NAMA PEKERJAAN :
ALAMAT PEKERJAAN :
A PEKERJAAN PERSIAPAN
1 Pekerjaan Bowplank m1 35,000.00
2 Direksi keet 1.00 ls
JUMLAH
B PEKERJAAN TANAH
1 Pek Galian tanah footplat (P1) 0,8 x 0,8 1,3 8.32 m3 56,000.00
2 Pek Galian tanah footplat (P2) 0,8 x 0,8 x 1,3 4.48 m3 56,000.00
3 Pek Galian tanah footplat (P3) Pagar 5.40 m3 56,000.00
4 Galian Pondasi 28.67 m3 56,000.00
5 Urugan Tanah kembali 15.62 m3 32,000.00
JUMLAH
C PEKERJAAN PONDASI
1 Pondasi footplat P1
- Pembesian 369.33 kg 12,850.00
- Cor beton K.250 4.95 m3 985,000.00
- Bekisting 10.92 m2 85,000.00
2 Pondasi footplat P2
- Pembesian 198.85 kg 12,850.00
- Cor beton K.250 1.70 m3 985,000.00
- Bekisting 5.88 m2 85,000.00
3 Pondasi footplat P3
- Pembesian 236.166' kg 12,850.00
- Cor beton K.250 2.57 m3 985,000.00
- Bekisting 8.40 m2 85,000.00
4 Pasangan batu kali 14.74 m3
JUMLAH
D PEKERJAAN BETON
BALOK SLOOF 15/30
- Pembesian kg 12,850.00
- Cor beton K.250 m3 985,000.00
- Bekisting m2 165,000.00
BALOK SLOOF Pagar bata 15/30
- Pembesian kg 12,850.00
- Cor beton K.250 m3 985,000.00
- Bekisting m2 165,000.00
KOLOM tinggi 4 meter
- Pembesian kg 12,850.00
- Cor beton K.250 m3 985,000.00
- Bekisting m2 247,500.00
RING BALOK B1 15/30
- Pembesian kg 12,850.00
- Cor beton K.250 m3 985,000.00
- Bekisting m2 247,500.00
RING BALOK B2 15/30
- Pembesian kg 12,850.00
- Cor beton m3 985,000.00
- Bekisting m2 247,500.00
PLAT DAK Tebal 10cm
- Pembesian kg 12,850.00
- Cor beton K.250 m3 985,000.00
- Bekisting m2 247,500.00
JUMLAH
E PEKERJAAN DINDING
1 Dinding bata hebel m2 115,000.00
2 Plesteran m2 68,500.00
3 Acian m2 39,500.00
4 Dinding keramik WC 25x50 m2
5 Partisi kaca 12 mm m2
NO URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
L PEKERJAAN LAVATORY
1 Closet duduk unit 2,850,000.00
2 Watafel unit
Keran tunggal bh
Jet washer bh
Kaca cermin m2
Floordrin unit
JUMLAH
M PEKERJAAN PLUMBING
1 Pipa PVC 4" m1 42,000.00
Pipa PVC 3" m1 35,000.00
PipaPVC 3/4" m1 25,000.00
Septictank dan Sumur resapan unit
Sumur bor 4"
Pomp sumur sible
JUMLAH
JUMLAH TOTAL
REKAPITULASI RENCANA ANGGARAN BIAYA
NAMA PEKERJAAN : PEMBANG
ALAMAT PEKERJAAN : GARUT
DIBULATKAN 626,500,000.00
Terbilang : enam ratus dua puluh enam juta lima ratus ribu rupiah
AYA
JUMLAH HARGA
-
-
-
-
-
-
-
-
#NAME?
-
-
-
-
#NAME?
#NAME?
