JUMLAH 1,415,686,271.66
PPN 10 % 141,568,627.17
TOTAL JUMLAH 1,557,254,898.82
DIBULATKAN 1,557,254,000.00
TERBILANG : SATU MILYAR LIMA RATUS LIMA PULUH TUJUH JUTA DUA RATUS LIMA PULUH EMPAT RIBU RUPIAH,-
HARGA SATUAN JUMLAH HARGA
No. URAIAN PEKERJAAN VOLUME SATUAN
(Rp.) (Rp.)
C PEMBANGUNAN WC SEKOLAH
I PEKERJAAN PERSIAPAN/UMUM
1 Pengukuran dan pemasangan bouwplank Ls 1.00 1,500,000.00 1,500,000.00
2 Pembangunan Gudang dan Barak Kerja Ls 1.00 7,500,000.00 7,500,000.00
3 Papan Nama Proyek Ls 1.00 250,000.00 250,000.00
Jumlah 9,250,000.00
II PEKERJAAN LANTAI I
I PEKERJAAN TANAH
1 Galian Tanah Pondasi m3 28.80 103,812.00 2,989,785.60
2 Urugan Tanah Kembali (Ex galian) m3 8.82 37,812.00 333,501.84
3 Urugan Pasir Bawah Pondasi m3 2.88 576,125.00 1,659,240.00
4 Urugan material urug di bawah Lantai m3 5.40 576,125.00 3,111,075.00
Jumlah 8,093,602.44
III PEKERJAAN PASANGAN
1 Pasangan pondasi batu kali 1: 4 m3 7.20 1,407,257.00 10,132,250.40
2 Pasangan batu kosong (anstamping) m3 5.76 901,873.00 5,194,788.48
3 Pasangan dinding batu bata camp. 1 : 4 m2 101.57 222,849.00 22,635,218.63
Jumlah 37,962,257.51
IV PEKERJAAN PLESTERAN
1 Plesteran dinding camp. 1 : 4 m2 181.04 89,598.00 16,221,180.31
2 Pekerjaan Acian Dinding m2 181.04 50,902.00 9,215,501.69
25,436,682.00
V PEKERJAAN BETON
1 Beton Sloof 1:2:3 (S1 15/20) m3 1.08 5,434,999.49 5,869,799.44
2 Beton Kolom 1:2:3 (K1 15/15) m3 1.02 4,720,766.44 4,815,181.77
3 Beton Ring Balok 1:2:3 (15/20) m3 1.08 5,557,236.49 6,001,815.40
Jumlah 16,686,796.62
VI PEKERJAAN ATAP DAN PLAFOND
1 Pek Kuda-kuda, Gording dan ikatan angin ( kayu kls II) m3 0.54 364,943.00 197,069.22
2 Atap Zink Gelombang BJLS 0.25 m2 30.00 260,452.00 7,813,560.00
3 Bumbungan Atap zink Plat BJLS 0.28 m' 6.00 140,827.00 844,962.00
4 Pek Plafond Triplek + Rangka m2 52.20 120,147.00 6,271,673.40
5 List plafond kayu m' 65.00 79,211.00 5,148,715.00
6 Papan listplank doubel kayu Kls I m' 22.00 132,907.00 2,923,954.00
Jumlah 23,199,933.62
VII PEK. LANTAI & KERAMIK
1 Beton Lantai Kerja 1: 3 : 5 m3 1.08 1,390,622.00 1,501,871.76
2 Keramik Dinding KM/WC (20/25) m2 22.10 236,126.00 5,218,384.60
3 Lantai keramik km/wc 20/20 m2 24.04 236,126.00 5,676,469.04
4 Pek. Lantai keramik 30x30 cm m2 18.09 208,906.00 3,779,109.54
Jumlah 16,175,834.94
VIII PEKERJAAN PINTU DAN JENDELA
1 Pek. Pas Kusen Pintu P1 m3 0.09 13,052,187.00 1,174,696.83
2 Pek. Pas Kusen Pintu P2 m3 0.05 13,052,187.00 652,609.35
3 Pas. Daun pintu P1 (panil) m3 0.27 991,375.00 267,671.25
4 Pas. Daun pintu P1 (panil) m3 0.13 991,375.00 128,878.75
5 - Pas. Engsel Pintu Pcs 10.00 71,434.00 714,340.00
6 - Pas. Kunci Tanam 2 Slag bh 6.00 492,497.00 2,954,982.00
Jumlah 5,893,178.18
IX PEKERJAAN CAT
1 Pek. Plamur dinding m2 181.04 50,902.00 9,215,501.69
2 Pek. Plamur Plafond m2 52.20 50,902.00 2,657,084.40
3 Pek. Cat Dinding m2 181.04 51,232.00 9,275,246.21
Pek. Cat Plafond m2 52.20 51,232.00 2,674,310.40
Pek. Cat kayu (cat dasar, plamur & finishing) m2 58.25 66,154.00 3,853,391.12
Pek. Teer Rangka Atap m2 86.40 66,154.00 5,715,705.60
Jumlah 33,391,239.41
X PEKERJAAN INSTALASI LISTRIK
1 Instalasi listrik ttk 6.00 1,178,543.00 7,071,258.00
2 Stop kontak merk brocco bh 4.00 95,000.00 380,000.00
3 Lampu TL Bulat 23 watt Bh 3.00 245,000.00 735,000.00
4 Lampu philps 23 watt bh 3.00 175,000.00 525,000.00
Jumlah 8,711,258.00
NO URAIAN SAT. VOL. HARGA SAT (Rp) JUMLAH HARGA (Rp)
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN (Rp.) TOTAL HARGA (Rp.)
