Batu L01.201 0.250 Oh 132,000.00 33,000.00
A03.704 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A03.704 C PERALATAN
A03.704 D Jumlah (A+B+C) 825,000.00 332,750.00 29,250.00 1,187,000.00
A03.704 E Overhead 12.0% 142,440.00

DB-Date: 09/17/2022
Ver.01
pompa
A03.705 A Bahan
A03.705 Ready Mix, K-275, Slump 12 + 2 cm M10.201 1.000 m3 711,260.00 711,260.00
A03.705 B Tenaga
A03.705 Pekerja L01.101 2.500 Oh 110,000.00 275,000.00
A03.705 Tukang Batu L01.201 0.250 Oh 132,000.00 33,000.00
A03.705 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A03.705 C PERALATAN
A03.705 D Jumlah (A+B+C) 711,260.00 332,750.00 29,250.00 1,073,260.00
A03.705 E Overhead 12.0% 128,791.20
pompa
A03.706 A Bahan
A03.706 B Tenaga
A03.706 Pekerja L01.101 2.500 Oh 110,000.00 275,000.00
A03.706 Tukang Batu L01.201 0.250 Oh 132,000.00 33,000.00
A03.706 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A03.706 C PERALATAN
A03.706 D Jumlah (A+B+C) 875,000.00 332,750.00 29,250.00 1,237,000.00
A03.706 E Overhead 12.0% 148,440.00
pompa
A03.707 A Bahan
A03.707 B Tenaga
A03.707 Pekerja L01.101 2.500 Oh 110,000.00 275,000.00
A03.707 Tukang Batu L01.201 0.250 Oh 132,000.00 33,000.00
A03.707 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A03.707 C PERALATAN
A03.707 D Jumlah (A+B+C) 925,000.00 332,750.00 29,250.00 1,287,000.00
A03.707 E Overhead 12.0% 154,440.00
pompa
A03.708 A Bahan

DB-Date: 09/17/2022
Ver.01
A03.708 B Tenaga
A03.708 Pekerja L01.101 2.500 Oh 110,000.00 275,000.00
A03.708 Tukang Batu L01.201 0.250 Oh 132,000.00 33,000.00
A03.708 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A03.708 C PERALATAN
A03.708 D Jumlah (A+B+C) 975,000.00 332,750.00 29,250.00 1,337,000.00
A03.708 E Overhead 12.0% 160,440.00
A03.721 Hamparan 1 m³ beton mutu K-125 (ready mix), dengan 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 1,086,400.00
pompa
A03.721 A Bahan
A03.721 B Tenaga
A03.721 Pekerja L01.101 1.6500 Oh 110,000.00 181,500.00
A03.721 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A03.721 Mandor L01.401 0.1050 Oh 275,000.00 28,875.00
A03.721 C PERALATAN
A03.721 Alat Bantu (slang + pompa) 1.000 lot 96,000.00 96,000.00
A03.721 D Jumlah (A+B+C) 609,730.00 264,275.00 96,000.00 970,005.00
A03.721 E Overhead 12.0% 116,400.60
pompa
A03.722 A Bahan
A03.722 B Tenaga
A03.722 Pekerja L01.101 1.6500 Oh 110,000.00 181,500.00
A03.722 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A03.722 Mandor L01.401 0.1050 Oh 275,000.00 28,875.00
A03.722 C PERALATAN
A03.722 D Jumlah (A+B+C) 750,000.00 264,275.00 96,000.00 1,110,275.00
A03.722 E Overhead 12.0% 133,233.00
pompa
A03.723 A Bahan
A03.723 B Tenaga
A03.723 Pekerja L01.101 1.6500 Oh 110,000.00 181,500.00
A03.723 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00

DB-Date: 09/17/2022
Ver.01
A03.723 Mandor L01.401 0.1050 Oh 275,000.00 28,875.00
A03.723 C PERALATAN
A03.723 D Jumlah (A+B+C) 800,000.00 264,275.00 96,000.00 1,160,275.00
A03.723 E Overhead 12.0% 139,233.00
pompa
A03.724 A Bahan
A03.724 B Tenaga
A03.724 Pekerja L01.101 1.6500 Oh 110,000.00 181,500.00
A03.724 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A03.724 Mandor L01.401 0.1050 Oh 275,000.00 28,875.00
A03.724 C PERALATAN
A03.724 D Jumlah (A+B+C) 825,000.00 264,275.00 96,000.00 1,185,275.00
A03.724 E Overhead 12.0% 142,233.00
pompa
A03.725 A Bahan
A03.725 Ready Mix, K-275, Slump 12 + 2 cm M10.201 1.000 m3 711,260.00 711,260.00
A03.725 B Tenaga
A03.725 Pekerja L01.101 1.6500 Oh 110,000.00 181,500.00
A03.725 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A03.725 Mandor L01.401 0.1050 Oh 275,000.00 28,875.00
A03.725 C PERALATAN
A03.725 D Jumlah (A+B+C) 711,260.00 264,275.00 96,000.00 1,071,535.00
A03.725 E Overhead 12.0% 128,584.20
pompa
A03.726 A Bahan
A03.726 B Tenaga
A03.726 Pekerja L01.101 1.6500 Oh 110,000.00 181,500.00
A03.726 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A03.726 Mandor L01.401 0.1050 Oh 275,000.00 28,875.00
A03.726 C PERALATAN
A03.726 D Jumlah (A+B+C) 875,000.00 264,275.00 96,000.00 1,235,275.00

DB-Date: 09/17/2022
Ver.01
A03.726 E Overhead 12.0% 148,233.00
pompa
A03.727 A Bahan
A03.727 B Tenaga
A03.727 Pekerja L01.101 1.6500 Oh 110,000.00 181,500.00
A03.727 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A03.727 Mandor L01.401 0.1050 Oh 275,000.00 28,875.00
A03.727 C PERALATAN
A03.727 D Jumlah (A+B+C) 925,000.00 264,275.00 96,000.00 1,285,275.00
A03.727 E Overhead 12.0% 154,233.00
pompa
A03.728 A Bahan
A03.728 B Tenaga
A03.728 Pekerja L01.101 1.6500 Oh 110,000.00 181,500.00
A03.728 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A03.728 Mandor L01.401 0.1050 Oh 275,000.00 28,875.00
A03.728 C PERALATAN
A03.728 D Jumlah (A+B+C) 975,000.00 264,275.00 96,000.00 1,335,275.00
A03.728 E Overhead 12.0% 160,233.00
A03.801 Tiang Pancang (40x40) cm, Beton Tulang 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 1,127,500.00
A03.801 A Bahan
A03.801 Pasir Urug Darat M02.202 0.0190 M3 111,210.00 2,112.99
A03.801 Pasir Beton M02.203 0.0940 M3 203,280.00 19,108.32
A03.801 Batu Pecah/Split ukr. 2 - 3 cm M01.302 0.1500 M3 203,280.00 30,492.00
A03.801 Semen M07.102 60.5000 Kg 1,320.00 79,860.00
A03.801 Besi Baja Tulangan M20.202 45.0000 Kg 10,450.00 470,250.00
A03.801 Paku Biasa ½" - 1" M20.912 0.1200 Kg 14,410.00 1,729.20
A03.801 Minyak Bekisting M15.915 0.0900 Ltr 5,280.00 475.20
A03.801 Plamur Tembok Setara Matek/Metrolite M15.403 0.2400 Kg 13,090.00 3,141.60
A03.801 B Tenaga
A03.801 Pekerja L01.101 1.0000 Oh 110,000.00 110,000.00
A03.801 Tukang Batu L01.201 0.6700 Oh 132,000.00 88,440.00

DB-Date: 09/17/2022
Ver.01
A03.801 Mandor L01.401 0.0500 Oh 275,000.00 13,750.00
A03.801 C Peralatan
A03.801 Alat Bantu 1.000 ls 50,000.00 50,000.00
A03.801 D Jumlah (A+B+C) 729,784.11 226,930.00 50,000.00 1,006,714.11
A03.801 E Overhead 12.0% 120,805.69
A03.802 Tiang Pancang (35x35) cm, Beton Tulang 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 4,092,400.00
A03.802 A Bahan
A03.802 Pasir Beton M02.203 0.0800 M3 203,280.00 16,262.40
A03.802 Semen 50 kg M07.101 49.0000 Kg 61,050.00 2,991,450.00
A03.802 Paku Biasa ½" - 1" M20.912 0.1200 Kg 14,410.00 1,729.20
A03.802 B Tenaga
A03.802 Pekerja L01.101 0.8000 Oh 110,000.00 88,000.00
A03.802 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A03.802 Mandor L01.401 0.0400 Oh 275,000.00 11,000.00
A03.802 C Peralatan
A03.802 Alat Bantu 1.000 ls 50,000.00 50,000.00
A03.802 D Jumlah (A+B+C) 3,427,906.02 176,000.00 50,000.00 3,653,906.02
A03.802 E Overhead 12.0% 438,468.72
A03.803 Tiang Pancang f 40 cm, Beton Tulang 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 4,175,400.00
A03.803 A Bahan
A03.803 Pasir Beton M02.203 0.0738 M3 203,280.00 15,000.03
A03.803 Semen 50 kg M07.101 47.4925 Kg 61,050.00 2,899,417.13
A03.803 Paku Biasa ½" - 1" M20.912 0.1200 Kg 14,410.00 1,729.20
A03.803 B Tenaga
A03.803 Pekerja L01.101 1.0000 Oh 110,000.00 110,000.00
A03.803 Tukang Batu L01.201 0.6700 Oh 132,000.00 88,440.00
A03.803 Mandor L01.401 0.0500 Oh 275,000.00 13,750.00
A03.803 C Peralatan

DB-Date: 09/17/2022
Ver.01
A03.803 Alat Bantu 1.000 ls 50,000.00 50,000.00
A03.803 D Jumlah (A+B+C) 3,451,095.83 226,930.00 50,000.00 3,728,025.83
A03.803 E Overhead 12.0% 447,363.10
A03.821 Pemancangan Tiang Pancang Beton Tulang 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 92,800.00
A03.821 A Bahan
A03.821 B Tenaga
A03.821 Pekerja L01.101 0.2108 Oh 110,000.00 23,192.77
A03.821 Tukang Batu L01.201 0.0000 Oh 132,000.00 -
A03.821 Mandor L01.401 0.0264 Oh 275,000.00 7,247.74
A03.821 C PERALATAN
A03.821 Dump Truck 3-4 m³, 100 HP, Kap. 6 ton E01.103 0.0433 jam 102,850.00 4,454.48
A03.821 Crane 10-15 TON, 150 HP, Kap. 15 ton E01.102 0.0335 jam 312,620.00 10,462.52
A03.821 Pile Driver + Hammer, 25-35 ton E01.104 0.0700 jam 370,150.00 25,910.50
A03.821 D Jumlah (A+B+C) - 42,036.90 40,827.50 82,864.40
A03.821 E Overhead 12.0% 9,943.73
A03.822 Potong Tiang Pancang Beton Tulang 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 553,800.00
A03.822 A Bahan
A03.822 B Tenaga
A03.822 Pekerja L01.101 3.3200 Oh 110,000.00 365,200.00
A03.822 Tukang Batu L01.201 0.3320 Oh 132,000.00 43,824.00
A03.822 Mandor L01.401 0.2000 Oh 275,000.00 55,000.00
A03.822 C Peralatan
A03.822 Alat Bantu 1.000 ls 15,000.00 15,000.00
A03.822 D Jumlah (A+B+C) - 479,424.00 15,000.00 494,424.00
A03.822 E Overhead 12.0% 59,330.88
A03.831 Penyediaan Tiang Pancang Mini Pile 25x25 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 294,100.00
A03.831 A Bahan
A03.831 B Tenaga
A03.831 Tukang Batu L01.201 0.0418 Oh 132,000.00 5,522.09
A03.831 Mandor L01.401 0.0042 Oh 275,000.00 1,150.44
A03.831 C PERALATAN
A03.831 Dump Truck 3-4 m³, 100 HP, Kap. 6 ton E01.103 0.0433 jam 102,850.00 4,454.48
A03.831 Crane 10-15 TON, 150 HP, Kap. 15 ton E01.102 0.0335 jam 312,620.00 10,462.52
A03.831 Alat Bantu 1.000 ls 35,000.00 35,000.00
A03.831 D Jumlah (A+B+C) 203,280.00 9,433.57 49,917.00 262,630.57
A03.831 E Overhead 12.0% 31,515.67
A03.832 Penyediaan Tiang Pancang Mini Pile 25x25 + 1.00 ttk Harga Satuan Pekerjaan (dibulatkan) : 6,196,400.00
Pemancangan (8-12m)

DB-Date: 09/17/2022
Ver.01
A03.832 A Bahan
A03.832 Tiang Pancang Mini Pile 25x25 k 400 M11.101 12.000 m1 203,280.00 2,439,360.00
A03.832 1 m1 Memancang Tiang Pancang Beton Tulang A03.831 10.000 m1 294,100.00 2,941,000.00
A03.832 B Tenaga
A03.832 Tukang Batu L01.201 0.5020 Oh 132,000.00 66,265.06
A03.832 Mandor L01.401 0.0502 Oh 275,000.00 13,805.22
A03.832 C Peralatan
A03.832 Alat Bantu 1.000 ls 50,000.00 50,000.00
A03.832 D Jumlah (A+B+C) 5,380,360.00 102,158.63 50,000.00 5,532,518.63
A03.832 E Overhead 12.0% 663,902.24
A03.841 Pondasi Bor pile Ø 30 cm, beton ready mix K-225 Slump 1.00 ttk Harga Satuan Pekerjaan (dibulatkan) : 3,074,600.00
16, Kedalaman 10-12 mtr
A03.841 A Bahan
A03.841 Menghampar Beton Ready Mix K.225, Slump 16 A03.703 0.7065 m3 1,301,400.00 919,439.10
A03.841 Baja Tulangan Ulir M20.101 123.402 kg 12,650.00 1,561,035.30
A03.841 B Tenaga
A03.841 Operator Alat Besar L02.101 0.4500 Oh 275,000.00 123,750.00
A03.841 Bore Pile Machine 150.0 HP, 2,000 M E01.106 0.2500 hr 363,880.00 - 90,970.00
A03.841 Alat Bantu 1.000 ls 50,000.00 50,000.00
A03.841 D Jumlah (A+B+C) 2,480,474.40 123,750.00 140,970.00 2,745,194.40
A03.841 E Overhead 12.0% 329,423.33
A03.842 Galian Pondasi Bor pile Ø 30 cm, Kedalaman 10-12 mtr 1.00 ttk Harga Satuan Pekerjaan (dibulatkan) : 793,500.00
A03.842 A Bahan
A03.842 B Tenaga
A03.842 Operator Alat Besar L02.101 0.4500 Oh 275,000.00 123,750.00
A03.842 C Peralatan
A03.842 Sewa Alat Pengeboran Alat Geolistrik E05.101 0.2500 hr 2,138,840.00 534,710.00
A03.842 Alat Bantu 1.000 ls 50,000.00 50,000.00
A03.842 D Jumlah (A+B+C) - 123,750.00 584,710.00 708,460.00
A03.842 E Overhead 12.0% 85,015.20
A03.901 Pekerjaan Lantai Beton Floordeck 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 1,016,500.00
A03.901 A Bahan
A03.901 Hamparan 1 m³ beton mutu K-225 (ready mix), dengan pompa A03.723 0.1320 m3 1,299,500.00 171,534.00
A03.901 Pembesian dengan Besi Polos atau Besi Ulir A03.401 13.2000 kg 25,200.00 332,640.00
A03.901 Plat cor deck/floor deck M20.915 1.1000 m2 140,360.00 154,396.00
A03.901 B Tenaga
A03.901 Pekerja L01.101 0.8000 Oh 110,000.00 88,000.00
A03.901 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00

DB-Date: 09/17/2022
Ver.01
A03.901 Mandor L01.401 0.0400 Oh 275,000.00 11,000.00
A03.901 C Peralatan
A03.901 Alat Bantu 1.000 ls 73,000.00 73,000.00
A03.901 D Jumlah (A+B+C) 658,570.00 176,000.00 73,000.00 907,570.00
A03.901 E Overhead 12.0% 108,908.40
A04 PEKERJAAN BESI DAN ALUMUNIUM
A04.101 Pasang 1 kg besi profil 1.00 kg Harga Satuan Pekerjaan (dibulatkan) : 35,700.00
A04.101 A Bahan
A04.101 Besi Profil M20.301 1.1500 kg 13,750.00 15,812.50
A04.101 B Tenaga
A04.101 Pekerja L01.101 0.0600 Oh 110,000.00 6,600.00
A04.101 Tukang Las Konstruksi L01.206 0.0600 Oh 165,000.00 9,900.00
A04.101 Kepala Tukang L01.300 0.0060 Oh 220,000.00 1,320.00
A04.101 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A04.101 C Peralatan
A04.101 Alat Bantu 1.000 ls 1,250.00 1,250.00
A04.101 D Jumlah (A+B+C) 15,812.50 18,645.00 1,250.00 35,707.50
A04.101 E Overhead 0.0% -
A04.102 Pasang Kuda Kuda Baja IWF 1.00 kg Harga Satuan Pekerjaan (dibulatkan) : 40,000.00
A04.102 A Bahan
A04.102 Besi Baja IWF M20.201 1.1500 kg 13,750.00 15,812.50
A04.102 B Tenaga
A04.102 Pekerja L01.101 0.0600 Oh 110,000.00 6,600.00
A04.102 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A04.102 C Peralatan
A04.102 Alat Bantu 1.000 ls 1,250.00 1,250.00
A04.102 D Jumlah (A+B+C) 15,812.50 18,645.00 1,250.00 35,707.50
A04.102 E Overhead 12.0% 4,284.90
A04.103 Pengerjaan 100 Kg Pekerjaan Perakitan 100.00 kg Harga Satuan Pekerjaan (dibulatkan) : 49,800.00
A04.103 A Bahan
A04.103 Solar M15.916 1.0000 ltr 9,680.00 9,680.00
A04.103 Minyak Pelumas M15.917 0.1000 ltr 44,550.00 4,455.00
A04.103 B Tenaga
A04.103 Pekerja L01.101 0.1000 Oh 110,000.00 11,000.00
A04.103 Kepala Tukang L01.300 0.0010 Oh 220,000.00 220.00
A04.103 Mandor L01.401 0.0050 Oh 275,000.00 1,375.00
A04.103 C Peralatan
A04.103 Alat Bantu 1.000 ls 1,250.00 1,250.00
A04.103 D Jumlah (A+B+C) 14,135.00 29,095.00 1,250.00 44,480.00
A04.103 E Overhead 12.0% 5,337.60

DB-Date: 09/17/2022
Ver.01
A04.104 Pengerjaan 10 cm Pengelasan dengan Las Listrik 10.00 cm Harga Satuan Pekerjaan (dibulatkan) : 30,300.00
A04.104 A Bahan
A04.104 Kawat Las Listrik M20.907 0.4000 Kg 31,020.00 12,408.00
A04.104 Solar M15.916 0.3000 ltr 9,680.00 2,904.00
A04.104 Minyak Pelumas M15.917 0.0400 ltr 44,550.00 1,782.00
A04.104 B Tenaga
A04.104 Pekerja L01.101 0.0400 Oh 110,000.00 4,400.00
A04.104 Mandor L01.401 0.0020 Oh 275,000.00 550.00
A04.104 C Peralatan
A04.104 Alat Bantu 1.000 ls 1,250.00 1,250.00
A04.104 D Jumlah (A+B+C) 17,094.00 8,690.00 1,250.00 27,034.00
A04.104 E Overhead 12.0% 3,244.08
A04.105 Pekerjaan Pemasangan Angkur M19 1.000 titik Harga Satuan Pekerjaan (dibulatkan) : 95,100.00
A04.105 A Bahan
A04.105 Angkur M20 60 CM M20.103 1.000 bh 75,000.00 75,000.00
A04.105 B Tenaga
A04.105 Pekerja L01.101 0.0400 Oh 110,000.00 4,400.00
A04.105 Mandor L01.401 0.0020 Oh 275,000.00 550.00
A04.105 C Peralatan
A04.105 Alat Bantu 1.000 ls 1,250.00 1,250.00
A04.105 D Jumlah (A+B+C) 75,000.00 8,690.00 1,250.00 84,940.00
A04.105 E Overhead 12.0% 10,192.80
A04.201 Pintu Besi Plat Tebal 2mm rangka, rangka baja siku 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 1,377,500.00
A04.201 A Bahan
A04.201 Besi Siku L.30.30.3 M20.301 15.0000 Kg 13,750.00 206,250.00
A04.201 Besi Plat Baja M20.402 32.8000 Kg 13,750.00 451,000.00
A04.201 Kawat Las M20.907 0.0500 Kg 31,020.00 1,551.00
A04.201 B Tenaga
A04.201 Pekerja L01.101 1.0500 Oh 110,000.00 115,500.00
A04.201 Mandor L01.401 0.0520 Oh 275,000.00 14,300.00
A04.201 C Peralatan
A04.201 Alat Bantu 1.000 ls 25,000.00 25,000.00
A04.201 D Jumlah (A+B+C) 658,801.00 546,150.00 25,000.00 1,229,951.00
A04.201 E Overhead 12.0% 147,594.12
A04.202 Rangka Jendela Besi Square Tube (25 x 5) cm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 633,000.00
A04.202 A Bahan

DB-Date: 09/17/2022
Ver.01
A04.202 Besi Hollow 20 x 40 x 1.2 M20.304 4.7600 m 49,390.00 235,096.40
A04.202 Besi List M20.401 4.5220 m 13,750.00 62,177.50
A04.202 Pengelasan 20.0000 cm 2,703.40 54,068.00
A04.202 B Tenaga
A04.202 Pekerja L01.101 0.6500 Oh 110,000.00 71,500.00
A04.202 Mandor L01.401 0.0320 Oh 275,000.00 8,800.00
A04.202 C Peralatan
A04.202 Alat Bantu 1.000 ls 12,000.00 12,000.00
A04.202 D Jumlah (A+B+C) 351,341.90 201,850.00 12,000.00 565,191.90
A04.202 E Overhead 12.0% 67,823.03
A04.203 Pintu rolling door besi 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 700,100.00
A04.203 A Bahan
A04.203 Pintu Rolling Door M13.402 1.0000 m2 242,000.00 242,000.00
A04.203 B Tenaga
A04.203 Pekerja L01.101 1.2000 Oh 110,000.00 132,000.00
A04.203 Tukang Las Biasa L01.206 1.2000 Oh 165,000.00 198,000.00
A04.203 Mandor L01.401 0.0060 Oh 275,000.00 1,650.00
A04.203 C Peralatan
A04.203 Alat Bantu 1.000 ls 25,000.00 25,000.00
A04.203 D Jumlah (A+B+C) 242,000.00 358,050.00 25,000.00 625,050.00
A04.203 E Overhead 12.0% 75,006.00
A04.204 Pintu lipat (folding door) bahan plastik/PVC 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 593,000.00
A04.204 A Bahan
A04.204 Pintu Lipat (Folding Door) M13.404 1.0000 m2 367,730.00 367,730.00
A04.204 B Tenaga
A04.204 Pekerja L01.101 0.4400 Oh 110,000.00 48,400.00
A04.204 Tukang L01.206 0.4400 Oh 165,000.00 72,600.00
A04.204 Mandor L01.401 0.0220 Oh 275,000.00 6,050.00
A04.204 C Peralatan
A04.204 Alat Bantu 1.000 ls 25,000.00 25,000.00
A04.204 D Jumlah (A+B+C) 367,730.00 136,730.00 25,000.00 529,460.00
A04.204 E Overhead 12.0% 63,535.20
A04.205 Pasang Screen Allumunium 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 292,800.00
A04.205 A Bahan
A04.205 Sunscreen Allumunium M13.501 1.0000 m2 76,890.00 76,890.00
A04.205 B Tenaga
A04.205 Pekerja L01.101 0.0800 Oh 110,000.00 8,800.00
A04.205 Tukang L01.206 0.8000 Oh 165,000.00 132,000.00

DB-Date: 09/17/2022
Ver.01
A04.205 Mandor L01.401 0.0040 Oh 275,000.00 1,100.00
A04.205 C Peralatan
A04.205 Alat Bantu 1.000 ls 25,000.00 25,000.00
A04.205 D Jumlah (A+B+C) 76,890.00 159,500.00 25,000.00 261,390.00
A04.205 E Overhead 12.0% 31,366.80
A04.206 Pasang Rolling Door Allumunium 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 928,800.00
A04.206 A Bahan
A04.206 Rolling Door Allumunium M13.403 1.0000 m2 493,570.00 493,570.00
A04.206 B Tenaga
A04.206 Pekerja L01.101 1.0000 Oh 110,000.00 110,000.00
A04.206 Tukang Khusus Allumunium L01.206 1.0000 Oh 165,000.00 165,000.00
A04.206 Mandor L01.401 0.0500 Oh 275,000.00 13,750.00
A04.206 C Peralatan
A04.206 Alat Bantu 1.000 ls 25,000.00 25,000.00
A04.206 D Jumlah (A+B+C) 493,570.00 310,750.00 25,000.00 829,320.00
A04.206 E Overhead 12.0% 99,518.40
A04.207 Pasang Kusen Pintu Allumunium 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 169,100.00
A04.207 A Bahan
A04.207 Profil Allumunium M13.202 1.1000 m 111,210.00 122,331.00
A04.207 Skrup Fixer M20.913 2.0000 bh 330.00 660.00
A04.207 Sealant M13.901 0.0600 tube 34,980.00 2,098.80
A04.207 B Tenaga
A04.207 Pekerja L01.101 0.0430 Oh 110,000.00 4,730.00
A04.207 Mandor L01.401 0.0021 Oh 275,000.00 577.50
A04.207 C Peralatan
A04.207 Alat Bantu 1.000 ls 12,500.00 12,500.00
A04.207 D Jumlah (A+B+C) 125,089.80 13,348.50 12,500.00 150,938.30
A04.207 E Overhead 12.0% 18,112.60
A04.208 Pasang Pintu Allumunium Strip Lebar 8 cm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 1,187,600.00
A04.208 A Bahan
A04.208 Allumunium Strip M13.911 14.6000 m 33,880.00 494,648.00
A04.208 B Tenaga
A04.208 Pekerja L01.101 0.0850 Oh 110,000.00 9,350.00
A04.208 Mandor L01.401 0.0042 Oh 275,000.00 1,155.00
A04.208 C Peralatan
A04.208 Alat Bantu 1.000 ls 50,000.00 50,000.00
A04.208 D Jumlah (A+B+C) 983,972.00 26,400.00 50,000.00 1,060,372.00

DB-Date: 09/17/2022
Ver.01
A04.208 E Overhead 12.0% 127,244.64
A04.209 Pasang Pintu Kaca Rangka Allumunium 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 2,074,700.00
A04.209 A Bahan
A04.209 Pintu Allumunium M13.401 1.0000 m 1,265,770.00 1,265,770.00
A04.209 Sealant M13.901 0.2700 tube 34,980.00 9,444.60
A04.209 B Tenaga
A04.209 Pekerja L01.101 0.0850 Oh 110,000.00 9,350.00
A04.209 Mandor L01.401 0.0050 Oh 275,000.00 1,375.00
A04.209 C Peralatan
A04.209 Alat Bantu 1.000 ls 50,000.00 50,000.00
A04.209 D Jumlah (A+B+C) 1,775,659.60 26,730.00 50,000.00 1,852,389.60
A04.209 E Overhead 12.0% 222,286.75
A04.210 Pasang Venetions Blinds dan Vertical Blinds 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 251,100.00
A04.210 A Bahan
A04.210 Venetions Blinds dan Vertical Blinds M14.301 1.0000 m2 65,340.00 65,340.00
A04.210 B Tenaga
A04.210 Pekerja L01.101 0.3500 Oh 110,000.00 38,500.00
A04.210 Tukang L01.206 0.3500 Oh 165,000.00 57,750.00
A04.210 Mandor L01.401 0.0180 Oh 275,000.00 4,950.00
A04.210 C Peralatan
A04.210 Alat Bantu 1.000 ls 50,000.00 50,000.00
A04.210 D Jumlah (A+B+C) 65,340.00 108,900.00 50,000.00 224,240.00
A04.210 E Overhead 12.0% 26,908.80
A04.211 Pasang Terali Besi Strip (2 x 3) mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 786,200.00
A04.211 A Bahan
A04.211 Besi Strip M20.401 6.1770 kg 13,750.00 84,933.75
A04.211 Pengelasan 27.0800 cm 2,703.40 73,208.07
A04.211 B Tenaga
A04.211 Pekerja L01.101 1.6700 Oh 110,000.00 183,700.00
A04.211 Tukang Las L01.206 1.6700 Oh 165,000.00 275,550.00
A04.211 Mandor L01.401 0.0830 Oh 275,000.00 22,825.00
A04.211 C Peralatan
A04.211 Alat Bantu 1.000 ls 25,000.00 25,000.00
A04.211 D Jumlah (A+B+C) 158,141.82 518,815.00 25,000.00 701,956.82
A04.211 E Overhead 12.0% 84,234.82
A04.212 Pasang Kawat Nyamuk 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 132,000.00
A04.212 A Bahan

DB-Date: 09/17/2022
Ver.01
A04.212 Kawat Nyamuk M13.502 1.1000 m2 25,630.00 28,193.00
A04.212 Pengelasan 11.1100 cm 2,703.40 30,034.77
A04.212 Baja Strip (0,2 x 2) cm M20.401 1.7160 kg 13,750.00 23,595.00
A04.212 B Tenaga
A04.212 Pekerja L01.101 0.1000 Oh 110,000.00 11,000.00
A04.212 Tukang Las L01.206 0.1000 Oh 165,000.00 16,500.00
A04.212 Mandor L01.401 0.0050 Oh 275,000.00 1,375.00
A04.212 C Peralatan
A04.212 Alat Bantu 1.000 ls 5,000.00 5,000.00
A04.212 D Jumlah (A+B+C) 81,822.77 31,075.00 5,000.00 117,897.77
A04.212 E Overhead 12.0% 14,147.73
A04.213 Pasang Jendela Nako dan Tralis 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 490,500.00
A04.213 A Bahan
A04.213 Jendela Nako (rangka + Kaca 5mm) M13.301 1.1000 m2 242,000.00 266,200.00
A04.213 Paku Skrup 1 cm - 2,5 cm M20.913 10.0000 bh 330.00 3,300.00
A04.213 Baja Strip M20.401 7.0000 m 13,750.00 96,250.00
A04.213 B Tenaga
A04.213 Pekerja L01.101 0.2000 Oh 110,000.00 22,000.00
A04.213 Tukang Las L01.206 0.2000 Oh 165,000.00 33,000.00
A04.213 Mandor L01.401 0.0010 Oh 275,000.00 275.00
A04.213 C Peralatan
A04.213 Alat Bantu 1.000 ls 12,500.00 12,500.00
A04.213 D Jumlah (A+B+C) 365,750.00 59,675.00 12,500.00 437,925.00
A04.213 E Overhead 12.0% 52,551.00
A04.301 Pasang Talang Datar/Jurai, Seng BJLS 28 lebar 90 cm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 299,100.00
A04.301 A Bahan
A04.301 Seng Plat M19.102 1.0500 m 60,390.00 63,409.50
A04.301 Paku 1 cm - 2,5 cm M20.912 0.0100 kg 14,410.00 144.10
A04.301 Papan Kayu Kelas II atau III M08.602 0.5000 lbr 232,320.00 116,160.00
A04.301 B Tenaga
A04.301 Pekerja L01.101 0.1500 Oh 110,000.00 16,500.00
A04.301 Tukang Las L01.206 0.3000 Oh 165,000.00 49,500.00
A04.301 Mandor L01.401 0.0080 Oh 275,000.00 2,200.00
A04.301 C Peralatan
A04.301 Alat Bantu 1.000 ls 12,500.00 12,500.00
A04.301 D Jumlah (A+B+C) 179,713.60 74,800.00 12,500.00 267,013.60
A04.301 E Overhead 12.0% 32,041.63
A04.302 Pasang Talang ½ Lingkaran D-15, Seng BJLS 30 lebar 45 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 299,100.00
cm
A04.302 A Bahan

DB-Date: 09/17/2022
Ver.01
A04.302 Seng Plat M19.102 1.0500 m 60,390.00 63,409.50
A04.302 Paku 1 cm - 2,5 cm M20.912 0.0100 kg 14,410.00 144.10
A04.302 Papan Kayu Kelas II atau III M08.602 0.5000 m3 232,320.00 116,160.00
A04.302 B Tenaga
A04.302 Pekerja L01.101 0.1500 Oh 110,000.00 16,500.00
A04.302 Tukang Las L01.206 0.3000 Oh 165,000.00 49,500.00
A04.302 Mandor L01.401 0.0080 Oh 275,000.00 2,200.00
A04.302 C Peralatan
A04.302 Alat Bantu 1.000 ls 12,500.00 12,500.00
A04.302 D Jumlah (A+B+C) 179,713.60 74,800.00 12,500.00 267,013.60
A04.302 E Overhead 12.0% 32,041.63
A04.401 Pasang rangka besi hollow 1x40.40.2 mm, modul 60 x 120 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 501,200.00
cm, dinding partisi
A04.401 A Bahan
A04.401 Besi Hollow 40 x 40 x 2 M20.303 3.5000 m1 98,780.00 345,730.00
A04.401 Assesories (perkuatan, las, dll) 1.0000 ls 16,463.33 16,463.33
A04.401 B Tenaga
A04.401 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A04.401 Tukang Las L01.206 0.2500 Oh 165,000.00 41,250.00
A04.401 Mandor L01.401 0.0130 Oh 275,000.00 3,575.00
A04.401 C Peralatan
A04.401 Alat Bantu 1.000 ls 7,500.00 7,500.00
A04.401 D Jumlah (A+B+C) 362,193.33 77,825.00 7,500.00 447,518.33
A04.401 E Overhead 12.0% 53,702.20
A04.402 Pasang rangka besi hollow 1x40.40.2 mm, modul 60 x 60 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 683,500.00
cm, plafond
A04.402 A Bahan
A04.402 Assesories (perkuatan, las, dll) 1.0000 ls 98,780.00 98,780.00
A04.402 B Tenaga
A04.402 Pekerja L01.101 0.3500 Oh 110,000.00 38,500.00
A04.402 Tukang Las L01.206 0.3500 Oh 165,000.00 57,750.00
A04.402 Mandor L01.401 0.0180 Oh 275,000.00 4,950.00
A04.402 C Peralatan
A04.402 Alat Bantu 1.000 ls 7,500.00 7,500.00
A04.402 D Jumlah (A+B+C) 493,900.00 108,900.00 7,500.00 610,300.00
A04.402 E Overhead 12.0% 73,236.00
A04.501 Pasang Kusen Pintu Allumunium Natural 3 " 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 101,200.00
A04.501 A Bahan
A04.501 Kusen Alumunium Natural Ukuran 3" x 1 1/2 M13.101 1.1000 m 62,920.00 69,212.00

DB-Date: 09/17/2022
Ver.01
A04.501 Skrup Fixer M20.913 2.0000 bh 330.00 660.00
A04.501 Sealant M13.901 0.0600 tube 34,980.00 2,098.80
A04.501 B Tenaga
A04.501 Pekerja L01.101 0.0430 Oh 110,000.00 4,730.00
A04.501 Mandor L01.401 0.0021 Oh 275,000.00 577.50
A04.501 C Peralatan
A04.501 Alat Bantu 1.000 ls 5,000.00 5,000.00
A04.501 D Jumlah (A+B+C) 71,970.80 13,348.50 5,000.00 90,319.30
A04.501 E Overhead 12.0% 10,838.32
A04.502 Pasang Kusen Pintu Allumunium Natural 4 " 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 117,400.00
A04.502 A Bahan
A04.502 Skrup Fixer M20.913 2.0000 bh 330.00 660.00
A04.502 Sealant M13.901 0.0600 tube 34,980.00 2,098.80
A04.502 B Tenaga
A04.502 Pekerja L01.101 0.0430 Oh 110,000.00 4,730.00
A04.502 Mandor L01.401 0.0021 Oh 275,000.00 577.50
A04.502 C Peralatan
A04.502 Alat Bantu 1.000 ls 5,000.00 5,000.00
A04.502 D Jumlah (A+B+C) 86,490.80 13,348.50 5,000.00 104,839.30
A04.502 E Overhead 12.0% 12,580.72
A04.503 Pasang Kusen Pintu Allumunium Warna 4 " 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 152,800.00
A04.503 A Bahan
A04.503 Skrup Fixer M20.913 2.0000 bh 330.00 660.00
A04.503 Sealant M13.901 0.0600 tube 34,980.00 2,098.80
A04.503 B Tenaga
A04.503 Pekerja L01.101 0.0430 Oh 110,000.00 4,730.00
A04.503 Mandor L01.401 0.0021 Oh 275,000.00 577.50
A04.503 C Peralatan
A04.503 Alat Bantu 1.000 ls 5,000.00 5,000.00
A04.503 D Jumlah (A+B+C) 118,071.80 13,348.50 5,000.00 136,420.30
A04.503 E Overhead 12.0% 16,370.44
A05 PEKERJAAN PASANGAN DINDING
A05.102 Pasangan Bata Merah 1Pc : 3Ps , Tebal 1 Bata 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 257,500.00
A05.102 A Bahan

DB-Date: 09/17/2022
Ver.01
A05.102 Semen 50 kg M07.101 0.6590 Sak 61,050.00 40,231.95
A05.102 Pasir Pasang M02.201 0.0910 m3 198,440.00 18,058.04
A05.102 B Tenaga
A05.102 Pekerja L01.101 0.6000 Oh 110,000.00 66,000.00
A05.102 Tukang Batu L01.201 0.2000 Oh 132,000.00 26,400.00
A05.102 Mandor L01.401 0.0300 Oh 275,000.00 8,250.00
A05.102 C Peralatan
A05.102 Alat Bantu 1.000 ls 5,000.00 5,000.00
A05.102 D Jumlah (A+B+C) 119,889.99 105,050.00 5,000.00 229,939.99
A05.102 E Overhead 12.0% 27,592.80
A05.104 Pasangan Bata Merah 1Pc : 5Ps , Tebal 1 Bata 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 245,300.00
A05.104 A Bahan
A05.104 Semen 50 kg M07.101 0.4440 Sak 61,050.00 27,106.20
A05.104 Pasir Pasang M02.201 0.1020 m3 198,440.00 20,240.88
A05.104 B Tenaga
A05.104 Pekerja L01.101 0.6000 Oh 110,000.00 66,000.00
A05.104 Tukang Batu L01.201 0.2000 Oh 132,000.00 26,400.00
A05.104 Mandor L01.401 0.0300 Oh 275,000.00 8,250.00
A05.104 C Peralatan
A05.104 Alat Bantu 1.000 ls 5,000.00 5,000.00
A05.104 D Jumlah (A+B+C) 108,947.08 105,050.00 5,000.00 218,997.08
A05.104 E Overhead 12.0% 26,279.65
A05.122 Pasangan Bata Merah 1Pc : 3Ps, Tebal 1/2 Bata 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 127,500.00
A05.122 A Bahan
A05.122 Semen 50 kg M07.101 0.2874 Sak 61,050.00 17,545.77
A05.122 Pasir Pasang M02.201 0.0400 m3 198,440.00 7,937.60
A05.122 B Tenaga
A05.122 Pekerja L01.101 0.3000 Oh 110,000.00 33,000.00
A05.122 Tukang Batu L01.201 0.1000 Oh 132,000.00 13,200.00
A05.122 Mandor L01.401 0.0150 Oh 275,000.00 4,125.00
A05.122 C Peralatan
A05.122 Alat Bantu 1.000 ls 5,000.00 5,000.00
A05.122 D Jumlah (A+B+C) 56,283.37 52,525.00 5,000.00 113,808.37
A05.122 E Overhead 12.0% 13,657.00
A05.123 A Bahan
A05.123 Semen 50 kg M07.101 0.2300 Sak 61,050.00 14,041.50

