LAPORAN KEUANGAN TAHUNAN MAYORA INDAH Tbk

DATA YANG DIPERLUKAN 2019 2020

Aset lancar Rp 12,776,102,781,513 Rp 12,838,729,162,094
Liabilitas lancar Rp 3,726,359,539,201 Rp 3,475,323,711,943
Persediaan Rp 2,790,633,951,514 Rp 2,805,111,592,211
Penjualan Rp 25,026,739,472,547 Rp 24,476,953,742,651
Piutang Rp 500,974,800,491 Rp 168,238,240,056
Total aset Rp 19,037,918,806,473 Rp 19,777,500,514,550
Aset Tetap Neto Rp 15,311,559,267,272 Rp 16,302,176,802,607
Total Utang (total liabilitas) Rp 9,137,978,611,155 Rp 8,506,032,464,592
Ekuitas Rp 9,899,940,195,318 Rp 11,011,069,905,567
EBIT Rp 7,917,240,946,515 Rp 7,299,122,959,685
Pajak (%) 25% 25%
Biaya Bunga Rp 355,074,879,758 Rp 353,822,336,007
Laba Neto Rp 2,039,404,206,764 Rp 7,299,122,959,685
Ekuitas Saham Biasa Rp 9,899,940,195,318 Rp 11,271,468,049,958
Harga Per saham Rp 20 Rp 20
Laba Per Saham Rp 89 Rp 92
Nilai Buku Per Saham Rp 11,229 Rp 270
Saham Beredar Rp 881,606,556 Rp 41,793,587,269

RASIO
rasio lancar 343% 369%
Rasio cepat 268% 289%
rasio perputaran persediaan 8.97 8.73
jumlah hari penjualan belum te 7.31 2.51
rasio perputaran aset tetap 1.63 1.50
rasio perputaran total aset 1.31 1.24
rasio total utang terhadap tot 0.48 0.44
rasio TIE (times interest earne 22.30 20.63
margin operasi 0.32 0.30
margin laba 0.08 0.30
ROA 0.11 0.37
ROE 0.21 0.65
ROIC 0.31 0.28
kemampuan menghasilkan laba 0.42 0.37
rasio harga terhadap laba per 0.22 0.22
rasio nilai pasar/nilai buku 0.00 0.07
AH Tbk

2021
Rp 12,969,783,874,643
Rp 5,570,773,468,770
Rp 3,034,214,212,009
Rp 27,904,558,322,183
Rp 167,565,242,110
Rp 19,917,653,265,528
Rp 14,346,879,796,758
Rp 8,557,621,869,393
Rp 11,360,031,396,135
Rp 6,922,983,508,403
22%
Rp 320,535,214,640
Rp 1,211,052,647,953
Rp 11,360,031,396,135
Rp 20 Rp 19,037,918,806,473
Rp 53
Rp 298
Rp 38,070,062,219

233%
178%
9.20
2.19
1.94
1.40
0.43
21.60
0.25
0.04
0.06
0.11
0.27
0.35
0.38
0.07
 LAPORAN KEUANGAN TAHUNAN PT.INDOFOOD

DATA YANG DIPERLUKAN 2019 2020

Aset lancar Rp 31,403,445 Rp 38,418,238
Liabilitas lancar Rp 24,686,892 Rp 27,975,875
Persediaan Rp 9,658,705 Rp 11,150,432
Penjualan Rp 76,592,955 Rp 81,731,469
Piutang Rp 1,457,728 Rp 1,558,254
Total aset Rp 96,198,559 Rp 163,136,516
Aset Tetap Neto Rp 43,072,504 Rp 45,072,504
Total Utang (total liabilitas) Rp 41,996,071 Rp 83,998,472
Ekuitas Rp 54,202,488 Rp 79,138,044
EBIT ( LABA BRUTO) Rp 22,716,361 Rp 26,752,044
Pajak 25% 22%
Biaya Bunga Rp 579,032 Rp 548,381
Laba Neto Rp 5,902,729 Rp 5,902,729
Ekuitas Saham Biasa Rp 54,202,488 Rp 79,138,044
Harga Per saham Rp 100 Rp 100
Laba Per Saham Rp 559 Rp 735