SD INPRES SIMALOUW
PEMBANGUNAN RKB, LAB BAHASA DAN R. PERTEMUAN
PEKERJAAN PERSIAPAN/UMUM
Pengukuran dan pemasangan bouwplank Ls 1.00 1,500,000.00 1,500,000.00
Papan Nama Proyek Ls 1.00 750,000.00 750,000.00
PEKERJAAN LANTAI I
PEKERJAAN TANAH
Galian Tanah Pondasi m3 119.73 103,812.00 12,429,410.76
Urugan Tanah Kembali (Ex galian) m3 66.41 37,812.00 2,511,094.92
Urugan Pasir Bawah Pondasi m3 11.97 576,125.00 6,896,216.25
Urugan material urug di bawah Lantai m3 30.47 348,012.00 10,603,925.64
PEKERJAAN PASANGAN
Pasangan pondasi batu kali 1 4 m3 23.95 1,407,257.00 33,703,805.15
Pasangan batu kosong (anstamping) m3 34.01 901,873.00 30,672,700.73
Pasangan dinding batu bata camp. 1 4 m2 167.23 222,849.00 37,267,038.27
PEKERJAAN PLESTERAN
Plesteran dinding camp. 1 4 m2 334.46 89,598.00 29,966,947.08
Pekerjaan Acian Dinding m2 334.46 50,902.00 17,024,682.92
PEKERJAAN BETON
Beton Sloof 123 (S1 15/20) m3 4.61 5,434,999.49 25,055,347.63
Beton Kolom Selasar 123 (K1 20/20) m3 4.06 6,494,067.69 26,365,914.83
Beton Kolom Praktis (K1 15/15) m3 1.18 4,720,766.44 5,570,504.40
Beton Ring Balok 123 (15/20) m3 4.61 6,500,667.69 29,968,078.06
PEKERJAAN ATAP DAN PLAFOND
Pek Kuda-kuda, Gording dan ikatan angin ( kayu kls II) m3 9.25 7,957,647.00 73,608,234.75
Atap Zink Gelombang BJLS 0.25 m2 1,103.90 124,047.00 136,935,483.30
Bumbungan Atap zink Plat BJLS 0.28 m 83.00 58,751.00 4,876,333.00
Pek Rangka Plafon m2 550.31 120,147.00 66,118,095.57
Pek. Plaafon m2 291.00 99,500.00 28,954,500.00
List plafond kayu m 381.10 79,211.00 30,187,312.10
Papan listplank doubel kayu Kls I m 192.60 132,907.00 25,597,888.20
PEK. LANTAI & KERAMIK
Rabat beton 135 t = 5 cm m3 6.72 1,390,622.00 9,344,979.84
Lantai tegel keramik 30/30 cm m2 211.95 208,906.00 44,277,626.70
Lantai keramik 30x30 cm (Teras) m2 52.20 208,906.00 10,904,893.20
PEKERJAAN PINTU DAN JENDELA
Pek. Pas Kusen Pintu P1 m3 0.07 13,052,187.00 913,653.09
Pek. Pas Kusen Pintu P2 m3 0.14 13,052,187.00 1,827,306.18
Pek. Pas Kusen Jendela J1 m3 0.33 13,052,187.00 4,307,221.71
Kusen Jalusi Atap (Lubang Angin) m3 0.02 1,176,175.00 23,523.50
Pas. Daun pintu P1 (panil) m3 0.40 991,375.00 396,550.00
Pas. Daun Jendela m2 0.90 722,150.00 649,935.00
- Pas. Kait Angin psg 72.00 55,770.00 4,015,440.00
- Pas. Engsel Pintu Pcs 12.00 71,434.00 857,208.00
- Pas. Engsel jendela psg 72.00 53,666.00 3,863,952.00
- Pas. Grendel Jendela bh 36.00 76,546.00 2,755,656.00
- Pas. Kunci Tanam 2 Slag bh 3.00 492,497.00 1,477,491.00
PEKERJAAN CAT
Pek. Plamur dinding m2 334.46 51,232.00 17,135,054.72
Pek. Plamur Plafond m2 550.31 51,232.00 28,193,481.92
Pek. Cat Dinding m2 334.46 51,232.00 17,135,054.72
Pek. Cat Plafond m2 550.31 51,232.00 28,193,481.92
Pek. Cat kayu (cat dasar, plamur & finishing) m2 201.27 66,154.00 13,314,815.58
Pek. Teer Rangka Atap m2 1,103.90 66,154.00 73,027,400.60
PEKERJAAN INSTALASI LISTRIK
Instalasi listrik ttk 36.00 1,178,543.00 42,427,548.00
Stop kontak merk brocco bh 11.00 95,000.00 1,045,000.00
Lampu TL Bulat 10 watt Bh 16.00 245,000.00 3,920,000.00
Lampu philps 20 watt bh 20.00 175,000.00 3,500,000.00
PEKERJAAN PAGAR
Galian Tanah pondasi m3 98.88 103,812.00 10,264,930.56
Urugan Tanah Kembali (Ex galian) m3 4.73 37,812.00 178,850.76
Pasangan Batu Kali m3 49.73 1,407,257.00 69,982,890.61