DB-Date: 09/17/2022
Ver.01
A05.123 Pasir Pasang M02.201 0.0430 m3 198,440.00 8,532.92
A05.123 B Tenaga
A05.123 Pekerja L01.101 0.3000 Oh 110,000.00 33,000.00
A05.123 Tukang Batu L01.201 0.1000 Oh 132,000.00 13,200.00
A05.123 Mandor L01.401 0.0150 Oh 275,000.00 4,125.00
A05.123 C Peralatan
A05.123 Alat Bantu 1.000 ls 5,000.00 5,000.00
A05.123 D Jumlah (A+B+C) 53,374.42 52,525.00 5,000.00 110,899.42
A05.123 E Overhead 12.0% 13,307.93
A05.124 A Bahan
A05.124 Semen 50 kg M07.101 0.1936 Sak 61,050.00 11,819.28
A05.124 Pasir Pasang M02.201 0.0450 m3 198,440.00 8,929.80
A05.124 B Tenaga
A05.124 Pekerja L01.101 0.3200 Oh 110,000.00 35,200.00
A05.124 Tukang Batu L01.201 0.1000 Oh 132,000.00 13,200.00
A05.124 Mandor L01.401 0.0150 Oh 275,000.00 4,125.00
A05.124 C Peralatan
A05.124 Alat Bantu 1.000 ls 5,000.00 5,000.00
A05.124 D Jumlah (A+B+C) 51,549.08 54,725.00 5,000.00 111,274.08
A05.124 E Overhead 12.0% 13,352.89
A05.201 Pasangan Dinding Conblock HB20 Campuran 1Pc : 3Ps 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 275,900.00
A05.201 A Bahan
A05.201 Hollow block (H.B. 20) M05.303 12.5000 bh 7,260.00 90,750.00
A05.201 Semen 50 kg M07.101 0.6064 Kg 61,050.00 37,020.72
A05.201 Pasir Pasang M02.201 0.7280 m3 198,440.00 144,464.32
A05.201 Besi Angkur Dia. 8 mm M20.102 0.2800 Kg 12,650.00 3,542.00
A05.201 B Tenaga
A05.201 Pekerja L01.101 0.3500 Oh 110,000.00 38,500.00
A05.201 Tukang Batu L01.201 0.1500 Oh 94,248.00 14,137.20
A05.201 Mandor L01.401 0.0180 Oh 116,790.00 2,102.22
A05.201 C Peralatan
A05.201 Alat Bantu 1.000 ls 5,000.00 5,000.00
A05.201 D Jumlah (A+B+C) 185,027.04 56,286.25 5,000.00 246,313.29
A05.201 E Overhead 12.0% 29,557.59
A05.203 Pasangan Dinding Conblock HB15 Campuran 1Pc : 3Ps 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 1,751,700.00
A05.203 A Bahan
A05.203 Semen 50 kg M07.101 22.7400 Kg 61,050.00 1,388,277.00

DB-Date: 09/17/2022
Ver.01
A05.203 Pasir Pasang M02.201 0.5500 m3 198,440.00 109,142.00
A05.203 B Tenaga
A05.203 Pekerja L01.101 0.3200 Oh 110,000.00 35,200.00
A05.203 Tukang Batu L01.201 0.1200 Oh 132,000.00 15,840.00
A05.203 Mandor L01.401 0.0160 Oh 275,000.00 4,400.00
A05.203 C Peralatan
A05.203 Alat Bantu 1.000 ls 5,000.00 5,000.00
A05.203 D Jumlah (A+B+C) 1,500,961.00 58,080.00 5,000.00 1,564,041.00
A05.203 E Overhead 12.0% 187,684.92
A05.205 Pasangan Dinding Conblock HB10 Campuran 1Pc : 3Ps 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 1,185,900.00
A05.205 A Bahan
A05.205 Semen 50 kg M07.101 15.1600 Kg 61,050.00 925,518.00
A05.205 Pasir Pasang M02.201 0.3640 m3 198,440.00 72,232.16
A05.205 B Tenaga
A05.205 Pekerja L01.101 0.3000 Oh 110,000.00 33,000.00
A05.205 Tukang Batu L01.201 0.1000 Oh 132,000.00 13,200.00
A05.205 Mandor L01.401 0.0150 Oh 275,000.00 4,125.00
A05.205 C Peralatan
A05.205 Alat Bantu 1.000 ls 5,000.00 5,000.00
A05.205 D Jumlah (A+B+C) 1,001,292.16 52,525.00 5,000.00 1,058,817.16
A05.205 E Overhead 12.0% 127,058.06
A05.301 Pasangan Dinding Terawang (Rooster) 12x11x24, 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 235,100.00
Campuran 1Pc : 3Ps
A05.301 A Bahan
A05.301 Roster Bata Merah 12 x 24 x 11,5 cm M03.102 30.0000 bh 4,400.00 132,000.00
A05.301 Semen 50 kg M07.101 0.2200 Sak 61,050.00 13,431.00
A05.301 Pasir Pasang M02.201 0.0350 m3 198,440.00 6,945.40
A05.301 B Tenaga
A05.301 Pekerja L01.101 0.3000 Oh 110,000.00 33,000.00
A05.301 Tukang Batu L01.201 0.1000 Oh 132,000.00 13,200.00
A05.301 Mandor L01.401 0.0150 Oh 275,000.00 4,125.00
A05.301 C Peralatan
A05.301 Alat Bantu 1.000 ls 5,000.00 5,000.00
A05.301 D Jumlah (A+B+C) 152,376.40 52,525.00 5,000.00 209,901.40
A05.301 E Overhead 12.0% 25,188.17
A05.401 Pasangan Dinding Bata Berongga Ekspose 12x11x24, 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 247,100.00
Campuran 1Pc : 3Ps

DB-Date: 09/17/2022
Ver.01
A05.401 A Bahan
A05.401 Roster Bata Merah 12 x 24 x 11,5 cm M03.102 30.0000 bh 4,400.00 132,000.00
A05.401 Semen 50 kg M07.101 0.2800 Sak 61,050.00 17,094.00
A05.401 Pasir Pasang M02.201 0.0320 m3 198,440.00 6,350.08
A05.401 B Tenaga
A05.401 Pekerja L01.101 0.3000 Oh 110,000.00 33,000.00
A05.401 Tukang Batu L01.201 0.1500 Oh 132,000.00 19,800.00
A05.401 Mandor L01.401 0.0150 Oh 275,000.00 4,125.00
A05.401 C Peralatan
A05.401 Alat Bantu 1.000 ls 5,000.00 5,000.00
A05.401 D Jumlah (A+B+C) 155,444.08 60,225.00 5,000.00 220,669.08
A05.401 E Overhead 12.0% 26,480.29
A05.501 Pasangan Bata Ringan setara CELCON BLOK, ukr. 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 154,000.00
60x20x10 cm; standard
A05.501 A Bahan
A05.501 Bata Ringan ukr. 60x20x10, ex. Celcon Blok M03.201 0.1150 m³ 815,870.00 93,825.05
A05.501 Adukan Perekat Bata Ringan, ex. MU 380 M07.301 0.5000 kg 3,850.00 1,925.00
A05.501 Pasir Pasang M02.201 - m3 198,440.00 -
A05.501 B Tenaga
A05.501 Pekerja L01.101 0.3000 Oh 77,000.00 23,100.00
A05.501 Tukang Batu L01.201 0.1000 Oh 92,400.00 9,240.00
A05.501 Mandor L01.401 0.0150 Oh 192,500.00 2,887.50
A05.501 C Peralatan
A05.501 Alat Bantu 1.000 ls 5,000.00 5,000.00
A05.501 D Jumlah (A+B+C) 95,750.05 36,767.50 5,000.00 137,517.55
A05.501 E Overhead 12.0% 16,502.11
A05.502 Pasangan Bata Ringan setara CELCON BLOK, ukr. 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 142,000.00
60x20x7,5 cm; standard
A05.502 A Bahan
A05.502 Bata Ringan ukr. 60x20x10, ex. Celcon Blok M03.201 0.0825 m³ 815,870.00 67,309.28
A05.502 Adukan Perekat Bata Ringan, ex. MU 380 M07.301 0.5000 kg 3,850.00 1,925.00
A05.502 Pasir Pasang M02.201 - m3 198,440.00 -
A05.502 B Tenaga
A05.502 Pekerja L01.101 0.3000 Oh 110,000.00 33,000.00
A05.502 Tukang Batu L01.201 0.1000 Oh 132,000.00 13,200.00
A05.502 Mandor L01.401 0.0150 Oh 275,000.00 4,125.00
A05.502 C Peralatan
A05.502 Alat Bantu 1.000 ls 5,000.00 5,000.00
A05.502 D Jumlah (A+B+C) 69,234.28 52,525.00 5,000.00 126,759.28
A05.502 E Overhead 12.0% 15,211.11

DB-Date: 09/17/2022
Ver.01
A05.601 Pasangan Bataco Semen uk. 40 x 19 x 9 cm, t = 1/2 bata, 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 125,500.00
ad. 1 : 3
A05.601 A Bahan
A05.601 Pasir Pasang M02.201 0.0130 m³ 198,440.00 2,579.72
A05.601 Bataco Semen uk. 40 x 19 x 9 cm, M03.301 13.0000 bh 2,750.00 35,750.00
A05.601 Semen 50 kg M07.101 0.1570 m³ 61,050.00 9,584.85
A05.601 B Tenaga
A05.601 Pekerja L01.101 0.2900 Oh 110,000.00 31,900.00
A05.601 Tukang Batu L01.201 0.1500 Oh 132,000.00 19,800.00
A05.601 Mandor L01.401 0.0150 Oh 275,000.00 4,125.00
A05.601 C Peralatan
A05.601 Alat Bantu 1.000 ls 5,000.00 5,000.00
A05.601 D Jumlah (A+B+C) 47,914.57 59,125.00 5,000.00 112,039.57
A05.601 E Overhead 12.0% 13,444.75
A05.602 Pasangan Bataco Semen uk. 40 x 19 x 9 cm, t = 1/2 bata, 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 120,900.00
ad. 1 : 5
A05.602 A Bahan
A05.602 Pasir Pasang M02.201 0.0160 m³ 198,440.00 3,175.04
A05.602 Bataco Semen uk. 40 x 19 x 9 cm, M03.301 13.0000 bh 2,750.00 35,750.00
A05.602 Semen 50 kg M07.101 0.0800 m³ 61,050.00 4,884.00
A05.602 B Tenaga
A05.602 Pekerja L01.101 0.2900 Oh 110,000.00 31,900.00
A05.602 Tukang Batu L01.201 0.1500 Oh 132,000.00 19,800.00
A05.602 Mandor L01.401 0.0150 Oh 275,000.00 4,125.00
A05.602 C Peralatan
A05.602 Alat Bantu 1.000 ls 5,000.00 5,000.00
A05.602 D Jumlah (A+B+C) 43,809.04 59,125.00 5,000.00 107,934.04
A05.602 E Overhead 12.0% 12,952.08
A06 PEKERJAAN PLESTERAN
A06.103 Plesteran 1Pc : 3Ps ; tebal 15 mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 64,700.00
A06.103 A Bahan
A06.103 Semen 50 kg M07.101 0.1555 Sak 61,050.00 9,494.50
A06.103 Pasir Pasang M02.201 0.0230 m3 198,440.00 4,564.12
A06.103 B Tenaga
A06.103 Perkerja L01.101 0.3000 Oh 77,000.00 23,100.00
A06.103 Tukang Batu L01.201 0.1500 Oh 92,400.00 13,860.00
A06.103 Mandor L01.401 0.0100 Oh 192,500.00 1,925.00
A06.103 C Peralatan
A06.103 Alat Bantu 1.000 ls 2,500.00 2,500.00
A06.103 D Jumlah (A+B+C) 14,058.62 41,195.00 2,500.00 57,753.62
A06.103 E Overhead 12.0% 6,930.43

DB-Date: 09/17/2022
Ver.01
A06.105 Plesteran 1Pc : 5Ps ; Tebal 15 mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 61,800.00
A06.105 A Bahan
A06.105 Semen 50 kg M07.101 0.1037 Sak 61,050.00 6,329.66
A06.105 Pasir Pasang M02.201 0.0260 m3 198,440.00 5,159.44
A06.105 B Tenaga
A06.105 Perkerja L01.101 0.3000 Oh 77,000.00 23,100.00
A06.105 Tukang Batu L01.201 0.1500 Oh 92,400.00 13,860.00
A06.105 Mandor L01.401 0.0100 Oh 192,500.00 1,925.00
A06.105 C Peralatan
A06.105 Alat Bantu 1.000 ls 2,500.00 2,500.00
A06.105 D Jumlah (A+B+C) 11,489.10 41,195.00 2,500.00 55,184.10
A06.105 E Overhead 12.0% 6,622.09
A06.202 A Bahan
A06.202 Semen 50 kg M07.101 0.2074 Sak 61,050.00 12,659.33
A06.202 Pasir Pasang M02.201 0.0310 m3 198,440.00 6,151.64
A06.202 B Tenaga
A06.202 Pekerja L01.101 0.2600 Oh 77,000.00 20,020.00
A06.202 Tukang Batu L01.201 0.2000 Oh 92,400.00 18,480.00
A06.202 Mandor L01.401 0.0130 Oh 192,500.00 2,502.50
A06.202 C Peralatan
A06.202 Alat Bantu 1.000 ls 2,500.00 2,500.00
A06.202 D Jumlah (A+B+C) 18,810.97 44,082.50 2,500.00 65,393.47
A06.202 E Overhead 12.0% 7,847.22
A06.204 A Bahan
A06.204 Semen 50 kg M07.101 0.1382 Sak 61,050.00 8,439.55
A06.204 Pasir Pasang M02.201 0.0350 m3 198,440.00 6,945.40
A06.204 B Tenaga
A06.204 Pekerja L01.101 0.4000 Oh 77,000.00 30,800.00
A06.204 Tukang Batu L01.201 0.2000 Oh 92,400.00 18,480.00
A06.204 Mandor L01.401 0.0220 Oh 192,500.00 4,235.00
A06.204 C Peralatan
A06.204 Alat Bantu 1.000 ls 2,500.00 2,500.00
A06.204 D Jumlah (A+B+C) 15,384.95 56,595.00 2,500.00 74,479.95
A06.204 E Overhead 12.0% 8,937.59
A06.301 Berapen 1Pc : 4Ps, tebal 15 mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 49,700.00
A06.301 A Bahan
A06.301 Semen 50 kg M07.101 0.1037 Sak 61,050.00 6,329.66

DB-Date: 09/17/2022
Ver.01
A06.301 Pasir Pasang M02.201 0.0260 m3 198,440.00 5,159.44
A06.301 B Tenaga
A06.301 Pekerja L01.101 0.1500 Oh 110,000.00 16,500.00
A06.301 Tukang Batu L01.201 0.0750 Oh 132,000.00 9,900.00
A06.301 Mandor L01.401 0.0080 Oh 275,000.00 2,200.00
A06.301 C Peralatan
A06.301 Alat Bantu 1.000 ls 2,500.00 2,500.00
A06.301 D Jumlah (A+B+C) 11,489.10 30,360.00 2,500.00 44,349.10
A06.301 E Overhead 12.0% 5,321.89
A06.401 Plesteran Skoning 1Pc : 3Ps, tebal 10 mm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 84,800.00
A06.401 A Bahan
A06.401 Semen 50 kg M07.101 0.0100 Sak 61,050.00 610.50
A06.401 Pasir Pasang M02.201 0.0130 m3 198,440.00 2,579.72
A06.401 B Tenaga
A06.401 Pekerja L01.101 0.0800 Oh 110,000.00 8,800.00
A06.401 Tukang Batu L01.201 0.4000 Oh 132,000.00 52,800.00
A06.401 Mandor L01.401 0.0040 Oh 275,000.00 1,100.00
A06.401 C Peralatan
A06.401 Alat Bantu 1.000 ls 1,000.00 1,000.00
A06.401 D Jumlah (A+B+C) 3,190.22 71,500.00 1,000.00 75,690.22
A06.401 E Overhead 12.0% 9,082.83
A06.402 Pelesteran Ciprat 1 Pc : 2 Ps 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 67,200.00
A06.402 A Bahan
A06.402 Semen 50 kg M07.101 0.0864 sak 61,050.00 5,274.72
A06.402 Pasir Pasang M02.201 0.0060 m3 198,440.00 1,190.64
A06.402 B Tenaga
A06.402 Pekerja L01.101 0.3000 Oh 110,000.00 33,000.00
A06.402 Tukang Batu L01.201 0.1000 Oh 132,000.00 13,200.00
A06.402 Mandor L01.401 0.0150 Oh 275,000.00 4,125.00
A06.402 C Peralatan
A06.402 Alat Bantu 1.000 ls 1,000.00 1,000.00
A06.402 D Jumlah (A+B+C) 6,465.36 52,525.00 1,000.00 59,990.36
A06.402 E Overhead 12.0% 7,198.84
A06.501 Finishing Siar Pasangan Bata Merah 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 39,400.00
A06.501 A Bahan
A06.501 Semen 50 kg M07.101 0.0621 sak 61,050.00 3,792.43
A06.501 Pasir Pasang M02.201 - m3 198,440.00 -
A06.501 B Tenaga
A06.501 Pekerja L01.101 0.1500 Oh 110,000.00 16,500.00
A06.501 Tukang Batu L01.201 0.0750 Oh 132,000.00 9,900.00

DB-Date: 09/17/2022
Ver.01
A06.501 Mandor L01.401 0.0080 Oh 275,000.00 2,200.00
A06.501 C Peralatan
A06.501 Alat Bantu 1.000 ls 1,000.00 1,000.00
A06.501 D Jumlah (A+B+C) 3,792.43 30,360.00 1,000.00 35,152.43
A06.501 E Overhead 12.0% 4,218.29
A06.502 Finishing Siar Pasangan Conblock Ekspose 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 19,200.00
A06.502 A Bahan
A06.502 Semen 50 kg M07.101 0.0320 Sak 56,610.00 1,811.52
A06.502 Pasir Pasang M02.201 - m3 184,008.00 -
A06.502 B Tenaga
A06.502 Pekerja L01.101 0.0700 Oh 110,000.00 7,700.00
A06.502 Tukang Batu L01.201 0.0350 Oh 132,000.00 4,620.00
A06.502 Mandor L01.401 0.0040 Oh 275,000.00 1,100.00
A06.502 C Peralatan
A06.502 Alat Bantu 1.000 ls 1,000.00 1,000.00
A06.502 D Jumlah (A+B+C) 1,811.52 14,300.00 1,000.00 17,111.52
A06.502 E Overhead 12.0% 2,053.38
A06.503 Finishing Siar Pasangan Batu Kali , Campuran 1Pc : 2Ps 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 81,000.00
A06.503 A Bahan
A06.503 Semen 50 kg M07.101 0.1268 Sak 61,050.00 7,741.14
A06.503 Pasir Pasang M02.201 0.0120 m3 198,440.00 2,381.28
A06.503 B Tenaga
A06.503 Pekerja L01.101 0.3000 Oh 110,000.00 33,000.00
A06.503 Tukang Batu L01.201 0.1500 Oh 132,000.00 19,800.00
A06.503 Mandor L01.401 0.0150 Oh 275,000.00 4,125.00
A06.503 C Peralatan
A06.503 Alat Bantu 1.000 ls 2,000.00 2,000.00
A06.503 D Jumlah (A+B+C) 10,122.42 60,225.00 2,000.00 72,347.42
A06.503 E Overhead 12.0% 8,681.69
A06.601 Pasangan Acian 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 36,500.00
A06.601 A Bahan
A06.601 Semen 50 kg M07.101 0.0650 sak 61,050.00 3,968.25
A06.601 Pasir Pasang M02.201 - m3 198,440.00 -
A06.601 B Tenaga
A06.601 Pekerja L01.101 0.2000 Oh 77,000.00 15,400.00
A06.601 Tukang Batu L01.201 0.1000 Oh 92,400.00 9,240.00
A06.601 Mandor L01.401 0.0100 Oh 192,500.00 1,925.00
A06.601 C Peralatan
A06.601 Alat Bantu 1.000 ls 500.00 500.00

DB-Date: 09/17/2022
Ver.01
A06.601 D Jumlah (A+B+C) 3,968.25 28,105.00 500.00 32,573.25
A06.601 E Overhead 12.0% 3,908.79
A07 PEKERJAAN PENUTUP LANTAI DAN DINDING
A07.041 Pasang Lantai Homogeneus ukuran 40 x 40 cm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 215,400.00
A07.041 A Bahan
A07.041 Granito Group uk. 40x40 cm (polish) M16.501 6.6300 bh 16,390.00 108,665.70
A07.041 Semen 50 kg M07.101 0.1960 sak 61,050.00 11,965.80
A07.041 Pasir Pasang M02.201 0.0450 m3 198,440.00 8,929.80
A07.041 Semen Warna M07.201 1.3000 Kg 11,880.00 15,444.00
A07.041 B Tenaga
A07.041 Pekerja L01.101 0.2500 Oh 77,000.00 19,250.00
A07.041 Tukang Batu L01.201 0.1200 Oh 92,400.00 11,088.00
A07.041 Mandor L01.401 0.0130 Oh 192,500.00 2,502.50
A07.041 C Peralatan
A07.041 Alat Bantu 1.000 ls 12,500.00 12,500.00
A07.041 D Jumlah (A+B+C) 145,005.30 34,842.50 12,500.00 192,347.80
A07.041 E Overhead 12.0% 23,081.74
A07.042 Pasang Lantai Homogeneus ukuran 30 x 30 cm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 261,800.00
A07.042 A Bahan
A07.042 Granito Group uk. 30x30 cm (polish) M16.502 11.8700 bh 12,320.00 146,238.40
A07.042 Semen 50 kg M07.101 0.2000 Sak 61,050.00 12,210.00
A07.042 Pasir Pasang M02.201 0.0450 m3 198,440.00 8,929.80
A07.042 Semen Warna M07.201 1.5000 Kg 11,880.00 17,820.00
A07.042 B Tenaga
A07.042 Pekerja L01.101 0.2600 Oh 77,000.00 20,020.00
A07.042 Tukang Batu L01.201 0.1250 Oh 92,400.00 11,550.00
A07.042 Mandor L01.401 0.0130 Oh 192,500.00 2,502.50
A07.042 C Peralatan
A07.042 Alat Bantu 1.000 ls 12,500.00 12,500.00
A07.042 D Jumlah (A+B+C) 185,198.20 36,074.50 12,500.00 233,772.70
A07.042 E Overhead 12.0% 28,052.72
A07.043 Pasang Plint Ubin Granito ukuran 10 x 40 cm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 56,100.00
A07.043 A Bahan
A07.043 Plint Ubin Granito 10 x 40 cm M16.511 2.6500 bh 7,260.00 19,239.00
A07.043 Semen 50 kg M07.101 0.0228 Kg 61,050.00 1,391.94
A07.043 Pasir Pasang M02.201 0.0030 m3 198,440.00 595.32
A07.043 Semen Warna M07.201 0.1000 Kg 11,880.00 1,188.00
A07.043 B Tenaga
A07.043 Pekerja L01.101 0.0900 Oh 110,000.00 9,900.00
A07.043 Tukang Batu L01.201 0.0900 Oh 132,000.00 11,880.00

DB-Date: 09/17/2022
Ver.01
A07.043 Mandor L01.401 0.0050 Oh 275,000.00 1,375.00
A07.043 C Peralatan
A07.043 Alat Bantu 1.000 ls 2,500.00 2,500.00
A07.043 D Jumlah (A+B+C) 22,414.26 25,135.00 2,500.00 50,049.26
A07.043 E Overhead 12.0% 6,005.91
A07.044 Pasang Plint Ubin Granito ukuran 10 x 30 cm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 57,600.00
A07.044 A Bahan
A07.044 Plint Ubin Granito 10 x 30 cm M16.512 3.5300 bh 5,830.00 20,579.90
A07.044 Semen 50 kg M07.101 0.0228 Kg 61,050.00 1,391.94
A07.044 Pasir Pasang M02.201 0.0030 m3 198,440.00 595.32
A07.044 Semen Warna M07.201 0.1000 Kg 11,880.00 1,188.00
A07.044 B Tenaga
A07.044 Pekerja L01.101 0.0900 Oh 110,000.00 9,900.00
A07.044 Tukang Batu L01.201 0.0900 Oh 132,000.00 11,880.00
A07.044 Mandor L01.401 0.0050 Oh 275,000.00 1,375.00
A07.044 C Peralatan
A07.044 Alat Bantu 1.000 ls 2,500.00 2,500.00
A07.044 D Jumlah (A+B+C) 23,755.16 25,135.00 2,500.00 51,390.16
A07.044 E Overhead 12.0% 6,166.82
A07.070 Pasang Teraso Cor ditempat 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 150,900.00
A07.070 A Bahan
A07.070 Bahan Teraso Cor M16.105 0.0036 m3 483,890.00 1,742.00
A07.070 Semen Warna M07.201 0.1000 Kg 11,880.00 1,188.00
A07.070 B Tenaga
A07.070 Pekerja L01.101 0.3600 Oh 110,000.00 39,600.00
A07.070 Tukang Batu L01.201 0.1800 Oh 132,000.00 23,760.00
A07.070 Mandor L01.401 0.1800 Oh 275,000.00 49,500.00
A07.070 C Peralatan
A07.070 Alat Bantu 1.000 ls 15,000.00 15,000.00
A07.070 D Jumlah (A+B+C) 2,930.00 116,820.00 15,000.00 134,750.00
A07.070 E Overhead 12.0% 16,170.00
A07.081 Pasang lantai keramik artistik 10cm x 20cm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 347,700.00
A07.081 A Bahan
A07.081 Plint keramik 10x20 cm M16.452 53.0000 Bh 1,760.00 93,280.00
A07.081 Semen 50 kg M07.101 0.1638 Sak 61,050.00 9,999.99
A07.081 Pasir Pasang M02.201 0.0450 m³ 198,440.00 8,929.80
A07.081 Semen Warna M07.201 2.7500 Kg 11,880.00 32,670.00
A07.081 B Tenaga
A07.081 Pekerja L01.101 0.7000 Oh 110,000.00 77,000.00
A07.081 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00

DB-Date: 09/17/2022
Ver.01
A07.081 Mandor L01.401 0.0350 Oh 275,000.00 9,625.00
A07.081 C Peralatan
A07.081 Alat Bantu 1.000 ls 25,000.00 25,000.00
A07.081 D Jumlah (A+B+C) 144,879.79 140,525.00 25,000.00 310,404.79
A07.081 E Overhead 12.0% 37,248.57
A07.082 Pasang lantai keramik artistik 10cm x 10cm atau 5cm x 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 458,100.00
20cm
A07.082 A Bahan
A07.082 Keramik artistik ukr 10x10/5x20 M16.451 106.0000 Bh 1,760.00 186,560.00
A07.082 Semen 50 kg M07.101 0.1638 Sak 61,050.00 9,999.99
A07.082 Pasir Pasang M02.201 0.0450 m³ 198,440.00 8,929.80
A07.082 Semen Warna M07.201 3.2000 Kg 11,880.00 38,016.00
A07.082 B Tenaga
A07.082 Pekerja L01.101 0.7000 Oh 110,000.00 77,000.00
A07.082 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A07.082 Mandor L01.401 0.0350 Oh 275,000.00 9,625.00
A07.082 C Peralatan
A07.082 Alat Bantu 1.000 ls 25,000.00 25,000.00
A07.082 D Jumlah (A+B+C) 243,505.79 140,525.00 25,000.00 409,030.79
A07.082 E Overhead 12.0% 49,083.69
A07.083 Pasang Internal Cove Artistik ukuran 5cm x 20cm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 288,500.00
A07.083 A Bahan
A07.083 Internal Cove M16.454 5.3000 Bh 7,260.00 38,478.00
A07.083 Semen 50 kg M07.101 0.0228 Sak 61,050.00 1,391.94
A07.083 Pasir Pasang M02.201 0.0030 m³ 198,440.00 595.32
A07.083 Semen Warna M07.201 0.1000 Kg 11,880.00 1,188.00
A07.083 B Tenaga
A07.083 Pekerja L01.101 0.7500 Oh 110,000.00 82,500.00
A07.083 Tukang Batu L01.201 0.7500 Oh 132,000.00 99,000.00
A07.083 Mandor L01.401 0.0380 Oh 275,000.00 10,450.00
A07.083 C Peralatan
A07.083 Alat Bantu 1.000 ls 7,500.00 7,500.00
A07.083 D Jumlah (A+B+C) 41,653.26 208,450.00 7,500.00 257,603.26
A07.083 E Overhead 12.0% 30,912.39
A07.091 Pasang lantai keramik ukuran 33cm x 33cm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 355,300.00
A07.091 A Bahan
A07.091 Keramik Lantai Ukr. 33,3 x 33,3 Romas Gress M16.431 10.0000 Bh 12,650.00 126,500.00
A07.091 Semen 50 kg M07.101 0.1638 Sak 61,050.00 9,999.99
A07.091 Pasir Pasang M02.201 0.0450 m³ 198,440.00 8,929.80
A07.091 Semen Warna M07.201 1.6200 Kg 11,880.00 19,245.60
A07.091 B Tenaga

DB-Date: 09/17/2022
Ver.01
A07.091 Pekerja L01.101 0.7000 Oh 110,000.00 77,000.00
A07.091 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A07.091 Mandor L01.401 0.0350 Oh 275,000.00 9,625.00
A07.091 C Peralatan
A07.091 Alat Bantu 1.000 ls 12,000.00 12,000.00
A07.091 D Jumlah (A+B+C) 164,675.39 140,525.00 12,000.00 317,200.39
A07.091 E Overhead 12.0% 38,064.05
A07.092 A Bahan
A07.092 Ubin Masterina Uk. 30x30 seri M3D M16.422 11.8700 Bh 4,070.00 48,310.90
A07.092 Semen 50 kg M07.101 0.2000 Sak 61,050.00 12,210.00
A07.092 Pasir Pasang M02.201 0.0450 m³ 198,440.00 8,929.80
A07.092 Semen Warna M07.201 1.5000 Kg 11,880.00 17,820.00
A07.092 B Tenaga
A07.092 Pekerja L01.101 0.7000 Oh 110,000.00 77,000.00
A07.092 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A07.092 Mandor L01.401 0.0350 Oh 275,000.00 9,625.00
A07.092 C Peralatan
A07.092 Alat Bantu 1.000 ls 12,000.00 12,000.00
A07.092 D Jumlah (A+B+C) 87,270.70 140,525.00 12,000.00 239,795.70
A07.092 E Overhead 12.0% 28,775.48
A07.093 A Bahan
A07.093 Ubin Masterina Uk. 20x20 seri M25 KW I M16.421 26.5000 Bh 1,870.00 49,555.00
A07.093 Semen 50 kg M07.101 0.2080 Sak 61,050.00 12,698.40
A07.093 Pasir Pasang M02.201 0.0450 m³ 198,440.00 8,929.80
A07.093 Semen Warna M07.201 1.6200 Kg 11,880.00 19,245.60
A07.093 B Tenaga
A07.093 Pekerja L01.101 0.7000 Oh 110,000.00 77,000.00
A07.093 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A07.093 Mandor L01.401 0.0350 Oh 275,000.00 9,625.00
A07.093 C Peralatan
A07.093 Alat Bantu 1.000 ls 12,000.00 12,000.00
A07.093 D Jumlah (A+B+C) 90,428.80 140,525.00 12,000.00 242,953.80
A07.093 E Overhead 12.0% 29,154.46
A07.101 Pasang lantai keramik ukuran 10cm x 33cm untuk 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 602,100.00
variasi/border
A07.101 A Bahan
A07.101 Keramik Lantai Ukr. 33,3 x 33,3 Romas Gress M16.431 16.5000 Bh 12,650.00 208,725.00
A07.101 Semen 50 kg M07.101 0.1960 Sak 61,050.00 11,965.80

DB-Date: 09/17/2022
Ver.01
A07.101 Pasir Pasang M02.201 0.0450 m³ 198,440.00 8,929.80
A07.101 Semen Warna M07.201 4.3700 Kg 11,880.00 51,915.60
A07.101 B Tenaga
A07.101 Pekerja L01.101 1.0500 Oh 110,000.00 115,500.00
A07.101 Tukang Batu L01.201 0.5250 Oh 132,000.00 69,300.00
A07.101 Mandor L01.401 0.0530 Oh 275,000.00 14,575.00
A07.101 C Peralatan
A07.101 Alat Bantu 1.000 ls 45,000.00 45,000.00
A07.101 D Jumlah (A+B+C) 281,536.20 211,035.00 45,000.00 537,571.20
A07.101 E Overhead 12.0% 64,508.54
A07.111 Pasang lantai keramik mozaik ukuran 30cm x 30cm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 301,800.00
A07.111 A Bahan
A07.111 Ubin keramik M16.453 11.8700 Bh 5,280.00 62,673.60
A07.111 Semen 50 kg M07.101 0.2830 Sak 61,050.00 17,277.15
A07.111 Pasir Pasang M02.201 0.0390 m³ 198,440.00 7,739.16
A07.111 Semen Warna M07.201 2.0000 Kg 11,880.00 23,760.00
A07.111 B Tenaga
A07.111 Pekerja L01.101 0.7000 Oh 110,000.00 77,000.00
A07.111 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A07.111 Mandor L01.401 0.0350 Oh 275,000.00 9,625.00
A07.111 C Peralatan
A07.111 Alat Bantu 1.000 ls 17,500.00 17,500.00
A07.111 D Jumlah (A+B+C) 111,449.91 140,525.00 17,500.00 269,474.91
A07.111 E Overhead 12.0% 32,336.99
A07.121 Pasang Plint lantai keramik ukuran 10cm x 20cm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 51,000.00
A07.121 A Bahan
A07.121 Semen 50 kg M07.101 0.0228 Sak 61,050.00 1,391.94
A07.121 Pasir Pasang M02.201 0.0030 m³ 198,440.00 595.32
A07.121 Semen Warna M07.201 0.0250 Kg 11,880.00 297.00
A07.121 B Tenaga
A07.121 Pekerja L01.101 0.0900 Oh 110,000.00 9,900.00
A07.121 Tukang Batu L01.201 0.0900 Oh 132,000.00 11,880.00
A07.121 Mandor L01.401 0.0050 Oh 275,000.00 1,375.00
A07.121 C Peralatan
A07.121 Alat Bantu 1.000 ls 2,500.00 2,500.00
A07.121 D Jumlah (A+B+C) 12,195.26 30,855.00 2,500.00 45,550.26
A07.121 E Overhead 12.0% 5,466.03
A07.122 A Bahan

DB-Date: 09/17/2022
Ver.01
A07.122 Semen 50 kg M07.101 0.0228 sak 61,050.00 1,391.94
A07.122 Pasir Pasang M02.201 0.0030 m³ 198,440.00 595.32
A07.122 Semen Warna M07.201 0.0500 Kg 11,880.00 594.00
A07.122 B Tenaga
A07.122 Pekerja L01.101 0.0900 Oh 110,000.00 9,900.00
A07.122 Tukang Batu L01.201 0.0900 Oh 132,000.00 11,880.00
A07.122 Mandor L01.401 0.0050 Oh 275,000.00 1,375.00
A07.122 C Peralatan
A07.122 Alat Bantu 1.000 ls 2,500.00 2,500.00
A07.122 D Jumlah (A+B+C) 22,403.26 30,855.00 2,500.00 55,758.26
A07.122 E Overhead 12.0% 6,690.99
A07.123 A Bahan
A07.123 Semen 50 kg M07.101 0.0114 Sak 61,050.00 695.97
A07.123 Pasir Pasang M02.201 0.0015 m³ 198,440.00 297.66
A07.123 Semen Warna M07.201 0.0130 Kg 11,880.00 154.44
A07.123 B Tenaga
A07.123 Pekerja L01.101 0.0900 Oh 110,000.00 9,900.00
A07.123 Tukang Batu L01.201 0.0900 Oh 132,000.00 11,880.00
A07.123 Mandor L01.401 0.0050 Oh 275,000.00 1,375.00
A07.123 C Peralatan
A07.123 Alat Bantu 1.000 ls 2,500.00 2,500.00
A07.123 D Jumlah (A+B+C) 11,059.07 30,855.00 2,500.00 44,414.07
A07.123 E Overhead 12.0% 5,329.69
A07.131 Pasang Lantai Marmer Ukuran 100cm x 100cm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 908,200.00
A07.131 A Bahan
A07.131 Marmer M16.701 1.0600 M2 604,890.00 641,183.40
A07.131 Semen 50 kg M07.101 0.1638 Sak 61,050.00 9,999.99
A07.131 Pasir Pasang M02.201 0.0450 m3 198,440.00 8,929.80
A07.131 Semen Warna M07.201 0.6500 Kg 11,880.00 7,722.00
A07.131 B Tenaga
A07.131 Pekerja L01.101 0.7000 Oh 110,000.00 77,000.00
A07.131 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A07.131 Mandor L01.401 0.0350 Oh 275,000.00 9,625.00
A07.131 C Peralatan
A07.131 Alat Bantu 1.000 ls 2,500.00 2,500.00
A07.131 D Jumlah (A+B+C) 667,835.19 140,525.00 2,500.00 810,860.19
A07.131 E Overhead 12.0% 97,303.22

DB-Date: 09/17/2022
Ver.01
A07.371 Pasang Dinding Batu Andesit 20x40 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 352,200.00
A07.371 A Bahan
A07.371 Batu Andesit uk. 20 x 40 M01.801 1.1000 m2 116,050.00 127,655.00
A07.371 Semen 50 kg M07.101 0.2350 Sak 61,050.00 14,346.75
A07.371 Pasir Pasang M02.201 0.0350 m3 198,440.00 6,945.40
A07.371 B Tenaga
A07.371 Pekerja L01.101 0.7000 Oh 110,000.00 77,000.00
A07.371 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A07.371 Mandor L01.401 0.0350 Oh 275,000.00 9,625.00
A07.371 C Peralatan
A07.371 Alat Bantu 1.000 ls 25,000.00 25,000.00
A07.371 D Jumlah (A+B+C) 148,947.15 140,525.00 25,000.00 314,472.15
A07.371 E Overhead 12.0% 37,736.66
A07.381 Pasang Dinding Batu Susun Sirih 10x30 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 340,400.00
A07.381 A Bahan
A07.381 Batu Susun Sirih 10x30 M01.802 1.1000 m2 106,480.00 117,128.00
A07.381 Semen 50 kg M07.101 0.2350 Sak 61,050.00 14,346.75
A07.381 Pasir Pasang M02.201 0.0350 m3 198,440.00 6,945.40
A07.381 B Tenaga
A07.381 Pekerja L01.101 0.7000 Oh 110,000.00 77,000.00
A07.381 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A07.381 Mandor L01.401 0.0350 Oh 275,000.00 9,625.00
A07.381 C Peralatan
A07.381 Alat Bantu 1.000 ls 25,000.00 25,000.00
A07.381 D Jumlah (A+B+C) 138,420.15 140,525.00 25,000.00 303,945.15
A07.381 E Overhead 12.0% 36,473.42
A07.391 Pasang Dinding Marmer 100cm x 100cm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 364,500.00
A07.391 A Bahan
A07.391 Marmer uk. 100 x 100 eks Lampung M16.701 1.0600 M2 604,890.00 641,183.40
A07.391 Semen 50 kg M07.101 0.2488 Sak 61,050.00 15,189.24
A07.391 Pasir Pasang M02.201 0.0250 m3 198,440.00 4,961.00
A07.391 Semen Warna M07.201 0.6500 Kg 11,880.00 7,722.00
A07.391 Paku Biasa ½" - 1" M20.912 3.0300 bh 14,410.00 43,662.30
A07.391 B Tenaga
A07.391 Pekerja L01.101 0.7200 Oh 110,000.00 79,200.00
A07.391 Tukang Batu L01.201 0.6500 Oh 132,000.00 85,800.00
A07.391 Mandor L01.401 0.0350 Oh 275,000.00 9,625.00
A07.391 C Peralatan
A07.391 Alat Bantu 1.000 ls 65,000.00 65,000.00
A07.391 D Jumlah (A+B+C) 71,534.54 188,925.00 65,000.00 325,459.54
A07.391 E Overhead 12.0% 39,055.14