Nilai Buku Per Saham Rp 0.01 Rp 0.01

Saham Beredar Rp 8,780,426,500 Rp 8,780,426,500

RASIO
rasio lancar 127% 137%
rasio cepat 88% 97%
rasio perputaran persediaan 7.93 7.33
jumlah hari penjualan belum tertagih 6.95 6.96
rasio perputaran aset tetap 1.78 1.81
rasio perputaran total aset 0.80 0.50
rasio total utang terhadap total modal 0.44 0.51
rasio TIE (times interest earned) 39.23 48.78
margin operasi 0.30 0.33
margin laba 0.08 0.07
ROA 0.06 0.04
ROE 0.11 0.07
ROIC 0.18 0.13
kemampuan menghasilkan laba (BEP) 0.24 0.16
rasio harga terhadap laba per saham 0.18 0.14
rasio nilai pasar/nilai buku 16199.31 11095.08
OD

2021
Rp 54,183,399
Rp 40,403,404
Rp 12,683,836
Rp 99,354,618
Rp 1,316,574
Rp 179,356,193
Rp 46,751,821
Rp 92,724,082
Rp 86,632,111
Rp 32,464,061
22%
Rp 514,928
Rp 7,900,282
Rp 86,632,111
Rp 100 Rp 96,198,559
Rp 197

Rp 0.01
Rp 8,780,426,500

134%
103%
7.83
4.84
2.13
0.55
0.52
63.05
0.33
0.08
0.04
0.09
0.14
0.18
0.51
10135.30
 PT MAYORA TBK (2019)
Profil Perusahaan
RASIO RUMUS PERHITUNGAN RASIO KETERANGAN
LIKUIDITAS
(𝐴𝑠𝑒𝑡 𝐿𝑎𝑛𝑐𝑎𝑟)/(𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑎𝑠 𝐿𝑎𝑛𝑐𝑎𝑟) " 12.776.102.781.513 " /" 3.726.359.539.201 "
Lancar 343%
(𝐴𝑠𝑒𝑡 𝐿𝑎𝑛𝑐𝑎𝑟−𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 )/(𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑎𝑠(" 12.776.102.781.513 " − " 2.790.633.951.514
Cepat 𝐿𝑎𝑛𝑐𝑎𝑟) " )/"3.726.359.539.201 " 268%
MANAJEMEN ASET
(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 )/(𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 ) (" 25.026.739.472.547 " )/(" 2.790.633.951.514 " )
Perputaran Persediaan 8.97
(𝑃𝑖𝑢𝑡𝑎𝑛𝑔 )/(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛/365 ) (" 500.974.800.491 " )/("25.026.739.472.547 "
DSO /365 ) 7.31
(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 )/(𝐴𝑠𝑒𝑡 𝑇𝑒𝑡𝑎𝑝 𝑁𝑒𝑡𝑜 ) (" 25.026.739.472.547 " )/("15.311.559.267.272
Perputaran Aset Tetap " ) 1.63
(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 )/(𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑒𝑡 ) (" 25.026.739.472.547 " )/("19.037.918.806.473 "
Perputaran Total Aset ) 1.31
MANAJEMEN UTANG
(𝑇𝑜𝑡𝑎𝑙 𝑈𝑡𝑎𝑛𝑔 )/(𝑇𝑜𝑡𝑎𝑙 𝑀𝑜𝑑𝑎𝑙) ("9.137.978.611.155 " )/("19.037.918.806.473
Total Utang terhadap Total Modal " ) 0.48

(𝐸𝐵𝐼𝑇 )/(𝐵𝑖𝑎𝑦𝑎 𝐵𝑢𝑛𝑔𝑎 ) (" 7.917.240.946.515 " )/(" 355.074.879.758 " )