Pekerjaan slof beton 15/20 m3 3.55 5,434,999.49 19,294,248.17
pekerjaan kolom 20/25 m3 5.33 6,494,067.69 34,613,380.80
Pasangan dinding bataco Ad. 1 4 m2 177.60 222,849.00 39,577,982.40
Pekerjaan Ring Balk 15/15 m3 2.66 6,500,667.69 17,291,776.06
Pekerjaan Plesteran m2 408.40 89,598.00 36,591,823.20
Pekerjaan Acian m2 408.40 50,902.00 20,788,376.80
Plamir m2 408.40 50,902.00 20,788,376.80
pengecatan m2 408.40 51,232.00 20,923,148.80
PEKERJAAN BULU TANGKIS
Rabat Beton m3 74.50 1,390,622.00 103,601,339.00
PEKERJAAN GAPURA SEKOLAH
Galian Tanah pondasi m3 3.32 103,812.00 344,655.84
Urugan Tanah Kembali (Ex galian) m3 0.11 37,812.00 4,159.32
pondasi beton bertulang m3 0.57 3,443,470.95 1,962,778.44
pekerjaan kolom 60/30 m3 1.20 3,237,111.68 3,884,534.01
Pasangan dinding bataco Ad. 1 4 m3 4.52 222,849.00 1,007,277.48
Pekerjaan Ring Balk 15/15 m3 0.80 6,500,667.69 5,200,534.15
Pekerjaan Plesteran m2 21.80 89,598.00 1,953,236.40
Pekerjaan Acian m2 21.80 50,902.00 1,109,663.60
Plamir m2 21.80 50,902.00 1,109,663.60
pengecatan m2 21.80 51,232.00 1,116,857.60
Anti Rayap Ls 1.00 19,500,000.00 19,500,000.00
PEKERJAAN AKHIR
Dokumentasi dan Pelaporan Ls 1.00 2,500,000.00 2,500,000.00
As Built Drawing Ls 1.00 2,500,000.00 2,500,000.00
Pembersikan Akhir Ls 1.00 2,000,000.00 2,000,000.00
PEKERJAAN PENGADAAN K3
Alat Pelindung Diri (APD)
Topi Pelindung (Safet Helmet) Bh 45.00 105,000.00 4,725,000.00
Pelindung Pernapasan Pcs 90.00 10,000.00 900,000.00
Sarung Tangan (Safety) Pcs 90.00 10,000.00 900,000.00
Sepatu tangan (Safety Lars) Bh 45.00 195,000.00 8,775,000.00
Rompi Keselamatan (Sefety Vast Bh 90.00 80,000.00 7,200,000.00
Sabuk Keselamatan (Sefety Belt) Bh 45.00 45,000.00 2,025,000.00
Fasilitas Sarana Kesehatan
P3K Set 1.00 3,000,000.00 3,000,000.00
ANALISA HARGA SATUAN
HARGA SATUAN PEKERJAAN PERSIAPAN
A TENAGA
Pekerja L.01.01 OH 0.9000 120,000 108,000.00
Mandor L.04.01 OH 0.0450 175,000 7,875.00
JUMLAH TENAGA KERJA 115,875.00
B BAHAN
JUMLAH HARGA BAHAN -
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) 115,875.00
E Overhead & Profit 10% 10% 11,587.50
F Harga Satuan Pekerjaan (D+E) 127,462.00
A TENAGA
Pekerja L.01.01 OH 1.0500 120,000 126,000.00
Mandor L.04.01 OH 0.0670 175,000 11,725.00
JUMLAH TENAGA KERJA 137,725.00
B BAHAN
JUMLAH HARGA BAHAN -
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) 137,725.00
E Overhead & Profit 10% 10% 13,772.50
F Harga Satuan Pekerjaan (D+E) 151,497.00
A TENAGA
Pekerja L.01.01 OH 1.0000 120,000 120,000.00
Mandor L.04.01 OH 0.0320 175,000 5,600.00
JUMLAH TENAGA KERJA 125,600.00
B BAHAN
JUMLAH HARGA BAHAN -
C PERALATAN -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) 125,600.00
E Overhead & Profit 10% 10% 12,560.00
F Harga Satuan Pekerjaan (D+E) 138,160.00
Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 1.2000 120,000 144,000.00
Tukang Batu L.02.03 OH 0.2000 135,000 27,000.00
Kepala Tukang L.03.01 OH 0.0200 150,000 3,000.00
Mandor L.04.01 OH 0.0600 175,000 10,500.00
JUMLAH TENAGA KERJA 184,500.00
B BAHAN
Semen portland kg 230.0000 1,700 391,000.00
Pasir Beton kg 893.0000 289.29 258,332.14
Kerikil (Maks 30 mm) kg 1027.0000 370.37 380,370.37
Air Liter 200.0000 250.00 50,000.00
JUMLAH HARGA BAHAN 1,079,702.51
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 1,264,202.51
