A B C D E F=DxE G H=FxG
1 Team Leader ( Ahli Sosial Budaya) Orang-Bulan 1 1.5 1.5 13,000,000.00 19,500,000.00
A B C D E F=DxE G H=FxG
3,525,000.00
D BIAYA LAPORAN
1 Laporan Pendahuluan exp 5 150,000.00 750,000.00
2 Laporan Draft Akhir exp 5 200,000.00 1,000,000.00
REKAPITULASI HARGA
BIAYA LANGSUNG PERSONIL Rp. 32,325,000.00
BIAYA LANGSUNG NON PERSONIL Rp. 13,075,000.00
JUMLAH Rp. 45,400,000.00
PPN 10% Rp. 4,540,000.00
TOTAL BIAYA Rp. 49,940,000.00
DIBULATKAN Rp. 50,000,000.00
1 Team Leader (Ahli Perenc. Pembangunan) 6,282,000.00 1,884,600.00 3,141,000.00 1,696,140.00 13,003,740.00 13,000,000.00