DB-Date: 09/17/2022
Ver.01
A07.401 Pasang Dinding Bata Klinker 3 x 7 x 24 cm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 442,200.00
A07.401 A Bahan
A07.401 Bata Pelapis Klinker M03.103 63.0000 Bh 1,210.00 76,230.00
A07.401 Semen 50 kg M07.101 0.2488 Sak 61,050.00 15,189.24
A07.401 Pasir Pasang M02.201 0.0250 m3 198,440.00 4,961.00
A07.401 Semen Warna M07.201 2.7500 Kg 11,880.00 32,670.00
A07.401 B Tenaga
A07.401 Pekerja L01.101 1.0000 Oh 110,000.00 110,000.00
A07.401 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A07.401 Mandor L01.401 0.0500 Oh 275,000.00 13,750.00
A07.401 C Peralatan
A07.401 Alat Bantu 1.000 ls 65,000.00 65,000.00
A07.401 D Jumlah (A+B+C) 129,050.24 200,750.00 65,000.00 394,800.24
A07.401 E Overhead 12.0% 47,376.03
A07.411 Pasang Dinding Batu Paros 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 543,200.00
A07.411 A Bahan
A07.411 Batu Paros M01.803 1.1000 Bh 271,040.00 298,144.00
A07.411 Semen 50 kg M07.101 0.2350 Sak 61,050.00 14,346.75
A07.411 Pasir Pasang M02.201 0.0350 m3 198,440.00 6,945.40
A07.411 B Tenaga
A07.411 Pekerja L01.101 0.7000 Oh 110,000.00 77,000.00
A07.411 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A07.411 Mandor L01.401 0.0350 Oh 275,000.00 9,625.00
A07.411 C Peralatan
A07.411 Alat Bantu 1.000 ls 25,000.00 25,000.00
A07.411 D Jumlah (A+B+C) 319,436.15 140,525.00 25,000.00 484,961.15
A07.411 E Overhead 12.0% 58,195.34
A07.421 Pasang Dinding Batu Tempel Hitam 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 314,100.00
A07.421 A Bahan
A07.421 Batu Tempel Hitam M01.804 1.1000 Bh 85,140.00 93,654.00
A07.421 Semen 50 kg M07.101 0.2350 Sak 61,050.00 14,346.75
A07.421 Pasir Pasang M02.201 0.0350 m3 198,440.00 6,945.40
A07.421 B Tenaga
A07.421 Pekerja L01.101 0.7000 Oh 110,000.00 77,000.00
A07.421 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A07.421 Mandor L01.401 0.0350 Oh 275,000.00 9,625.00
A07.421 C Peralatan
A07.421 Alat Bantu 1.000 ls 25,000.00 25,000.00
A07.421 D Jumlah (A+B+C) 114,946.15 140,525.00 25,000.00 280,471.15
A07.421 E Overhead 12.0% 33,656.54

DB-Date: 09/17/2022
Ver.01
A07.422 Pasang Lantai Batu Koral Sikat 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 392,500.00
A07.422 A Bahan
A07.422 Batu Koral Sikat M01.805 2.5000 Sak 65,450.00 163,625.00
A07.422 Semen 50 kg M07.101 0.2350 Sak 61,050.00 14,346.75
A07.422 Pasir Pasang M02.201 0.0350 m3 198,440.00 6,945.40
A07.422 B Tenaga
A07.422 Pekerja L01.101 0.7000 Oh 110,000.00 77,000.00
A07.422 Tukang Batu L01.201 0.3500 Oh 132,000.00 46,200.00
A07.422 Mandor L01.401 0.0350 Oh 275,000.00 9,625.00
A07.422 C Peralatan
A07.422 Alat Bantu 1.000 ls 25,000.00 25,000.00
A07.422 D Jumlah (A+B+C) 184,917.15 140,525.00 25,000.00 350,442.15
A07.422 E Overhead 12.0% 42,053.06
A07.423 Pasang Dinding Batu Koral Sikat 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 486,900.00
A07.423 A Bahan
A07.423 Batu Koral Sikat M01.805 2.5000 Sak 65,450.00 163,625.00
A07.423 Semen 50 kg M07.101 0.2350 Sak 61,050.00 14,346.75
A07.423 Pasir Pasang M02.201 0.0350 m3 198,440.00 6,945.40
A07.423 B Tenaga
A07.423 Pekerja L01.101 1.1200 Oh 110,000.00 123,200.00
A07.423 Tukang Batu L01.201 0.5600 Oh 132,000.00 73,920.00
A07.423 Mandor L01.401 0.0560 Oh 275,000.00 15,400.00
A07.423 C Peralatan
A07.423 Alat Bantu 1.000 ls 25,000.00 25,000.00
A07.423 D Jumlah (A+B+C) 184,917.15 224,840.00 25,000.00 434,757.15
A07.423 E Overhead 12.0% 52,170.86
A07.426 Pasang Lantai Granit Pedestrian 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 743,000.00
A07.426 A Bahan
A07.426 Granit Pedestrian M16.702 1.1000 m2 517,770.00 569,547.00
A07.426 Semen 50 kg M07.101 0.1920 Sak 61,050.00 11,721.60
A07.426 Pasir Pasang M02.201 0.0450 m3 198,440.00 8,929.80
A07.426 B Tenaga
A07.426 Pekerja L01.101 0.2400 Oh 110,000.00 26,400.00
A07.426 Tukang Batu L01.201 0.1200 Oh 132,000.00 15,840.00
A07.426 Mandor L01.401 0.0120 Oh 275,000.00 3,300.00
A07.426 C Peralatan
A07.426 Alat Bantu 1.000 ls 25,000.00 25,000.00
A07.426 D Jumlah (A+B+C) 590,198.40 48,180.00 25,000.00 663,378.40
A07.426 E Overhead 12.0% 79,605.41

DB-Date: 09/17/2022
Ver.01
A07.427 Pasang Lantai Guide Block 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 409,100.00
A07.427 A Bahan
A07.427 Guide Block M16.703 1.1000 m2 246,730.00 271,403.00
A07.427 Semen 50 kg M07.101 0.1920 Sak 61,050.00 11,721.60
A07.427 Pasir Pasang M02.201 0.0450 m3 198,440.00 8,929.80
A07.427 B Tenaga
A07.427 Pekerja L01.101 0.2400 Oh 110,000.00 26,400.00
A07.427 Tukang Batu L01.201 0.1200 Oh 132,000.00 15,840.00
A07.427 Mandor L01.401 0.0120 Oh 275,000.00 3,300.00
A07.427 C Peralatan
A07.427 Alat Bantu 1.000 ls 25,000.00 25,000.00
A07.427 D Jumlah (A+B+C) 292,054.40 48,180.00 25,000.00 365,234.40
A07.427 E Overhead 12.0% 43,828.13
A07.501 Pasang Keramik Setara Roman Uk.60x60 cm Warna 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 313,300.00
A07.501 A Bahan
A07.501 Keramik Lantai Roman Roman 60 x 60 Golongan B M16.442 3.1000 bh 54,230.00 168,113.00
A07.501 Semen 50 kg M07.101 0.1920 Sak 61,050.00 11,721.60
A07.501 Pasir Pasang M02.201 0.0450 m3 198,440.00 8,929.80
A07.501 Semen Warna M07.201 1.5000 Kg 11,880.00 17,820.00
A07.501 B Tenaga
A07.501 Pekerja L01.101 0.2400 Oh 110,000.00 26,400.00
A07.501 Tukang Batu L01.201 0.1200 Oh 132,000.00 15,840.00
A07.501 Mandor L01.401 0.0120 Oh 275,000.00 3,300.00
A07.501 C Peralatan
A07.501 Alat Bantu 1.000 ls 25,000.00 25,000.00
A07.501 D Jumlah (A+B+C) 206,584.40 48,180.00 25,000.00 279,764.40
A07.501 E Overhead 12.0% 33,571.73
A07.502 Pasang lantai keramik ukuran 30cm x 30cm setara Roman 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 211,900.00
A07.502 A Bahan
A07.502 Keramik Lantai Roman Roman 20 x 20 Golongan D M16.441 11.8700 Bh 7,590.00 90,093.30
A07.502 Semen 50 kg M07.101 0.2000 Sak 61,050.00 12,210.00
A07.502 Pasir Pasang M02.201 0.0450 m³ 198,440.00 8,929.80
A07.502 Semen Warna M07.201 1.5000 Kg 11,880.00 17,820.00
A07.502 B Tenaga
A07.502 Pekerja L01.101 0.2400 Oh 110,000.00 26,400.00
A07.502 Tukang Batu L01.201 0.1200 Oh 132,000.00 15,840.00
A07.502 Mandor L01.401 0.0120 Oh 275,000.00 3,300.00
A07.502 C Peralatan
A07.502 Alat Bantu 1.000 ls 12,000.00 12,000.00
A07.502 D Jumlah (A+B+C) 129,053.10 48,180.00 12,000.00 189,233.10

DB-Date: 09/17/2022
Ver.01
A07.502 E Overhead 12.0% 22,707.97
A07.503 Pasang Dinding Keramik ukuran 30x60 Setara Roman 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 263,500.00
A07.503 A Bahan
A07.503 Keramik Dinding Roman Roman 20 x 60 Golongan D M16.444 6.0000 bh 20,350.00 122,100.00
A07.503 Semen 50 kg M07.101 0.1860 Sak 61,050.00 11,355.30
A07.503 Pasir Pasang M02.201 0.0180 m3 198,440.00 3,571.92
A07.503 Semen Warna M07.201 1.9400 Kg 11,880.00 23,047.20
A07.503 B Tenaga
A07.503 Pekerja L01.101 0.3000 Oh 110,000.00 33,000.00
A07.503 Tukang Batu L01.201 0.1500 Oh 132,000.00 19,800.00
A07.503 Mandor L01.401 0.0150 Oh 275,000.00 4,125.00
A07.503 C Peralatan
A07.503 Alat Bantu 1.000 ls 15,000.00 15,000.00
A07.503 D Jumlah (A+B+C) 160,074.42 60,225.00 15,000.00 235,299.42
A07.503 E Overhead 12.0% 28,235.93
A07.504 Pasang Plint Keramik Setara Roman ukuran 10 x 60 cm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 60,900.00
A07.504 A Bahan
A07.504 Plint Keramik Setara Roman ukuran 10 x 60 cm M16.463 1.7000 bh 9,020.00 15,334.00
A07.504 Semen 50 kg M07.101 0.0228 Sak 61,050.00 1,391.94
A07.504 Pasir Pasang M02.201 0.0030 m3 198,440.00 595.32
A07.504 Semen Warna M07.201 0.1000 Kg 11,880.00 1,188.00
A07.504 B Tenaga
A07.504 Pekerja L01.101 0.0900 Oh 110,000.00 9,900.00
A07.504 Tukang Batu L01.201 0.0900 Oh 132,000.00 11,880.00
A07.504 Mandor L01.401 0.0050 Oh 275,000.00 1,375.00
A07.504 C Peralatan
A07.504 Alat Bantu 1.000 ls 5,000.00 5,000.00
A07.504 D Jumlah (A+B+C) 18,509.26 30,855.00 5,000.00 54,364.26
A07.504 E Overhead 12.0% 6,523.71
A07.505 Pasang Lantai Keramik ukuran 40 x 40 cm Setara Roman 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 204,600.00
A07.505 A Bahan
A07.505 Keramik Lantai Ukr. 33,3 x 33,3 Romas Gress M16.431 6.6300 bh 12,650.00 83,869.50
A07.505 Semen 50 kg M07.101 0.1960 Sak 61,050.00 11,965.80
A07.505 Pasir Pasang M02.201 0.0450 m3 198,440.00 8,929.80
A07.505 Semen Warna M07.201 1.3000 Kg 11,880.00 15,444.00
A07.505 B Tenaga
A07.505 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A07.505 Tukang Batu L01.201 0.1250 Oh 132,000.00 16,500.00
A07.505 Mandor L01.401 0.0130 Oh 275,000.00 3,575.00

DB-Date: 09/17/2022
Ver.01
A07.505 C Peralatan
A07.505 Alat Bantu 1.000 ls 12,000.00 12,000.00
A07.505 D Jumlah (A+B+C) 120,209.10 50,435.00 12,000.00 182,644.10
A07.505 E Overhead 12.0% 21,917.29
A07.506 Pasang Dinding Keramik 20 x 40 cm Setara Roman 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 211,200.00
A07.506 A Bahan
A07.506 Keramik Dinding Roman Roman 25 x 33.3 Golongan C M16.443 12.5000 Bh 6,710.00 83,875.00
A07.506 Semen 50 kg M07.101 0.1860 Kg 61,050.00 11,355.30
A07.506 Pasir Pasang M02.201 0.0180 m3 198,440.00 3,571.92
A07.506 Semen Warna M07.201 0.9700 Kg 11,880.00 11,523.60
A07.506 B Tenaga
A07.506 Pekerja L01.101 0.4500 Oh 77,000.00 34,650.00
A07.506 Tukang Batu L01.201 0.2250 Oh 92,400.00 20,790.00
A07.506 Mandor L01.401 0.0225 Oh 192,500.00 4,331.25
A07.506 C Peralatan
A07.506 Alat Bantu 1.000 ls 15,000.00 15,000.00
A07.506 D Jumlah (A+B+C) 110,325.82 63,236.25 15,000.00 188,562.07
A07.506 E Overhead 12.0% 22,627.45
A07.507 Pasang Plint Keramik Setara Roman ukuran 10 x 40 cm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 54,400.00
A07.507 A Bahan
A07.507 Plint Keramik Setara Roman ukuran 10 x 40 cm M16.464 2.5500 bh 3,740.00 9,537.00
A07.507 Semen 50 kg M07.101 0.0228 Sak 61,050.00 1,391.94
A07.507 Pasir Pasang M02.201 0.0030 m3 198,440.00 595.32
A07.507 Semen Warna M07.201 0.1000 Kg 11,880.00 1,188.00
A07.507 B Tenaga
A07.507 Pekerja L01.101 0.0900 Oh 110,000.00 9,900.00
A07.507 Tukang Batu L01.201 0.0900 Oh 132,000.00 11,880.00
A07.507 Mandor L01.401 0.0050 Oh 275,000.00 1,375.00
A07.507 C Peralatan
A07.507 Alat Bantu 1.000 ls 5,000.00 5,000.00
A07.507 D Jumlah (A+B+C) 12,712.26 30,855.00 5,000.00 48,567.26
A07.507 E Overhead 12.0% 5,828.07
A07.508 Pasang Step Nosing ukuran 10cm x 30cm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 93,900.00
A07.508 A Bahan
A07.508 Step Nosing Uk 10x30 Setara Roman M16.461 3.3000 Bh 15,290.00 50,457.00
A07.508 Semen 50 kg M07.101 0.0196 Sak 61,050.00 1,196.58
A07.508 Pasir Pasang M02.201 0.0045 m³ 198,440.00 892.98
A07.508 Semen Warna M07.201 0.4370 Kg 11,880.00 5,191.56
A07.508 B Tenaga
A07.508 Pekerja L01.101 0.1050 Oh 110,000.00 11,550.00
A07.508 Tukang Batu L01.201 0.0525 Oh 132,000.00 6,930.00

DB-Date: 09/17/2022
Ver.01
A07.508 Mandor L01.401 0.0053 Oh 275,000.00 1,457.50
A07.508 C Peralatan
A07.508 Alat Bantu 1.000 ls 5,000.00 5,000.00
A07.508 D Jumlah (A+B+C) 57,738.12 21,103.50 5,000.00 83,841.62
A07.508 E Overhead 12.0% 10,060.99
A07.509 Pasang 1m Step Nosing ukuran 10cm x40cm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 85,100.00
A07.509 A Bahan
A07.509 Step Nosing Uk 10x40 Setara Roman M16.462 2.5000 Bh 17,050.00 42,625.00
A07.509 Semen 50 kg M07.101 0.0196 Sak 61,050.00 1,196.58
A07.509 Pasir Pasang M02.201 0.0045 m³ 198,440.00 892.98
A07.509 Semen Warna M07.201 0.4370 Kg 11,880.00 5,191.56
A07.509 B Tenaga -
A07.509 Pekerja L01.101 0.1050 Oh 110,000.00 11,550.00
A07.509 Tukang Batu L01.201 0.0525 Oh 132,000.00 6,930.00
A07.509 Mandor L01.401 0.0053 Oh 275,000.00 1,457.50
A07.509 C Peralatan
A07.509 Alat Bantu 1.000 ls 5,000.00 5,000.00
A07.509 D Jumlah (A+B+C) 49,906.12 21,103.50 5,000.00 76,009.62
A07.509 E Overhead 12.0% 9,121.15
A07.601 Floor Hardener Ferrovak 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 218,300.00
A07.601 A Bahan
A07.601 Floor Hardener Ferrovax M15.202 5.0000 Kg 29,920.00 149,600.00
A07.601 B Tenaga
A07.601 Pekerja L01.101 0.1200 Oh 110,000.00 13,200.00
A07.601 Tukang Batu L01.201 0.1200 Oh 132,000.00 15,840.00
A07.601 Mandor L01.401 0.0060 Oh 275,000.00 1,650.00
A07.601 C Peralatan
A07.601 Alat Bantu 1.000 ls 12,000.00 12,000.00
A07.601 D Jumlah (A+B+C) 149,600.00 33,330.00 12,000.00 194,930.00
A07.601 E Overhead 12.0% 23,391.60
A07.602 Floor Hardener Mastercron 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 218,300.00
A07.602 A Bahan
A07.602 Floor Hardener Mastercon M15.201 5.0000 Kg 29,920.00 149,600.00
A07.602 B Tenaga
A07.602 Pekerja L01.101 0.1200 Oh 110,000.00 13,200.00
A07.602 Tukang Batu L01.201 0.1200 Oh 132,000.00 15,840.00
A07.602 Mandor L01.401 0.0060 Oh 275,000.00 1,650.00
A07.602 C Peralatan
A07.602 Alat Bantu 1.000 ls 12,000.00 12,000.00

DB-Date: 09/17/2022
Ver.01
A07.602 D Jumlah (A+B+C) 149,600.00 33,330.00 12,000.00 194,930.00
A07.602 E Overhead 12.0% 23,391.60
A08 PEKERJAAN PEKERJAAN LANGIT-LANGIT
A08.032 Langit - langit Tripleks ( 120 x 240 )cm, tebal 4 mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 64,200.00
A08.032 A Bahan
A08.032 Paku Biasa ½" - 1" M20.912 0.0300 Kg 14,410.00 432.30
A08.032 B Tenaga
A08.032 Pekerja L01.101 0.1000 Oh 110,000.00 11,000.00
A08.032 Tukang Kayu L01.202 0.1000 Oh 132,000.00 13,200.00
A08.032 Mandor L01.401 0.0050 Oh 275,000.00 1,375.00
A08.032 C Peralatan
A08.032 Alat Bantu 1.000 ls 8,000.00 8,000.00
A08.032 D Jumlah (A+B+C) 21,511.05 27,775.00 8,000.00 57,286.05
A08.032 E Overhead 12.0% 6,874.33
A08.033 Langit - langit Tripleks ( 120 x 240 )cm, tebal 6 mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 68,200.00
A08.033 A Bahan
A08.033 Paku Biasa ½" - 1" M20.912 0.0300 Kg 14,410.00 432.30
A08.033 B Tenaga
A08.033 Pekerja L01.101 0.1000 Oh 110,000.00 11,000.00
A08.033 Tukang Kayu L01.202 0.1000 Oh 132,000.00 13,200.00
A08.033 Mandor L01.401 0.0050 Oh 275,000.00 1,375.00
A08.033 C Peralatan
A08.033 Alat Bantu 1.000 ls 8,000.00 8,000.00
A08.033 D Jumlah (A+B+C) 25,099.80 27,775.00 8,000.00 60,874.80
A08.033 E Overhead 12.0% 7,304.98
A08.051 Langit - langit Gypsum Board Ukuran (120x240) tebal 9mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 55,700.00
A08.051 A Bahan
A08.051 Gypsum Jaya Board 9 mm 120 x 240 M09.101 0.3640 lbr 55,110.00 20,060.04
A08.051 Paku Gypsum M20.909 0.1100 Kg 14,410.00 1,585.10
A08.051 B Tenaga
A08.051 Pekerja L01.101 0.1000 Oh 110,000.00 11,000.00
A08.051 Tukang Kayu L01.202 0.0500 Oh 132,000.00 6,600.00
A08.051 Mandor L01.401 0.0050 Oh 275,000.00 1,375.00
A08.051 C Peralatan
A08.051 Alat Bantu 1.000 ls 8,000.00 8,000.00
A08.051 D Jumlah (A+B+C) 21,645.14 20,075.00 8,000.00 49,720.14
A08.051 E Overhead 12.0% 5,966.42

DB-Date: 09/17/2022
Ver.01
A08.061 List Langit - langit Kayu Profil 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 44,200.00
A08.061 A Bahan
A08.061 List Kayu Standar M08.201 1.0500 m1 19,360.00 20,328.00
A08.061 Paku Biasa ½" - 1" M20.912 0.0100 Kg 14,410.00 144.10
A08.061 B Tenaga
A08.061 Pekerja L01.101 0.0500 Oh 110,000.00 5,500.00
A08.061 Tukang Kayu L01.202 0.0500 Oh 132,000.00 6,600.00
A08.061 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A08.061 C Peralatan
A08.061 Alat Bantu 1.000 ls 5,000.00 5,000.00
A08.061 D Jumlah (A+B+C) 20,472.10 14,025.00 5,000.00 39,497.10
A08.061 E Overhead 12.0% 4,739.65
A08.071 Pek. Plafond Gyptile 60/120 cm ex. Jayaboard Rangka 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 584,600.00
Maintee & Crosstee, Penggantung Root
A08.071 A Bahan
A08.071 Plafon Giptile Uk 60x120 M09.501 1.3889 lbr 24,310.00 33,763.89
A08.071 Sekrup Gypsum Sunray 6x2" (isi box 700) M09.103 6.0000 bh 69,850.00 419,100.00
A08.071 Rangka Main Tee M09.902 2.0000 m1 5,280.00 10,560.00
A08.071 Cross tee M09.903 1.6000 m1 8,470.00 13,552.00
A08.071 Joint Clips M09.904 2.0000 m1 990.00 1,980.00
A08.071 Paku Ramset + Mesiu M09.905 2.0000 bh 440.00 880.00
A08.071 Klem Penggantung Ke Beton M09.906 2.0000 bh 990.00 1,980.00
A08.071 Kelm Penggantung ke plafond M09.907 2.0000 bh 1,540.00 3,080.00
A08.071 B Tenaga
A08.071 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A08.071 Tukang Kayu L01.202 0.0250 Oh 132,000.00 3,300.00
A08.071 Mandor L01.401 0.0025 Oh 275,000.00 687.50
A08.071 C Peralatan
A08.071 Alat Bantu 1.000 ls 5,000.00 5,000.00
A08.071 D Jumlah (A+B+C) 484,895.89 32,037.50 5,000.00 521,933.39
A08.071 E Overhead 12.0% 62,632.01
A08.081 Pek. Plafond Gypsum Board 9mm Rangka Hollow 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 145,300.00
Galvanis 2/4 & 4/4
A08.081 A Bahan
A08.081 Besi Hollow 20 x 40 x 1.2 M20.304 1.8000 m1 8,231.67 14,817.00
A08.081 Paku Ramset + Mesiu M09.905 2.0000 m1 440.00 880.00
A08.081 Klem Penggantung Ke Beton M09.906 2.0000 m1 990.00 1,980.00
A08.081 Kawat Galvanis M20.901 4.0000 m1 440.00 1,760.00
A08.081 Kain Kassa M20.902 1.0000 m1 440.00 440.00

DB-Date: 09/17/2022
Ver.01
A08.081 Sekrup Gypsum Sunray 6x2" (isi box 700) M09.103 6.0000 bh 139.70 838.20
A08.081 B Tenaga
A08.081 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A08.081 Tukang Kayu L01.202 0.0250 Oh 132,000.00 3,300.00
A08.081 Mandor L01.401 0.0025 Oh 275,000.00 687.50
A08.081 C Peralatan
A08.081 Alat Bantu 1.000 ls 25,000.00 25,000.00
A08.081 D Jumlah (A+B+C) 72,717.70 32,037.50 25,000.00 129,755.20
A08.081 E Overhead 12.0% 15,570.62
A08.091 Pek. Plafond GRC Board 9mm Rangka Hollow Galvanis 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 418,000.00
2/4 & 4/4
A08.091 A Bahan
A08.091 GRC / Versaboard 9.0 mm (1.20×2.40) M09.401 0.3500 lbr 87,230.00 30,530.50
A08.091 Kain Kassa M20.902 1.0000 m1 440.00 440.00
A08.091 Sekrup Gypsum Sunray 6x2" (isi box 700) M09.103 6.0000 bh 139.70 838.20
A08.091 B Tenaga
A08.091 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A08.091 Tukang Kayu L01.202 0.0250 Oh 132,000.00 3,300.00
A08.091 Mandor L01.401 0.0025 Oh 275,000.00 687.50
A08.091 C Peralatan
A08.091 Alat Bantu 1.000 ls 35,000.00 35,000.00
A08.091 D Jumlah (A+B+C) 306,214.70 32,037.50 35,000.00 373,252.20
A08.091 E Overhead 12.0% 44,790.26
A08.101 Pek. List Plafond Gypsum 10 cm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 38,200.00
A08.101 A Bahan
A08.101 List Gypsum 10 cm M09.104 0.3500 lbr 25,850.00 9,047.50
A08.101 Tepung Gypsum 20 Kg M09.102 1.8000 m1 3,278.00 5,900.40
A08.101 B Tenaga
A08.101 Pekerja L01.101 0.0600 Oh 110,000.00 6,600.00
A08.101 Tukang Kayu L01.202 0.0600 Oh 132,000.00 7,920.00
A08.101 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A08.101 C Peralatan
A08.101 Alat Bantu 1.000 ls 2,500.00 2,500.00
A08.101 D Jumlah (A+B+C) 14,947.90 16,665.00 2,500.00 34,112.90
A08.101 E Overhead 12.0% 4,093.55

DB-Date: 09/17/2022
Ver.01
A08.111 Pas. Partisi Rangka Kayu Kls I +multiplex 12 mm Finish 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 728,700.00
HPL
A08.111 A Bahan
A08.111 Kayu Setara Borneo M08.702 0.0210 m3 2,708,970.00 56,888.37
A08.111 Paku Biasa ½" - 1" M20.912 0.4400 kg 14,410.00 6,340.40
A08.111 Pelapis Hpl Uk. 120x240 M09.606 2.2200 m2 145,200.00 322,344.00
A08.111 Perekat M15.909 0.2000 Kg 36,740.00 7,348.00
A08.111 B Tenaga
A08.111 Pekerja L01.101 0.3075 org 110,000.00 33,825.00
A08.111 Tukang Kayu L01.202 0.5250 org 132,000.00 69,300.00
A08.111 Kepala Tukang Kayu L01.302 0.0675 org 220,000.00 14,850.00
A08.111 Mandor L01.401 0.0180 org 275,000.00 4,950.00
A08.111 C Peralatan
A08.111 Alat Bantu 1.000 ls 2,500.00 2,500.00
A08.111 D Jumlah (A+B+C) 525,241.97 122,925.00 2,500.00 650,666.97
A08.111 E Overhead 12.0% 78,080.04
A08.121 Pas. Partisi Rangka Kayu Kls I + Gipsum Board 9mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 192,500.00
A08.121 A Bahan
A08.121 Paku Biasa ½" - 1" M20.912 0.4400 kg 14,410.00 6,340.40
A08.121 Paku Gypsum M20.909 0.2200 Kg 14,410.00 3,170.20
A08.121 B Tenaga
A08.121 Pekerja L01.101 0.1200 org 110,000.00 13,200.00
A08.121 Tukang Kayu L01.202 0.2500 org 132,000.00 33,000.00
A08.121 Kepala Tukang Kayu L01.302 0.0250 org 220,000.00 5,500.00
A08.121 Mandor L01.401 0.0075 org 275,000.00 2,062.50
A08.121 C Peralatan
A08.121 Alat Bantu 1.000 ls 12,000.00 12,000.00
A08.121 D Jumlah (A+B+C) 106,078.17 53,762.50 12,000.00 171,840.67
A08.121 E Overhead 12.0% 20,620.88
A08.131 Pek. Pasang Allumunium Composite Panel tebal 6 mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 1,885,400.00
Rangka Hollow Galvanis 2/4 & 4/4
A08.131 A Bahan
A08.131 ACP/ Allumunium Composit Panel tebal 6 mm ex Seven M13.801 1.2000 m1 378,840.00 454,608.00
A08.131 Sekrup Gypsum Sunray 6x2" (isi box 700) M09.103 12.0000 bh 69,850.00 838,200.00

DB-Date: 09/17/2022
Ver.01
A08.131 B Tenaga
A08.131 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A08.131 Tukang Kayu L01.202 0.0250 Oh 132,000.00 3,300.00
A08.131 Mandor L01.401 0.0025 Oh 275,000.00 687.50
A08.131 C Peralatan
A08.131 Alat Bantu 1.000 ls 45,000.00 45,000.00
A08.131 D Jumlah (A+B+C) 1,606,330.88 32,037.50 45,000.00 1,683,368.38
A08.131 E Overhead 12.0% 202,004.21
A09 PEKERJAAN PENUTUP ATAP
A09.011 Pasang Atap Genteng Palentong Kecil 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 170,500.00
A09.011 A Bahan
A09.011 Genteng Kodok, Plentong Natural M19.401 25.000 bh 4,400.00 110,000.00
A09.011 B Tenaga
A09.011 Pekerja L01.101 0.150 Oh 110,000.00 16,500.00
A09.011 Tukang Kayu L01.202 0.075 Oh 132,000.00 9,900.00
A09.011 Mandor L01.401 0.008 Oh 275,000.00 2,200.00
A09.011 C Peralatan
A09.011 Alat Bantu 1.000 ls 12,000.00 12,000.00
A09.011 D Jumlah (A+B+C) 110,000.00 30,250.00 12,000.00 152,250.00
A09.011 E Overhead 12.0% 18,270.00
A09.021 Pasang Atap Genteng Kodok / Glazzur 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 170,600.00
A09.021 A Bahan
A09.021 Genteng Kodok, Plentong Natural M19.401 25.000 bh 4,400.00 110,000.00
A09.021 B Tenaga
A09.021 Pekerja L01.101 0.150 Oh 110,000.00 16,500.00
A09.021 Tukang Kayu L01.202 0.075 Oh 132,000.00 9,900.00
A09.021 Mandor L01.401 0.008 Oh 275,000.00 2,200.00
A09.021 C Peralatan
A09.021 Alat Bantu 1.000 ls 12,000.00 12,000.00
A09.021 D Jumlah (A+B+C) 110,000.00 30,360.00 12,000.00 152,360.00
A09.021 E Overhead 12.0% 18,283.20
A09.031 Pasang Atap Genteng Palentong Super / Besar 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 131,700.00
A09.031 A Bahan
A09.031 Genteng Palentong Super M19.402 12.000 bh 6,270.00 75,240.00
A09.031 B Tenaga
A09.031 Pekerja L01.101 0.150 Oh 110,000.00 16,500.00
A09.031 Tukang Kayu L01.202 0.075 Oh 132,000.00 9,900.00
A09.031 Mandor L01.401 0.008 Oh 275,000.00 2,200.00
A09.031 C Peralatan

DB-Date: 09/17/2022
Ver.01
A09.031 Alat Bantu 1.000 ls 12,000.00 12,000.00
A09.031 D Jumlah (A+B+C) 75,240.00 30,360.00 12,000.00 117,600.00
A09.031 E Overhead 12.0% 14,112.00
A09.032 Pasang Genteng Bubung Palentong 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 157,400.00
A09.032 A Bahan
A09.032 Genteng Bubung Palentong M19.403 5.000 bh 7,260.00 36,300.00
A09.032 Semen M07.102 8.000 Kg 1,320.00 10,560.00
A09.032 Pasir Pasang M02.201 0.032 m3 198,440.00 6,350.08
A09.032 B Tenaga
A09.032 Pekerja L01.101 0.400 Oh 110,000.00 44,000.00
A09.032 Tukang Kayu L01.202 0.200 Oh 132,000.00 26,400.00
A09.032 Mandor L01.401 0.002 Oh 275,000.00 550.00
A09.032 C Peralatan
A09.032 Alat Bantu 1.000 ls 12,000.00 12,000.00
A09.032 D Jumlah (A+B+C) 53,210.08 75,350.00 12,000.00 140,560.08
A09.032 E Overhead 12.0% 16,867.21
A09.041 Pasang Genteng Bubung Kodok Glazzur 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 169,700.00
A09.041 A Bahan
A09.041 Genteng Bubung Kodok M19.404 5.000 bh 9,460.00 47,300.00
A09.041 Semen M07.102 8.000 Kg 1,320.00 10,560.00
A09.041 Pasir Pasang M02.201 0.032 m3 198,440.00 6,350.08
A09.041 B Tenaga
A09.041 Pekerja L01.101 0.400 Oh 110,000.00 44,000.00
A09.041 Tukang Kayu L01.202 0.200 Oh 132,000.00 26,400.00
A09.041 Mandor L01.401 0.002 Oh 275,000.00 550.00
A09.041 C Peralatan
A09.041 Alat Bantu 1.000 ls 12,000.00 12,000.00
A09.041 D Jumlah (A+B+C) 64,210.08 75,350.00 12,000.00 151,560.08
A09.041 E Overhead 12.0% 18,187.21
A09.051 Pasang Genteng Bubung Palentong Besar 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 151,300.00
A09.051 A Bahan
A09.051 Genteng Bubung Palentong M19.405 4.000 bh 7,700.00 30,800.00
A09.051 Semen M07.102 8.000 Kg 1,320.00 10,560.00
A09.051 Pasir Pasang M02.201 0.032 m3 198,440.00 6,350.08
A09.051 B Tenaga
A09.051 Pekerja L01.101 0.400 Oh 110,000.00 44,000.00
A09.051 Tukang Kayu L01.202 0.200 Oh 132,000.00 26,400.00
A09.051 Mandor L01.401 0.002 Oh 275,000.00 550.00
A09.051 C Peralatan
A09.051 Alat Bantu 1.000 ls 12,000.00 12,000.00

DB-Date: 09/17/2022
Ver.01
A09.051 D Jumlah (A+B+C) 47,710.08 75,350.00 12,000.00 135,060.08
A09.051 E Overhead 12.0% 16,207.21
A09.061 Pasang Rooflight Fiberglass ( 180 x 90 ) cm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 302,200.00
A09.061 A Bahan
A09.061 Roof Light Fiberglass M19.601 0.600 lbr 382,250.00 229,350.00
A09.061 Paku Biasa ½" - 1" M20.912 0.050 Kg 14,410.00 720.50
A09.061 B Tenaga
A09.061 Pekerja L01.101 0.140 Oh 110,000.00 15,400.00
A09.061 Tukang Kayu L01.202 0.067 Oh 132,000.00 8,844.00
A09.061 Mandor L01.401 0.007 Oh 275,000.00 1,925.00
A09.061 C Peralatan
A09.061 Alat Bantu 1.000 ls 12,000.00 12,000.00
A09.061 D Jumlah (A+B+C) 230,070.50 27,709.00 12,000.00 269,779.50
A09.061 E Overhead 12.0% 32,373.54
A09.071 Pasang Atap Asbes Gelombang 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 90,400.00
A09.071 A Bahan
A09.071 Asbes Gelombang ( 2.50 x 0.92 m ) x 5mm M19.121 0.500 lbr 83,380.00 41,690.00
A09.071 Paku Skrup/Hak Panjang 3.5" M20.908 0.120 Kg 14,410.00 1,729.20
A09.071 B Tenaga
A09.071 Pekerja L01.101 0.140 Oh 110,000.00 15,400.00
A09.071 Tukang Kayu L01.202 0.075 Oh 132,000.00 9,900.00
A09.071 Mandor L01.401 0.008 Oh 275,000.00 2,200.00
A09.071 C Peralatan
A09.071 Alat Bantu 1.000 ls 8,000.00 8,000.00
A09.071 D Jumlah (A+B+C) 43,419.20 29,260.00 8,000.00 80,679.20
A09.071 E Overhead 12.0% 9,681.50
A09.072 Pasang Bubung Stel Gelombang 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 217,300.00
A09.072 A Bahan
A09.072 Bubung Stel Gelombang 0.92m M19.141 2.400 lbr 26,180.00 62,832.00
A09.072 B Tenaga
A09.072 Pekerja L01.101 0.084 Oh 110,000.00 9,240.00
A09.072 Tukang Kayu L01.202 0.125 Oh 132,000.00 16,500.00
A09.072 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A09.072 C Peralatan
A09.072 Alat Bantu 1.000 ls 15,000.00 15,000.00
A09.072 D Jumlah (A+B+C) 149,292.00 29,700.00 15,000.00 193,992.00
A09.072 E Overhead 12.0% 23,279.04
A09.073 Pasang Nok Stel Gelombang 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 291,000.00

DB-Date: 09/17/2022
Ver.01
A09.073 A Bahan
A09.073 Nok Stel Gelombang 0.92m M19.151 2.400 lbr 50,710.00 121,704.00
A09.073 Paku Skrup/Hak Panjang 3.5" M20.908 6.000 bh 14,410.00 86,460.00
A09.073 B Tenaga
A09.073 Pekerja L01.101 0.084 Oh 110,000.00 9,240.00
A09.073 Tukang Kayu L01.202 0.125 Oh 132,000.00 16,500.00
A09.073 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A09.073 C Peralatan
A09.073 Alat Bantu 1.000 ls 22,000.00 22,000.00
A09.073 D Jumlah (A+B+C) 208,164.00 29,700.00 22,000.00 259,864.00
A09.073 E Overhead 12.0% 31,183.68
A09.074 Pasang Nok Paten 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 179,900.00
A09.074 A Bahan
A09.074 Nok Paten 0.92m M19.153 1.200 lbr 27,060.00 32,472.00
A09.074 B Tenaga
A09.074 Pekerja L01.101 0.084 Oh 110,000.00 9,240.00
A09.074 Tukang Kayu L01.202 0.125 Oh 132,000.00 16,500.00
A09.074 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A09.074 C Peralatan
A09.074 Alat Bantu 1.000 ls 12,000.00 12,000.00
A09.074 D Jumlah (A+B+C) 118,932.00 29,700.00 12,000.00 160,632.00
A09.074 E Overhead 12.0% 19,275.84
A09.075 Pasang Nok Stel rata 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 179,600.00
A09.075 A Bahan
A09.075 Nok Stel rata 0.92m M19.156 1.100 lbr 24,640.00 27,104.00
A09.075 B Tenaga
A09.075 Pekerja L01.101 0.100 Oh 110,000.00 11,000.00
A09.075 Tukang Kayu L01.202 0.150 Oh 132,000.00 19,800.00
A09.075 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A09.075 C Peralatan
A09.075 Alat Bantu 1.000 ls 12,000.00 12,000.00
A09.075 D Jumlah (A+B+C) 113,564.00 34,760.00 12,000.00 160,324.00
A09.075 E Overhead 12.0% 19,238.88
A09.101 Pasang Atap Genteng Beton 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 119,500.00
A09.101 A Bahan
A09.101 Genteng Beton Polos M19.301 11.000 lbr 5,280.00 58,080.00
A09.101 Paku Biasa ½" - 1" M20.912 0.030 bh 14,410.00 432.30
A09.101 B Tenaga