E Overhead & Profit 10% 10% 126,420.25
F Harga Satuan Pekerjaan (D+E) - 1,390,622.00
Membuat 1 m3 beton mutu f’ = 14,5 MPa (K 175), slump (12 ±2) cm, w/c = 0,66
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 1.6500 120,000 198,000.00
Tukang Batu L.02.03 OH 0.2750 135,000 37,125.00
Kepala Tukang L.03.01 OH 0.0280 150,000 4,200.00
Mandor L.04.01 OH 0.0830 175,000 14,525.00
JUMLAH TENAGA KERJA 253,850.00
B BAHAN
Semen portland kg 326.0000 1,700 554,200.00
Pasir Beton kg 760.0000 289.29 219,857.14
Kerikil (Maks 30 mm) kg 1029.0000 370.37 381,111.11
Air Liter 215.0000 250.00 53,750.00
JUMLAH HARGA BAHAN 1,208,918.25
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 1,462,768.25
E Overhead & Profit 10% 10% 146,276.83
F Harga Satuan Pekerjaan (D+E) - 1,609,045.00
Membuat 1 m3 beton mutu f’= 16,9 MPa (K 200), slump (120 ± 20) mm, w/c = 0,61
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 1.6500 120,000 198,000.00
Tukang Batu L.02.03 OH 0.2750 135,000 37,125.00
Kepala Tukang L.03.01 OH 0.0280 150,000 4,200.00
Mandor L.04.01 OH 0.0830 175,000 14,525.00
JUMLAH TENAGA KERJA 253,850.00
B BAHAN
Semen portland kg 352.0000 1,700 598,400.00
Pasir Beton kg 731.0000 289.29 211,467.86
Kerikil (Maks 30 mm) kg 1031.0000 370.37 381,851.85
Air Liter 215.0000 250.00 53,750.00
JUMLAH HARGA BAHAN 1,245,469.71
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 1,499,319.71
E Overhead & Profit 10% 10% 149,931.97
F Harga Satuan Pekerjaan (D+E) - 1,649,251.00
Membuat 1 m3 beton mutu f’ = 19,3 MPa (K 225), slump (120 ± 20) mm, w/c = 0,58
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 1.6500 120,000 198,000.00
Tukang Batu L.02.03 OH 0.2750 135,000 37,125.00
Kepala Tukang L.03.01 OH 0.0280 150,000 4,200.00
Mandor L.04.01 OH 0.0830 175,000 14,525.00
JUMLAH TENAGA KERJA 253,850.00
B BAHAN
Semen portland kg 371.0000 1,700 630,700.00
Pasir Beton kg 698.0000 289.29 201,921.43
Kerikil (Maks 30 mm) kg 1047.0000 370.37 387,777.78
Air Liter 215.0000 250.00 53,750.00
JUMLAH HARGA BAHAN 1,274,149.21
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 1,527,999.21
E Overhead & Profit 10% 10% 152,799.92
F Harga Satuan Pekerjaan (D+E) - 1,680,799.00
Membuat 1 m3 beton mutu f’= 21,7 MPa (K 250), slump (120 ± 20) mm, w/c = 0,56
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 1.6500 120,000 198,000.00
Tukang Batu L.02.03 OH 0.2750 135,000 37,125.00
Kepala Tukang L.03.01 OH 0.0280 150,000 4,200.00
Mandor L.04.01 OH 0.0830 175,000 14,525.00
JUMLAH TENAGA KERJA 253,850.00
B BAHAN
Semen portland kg 384.0000 1,700 652,800.00
Pasir Beton kg 692.0000 289.29 200,185.71
Kerikil (Maks 30 mm) kg 1039.0000 370.37 384,814.81
Air Liter 215.0000 250.00 53,750.00
JUMLAH HARGA BAHAN 1,291,550.53
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 1,545,400.53
E Overhead & Profit 10% 10% 154,540.05
F Harga Satuan Pekerjaan (D+E) - 1,699,940.00
Pemasangan 1 M2 PASANG KUDA-KUDA BAJA RINGAN + RENG UNTUK ATAP GENTENG BIASA/METAL
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 0.2000 120,000 24,000.00
Tukang Besi L.02.05 OH 0.4500 135,000 60,750.00
Kepala Tukang L.03.01 OH 0.0100 150,000 1,500.00
Mandor L.04.01 OH 0.0500 175,000 8,750.00
JUMLAH TENAGA KERJA 95,000.00
B BAHAN
Baja ringan canai dingin C75 M' 3.7200 20,833 77,500.00