626,500,000.00
NO URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Pekerjaan Bowplank
PEKERJAAN TANAH T L
Galian Pondasi 0.7 0.7
Galian tanah lokasi Carport 0.15 4
Urugan Tanah kembali
46 Urugan Tanah 0.2
49 Urugan Pasir 0.15
4.5
22.75
7.5 PEKERJAAN PONDASI
129.75 Pondasi Tapak P1 P
- Pembesian besi 10 1.4
- Cor beton K.250 0.2 0.6
- Bekisting 0.2 0.6
Pondasi tapak P2
- Pembesian besi 10 1.4
- Cor beton 0.2 0.6
- Bekisting 0.2 0.6
Pondasi Batu kali 0.6 0.8
Lantai Kerja 0.05 0.6
PEKERJAAN BETON
BALOK SLOOF 15/30
- Pembesian besi 6 0.8
besi 12
- Pembesian
- Cor beton 0.15 0.3
- Bekisting 0.15 0.3
KOLOM PRAKTIS 11/11
- Pembesian besi 6 0.38
besi 10 4
0.8
0.5
0.8
0.8
PEKERJAAN DINDING
Dinding batu bata 3.35
Plesteran 1 : 4
Acian
Dinding Batu Alam
Dindin Keramik WC 25/40 2.1 6.3
Dinding Granit WC 60/60 3 8.3
PEKERJAAN LANTAI
Lantai Granit 60/60
Lantai 25/25 Keramik WC 2
Lnatai Granit Unpolish 60/60 .WC 2.5
Lantai Carport Granit Unpolis 60/60 6.5
Lantai Teras Granit 60/60
teras depan 1.6
teras samping 1.2
teras dapur 1
teras belakang 6.5
Lantai T. Jemuran Keramik Unpolis 40/40 6.5
PEKERJAAN PLAFOND
Rangka Plafond
Plafond Gypsum t.9mm
Plafond GRC t.4mm
Plafond Acian Expost
PEKERJAAN PENGECATAN
Cat Dinding
Cat Plafond
Cat kilat
PEKERJAAN ATAP
Rangka Atap
kuda kuda 1 5.65 5.45
5.65 4.51
5.65 4.16
4.8 8.2
5.65 8.5
5.13 4
5.13 8
4.24 3.5
5.13 6.5
PEKERJAAN LISTRIK
Instalasi Titik Lmapu
Instalasi Stop Kontak
Instalasi Water Hiter & AC
Lampu Download LED 9watt
Lampu Dinding LED 25 Watt (kuning)
Lampu Download LED 40watt
Lampu Baret Teras
Lampu Strip LED 5 Watt area ruang tamu
Lampu dindig
Stop Kontak sekualitas broco
Saklar Tunggal sekualitas broco
Saklar Doble sekualitas broco
Stop kontak AC & Water Hiter
Kabel Induk MYM 3x4mm
PEKERJAAN PLUMBING
Pipa PVC 4 inc rucika
Pipa PVC 3Inc rucika
Pipa Air hujan PVC 3inc rucika
Pipa Air Bersih 3/4inc rucika
Pompa dorong
Septictank
Resapan
-
50.00 m1 -
-
-
P LUAS/BUAH #VALUE!
94.50 46.31 m3
6.50 3.90 m3
15.44 m3
130.00 26.00 m3
130.00 19.50 m3
-
bh unit total panjang kg/m1
8.00 26.00 291.20 0.62 179.57
0.60 26.00 1.87
4.00 26.00 12.48
-
8.00 8.00 89.60 0.62 55.25
0.60 8.00 0.58
4.00 8.00 3.84
94.50 45.36 -
94.50 2.84 -
-
-
-
-
630.00 1.00 504.00 0.22 111.72
94.50 6.00 567.00 0.62 349.65
461.37
94.50 4.25 -
2.00 94.50 28.35 -
-
31.00 24.00 372.00 0.22 82.46
5.00 24.00 480.00 0.62 296.00
378.46
4.35 24.00 0.54 -
4.00 24.00 6.51 -
26.67 8.00 170.67 0.22 37.83
4.50 8.00 216.00 0.62 133.20
171.03
-
3.55 8.00 0.36 -
4.00 8.00 4.99 -
-
31.00 11.00 129.58 0.22 28.72
5.00 11.00 220.00 0.62 135.67
164.39
3.55 11.00 0.13 -
4.00 11.00 4.08 -
-
43.33 4.00 138.67 0.22 30.74
7.00 4.00 168.00 0.89 149.80
180.54
26.00 1.17 -
3.00 26.00 2.81 -
-
630.00 1.00 441.00 0.22 97.76
94.50 6.00 567.00 0.62 349.65
447.41
94.50 2.84 -
3.00 94.50 6.80 -
-
192.67 1.00 181.11 0.22 40.15
28.90 1.00 173.40 0.62 106.93
147.08
37.29 1.79 -
3.00 37.29 5.37 -
-
0.15 12.00 9.40 112.80
0.15 32.00 3.60 115.20
0.15 6.00 10.40 62.40
0.15 6.00 9.80 58.80
0.15 26.67 3.04 81.07
0.15 9.33 20.60 192.27
0.15 13.33 13.20 176.00
0.15 16.67 3.84 64.00
862.53 0.62
531.90
0.15 5.33 18.20 97.07
0.15 3.33 7.00 23.33
0.15 5.33 6.44 34.35
0.15 5.33 14.80 78.93
233.68 0.62
144.10
676.00
62.00 6.20 -
62.00 62.00 -