DB-Date: 09/17/2022
Ver.01
A09.101 Pekerja L01.101 0.200 Oh 110,000.00 22,000.00
A09.101 Tukang Kayu L01.202 0.100 Oh 132,000.00 13,200.00
A09.101 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A09.101 C Peralatan
A09.101 Alat Bantu 1.000 ls 8,000.00 8,000.00
A09.101 D Jumlah (A+B+C) 58,512.30 40,150.00 8,000.00 106,662.30
A09.101 E Overhead 12.0% 12,799.48
A09.102 Pasang Nok Genteng Beton 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 156,800.00
A09.102 A Bahan
A09.102 Genteng Beton M19.301 3.500 lbr 5,280.00 18,480.00
A09.102 Paku Biasa ½" - 1" M20.912 0.050 Kg 14,410.00 720.50
A09.102 Semen M07.102 10.800 Kg 1,320.00 14,256.00
A09.102 Pasir Pasang M02.201 0.032 m3 198,440.00 6,350.08
A09.102 Semen Warna M07.201 1.000 Kg 11,880.00 11,880.00
A09.102 B Tenaga
A09.102 Pekerja L01.101 0.400 Oh 110,000.00 44,000.00
A09.102 Tukang Kayu L01.202 0.200 Oh 132,000.00 26,400.00
A09.102 Mandor L01.401 0.020 Oh 275,000.00 5,500.00
A09.102 C Peralatan
A09.102 Alat Bantu 1.000 ls 8,000.00 8,000.00
A09.102 D Jumlah (A+B+C) 51,686.58 80,300.00 8,000.00 139,986.58
A09.102 E Overhead 12.0% 16,798.39
A09.201 Pasang Atap Genteng Aspal 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 190,000.00
A09.201 A Bahan
A09.201 Genteng Aspal 200 x 95 cm M19.201 0.530 lbr 135,520.00 71,825.60
A09.201 Paku Biasa ½" - 1" M20.912 0.030 Kg 14,410.00 432.30
A09.201 Plastic Aerator M19.902 0.500 Bh 1,320.00 660.00
A09.201 B Tenaga
A09.201 Pekerja L01.101 0.200 Oh 110,000.00 22,000.00
A09.201 Tukang Kayu L01.202 0.300 Oh 132,000.00 39,600.00
A09.201 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A09.201 C Peralatan
A09.201 Alat Bantu 1.000 ls 12,000.00 12,000.00
A09.201 D Jumlah (A+B+C) 92,591.40 65,010.00 12,000.00 169,601.40
A09.201 E Overhead 12.0% 20,352.17
A09.202 Pasang Nok Genteng Aspal 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 269,500.00
A09.202 A Bahan
A09.202 Genteng Aspal M19.202 2.000 lbr 82,280.00 164,560.00
A09.202 Paku Biasa ½" - 1" M20.912 0.050 Kg 14,410.00 720.50

DB-Date: 09/17/2022
Ver.01
A09.202 B Tenaga
A09.202 Pekerja L01.101 0.125 Oh 110,000.00 13,750.00
A09.202 Tukang Kayu L01.202 0.250 Oh 132,000.00 33,000.00
A09.202 Mandor L01.401 0.006 Oh 275,000.00 1,650.00
A09.202 C Peralatan
A09.202 Alat Bantu 1.000 ls 12,000.00 12,000.00
A09.202 D Jumlah (A+B+C) 174,761.90 53,900.00 12,000.00 240,661.90
A09.202 E Overhead 12.0% 28,879.43
A09.301 Pasang Atap Genteng Metal 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 142,700.00
A09.301 A Bahan
A09.301 Atap Metal Tanpa Insulator Isodec M19.511 1.050 m2 75,130.00 78,886.50
A09.301 Paku Biasa ½" - 1" M20.912 0.200 Kg 14,410.00 2,882.00
A09.301 B Tenaga
A09.301 Pekerja L01.101 0.200 Oh 110,000.00 22,000.00
A09.301 Tukang Kayu L01.202 0.100 Oh 132,000.00 13,200.00
A09.301 Mandor L01.401 0.001 Oh 275,000.00 275.00
A09.301 C Peralatan
A09.301 Alat Bantu 1.000 ls 8,000.00 8,000.00
A09.301 D Jumlah (A+B+C) 81,768.50 37,675.00 8,000.00 127,443.50
A09.301 E Overhead 12.0% 15,293.22
A09.302 Pasang Nok Genteng Metal 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 125,400.00
A09.302 A Bahan
A09.302 Nok Bulat Besar Type Stone (NBB), Ukuran 91,4 (P) M19.411 1.100 lbr 46,420.00 51,062.00
A09.302 Paku Biasa ½" - 1" M20.912 0.050 Kg 14,410.00 720.50
A09.302 B Tenaga
A09.302 Pekerja L01.101 0.250 Oh 110,000.00 27,500.00
A09.302 Tukang Kayu L01.202 0.150 Oh 132,000.00 19,800.00
A09.302 Mandor L01.401 0.013 Oh 275,000.00 3,575.00
A09.302 C Peralatan
A09.302 Alat Bantu 1.000 ls 6,000.00 6,000.00
A09.302 D Jumlah (A+B+C) 51,782.50 54,175.00 6,000.00 111,957.50
A09.302 E Overhead 12.0% 13,434.90
A09.401 Pasang Atap Sirap 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 137,400.00
A09.401 A Bahan
A09.401 Genteng Sirap M19.701 30.000 lbr 1,760.00 52,800.00
A09.401 Paku Biasa ½" - 1" M20.912 0.200 Kg 14,410.00 2,882.00
A09.401 B Tenaga
A09.401 Pekerja L01.101 0.166 Oh 110,000.00 18,260.00
A09.401 Tukang Kayu L01.202 0.250 Oh 132,000.00 33,000.00

DB-Date: 09/17/2022
Ver.01
A09.401 Mandor L01.401 0.008 Oh 275,000.00 2,200.00
A09.401 C Peralatan
A09.401 Alat Bantu 1.000 ls 8,000.00 8,000.00
A09.401 D Jumlah (A+B+C) 55,682.00 58,960.00 8,000.00 122,642.00
A09.401 E Overhead 12.0% 14,717.04
A09.402 Pasang Nok Sirap 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 93,200.00
A09.402 A Bahan
A09.402 Seng Plat 3" x 6" BJLS 28 M19.102 0.400 Lbr 60,390.00 24,156.00
A09.402 Paku5 cm M20.910 0.050 Kg 11,660.00 583.00
A09.402 Paku 7 cm M20.911 0.050 Kg 11,660.00 583.00
A09.402 B Tenaga
A09.402 Pekerja L01.101 0.125 Oh 110,000.00 13,750.00
A09.402 Tukang Kayu L01.202 0.250 Oh 132,000.00 33,000.00
A09.402 Mandor L01.401 0.006 Oh 275,000.00 1,650.00
A09.402 C Peralatan
A09.402 Alat Bantu 1.000 ls 4,000.00 4,000.00
A09.402 D Jumlah (A+B+C) 25,322.00 53,900.00 4,000.00 83,222.00
A09.402 E Overhead 12.0% 9,986.64
A09.501 Pasang Atap Seng Gelombang 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 62,700.00
A09.501 A Bahan
A09.501 Seng Gelombang Ukuran 180 x 90 x 0,20 M19.104 0.700 Lbr 39,380.00 27,566.00
A09.501 Paku Biasa ½" - 1" M20.912 0.020 Kg 14,410.00 288.20
A09.501 B Tenaga
A09.501 Pekerja L01.101 0.120 Oh 110,000.00 13,200.00
A09.501 Tukang Kayu L01.202 0.060 Oh 132,000.00 7,920.00
A09.501 Mandor L01.401 0.006 Oh 275,000.00 1,650.00
A09.501 C Peralatan
A09.501 Alat Bantu 1.000 ls 4,000.00 4,000.00
A09.501 D Jumlah (A+B+C) 27,854.20 24,090.00 4,000.00 55,944.20
A09.501 E Overhead 12.0% 6,713.30
A09.502 Pasang Atap Nok Seng 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 39,500.00
A09.502 A Bahan
A09.502 Seng Plat 3" x 6" BJLS 28 M19.102 0.300 Lbr 60,390.00 18,117.00
A09.502 Paku Biasa ½" - 1" M20.912 0.040 Kg 14,410.00 576.40
A09.502 B Tenaga
A09.502 Pekerja L01.101 0.015 Oh 110,000.00 1,650.00
A09.502 Tukang Kayu L01.202 0.070 Oh 132,000.00 9,240.00
A09.502 Mandor L01.401 0.006 Oh 275,000.00 1,650.00
A09.502 C Peralatan

DB-Date: 09/17/2022
Ver.01
A09.502 Alat Bantu 1.000 ls 2,500.00 2,500.00
A09.502 D Jumlah (A+B+C) 18,693.40 14,080.00 2,500.00 35,273.40
A09.502 E Overhead 12.0% 4,232.81
A09.601 Pasang Atap Alluminium 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 178,200.00
A09.601 A Bahan
A09.601 Plat Alumunium 0,3 mm M13.912 1.050 m2 117,920.00 123,816.00
A09.601 Paku Hak Pnjang 15 cm M20.908 0.020 Kg 14,410.00 288.20
A09.601 B Tenaga
A09.601 Pekerja L01.101 0.015 Oh 110,000.00 1,650.00
A09.601 Tukang Kayu L01.202 0.075 Oh 132,000.00 9,900.00
A09.601 Mandor L01.401 0.006 Oh 275,000.00 1,650.00
A09.601 C Peralatan
A09.601 Alat Bantu 1.000 ls 20,000.00 20,000.00
A09.601 D Jumlah (A+B+C) 124,104.20 14,960.00 20,000.00 159,064.20
A09.601 E Overhead 12.0% 19,087.70
A09.602 Pasang Nok Alluminium 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 380,700.00
A09.602 A Bahan
A09.602 Nok standar 40 cm 18, swg 22 M19.103 1.200 m2 117,150.00 140,580.00
A09.602 Paku Hak Pnjang 15 cm M20.908 0.040 Kg 14,410.00 576.40
A09.602 B Tenaga
A09.602 Pekerja L01.101 0.100 Oh 110,000.00 11,000.00
A09.602 Tukang Kayu L01.202 1.000 Oh 132,000.00 132,000.00
A09.602 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A09.602 C Peralatan
A09.602 Alat Bantu 1.000 ls 20,000.00 20,000.00
A09.602 D Jumlah (A+B+C) 141,156.40 178,750.00 20,000.00 339,906.40
A09.602 E Overhead 12.0% 40,788.77
A09.700 Pasang Alluminium Foil / Sisalation 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 45,400.00
A09.700 A Bahan
A09.700 Alumunium Foil 1 muka Medium weight (HF) M19.901 1.050 m2 11,550.00 12,127.50
A09.700 B Tenaga
A09.700 Pekerja L01.101 0.150 Oh 110,000.00 16,500.00
A09.700 Tukang Kayu L01.202 0.050 Oh 132,000.00 6,600.00
A09.700 Mandor L01.401 0.008 Oh 275,000.00 2,200.00
A09.700 C Peralatan
A09.700 Alat Bantu 1.000 ls 2,000.00 2,000.00
A09.700 D Jumlah (A+B+C) 12,127.50 26,400.00 2,000.00 40,527.50
A09.700 E Overhead 12.0% 4,863.30

DB-Date: 09/17/2022
Ver.01
A09.801 Pasang Kuda-kuda baja ringan + reng untuk atap 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 198,500.00
asbes/spandek
A09.801 A Bahan
A09.801 C-75 , 0.8 M20.501 1.488 m1 14,850.00 22,096.80
A09.801 C-75 , 0.6 M20.502 2.232 m1 12,650.00 28,234.80
A09.801 Baut (Screw Driver) M20.601 28.000 bh 330.00 9,240.00
A09.801 Dynabolt M20.602 1.600 bh 3,410.00 5,456.00
A09.801 Reng M20.701 3.600 m1 7,260.00 26,136.00
A09.801 Talang Jurai M20.702 0.124 m1 47,850.00 5,933.40
A09.801 B Tenaga
A09.801 Pekerja L01.101 0.200 Oh 77,000.00 15,400.00
A09.801 Tukang Besi L01.202 0.450 Oh 92,400.00 41,580.00
A09.801 Mandor L01.401 0.050 Oh 192,500.00 9,625.00
A09.801 C Peralatan
A09.801 Alat Bantu 1.000 ls 12,000.00 12,000.00
A09.801 D Jumlah (A+B+C) 97,097.00 68,145.00 12,000.00 177,242.00
A09.801 E Overhead 12.0% 21,269.04
A09.802 Pasang Kuda-kuda baja ringan + reng untuk atap genteng 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 203,900.00
biasa/metal
A09.802 A Bahan
A09.802 C-75 , 0.8 M20.501 1.488 m1 13,974.00 20,793.31
A09.802 C-75 , 0.6 M20.502 2.232 m1 11,730.00 26,181.36
A09.802 Dynabolt M20.602 1.600 bh 3,162.00 5,059.20
A09.802 Reng M20.701 5.400 m1 6,732.00 36,352.80
A09.802 Talang Jurai M20.702 0.124 m1 44,370.00 5,501.88
A09.802 B Tenaga
A09.802 Pekerja L01.101 0.200 Oh 76,296.00 15,259.20
A09.802 Tukang Besi L01.202 0.450 Oh 94,248.00 42,411.60
A09.802 Mandor L01.401 0.050 Oh 116,790.00 5,839.50
A09.802 C Peralatan
A09.802 Alat Bantu 1.000 ls 12,000.00 12,000.00
A09.802 D Jumlah (A+B+C) 105,516.55 64,541.52 12,000.00 182,058.07
A09.802 E Overhead 12.0% 21,846.97
A09.803 Pasang Kuda-kuda baja ringan + reng 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 231,200.00
A09.803 A Bahan
A09.803 C-75 , 0.8 M20.501 1.488 m1 14,850.00 22,096.80
A09.803 C-75 , 0.6 M20.502 2.232 m1 12,650.00 28,234.80
A09.803 Dynabolt M20.602 1.600 bh 3,410.00 5,456.00
A09.803 Reng M20.701 3.600 m1 7,260.00 26,136.00
A09.803 Talang Jurai M20.702 0.124 m1 47,850.00 5,933.40

DB-Date: 09/17/2022
Ver.01
A09.803 B Tenaga
A09.803 Pekerja L01.101 0.200 Oh 110,000.00 22,000.00
A09.803 Tukang Besi L01.202 0.450 Oh 132,000.00 59,400.00
A09.803 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A09.803 C Peralatan
A09.803 Alat Bantu 1.000 ls 12,000.00 12,000.00
A09.803 D Jumlah (A+B+C) 97,097.00 97,350.00 12,000.00 206,447.00
A09.803 E Overhead 12.0% 24,773.64
A09.901 Pasang Atap Zincalume Coated, PERKASADEK, type 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 116,300.00
C.935, lebar efektif 935 mm, tebal 0.50 mm BMT (PD.55)
A09.901 A Bahan
A09.901 Zincalume Coated, PERKASADEK, type C.935, lebar efektif M19.501 0.167 Lbr 326,700.00 54,460.89
935 mm, tebal 0.50 mm BMT (PD.55)
A09.901 Paku Biasa ½" - 1" M20.912 0.020 Kg 14,410.00 288.20
A09.901 B Tenaga
A09.901 Pekerja L01.101 0.120 Oh 110,000.00 13,200.00
A09.901 Tukang Kayu L01.202 0.060 Oh 132,000.00 7,920.00
A09.901 Mandor L01.401 0.006 Oh 275,000.00 1,650.00
A09.901 C Peralatan
A09.901 Alat Bantu 1.000 ls 25,000.00 25,000.00
A09.901 D Jumlah (A+B+C) 54,749.09 24,090.00 25,000.00 103,839.09
A09.901 E Overhead 12.0% 12,460.69
A09.902 Pasang Atap Zincalume Coated, PERKASADEK, type 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 421,300.00
C.735, lebar efektif 735 mm, tebal 0.50 mm BMT (PD.55)
A09.902 A Bahan
A09.902 Zincalume Coated, PERKASADEK, type C.935, lebar efektif M19.501 0.700 Lbr 466,714.29 326,700.00
935 mm, tebal 0.50 mm BMT (PD.55)
A09.902 Paku Biasa ½" - 1" M20.912 0.020 Kg 20,585.71 411.71
A09.902 B Tenaga
A09.902 Pekerja L01.101 0.120 Oh 110,000.00 13,200.00
A09.902 Tukang Kayu L01.202 0.060 Oh 132,000.00 7,920.00
A09.902 Mandor L01.401 0.006 Oh 275,000.00 1,650.00
A09.902 C Peralatan
A09.902 Alat Bantu 1.000 ls 25,000.00 25,000.00
A09.902 D Jumlah (A+B+C) 327,111.71 24,090.00 25,000.00 376,201.71
A09.902 E Overhead 12.0% 45,144.21
A09.903 Pasang nok Zincalume PERKASADEK, type 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 68,800.00
AK.700/C.935 & K-A30, tebal FL.50 mm

DB-Date: 09/17/2022
Ver.01
A09.903 A Bahan
A09.903 Nok Zincalume PERKASADEK, type AK.700/C.935 & K- M19.502 0.300 Lbr 135,850.00 40,755.00
A30, tebal FL.50 mm
A09.903 Paku Biasa ½" - 1" M20.912 0.040 Kg 14,410.00 576.40
A09.903 B Tenaga
A09.903 Pekerja L01.101 0.015 Oh 110,000.00 1,650.00
A09.903 Tukang Kayu L01.202 0.070 Oh 132,000.00 9,240.00
A09.903 Mandor L01.401 0.006 Oh 275,000.00 1,650.00
A09.903 C Peralatan
A09.903 Alat Bantu 1.000 ls 6,000.00 6,000.00
A09.903 D Jumlah (A+B+C) 41,331.40 14,080.00 6,000.00 61,411.40
A09.903 E Overhead 12.0% 7,369.37
A10 PEKERJAAN KAYU
A10.011 Pembuatan dan Pasang Kusen Pintu dan Jendela, Kayu 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 24,531,800.00
Kelas I
A10.011 A Bahan
A10.011 Kayu Kelas I Setara Jati Lokal M08.703 1.100 m3 14,516,700.00 15,968,370.00
A10.011 Paku Biasa ½" - 1" M20.912 1.250 Kg 14,410.00 18,012.50
A10.011 Lem Kayu M15.909 1.000 Kg 36,740.00 36,740.00
A10.011 B Tenaga
A10.011 Pekerja L01.101 7.000 Oh 110,000.00 770,000.00
A10.011 Tukang Kayu L01.202 21.000 Oh 132,000.00 2,772,000.00
A10.011 Mandor L01.401 0.350 Oh 275,000.00 96,250.00
A10.011 C Peralatan
A10.011 Alat Bantu 1.000 ls 1,780,000.00 1,780,000.00
A10.011 D Jumlah (A+B+C) 16,023,122.50 4,100,250.00 1,780,000.00 21,903,372.50
A10.011 E Overhead 12.0% 2,628,404.70
A10.012 Pembuatan dan Pasang Kusen Pintu dan Jendela, Kayu 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 23,153,600.00
Kelas II atau III
A10.012 A Bahan
A10.012 Kayu Kelas II Setara Jati Lokal M08.704 1.200 m3 12,823,030.00 15,387,636.00
A10.012 Paku Biasa ½" - 1" M20.912 1.250 Kg 14,410.00 18,012.50
A10.012 Lem Kayu M15.909 1.000 Kg 36,740.00 36,740.00
A10.012 B Tenaga
A10.012 Pekerja L01.101 6.000 Oh 110,000.00 660,000.00
A10.012 Tukang Kayu L01.202 18.000 Oh 132,000.00 2,376,000.00
A10.012 Mandor L01.401 0.300 Oh 275,000.00 82,500.00
A10.012 C Peralatan
A10.012 Alat Bantu 1.000 ls 1,716,000.00 1,716,000.00
A10.012 D Jumlah (A+B+C) 15,442,388.50 3,514,500.00 1,716,000.00 20,672,888.50
A10.012 E Overhead 12.0% 2,480,746.62

DB-Date: 09/17/2022
Ver.01
A10.021 Pembuatan dan Pasang Pintu Klamp Kayu Kelas II 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 753,400.00
A10.021 A Bahan
A10.021 Papan Kayu Kelas II atau III M08.602 0.040 m3 9,757,440.00 390,297.60
A10.021 Paku Biasa ½" - 1" M20.912 0.050 Kg 605,220.00 30,261.00
A10.021 B Tenaga
A10.021 Pekerja L01.101 0.350 Oh 110,000.00 38,500.00
A10.021 Tukang Kayu L01.202 1.050 Oh 132,000.00 138,600.00
A10.021 Mandor L01.401 0.018 Oh 275,000.00 4,950.00
A10.021 C Peralatan
A10.021 Alat Bantu 1.000 ls 47,000.00 47,000.00
A10.021 D Jumlah (A+B+C) 420,558.60 205,150.00 47,000.00 672,708.60
A10.021 E Overhead 12.0% 80,725.03
A10.022 Pembuatan dan Pasang Pintu Klamp Kayu Kelas III 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 333,000.00
A10.022 A Bahan
A10.022 Papan Meranti 3x20x400cm M08.603 0.040 m3 2,032,800.00 81,312.00
A10.022 Lem Kuning M15.909 0.050 Kg 36,740.00 1,837.00
A10.022 B Tenaga
A10.022 Pekerja L01.101 0.350 Oh 110,000.00 38,500.00
A10.022 Tukang Kayu L01.202 1.050 Oh 132,000.00 138,600.00
A10.022 Mandor L01.401 0.018 Oh 275,000.00 4,950.00
A10.022 C Peralatan
A10.022 Alat Bantu 1.000 ls 9,000.00 9,000.00
A10.022 D Jumlah (A+B+C) 83,149.00 205,150.00 9,000.00 297,299.00
A10.022 E Overhead 12.0% 35,675.88
A10.031 Pembuatan dan Pasang Daun Pintu Panel, Kayu Kelas I 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 690,400.00
atau II
A10.031 A Bahan
A10.031 Lem Kayu M15.909 0.500 Kg 36,740.00 18,370.00
A10.031 B Tenaga
A10.031 Pekerja L01.101 1.000 Oh 110,000.00 110,000.00
A10.031 Tukang Kayu L01.202 3.000 Oh 132,000.00 396,000.00
A10.031 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A10.031 C Peralatan
A10.031 Alat Bantu 1.000 ls 3,000.00 3,000.00
A10.031 D Jumlah (A+B+C) 27,662.80 585,750.00 3,000.00 616,412.80
A10.031 E Overhead 12.0% 73,969.54
A10.032 Pembuatan dan Pasang Pintu dan Jendela Kaca, Kayu 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 545,700.00
Kelas I atau II

DB-Date: 09/17/2022
Ver.01
A10.032 A Bahan
A10.032 Lem Kayu M15.909 0.300 Kg 36,740.00 11,022.00
A10.032 B Tenaga
A10.032 Pekerja L01.101 0.800 Oh 110,000.00 88,000.00
A10.032 Tukang Kayu L01.202 2.400 Oh 132,000.00 316,800.00
A10.032 Mandor L01.401 0.040 Oh 275,000.00 11,000.00
A10.032 C Peralatan
A10.032 Alat Bantu 1.000 ls 2,000.00 2,000.00
A10.032 D Jumlah (A+B+C) 16,597.68 468,600.00 2,000.00 487,197.68
A10.032 E Overhead 12.0% 58,463.72
A10.041 Pembuatan dan Pasang Pintu dan Jendela Jalusi, Kayu 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 697,700.00
Kelas I atau II
A10.041 A Bahan
A10.041 Lem Kayu M15.909 0.500 Kg 36,740.00 18,370.00
A10.041 B Tenaga
A10.041 Pekerja L01.101 1.000 Oh 110,000.00 110,000.00
A10.041 Tukang Kayu L01.202 3.000 Oh 132,000.00 396,000.00
A10.041 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A10.041 C Peralatan
A10.041 Alat Bantu 1.000 ls 4,000.00 4,000.00
A10.041 D Jumlah (A+B+C) 33,238.48 585,750.00 4,000.00 622,988.48
A10.041 E Overhead 12.0% 74,758.62
A10.051 Pembuatan Pintu Plywood rangkap, rangka kayu Kelas II 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 587,200.00
Tertutup (Lebar Sampai 90 cm)
A10.051 A Bahan
A10.051 Paku Biasa ½" - 1" M20.912 0.030 Kg 14,410.00 432.30
A10.051 Lem Kayu M15.909 0.500 Lt 36,740.00 18,370.00
A10.051 Melamin Uk. 122 x 244 x 3 mm M09.603 1.000 Lbr 78,650.00 78,650.00
A10.051 B Tenaga
A10.051 Pekerja L01.101 0.700 Oh 110,000.00 77,000.00
A10.051 Tukang Kayu L01.202 2.100 Oh 132,000.00 277,200.00
A10.051 Mandor L01.401 0.035 Oh 275,000.00 9,625.00
A10.051 C Peralatan
A10.051 Alat Bantu 1.000 ls 11,000.00 11,000.00
A10.051 D Jumlah (A+B+C) 103,260.30 410,025.00 11,000.00 524,285.30
A10.051 E Overhead 12.0% 62,914.24

DB-Date: 09/17/2022
Ver.01
A10.052 Pembuatan Pintu Plywood rangkap, rangka ekspose kayu 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 719,600.00
kelas I atau II
A10.052 A Bahan
A10.052 Paku Biasa ½" - 1" M20.912 0.030 Kg 14,410.00 432.30
A10.052 Lem Kayu M15.909 0.500 Lt 36,740.00 18,370.00
A10.052 Melamin Uk. 122 x 244 x 3 mm M09.603 1.000 Lbr 78,650.00 78,650.00
A10.052 B Tenaga
A10.052 Pekerja L01.101 0.800 Oh 110,000.00 88,000.00
A10.052 Tukang Kayu L01.202 2.400 Oh 132,000.00 316,800.00
A10.052 Mandor L01.401 0.040 Oh 275,000.00 11,000.00
A10.052 C Peralatan
A10.052 Alat Bantu 1.000 ls 17,000.00 17,000.00
A10.052 D Jumlah (A+B+C) 156,926.22 468,600.00 17,000.00 642,526.22
A10.052 E Overhead 12.0% 77,103.15
A10.061 Pasang Jalusi Mati Kusen Kayu Kelas I atau II 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 1,372,100.00
A10.061 A Bahan
A10.061 Paku Biasa ½" - 1" M20.912 0.150 Kg 605,220.00 90,783.00
A10.061 B Tenaga
A10.061 Pekerja L01.101 0.670 Oh 110,000.00 73,700.00
A10.061 Tukang Kayu L01.202 2.000 Oh 132,000.00 264,000.00
A10.061 Mandor L01.401 0.335 Oh 275,000.00 92,125.00
A10.061 C Peralatan
A10.061 Alat Bantu 1.000 ls 75,000.00 75,000.00
A10.061 D Jumlah (A+B+C) 676,229.40 473,825.00 75,000.00 1,225,054.40
A10.061 E Overhead 12.0% 147,006.53
A10.071 Pasang Pintu Teakwood Rangkap, rangka Kayu Kelas I 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 636,900.00
A10.071 A Bahan
A10.071 Kayu Kelas I Setara Jati Lokal M08.703 0.025 m3 14,516,700.00 362,917.50
A10.071 Paku Biasa ½" - 1" M20.912 0.030 Kg 14,410.00 432.30
A10.071 Lem Kayu M15.909 0.300 Lt 36,740.00 11,022.00
A10.071 Plywood 4 mm M09.604 1.000 lbr 78,650.00 78,650.00
A10.071 B Tenaga
A10.071 Pekerja L01.101 0.800 Oh 110,000.00 88,000.00
A10.071 Tukang Kayu L01.202 2.400 Oh 132,000.00 316,800.00
A10.071 Mandor L01.401 0.040 Oh 275,000.00 11,000.00
A10.071 C Peralatan
A10.071 Alat Bantu 1.000 ls 10,000.00 10,000.00

DB-Date: 09/17/2022
Ver.01
A10.071 D Jumlah (A+B+C) 90,104.30 468,600.00 10,000.00 568,704.30
A10.071 E Overhead 12.0% 68,244.52
A10.072 Pasang Pintu Teakwood & Formika, rangka Kayu Kelas II 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 72,300,500.00
( ekspose )
A10.072 A Bahan
A10.072 Paku Biasa ½" - 1" M20.912 0.030 Kg 605,220.00 18,156.60
A10.072 Lem Kayu M15.909 0.800 Lt 1,543,080.00 1,234,464.00
A10.072 Teakwood 4 mm (90 x 220 cm) M09.601 1.000 lbr 10,459,680.00 10,459,680.00
A10.072 Formika 4' x 3' M09.602 0.500 lbr 91,720,860.00 45,860,430.00
A10.072 B Tenaga
A10.072 Pekerja L01.101 0.850 Oh 110,000.00 93,500.00
A10.072 Tukang Kayu L01.202 2.550 Oh 132,000.00 336,600.00
A10.072 Mandor L01.401 0.430 Oh 275,000.00 118,250.00
A10.072 C Peralatan
A10.072 Alat Bantu 1.000 ls 6,395,000.00 6,395,000.00
A10.072 D Jumlah (A+B+C) 57,554,574.00 604,450.00 6,395,000.00 64,554,024.00
A10.072 E Overhead 12.0% 7,746,482.88
A10.111 Pasang Konstruksi Kuda - kuda Kayu Jati 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 22,852,800.00
A10.111 A Bahan
A10.111 Kayu Kelas I Setara Jati Lokal M08.703 1.100 m3 14,516,700.00 15,968,370.00
A10.111 Besi Strip M20.401 15.000 Kg 13,750.00 206,250.00
A10.111 Paku Biasa ½" - 1" M20.912 5.600 Kg 14,410.00 80,696.00
A10.111 B Tenaga
A10.111 Pekerja L01.101 4.000 Oh 110,000.00 440,000.00
A10.111 Tukang Kayu L01.202 12.000 Oh 132,000.00 1,584,000.00
A10.111 Mandor L01.401 0.200 Oh 275,000.00 55,000.00
A10.111 C Peralatan
A10.111 Alat Bantu 1.000 ls 1,806,000.00 1,806,000.00
A10.111 D Jumlah (A+B+C) 16,255,316.00 2,343,000.00 1,806,000.00 20,404,316.00
A10.111 E Overhead 12.0% 2,448,517.92
A10.112 Pasang Konstruksi Kuda - kuda Kayu Kamper 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 11,764,000.00
A10.112 A Bahan
A10.112 Balok Kamper 6x12x400cm M08.502 1.100 m3 6,776,000.00 7,453,600.00
A10.112 Besi Strip M20.401 15.000 Kg 13,750.00 206,250.00
A10.112 Paku Biasa ½" - 1" M20.912 5.600 Kg 14,410.00 80,696.00
A10.112 B Tenaga
A10.112 Pekerja L01.101 4.000 Oh - -
A10.112 Tukang Kayu L01.202 12.000 Oh 132,000.00 1,584,000.00
A10.112 Mandor L01.401 0.200 Oh 275,000.00 55,000.00

DB-Date: 09/17/2022
Ver.01
A10.112 C Peralatan
A10.112 Alat Bantu 1.000 ls 860,000.00 860,000.00
A10.112 D Jumlah (A+B+C) 7,740,546.00 1,903,000.00 860,000.00 10,503,546.00
A10.112 E Overhead 12.0% 1,260,425.52
A10.113 Pasang Konstruksi Kuda - kuda Kayu Borneo 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 6,459,100.00
A10.113 A Bahan
A10.113 Balok Borneo 6x12x400cm M08.504 1.100 m3 2,541,000.00 2,795,100.00
A10.113 Besi Strip M20.401 15.000 Kg 13,750.00 206,250.00
A10.113 Paku Biasa ½" - 1" M20.912 5.600 Kg 14,410.00 80,696.00
A10.113 B Tenaga
A10.113 Pekerja L01.101 4.000 Oh 110,000.00 440,000.00
A10.113 Tukang Kayu L01.202 12.000 Oh 132,000.00 1,584,000.00
A10.113 Mandor L01.401 0.200 Oh 275,000.00 55,000.00
A10.113 C Peralatan
A10.113 Alat Bantu 1.000 ls 342,000.00 342,000.00
A10.113 D Jumlah (A+B+C) 3,082,046.00 2,343,000.00 342,000.00 5,767,046.00
A10.113 E Overhead 12.0% 692,045.52
A10.114 Pasang Konstruksi Kuda - kuda Kayu Kruing 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 21,554,800.00
A10.114 A Bahan
A10.114 Balok Kayu Kruing M08.505 1.100 m3 7,047,040.00 7,751,744.00
A10.114 Besi Strip M20.401 15.000 Kg 357,500.00 5,362,500.00
A10.114 Paku Biasa ½" - 1" M20.912 5.600 Kg 374,660.00 2,098,096.00
A10.114 B Tenaga
A10.114 Pekerja L01.101 4.000 Oh 110,000.00 440,000.00
A10.114 Tukang Kayu L01.202 12.000 Oh 132,000.00 1,584,000.00
A10.114 Mandor L01.401 0.200 Oh 275,000.00 55,000.00
A10.114 C Peralatan
A10.114 Alat Bantu 1.000 ls 1,690,000.00 1,690,000.00
A10.114 D Jumlah (A+B+C) 15,212,340.00 2,343,000.00 1,690,000.00 19,245,340.00
A10.114 E Overhead 12.0% 2,309,440.80
A10.115 Pasang Konstruksi Kuda - kuda Ekspose, Kayu Kelas I 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 26,430,300.00
A10.115 A Bahan
A10.115 Balok Kayu Jati M08.703 1.200 m3 14,516,700.00 17,420,040.00
A10.115 Besi Strip M20.401 15.000 Kg 13,750.00 206,250.00
A10.115 Paku Biasa ½" - 1" M20.912 5.600 Kg 14,410.00 80,696.00
A10.115 B Tenaga
A10.115 Pekerja L01.101 6.700 Oh 110,000.00 737,000.00
A10.115 Tukang Kayu L01.202 20.100 Oh 132,000.00 2,653,200.00
A10.115 Mandor L01.401 0.335 Oh 275,000.00 92,125.00
A10.115 C Peralatan

DB-Date: 09/17/2022
Ver.01
A10.115 Alat Bantu 1.000 ls 1,967,000.00 1,967,000.00
A10.115 D Jumlah (A+B+C) 17,706,986.00 3,924,525.00 1,967,000.00 23,598,511.00
A10.115 E Overhead 12.0% 2,831,821.32
A10.211 Pasang Konstruksi Gordeng, Kayu Kelas II 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 8,944,900.00
A10.211 A Bahan
A10.211 Kaso Kayu Meranti Uk 5 x 7 x 400 M08.401 1.100 m3 3,096,830.00 3,406,513.00
A10.211 Besi Strip M20.401 15.000 Kg 13,750.00 206,250.00
A10.211 Paku Biasa ½" - 1" M20.912 3.000 Kg 14,410.00 43,230.00
A10.211 B Tenaga
A10.211 Pekerja L01.101 6.700 Oh 110,000.00 737,000.00
A10.211 Tukang Kayu L01.202 20.100 Oh 132,000.00 2,653,200.00
A10.211 Mandor L01.401 0.335 Oh 275,000.00 92,125.00
A10.211 C Peralatan
A10.211 Alat Bantu 1.000 ls 406,000.00 406,000.00
A10.211 D Jumlah (A+B+C) 3,655,993.00 3,924,525.00 406,000.00 7,986,518.00
A10.211 E Overhead 12.0% 958,382.16
A10.212 Pasang Kaso + Reng Genteng Keramik Kayu Kelas II 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 4,983,700.00
A10.212 A Bahan
A10.212 Kaso Kayu Meranti Uk 5 x 7 x 400 M08.401 0.014 m3 219,874,930.00 3,078,249.02
A10.212 Reng Meranti 3x4x400cm M08.301 0.036 m3 4,232,800.00 152,380.80
A10.212 Paku Biasa ½" - 1" M20.912 0.250 Kg 2,997,280.00 749,320.00
A10.212 B Tenaga
A10.212 Pekerja L01.101 0.100 Oh 110,000.00 11,000.00
A10.212 Tukang Kayu L01.202 0.100 Oh 132,000.00 13,200.00
A10.212 Mandor L01.401 0.005 Oh 275,000.00 1,375.00
A10.212 C Peralatan
A10.212 Alat Bantu 1.000 ls 442,000.00 442,000.00
A10.212 D Jumlah (A+B+C) 3,979,949.82 27,775.00 442,000.00 4,449,724.82
A10.212 E Overhead 12.0% 533,966.98
A10.311 Pasang Rangka Atap Genteng Beton, Kayu Kelas II 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 511,900.00
A10.311 A Bahan
A10.311 Kaso Meranti 5x7x400cm M08.403 0.014 m3 3,436,400.00 48,109.60
A10.311 Reng Meranti 3x4x400cm M08.301 0.057 Kg 1,444,850.00 82,356.45
A10.311 Paku Biasa ½" - 1" M20.912 0.250 Kg 1,023,110.00 255,777.50
A10.311 B Tenaga
A10.311 Pekerja L01.101 0.100 Oh 110,000.00 11,000.00
A10.311 Tukang Kayu L01.202 0.100 Oh 132,000.00 13,200.00
A10.311 Mandor L01.401 0.005 Oh 275,000.00 1,375.00
A10.311 C Peralatan
A10.311 Alat Bantu 1.000 ls 43,000.00 43,000.00

DB-Date: 09/17/2022
Ver.01
A10.311 D Jumlah (A+B+C) 386,243.55 27,775.00 43,000.00 457,018.55
A10.311 E Overhead 12.0% 54,842.23
A10.312 Pasang Rangka Atap Sirap Kayu Kelas II 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 224,200.00
A10.312 A Bahan
A10.312 Kayu Kelas II M08.705 0.014 m3 10,645,580.00 149,038.12
A10.312 Paku Biasa ½" - 1" M20.912 0.057 Kg 14,410.00 821.37
A10.312 B Tenaga
A10.312 Pekerja L01.101 0.120 Oh 110,000.00 13,200.00
A10.312 Tukang Kayu L01.202 0.120 Oh 132,000.00 15,840.00
A10.312 Mandor L01.401 0.006 Oh 275,000.00 1,650.00
A10.312 C Peralatan
A10.312 Alat Bantu 1.000 ls 17,000.00 17,000.00
A10.312 D Jumlah (A+B+C) 149,859.49 33,330.00 17,000.00 200,189.49
A10.312 E Overhead 12.0% 24,022.74
A10.321 Pasang Rangka Langit - langit (50 x 100 ) cm, Kayu Kelas 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 97,400.00
II atau III
A10.321 A Bahan
A10.321 Kaso Meranti 5x7x400cm M08.403 0.015 m3 48,400.00 745.36
A10.321 Paku Biasa ½" - 1" M20.912 0.200 Kg 14,410.00 2,882.00
A10.321 B Tenaga
A10.321 Pekerja L01.101 0.150 Oh 110,000.00 16,500.00
A10.321 Tukang Kayu L01.202 0.300 Oh 132,000.00 39,600.00
A10.321 Mandor L01.401 0.075 Oh 275,000.00 20,625.00
A10.321 C Peralatan
A10.321 Alat Bantu 1.000 ls - -
A10.321 D Jumlah (A+B+C) 3,627.36 83,325.00 - 86,952.36
A10.321 E Overhead 12.0% 10,434.28
A10.322 Pasang Rangka Langit - langit ( 60 x 60 )cm, Kayu Kelas II 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 84,400.00
atau III
A10.322 A Bahan
A10.322 Kaso Meranti 5x7x400cm M08.403 0.016 m3 48,400.00 788.92
A10.322 Paku Biasa ½" - 1" M20.912 0.250 Kg 14,410.00 3,602.50
A10.322 B Tenaga
A10.322 Pekerja L01.101 0.200 Oh 110,000.00 22,000.00
A10.322 Tukang Kayu L01.202 0.300 Oh 132,000.00 39,600.00
A10.322 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A10.322 C Peralatan
A10.322 Alat Bantu 1.000 ls - -
A10.322 D Jumlah (A+B+C) 4,391.42 70,950.00 - 75,341.42
A10.322 E Overhead 12.0% 9,040.97