Baut (Srew driver) bh 28.0000 3,500 98,000.00
Dynabol dia 12 x 120 mm bh 2.0000 4,500 9,000.00
Reng Canai Dingin M' 5.4000 9,583 51,750.00
Talang / Jurai Canai Dingin M' 0.1240 4,167 516.67
JUMLAH HARGA BAHAN 236,766.67
C PERALATAN
Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 2PP
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 0.3000 120,000 36,000.00
Tukang Batu L.02.03 OH 0.1000 135,000 13,500.00
Kepala Tukang L.03.01 OH 0.0100 150,000 1,500.00
Mandor L.04.01 OH 0.0150 175,000 2,625.00
JUMLAH TENAGA KERJA 53,625.00
B BAHAN
Bata merah m3 70.0000 1,600 112,000.00
Semen portland Kg 18.9500 1,700 32,215.00
Pasir Pasang m3 0.0380 405,000 15,390.00
JUMLAH HARGA BAHAN 159,605.00
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 213,230.00
E Overhead & Profit 10% 10% 21,323.00
F Harga Satuan Pekerjaan (D+E) - 234,553.00
Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 3PP
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 0.3000 120,000 36,000.00
Tukang Batu L.02.03 OH 0.1000 135,000 13,500.00
Kepala Tukang L.03.01 OH 0.0100 150,000 1,500.00
Mandor L.04.01 OH 0.0150 175,000 2,625.00
JUMLAH TENAGA KERJA 53,625.00
B BAHAN
Bata merah m3 70.0000 1,600 112,000.00
Semen portland Kg 14.3700 1,700 24,429.00
Pasir Pasang m3 0.0400 405,000 16,200.00
JUMLAH HARGA BAHAN 152,629.00
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 206,254.00
E Overhead & Profit 10% 10% 20,625.40
F Harga Satuan Pekerjaan (D+E) - 226,879.00
Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP :4PP
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 0.3000 120,000 36,000.00
Tukang Batu L.02.03 OH 0.1000 135,000 13,500.00
Kepala Tukang L.03.01 OH 0.0100 150,000 1,500.00
Mandor L.04.01 OH 0.0150 175,000 2,625.00
JUMLAH TENAGA KERJA 53,625.00
B BAHAN
Bata merah m3 70.0000 1,600 112,000.00
Semen portland Kg 11.5000 1,700 19,550.00
Pasir Pasang m3 0.0430 405,000 17,415.00
JUMLAH HARGA BAHAN 148,965.00
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 202,590.00
E Overhead & Profit 10% 10% 20,259.00
F Harga Satuan Pekerjaan (D+E) - 222,849.00
Pemasangan 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm & 6
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 0.1000 120,000 12,000.00
Tukang kayu L.02.04 OH 0.1000 135,000 13,500.00
Kepala tukang L.03.01 OH 0.0100 150,000 1,500.00
Mandor L.04.01 OH 0.0050 175,000 875.00
JUMLAH TENAGA KERJA 27,875.00
B BAHAN
Tripleks Lembar 0.3750 165,000 61,875.00
Paku tripleks kg 0.0300 23,500 705.00
JUMLAH HARGA BAHAN 62,580.00
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 90,455.00
E Overhead & Profit 10% 10% 9,045.50
F Harga Satuan Pekerjaan (D+E) - 99,500.00
Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 6.0000 120,000 720,000.00
Tukang kayu L.02.04 OH 18.0000 135,000 2,430,000.00
Kepala tukang L.03.01 OH 1.8000 150,000 270,000.00
Mandor L.04.01 OH 0.3000 175,000 52,500.00
JUMLAH TENAGA KERJA 3,472,500.00
B BAHAN
Balok kayu m3 1.2000 2,000,000 2,400,000.00
Paku Biasa Kg 1.2500 23,500 29,375.00
Lem Kayu/Karet Kg 1.0000 85,000 85,000.00
JUMLAH HARGA BAHAN 2,514,375.00
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 5,986,875.00
E Overhead & Profit 10% 10% 598,687.50
F Harga Satuan Pekerjaan (D+E) - 6,585,562.00
Pembuatan dan pemasangan 1 m2 pintu dan jendela jalusi kayu kelas I atau II
