RENCANA ANGGARAN BIAYA (RAB)

BETON - 1.100 M3 (FS 20)

PEKERJAAN FAJAR-RAMAN PUJA,RATNA DAYA-RESTU RAHAYU,SIRAMAN-SIDODADI

No Uraian Volume Satuan Harga Total

A.KEBUTUHAN BETON - 1.100 M3 (FS 20)

- BATU SPLIT 997 M3 Rp 350,000 Rp 348,950,000
I - PASIR 885 M3 Rp 200,000 Rp 177,000,000
- SEMEN 4600 SACK Rp 60,000 Rp 276,000,000
TOTAL Rp 801,950,000

B. KEBUTUHAN MOBIL MIXER - 15 HARI

- MOBIL MIXER 2 Unit Rp 3,000,000 Rp 90,000,000
- BBM MOBIL MIXER - 70Liter/Hari 1050 Liter Rp 10,000 Rp 21,000,000
II
- UM OPERATOR MOBIL MIXER 15 Hari Rp 150,000 Rp 2,250,000
- MOBILISASI MOBIL MIXER 2 ALL Rp 3,000,000 Rp 6,000,000
TOTAL Rp 119,250,000

C. KEBUTUHAN ALAT BERAT - 15 HARI

- SEWA ALAT EKSAVATOR - 1 UNIT 15 Hari Rp 1,800,000 Rp 27,000,000.00
- BBM EKSAVATOR - 120Liter/Hari 1800 Liter Rp 10,000 Rp 18,000,000
III
- UM OPERATOR EKSAVATOR 15 Hari Rp 150,000 Rp 2,250,000
- MOBILISASI EKSAVATOR 1 ALL Rp 10,000,000 Rp 10,000,000
TOTAL Rp 57,250,000

D. KEBUTUHAN PERALATAN
- ALKON 1 ALL Rp 3,200,000 Rp 3,200,000
- PICK UP 1 ALL Rp 4,500,000 Rp 4,500,000
IV
- TERPAL 2 BUAH Rp 750,000 Rp 1,500,000
- PAPAN COR 3 M3 Rp 1,800,000 Rp 5,400,000
TOTAL Rp 14,600,000

E. KEBUTUHAN JASA TUKANG

- UPAH JASA TUKANG 1100 M3 Rp 90,000 Rp 99,000,000
V
- SEWA LAHAN 1 ALL Rp 15,000,000 Rp 15,000,000
TOTAL Rp 114,000,000

JUMLAH TOTAL (I+II+III+IV+V) Rp 1,107,050,000

Bandar Lampung, 2022
PT. PUTRA SUNDA LAMPUNG BERJAYA

KOMARUDIN
DIREKTUR UTAMA