TIE 22.30
PROFITABILITAS
(𝐸𝐵𝐼𝑇 )/𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 (" 7.917.240.946.515 " )/(" 25.026.739.472.547 "
Margin Operasi ) 0.32
(𝐿𝑎𝑏𝑎 𝑁𝑒𝑡𝑜 )/(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 ) (" 2.039.404.206.764 " )/(" 25.026.739.472.547
Margin Laba " ) 0.08
(𝐿𝑎𝑏𝑎 𝑁𝑒𝑡𝑜)/(𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑒𝑡 ) (" 2.039.404.206.764 " )/("
ROA 19.037.918.806.473 " ) 0.11
(𝐿𝑎𝑏𝑎 𝑁𝑒𝑡𝑜)/(𝐸𝑘𝑢𝑖𝑡𝑎𝑠 𝑆𝑎ℎ𝑎𝑚 𝐵𝑖𝑎𝑠𝑎) (" 2.039.404.206.764 " )/" 9.899.940.195.318 "
ROE 0.21

(𝐸𝐵𝐼𝑇 (1−𝑇))/(𝑇𝑜𝑡𝑎𝑙 𝑈𝑡𝑎𝑛𝑔 +𝑇𝑜𝑡𝑎𝑙 (" 7.917.240.946.515 " (1−"25% " )" " )/("
ROIC 𝐸𝑘𝑢𝑖𝑡𝑎𝑠 ) 19.037.918.806.473 " ) 0.31

(𝐸𝐵𝐼𝑇 )/(𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑒𝑡) (" 7.917.240.946.515 " )/(" 19.037.918.806.473

BEP " ) 0.42
NILAI PASAR
Harga Saham terhadap Laba Per (𝐻𝑎𝑟𝑔𝑎 𝑃𝑒𝑟 𝑆𝑎ℎ𝑎𝑚)/(𝐿𝑎𝑏𝑎 ) " 20 " /(" 89 " ) 0.22
Saham
(𝐻𝑎𝑟𝑔𝑎 𝑃𝑎𝑠𝑎𝑟 𝑃𝑒𝑟 𝑆𝑎ℎ𝑎𝑚)/(𝑁𝑖𝑙𝑎𝑖 𝐵𝑢𝑘𝑢 " 20 " /(" 11.229 " )
Nilai Pasar 𝑃𝑒𝑟 𝑆𝑎ℎ𝑎𝑚 ) 0.00
 PT MAYORA TBK (2020)
Profil Perusahaan
RASIO RUMUS PERHITUNGAN RASIO KETERANGAN
LIKUIDITAS
(𝐴𝑠𝑒𝑡 𝐿𝑎𝑛𝑐𝑎𝑟)/(𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑎𝑠 𝐿𝑎𝑛𝑐𝑎𝑟) " 12.776.102.781.513 " /" 3.726.359.539.201 "
Lancar 369%
(𝐴𝑠𝑒𝑡 𝐿𝑎𝑛𝑐𝑎𝑟−𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 (" 12.776.102.781.513 " − " 2.790.633.951.514
Cepat )/(𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑎𝑠 𝐿𝑎𝑛𝑐𝑎𝑟) " )/"3.726.359.539.201 " 289%
MANAJEMEN ASET
(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 )/(𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 ) (" 25.026.739.472.547 " )/(" 2.790.633.951.514 " )
Perputaran Persediaan 8.73
(𝑃𝑖𝑢𝑡𝑎𝑛𝑔 )/(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛/365 ) (" 500.974.800.491 " )/("25.026.739.472.547 "
DSO /365 ) 2.51
(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 )/(𝐴𝑠𝑒𝑡 𝑇𝑒𝑡𝑎𝑝 𝑁𝑒𝑡𝑜 ) (" 25.026.739.472.547 " )/("15.311.559.267.272
Perputaran Aset Tetap " ) 1.50
(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 )/(𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑒𝑡 ) (" 25.026.739.472.547 " )/("19.037.918.806.473 "
Perputaran Total Aset ) 1.24
MANAJEMEN UTANG
(𝑇𝑜𝑡𝑎𝑙 𝑈𝑡𝑎𝑛𝑔 )/(𝑇𝑜𝑡𝑎𝑙 𝑀𝑜𝑑𝑎𝑙) ("9.137.978.611.155 " )/("19.037.918.806.473
Total Utang terhadap Total Modal " ) 0.44