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 1.0000 120,000 120,000.00
Tukang kayu L.02.04 OH 3.0000 135,000 405,000.00
Kepala tukang L.03.01 OH 0.3000 150,000 45,000.00
Mandor L.04.01 OH 0.0500 175,000 8,750.00
JUMLAH TENAGA KERJA 578,750.00
B BAHAN
kayu Papan m3 0.0640 7,000,000 448,000.00
Lem Kayu/Karet Kg 0.5000 85,000 42,500.00
JUMLAH HARGA BAHAN 490,500.00
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 1,069,250.00
E Overhead & Profit 10% 10% 106,925.00
F Harga Satuan Pekerjaan (D+E) - 1,176,175.00
Pemasangan 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 0.2 120,000 24,000.00
Tukang kayu L.02.04 OH 0.3 135,000 40,500.00
Kepala tukang L.03.01 OH 0.03 150,000 4,500.00
Mandor L.04.01 OH 0.01 175,000 1,750.00
JUMLAH TENAGA KERJA 70,750.00
B BAHAN
Kayu 5/7 m3 0.0163 2,000,000 32,600.00
Paku Biasa kg 0.25 23,500 5,875.00
JUMLAH HARGA BAHAN 38,475.00
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 109,225.00
E Overhead & Profit 10% 10% 10,922.50
F Harga Satuan Pekerjaan (D+E) - 120,147.00
1 m2 Pengecatan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 0.070 120,000 8,400.00
Tukang cat L.02.08 OH 0.009 135,000 1,215.00
Kepala tukang L.03.01 OH 0.006 150,000 900.00
Mandor L.04.01 OH 0.003 175,000 525.00
JUMLAH TENAGA KERJA 11,040.00
B BAHAN
Cat menie Kg 0.200 35,000 7,000.00
Plamuur Kg 0.150 50,000 7,500.00
Cat dasar Kayu Kg 0.170 60,000 10,200.00
Cat Penutup Kayu Kg 0.260 80,000 20,800.00
Kuas Bh 0.010 25,000 250.00
Pengencer Kg 0.030 45,000 1,350.00
Ampelas Lbr 0.200 10,000 2,000.00
JUMLAH HARGA BAHAN 49,100.00
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 60,140.00
E Overhead & Profit 10% 10% 6,014.00
F Harga Satuan Pekerjaan (D+E) - 66,154.00
Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 0.020 120,000 2,400.00
Tukang cat L.02.08 OH 0.063 135,000 8,505.00
Kepala tukang L.03.01 OH 0.006 150,000 945.00
Mandor L.04.01 OH 0.003 175,000 525.00
JUMLAH TENAGA KERJA 12,375.00
B BAHAN
Plamuur Kg 0.100 50,000 5,000.00
Cat dasar Tembok Kg 0.100 45,000 4,500.00
Cat Penutup Tembok Kg 0.260 95,000 24,700.00
JUMLAH HARGA BAHAN 34,200.00
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 46,575.00
E Overhead & Profit 10% 10% 4,657.50
F Harga Satuan Pekerjaan (D+E) - 51,232.00
Pengecatan 1 m2 tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup)
No Uraian Kode Satuan Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)
A TENAGA
Pekerja L.01.01 OH 0.028 120,000 3,360.00
Tukang cat L.02.08 OH 0.042 135,000 5,670.00
Kepala tukang L.03.01 OH 0.004 150,000 630.00
Mandor L.04.01 OH 0.003 175,000 525.00
JUMLAH TENAGA KERJA 10,185.00
B BAHAN
Cat dasar Tembok Kg 0.1200 45,000 5,400.00
Cat Penutup Tembok Kg 0.1800 95,000 17,100.00
JUMLAH HARGA BAHAN 22,500.00
C PERALATAN - -
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) - 32,685.00
E Overhead & Profit 10% 10% 3,268.50
F Harga Satuan Pekerjaan (D+E) - 35,953.00
HARGA SATUAN
No. BAHAN / TENAGA SAT
HARGA UPAH
1 Tukang batu,kayu,cat,besi,Tukang Aluminium Rp. 135,000.00 / hari 125,000.00
2 Kepala Tukang Rp. 150,000.00 / hari 175,000.00
3 Mandor Rp. 175,000.00 / hari 225,000.00
4 Pekerja Rp. 120,000.00 / hari 100,000.00
HARGA BAHAN
2 Batu Bata Merah Rp. 1,600.00 Bh 150,000.00
3 Batu Kali Rp. 405,000.00 M3 350,000.00