DB-Date: 09/17/2022
Ver.01
A10.331 Pasang Lisplank ( 3 x 20 )cm, Kayu Kelas I atau II 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 150,800.00
A10.331 A Bahan
A10.331 Paku Biasa ½" - 1" M20.912 0.100 Kg 605,220.00 60,522.00
A10.331 B Tenaga
A10.331 Pekerja L01.101 0.100 Oh 110,000.00 11,000.00
A10.331 Tukang Kayu L01.202 0.200 Oh 132,000.00 26,400.00
A10.331 Mandor L01.401 0.005 Oh 275,000.00 1,375.00
A10.331 C Peralatan
A10.331 Alat Bantu 1.000 ls 9,000.00 9,000.00
A10.331 D Jumlah (A+B+C) 82,476.24 43,175.00 9,000.00 134,651.24
A10.331 E Overhead 12.0% 16,158.15
A10.332 Pasang Lisplank ( 3 x 20 )cm Kayu Kamper 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 174,500.00
A10.332 A Bahan
A10.332 Paku Biasa ½" - 1" M20.912 0.050 Kg 605,220.00 30,261.00
A10.332 B Tenaga
A10.332 Pekerja L01.101 0.100 Oh 110,000.00 11,000.00
A10.332 Tukang Kayu L01.202 0.200 Oh 132,000.00 26,400.00
A10.332 Mandor L01.401 0.005 Oh 275,000.00 1,375.00
A10.332 C Peralatan
A10.332 Alat Bantu 1.000 ls 11,000.00 11,000.00
A10.332 D Jumlah (A+B+C) 100,514.57 44,275.00 11,000.00 155,789.57
A10.332 E Overhead 12.0% 18,694.75
A10.333 Pasang Lisplank ( 3 x 30 )cm Kayu Kelas I atau II 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 112,600.00
A10.333 A Bahan
A10.333 Paku Biasa ½" - 1" M20.912 0.050 Kg 590,810.00 29,540.50
A10.333 B Tenaga
A10.333 Pekerja L01.101 0.100 Oh 110,000.00 11,000.00
A10.333 Tukang Kayu L01.202 0.200 Oh 132,000.00 26,400.00
A10.333 Mandor L01.401 0.005 Oh 275,000.00 1,375.00
A10.333 C Peralatan
A10.333 Alat Bantu 1.000 ls 6,000.00 6,000.00
A10.333 D Jumlah (A+B+C) 51,368.90 43,175.00 6,000.00 100,543.90
A10.333 E Overhead 12.0% 12,065.27
A10.334 Pasang Lisplank ( 3 x 30 )cm GRC Wood Plank 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 82,600.00
A10.334 A Bahan
A10.334 GRC Uk. 30 x 240 cm ; tebal 12 mm M09.402 0.410 lbr 65,560.00 26,879.60

DB-Date: 09/17/2022
Ver.01
A10.334 Paku Biasa ½" - 1" M20.912 0.050 Kg 14,410.00 720.50
A10.334 B Tenaga
A10.334 Pekerja L01.101 0.100 Oh 110,000.00 11,000.00
A10.334 Tukang Kayu L01.202 0.200 Oh 132,000.00 26,400.00
A10.334 Mandor L01.401 0.005 Oh 275,000.00 1,375.00
A10.334 C Peralatan
A10.334 Alat Bantu 1.000 ls 3,000.00 3,000.00
A10.334 D Jumlah (A+B+C) 27,600.10 43,175.00 3,000.00 73,775.10
A10.334 E Overhead 12.0% 8,853.01
A10.411 Pasang Rangka Dinding Pemisah (60 x 120) cm, Kayu 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 222,700.00
Kelas II atau III
A10.411 A Bahan
A10.411 Galar Meranti 5x10x400cm M08.501 0.028 m3 3,487,000.00 97,636.00
A10.411 Paku Biasa ½" - 1" M20.912 0.150 Kg 14,410.00 2,161.50
A10.411 B Tenaga
A10.411 Pekerja L01.101 0.150 Oh 110,000.00 16,500.00
A10.411 Tukang Kayu L01.202 0.450 Oh 132,000.00 59,400.00
A10.411 Mandor L01.401 0.008 Oh 275,000.00 2,200.00
A10.411 C Peralatan
A10.411 Alat Bantu 1.000 ls 11,000.00 11,000.00
A10.411 D Jumlah (A+B+C) 99,797.50 88,000.00 11,000.00 198,797.50
A10.411 E Overhead 12.0% 23,855.70
A10.412 Pasang Dinding Pemisah Teakwood Rangkap, 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 1,355,100.00
RangkaKayu Kelas II
A10.412 A Bahan
A10.412 Balok Meranti 6x12x400cm M08.503 0.028 m3 3,053,050.00 85,485.40
A10.412 Paku Biasa ½" - 1" M20.912 0.150 Kg 504,350.00 75,652.50
A10.412 Teakwood 4 mm, 120 x 240 M09.601 0.860 Lbr 249,040.00 214,174.40
A10.412 Lem Kayu M15.909 0.560 Kg 1,285,900.00 720,104.00
A10.412 B Tenaga
A10.412 Pekerja L01.101 0.150 Oh 110,000.00 16,500.00
A10.412 Tukang Kayu L01.202 0.450 Oh 132,000.00 59,400.00
A10.412 Mandor L01.401 0.008 Oh 275,000.00 2,200.00
A10.412 C Peralatan
A10.412 Alat Bantu 1.000 ls 112,000.00 112,000.00
A10.412 D Jumlah (A+B+C) 1,009,930.90 88,000.00 112,000.00 1,209,930.90
A10.412 E Overhead 12.0% 145,191.71
A10.413 Pasang Dinding Pemisah Plywood Rangkap, Rangka Kayu 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 244,500.00
Kelas II
A10.413 A Bahan

DB-Date: 09/17/2022
Ver.01
A10.413 Balok Meranti 6x12x400cm M08.503 0.028 m3 3,053,050.00 85,485.40
A10.413 Paku Biasa ½" - 1" M20.912 0.150 Kg 14,410.00 2,161.50
A10.413 Lem Kayu M15.909 0.580 lt 36,740.00 21,309.20
A10.413 Plywood 4 mm M09.604 0.860 lbr 78,650.00 67,639.00
A10.413 B Tenaga
A10.413 Pekerja L01.101 0.200 Oh 110,000.00 22,000.00
A10.413 Tukang Kayu L01.202 0.600 Oh 132,000.00 79,200.00
A10.413 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A10.413 C Peralatan
A10.413 Alat Bantu 1.000 ls 10,000.00 10,000.00
A10.413 D Jumlah (A+B+C) 91,109.70 117,150.00 10,000.00 218,259.70
A10.413 E Overhead 12.0% 26,191.16
A10.421 Pasang Dinding Lambriziring dari papan Kayu Kelas I 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 524,900.00
A10.421 A Bahan
A10.421 Kayu Kelas I Setara Jati Lokal M08.703 0.007 m3 14,516,700.00 101,616.90
A10.421 Paku Biasa ½" - 1" M20.912 0.100 Kg 14,410.00 1,441.00
A10.421 B Tenaga
A10.421 Pekerja L01.101 0.600 Oh 110,000.00 66,000.00
A10.421 Tukang Kayu L01.202 1.800 Oh 132,000.00 237,600.00
A10.421 Mandor L01.401 0.030 Oh 275,000.00 8,250.00
A10.421 C Peralatan
A10.421 Alat Bantu 1.000 ls 12,000.00 12,000.00
A10.421 D Jumlah (A+B+C) 105,219.40 351,450.00 12,000.00 468,669.40
A10.421 E Overhead 12.0% 56,240.33
A10.422 Pasang Dinding Lambrisering Plywood Ukuran (120 x 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 57,000.00
240) tebal 4mm,
A10.422 A Bahan
A10.422 Plywood 4 mm M09.604 0.400 lbr 78,650.00 31,460.00
A10.422 Paku Biasa ½" - 1" M20.912 0.050 Kg 14,410.00 720.50
A10.422 B Tenaga
A10.422 Pekerja L01.101 0.025 Oh 110,000.00 2,750.00
A10.422 Tukang Kayu L01.202 0.075 Oh 132,000.00 9,900.00
A10.422 Mandor L01.401 0.001 Oh 275,000.00 275.00
A10.422 C Peralatan
A10.422 Alat Bantu 1.000 ls 4,000.00 4,000.00
A10.422 D Jumlah (A+B+C) 32,180.50 14,685.00 4,000.00 50,865.50
A10.422 E Overhead 12.0% 6,103.86
A10.441 Pasang List Plafond Kayu Profil 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 31,500.00
A10.441 A Bahan

DB-Date: 09/17/2022
Ver.01
A10.441 List Kayu Standar M08.201 1.050 m1 19,360.00 20,328.00
A10.441 B Tenaga
A10.441 Pekerja L01.101 0.021 Oh 110,000.00 2,310.00
A10.441 Tukang Kayu L01.202 0.021 Oh 132,000.00 2,772.00
A10.441 Mandor L01.401 0.001 Oh 275,000.00 275.00
A10.441 C Peralatan
A10.441 Alat Bantu 1.000 ls 2,000.00 2,000.00
A10.441 D Jumlah (A+B+C) 20,328.00 5,797.00 2,000.00 28,125.00
A10.441 E Overhead 12.0% 3,375.00
A11 PEKERJAAN KUNCI DAN ENGSEL
A11.101 Pasang Kunci Tanam Antik 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 227,300.00
A11.101 A Bahan
A11.101 Kunci Pintu Solid M17.202 1.000 Bh 114,510.00 114,510.00
A11.101 B Tenaga
A11.101 Pekerja L01.101 0.060 Oh 110,000.00 6,600.00
A11.101 Tukang Kayu L01.202 0.600 Oh 132,000.00 79,200.00
A11.101 Mandor L01.401 0.003 Oh 275,000.00 825.00
A11.101 C Peralatan
A11.101 Alat Bantu 1.000 ls 13,000.00 13,000.00
A11.101 D Jumlah (A+B+C) 114,510.00 99,825.00 13,000.00 227,335.00
A11.101 E Overhead 12.0% 27,280.20
A11.102 Pasang Kunci Tanam Biasa 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 118,900.00
A11.102 A Bahan
A11.102 Kunci Double Slaag/Kunci Tanam Setara poloma M17.201 1.000 Bh 23,650.00 23,650.00
A11.102 B Tenaga
A11.102 Pekerja L01.101 0.010 Oh 110,000.00 1,100.00
A11.102 Tukang Kayu L01.202 0.500 Oh 132,000.00 66,000.00
A11.102 Mandor L01.401 0.005 Oh 275,000.00 1,375.00
A11.102 C Peralatan
A11.102 Alat Bantu 1.000 ls 3,000.00 3,000.00
A11.102 D Jumlah (A+B+C) 23,650.00 79,475.00 3,000.00 106,125.00
A11.102 E Overhead 12.0% 12,735.00
A11.103 Pasang Kunci Tanam Kamar Mandi 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 117,600.00
A11.103 A Bahan
A11.103 Kunci Tanam Kamar Mandi M17.201 1.000 Bh 23,650.00 23,650.00
A11.103 B Tenaga
A11.103 Pekerja L01.101 0.005 Oh 110,000.00 550.00
A11.103 Tukang Kayu L01.202 0.500 Oh 132,000.00 66,000.00
A11.103 Mandor L01.401 0.003 Oh 275,000.00 825.00

DB-Date: 09/17/2022
Ver.01
A11.103 C Peralatan
A11.103 Alat Bantu 1.000 ls 3,000.00 3,000.00
A11.103 D Jumlah (A+B+C) 23,650.00 78,375.00 3,000.00 105,025.00
A11.103 E Overhead 12.0% 12,603.00
A11.201 Pasang Kunci Silinder 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 180,000.00
A11.201 A Bahan
A11.201 Slinder Anak Kunci Paloma M17.402 1.000 Bh 74,360.00 74,360.00
A11.201 B Tenaga
A11.201 Pekerja L01.101 0.005 Oh 110,000.00 550.00
A11.201 Tukang Kayu L01.202 0.500 Oh 132,000.00 66,000.00
A11.201 Mandor L01.401 0.003 Oh 275,000.00 825.00
A11.201 C Peralatan
A11.201 Alat Bantu 1.000 ls 8,000.00 8,000.00
A11.201 D Jumlah (A+B+C) 74,360.00 78,375.00 8,000.00 160,735.00
A11.201 E Overhead 12.0% 19,288.20
A11.202 Pasang Kunci Lemari 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 120,100.00
A11.202 A Bahan
A11.202 Anak Kunci / Body Solid M17.206 1.000 Set 58,630.00 58,630.00
A11.202 B Tenaga
A11.202 Pekerja L01.101 0.025 Oh 110,000.00 2,750.00
A11.202 Tukang Kayu L01.202 0.250 Oh 132,000.00 33,000.00
A11.202 Mandor L01.401 0.001 Oh 275,000.00 357.50
A11.202 C Peralatan
A11.202 Alat Bantu 1.000 ls 7,000.00 7,000.00
A11.202 D Jumlah (A+B+C) 58,630.00 41,607.50 7,000.00 107,237.50
A11.202 E Overhead 12.0% 12,868.50
A11.301 Pasang Engsel Pintu 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 66,600.00
A11.301 A Bahan
A11.301 Engsel Setara Nilon Ukuran 4" M17.102 1.000 Bh 31,460.00 31,460.00
A11.301 B Tenaga
A11.301 Pekerja L01.101 0.015 Oh 110,000.00 1,650.00
A11.301 Tukang Kayu L01.202 0.150 Oh 132,000.00 19,800.00
A11.301 Mandor L01.401 0.001 Oh 275,000.00 220.00
A11.301 C Peralatan
A11.301 Alat Bantu 1.000 ls 3,000.00 3,000.00
A11.301 D Jumlah (A+B+C) 31,460.00 24,970.00 3,000.00 59,430.00
A11.301 E Overhead 12.0% 7,131.60
A11.302 Pasang Engsel Jendela Kupu - kupu 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 64,300.00
A11.302 A Bahan

DB-Date: 09/17/2022
Ver.01
A11.302 Engsel Jendela Casemen 8" M17.103 1.000 Bh 36,740.00 36,740.00
A11.302 B Tenaga
A11.302 Pekerja L01.101 0.010 Oh 110,000.00 1,100.00
A11.302 Tukang Kayu L01.202 0.100 Oh 132,000.00 13,200.00
A11.302 Mandor L01.401 0.001 Oh 275,000.00 137.50
A11.302 C Peralatan
A11.302 Alat Bantu 1.000 ls 4,000.00 4,000.00
A11.302 D Jumlah (A+B+C) 36,740.00 16,637.50 4,000.00 57,377.50
A11.302 E Overhead 12.0% 6,885.30
A11.303 Pasang Engsel Angin 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 72,700.00
A11.303 A Bahan
A11.303 Engsel Angin M17.101 1.000 Bh 21,010.00 21,010.00
A11.303 B Tenaga
A11.303 Pekerja L01.101 0.100 Oh 110,000.00 11,000.00
A11.303 Tukang Kayu L01.202 0.200 Oh 132,000.00 26,400.00
A11.303 Mandor L01.401 0.001 Oh 275,000.00 137.50
A11.303 C Peralatan
A11.303 Alat Bantu 1.000 ls 2,000.00 2,000.00
A11.303 D Jumlah (A+B+C) 21,010.00 41,937.50 2,000.00 64,947.50
A11.303 E Overhead 12.0% 7,793.70
A11.401 Pasang Spring Knip 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 35,000.00
A11.401 A Bahan
A11.401 Spring Knip M17.302 1.000 Bh 4,290.00 4,290.00
A11.401 B Tenaga
A11.401 Pekerja L01.101 0.015 Oh 110,000.00 1,650.00
A11.401 Tukang Kayu L01.202 0.150 Oh 132,000.00 19,800.00
A11.401 Mandor L01.401 0.008 Oh 275,000.00 2,200.00
A11.401 C Peralatan
A11.401 Alat Bantu 1.000 ls - -
A11.401 D Jumlah (A+B+C) 4,290.00 26,950.00 - 31,240.00
A11.401 E Overhead 12.0% 3,748.80
A11.402 Pasang Kait angin 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 50,000.00
A11.402 A Bahan
A11.402 Hak angin samping Ukuran Standar M17.205 1.000 Set 15,730.00 15,730.00
A11.402 B Tenaga
A11.402 Pekerja L01.101 0.015 Oh 110,000.00 1,650.00
A11.402 Tukang Kayu L01.202 0.150 Oh 132,000.00 19,800.00
A11.402 Mandor L01.401 0.008 Oh 275,000.00 2,200.00
A11.402 C Peralatan

DB-Date: 09/17/2022
Ver.01
A11.402 Alat Bantu 1.000 ls 2,000.00 2,000.00
A11.402 D Jumlah (A+B+C) 15,730.00 26,950.00 2,000.00 44,680.00
A11.402 E Overhead 12.0% 5,361.60
A11.403 Pasang Door Closer 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 343,100.00
A11.403 A Bahan
A11.403 Door Close DEKKSON M17.301 1.000 Bh 200,970.00 200,970.00
A11.403 B Tenaga
A11.403 Pekerja L01.101 0.050 Oh 110,000.00 5,500.00
A11.403 Tukang Kayu L01.202 0.500 Oh 132,000.00 66,000.00
A11.403 Mandor L01.401 0.003 Oh 275,000.00 825.00
A11.403 C Peralatan
A11.403 Alat Bantu 1.000 ls 22,000.00 22,000.00
A11.403 D Jumlah (A+B+C) 200,970.00 83,325.00 22,000.00 306,295.00
A11.403 E Overhead 12.0% 36,755.40
A11.404 Pasang Kunci Selot 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 110,800.00
A11.404 A Bahan
A11.404 Grendel tanam setara Solid Ukuran 6" M17.204 1.000 Bh 58,630.00 58,630.00
A11.404 B Tenaga
A11.404 Pekerja L01.101 0.020 Oh 110,000.00 2,200.00
A11.404 Tukang Kayu L01.202 0.200 Oh 132,000.00 26,400.00
A11.404 Mandor L01.401 0.001 Oh 275,000.00 275.00
A11.404 C Peralatan
A11.404 Alat Bantu 1.000 ls 7,000.00 7,000.00
A11.404 D Jumlah (A+B+C) 58,630.00 33,275.00 7,000.00 98,905.00
A11.404 E Overhead 12.0% 11,868.60
A11.405 Pasang Pegangan Pintu / Door Holder 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 257,100.00
A11.405 A Bahan
A11.405 Handle Pintu Paloma M17.401 1.000 Bh 131,230.00 131,230.00
A11.405 B Tenaga
A11.405 Pekerja L01.101 0.050 Oh 110,000.00 5,500.00
A11.405 Tukang Kayu L01.202 0.500 Oh 132,000.00 66,000.00
A11.405 Mandor L01.401 0.003 Oh 275,000.00 825.00
A11.405 C Peralatan
A11.405 Alat Bantu 1.000 ls 15,000.00 15,000.00
A11.405 D Jumlah (A+B+C) 131,230.00 83,325.00 15,000.00 229,555.00
A11.405 E Overhead 12.0% 27,546.60
A11.406 Pasang Door Stop 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 219,100.00
A11.406 A Bahan
A11.406 Door Stop M17.303 1.000 Bh 159,720.00 159,720.00

DB-Date: 09/17/2022
Ver.01
A11.406 B Tenaga
A11.406 Pekerja L01.101 0.010 Oh 110,000.00 1,100.00
A11.406 Tukang Kayu L01.202 0.100 Oh 132,000.00 13,200.00
A11.406 Mandor L01.401 0.005 Oh 275,000.00 1,375.00
A11.406 C Peralatan
A11.406 Alat Bantu 1.000 ls 18,000.00 18,000.00
A11.406 D Jumlah (A+B+C) 159,720.00 17,875.00 18,000.00 195,595.00
A11.406 E Overhead 12.0% 23,471.40
A11.407 Pasang Rel Pintu Sorong 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 443,500.00
A11.407 A Bahan
A11.407 Rel Pintu Sorong M17.304 1.000 Set 266,200.00 266,200.00
A11.407 B Tenaga
A11.407 Pekerja L01.101 0.060 Oh 110,000.00 6,600.00
A11.407 Tukang Kayu L01.202 0.600 Oh 132,000.00 79,200.00
A11.407 Mandor L01.401 0.003 Oh 275,000.00 825.00
A11.407 C Peralatan
A11.407 Alat Bantu 1.000 ls 30,000.00 30,000.00
A11.407 D Jumlah (A+B+C) 266,200.00 99,825.00 30,000.00 396,025.00
A11.407 E Overhead 12.0% 47,523.00
A12 PEKERJAAN KACA
A12.101 Pasang Kaca tebal 3 mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 125,200.00
A12.101 A Bahan
A12.101 Kaca tebal 3 mm M12.103 1.100 m² 69,850.00 76,835.00
A12.101 Sealant M17.305 0.050 Kg 19,360.00 968.00
A12.101 B Tenaga
A12.101 Pekerja L01.101 0.015 Oh 110,000.00 1,650.00
A12.101 Tukang Kayu L01.202 0.150 Oh 132,000.00 19,800.00
A12.101 Mandor L01.401 0.001 Oh 275,000.00 206.25
A12.101 C Peralatan
A12.101 Alat Bantu 1.000 ls 9,000.00 9,000.00
A12.101 D Jumlah (A+B+C) 77,803.00 24,956.25 9,000.00 111,759.25
A12.101 E Overhead 12.0% 13,411.11
A12.102 A Bahan
A12.102 Kaca Bening 5 mm M12.104 1.100 m² 76,120.00 83,732.00
A12.102 Sealant M17.305 0.050 Kg 19,360.00 968.00
A12.102 B Tenaga
A12.102 Pekerja L01.101 0.015 Oh 110,000.00 1,650.00
A12.102 Tukang Kayu L01.202 0.150 Oh 132,000.00 19,800.00

DB-Date: 09/17/2022
Ver.01
A12.102 Mandor L01.401 0.001 Oh 275,000.00 206.25
A12.102 C Peralatan
A12.102 Alat Bantu 1.000 ls 9,000.00 9,000.00
A12.102 D Jumlah (A+B+C) 84,700.00 24,956.25 9,000.00 118,656.25
A12.102 E Overhead 12.0% 14,238.75
A12.103 A Bahan
A12.103 Kaca Bening 8 mm M12.105 1.100 m² 122,320.00 134,552.00
A12.103 Sealant M17.305 0.070 Kg 19,360.00 1,355.20
A12.103 B Tenaga
A12.103 Pekerja L01.101 0.017 Oh 110,000.00 1,870.00
A12.103 Tukang Kayu L01.202 0.170 Oh 132,000.00 22,440.00
A12.103 Mandor L01.401 0.001 Oh 275,000.00 247.50
A12.103 C Peralatan
A12.103 Alat Bantu 1.000 ls 15,000.00 15,000.00
A12.103 D Jumlah (A+B+C) 135,907.20 28,297.50 15,000.00 179,204.70
A12.103 E Overhead 12.0% 21,504.56
A12.104 Pasang Kaca 12 mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 394,900.00
A12.104 A Bahan
A12.104 Kaca Polos / Clear Float Glass (FL) 12 mm M12.102 1.100 m² 253,330.00 278,663.00
A12.104 Sealant M17.305 0.070 Kg 19,360.00 1,355.20
A12.104 B Tenaga
A12.104 Pekerja L01.101 0.025 Oh 110,000.00 2,750.00
A12.104 Tukang Kayu L01.202 0.250 Oh 132,000.00 33,000.00
A12.104 Mandor L01.401 0.001 Oh 275,000.00 343.75
A12.104 C Peralatan
A12.104 Alat Bantu 1.000 ls 31,000.00 31,000.00
A12.104 D Jumlah (A+B+C) 280,018.20 41,593.75 31,000.00 352,611.95
A12.104 E Overhead 12.0% 42,313.43
A12.201 Pasang Kaca Buram tebal 12 mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 569,000.00
A12.201 A Bahan
A12.201 Kaca Rayband 12 mm M12.201 1.100 m² 380,050.00 418,055.00
A12.201 Sealant M17.305 0.070 Kg 19,360.00 1,355.20
A12.201 B Tenaga
A12.201 Pekerja L01.101 0.025 Oh 110,000.00 2,750.00
A12.201 Tukang Kayu L01.202 0.250 Oh 132,000.00 33,000.00
A12.201 Mandor L01.401 0.001 Oh 275,000.00 343.75
A12.201 C Peralatan
A12.201 Alat Bantu 1.000 ls 47,000.00 47,000.00
A12.201 D Jumlah (A+B+C) 419,410.20 41,593.75 47,000.00 508,003.95

DB-Date: 09/17/2022
Ver.01
A12.201 E Overhead 12.0% 60,960.47
A12.301 Pasang Kaca Cermin tebal 5 mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 255,300.00
A12.301 A Bahan
A12.301 Kaca Cermin 5 mm M12.301 1.100 m² 164,560.00 181,016.00
A12.301 B Tenaga
A12.301 Pekerja L01.101 0.015 Oh 110,000.00 1,650.00
A12.301 Tukang Kayu L01.202 0.150 Oh 132,000.00 19,800.00
A12.301 Mandor L01.401 0.008 Oh 275,000.00 2,200.00
A12.301 C Peralatan
A12.301 Alat Bantu 1.000 ls 20,000.00 20,000.00
A12.301 D Jumlah (A+B+C) 181,016.00 26,950.00 20,000.00 227,966.00
A12.301 E Overhead 12.0% 27,355.92
A12.302 Pasang Kaca Cermin tebal 8 mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 392,000.00
A12.302 A Bahan
A12.302 Kaca Cermin 8 mm M12.302 1.100 m² 261,360.00 287,496.00
A12.302 B Tenaga
A12.302 Pekerja L01.101 0.017 Oh 110,000.00 1,870.00
A12.302 Tukang Kayu L01.202 0.170 Oh 132,000.00 22,440.00
A12.302 Mandor L01.401 0.009 Oh 275,000.00 2,475.00
A12.302 C Peralatan
A12.302 Alat Bantu 1.000 ls 32,000.00 32,000.00
A12.302 D Jumlah (A+B+C) 287,496.00 30,525.00 32,000.00 350,021.00
A12.302 E Overhead 12.0% 42,002.52
A12.401 Pasang Kaca Wireglassed tebal 5 mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 1,035,900.00
A12.401 A Bahan
A12.401 Kaca Wireglassed 5 mm M12.401 1.100 m² 734,470.00 807,917.00
A12.401 B Tenaga
A12.401 Pekerja L01.101 0.015 Oh 110,000.00 1,650.00
A12.401 Tukang Kayu L01.202 0.150 Oh 132,000.00 19,800.00
A12.401 Mandor L01.401 0.008 Oh 275,000.00 2,200.00
A12.401 C Peralatan
A12.401 Alat Bantu 1.000 ls 90,000.00 90,000.00
A12.401 D Jumlah (A+B+C) 807,917.00 26,950.00 90,000.00 924,867.00
A12.401 E Overhead 12.0% 110,984.04
A12.501 Pasang Kaca Patri tebal 5 mm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 2,429,400.00
A12.501 A Bahan
A12.501 Kaca Patri 5 mm M12.202 1.100 m² 1,747,020.00 1,921,722.00
A12.501 Sealant M17.305 0.050 Kg 19,360.00 968.00
A12.501 B Tenaga

DB-Date: 09/17/2022
Ver.01
A12.501 Pekerja L01.101 0.075 Oh 110,000.00 8,250.00
A12.501 Tukang Kayu L01.202 0.150 Oh 132,000.00 19,800.00
A12.501 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A12.501 C Peralatan
A12.501 Alat Bantu 1.000 ls 214,000.00 214,000.00
A12.501 D Jumlah (A+B+C) 1,922,690.00 32,450.00 214,000.00 2,169,140.00
A12.501 E Overhead 12.0% 260,296.80
A13 PEKERJAAN PENGECATAN - PELAPISAN
A13.101 Mengikis / Mengerok Permukaan Cat Tembok Lama 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 23,000.00
A13.101 A Bahan
A13.101 Soda Api Berbahan Cairan M15.907 0.0633 ltr 11,440.00 724.05
A13.101 B Tenaga
A13.101 Pekerja L01.101 0.1500 Oh 110,000.00 16,500.00
A13.101 Tukang Cat L01.204 - Oh 132,000.00 -
A13.101 Kepala Tukang Cat L01.304 - Oh 220,000.00 -
A13.101 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A13.101 C Peralatan
A13.101 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.101 D Jumlah (A+B+C) 724.05 17,325.00 2,500.00 20,549.05
A13.101 E Overhead 12.0% 2,465.89
A13.102 Mencuci Bidang Permukaan Tembok yang Pernah dicat 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 23,000.00
A13.102 A Bahan
A13.102 B Tenaga
A13.102 Pekerja L01.101 0.1500 Oh 110,000.00 16,500.00
A13.102 Tukang Cat L01.204 - Oh 132,000.00 -
A13.102 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A13.102 C Peralatan
A13.102 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.102 D Jumlah (A+B+C) 724.05 17,325.00 2,500.00 20,549.05
A13.102 E Overhead 12.0% 2,465.89
A13.103 Mengerok Karat Cat Lama Permukaan Baja dengan Cara 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 24,600.00
Manual
A13.103 A Bahan
A13.103 B Tenaga
A13.103 Pekerja L01.101 0.1500 Oh 110,000.00 16,500.00
A13.103 Tukang Cat L01.204 - Oh 132,000.00 -
A13.103 Mandor L01.401 0.0080 Oh 275,000.00 2,200.00

DB-Date: 09/17/2022
Ver.01
A13.103 C Peralatan
A13.103 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.103 D Jumlah (A+B+C) 724.05 18,700.00 2,500.00 21,924.05
A13.103 E Overhead 12.0% 2,630.89
A13.104 Menyabun Permukaan Tembok Lama 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 22,900.00
A13.104 A Bahan
A13.104 B Tenaga
A13.104 Pekerja L01.101 0.1500 Oh 110,000.00 16,500.00
A13.104 Tukang Cat L01.204 - Oh 132,000.00 -
A13.104 Mandor L01.401 0.0025 Oh 275,000.00 687.50
A13.104 C Peralatan
A13.104 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.104 D Jumlah (A+B+C) 724.05 17,187.50 2,500.00 20,411.55
A13.104 E Overhead 12.0% 2,449.39
A13.201 Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 23,900.00
Cat Dasar, 2 Lapis Cat Penutup
A13.201 A Bahan
A13.201 Meni Besi Setara Nippon M15.407 0.2000 Kg 19,250.00 3,850.00
A13.201 Plamur Kayu/Dempul Kayu M15.404 0.1500 Kg 17,600.00 2,640.00
A13.201 Cat Dasar Setara Mowilex 5 Kg M15.301 0.1700 Kg 80,520.00 13,688.40
A13.201 Cat Kayu Setara Glotek M15.101 0.2600 Kg 26,290.00 6,835.40
A13.201 Tiner Ftalit 1 Ltr M15.904 0.0380 ltr 26,290.00 998.35
A13.201 B Tenaga
A13.201 Pekerja L01.101 0.0700 Oh 110,000.00 7,700.00
A13.201 Tukang Cat L01.204 0.0090 Oh 132,000.00 1,188.00
A13.201 Kepala Tukang Cat L01.304 0.0060 Oh 220,000.00 1,320.00
A13.201 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A13.201 C Peralatan
A13.201 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.201 D Jumlah (A+B+C) 7,833.75 11,033.00 2,500.00 21,366.75
A13.201 E Overhead 12.0% 2,564.01
A13.202 Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 39,200.00
Cat Dasar, 3 Lapis Cat Penutup
A13.202 A Bahan
A13.202 Plamur Kayu/Dempul Kayu M15.404 0.1500 Kg 17,600.00 2,640.00
A13.202 Cat Kayu Setara Glotek M15.101 0.3500 Kg 26,290.00 9,201.50
A13.202 Tiner Ftalit 1 Ltr M15.904 0.0300 kg 26,290.00
A13.202 B Tenaga
A13.202 Pekerja L01.101 0.0700 Oh 110,000.00 7,700.00

DB-Date: 09/17/2022
Ver.01
A13.202 Tukang Cat L01.204 0.1050 Oh 132,000.00 13,860.00
A13.202 Kepala Tukang Cat L01.304 0.0040 Oh 220,000.00 880.00
A13.202 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A13.202 C Peralatan
A13.202 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.202 D Jumlah (A+B+C) 9,201.50 23,265.00 2,500.00 34,966.50
A13.202 E Overhead 12.0% 4,195.98
A13.203 Pelaburan Bidang Kayu dengan Teak Oil 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 42,000.00
A13.203 A Bahan
A13.203 Teak Oil M15.910 0.3600 Ltr 21,230.00 7,642.80
A13.203 B Tenaga
A13.203 Perkerja L01.101 0.0400 Oh 110,000.00 4,400.00
A13.203 Tukang Cat L01.204 0.0630 Oh 132,000.00 8,316.00
A13.203 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A13.203 C Peralatan
A13.203 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.203 D Jumlah (A+B+C) 7,642.80 27,401.00 2,500.00 37,543.80
A13.203 E Overhead 12.0% 4,505.26
A13.204 Pelaburan Bidang Kayu dengan Pelitur 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 79,300.00
A13.204 A Bahan
A13.204 Pelitur Berbagai macam jenis M15.402 0.1500 Ltr 28,930.00 4,339.50
A13.204 Pelitur Jadi M15.401 0.3720 Ltr 85,140.00 31,672.08
A13.204 Ampelas M15.901 2.0000 Lbr 4,840.00 9,680.00
A13.204 B Tenaga
A13.204 Pekerja L01.101 0.0400 Oh 110,000.00 4,400.00
A13.204 Tukang Cat L01.204 0.0630 Oh 132,000.00 8,316.00
A13.204 Mandor L01.401 0.0300 Oh 275,000.00 8,250.00
A13.204 C Peralatan
A13.204 Alat Bantu 1.000 ls 5,000.00 5,000.00
A13.204 D Jumlah (A+B+C) 41,352.08 24,486.00 5,000.00 70,838.08
A13.204 E Overhead 12.0% 8,500.57
A13.205 Pelaburan Bidang Kayu dengan Cat Residu dan Ter 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 30,700.00
A13.205 A Bahan
A13.205 Residu Botolan M15.908 0.3500 Ltr 34,980.00 12,243.00
A13.205 B Tenaga
A13.205 Pekerja L01.101 0.1000 Oh 110,000.00 11,000.00
A13.205 Tukang Cat L01.204 - Oh 132,000.00 -
A13.205 Mandor L01.401 0.0060 Oh 275,000.00 1,650.00
A13.205 C Peralatan
A13.205 Alat Bantu 1.000 ls 2,500.00 2,500.00

DB-Date: 09/17/2022
Ver.01
A13.205 D Jumlah (A+B+C) 12,243.00 12,650.00 2,500.00 27,393.00
A13.205 E Overhead 12.0% 3,287.16
A13.206 Pelaburan Bidang Kayu dengan Vernis 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 59,200.00
A13.206 A Bahan
A13.206 Vernis Bee Brand 66 (kayu/besi) M15.405 0.1500 Ltr 42,900.00 6,435.00
A13.206 Plamur Kayu/Dempul Kayu M15.404 0.0500 Kg 17,600.00 880.00
A13.206 B Tenaga
A13.206 Pekerja L01.101 0.1600 Oh 110,000.00 17,600.00
A13.206 Tukang Cat L01.204 0.1600 Oh 132,000.00 21,120.00
A13.206 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A13.206 C Peralatan
A13.206 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.206 D Jumlah (A+B+C) 7,315.00 43,065.00 2,500.00 52,880.00
A13.206 E Overhead 12.0% 6,345.60
A13.211 Melabur Tembok dengan Kalkarium 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 15,100.00
A13.211 A Bahan
A13.211 Kalkarium M15.911 0.1500 Kg 4,290.00 643.50
A13.211 B Tenaga
A13.211 Pekerja L01.101 0.0280 Oh 110,000.00 3,080.00
A13.211 Tukang Cat L01.204 0.0420 Oh 132,000.00 5,544.00
A13.211 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A13.211 C Peralatan
A13.211 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.211 D Jumlah (A+B+C) 643.50 10,373.00 2,500.00 13,516.50
A13.211 E Overhead 12.0% 1,621.98
A13.212 Melabur Tembok dengan Kapur Sirih 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 22,600.00
A13.212 A Bahan
A13.212 Alang - alang M15.912 0.2500 ikat 6,380.00 1,595.00
A13.212 Perancah Kayu M08.103 0.0020 m3 82,280.00 164.56
A13.212 Kapur Sirih M15.914 0.1500 Kg 990.00 148.50
A13.212 B Tenaga
A13.212 Pekerja L01.101 0.1500 Oh 110,000.00 16,500.00
A13.212 Tukang Cat L01.204 0.0010 Oh 132,000.00 132.00
A13.212 Mandor L01.401 0.0025 Oh 275,000.00 687.50
A13.212 C Peralatan
A13.212 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.212 D Jumlah (A+B+C) 313.06 17,341.50 2,500.00 20,154.56
A13.212 E Overhead 12.0% 2,418.55

DB-Date: 09/17/2022
Ver.01
A13.213 Melabur Tembok Lama dengan Kapur Sirih ( untuk 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 9,700.00
pemeliharaan )
A13.213 A Bahan
A13.213 Alang-alang M15.912 0.0020 ikat 6,380.00 12.76
A13.213 Kapur Sirih M15.914 0.3000 Kg 990.00 297.00
A13.213 B Tenaga
A13.213 Pekerja L01.101 0.0400 Oh 110,000.00 4,400.00
A13.213 Tukang Cat L01.204 0.0050 Oh 132,000.00 660.00
A13.213 Mandor L01.401 0.0025 Oh 275,000.00 687.50
A13.213 C Peralatan
A13.213 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.213 D Jumlah (A+B+C) 309.76 5,857.50 2,500.00 8,667.26
A13.213 E Overhead 12.0% 1,040.07
A13.301 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 35,200.00
Lapis Cat Penutup )
A13.301 A Bahan
A13.301 Cat Tembok Vinylex 1 Kg M15.305 0.2600 Kg 26,290.00 6,835.40
A13.301 B Tenaga
A13.301 Pekerja L01.101 0.0200 Oh 110,000.00 2,200.00
A13.301 Tukang Cat L01.204 0.0630 Oh 132,000.00 8,316.00
A13.301 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A13.301 C Peralatan
A13.301 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.301 D Jumlah (A+B+C) 16,196.40 12,727.00 2,500.00 31,423.40
A13.301 E Overhead 12.0% 3,770.81
A13.302 Pengecatan Tembok Baru (1 Lapis Cat Dasar, 2 Lapis Cat 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 30,500.00
Penutup )
A13.302 A Bahan
A13.302 Plamur Tembok Setara Matek/Metrolite M15.403 - Kg 13,090.00 -
A13.302 B Tenaga
A13.302 Pekerja L01.101 0.0280 Oh 110,000.00 3,080.00
A13.302 Tukang Cat L01.204 0.0420 Oh 132,000.00 5,544.00
A13.302 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A13.302 C Peralatan
A13.302 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.302 D Jumlah (A+B+C) 14,394.60 10,373.00 2,500.00 27,267.60
A13.302 E Overhead 12.0% 3,272.11