(𝐸𝐵𝐼𝑇 )/(𝐵𝑖𝑎𝑦𝑎 𝐵𝑢𝑛𝑔𝑎 ) (" 7.917.240.946.515 " )/(" 355.074.879.758 " )

TIE 20.63
PROFITABILITAS
(𝐸𝐵𝐼𝑇 )/𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 (" 7.917.240.946.515 " )/(" 25.026.739.472.547 "
Margin Operasi ) 0.30
(𝐿𝑎𝑏𝑎 𝑁𝑒𝑡𝑜 )/(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 ) (" 2.039.404.206.764 " )/(" 25.026.739.472.547
Margin Laba " ) 0.30
(𝐿𝑎𝑏𝑎 𝑁𝑒𝑡𝑜)/(𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑒𝑡 ) (" 2.039.404.206.764 " )/("
ROA 19.037.918.806.473 " ) 0.37
(𝐿𝑎𝑏𝑎 𝑁𝑒𝑡𝑜)/(𝐸𝑘𝑢𝑖𝑡𝑎𝑠 𝑆𝑎ℎ𝑎𝑚 𝐵𝑖𝑎𝑠𝑎) (" 2.039.404.206.764 " )/" 9.899.940.195.318 "
ROE 0.65

(𝐸𝐵𝐼𝑇 (1−𝑇))/(𝑇𝑜𝑡𝑎𝑙 𝑈𝑡𝑎𝑛𝑔 +𝑇𝑜𝑡𝑎𝑙 (" 7.917.240.946.515 " (1−"25% " )" " )/("
ROIC 𝐸𝑘𝑢𝑖𝑡𝑎𝑠 ) 19.037.918.806.473 " ) 0.28

(𝐸𝐵𝐼𝑇 )/(𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑒𝑡) (" 7.917.240.946.515 " )/(" 19.037.918.806.473

BEP " ) 0.37
NILAI PASAR
Harga Saham terhadap Laba Per (𝐻𝑎𝑟𝑔𝑎 𝑃𝑒𝑟 𝑆𝑎ℎ𝑎𝑚)/(𝐿𝑎𝑏𝑎 ) " 20 " /(" 89 " ) 0.22
Saham

Nilai Pasar (𝐻𝑎𝑟𝑔𝑎 𝑃𝑎𝑠𝑎𝑟 𝑃𝑒𝑟 𝑆𝑎ℎ𝑎𝑚)/(𝑁𝑖𝑙𝑎𝑖 𝐵𝑢𝑘𝑢" 20 " /(" 11.229 " )
0.07
𝑃𝑒𝑟 𝑆𝑎ℎ𝑎𝑚 )
 PT MAYORA TBK (2020)
Profil Perusahaan
RASIO RUMUS PERHITUNGAN RASIO KETERANGAN
LIKUIDITAS
(𝐴𝑠𝑒𝑡 𝐿𝑎𝑛𝑐𝑎𝑟)/(𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑎𝑠 𝐿𝑎𝑛𝑐𝑎𝑟) " 12.776.102.781.513 " /" 3.726.359.539.201 "
Lancar 233%
(𝐴𝑠𝑒𝑡 𝐿𝑎𝑛𝑐𝑎𝑟−𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 (" 12.776.102.781.513 " − " 2.790.633.951.514
Cepat )/(𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑎𝑠 𝐿𝑎𝑛𝑐𝑎𝑟) " )/"3.726.359.539.201 " 178%
MANAJEMEN ASET
(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 )/(𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 ) (" 25.026.739.472.547 " )/(" 2.790.633.951.514 " )
Perputaran Persediaan 9.20
(𝑃𝑖𝑢𝑡𝑎𝑛𝑔 )/(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛/365 ) (" 500.974.800.491 " )/("25.026.739.472.547 "
DSO /365 ) 2.19
(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 )/(𝐴𝑠𝑒𝑡 𝑇𝑒𝑡𝑎𝑝 𝑁𝑒𝑡𝑜 ) (" 25.026.739.472.547 " )/("15.311.559.267.272
Perputaran Aset Tetap " ) 1.94
(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 )/(𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑒𝑡 ) (" 25.026.739.472.547 " )/("19.037.918.806.473 "
Perputaran Total Aset ) 1.40
MANAJEMEN UTANG
(𝑇𝑜𝑡𝑎𝑙 𝑈𝑡𝑎𝑛𝑔 )/(𝑇𝑜𝑡𝑎𝑙 𝑀𝑜𝑑𝑎𝑙) ("9.137.978.611.155 " )/("19.037.918.806.473
Total Utang terhadap Total Modal " ) 0.43