3 Batu Belah Rp. 405,000.00 M3 350,000.00
4 Batu karang/Gunung Rp. 405,000.00 M3 350,000.00
5 Batu Pecah 1/2 CM Rp. 600,000.00 M3 350,000.00
6 Batu Pecah 2/3 CM Rp. 500,000.00 M3 350,000.00
7 Batu Pecah 5/7 dan 3/5 CM Rp. 450,000.00 M3 350,000.00
8 Kayu Kls I Rp. 7,000,000.00 M3 8,000,000.00
9 Kayu Kls II Rp. 2,000,000.00 M3 3,500,000.00
10 KERIKIL Rp. 410,000.00 M3 400,000.00
11 KERIKIL SARING Rp. 430,000.00 M3 280,000.00
12 PASIR PASANGAN Rp. 405,000.00 M3 350,000.00
13 PASIR BETON (KASAR) Rp. 405,000.00 M3 350,000.00
14 PASIR TIMBUNAN Rp. 235,000.00 M3 250,000.00
15 SIRTU Rp. 235,000.00 M3 250,000.00
16 TANAH TIMBUNAN Rp. 235,000.00 M3
Harga Ongkos Ongkos Berat Jenis Galian C Harga Over Head Jumlah PEMBULATAN
URAIAN SAT Dasar Angkut Naik/turun 20% x (4) x BJ Lokasi 10% (7+8+9) (Rp)
Quary (4+5+6) (4)+(5)x15%
2 3 4 5 6 7 8 9 10 13
LOKAL
ABU BATU M3 205,200.00 - - 1.67 - - -
BATU BATA MERAH BUAH 1,700.00 3,000.00 1.70 - 4,700.00 4,700.00 5,000.00
BATU KALI M3 351,900.00 27,000.00 1.40 70,380.00 378,900.00 449,280.00 449,000.00
BATU BELAH M3 351,900.00 27,000.00 1.50 70,380.00 378,900.00 449,280.00 449,000.00
BATU KARANG / GUNUNG M3 351,900.00 27,000.00 1.67 70,380.00 378,900.00 449,280.00 449,000.00
BATU PECAH 1/2 CM M3 410,500.00 27,000.00 1.45 82,100.00 437,500.00 519,600.00 520,000.00
BATU PECAH 2/3 CM M3 410,500.00 27,000.00 1.45 82,100.00 437,500.00 519,600.00 520,000.00
BATU PECAH 5/7 DAN 3/5 CM M3 375,300.00 27,000.00 1.45 75,060.00 402,300.00 477,360.00 477,000.00
KAYU KLS I M3 6,451,500.00 27,000.00 - - 6,478,500.00 6,478,500.00 6,479,000.00
KAYU KLS II M3 2,932,500.00 27,000.00 - - 2,959,500.00 2,959,500.00 2,960,000.00
KERIKIL M3 293,200.00 27,000.00 1.35 58,640.00 320,200.00 378,840.00 379,000.00
KERIKIL SARING M3 322,500.00 27,000.00 1.35 64,500.00 349,500.00 414,000.00 414,000.00
PASIR PASANGAN M3 351,900.00 27,000.00 1.40 70,380.00 378,900.00 449,280.00 449,000.00
PASIR BETON (KASAR) M3 351,900.00 27,000.00 1.40 70,380.00 378,900.00 449,280.00 449,000.00
PASIR TIMBUNAN M3 234,600.00 27,000.00 1.40 46,920.00 261,600.00 308,520.00 309,000.00
SIRTU M3 234,600.00 27,000.00 - 46,920.00 261,600.00 308,520.00 309,000.00
TANAH TIMBUNAN M3 234,600.00 27,000.00 - 46,920.00 261,600.00 308,520.00 309,000.00
BAHAN PILIHAN M3 - - - - - - -
BAHAN AGREGAT KLS C M3 234,600.00 - - - 234,600.00 234,600.00 235,000.00
CLAY M3 - - - - - - -
URAIAN SAT Harga Ongkos Ongkos Berat Jenis Galian C Harga Over Head Jumlah PEMBULATAN
Dasar Transport Naik/turun 20% x (4) x BJ Lokasi 15% (7+8) (Rp)
Quary (4+5+6) (4)+(5)x15%
2 3 4 5 6 7 8 9 10 13
- - - - - - - - -
0.08
12.50
24,000.00
PEMBANDING DAFTAR HARGA UPAH DAN BAHAN
HARGA UPAH
HARGA BAHAN
LOKAL
1 ABU BATU M3 205,200.00 205,200.00 205,200.00 205,200.00 205,200.00
2 BATU BATA MERAH BUAH 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
3 BATU KALI M3 351,900.00 351,900.00 351,900.00 351,900.00 351,900.00
4 BATU BELAH M3 351,900.00 351,900.00 351,900.00 351,900.00 351,900.00
4 BATU KARANG / GUNUNG M3 351,900.00 351,900.00 351,900.00 351,900.00 351,900.00
5 BATU PECAH 1/2 CM M3 410,500.00 410,500.00 410,500.00 410,500.00 410,500.00
6 BATU PECAH 2/3 CM M3 410,500.00 410,500.00 410,500.00 410,500.00 410,500.00
7 BATU PECAH 5/7 DAN 3/5 CM M3 375,300.00 375,300.00 375,300.00 375,300.00 375,300.00