0.10 2.60
0.05 130.00 6.50
0.10 10.00 1.00
-
-
78.50 262.98 -
lobang jendela 40.30
222.67
445.35 -
445.35 -
-
0.28 12.95 -
0.28 24.62 -
-
-
97.00 129.82 -
1.50 3.00
2.00 5.00
4.30 27.95 -
- -
4.20 6.72
3.00 3.60
3.00 3.00
2.00 1.50 11.50
2.00 3.00 10.00 -
-
-
156.72 -
121.82 -
4.50 22.40 34.90 -
33.54
-
-
-
2.00 3.45 -
0.01 0.06 18,000,000.00 1,088,640.00
3.45 1,450,000.00 5,002,500.00
4.00 35,000.00 140,000.00
1.00 285,000.00 285,000.00
2.00 68,000.00 136,000.00
1.00 325,000.00 325,000.00
2.00 250,000.00 500,000.00
7,477,140.00
5.00 8.40 - -
5.00 1.60 -
0.01 0.07 18,000,000.00 1,175,040.00
1.68 1,450,000.00 2,436,000.00
0.32 850,000.00 272,000.00
2.00 35,000.00 70,000.00
1.00 285,000.00 285,000.00
- 68,000.00 -
- 325,000.00 -
1.00 250,000.00 250,000.00
4,488,040.00
2.00 2.80 - -
0.01 0.05 18,000,000.00 846,720.00
1.47 1,305,000.00 1,918,350.00
2.00 35,000.00 70,000.00
1.00 175,000.00 175,000.00
1.00 250,000.00 250,000.00
3,260,070.00
4.00 6.30 - -
4.00 1.20 - -
16.50 130,000.00 2,145,000.00
6.30 1,250,000.00 7,875,000.00
1.20 985,000.00 1,182,000.00
8.00 45,000.00 360,000.00
4.00 25,000.00 100,000.00
4.00 15,000.00 60,000.00
4.00 125,000.00 500,000.00
4.00 185,000.00 740,000.00
6.00 65,000.00 390,000.00
4.00 15,000.00 60,000.00
13,412,000.00
2.00 1.71 - -
0.01 0.05 18,000,000.00 912,384.00
0.86 850,000.00 727,600.00
1.00 15,000.00 15,000.00
1.00 15,000.00 15,000.00
1.00 25,000.00 25,000.00
1.00 150,000.00 150,000.00
1,844,984.00
6.00 5.40 -
6.00 1.44
0.01 0.10 18,000,000.00 1,710,720.00
1.80 850,000.00 1,530,000.00
0.48 850,000.00 408,000.00
4.00 15,000.00 60,000.00
4.00 15,000.00 60,000.00
4.00 25,000.00 100,000.00
4.00 150,000.00 600,000.00
4,468,720.00
3.00 2.70 -
1.00 0.24
0.01 0.06 18,000,000.00 1,002,240.00
2.10 1,200,000.00 2,520,000.00
0.24 1,200,000.00 288,000.00
2.00 15,000.00 30,000.00
2.00 15,000.00 30,000.00
2.00 25,000.00 50,000.00
2.00 150,000.00 300,000.00
4,220,240.00
2.00 2.10 -
2.00 0.48
0.01 0.10 18,000,000.00 1,788,480.00
2.10 850,000.00 1,785,000.00
0.48 850,000.00 408,000.00
4.00 15,000.00 60,000.00
4.00 15,000.00 60,000.00
4.00 25,000.00 100,000.00
4.00 150,000.00 600,000.00
4,801,480.00
2.00 0.56 -
38.38 40.30
0.01 0.02 18,000,000.00 414,720.00
0.63 120,000.00 75,600.00
490,320.00
-
-
445.35 -
190.26 -
15.99 96.59 -
-
30.79
2.00 12.74
2.00 11.75
2.00 19.68
2.00 24.01
20.52
2.00 20.52
14.84
33.35
188.20
188.20
32.39
5
53.3
45.00
5.00
5.00
14.00
9.00
11.00
6.00
12.00 m1
5.00
19.00
10.00
5.00
5.00
50.00 m1
48.00
18.00
16.00
80.00
1.00
1.00
2.00
-
-
-
-
20,000,000.00
2,650,000.00
35,000.00
285,000.00
68,000.00
325,000.00
250,000.00
P1
-
30,000,000.00
2,400,000.00
1,300,000.00
35,000.00
285,000.00
68,000.00
325,000.00
250,000.00
P2
-
30,000,000.00
2,100,000.00
35,000.00
175,000.00
250,000.00
-
-
130,000.00
1,968,750.00 1,250,000.00
295,500.00 985,000.00
45,000.00
25,000.00
15,000.00
125,000.00
185,000.00
65,000.00
15,000.00
-
30,000,000.00
1,300,000.00
15,000.00
15,000.00
25,000.00
150,000.00
30,000,000.00
1,300,000.00
1,300,000.00
15,000.00
15,000.00
25,000.00
150,000.00
30,000,000.00
1,200,000.00
1,200,000.00
15,000.00
15,000.00
25,000.00
150,000.00
30,000,000.00
1,200,000.00
1,200,000.00
15,000.00
15,000.00
25,000.00
150,000.00
-
30,000,000.00
120,000.00