(𝐸𝐵𝐼𝑇 )/(𝐵𝑖𝑎𝑦𝑎 𝐵𝑢𝑛𝑔𝑎 ) (" 7.917.240.946.515 " )/(" 355.074.879.758 " )

TIE 21.60
PROFITABILITAS
(𝐸𝐵𝐼𝑇 )/𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 (" 7.917.240.946.515 " )/(" 25.026.739.472.547 "
Margin Operasi ) 0.25
(𝐿𝑎𝑏𝑎 𝑁𝑒𝑡𝑜 )/(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 ) (" 2.039.404.206.764 " )/(" 25.026.739.472.547
Margin Laba " ) 0.04
(𝐿𝑎𝑏𝑎 𝑁𝑒𝑡𝑜)/(𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑒𝑡 ) (" 2.039.404.206.764 " )/("
ROA 19.037.918.806.473 " ) 0.06
(𝐿𝑎𝑏𝑎 𝑁𝑒𝑡𝑜)/(𝐸𝑘𝑢𝑖𝑡𝑎𝑠 𝑆𝑎ℎ𝑎𝑚 𝐵𝑖𝑎𝑠𝑎) (" 2.039.404.206.764 " )/" 9.899.940.195.318 "
ROE 0.11

(𝐸𝐵𝐼𝑇 (1−𝑇))/(𝑇𝑜𝑡𝑎𝑙 𝑈𝑡𝑎𝑛𝑔 +𝑇𝑜𝑡𝑎𝑙 (" 7.917.240.946.515 " (1−"25% " )" " )/("
ROIC 𝐸𝑘𝑢𝑖𝑡𝑎𝑠 ) 19.037.918.806.473 " ) 0.27

(𝐸𝐵𝐼𝑇 )/(𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑒𝑡) (" 7.917.240.946.515 " )/(" 19.037.918.806.473

BEP " ) 0.35
NILAI PASAR
Harga Saham terhadap Laba Per (𝐻𝑎𝑟𝑔𝑎 𝑃𝑒𝑟 𝑆𝑎ℎ𝑎𝑚)/(𝐿𝑎𝑏𝑎 ) " 20 " /(" 89 " ) 0.38
Saham

Nilai Pasar (𝐻𝑎𝑟𝑔𝑎 𝑃𝑎𝑠𝑎𝑟 𝑃𝑒𝑟 𝑆𝑎ℎ𝑎𝑚)/(𝑁𝑖𝑙𝑎𝑖 𝐵𝑢𝑘𝑢" 20 " /(" 11.229 " )
0.07
𝑃𝑒𝑟 𝑆𝑎ℎ𝑎𝑚 )
 RASIO RUMUS PERHITUNGAN RASIO
LIKUIDITA
S
(𝐴𝑠𝑒𝑡 𝐿𝑎𝑛𝑐𝑎𝑟)/(𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑎𝑠 𝐿𝑎𝑛𝑐𝑎𝑟) " 31.403.445 " /" 24.686.892 "
Lancar 127%
(𝐴𝑠𝑒𝑡 𝐿𝑎𝑛𝑐𝑎𝑟−𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 )/(𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑎𝑠
(" 31.403.445 " − " 9.658.705 "
Cepat 𝐿𝑎𝑛𝑐𝑎𝑟) )/("24.686.82" 9) 88%

