REKAPITULASI
RENCANA ANGGARAN BIAYA
1 2 3 4 5 6=5X3
5 Bubung Metal Roof 81.78 m' 136,643.00 11,174,664.54
6 Lisplang Plat GRC Lbr.30cm tebat 12 mm 110.06 m' 80,000.00 8,804,800.00
SUB TOTAL ATAP 388,761,602.14
D. PEKERJAAN ARSITEKTUR
I. PEKERJAAN DINDING & PLESTERAN
I.a LANTAI BAWAH
1 Pasangan dinding 1/2 bata 1 : 2 191.61 m2 216,272.96 41,438,980.50
2 Pekerjaan plester dan acian dinding 1 : 2 383.21 m2 41,829.11 16,029,334.01
3 Pasangan dinding 1/2 bata 1 : 5 120.26 m2 201,518.77 24,234,848.56
4 Pekerjaan plester dan acian dinding 1 : 5 240.52 m2 35,352.59 8,503,076.13
5 Pekerjaan plester dan acian Profil Tali air 35.65 m1 6,500.00 231,725.00
dinding
6 Pekerjaan plester dan acian Ban-banan dinding 212.00 m1 15,000.00 3,180,000.00
7 Pekerjaan Pasang dinding Batu alam Andesit 10.11 m2 350,000.00 3,538,500.00
8 Pekerjaan dinding keramik 20X25 h= 2m 71.30 m2 230,601.52 16,441,888.38
9 Pekerjaan Border dinding keramik 10X20 35.65 m' 25,000.00 891,250.00
10 Pekerjaan Plin dinding Kayu L=10 cm (Partisi) 104.62 m' 103,500.00 10,827,911.25
11 Pekerjaan Railling Tangga Pipa Stainlesstel 28.68 m' 750,000.00 21,506,250.00
SUB JUMLAH 146,823,763.83
F. PEKERJAAN ELEKTRIKAL
I. ELEKTRIKAL LANTAI DASAR
1. PEMASANGAN PANEL
a PP-D/LP-D
- Panel box (800x600x250) mm 1.00 bh 2,750,000.00 2,750,000.00
- Busbar+Wiring Material 1.00 lot 1,950,000.00 1,950,000.00
Input
- MCCB 3P 32 A 1.00 bh 325,000.00 325,000.00
- Pilot Lamp Tlmq+MCB 1P 2A 3.00 set 80,500.00 241,500.00
Output
- MCB 1P 6A 12.00 bh 70,000.00 840,000.00
- MCB 1P 16A 6.00 bh 70,000.00 420,000.00
- MCB 3P 6A 1.00 bh 285,000.00 285,000.00
b SDP
- Panel box (800x600x250) mm 1.00 bh 2,750,000.00 2,750,000.00
- Busbar+Wiring Material 1.00 lot 1,950,000.00 1,950,000.00
Input
- MCB 3P 80 A 1.00 bh 825,000.00 825,000.00
- Pilot Lamp Tlmq+MCB 1P 2A 3.00 set 80,500.00 241,500.00
Output
- MCB 3P 32A 4.00 bh 325,000.00 1,300,000.00
SUB JUMLAH 13,878,000.00
2 PASANG KABEL TRAY
kabel tray elektrikal (300 x 50) mm 38.00 m 222,000.00 8,436,000.00
kabel ladder elektrikal (300 x 100) mm 5.00 m 218,000.00 1,090,000.00
SUB JUMLAH 9,526,000.00
3 PASANG GROUNDING SYSTEM
Grounding system max. 2 Ohm + Box Control 1.00 titik 2,950,000.00 2,950,000.00
SUB JUMLAH 2,950,000.00