DB-Date: 09/17/2022
Ver.01
Lapis Cat Penutup ) Setara ICI/Dulux Exterior
A13.303 A Bahan
A13.303 Cat Tembok (exterior) ICI/Dulux A922 Warna 2,5 liter M15.303 0.2600 Kg 73,370.00 19,076.20
A13.303 B Tenaga
A13.303 Pekerja L01.101 0.0200 Oh 110,000.00 2,200.00
A13.303 Tukang Cat L01.204 0.0630 Oh 132,000.00 8,316.00
A13.303 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A13.303 C Peralatan
A13.303 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.303 D Jumlah (A+B+C) 28,437.20 12,727.00 2,500.00 43,664.20
A13.303 E Overhead 12.0% 5,239.70
Lapis Cat Penutup ) Setara ICI/Dulux Interior
A13.304 A Bahan
A13.304 Cat Tembok (interior) ICI/Dulux A922 Pure White Warna 2,5 M15.304 0.2600 Kg 64,680.00 16,816.80
liter
A13.304 B Tenaga
A13.304 Pekerja L01.101 0.0200 Oh 110,000.00 2,200.00
A13.304 Tukang Cat L01.204 0.0630 Oh 132,000.00 8,316.00
A13.304 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A13.304 C Peralatan
A13.304 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.304 D Jumlah (A+B+C) 26,177.80 12,727.00 2,500.00 41,404.80
A13.304 E Overhead 12.0% 4,968.58
A13.305 Pengecatan Plafon (1 Lapis Cat Dasar, 2 Lapis Cat 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 34,600.00
Penutup ) Setara Vinilex
A13.305 A Bahan
A13.305 B Tenaga
A13.305 Pekerja L01.101 0.0200 Oh 110,000.00 2,200.00
A13.305 Tukang Cat L01.204 0.0630 Oh 132,000.00 8,316.00
A13.305 Mandor L01.401 0.0030 Oh 275,000.00 825.00
A13.305 C Peralatan

DB-Date: 09/17/2022
Ver.01
A13.305 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.305 D Jumlah (A+B+C) 15,703.60 12,727.00 2,500.00 30,930.60
A13.305 E Overhead 12.0% 3,711.67
A13.401 Pengecatan Permukaan Baja dengan Meni Besi 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 40,400.00
A13.401 A Bahan
A13.401 B Tenaga
A13.401 Pekerja L01.101 0.0200 Oh 110,000.00 2,200.00
A13.401 Tukang Cat L01.204 0.2000 Oh 132,000.00 26,400.00
A13.401 Mandor L01.401 0.0025 Oh 275,000.00 687.50
A13.401 C Peralatan
A13.401 Alat Bantu 1.000 ls 500.00 500.00
A13.401 D Jumlah (A+B+C) 1,925.00 33,687.50 500.00 36,112.50
A13.401 E Overhead 12.0% 4,333.50
A13.402 Pengecatan Permukaan Baja dengan Meni Besi (kg) 1.00 kg Harga Satuan Pekerjaan (dibulatkan) : 1,400.00
A13.402 A Bahan
A13.402 Pengecatan Permukaan Baja dengan Meni Besi A13.401 0.0350 m2 40,400.00 1,414.00
A13.403 Pengecatan Permukaan Baja dengan Meni Besi 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 75,100.00
menggunakan Perancah
A13.403 A Bahan
A13.403 Perancah Kayu M08.103 0.0020 m3 82,280.00 164.56
A13.403 B Tenaga
A13.403 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A13.403 Tukang Cat L01.204 0.2250 Oh 132,000.00 29,700.00
A13.403 Mandor L01.401 0.0075 Oh 275,000.00 2,062.50
A13.403 C Peralatan
A13.403 Alat Bantu 1.000 ls 500.00 500.00
A13.403 D Jumlah (A+B+C) 2,352.46 64,212.50 500.00 67,064.96
A13.403 E Overhead 12.0% 8,047.80
A13.404 Pengecatan Permukaan Baja dengan Meni Besi 1.00 kg Harga Satuan Pekerjaan (dibulatkan) : 2,600.00
menggunakan Perancah (kg)
A13.404 A Bahan
A13.404 Pengecatan Permukaan Baja dengan Meni Besi menggunakan A13.403 0.0350 m2 75,100.00 2,628.50
Perancah
A13.405 Pengecatan Permukaan Baja Lapis Seng ( Galvanis ) 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 80,900.00
secara Manual Sistem 4 Lapis Cat Konvensional
A13.405 A Bahan

DB-Date: 09/17/2022
Ver.01
A13.405 Meni ( Read Lead ) B M15.406 0.1000 Kg 12,100.00 1,210.00
A13.405 B Tenaga
A13.405 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A13.405 Tukang Cat L01.204 0.2500 Oh 132,000.00 33,000.00
A13.405 Mandor L01.401 0.0013 Oh 275,000.00 357.50
A13.405 C Peralatan
A13.405 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.405 D Jumlah (A+B+C) 3,397.90 66,357.50 2,500.00 72,255.40
A13.405 E Overhead 12.0% 8,670.65
A13.406 Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 84,000.00
Manual Sistem 1 Lapis Cat Mutakhir
A13.406 A Bahan
A13.406 Cat M15.407 0.3000 Kg 19,250.00 5,775.00
A13.406 Kwas Ukuran 3 Inchi M15.903 0.0100 bh 8,800.00 88.00
A13.406 B Tenaga
A13.406 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A13.406 Tukang Cat L01.204 0.2500 Oh 132,000.00 33,000.00
A13.406 Mandor L01.401 0.0013 Oh 275,000.00 357.50
A13.406 C Peralatan
A13.406 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.406 D Jumlah (A+B+C) 6,125.90 66,357.50 2,500.00 74,983.40
A13.406 E Overhead 12.0% 8,998.01
Manual Sistem 3 Lapis Cat Konvensional
A13.407 A Bahan
A13.407 Cat Dasar M15.406 0.1100 Kg 12,100.00 1,331.00
A13.407 Cat Antara M15.407 0.1700 Kg 19,250.00 3,272.50
A13.407 Cat Penutup M15.302 0.0800 Kg 43,670.00 3,493.60
A13.407 B Tenaga
A13.407 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A13.407 Tukang Cat L01.204 0.2500 Oh 132,000.00 33,000.00
A13.407 Mandor L01.401 0.0013 Oh 275,000.00 357.50
A13.407 C Peralatan
A13.407 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.407 D Jumlah (A+B+C) 8,360.00 66,357.50 2,500.00 77,217.50
A13.407 E Overhead 12.0% 9,266.10

DB-Date: 09/17/2022
Ver.01
Semprot ( Airless Spray ) dgn Sistem 1 Lapis Cat
Mutakhir, tebal 200 um
A13.408 A Bahan
A13.408 Cat Dasar M15.406 0.3000 Kg 12,100.00 3,630.00
A13.408 B Tenaga
A13.408 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A13.408 Tukang Cat L01.204 0.2500 Oh 132,000.00 33,000.00
A13.408 Mandor L01.401 0.0013 Oh 275,000.00 357.50
A13.408 C Peralatan
A13.408 Alat Bantu 1.000 ls 2,500.00 2,500.00
A13.408 D Jumlah (A+B+C) 3,892.90 66,357.50 2,500.00 72,750.40
A13.408 E Overhead 12.0% 8,730.05
A13.501 Pasang HPL 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 122,700.00
A13.501 A Bahan
A13.501 Pelapis Hpl Uk. 120x240 M09.606 1.2000 m2 50,416.67 60,500.00
A13.501 Perekat M15.909 0.2000 Kg 36,740.00 7,348.00
A13.501 B Tenaga
A13.501 Pekerja L01.101 0.0200 Oh 110,000.00 2,200.00
A13.501 Tukang Cat L01.204 0.2000 Oh 132,000.00 26,400.00
A13.501 Mandor L01.401 0.0025 Oh 275,000.00 687.50
A13.501 C Peralatan
A13.501 Alat Bantu 1.000 ls 8,000.00 8,000.00
A13.501 D Jumlah (A+B+C) 67,848.00 33,687.50 8,000.00 109,535.50
A13.501 E Overhead 12.0% 13,144.26
A13.601 Pasang Wall Paper 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 56,600.00
A13.601 A Bahan
A13.601 Wall Paper Dinding studio 50 cm x 1000 cm (5 m2) M14.102 1.2000 m2 6,226.00 7,471.20
A13.601 Perekat M15.909 0.2000 Kg 36,740.00 7,348.00
A13.601 B Tenaga
A13.601 Pekerja L01.101 0.0200 Oh 110,000.00 2,200.00
A13.601 Tukang Cat L01.204 0.2000 Oh 132,000.00 26,400.00
A13.601 Mandor L01.401 0.0025 Oh 275,000.00 687.50
A13.601 C Peralatan
A13.601 Alat Bantu 1.000 ls 2,000.00 2,000.00
A13.601 D Jumlah (A+B+C) 14,819.20 33,687.50 2,000.00 50,506.70
A13.601 E Overhead 12.0% 6,060.80
A14 PEKERJAAN SANITAIR
A14.101 Pasang Kloset Jongkok INA Type C-14 Warna Standar 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 703,500.00

DB-Date: 09/17/2022
Ver.01
A14.101 A Bahan
A14.101 Closet Jongkok Setara INA Type C-14 Warna Standar M18.202 1.000 Unit 209,770.00 209,770.00
A14.101 Semen 50 kg M07.101 6.000 Kg 1,221.00 7,326.00
A14.101 Pasir Pasang M02.201 0.010 m³ 198,440.00 1,984.40
A14.101 B Tenaga
A14.101 Pekerja L01.101 1.000 Oh 110,000.00 110,000.00
A14.101 Tukang Batu L01.201 1.500 Oh 132,000.00 198,000.00
A14.101 Mandor L01.401 0.160 Oh 275,000.00 44,000.00
A14.101 C Peralatan
A14.101 Alat Bantu 1.000 ls 24,000.00 24,000.00
A14.101 D Jumlah (A+B+C) 219,080.40 385,000.00 24,000.00 628,080.40
A14.101 E Overhead 12.0% 75,369.65
A14.102 Pasang Kloset Jongkok Teraso 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 949,900.00
A14.102 A Bahan
A14.102 Kloset Jongkok Teraso M18.203 1.000 Unit 73,040.00 73,040.00
A14.102 Semen 50 kg M07.101 6.000 Kg 61,050.00 366,300.00
A14.102 Pasir Pasang M02.201 0.010 m³ 198,440.00 1,984.40
A14.102 Bata merah kelas I M03.101 7.000 bh 440.00 3,080.00
A14.102 B Tenaga
A14.102 Pekerja L01.101 1.000 Oh 110,000.00 110,000.00
A14.102 Tukang Batu L01.201 1.500 Oh 132,000.00 198,000.00
A14.102 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A14.102 C Peralatan
A14.102 Alat Bantu 1.000 ls 49,000.00 49,000.00
A14.102 D Jumlah (A+B+C) 444,404.40 354,750.00 49,000.00 848,154.40
A14.102 E Overhead 12.0% 101,778.53
A14.201 Pasang Kloset CW 600 J/ SW 660 J 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 2,950,400.00
A14.201 A Bahan
A14.201 Closet Duduk CW 600 J/ SW 660 J Rough M18.201 1.000 Unit 1,441,440.00 1,441,440.00
A14.201 Perlengkapan 1.000 Ls 432,432.00 432,432.00
A14.201 B Tenaga
A14.201 Pekerja L01.101 3.300 Oh 110,000.00 363,000.00
A14.201 Tukang Batu L01.201 1.100 Oh 132,000.00 145,200.00
A14.201 Mandor L01.401 0.160 Oh 275,000.00 44,000.00
A14.201 C Peralatan
A14.201 Alat Bantu 1.000 ls 208,000.00 208,000.00
A14.201 D Jumlah (A+B+C) 1,873,872.00 552,420.00 208,000.00 2,634,292.00
A14.201 E Overhead 12.0% 316,115.04
A14.301 Pasang Urinoir Urinoir U 57M white 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 2,934,300.00
A14.301 A Bahan

DB-Date: 09/17/2022
Ver.01
A14.301 Urinoir U 57M white M18.231 1.000 Unit 1,616,010.00 1,616,010.00
A14.301 Semen 50 kg M07.101 6.000 Kg 1,221.00 7,326.00
A14.301 Pasir Pasang M02.201 0.010 m³ 3,968.80 39.69
A14.301 B Tenaga
A14.301 Pekerja L01.101 1.000 Oh 110,000.00 110,000.00
A14.301 Tukang Batu L01.201 1.000 Oh 132,000.00 132,000.00
A14.301 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A14.301 C Peralatan
A14.301 Alat Bantu 1.000 ls 234,000.00 234,000.00
A14.301 D Jumlah (A+B+C) 2,108,178.69 277,750.00 234,000.00 2,619,928.69
A14.301 E Overhead 12.0% 314,391.44
A14.401 Pasang Wastafel 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 819,000.00
A14.401 A Bahan
A14.401 Wastafel M18.501 1.200 Unit 237,160.00 284,592.00
A14.401 Semen 50 kg M07.101 6.000 Kg 1,221.00 7,326.00
A14.401 Pasir Pasang M02.201 0.010 m³ 198,440.00 1,984.40
A14.401 B Tenaga
A14.401 Pekerja L01.101 1.200 Oh 110,000.00 132,000.00
A14.401 Tukang Batu L01.201 1.450 Oh 132,000.00 191,400.00
A14.401 Mandor L01.401 0.060 Oh 275,000.00 16,500.00
A14.401 C Peralatan
A14.401 Alat Bantu 1.000 ls 36,000.00 36,000.00
A14.401 D Jumlah (A+B+C) 322,361.60 372,900.00 36,000.00 731,261.60
A14.401 E Overhead 12.0% 87,751.39
A14.501 Pasang Bathtub Porselen 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 697,000.00
A14.501 A Bahan
A14.501 Bathtub Porselen M18.103 1.000 Unit 399,740.00 399,740.00
A14.501 B Tenaga
A14.501 Pekerja L01.101 0.075 Oh 110,000.00 8,250.00
A14.501 Tukang Batu L01.201 0.750 Oh 132,000.00 99,000.00
A14.501 Mandor L01.401 0.003 Oh 275,000.00 825.00
A14.501 C Peralatan
A14.501 Alat Bantu 1.000 ls 50,000.00 50,000.00
A14.501 D Jumlah (A+B+C) 447,708.80 124,575.00 50,000.00 622,283.80
A14.501 E Overhead 12.0% 74,674.06
A14.601 Pasang Bak Fibreglass 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 443,800.00
A14.601 A Bahan

DB-Date: 09/17/2022
Ver.01
A14.601 Bak Mandi Alco Fiber Ukuran 65 x 65 cm M18.101 1.000 Unit 218,460.00 218,460.00
A14.601 B Tenaga
A14.601 Pekerja L01.101 0.075 Oh 110,000.00 8,250.00
A14.601 Tukang Batu L01.201 0.750 Oh 132,000.00 99,000.00
A14.601 Mandor L01.401 0.003 Oh 275,000.00 825.00
A14.601 C Peralatan
A14.601 Alat Bantu 1.000 ls 27,000.00 27,000.00
A14.601 D Jumlah (A+B+C) 244,675.20 124,575.00 27,000.00 396,250.20
A14.601 E Overhead 12.0% 47,550.02
A14.602 Pasang Bak Mandi Batu bata, volume 0.30 m³ 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 1,807,700.00
A14.602 A Bahan
A14.602 Bata Merah Press M03.101 150.000 Bh 440.00 66,000.00
A14.602 Semen 50 kg M07.101 120.000 Kg 1,221.00 146,520.00
A14.602 Pasir Pasang M02.201 0.300 m³ 198,440.00 59,532.00
A14.602 Porselen ( 11 x 11 ) cm M16.601 360.000 bh 440.00 158,400.00
A14.602 Semen Warna M07.201 6.000 Kg 11,880.00 71,280.00
A14.602 B Tenaga
A14.602 Pekerja L01.101 6.000 Oh 110,000.00 660,000.00
A14.602 Tukang Batu L01.201 3.000 Oh 132,000.00 396,000.00
A14.602 Mandor L01.401 0.030 Oh 275,000.00 8,250.00
A14.602 C Peralatan
A14.602 Alat Bantu 1.000 ls 48,000.00 48,000.00
A14.602 D Jumlah (A+B+C) 435,732.00 1,130,250.00 48,000.00 1,613,982.00
A14.602 E Overhead 12.0% 193,677.84
A14.603 Pasang Bak Mandi Teraso, volume 0.30 m³ 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 1,657,000.00
A14.603 A Bahan
A14.603 Bak Teraso M18.102 1.000 Unit 238,370.00 238,370.00
A14.603 Perlengkapan 12% x bak Ls 28,604.40 28,604.40
A14.603 B Tenaga
A14.603 Pekerja L01.101 3.000 Oh 110,000.00 330,000.00
A14.603 Tukang Batu L01.201 4.500 Oh 132,000.00 594,000.00
A14.603 Mandor L01.401 0.900 Oh 275,000.00 247,500.00
A14.603 C Peralatan
A14.603 Alat Bantu 1.000 ls 30,000.00 30,000.00
A14.603 D Jumlah (A+B+C) 266,974.40 1,182,500.00 30,000.00 1,479,474.40
A14.603 E Overhead 12.0% 177,536.93
A14.604 Pasang Bak Air Alco Fiber Ukuran 65 x 65 cm 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 423,500.00
A14.604 A Bahan
A14.604 Bak Mandi Alco Fiber Ukuran 65 x 65 cm M18.101 1.000 Unit 218,460.00 218,460.00

DB-Date: 09/17/2022
Ver.01
A14.604 Perlengkapan 12.000 % 26,215.20 26,215.20
A14.604 B Tenaga
A14.604 Pekerja L01.101 0.300 Oh 110,000.00 33,000.00
A14.604 Tukang Batu L01.201 0.450 Oh 132,000.00 59,400.00
A14.604 Mandor L01.401 0.015 Oh 275,000.00 4,125.00
A14.604 C Peralatan
A14.604 Alat Bantu 1.000 ls 27,000.00 27,000.00
A14.604 D Jumlah (A+B+C) 244,675.20 106,425.00 27,000.00 378,100.20
A14.604 E Overhead 12.0% 45,372.02
A14.605 Pasang Bak Beton 60x60x60 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 4,621,600.00
A14.605 A Bahan
A14.605 Beton 1:2:3 A03.606 0.071 m³ 6,167,000.00 440,915.83
A14.605 Baja tulangan A04.103 7.150 Kg 49,800.00 356,050.08
A14.605 Kayu bekisting A03.506 1.742 m2 363,500.00 633,362.40
A14.605 Pasang Lantai Marmer Ukuran 100cm x 100cm A07.131 2.614 m2 801,800.00 2,095,584.48
A14.605 Perlengkapan 10.000 % - -
A14.605 B Tenaga
A14.605 Pekerja L01.101 3.500 Oh 76,296.00 267,036.00
A14.605 Tukang Batu L01.201 4.500 Oh 94,248.00 424,116.00
A14.605 Mandor L01.401 0.018 Oh 116,790.00 2,102.22
A14.605 C Peralatan
A14.605 Alat Bantu 1.000 ls 343,000.00 343,000.00
A14.605 D Jumlah (A+B+C) 3,084,996.96 698,410.32 343,000.00 4,126,407.28
A14.605 E Overhead 12.0% 495,168.87
A14.701 Pasang Kitchen Sink Royal SB-1E, 901 x 505 x 125 cm 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 427,800.00
A14.701 A Bahan
A14.701 Kitchen Sink Royal SB-1E, 901 x 505 x 125 cm M18.401 1.000 Unit 222,750.00 222,750.00
A14.701 Waterdrain + Assesories M18.801 1.000 set 72,600.00 72,600.00
A14.701 B Tenaga
A14.701 Pekerja L01.101 0.030 Oh 110,000.00 3,300.00
A14.701 Tukang Batu L01.201 0.300 Oh 132,000.00 39,600.00
A14.701 Mandor L01.401 0.015 Oh 275,000.00 4,125.00
A14.701 C Peralatan
A14.701 Alat Bantu 1.000 ls 33,000.00 33,000.00
A14.701 D Jumlah (A+B+C) 295,350.00 53,625.00 33,000.00 381,975.00
A14.701 E Overhead 12.0% 45,837.00
A14.801 Pasang Floor Drain 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 62,400.00
A14.801 A Bahan
A14.801 Floor drain M18.802 1.000 Unit 33,880.00 33,880.00
A14.801 B Tenaga

DB-Date: 09/17/2022
Ver.01
A14.801 Pekerja L01.101 0.010 Oh 110,000.00 1,100.00
A14.801 Tukang Batu L01.201 0.100 Oh 132,000.00 13,200.00
A14.801 Mandor L01.401 0.005 Oh 275,000.00 1,375.00
A14.801 C Peralatan
A14.801 Alat Bantu 1.000 ls 4,000.00 4,000.00
A14.801 D Jumlah (A+B+C) 33,880.00 17,875.00 4,000.00 55,755.00
A14.801 E Overhead 12.0% 6,690.60
A14.802 Pasang Kran Ø ¾" atau ½" 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 202,700.00
A14.802 A Bahan
A14.802 Kran Air M18.301 1.000 bh 104,830.00 104,830.00
A14.802 Seal tape M21.901 0.025 bh 1,870.00 46.75
A14.802 B Tenaga
A14.802 Pekerja L01.101 0.010 Oh 110,000.00 1,100.00
A14.802 Tukang Batu L01.201 0.400 Oh 132,000.00 52,800.00
A14.802 Mandor L01.401 0.005 Oh 275,000.00 1,375.00
A14.802 C Peralatan
A14.802 Alat Bantu 1.000 ls 12,000.00 12,000.00
A14.802 D Jumlah (A+B+C) 104,876.75 64,075.00 12,000.00 180,951.75
A14.802 E Overhead 12.0% 21,714.21
A15 PEKERJAAN SANITASI & PLUMBING
A15.101 Pasang Bak Kontrol pasangan Batu Bata ukuran (30 x 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 469,300.00
30 )cm, t = 35cm
A15.101 A Bahan
A15.101 Bata Merah Press M03.101 40.000 Bh 440.00 17,600.00
A15.101 Semen 50 kg M07.101 44.000 Kg 61,050.00 2,686,200.00
A15.101 Pasir Pasang M02.201 0.070 m3 198,440.00 13,890.80
A15.101 Besi Beton M20.101 1.600 Kg 12,650.00 20,240.00
A15.101 Pasir Beton M02.203 0.060 m3 203,280.00 12,196.80
A15.101 B Tenaga
A15.101 Pekerja L01.101 2.160 Oh 110,000.00 237,600.00
A15.101 Tukang Batu L01.201 0.720 Oh 132,000.00 95,040.00
A15.101 Mandor L01.401 0.011 Oh 275,000.00 3,025.00
A15.101 C Peralatan
A15.101 Alat Bantu 1.000 ls 7,000.00 7,000.00
A15.101 D Jumlah (A+B+C) 60,557.20 351,505.00 7,000.00 419,062.20
A15.101 E Overhead 12.0% 50,287.46
45 )cm, t = 50cm
A15.102 Bahan

DB-Date: 09/17/2022
Ver.01
A15.102 Semen 50 kg M07.101 77.000 Kg 61,050.00 4,700,850.00
A15.102 Pasir Pasang M02.201 0.130 m3 198,440.00 25,797.20
A15.102 Besi Beton 2.600 Kg 12,650.00 32,890.00
A15.102 Pasir Beton M02.203 0.090 m3 203,280.00 18,295.20
A15.102 Tenaga
A15.102 Pekerja L01.101 3.200 Oh 110,000.00 352,000.00
A15.102 Tukang Batu L01.201 1.150 Oh 132,000.00 151,800.00
A15.102 Mandor L01.401 0.016 Oh 275,000.00 4,400.00
A15.102 C Peralatan
A15.102 Alat Bantu 1.000 ls 9,000.00 9,000.00
A15.102 D Jumlah (A+B+C) 81,048.00 510,620.00 9,000.00 600,668.00
A15.102 E Overhead 12.0% 72,080.16
60 )cm, t = 65cm
A15.103 A Bahan
A15.103 Semen 50 kg M07.101 114.000 Kg 61,050.00 6,959,700.00
A15.103 Pasir Pasang M02.201 0.184 m3 198,440.00 36,512.96
A15.103 Besi Beton 4.850 Kg 12,650.00 61,352.50
A15.103 Pasir Beton M02.203 0.120 m3 203,280.00 24,393.60
A15.103 B Tenaga
A15.103 Pekerja L01.101 3.200 Oh 110,000.00 352,000.00
A15.103 Tukang Batu L01.201 1.150 Oh 132,000.00 151,800.00
A15.103 Mandor L01.401 0.016 Oh 275,000.00 4,400.00
A15.103 C Peralatan
A15.103 Alat Bantu 1.000 ls 14,000.00 14,000.00
A15.103 D Jumlah (A+B+C) 128,967.30 510,620.00 14,000.00 653,587.30
A15.103 E Overhead 12.0% 78,430.48
A15.201 Pasang Pipa Galvanis Ø ½" 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 86,900.00
A15.201 A Bahan
A15.201 Pipa GIP SCHEDULE 40 1/2" M21.615 1.200 m1 29,278.33 35,134.00
A15.201 B Tenaga
A15.201 Pekerja L01.101 0.054 Oh 110,000.00 5,940.00
A15.201 Tukang Batu L01.201 0.090 Oh 132,000.00 11,880.00
A15.201 Mandor L01.401 0.027 Oh 275,000.00 7,425.00
A15.201 C Peralatan
A15.201 Alat Bantu 1.000 ls 5,000.00 5,000.00

DB-Date: 09/17/2022
Ver.01
A15.201 D Jumlah (A+B+C) 45,381.42 27,225.00 5,000.00 77,606.42
A15.201 E Overhead 12.0% 9,312.77
A15.202 Pasang Pipa Galvanis Ø ¾" 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 96,600.00
A15.202 A Bahan
A15.202 Pipa GIP MEDIUM SII 3/4" M21.601 1.200 m1 34,228.33 41,074.00
A15.202 B Tenaga
A15.202 Pekerja L01.101 0.054 Oh 110,000.00 5,940.00
A15.202 Tukang Batu L01.201 0.090 Oh 132,000.00 11,880.00
A15.202 Mandor L01.401 0.027 Oh 275,000.00 7,425.00
A15.202 C Peralatan
A15.202 Alat Bantu 1.000 ls 6,000.00 6,000.00
A15.202 D Jumlah (A+B+C) 53,053.92 27,225.00 6,000.00 86,278.92
A15.202 E Overhead 12.0% 10,353.47
A15.203 Pasang Pipa Galvanis Ø 1" 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 131,800.00
A15.203 A Bahan
A15.203 Pipa GIP MEDIUM SII 1" M21.602 1.200 m1 52,561.67 63,074.00
A15.203 B Tenaga
A15.203 Pekerja L01.101 0.054 Oh 110,000.00 5,940.00
A15.203 Tukang Batu L01.201 0.090 Oh 132,000.00 11,880.00
A15.203 Mandor L01.401 0.027 Oh 275,000.00 7,425.00
A15.203 C Peralatan
A15.203 Alat Bantu 1.000 ls 9,000.00 9,000.00
A15.203 D Jumlah (A+B+C) 81,470.58 27,225.00 9,000.00 117,695.58
A15.203 E Overhead 12.0% 14,123.47
A15.204 Pasang Pipa Galvanis Ø 1½" 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 130,700.00
A15.204 A Bahan
A15.204 Pipa Galvanis Ø 1½" M21.201 1.200 m1 43,670.00 52,404.00
A15.204 B Tenaga
A15.204 Pekerja L01.101 0.108 Oh 110,000.00 11,880.00
A15.204 Tukang Batu L01.201 0.180 Oh 132,000.00 23,760.00
A15.204 Mandor L01.401 0.005 Oh 275,000.00 1,375.00
A15.204 C Peralatan
A15.204 Alat Bantu 1.000 ls 8,000.00 8,000.00
A15.204 D Jumlah (A+B+C) 67,688.50 40,975.00 8,000.00 116,663.50
A15.204 E Overhead 12.0% 13,999.62

DB-Date: 09/17/2022
Ver.01
A15.205 A Bahan
A15.205 Pipa Galvanis Ø 3" M21.202 1.200 m1 109,175.00 131,010.00
A15.205 B Tenaga
A15.205 Pekerja L01.101 0.135 Oh 110,000.00 14,850.00
A15.205 Tukang Batu L01.201 0.225 Oh 132,000.00 29,700.00
A15.205 Mandor L01.401 0.007 Oh 275,000.00 1,925.00
A15.205 C Peralatan
A15.205 Alat Bantu 1.000 ls 19,000.00 19,000.00
A15.205 D Jumlah (A+B+C) 169,221.25 51,535.00 19,000.00 239,756.25
A15.205 E Overhead 12.0% 28,770.75
A15.206 A Bahan
A15.206 Pipa Galvanis D 4" M21.203 1.200 m1 171,050.00 205,260.00
A15.206 B Tenaga
A15.206 Pekerja L01.101 0.135 Oh 110,000.00 14,850.00
A15.206 Tukang Batu L01.201 0.225 Oh 132,000.00 29,700.00
A15.206 Mandor L01.401 0.007 Oh 275,000.00 1,925.00
A15.206 C Peralatan
A15.206 Alat Bantu 1.000 ls 29,000.00 29,000.00
A15.206 D Jumlah (A+B+C) 265,127.50 51,535.00 29,000.00 345,662.50
A15.206 E Overhead 12.0% 41,479.50
A15.301 Pasang Pipa PVC tipe AW Ø ½" 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 24,500.00
A15.301 A Bahan
A15.301 Pipa PVC Wavin Standard dia 1/2 inch AW M21.411 1.200 m1 4,620.00 5,544.00
A15.301 B Tenaga
A15.301 Pekerja L01.101 0.036 Oh 110,000.00 3,960.00
A15.301 Tukang Batu L01.201 0.060 Oh 132,000.00 7,920.00
A15.301 Mandor L01.401 0.002 Oh 275,000.00 550.00
A15.301 C Peralatan
A15.301 Alat Bantu 1.000 ls 1,000.00 1,000.00
A15.301 D Jumlah (A+B+C) 7,161.00 13,750.00 1,000.00 21,911.00
A15.301 E Overhead 12.0% 2,629.32
A15.302 Pasang Pipa PVC tipe AW Ø ¾" 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 27,500.00
A15.302 A Bahan
A15.302 Pipa PVC Wavin Standard dia 3/4 inch AW M21.412 1.200 m1 6,297.50 7,557.00
A15.302 B Tenaga

DB-Date: 09/17/2022
Ver.01
A15.302 Pekerja L01.101 0.036 Oh 110,000.00 3,960.00
A15.302 Tukang Batu L01.201 0.060 Oh 132,000.00 7,920.00
A15.302 Mandor L01.401 0.002 Oh 275,000.00 550.00
A15.302 C Peralatan
A15.302 Alat Bantu 1.000 ls 1,000.00 1,000.00
A15.302 D Jumlah (A+B+C) 9,761.13 13,750.00 1,000.00 24,511.13
A15.302 E Overhead 12.0% 2,941.34
A15.303 Pasang Pipa PVC tipe AW Ø 1" 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 31,500.00
A15.303 A Bahan
A15.303 Pipa PVC Wavin Standard dia 1 inch AW M21.413 1.200 m1 8,635.00 10,362.00
A15.303 B Tenaga
A15.303 Pekerja L01.101 0.036 Oh 110,000.00 3,960.00
A15.303 Tukang Batu L01.201 0.060 Oh 132,000.00 7,920.00
A15.303 Mandor L01.401 0.002 Oh 275,000.00 550.00
A15.303 C Peralatan
A15.303 Alat Bantu 1.000 ls 1,000.00 1,000.00
A15.303 D Jumlah (A+B+C) 13,384.25 13,750.00 1,000.00 28,134.25
A15.303 E Overhead 12.0% 3,376.11
A15.304 Pasang Pipa PVC tipe AW Ø 1½" 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 72,400.00
A15.304 A Bahan
A15.304 Pipa PVC Rucika, 1 1/2" tebal 48 mm, type AW M21.421 1.200 m1 25,795.00 30,954.00
A15.304 B Tenaga
A15.304 Pekerja L01.101 0.054 Oh 110,000.00 5,940.00
A15.304 Tukang Batu L01.201 0.090 Oh 132,000.00 11,880.00
A15.304 Mandor L01.401 0.003 Oh 275,000.00 825.00
A15.304 C Peralatan
A15.304 Alat Bantu 1.000 ls 4,000.00 4,000.00
A15.304 D Jumlah (A+B+C) 39,982.25 20,625.00 4,000.00 64,607.25
A15.304 E Overhead 12.0% 7,752.87
A15.305 A Bahan
A15.305 Pipa PVC Rucika 2" tebal 60 mm, type AW M21.422 1.200 m1 36,630.00 43,956.00
A15.305 B Tenaga
A15.305 Pekerja L01.101 0.054 Oh 110,000.00 5,940.00
A15.305 Tukang Batu L01.201 0.090 Oh 132,000.00 11,880.00
A15.305 Mandor L01.401 0.003 Oh 275,000.00 825.00

DB-Date: 09/17/2022
Ver.01
A15.305 C Peralatan
A15.305 Alat Bantu 1.000 ls 6,000.00 6,000.00
A15.305 D Jumlah (A+B+C) 56,776.50 20,625.00 6,000.00 83,401.50
A15.305 E Overhead 12.0% 10,008.18
A15.306 Pasang Pipa PVC tipe AW Ø 2½" 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 125,200.00
A15.306 A Bahan
A15.306 Pipa PVC Rucika , 2 1/2" tebal 76 mm, type AW M21.423 1.200 m1 47,107.50 56,529.00
A15.306 B Tenaga
A15.306 Pekerja L01.101 0.081 Oh 110,000.00 8,910.00
A15.306 Tukang Batu L01.201 0.135 Oh 132,000.00 17,820.00
A15.306 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A15.306 C Peralatan
A15.306 Alat Bantu 1.000 ls 8,000.00 8,000.00
A15.306 D Jumlah (A+B+C) 73,016.63 30,800.00 8,000.00 111,816.63
A15.306 E Overhead 12.0% 13,418.00
A15.307 A Bahan
A15.307 Pipa PVC Rucika , 3" tebal 89 mm, type AW M21.424 1.200 m1 71,802.50 86,163.00
A15.307 B Tenaga
A15.307 Pekerja L01.101 0.081 Oh 110,000.00 8,910.00
A15.307 Tukang Batu L01.201 0.135 Oh 132,000.00 17,820.00
A15.307 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A15.307 C Peralatan
A15.307 Alat Bantu 1.000 ls 12,000.00 12,000.00
A15.307 D Jumlah (A+B+C) 111,293.88 30,800.00 12,000.00 154,093.88
A15.307 E Overhead 12.0% 18,491.27
A15.308 A Bahan
A15.308 Pipa PVC tipe AW Ø 4" M21.425 1.200 m1 110,962.50 133,155.00
A15.308 B Tenaga
A15.308 Pekerja L01.101 0.081 Oh 110,000.00 8,910.00
A15.308 Tukang Batu L01.201 0.135 Oh 132,000.00 17,820.00
A15.308 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A15.308 C Peralatan
A15.308 Alat Bantu 1.000 ls 19,000.00 19,000.00
A15.308 D Jumlah (A+B+C) 171,991.88 30,800.00 19,000.00 221,791.88
A15.308 E Overhead 12.0% 26,615.03

DB-Date: 09/17/2022
Ver.01
A15.401 Pasang pipa HDPE Ø 63 mm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 60,300.00
A15.401 A Bahan
A15.401 pipa HDPE Ø 63 mm, SDR 17 (PN 10) M21.501 1.000 M 31,020.00 31,020.00
A15.401 B Tenaga
A15.401 Pekerja L01.101 0.035 Oh 110,000.00 3,850.00
A15.401 Tukang pipa L01.201 0.017 Oh 132,000.00 2,244.00
A15.401 Mandor L01.401 0.003 Oh 275,000.00 825.00
A15.401 C Peralatan
A15.401 Alat Bantu 1.000 ls 5,000.00 5,000.00
A15.401 D Jumlah (A+B+C) 41,877.00 6,919.00 5,000.00 53,796.00
A15.401 E Overhead 12.0% 6,455.52
A15.402 A Bahan
A15.402 pipa HDPE Ø 100 mm SDR 17 (PN 10) M21.502 1.000 M 92,950.00 92,950.00
A15.402 B Tenaga
A15.402 Pekerja L01.101 0.040 Oh 110,000.00 4,400.00
A15.402 Tukang pipa L01.201 0.020 Oh 132,000.00 2,640.00
A15.402 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A15.402 C Peralatan
A15.402 Alat Bantu 1.000 ls 14,000.00 14,000.00
A15.402 D Jumlah (A+B+C) 125,482.50 8,140.00 14,000.00 147,622.50
A15.402 E Overhead 12.0% 17,714.70
A15.403 A Bahan
A15.403 B Tenaga
A15.403 Pekerja L01.101 0.045 Oh 110,000.00 4,950.00
A15.403 Tukang pipa L01.201 0.023 Oh 132,000.00 3,036.00
A15.403 Mandor L01.401 0.005 Oh 275,000.00 1,375.00
A15.403 C Peralatan
A15.403 Alat Bantu 1.000 ls 18,000.00 18,000.00
A15.403 D Jumlah (A+B+C) 161,568.00 9,361.00 18,000.00 188,929.00
A15.403 E Overhead 12.0% 22,671.48
A15.404 A Bahan
A15.404 B Tenaga
A15.404 Pekerja L01.101 0.062 Oh 110,000.00 6,820.00

DB-Date: 09/17/2022
Ver.01
A15.404 Tukang pipa L01.201 0.031 Oh 132,000.00 4,092.00
A15.404 Mandor L01.401 0.006 Oh 275,000.00 1,650.00
A15.404 C Peralatan
A15.404 Alat Bantu 1.000 ls 29,000.00 29,000.00
A15.404 D Jumlah (A+B+C) 264,181.50 12,562.00 29,000.00 305,743.50
A15.404 E Overhead 12.0% 36,689.22
A15.405 A Bahan
A15.405 B Tenaga
A15.405 Pekerja L01.101 0.102 Oh 110,000.00 11,220.00
A15.405 Tukang pipa L01.201 0.051 Oh 132,000.00 6,732.00
A15.405 Mandor L01.401 0.010 Oh 275,000.00 2,750.00
A15.405 C Peralatan
A15.405 Alat Bantu 1.000 ls 46,000.00 46,000.00
A15.405 D Jumlah (A+B+C) 412,236.00 20,702.00 46,000.00 478,938.00
A15.405 E Overhead 12.0% 57,472.56
A15.406 A Bahan
A15.406 B Tenaga
A15.406 Pekerja L01.101 0.133 Oh 110,000.00 14,630.00
A15.406 Tukang pipa L01.201 0.067 Oh 132,000.00 8,844.00
A15.406 Mandor L01.401 0.013 Oh 275,000.00 3,575.00
A15.406 C Peralatan
A15.406 Alat Bantu 1.000 ls 71,000.00 71,000.00
A15.406 D Jumlah (A+B+C) 641,074.50 27,049.00 71,000.00 739,123.50
A15.406 E Overhead 12.0% 88,694.82
A15.407 Pasang pipa HDPE Ø 300 mm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 1,307,300.00
A15.407 A Bahan
A15.407 B Tenaga
A15.407 Pekerja L01.101 0.170 Oh 110,000.00 18,700.00
A15.407 Tukang pipa L01.201 0.085 Oh 132,000.00 11,220.00
A15.407 Mandor L01.401 0.017 Oh 275,000.00 4,675.00
A15.407 C Peralatan
A15.407 Alat Bantu 1.000 ls 113,000.00 113,000.00
A15.407 D Jumlah (A+B+C) 1,019,601.00 34,595.00 113,000.00 1,167,196.00
A15.407 E Overhead 12.0% 140,063.52