MANAJE
MEN
ASET
Perputara
n (𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 )/(𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛 ) (" 76.592.955 " )/(" 9.658.705 " )
8.97
Persediaa
n (𝑃𝑖𝑢𝑡𝑎𝑛𝑔 )/(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛/365 ) (" " 1.457.728 )/("76.592.955 " /365 )
DSO 7.31
Perputara (𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 )/(𝐴𝑠𝑒𝑡 𝑇𝑒𝑡𝑎𝑝 𝑁𝑒𝑡𝑜 ) (" 76.592.955 " )/("43.072.504" )
n Aset 1.63
Tetap
Perputara (𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 )/(𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑒𝑡 ) (" " 76.592.955 )/("96.198.559 " )
n Total 1.31
Aset
MANAJE
MEN
UTANG
Utang (𝑇𝑜𝑡𝑎𝑙 𝑈𝑡𝑎𝑛𝑔 )/(𝑇𝑜𝑡𝑎𝑙 𝑀𝑜𝑑𝑎𝑙) ("41.996.071 " )/("54.202.488" )
terhadap 0.48
Total
(𝐸𝐵𝐼𝑇 )/(𝐵𝑖𝑎𝑦𝑎 𝐵𝑢𝑛𝑔𝑎 ) (" 22.716.361 " )/(" 579.032 " )
TIE 22.30

PROFITAB
ILITAS
Margin (𝐸𝐵𝐼𝑇 )/𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 (" 22.716.316 " )/(" 76.592.955 " )
0.32
Operasi
Margin (𝐿𝑎𝑏𝑎 𝑁𝑒𝑡𝑜 )/(𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 ) (" 5.902.729 " )/(" 76.592.955 " )
0.08
Laba
(𝐿𝑎𝑏𝑎 𝑁𝑒𝑡𝑜)/(𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑒𝑡 ) " )/(" 96.198.559 " )
(" 76.592.955
ROA 0.11
(𝐿𝑎𝑏𝑎 𝑁𝑒𝑡𝑜)/(𝐸𝑘𝑢𝑖𝑡𝑎𝑠 𝑆𝑎ℎ𝑎𝑚 𝐵𝑖𝑎𝑠𝑎) (" 5.902.729 " )/" 54.202.488 "
ROE 0.21

(𝐸𝐵𝐼𝑇 (1−𝑇))/(𝑇𝑜𝑡𝑎𝑙 𝑈𝑡𝑎𝑛𝑔 +𝑇𝑜𝑡𝑎𝑙 (" 22.716.361 " (1−"25% " )" " )/(" 96.198.559
ROIC 𝐸𝑘𝑢𝑖𝑡𝑎𝑠 ) " ) 0.31

(𝐸𝐵𝐼𝑇 )/(𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑒𝑡) (" 22.716.361 " )/(" 96.198.559 " )

BEP 0.42

NILAI
PASAR
 (𝐻𝑎𝑟𝑔𝑎 𝑃𝑒𝑟 𝑆𝑎ℎ𝑎𝑚)/(𝐿𝑎𝑏𝑎
(" " 100)/(") " 559 )
Harga
Saham
terhadap 0.22
Laba Per
Saham

Nilai (𝐻𝑎𝑟𝑔𝑎 𝑃𝑎𝑠𝑎𝑟 𝑃𝑒𝑟 𝑆𝑎ℎ𝑎𝑚)/(𝑁𝑖𝑙𝑎𝑖 𝐵𝑢𝑘𝑢 (" " 100)/(" " 0,01 )
𝑃𝑒𝑟 𝑆𝑎ℎ𝑎𝑚 ) 0.00
Pasar
RASIO KETERANGAN

127%

88%

8.97

7.31

1.63

1.31

0.48

22.30

0.32

0.08

0.11

0.21

0.31

0.42
0.22

0.00