DB-Date: 09/17/2022
Ver.01
A15.408 A Bahan
A15.408 pipa HDPE Ø 400 mm SDR 17 (PN 10) M21.508 1.000 M 1,214,730.00 1,214,730.00
A15.408 B Tenaga
A15.408 Pekerja L01.101 0.290 Oh 110,000.00 31,900.00
A15.408 Tukang pipa L01.201 0.145 Oh 132,000.00 19,140.00
A15.408 Mandor L01.401 0.029 Oh 275,000.00 7,975.00
A15.408 C Peralatan
A15.408 Alat Bantu 1.000 ls 182,000.00 182,000.00
A15.408 D Jumlah (A+B+C) 1,639,885.50 59,015.00 182,000.00 1,880,900.50
A15.408 E Overhead 12.0% 225,708.06
A15.409 A Bahan
A15.409 B Tenaga
A15.409 Pekerja L01.101 0.359 Oh 110,000.00 39,490.00
A15.409 Tukang pipa L01.201 0.180 Oh 132,000.00 23,760.00
A15.409 Mandor L01.401 0.036 Oh 275,000.00 9,900.00
A15.409 C Peralatan
A15.409 Alat Bantu 1.000 ls 260,000.00 260,000.00
A15.409 D Jumlah (A+B+C) 2,337,390.00 73,150.00 260,000.00 2,670,540.00
A15.409 E Overhead 12.0% 320,464.80
A15.410 A Bahan
A15.410 B Tenaga
A15.410 Pekerja L01.101 0.433 Oh 110,000.00 47,630.00
A15.410 Tukang pipa L01.201 0.216 Oh 132,000.00 28,512.00
A15.410 Mandor L01.401 0.043 Oh 275,000.00 11,825.00
A15.410 C Peralatan
A15.410 Alat Bantu 1.000 ls 320,000.00 320,000.00
A15.410 D Jumlah (A+B+C) 2,879,415.00 87,967.00 320,000.00 3,287,382.00
A15.410 E Overhead 12.0% 394,485.84
A15.411 A Bahan
A15.411 Perlengkapan 1.000 Ls 1,185,184.00 1,185,184.00
A15.411 B Tenaga
A15.411 Pekerja L01.101 0.512 Oh 110,000.00 56,320.00
A15.411 Tukang pipa L01.201 0.256 Oh 132,000.00 33,792.00

DB-Date: 09/17/2022
Ver.01
A15.411 Mandor L01.401 0.051 Oh 275,000.00 14,025.00
A15.411 C Peralatan
A15.411 Alat Bantu 1.000 ls 508,000.00 508,000.00
A15.411 D Jumlah (A+B+C) 4,571,424.00 104,137.00 508,000.00 5,183,561.00
A15.411 E Overhead 12.0% 622,027.32
A15.412 A Bahan
A15.412 B Tenaga
A15.412 Pekerja L01.101 0.893 Oh 110,000.00 98,230.00
A15.412 Tukang pipa L01.201 0.446 Oh 132,000.00 58,872.00
A15.412 Mandor L01.401 0.089 Oh 275,000.00 24,475.00
A15.412 C Peralatan
A15.412 Alat Bantu 1.000 ls 819,000.00 819,000.00
A15.412 D Jumlah (A+B+C) 7,372,579.50 181,577.00 819,000.00 8,373,156.50
A15.412 E Overhead 12.0% 1,004,778.78
A15.413 A Bahan
A15.413 B Tenaga
A15.413 Pekerja L01.101 1.353 Oh 110,000.00 148,830.00
A15.413 Tukang pipa L01.201 0.677 Oh 132,000.00 89,364.00
A15.413 Mandor L01.401 0.135 Oh 275,000.00 37,125.00
A15.413 C Peralatan
A15.413 Alat Bantu 1.000 ls 1,032,000.00 1,032,000.00
A15.413 D Jumlah (A+B+C) 9,285,259.50 275,319.00 1,032,000.00 10,592,578.50
A15.413 E Overhead 12.0% 1,271,109.42
A15.414 A Bahan
A15.414 B Tenaga
A15.414 Pekerja L01.101 1.659 Oh 110,000.00 182,490.00
A15.414 Tukang pipa L01.201 0.830 Oh 132,000.00 109,560.00
A15.414 Mandor L01.401 0.166 Oh 275,000.00 45,650.00
A15.414 C Peralatan
A15.414 Alat Bantu 1.000 ls 1,043,000.00 1,043,000.00
A15.414 D Jumlah (A+B+C) 9,390,991.50 337,700.00 1,043,000.00 10,771,691.50
A15.414 E Overhead 12.0% 1,292,602.98

DB-Date: 09/17/2022
Ver.01
A15.415 A Bahan
A15.415 B Tenaga
A15.415 Pekerja L01.101 1.818 Oh 110,000.00 199,980.00
A15.415 Tukang pipa L01.201 0.909 Oh 132,000.00 119,988.00
A15.415 Mandor L01.401 0.182 Oh 275,000.00 50,050.00
A15.415 C Peralatan
A15.415 Alat Bantu 1.000 ls 1,050,000.00 1,050,000.00
A15.415 D Jumlah (A+B+C) 9,446,085.00 370,018.00 1,050,000.00 10,866,103.00
A15.415 E Overhead 12.0% 1,303,932.36
A15.416 A Bahan
A15.416 B Tenaga
A15.416 Pekerja L01.101 2.370 Oh 110,000.00 260,700.00
A15.416 Tukang pipa L01.201 1.185 Oh 132,000.00 156,420.00
A15.416 Mandor L01.401 0.237 Oh 275,000.00 65,175.00
A15.416 C Peralatan
A15.416 Alat Bantu 1.000 ls 1,501,000.00 1,501,000.00
A15.416 D Jumlah (A+B+C) 13,512,460.50 482,295.00 1,501,000.00 15,495,755.50
A15.416 E Overhead 12.0% 1,859,490.66
A15.601 Pasang pipa DCI Ø 100 mm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 553,700.00
A15.601 A Bahan
A15.601 Pipa DCI Ø 100 mm M21.701 1.000 M 276,420.00 276,420.00
A15.601 B Tenaga
A15.601 Pekerja L01.101 0.489 Oh 110,000.00 53,790.00
A15.601 Tukang pipa L01.201 0.098 Oh 132,000.00 12,936.00
A15.601 Mandor L01.401 0.049 Oh 275,000.00 13,475.00
A15.601 C Peralatan
A15.601 Alat Bantu 1.000 ls 41,000.00 41,000.00
A15.601 D Jumlah (A+B+C) 373,167.00 80,201.00 41,000.00 494,368.00
A15.601 E Overhead 12.0% 59,324.16
A15.602 Pasang pipa DCI Ø 125 mm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 791,900.00
A15.602 A Bahan
A15.602 Pipa DCI Ø 125 mm M21.702 1.000 M 411,400.00 411,400.00
A15.602 B Tenaga
A15.602 Pekerja L01.101 0.547 Oh 110,000.00 60,170.00
A15.602 Tukang pipa L01.201 0.109 Oh 132,000.00 14,388.00
A15.602 Mandor L01.401 0.055 Oh 275,000.00 15,125.00

DB-Date: 09/17/2022
Ver.01
A15.602 C Peralatan
A15.602 Alat Bantu 1.000 ls 62,000.00 62,000.00
A15.602 D Jumlah (A+B+C) 555,390.00 89,683.00 62,000.00 707,073.00
A15.602 E Overhead 12.0% 84,848.76
A15.603 Pasang pipa DCI Ø 150 mm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 1,096,400.00
A15.603 A Bahan
A15.603 Pipa DCI Ø 150 mm M21.703 1.000 M 585,530.00 585,530.00
A15.603 B Tenaga
A15.603 Pekerja L01.101 0.613 Oh 110,000.00 67,430.00
A15.603 Tukang pipa L01.201 0.123 Oh 132,000.00 16,236.00
A15.603 Mandor L01.401 0.061 Oh 275,000.00 16,775.00
A15.603 C Peralatan
A15.603 Alat Bantu 1.000 ls 88,000.00 88,000.00
A15.603 D Jumlah (A+B+C) 790,465.50 100,441.00 88,000.00 978,906.50
A15.603 E Overhead 12.0% 117,468.78
A15.604 A Bahan
A15.604 Pipa DCI Ø 200 mm M21.704 1.000 M 774,180.00 774,180.00
A15.604 B Tenaga
A15.604 Pekerja L01.101 0.855 Oh 110,000.00 94,050.00
A15.604 Tukang pipa L01.201 0.171 Oh 132,000.00 22,572.00
A15.604 Mandor L01.401 0.085 Oh 275,000.00 23,375.00
A15.604 C Peralatan
A15.604 Alat Bantu 1.000 ls 116,000.00 116,000.00
A15.604 D Jumlah (A+B+C) 1,045,143.00 139,997.00 116,000.00 1,301,140.00
A15.604 E Overhead 12.0% 156,136.80
A15.605 A Bahan
A15.605 Pipa DCI Ø 250 mm M21.705 1.000 M 999,790.00 999,790.00
A15.605 B Tenaga
A15.605 Pekerja L01.101 0.951 Oh 110,000.00 104,610.00
A15.605 Tukang pipa L01.201 0.190 Oh 132,000.00 25,080.00
A15.605 Mandor L01.401 0.095 Oh 275,000.00 26,125.00
A15.605 C Peralatan
A15.605 Alat Bantu 1.000 ls 150,000.00 150,000.00
A15.605 D Jumlah (A+B+C) 1,349,716.50 155,815.00 150,000.00 1,655,531.50
A15.605 E Overhead 12.0% 198,663.78
A15.606 A Bahan

DB-Date: 09/17/2022
Ver.01
A15.606 Pipa DCI Ø 300 mm M21.706 1.000 M 1,351,900.00 1,351,900.00
A15.606 B Tenaga
A15.606 Pekerja L01.101 0.973 Oh 110,000.00 107,030.00
A15.606 Tukang pipa L01.201 0.195 Oh 132,000.00 25,740.00
A15.606 Mandor L01.401 0.097 Oh 275,000.00 26,675.00
A15.606 C Peralatan
A15.606 Alat Bantu 1.000 ls 203,000.00 203,000.00
A15.606 D Jumlah (A+B+C) 1,825,065.00 159,445.00 203,000.00 2,187,510.00
A15.606 E Overhead 12.0% 262,501.20
A15.607 A Bahan
A15.607 Pipa DCI Ø 400 mm M21.707 1.000 M 2,081,750.00 2,081,750.00
A15.607 B Tenaga
A15.607 Pekerja L01.101 1.545 Oh 110,000.00 169,950.00
A15.607 Tukang pipa L01.201 0.309 Oh 132,000.00 40,788.00
A15.607 Operator alat berat L02.101 0.093 Oh 275,000.00 25,575.00
A15.607 Mandor L01.401 0.154 Oh 275,000.00 42,350.00
A15.607 C Peralatan
A15.607 Alat Bantu 1.000 ls 312,000.00 312,000.00
A15.607 D Jumlah (A+B+C) 2,810,362.50 278,663.00 312,000.00 3,401,025.50
A15.607 E Overhead 12.0% 408,123.06
A15.701 Pasang pipa baja Ø 63 mm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 110,400.00
A15.701 A Bahan
A15.701 Pipa Baja Ø 63 mm M21.301 1.000 M 10,926.67 10,926.67
A15.701 B Tenaga
A15.701 Pekerja L01.101 0.499 Oh 110,000.00 54,890.00
A15.701 Tukang pipa L01.201 0.100 Oh 132,000.00 13,200.00
A15.701 Mandor L01.401 0.050 Oh 275,000.00 13,750.00
A15.701 C Peralatan
A15.701 Alat Bantu 1.000 ls 2,000.00 2,000.00
A15.701 D Jumlah (A+B+C) 14,751.00 81,840.00 2,000.00 98,591.00
A15.701 E Overhead 12.0% 11,830.92
A15.702 Pasang pipa baja Ø 100 mm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 128,400.00
A15.702 A Bahan
A15.702 Pipa Baja Ø 100 mm M21.302 1.000 M 13,108.33 13,108.33
A15.702 B Tenaga
A15.702 Pekerja L01.101 0.579 Oh 110,000.00 63,690.00
A15.702 Tukang pipa L01.201 0.116 Oh 132,000.00 15,312.00
A15.702 Mandor L01.401 0.058 Oh 275,000.00 15,950.00

DB-Date: 09/17/2022
Ver.01
A15.702 C Peralatan
A15.702 Alat Bantu 1.000 ls 2,000.00 2,000.00
A15.702 D Jumlah (A+B+C) 17,696.25 94,952.00 2,000.00 114,648.25
A15.702 E Overhead 12.0% 13,757.79
A15.703 Pasang pipa baja Ø 125 mm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 1,396,000.00
A15.703 A Bahan
A15.703 Pipa Baja Ø 125 mm M21.303 1.000 M 760,100.00 760,100.00
A15.703 B Tenaga
A15.703 Pekerja L01.101 0.648 Oh 110,000.00 71,280.00
A15.703 Tukang pipa L01.201 0.130 Oh 132,000.00 17,160.00
A15.703 Mandor L01.401 0.065 Oh 275,000.00 17,875.00
A15.703 C Peralatan
A15.703 Alat Bantu 1.000 ls 114,000.00 114,000.00
A15.703 D Jumlah (A+B+C) 1,026,135.00 106,315.00 114,000.00 1,246,450.00
A15.703 E Overhead 12.0% 149,574.00
A15.704 Pasang pipa baja Ø 150 mm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 1,671,400.00
A15.704 A Bahan
A15.704 Pipa Baja Ø 150 mm M21.304 1.000 M 917,180.00 917,180.00
A15.704 B Tenaga
A15.704 Pekerja L01.101 0.708 Oh 110,000.00 77,880.00
A15.704 Tukang pipa L01.201 0.142 Oh 132,000.00 18,744.00
A15.704 Mandor L01.401 0.071 Oh 275,000.00 19,525.00
A15.704 C Peralatan
A15.704 Alat Bantu 1.000 ls 138,000.00 138,000.00
A15.704 D Jumlah (A+B+C) 1,238,193.00 116,149.00 138,000.00 1,492,342.00
A15.704 E Overhead 12.0% 179,081.04
A15.801 Pasang Pipa Penyalur Air limbah jenis Pipa Tanah Ø 20 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 2,720,600.00
cm
A15.801 A Bahan
A15.801 Pipa Tanah M21.101 1.600 bh 19,360.00 30,976.00
A15.801 Semen 50 kg M07.101 35.000 Kg 61,050.00 2,136,750.00
A15.801 Pasir Pasang M02.201 0.014 m3 198,440.00 2,778.16
A15.801 B Tenaga
A15.801 Pekerja L01.101 0.080 Oh 110,000.00 8,800.00
A15.801 Tukang Batu L01.201 0.040 Oh 132,000.00 5,280.00
A15.801 Mandor L01.401 0.004 Oh 275,000.00 1,100.00
A15.801 C Peralatan
A15.801 Alat Bantu 1.000 ls 241,000.00 241,000.00
A15.801 D Jumlah (A+B+C) 2,172,061.10 16,060.00 241,000.00 2,429,121.10

DB-Date: 09/17/2022
Ver.01
A15.801 E Overhead 12.0% 291,494.53
A15.802 Pasang Pipa Penyalur Air limbah jenis Pipa Tanah Ø15 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 107,900.00
cm
A15.802 A Bahan
A15.802 Pipa Tanah M21.101 1.600 bh 19,360.00 30,976.00
A15.802 Semen 50 kg M07.101 0.680 Kg 61,050.00 41,514.00
A15.802 Pasir Pasang M02.201 0.013 m3 198,440.00 2,579.72
A15.802 B Tenaga
A15.802 Pekerja L01.101 0.060 Oh 110,000.00 6,600.00
A15.802 Tukang Batu L01.201 0.030 Oh 132,000.00 3,960.00
A15.802 Mandor L01.401 0.003 Oh 275,000.00 825.00
A15.802 C Peralatan
A15.802 Alat Bantu 1.000 ls 8,000.00 8,000.00
A15.802 D Jumlah (A+B+C) 76,293.03 12,045.00 8,000.00 96,338.03
A15.802 E Overhead 12.0% 11,560.56
A15.803 Pasang Pipa air limbah jenis pipa tanah Ø 15 cm - 20 cm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 346,300.00
A15.803 A Bahan
A15.803 Pipa tanah M21.101 1.100 bh 19,360.00 21,296.00
A15.803 Bata Merah Press M03.101 0.027 m3 440.00 11.88
A15.803 Semen 50 kg M07.101 3.920 Kg 61,050.00 239,316.00
A15.803 Pasir Pasang M02.201 0.056 m3 198,440.00 11,112.64
A15.803 B Tenaga
A15.803 Pekerja L01.101 0.140 Oh 110,000.00 15,400.00
A15.803 Tukang Batu L01.201 0.070 Oh 132,000.00 9,240.00
A15.803 Mandor L01.401 0.007 Oh 275,000.00 1,925.00
A15.803 C Peralatan
A15.803 Alat Bantu 1.000 ls 28,000.00 28,000.00
A15.803 D Jumlah (A+B+C) 253,109.56 28,105.00 28,000.00 309,214.56
A15.803 E Overhead 12.0% 37,105.75
A15.901 Pasang Pipa Beton Ø 30 cm - 100 cm 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 892,800.00
A15.901 A Bahan
A15.901 Pipa Beton M11.201 1.100 bh 91,960.00 101,156.00
A15.901 Bata Merah Press M03.101 0.550 m3 440.00 242.00
A15.901 Semen 50 kg M07.101 10.300 Kg 61,050.00 628,815.00
A15.901 Pasir Pasang M02.201 0.061 m3 198,440.00 12,104.84
A15.901 B Tenaga
A15.901 Pekerja L01.101 0.380 Oh 110,000.00 41,800.00

DB-Date: 09/17/2022
Ver.01
A15.901 Tukang Batu L01.201 0.190 Oh 132,000.00 25,080.00
A15.901 Mandor L01.401 0.019 Oh 275,000.00 5,225.00
A15.901 C Peralatan
A15.901 Alat Bantu 1.000 ls 72,000.00 72,000.00
A15.901 D Jumlah (A+B+C) 648,835.33 76,285.00 72,000.00 797,120.33
A15.901 E Overhead 12.0% 95,654.44
A16 PEKERJAAN ELEKTRIKAL
A16.101 Instalasi Penerangan kabel NYM 2 x 2,5 mm 1.00 ttk Harga Satuan Pekerjaan (dibulatkan) : 354,400.00
A16.101 A Bahan
A16.101 NYM Standar SNI.04-02698 SPLN42.2, 2X2,5mm2 M22.201 10.000 m` 7,040.00 70,400.00
A16.101 Paku Klem Utk Kabel Legrand 4 mm (@100 pcs) M22.901 0.100 dus 30,580.00 3,058.00
A16.101 Pipa PVC Wavin Standard dia 1/2 inch AW M21.411 6.000 m` 18,480.00 110,880.00
A16.101 B Tenaga
A16.101 Pekerja L01.101 0.371 org 110,000.00 40,854.00
A16.101 Tukang Listrik L01.207 0.107 org 165,000.00 17,572.50
A16.101 Kepala Tukang Listrik L01.305 0.231 org 220,000.00 50,732.00
A16.101 Mandor L01.401 0.011 org 275,000.00 2,887.50
A16.101 C Peralatan
A16.101 Alat Bantu 1.000 ls 20,000.00 20,000.00
A16.101 D Jumlah (A+B+C) 184,338.00 112,046.00 20,000.00 316,384.00
A16.101 E Overhead 12.0% 37,966.08
A16.102 Instalasi Penerangan kabel NYM 3 x 2,5 mm 1.00 ttk Harga Satuan Pekerjaan (dibulatkan) : 320,700.00
A16.102 A Bahan
A16.102 Paku Klem Utk Kabel Legrand 4 mm (@100 pcs) M22.901 0.100 dus 30,580.00 3,058.00
A16.102 B Tenaga
A16.102 Pekerja L01.101 0.371 org 110,000.00 40,854.00
A16.102 Mandor L01.401 0.011 org 275,000.00 2,887.50
A16.102 C Peralatan
A16.102 Alat Bantu 1.000 ls 17,000.00 17,000.00
A16.102 D Jumlah (A+B+C) 157,278.00 112,046.00 17,000.00 286,324.00
A16.102 E Overhead 12.0% 34,358.88
A16.103 Instalasi Stop Kontak kabel NYM 3 x 2,5 mm 1.00 ttk Harga Satuan Pekerjaan (dibulatkan) : 282,900.00
A16.103 A Bahan
A16.103 B Tenaga
A16.103 Pekerja L01.101 0.371 org 110,000.00 40,854.00

DB-Date: 09/17/2022
Ver.01
A16.103 Mandor L01.401 0.011 org 275,000.00 2,887.50
A16.103 C Peralatan
A16.103 Alat Bantu 1.000 ls 14,000.00 14,000.00
A16.103 D Jumlah (A+B+C) 126,500.00 112,046.00 14,000.00 252,546.00
A16.103 E Overhead 12.0% 30,305.52
A16.104 Instalasi Sakelar kabel NYM 2 x 2,5 mm 1.00 ttk Harga Satuan Pekerjaan (dibulatkan) : 442,700.00
A16.104 A Bahan
A16.104 B Tenaga
A16.104 Pekerja L01.101 0.371 org 110,000.00 40,854.00
A16.104 Mandor L01.401 0.011 org 275,000.00 2,887.50
A16.104 C Peralatan
A16.104 Alat Bantu 1.000 ls 28,000.00 28,000.00
A16.104 D Jumlah (A+B+C) 255,200.00 112,046.00 28,000.00 395,246.00
A16.104 E Overhead 12.0% 47,429.52
A16.201 Sakelar Tunggal Setara Brocco 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 92,600.00
A16.201 A Bahan
A16.201 Saklar Broco Integra (tunggal) M22.302 1.000 bh 23,650.00 23,650.00
A16.201 B Tenaga
A16.201 Pekerja L01.101 0.186 org 110,000.00 20,427.00
A16.201 Mandor L01.401 0.005 org 275,000.00 1,443.75
A16.201 C Peralatan
A16.201 Alat Bantu 1.000 ls 3,000.00 3,000.00
A16.201 D Jumlah (A+B+C) 23,650.00 56,023.00 3,000.00 82,673.00
A16.201 E Overhead 12.0% 9,920.76
A16.202 Sakelar Seri Setara Brocco 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 81,700.00
A16.202 A Bahan
A16.202 Saklar Broco Integra (seri) M22.301 1.000 bh 14,960.00 14,960.00
A16.202 B Tenaga
A16.202 Pekerja L01.101 0.186 org 110,000.00 20,427.00
A16.202 Mandor L01.401 0.005 org 275,000.00 1,443.75
A16.202 C Peralatan
A16.202 Alat Bantu 1.000 ls 2,000.00 2,000.00
A16.202 D Jumlah (A+B+C) 14,960.00 56,023.00 2,000.00 72,983.00
A16.202 E Overhead 12.0% 8,757.96

DB-Date: 09/17/2022
Ver.01
A16.301 Stop Kontak Setara Brocco 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 106,400.00
A16.301 A Bahan
A16.301 Stop Kontak Broco-integra M22.401 1.000 bh 34,980.00 34,980.00
A16.301 B Tenaga
A16.301 Pekerja L01.101 0.186 org 110,000.00 20,427.00
A16.301 Mandor L01.401 0.005 org 275,000.00 1,443.75
A16.301 C Peralatan
A16.301 Alat Bantu 1.000 ls 4,000.00 4,000.00
A16.301 D Jumlah (A+B+C) 34,980.00 56,023.00 4,000.00 95,003.00
A16.301 E Overhead 12.0% 11,400.36
A16.302 Stop Kontak Seri Setara Brocco 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 131,100.00
A16.302 A Bahan
A16.302 Stop Kontak Extension Hardware 3 lubang M22.403 1.000 bh 55,000.00 55,000.00
A16.302 B Tenaga
A16.302 Pekerja L01.101 0.186 org 110,000.00 20,427.00
A16.302 Mandor L01.401 0.005 org 275,000.00 1,443.75
A16.302 C Peralatan
A16.302 Alat Bantu 1.000 ls 6,000.00 6,000.00
A16.302 D Jumlah (A+B+C) 55,000.00 56,023.00 6,000.00 117,023.00
A16.302 E Overhead 12.0% 14,042.76
A16.303 Stop Kontak AC Setara Brocco 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 120,300.00
A16.303 A Bahan
A16.303 Stop Kontak Broco-integra (AC) M22.402 1.000 bh 46,420.00 46,420.00
A16.303 B Tenaga
A16.303 Pekerja L01.101 0.186 org 110,000.00 20,427.00
A16.303 Mandor L01.401 0.005 org 275,000.00 1,443.75
A16.303 C Peralatan
A16.303 Alat Bantu 1.000 ls 5,000.00 5,000.00
A16.303 D Jumlah (A+B+C) 46,420.00 56,023.00 5,000.00 107,443.00
A16.303 E Overhead 12.0% 12,893.16
A16.401 Lampu Tl 20 Watt Beserta Armatur Biasa 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 131,100.00
A16.401 A Bahan
A16.401 Lampu Sirkel TL 20 Watt Lengkap M22.104 1.000 bh 55,000.00 55,000.00
A16.401 B Tenaga
A16.401 Pekerja L01.101 0.186 org 110,000.00 20,427.00

DB-Date: 09/17/2022
Ver.01
A16.401 Mandor L01.401 0.005 org 275,000.00 1,443.75
A16.401 C Peralatan
A16.401 Alat Bantu 1.000 ls 6,000.00 6,000.00
A16.401 D Jumlah (A+B+C) 55,000.00 56,023.00 6,000.00 117,023.00
A16.401 E Overhead 12.0% 14,042.76
A16.402 Lampu Baret 30 cm + Lampu Neon 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 252,000.00
A16.402 A Bahan
A16.402 Lampu Baret 30cm + Neon M22.105 1.000 bh 152,020.00 152,020.00
A16.402 B Tenaga
A16.402 Pekerja L01.101 0.186 org 110,000.00 20,427.00
A16.402 Mandor L01.401 0.005 org 275,000.00 1,443.75
A16.402 C Peralatan
A16.402 Alat Bantu 1.000 ls 17,000.00 17,000.00
A16.402 D Jumlah (A+B+C) 152,020.00 56,023.00 17,000.00 225,043.00
A16.402 E Overhead 12.0% 27,005.16
A16.403 Lampu Pl 20 Wat Beserta armatur 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 118,000.00
A16.403 A Bahan
A16.403 Lampu Neon Arcrylic 2x40 Watt Lengkap M22.106 1.000 bh 55,990.00 55,990.00
A16.403 B Tenaga
A16.403 Pekerja L01.101 0.186 org 110,000.00 20,427.00
A16.403 Mandor L01.401 0.005 org 275,000.00 1,443.75
A16.403 C Peralatan
A16.403 Alat Bantu 1.000 ls 6,000.00 6,000.00
A16.403 D Jumlah (A+B+C) 55,990.00 56,023.00 6,000.00 118,013.00
A16.403 E Overhead 12.0% 14,161.56
A16.501 Down Light SL 25 Watt Beserta armatur 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 367,800.00
A16.501 A Bahan
A16.501 Lampu Down Light SL 25watt M22.101 1.000 bh 245,410.00 245,410.00
A16.501 B Tenaga
A16.501 Pekerja L01.101 0.186 org 110,000.00 20,427.00
A16.501 Mandor L01.401 0.005 org 275,000.00 1,443.75
A16.501 C Peralatan
A16.501 Alat Bantu 1.000 ls 27,000.00 27,000.00
A16.501 D Jumlah (A+B+C) 245,410.00 56,023.00 27,000.00 328,433.00
A16.501 E Overhead 12.0% 39,411.96

DB-Date: 09/17/2022
Ver.01
A16.601 Kantor RM 2x18 + Lampu 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 750,300.00
A16.601 A Bahan
A16.601 Lampu Kantor RM 300 Glossy 2x/18 ALML M22.102 1.000 bh 552,860.00 552,860.00
A16.601 B Tenaga
A16.601 Pekerja L01.101 0.186 org 110,000.00 20,427.00
A16.601 Mandor L01.401 0.005 org 275,000.00 1,443.75
A16.601 C Peralatan
A16.601 Alat Bantu 1.000 ls 61,000.00 61,000.00
A16.601 D Jumlah (A+B+C) 552,860.00 56,023.00 61,000.00 669,883.00
A16.601 E Overhead 12.0% 80,385.96
A16.602 Kantor RM 2x36 + Lampu 1.00 bh Harga Satuan Pekerjaan (dibulatkan) : 1,055,600.00
A16.602 A Bahan
A16.602 Lampu Kantor RM 300 Glossy 2x/36 ALML M22.103 1.000 bh 797,500.00 797,500.00
A16.602 B Tenaga
A16.602 Pekerja L01.101 0.186 org 110,000.00 20,427.00
A16.602 Mandor L01.401 0.005 org 275,000.00 1,443.75
A16.602 C Peralatan
A16.602 Alat Bantu 1.000 ls 89,000.00 89,000.00
A16.602 D Jumlah (A+B+C) 797,500.00 56,023.00 89,000.00 942,523.00
A16.602 E Overhead 12.0% 113,102.76
A17 PEKERJAAN PAVEMENT
A17.101 Paving Block, Lokal, Tinggi 6 cm, K-250, Warna Abu-Abu 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 242,400.00
+ Abu Batu t = 5 cm
A17.101 A Bahan
A17.101 TRU PAVE Master Block 21 x 10,5 x 6 M04.401 1.0100 m2 78,650.00 79,436.50
A17.101 Abu Batu/Screening 5 mm M01.401 0.0550 m3 193,600.00 10,648.00
A17.101 B Tenaga
A17.101 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.101 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A17.101 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.101 C Peralatan
A17.101 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.101 D Jumlah (A+B+C) 90,084.50 111,375.00 15,000.00 216,459.50
A17.101 E Overhead 12.0% 25,975.14
+ Abu Batu t = 5 cm
A17.102 A Bahan
A17.102 TRU PAVE Master Block 21 x 10,5 x 8 M04.402 1.0100 m2 91,850.00 92,768.50

DB-Date: 09/17/2022
Ver.01
A17.102 B Tenaga
A17.102 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.102 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A17.102 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.102 C Peralatan
A17.102 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.102 D Jumlah (A+B+C) 103,416.50 111,375.00 15,000.00 229,791.50
A17.102 E Overhead 12.0% 27,574.98
+ Abu Batu t = 5 cm
A17.103 A Bahan
A17.103 TRU PAVE Master Platinum 21 x 10,5 x 6 M04.403 1.0100 m2 104,830.00 105,878.30
A17.103 B Tenaga
A17.103 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.103 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A17.103 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.103 C Peralatan
A17.103 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.103 D Jumlah (A+B+C) 116,526.30 111,375.00 15,000.00 242,901.30
A17.103 E Overhead 12.0% 29,148.16
+ Abu Batu t = 5 cm
A17.104 A Bahan
A17.104 TRU PAVE Master Platinum 21 x 10,5 x 8 M04.404 1.0100 m2 91,850.00 92,768.50
A17.104 B Tenaga
A17.104 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.104 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A17.104 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.104 C Peralatan
A17.104 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.104 D Jumlah (A+B+C) 103,416.50 111,375.00 15,000.00 229,791.50
A17.104 E Overhead 12.0% 27,574.98
A17.105 Paving Block, Lokal, Tinggi 8 cm, K-250, Warna merah + 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 356,900.00
Abu Batu t = 5 cm
A17.105 A Bahan
A17.105 Conblock 4 Internusa Merah / Kuning / M04.102 1.0100 m2 179,850.00 181,648.50
Hitam / Klasik 10,5 cm

DB-Date: 09/17/2022
Ver.01
A17.105 B Tenaga
A17.105 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.105 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A17.105 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.105 C Peralatan
A17.105 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.105 D Jumlah (A+B+C) 192,296.50 111,375.00 15,000.00 318,671.50
A17.105 E Overhead 12.0% 38,240.58
A17.201 Pek. Topi Uskup, T= 6 cm, K-250 + Abu Batu t = 5 cm 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 308,800.00
A17.201 A Bahan
A17.201 Topi Uskup Abu-abu 21 cm x 30 x 6 x 6 M04.201 1.0100 m2 137,280.00 138,652.80
A17.201 B Tenaga
A17.201 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.201 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A17.201 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.201 C Peralatan
A17.201 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.201 D Jumlah (A+B+C) 149,300.80 111,375.00 15,000.00 275,675.80
A17.201 E Overhead 12.0% 33,081.10
A17.202 A Bahan
A17.202 Topi Uskup Hijau 21 cm x 30 x 6 x 6 M04.204 1.0100 m2 173,910.00 175,649.10
A17.202 B Tenaga
A17.202 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.202 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A17.202 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.202 C Peralatan
A17.202 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.202 D Jumlah (A+B+C) 186,297.10 111,375.00 15,000.00 312,672.10
A17.202 E Overhead 12.0% 37,520.65
A17.203 A Bahan
A17.203 Topi Uskup Abu-abu 21 cm x 30 x 6 x 8 M04.202 1.0100 m2 160,710.00 162,317.10
A17.203 B Tenaga
A17.203 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.203 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00

DB-Date: 09/17/2022
Ver.01
A17.203 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.203 C Peralatan
A17.203 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.203 D Jumlah (A+B+C) 172,965.10 111,375.00 15,000.00 299,340.10
A17.203 E Overhead 12.0% 35,920.81
A17.204 A Bahan
A17.204 Topi Uskup Merah / Kuning / Hitam / Klasik 21 cm x 30 x 6 x M04.203 1.0100 m2 180,730.00 182,537.30
8
A17.204 B Tenaga
A17.204 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.204 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A17.204 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.204 C Peralatan
A17.204 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.204 D Jumlah (A+B+C) 193,185.30 111,375.00 15,000.00 319,560.30
A17.204 E Overhead 12.0% 38,347.24
A17.301 Kanstin, model Kst. DKI, 15.30.40, K-300, warna Abu-Abu 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 249,200.00
A17.301 A Bahan
A17.301 Kst. DKI, 15.30.40, K-300, warna Abu-Abu M04.301 1.0100 m1 84,590.00 85,435.90
A17.301 B Tenaga
A17.301 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.301 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A17.301 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.301 C Peralatan
A17.301 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.301 D Jumlah (A+B+C) 96,083.90 111,375.00 15,000.00 222,458.90
A17.301 E Overhead 12.0% 26,695.07
A17.302 Kanstin Mulut Air, model Kst. DKI, 15.30.40, K-300, 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 366,900.00
warna Abu-Abu
A17.302 A Bahan
A17.302 Kanstin Mulut Air, model Kst. DKI, 15.30.40, K-300, warna M04.302 1.0100 m1 188,650.00 190,536.50
Abu-Abu
A17.302 B Tenaga
A17.302 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.302 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00

DB-Date: 09/17/2022
Ver.01
A17.302 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.302 C Peralatan
A17.302 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.302 D Jumlah (A+B+C) 201,184.50 111,375.00 15,000.00 327,559.50
A17.302 E Overhead 12.0% 39,307.14
A17.303 Kanstin Tikung-30, R - 1,5 m, 15.30.40, K-300, warna Abu- 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 399,800.00
Abu
A17.303 A Bahan
A17.303 Kanstin Tikung-30, R - 1,5 m, 15.30.40, K-300, warna Abu- M04.303 1.0100 m1 217,800.00 219,978.00
Abu
A17.303 B Tenaga
A17.303 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.303 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A17.303 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.303 C Peralatan
A17.303 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.303 D Jumlah (A+B+C) 230,626.00 111,375.00 15,000.00 357,001.00
A17.303 E Overhead 12.0% 42,840.12
A17.304 Kanstin Tikung-30, R - 3 m, 15.30.40, K-300, warna Abu- 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 383,400.00
Abu
A17.304 A Bahan
A17.304 Kanstin Tikung-30, R - 3 m, 15.30.40, K-300, warna Abu-Abu M04.304 1.0100 m1 203,280.00 205,312.80
A17.304 B Tenaga
A17.304 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.304 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A17.304 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.304 C Peralatan
A17.304 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.304 D Jumlah (A+B+C) 215,960.80 111,375.00 15,000.00 342,335.80
A17.304 E Overhead 12.0% 41,080.30
A17.305 Kanstin Jepit lokal, 10.20.40, K-300, warna Abu-Abu 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 199,900.00
A17.305 A Bahan
A17.305 Kanstin Jepit lokal, 10.20.40, K-300, warna Abu-Abu M04.305 1.0100 m1 41,030.00 41,440.30
A17.305 B Tenaga
A17.305 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.305 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00

DB-Date: 09/17/2022
Ver.01
A17.305 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.305 C Peralatan
A17.305 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.305 D Jumlah (A+B+C) 52,088.30 111,375.00 15,000.00 178,463.30
A17.305 E Overhead 12.0% 21,415.60
A17.401 Pasang Pagar Beton Precast, t = 2,00 m, 5 Panel, panjang 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 638,500.00
kolom 3m, K-225
A17.401 A Bahan
A17.401 Kolom Beton Pracetak, 160x120x3000 M05.102 0.5250 Btg 166,980.00 87,664.50
A17.401 Pasir Beton M02.203 0.0740 M3 203,280.00 15,042.72
A17.401 Semen 50 kg M07.101 45.0000 Kg 1,221.00 54,945.00
A17.401 B Tenaga
A17.401 Pekerja L01.101 0.3750 Oh 110,000.00 41,250.00
A17.401 Tukang Batu L01.201 0.1250 Oh 132,000.00 16,500.00
A17.401 Mandor L01.401 0.0190 Oh 275,000.00 5,225.00
A17.401 C Peralatan
A17.401 Alat Bantu 1.000 ls 30,000.00 30,000.00
A17.401 D Jumlah (A+B+C) 474,476.93 65,615.00 30,000.00 570,091.93
A17.401 E Overhead 12.0% 68,411.03
A17.402 Pasang Pagar Beton Precast, t = 2,40 m 6 Panel, panjang 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 722,300.00
kolom 3.5m, K-225
A17.402 A Bahan
A17.402 Pasir Beton M02.203 0.0740 M3 203,280.00 15,042.72
A17.402 Semen M07.102 45.0000 Kg 1,320.00 59,400.00
A17.402 B Tenaga
A17.402 Pekerja L01.101 0.3750 Oh 110,000.00 41,250.00
A17.402 Tukang Batu L01.201 0.1250 Oh 132,000.00 16,500.00
A17.402 Mandor L01.401 0.0190 Oh 275,000.00 5,225.00
A17.402 C Peralatan
A17.402 Alat Bantu 1.000 ls 30,000.00 30,000.00
A17.402 D Jumlah (A+B+C) 549,297.10 65,615.00 30,000.00 644,912.10
A17.402 E Overhead 12.0% 77,389.45
A17.403 Pasang Pagar Beton Precast, t = 2,50 m 7 Panel, panjang 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 741,900.00
kolom 4m, K-225
A17.403 A Bahan

DB-Date: 09/17/2022
Ver.01
A17.403 Pasir Beton M02.203 0.0740 M3 203,280.00 15,042.72
A17.403 Semen M07.102 45.0000 Kg 1,320.00 59,400.00
A17.403 B Tenaga
A17.403 Pekerja L01.101 0.3750 Oh 110,000.00 41,250.00
A17.403 Tukang Batu L01.201 0.1250 Oh 132,000.00 16,500.00
A17.403 Mandor L01.401 0.0190 Oh 275,000.00 5,225.00
A17.403 C Peralatan
A17.403 Alat Bantu 1.000 ls 30,000.00 30,000.00
A17.403 D Jumlah (A+B+C) 566,795.35 65,615.00 30,000.00 662,410.35
A17.403 E Overhead 12.0% 79,489.24
A17.501 Penanaman Rumput Gajah Mini 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 60,600.00
A17.501 A Bahan
A17.501 Pupuk Kandang M06.101 0.0400 krg 62,920.00 2,516.80
A17.501 Rumput Gajah Mini 80% M06.201 1.0000 m2 43,560.00 43,560.00
A17.501 B Tenaga
A17.501 Pekerja L01.101 0.0400 Oh 110,000.00 4,400.00
A17.501 Tukang Batu L01.201 0.0000 Oh 132,000.00 -
A17.501 Mandor L01.401 0.0040 Oh 275,000.00 1,100.00
A17.501 C Peralatan
A17.501 Alat Bantu 1.000 ls 2,500.00 2,500.00
A17.501 D Jumlah (A+B+C) 46,076.80 5,500.00 2,500.00 54,076.80
A17.501 E Overhead 12.0% 6,489.22
A17.601 Lapis Pondasi Macadam/Steel Slag ukr. 5 - 7 cm 1.00 m3 Harga Satuan Pekerjaan (dibulatkan) : 299,700.00
A17.601 A Bahan
A17.601 Macadam/Steel Slag ukr. 5 - 7 cm M01.501 1.2000 m3 198,440.00 238,128.00
A17.601 B Tenaga
A17.601 Pekerja L01.101 0.0625 Oh 110,000.00 6,875.00
A17.601 Mandor L01.401 0.0089 Oh 275,000.00 2,447.50
A17.601 C PERALATAN
A17.601 Mesin baby roler 1 ton E01.105 0.0312 jam 4,056.25 126.56
A17.601 Alat Bantu 1.000 ls 20,000.00 20,000.00
A17.601 D Jumlah (A+B+C) 238,128.00 9,322.50 20,126.56 267,577.06
A17.601 E Overhead 12.0% 32,109.25
A17.701 Grass Block, Lokal, Tinggi 8 cm, K-350, Warna Abu-Abu 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 296,600.00
+ Abu Batu t = 5 cm
A17.701 A Bahan
A17.701 Grass Block Abu-abu 20 cm x 40 x 8 M04.501 1.0100 m2 138,930.00 140,319.30
A17.701 B Tenaga

DB-Date: 09/17/2022
Ver.01
A17.701 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.701 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A17.701 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.701 C Peralatan
A17.701 Alat Bantu 1.000 ls 2,500.00 2,500.00
A17.701 D Jumlah (A+B+C) 150,967.30 111,375.00 2,500.00 264,842.30
A17.701 E Overhead 12.0% 31,781.08
A17.801 Gbuis Beton 1/2 terbuka + Pasangan Bata + Plester Aci 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 354,000.00
A17.801 A Bahan
A17.801 Pek. Galian Tanah Biasa Max Kedalaman 1 m A02.101 0.1600 m3 105,700.00 16,912.00
A17.801 Buis Beton 1/2 d= 20 cm M11.301 1.0000 m1 48,400.00 48,400.00
A17.801 Plesteran 1Pc : 5Ps ; Tebal 15 mm A06.105 0.4000 m2 61,800.00 24,720.00
A17.801 Pasangan Bata Merah 1Pc : 5Ps, Tebal 1/2 Bata A05.124 0.8000 m2 124,600.00 99,680.00
A17.801 B Tenaga
A17.801 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.801 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A17.801 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.801 C Peralatan
A17.801 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.801 D Jumlah (A+B+C) 189,712.00 111,375.00 15,000.00 316,087.00
A17.801 E Overhead 12.0% 37,930.44
A17.802 Gbuis Beton tertutup + Pasangan Bata + Plester Aci 1.00 m1 Harga Satuan Pekerjaan (dibulatkan) : 273,400.00
A17.802 A Bahan
A17.802 Pek. Galian Tanah Biasa Max Kedalaman 1 m A02.101 0.1600 m3 105,700.00 16,912.00
A17.802 Buis Beton Tertutup d= 20 cm M11.302 1.0000 m1 67,760.00 67,760.00
A17.802 Urugan Tanah Kembali A02.301 0.4000 m3 82,600.00 33,040.00
A17.802 B Tenaga
A17.802 Pekerja L01.101 0.2500 Oh 110,000.00 27,500.00
A17.802 Tukang Batu L01.201 0.5000 Oh 132,000.00 66,000.00
A17.802 Mandor L01.401 0.0250 Oh 275,000.00 6,875.00
A17.802 C Peralatan
A17.802 Alat Bantu 1.000 ls 15,000.00 15,000.00
A17.802 D Jumlah (A+B+C) 117,712.00 111,375.00 15,000.00 244,087.00
A17.802 E Overhead 12.0% 29,290.44
A18.101 Tanam Rumput Gajah Mini 1.00 m2 Harga Satuan Pekerjaan (dibulatkan) : 64,800.00
A18.101 A Bahan
A18.101 Rumput Gajah Mini M06.201 0.8000 m1 43,560.00 34,848.00
A18.101 B Tenaga

DB-Date: 09/17/2022
Ver.01
A18.101 Pekerja L01.101 0.0400 Oh 110,000.00 4,400.00
A18.101 Mandor L01.401 0.0040 Oh 275,000.00 1,100.00
A18.101 C Peralatan
A18.101 Alat Bantu 1.000 ls 15,000.00 15,000.00
A18.101 D Jumlah (A+B+C) 37,364.80 5,500.00 15,000.00 57,864.80
A18.101 E Overhead 12.0% 6,943.78
A18.102 Tanam Tanaman Perdu 1 Lubang Polibag (40x40x40) cm 1.00 ttk Harga Satuan Pekerjaan (dibulatkan) : 63,800.00
A18.102 A Bahan
A18.102 Furadan M06.203 0.0010 kg 53,240.00 53.24
A18.102 Pohon Perdu M06.202 1.0000 btg 33,880.00 33,880.00
A18.102 B Tenaga
A18.102 Pekerja L01.101 0.0400 Oh 110,000.00 4,400.00
A18.102 Mandor L01.401 0.0040 Oh 275,000.00 1,100.00
A18.102 C Peralatan
A18.102 Alat Bantu 1.000 ls 15,000.00 15,000.00
A18.102 D Jumlah (A+B+C) 36,450.04 5,500.00 15,000.00 56,950.04
A18.102 E Overhead 12.0% 6,834.00

DB-Date: 09/17/2022
Ver.01
NOTES
NOTE.01 Pembulatan Harga Satuan (2.00) (ratusan rupiah)
NOTE.02 Overhead 12.00%

PT AKASA BUMI PERKASA GRAND AL IKHSAN RESIDENCE Ver.01
ID ITEMS UNIT PRICE
A B C D
M MATERIAL
M1 BATU
M01.101 Batu Kali Batu m3 174,240.00
M01.201 Batu Belah Pondasi Standar m3 193,600.00
M01.301 Batu Pecah/Split ukr. 1 - 2 cm m3 217,800.00
M01.401 Abu Batu/Screening 5 mm m3 193,600.00
M01.501 Macadam/Steel Slag ukr. 5 - 7 cm m3 198,440.00
M01.801 Batu Andesit uk. 20 x 40 m2 116,050.00
M01.802 Batu Susun Sirih 10x30 m2 106,480.00
M01.803 Batu Paros m2 271,040.00
M01.804 Batu Tempel Hitam m2 85,140.00
M01.805 Batu Koral Sikat sak 65,450.00
M2 PASIR-TANAH -
M02.101 Sirtu Standar m3 198,440.00
M02.201 Pasir Pasang m3 198,440.00
M02.202 Pasir Urug Darat m3 111,210.00
M02.203 Pasir Beton M3 203,280.00
M02.301 Tanah Merah Tanah Merah Asli m3 67,760.00
M02.302 Tanah Subur m3 116,050.00
M02.303 Tanah Urugan m3 60,000.00
M02.304 CROP M3 150,000.00
M02.305 BASE COARSE M3 168,000.00
M3 BATA -
M03.101 Bata Merah Press bh 440.00
M03.102 Roster Bata Merah 12 x 24 x 11,5 cm bh 4,400.00
M03.103 Bata Pelapis Klinker Bh 1,210.00
M03.201 Bata Ringan ukr. 60x20x10, ex. Celcon Blok m³ 815,870.00
M03.301 Bataco Semen uk. 40 x 19 x 9 cm, bh 2,750.00
M4 HARDSCAPE -
M04.101 Conblock 4 Internusa Abu-abu 10,5 cm x 21 x 8 m2 154,550.00
M04.102 Conblock 4 Internusa Merah / Kuning / Hitam / Klasik 10,5 cm m2 179,850.00
M04.103 Conblock 16 Abu-abu 11,5 cm x 22 x 8 m2 158,180.00
M04.201 Topi Uskup Abu-abu 21 cm x 30 x 6 x 6 m2 137,280.00
M04.202 Topi Uskup Abu-abu 21 cm x 30 x 6 x 8 m2 160,710.00
M04.203 Topi Uskup Merah / Kuning / Hitam / Klasik 21 cm x 30 x 6 x 8 m2 180,730.00
M04.204 Topi Uskup Hijau 21 cm x 30 x 6 x 6 m2 173,910.00
M04.301 Kst. DKI, 15.30.40, K-300, warna Abu-Abu m1 84,590.00
M04.302 Kanstin Mulut Air, model Kst. DKI, 15.30.40, K-300, warna Abu-Abu m1 188,650.00
M04.303 Kanstin Tikung-30, R - 1,5 m, 15.30.40, K-300, warna Abu-Abu m1 217,800.00
M04.304 Kanstin Tikung-30, R - 3 m, 15.30.40, K-300, warna Abu-Abu m1 203,280.00
M04.305 Kanstin Jepit lokal, 10.20.40, K-300, warna Abu-Abu m1 41,030.00
M04.401 TRU PAVE Master Block 21 x 10,5 x 6 m2 78,650.00
M04.402 TRU PAVE Master Block 21 x 10,5 x 8 m2 91,850.00
M04.403 TRU PAVE Master Platinum 21 x 10,5 x 6 m2 104,830.00
M04.404 TRU PAVE Master Platinum 21 x 10,5 x 8 m2 91,850.00
M04.501 Grass Block Abu-abu 20 cm x 40 x 8 m2 138,930.00
M5 PRACETAK -
M05.101 Kolom Beton Pracetak Btg 261,360.00
M05.102 Kolom Beton Pracetak, 160x120x3000 Btg 166,980.00
M05.201 Panel Beton Pracetak, ukr. 40x400x2400 Lbr 137,830.00
M05.202 Panel Beton Pracetak, ukr. 50x400x2400 Lbr 116,050.00
M05.301 Hollow block (H.B. 10) bh 5,720.00
M6 SOFTSCAPE -
M06.101 Pupuk Kandang krg 62,920.00
M06.201 Rumput Gajah Mini m2 43,560.00
M06.202 Pohon Perdu btg 33,880.00
M06.203 Furadan kg 53,240.00

DAFTAR HARGA UPAH-MATERIAL HUM - Page 151 of 159
ID ITEMS UNIT PRICE
A B C D
M7 SEMEN-MORTAR -
M07.101 Semen 50 kg Sak 61,050.00
M07.102 Semen Kg 1,320.00
M07.201 Semen Warna Kg 11,880.00
M07.301 Adukan Perekat Bata Ringan, ex. MU 380 kg 3,850.00
M07.701 Kapur m3 67,870.00
M8 KAYU -
M08.101 Dolken 8 - 10 cm Ukr. 350 - 400 cm btg 19,360.00
M08.102 Bambu Ø 6 - 8 / 600 cm btg 11,660.00
M08.103 Perancah Kayu btg 82,280.00
M08.201 List Kayu Standar m1 19,360.00
M08.301 Reng Meranti 3x4x400cm btg 20,350.00
M08.302 Formtie / penjaga jarak bekisting bh 69,190.00
M08.401 Kaso Kayu Meranti Uk 5 x 7 x 400 m3 3,096,830.00
M08.402 Kaso Borneo 4x6x400cm btg 26,180.00
M08.403 Kaso Meranti 5x7x400cm btg 48,400.00
M08.404 Kaso Borneo 5x7x400cm btg 29,150.00
M08.501 Galar Meranti 5x10x400cm btg 69,740.00
M08.502 Balok Kamper 6x12x400cm btg 193,600.00
M08.503 Balok Meranti 6x12x400cm btg 87,230.00
M08.504 Balok Borneo 6x12x400cm btg 72,600.00
M08.505 Balok Kayu Kruing btg 271,040.00
M08.506 Balok Meranti 8x12x400cm btg 132,550.00
M08.601 Papan Borneo 3x20x400cm lbr 46,420.00
M08.602 Papan Kayu Kelas II atau III lbr 232,320.00
M08.603 Papan Meranti 3x20x400cm lbr 48,400.00
M08.701 Kayu Setara Kamper m3 7,258,240.00
M08.702 Kayu Setara Borneo m3 2,708,970.00
M08.703 Kayu Kelas I Setara Jati Lokal m3 14,516,700.00
M08.704 Kayu Kelas II Setara Jati Lokal m3 12,823,030.00
M08.705 Kayu Kelas II m3 10,645,580.00
M08.801 Tali Ijuk Kg 26,620.00
M08.802 Ijuk Kg 26,620.00
M9 GYPSUM-TRIPELX-GRC -
M09.101 Gypsum Jaya Board 9 mm 120 x 240 lbr 55,110.00
M09.102 Tepung Gypsum 20 Kg zak 65,560.00
M09.103 Sekrup Gypsum Sunray 6x2" (isi box 700) dus 69,850.00
M09.104 List Gypsum 10 cm lbr 25,850.00
M09.201 Akustik 30 x 30 cm lbr 47,850.00
M09.202 Akustik 30 x 60 cm lbr 52,690.00
M09.203 Akustik AmStrong Ukuran 60 x 120 cm lbr 63,800.00
M09.301 Triplek Uk. 122 x 244 x 9 mm lbr 108,460.00
M09.401 GRC / Versaboard 9.0 mm (1.20×2.40) lbr 87,230.00
M09.402 GRC Uk. 30 x 240 cm ; tebal 12 mm lbr 65,560.00
M09.501 Plafon Giptile Uk 60x120 lbr 24,310.00
M09.502 Pelat Asbes tebal 5 mm lbr 52,360.00
M09.601 Teakwood 4 mm (90 x 220 cm) lbr 249,040.00
M09.602 Formika 4' x 3' lbr 2,183,830.00
M09.603 Melamin Uk. 122 x 244 x 3 mm Lbr 78,650.00
M09.604 Plywood 4 mm lbr 78,650.00
M09.605 Multiplex uk. 4 x 8 ft (120 x 240 cm), 9 mm Lbr 101,640.00
M09.606 Pelapis Hpl Uk. 120x240 lbr 145,200.00
M09.901 Paku Skrup/Hak Panjang 3.5" Kg 33,000.00
M09.902 Rangka Main Tee m1 5,280.00
M09.903 Cross tee m1 8,470.00
M09.904 Joint Clips m1 990.00
M09.905 Paku Ramset + Mesiu bh 440.00
M09.906 Klem Penggantung Ke Beton bh 990.00
M09.907 Kelm Penggantung ke plafond bh 1,540.00
M10 READYMIX -

ID ITEMS UNIT PRICE
A B C D
M10.101 Readymix beton K-125 tanpa pompa m3 609,730.00
M10.201 Ready Mix, K-275, Slump 12 + 2 cm m3 711,260.00
M11 BETON -
M11.101 Tiang Pancang Mini Pile 25x25 k 400 m1 203,280.00
M11.201 Pipa Beton Ø 30 cm - 100 cm bh 91,960.00
M11.301 Buis Beton 1/2 d= 20 cm m1 48,400.00
M11.302 Buis Beton Tertutup d= 20 cm m1 67,760.00
M12 KACA -
M12.101 Kaca Polos / Clear Float Glass (FL) 3 mm m2 65,560.00
M12.102 Kaca Polos / Clear Float Glass (FL) 12 mm m² 253,330.00
M12.103 Kaca tebal 3 mm m² 69,850.00
M12.104 Kaca Bening 5 mm m² 76,120.00
M12.105 Kaca Bening 8 mm m² 122,320.00
M12.201 Kaca Rayband 12 mm m² 380,050.00
M12.202 Kaca Patri 5 mm m² 1,747,020.00
M12.301 Kaca Cermin 5 mm m² 164,560.00
M12.302 Kaca Cermin 8 mm m² 261,360.00
M12.401 Kaca Wireglassed 5 mm m² 734,470.00
M13 ALUMUNIUM-PINTU -
M13.101 Kusen Alumunium Natural Ukuran 3" x 1 1/2 m 62,920.00
M13.201 Profil Alluminium " T " m1 69,190.00
M13.202 Profil Allumunium m 111,210.00
M13.301 Jendela nako (kerangka + kaca 5 mm) m2 242,000.00
M13.401 Pintu Allumunium m2 1,265,770.00
M13.402 Pintu Rolling Door m2 242,000.00
M13.403 Rolling Door Allumunium m2 493,570.00
M13.404 Pintu Lipat (Folding Door) m2 367,730.00
M13.501 Sunscreen Allumunium m2 76,890.00
M13.502 Kawat Nyamuk m2 25,630.00
M13.801 ACP/ Allumunium Composit Panel tebal 6 mm ex Seven m1 378,840.00
M13.901 Sealant tube 34,980.00
M13.902 Ramset / Dinabolt bh 11,660.00
M13.903 Kawat seng polos Kg 20,240.00
M13.904 Waterstop lebar 150 mm m1 34,430.00
M13.905 Waterstop lebar 200 mm m1 37,180.00
M13.906 Waterstop lebar 230 mm - 320 mm m1 49,060.00
M13.911 Allumunium Strip m 33,880.00
M13.912 Plat Alumunium 0,3 mm m2 117,920.00
M14 PARQUETTE-WALLPAPER-CARPET -
M14.101 Wall Paper Kualitas Standar lebar 50 cm m2 10,560.00
M14.102 Wall Paper Dinding studio 50 cm x 1000 cm (5 m2) m2 31,130.00
M14.201 Lem Vynil/Karet Kg 95,700.00
M14.202 Vinyl Karet 30 x 30 cm KL I Bh 9,570.00
M14.203 Vinyl Karet 30 x 30 cm KL II Bh 8,470.00
M14.204 Vinyl Asbes 30 x 30 cm Bh 6,600.00
M14.205 Vinyl Motif Kembang ex DN 30 x 30 cm Bh 8,140.00
M14.301 Venetions Blinds dan Vertical Blinds m2 65,340.00
M14.401 Digital printing ukuran 60cm X 90 cm m2 29,150.00
M14.501 Carpet m2 27,060.00
M14.502 Carpet 80% Wool, 20% Nylon m2 85,140.00
M14.503 Underlyer, tebal 6 mm / Rubber Corrugated m2 91,520.00
M14.504 Feltex 100% Wool - T - 21 m2 170,280.00
M14.505 Underlyer, busa 1-2mm m2 14,410.00
M14.601 Engineering Parquet m2 170,280.00
M15 CAT -

ID ITEMS UNIT PRICE
A B C D
M15.101 Cat Kayu Setara Glotek Kg 26,290.00
M15.201 Floor Hardener Mastercon Kg 29,920.00
M15.202 Floor Hardener Ferrovax Kg 29,920.00
M15.301 Cat Dasar Setara Mowilex 5 Kg Kg 80,520.00
M15.302 Cat Penutup Kg 43,670.00
M15.303 Cat Tembok (exterior) ICI/Dulux A922 Warna 2,5 liter Kg 73,370.00
M15.304 Cat Tembok (interior) ICI/Dulux A922 Pure White Warna 2,5 liter Kg 64,680.00
M15.305 Cat Tembok Vinylex 1 Kg Kg 26,290.00
M15.401 Pelitur Jadi Ltr 85,140.00
M15.402 Pelitur Berbagai macam jenis Ltr 28,930.00
M15.403 Plamur Tembok Setara Matek/Metrolite Kg 13,090.00
M15.404 Plamur Kayu/Dempul Kayu Kg 17,600.00
M15.405 Vernis Bee Brand 66 (kayu/besi) Ltr 42,900.00
M15.406 Meni ( Read Lead ) B Kg 12,100.00
M15.407 Meni Besi Setara Nippon Lt 19,250.00
M15.901 Ampelas Lbr 4,840.00
M15.902 Kwas Ukuran 2 Inchi Bh 5,280.00
M15.903 Kwas Ukuran 3 Inchi Bh 8,800.00
M15.904 Tiner Ftalit 1 Ltr ltr 26,290.00
M15.905 Thiner A Kualitas Super Lt 29,150.00
M15.906 Thiner B Kualitas standar Lt 24,310.00
M15.907 Soda Api Berbahan Cairan ltr 11,440.00
M15.908 Residu Botolan Ltr 34,980.00
M15.909 Lem Kuning Kg 36,740.00
M15.909 Perekat Kg 36,740.00
M15.910 Teak Oil Ltr 21,230.00
M15.911 Kalkarium Kg 4,290.00
M15.912 Alang - alang ikat 6,380.00
M15.913 Air Ltr 330.00
M15.914 Kapur Sirih Kg 990.00
M15.915 Minyak Bekisting Lt 5,280.00
M15.916 Solar ltr 9,680.00
M15.917 Minyak Pelumas ltr 44,550.00
M15.918 Strorox - 100 kg 330.00
M16 UBIN-KERAMIK-MARMER -
M16.101 Ubin Teraso 30 x 30 cm bh 15,510.00
M16.102 Ubin Teraso 40 x 40 cm bh 33,880.00
M16.103 Plint Ubin Teraso 10 x 30 cm bh 3,410.00
M16.104 Plint Ubin Teraso 10 x 40 cm bh 3,850.00
M16.105 Bahan Teraso Cor m3 483,890.00
M16.201 Tegel PC abu-abu Ukuran 20x20x2 cm bh 1,760.00
M16.204 Tegel PC warna Ukuran 20x20x2 cm bh 2,640.00
M16.207 Plint Ubin PC Abu - abu 15 x 20 cm bh 2,420.00
M16.208 Plint Ubin PC Abu -abu 10 x 30 cm bh 2,860.00
M16.209 Plint Tegel PC Abu-Abu ukuran 10x40 cm bh 5,280.00
M16.210 Plint Ubin PC Warna 10 x 20 cm bh 2,750.00
M16.301 Ubin Teralux Kerang 40 x 40 cm bh 15,510.00
M16.302 Ubin Teralux Kerang 30 x 30 cm bh 8,360.00
M16.303 Ubin Teralux Marmer 30 x 30 cm bh 11,880.00
M16.306 Plint Ubin Teralux Kerang 10 x 40 cm bh 14,410.00
M16.307 Plint Ubin Teralux Kerang 10 x 30 cm bh 10,670.00
M16.308 Plint Ubin Teralux Marmer 10 x 60 cm bh 33,880.00
M16.411 Ubin Keramik Ukr. 10x20 Standar KW 1 bh 770.00

ID ITEMS UNIT PRICE
A B C D
M16.412 Ubin Keramik Ukr. 20x20 Standar KW 1 bh 1,760.00
M16.421 Ubin Masterina Uk. 20x20 seri M25 KW I bh 1,870.00
M16.422 Ubin Masterina Uk. 30x30 seri M3D bh 4,070.00
M16.431 Keramik Lantai Ukr. 33,3 x 33,3 Romas Gress bh 12,650.00
M16.441 Keramik Lantai Roman Roman 20 x 20 Golongan D bh 7,590.00
M16.442 Keramik Lantai Roman Roman 60 x 60 Golongan B bh 54,230.00
M16.443 Keramik Dinding Roman Roman 25 x 33.3 Golongan C bh 6,710.00
M16.444 Keramik Dinding Roman Roman 20 x 60 Golongan D bh 20,350.00
M16.451 Keramik artistik ukr 10x10/5x20 Bh 1,760.00
M16.452 Plint keramik 10x20 cm Bh 1,760.00
M16.453 Ubin keramik uk. 30 x 30 Bh 5,280.00
M16.454 Internal Cove Bh 7,260.00
M16.455 Keramik Artistik 10 x 20 cm Bh 7,700.00
M16.456 Keramik Artistik 5 x 20 cm Bh 7,260.00
M16.461 Step Nosing Uk 10x30 Setara Roman Bh 15,290.00
M16.462 Step Nosing Uk 10x40 Setara Roman Bh 17,050.00
M16.463 Plint Keramik Setara Roman ukuran 10 x 60 cm bh 9,020.00
M16.464 Plint Keramik Setara Roman ukuran 10 x 40 cm bh 3,740.00
M16.501 Granito Group uk. 40x40 cm (polish) bh 16,390.00
M16.502 Granito Group uk. 30x30 cm (polish) bh 12,320.00
M16.511 Plint Ubin Granito 10 x 40 cm bh 7,260.00
M16.512 Plint Ubin Granito 10 x 30 cm bh 5,830.00
M16.601 Porselen 11 x 11 cm putih Bh 440.00
M16.602 Porselen 11 x 11 cm warna Bh 660.00
M16.603 Porselen 15 x 15 cm putih Bh 1,320.00
M16.604 Porselen 15 x 15 cm warna Bh 1,540.00
M16.605 Porselen 10 x 20 cm Bh 1,320.00
M16.606 Porselen 20 x 20 cm warna Bh 2,420.00
M16.701 Marmer uk. 100 x 100 eks Lampung M2 604,890.00
M16.702 Granit Pedestrian M2 517,770.00
M16.703 Guide Block M2 246,730.00
M17 ALAT PENGUNCI -
M17.101 Engsel Angin Bh 21,010.00
M17.102 Engsel Setara Nilon Ukuran 4" Bh 31,460.00
M17.103 Engsel Jendela Casemen 8" Bh 36,740.00
M17.201 Kunci Double Slaag/Kunci Tanam Setara poloma Bh 23,650.00
M17.202 Kunci Pintu Solid Bh 114,510.00
M17.203 Kunci Handle Solid bh 131,230.00
M17.204 Grendel tanam setara Solid Ukuran 6" Bh 58,630.00
M17.205 Hak angin samping Ukuran Standar Set 15,730.00
M17.206 Anak Kunci / Body Solid Set 58,630.00
M17.301 Door Close DEKKSON Bh 200,970.00
M17.302 Spring Knip Bh 4,290.00
M17.303 Door Stop Bh 159,720.00
M17.304 Rel Pintu Sorong Set 266,200.00
M17.305 Sealant Kg 19,360.00
M17.401 Handle Pintu Paloma Bh 131,230.00
M17.402 Slinder Anak Kunci Paloma Bh 74,360.00
M18 SANITAIR -
M18.101 Bak Mandi Alco Fiber Ukuran 65 x 65 cm Unit 218,460.00
M18.102 Bak Teraso Unit 238,370.00
M18.103 Bathtub Porselen Unit 399,740.00
M18.201 Closet Duduk CW 600 J/ SW 660 J Rough Unit 1,441,440.00
M18.202 Closet Jongkok Setara INA Type C-14 Warna Standar Unit 209,770.00
M18.203 Kloset Jongkok Teraso Unit 73,040.00
M18.231 Urinoir U 57M white Unit 1,616,010.00
M18.301 Kran Air bh 104,830.00
M18.401 Kitchen Sink Royal SB-1E, 901 x 505 x 125 cm Unit 222,750.00
M18.501 Wastafel Unit 237,160.00
M18.801 Waterdrain + Assesories set 72,600.00
M18.802 Floor drain Unit 33,880.00
M19 ATAP -
M19.101 Plat seng Ukuran tebal 0,020 cm lebar 0,90 lbr 32,340.00

ID ITEMS UNIT PRICE
A B C D
M19.102 Seng Plat 3" x 6" BJLS 28 Lbr 60,390.00
M19.103 Nok standar 40 cm 18, swg 22 m2 117,150.00
M19.104 Seng Gelombang Ukuran 180 x 90 x 0,20 lbr 39,380.00
M19.105 Bahan Spanduk Digital Printing Ukuran L=200, 440 gr m2 33,000.00
M19.111 Fiber/Asbes semen gelombang Ukuran 150x105x0,4 lbr 39,380.00
M19.121 Asbes Gelombang ( 2.50 x 0.92 m ) x 5mm lbr 83,380.00
M19.122 Asbes Gelombang ( 2.25 x 0.92 m ) X 5mm lbr 66,880.00
M19.125 Asbes Gelombang ( 210 x 1.05 m ) x 4mm lbr 54,230.00
M19.141 Bubung Stel Gelombang 0.92m lbr 26,180.00
M19.142 Bubung Stel Gelombang 1,05m lbr 32,450.00
M19.151 Nok Stel Gelombang 0.92m lbr 50,710.00
M19.152 Nok Stel Gelombang 1.08m lbr 62,920.00
M19.153 Nok Paten 0.92m lbr 27,060.00
M19.154 Nok Paten 1.05m lbr 32,450.00
M19.155 Nok Paten 1.08m lbr 34,430.00
M19.156 Nok Stel rata 0.92m lbr 24,640.00
M19.157 Nok Stel rata 1.05m lbr 31,460.00
M19.201 Genteng Aspal 200 x 95 cm lbr 135,520.00
M19.202 Genteng Aspal lbr 82,280.00
M19.301 Genteng Beton Polos lbr 5,280.00
M19.401 Genteng Kodok, Plentong Natural bh 4,400.00
M19.402 Genteng Palentong Super bh 6,270.00
M19.403 Genteng Bubung Palentong bh 7,260.00
M19.404 Genteng Bubung Kodok bh 9,460.00
M19.405 Genteng Bubung Palentong bh 7,700.00
M19.411 Nok Bulat Besar Type Stone (NBB), Ukuran 91,4 (P) lbr 46,420.00
M19.501 Zincalume Coated, PERKASADEK, type C.935, lebar efektif 935 mm, tebal 0.50 mm BMT (PD.5 Lbr 326,700.00
M19.502 nok Zincalume PERKASADEK, type AK.700/C.935 & K-A30, tebal FL.50 mm Lbr 135,850.00
M19.511 Atap Metal Tanpa Insulator Isodec m2 75,130.00
M19.601 Roof Light Fiberglass lbr 382,250.00
M19.701 Genteng Sirap lbr 1,760.00
M19.901 Alumunium Foil 1 muka Medium weight (HF) m2 11,550.00
M19.902 Plastic Aerator Bh 1,320.00
M20 BESI & BAJA -
M20.101 Besi Beton ( Polos / Ulir ) Kg 12,650.00
M20.102 Besi Angkur Dia. 8 mm Kg 12,650.00
M20.103 Besi Angkur Dia. 20 mm BH 75,000.00
M20.104 Baut HTB Dia. 19 mm BH 75,000.00
M20.201 Besi Baja IWF kg 13,750.00
M20.202 Besi Baja Tulangan kg 10,450.00
M20.301 Besi Profil kg 13,750.00
M20.303 Besi Hollow 40 x 40 x 2 btg 98,780.00
M20.304 Besi Hollow 20 x 40 x 1.2 btg 49,390.00
M20.401 Besi Strip kg 13,750.00
M20.402 Besi Plat Baja Kg 13,750.00
M20.501 C-75 , 0.8 m1 14,850.00
M20.502 C-75 , 0.6 m1 12,650.00
M20.601 Baut (Screw Driver) bh 330.00
M20.602 Dynabolt bh 3,410.00
M20.701 Reng m1 7,260.00
M20.702 Talang Jurai m1 47,850.00
M20.901 Kawat Galvanis m1 440.00
M20.902 Kain Kassa m1 440.00

ID ITEMS UNIT PRICE
A B C D
M20.903 Besi Jaring Kawat Baja kg 19,800.00
M20.904 Kawat Jaring Lbr 314,600.00
M20.905 Kawat Beton 25 kg Kg 38,500.00
M20.906 Kawat Duri Kg 56,760.00
M20.907 Kawat Las Kg 31,020.00
M20.908 Paku Skrup/Hak Panjang 3.5" Kg 14,410.00
M20.909 Paku Gypsum Kg 14,410.00
M20.910 Paku5 cm Kg 11,660.00
M20.911 Paku 7 cm Kg 11,660.00
M20.912 Paku Biasa ½" - 1" Kg 14,410.00
M20.913 Paku Skrup 1 cm - 2,5 cm bh 330.00
M20.914 Kawat Beton kg 11,660.00
M20.915 Plat cor deck/floor deck m2 140,360.00
M21 PIPA -
M21.101 Pipa tanah Ø 15 cm - 20 cm bh 19,360.00
M21.201 Pipa Galvanis Ø 1½" btg 262,020.00
M21.202 Pipa Galvanis Ø 3" btg 655,050.00
M21.203 Pipa Galvanis D 4" btg 1,026,300.00
M21.301 Pipa Baja Ø 63 mm btg 65,560.00
M21.411 Pipa PVC Wavin Standard dia 1/2 inch AW btg 18,480.00
M21.412 Pipa PVC Wavin Standard dia 3/4 inch AW btg 25,190.00
M21.413 Pipa PVC Wavin Standard dia 1 inch AW btg 34,540.00
M21.421 Pipa PVC Rucika, 1 1/2" tebal 48 mm, type AW btg 103,180.00
M21.422 Pipa PVC Rucika 2" tebal 60 mm, type AW btg 146,520.00
M21.423 Pipa PVC Rucika , 2 1/2" tebal 76 mm, type AW btg 188,430.00
M21.424 Pipa PVC Rucika , 3" tebal 89 mm, type AW btg 287,210.00
M21.425 Pipa PVC tipe AW Ø 4" btg 443,850.00
M21.426 Pipa PVC Rucika , 10" tebal 267 mm, type AW btg 2,010,250.00
M21.427 Pipa PVC Rucika , 12" tebal 318 mm, type AW btg 2,851,640.00
M21.431 Pipa PVC Wavin , 16" type Wavinlock btg 4,225,100.00
M21.441 Pipa PVC Ø 500 mm btg 4,591,510.00
M21.442 Pipa PVC Ø 600 mm btg 8,509,820.00
M21.501 pipa HDPE Ø 63 mm, SDR 17 (PN 10) M 31,020.00
M21.502 pipa HDPE Ø 100 mm SDR 17 (PN 10) M 92,950.00
M21.508 pipa HDPE Ø 400 mm SDR 17 (PN 10) M 1,214,730.00
M21.601 Pipa GIP MEDIUM SII 3/4" btg 205,370.00
M21.602 Pipa GIP MEDIUM SII 1" btg 315,370.00
M21.603 Pipa GIP MEDIUM SII 2" btg 651,750.00
M21.611 Pipa GIP Ø 100 mm btg 1,554,850.00
M21.612 Pipa GIP Ø 125 mm btg 2,092,090.00
M21.613 Pipa GIP Ø 150 mm btg 2,491,170.00
M21.614 Pipa GIP Ø 200 mm btg 3,577,640.00
M21.615 Pipa GIP SCHEDULE 40 1/2" btg 175,670.00

ID ITEMS UNIT PRICE
A B C D
M21.621 Pipa GIP Ø 250 mm M 643,060.00
M21.622 Pipa GIP Ø 300 mm M 764,830.00
M21.701 Pipa DCI Ø 100 mm M 298,100.00
M21.702 Pipa DCI Ø 125 mm M 411,400.00
M21.703 Pipa DCI Ø 150 mm M 585,530.00
M21.704 Pipa DCI Ø 200 mm M 774,180.00
M21.705 Pipa DCI Ø 250 mm M 999,790.00
M21.706 Pipa DCI Ø 300 mm M 1,351,900.00
M21.707 Pipa DCI Ø 400 mm M 2,081,750.00
M21.901 Seal tape bh 1,870.00
M22 ELEKTRIKAL -
M22.101 Lampu Down Light SL 25watt bh 245,410.00
M22.102 Lampu Kantor RM 300 Glossy 2x/18 ALML bh 552,860.00
M22.103 Lampu Kantor RM 300 Glossy 2x/36 ALML bh 797,500.00
M22.104 Lampu Sirkel TL 20 Watt Lengkap bh 55,000.00
M22.105 Lampu Baret 30cm + Neon bh 152,020.00
M22.106 Lampu Neon Arcrylic 2x40 Watt Lengkap bh 55,990.00
M22.201 NYM Standar SNI.04-02698 SPLN42.2, 2X2,5mm2 m` 7,040.00
M22.202 NYM Standar SNI.04-02698 SPLN42.2, 3X2,5mm2 m` 8,030.00
M22.301 Saklar Broco Integra (seri) bh 14,960.00
M22.302 Saklar Broco Integra (tunggal) bh 23,650.00
M22.401 Stop Kontak Broco-integra bh 34,980.00
M22.402 Stop Kontak Broco-integra (AC) bh 46,420.00
M22.403 Stop Kontak Extension Hardware 3 lubang bh 55,000.00
M22.901 Paku Klem Utk Kabel Legrand 4 mm (@100 pcs) dus 30,580.00
L LABOR -
L01.101 Pekerja Oh 110,000.00
L01.201 Tukang Batu Oh 132,000.00
L01.202 Tukang Kayu Oh 132,000.00
L01.203 Tukang Besi Oh 132,000.00
L01.204 Tukang Cat Oh 132,000.00
L01.205 Tukang Gali Oh 132,000.00
L01.206 Tukang Las Konstruksi Oh 165,000.00
L01.207 Tukang Listrik Oh 165,000.00
L01.300 Kepala Tukang Oh 220,000.00
L01.301 Kepala Tukang Batu Oh 220,000.00
L01.302 Kepala Tukang Kayu Oh 220,000.00
L01.303 Kepala Tukang Besi Oh 220,000.00
L01.304 Kepala Tukang Cat Oh 220,000.00
L01.305 Kepala Tukang Listrik Oh 220,000.00
L01.401 Mandor Oh 275,000.00
L02.101 Operator Alat Besar Oh 275,000.00
E EQUIPMENT -
E01.101 Buldozer, Kap. 100 - 150 HP jam 345,510.00
E01.102 Crane 10-15 TON, 150 HP, Kap. 15 ton jam 312,620.00
E01.103 Dump Truck 3-4 m³, 100 HP, Kap. 6 ton jam 102,850.00
E01.104 Pile Driver + Hammer, 25-35 ton jam 370,150.00
E01.105 Mesin baby roler 1 ton jam 32,450.00
E01.106 Bore Pile Machine 150.0 HP, 2,000 M hr 363,880.00
E02.101 Alat Bantu (slang + tes lab.) lot 53,570.00
E02.102 Alat Bantu (slang + pompa) lot 78,980.00
E05.101 Sewa Alat Pengeboran Alat Geolistrik hr 2,138,840.00

pondasi 50 25 60
sloof 15 25
kolom 15 20
balok

Rab Mezanin Makasar

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Mezanin Makasar

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI RENCANA ANGGARAN BIAYA TAHUN ANGGARAN

PEKERJAAN KONSTRUKSI MEZANIN

NO BILL ID DESCRIPTION SUBTOTAL

I W01 Pekerjaan Persiapan, Tanah dan Elemen Struktur

NO BILL ID DESCRIPTION REFF QTY UNIT PRICE SUBTOTAL TOTAL

I W01 Pekerjaan Persiapan, Tanah dan Elemen Struktur

W.102 1.2 Pekerjaan Tanah Rp 9,357,711.90

W.103 1.3 Pekerjaan Pondasi dan Beton Rp 174,012,696.00

W.104 1.4 Pekerjaan Struktur Baja

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK

LAMPIRAN DOKUMEN KONTRAK