8 KAYU KLS I M3 6,451,500.00 6,451,500.00 6,451,500.00 6,451,500.00 6,451,500.00
9 KAYU KLS II M3 2,932,500.00 2,932,500.00 2,932,500.00 2,932,500.00 2,932,500.00
10 KERIKIL M3 293,200.00 293,200.00 293,200.00 293,200.00 293,200.00
11 KERIKIL SARING M3 322,500.00 322,500.00 322,500.00 322,500.00 322,500.00
12 PASIR PASANGAN M3 351,900.00 351,900.00 351,900.00 351,900.00 351,900.00
13 PASIR BETON (KASAR) M3 351,900.00 351,900.00 351,900.00 351,900.00 351,900.00
14 PASIR TIMBUNAN M3 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00
15 SIRTU M3 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00
16 TANAH TIMBUNAN M3 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00
17 BAHAN PILIHAN M4 - - 0.00 0.00 0.00
18 BAHAN AGREGAT KLS C M5 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00
19 CLAY M6 - -
NON LOKAL
1 ASPAL Kg 18,700.00 18,700.00 18,700.00 18,700.00 18,700.00 45,000.00
2 BAJA KONSTRUKSI Kg 32,800.00 32,800.00 32,800.00 32,800.00 32,800.00 20,000.00
3 BAJA TULANGAN Kg 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
4 BAUT MUR DIAMETER 12 - 30 MM BUAH 5,800.00 5,800.00 5,800.00 5,800.00 5,800.00 167,500.00
5 BUMBUNGAN ASBES M' 49,200.00 49,200.00 49,200.00 49,200.00 49,200.00
6 BUMBUNGAN SENG PLAT M' 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
7 BAK MANDI FIBER BUAH 410,500.00 410,500.00 410,500.00 410,500.00 410,500.00
8 CAT DASAR SETARA KEMBANG Kg 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00
9 CAT DINDING SETARA METROLAIT Kg 35,100.00 35,100.00 35,100.00 35,100.00 35,100.00
10 CAT MARKA JALAN Kg 64,500.00 64,500.00 64,500.00 64,500.00 64,500.00
11 CAT MENY SETARA KEMBANG Kg 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00 20,000.00
12 CAT MINYAK SETARA GLOTEKS Kg 64,500.00 64,500.00 64,500.00 64,500.00 64,500.00
13 CAT ANTI LUMUT (EX MOWILEX) Kg 76,200.00 76,200.00 76,200.00 76,200.00 76,200.00 70,000.00
14 CAT BATU ALAM LITER 76,200.00 76,200.00 76,200.00 76,200.00 76,200.00
15 CERMIN LEMBAR 129,000.00 129,000.00 129,000.00 129,000.00 129,000.00
16 DOOP AIR BUAH 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00
17 DEMPUL KAYU SETARA KEMBANG Kg 23,400.00 23,400.00 23,400.00 23,400.00 23,400.00
18 ENGSEL JENDELA SETARA ALOHA SET 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00
19 ENGSEL JENDELA SETARA HINGS SET 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00
20 ENGSEL PINTU SETARA ALOHA SET 41,000.00 41,000.00 41,000.00 41,000.00 41,000.00
21 ENGSEL PINTU SETARA HINGS SET 41,000.00 41,000.00 41,000.00 41,000.00 41,000.00
22 FLOOR DRAIN BUAH 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00
23 GENTENG ASBES M2 49,200.00 49,200.00 49,200.00 49,200.00 49,200.00
24 GENTENG METAL RAINBOW M2 82,100.00 82,100.00 82,100.00 82,100.00 82,100.00
25 GENTENG EX SAKURA ROOF M2 49,200.00 49,200.00 49,200.00 49,200.00 49,200.00
26 BUBUNGAN EX SAKURA ROOF M2 49,200.00 49,200.00 49,200.00 49,200.00 49,200.00
27 GRENDEL PINTU BUAH 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00
28 GRENDEL JENDELA BUAH 9,900.00 9,900.00 9,900.00 9,900.00 9,900.00 48,000.00
29 JENDELA NAKO 4 MATA SET 58,600.00 58,600.00 58,600.00 58,600.00 58,600.00
30 JENDELA NAKO 5 MATA SET 58,600.00 58,600.00 58,600.00 58,600.00 58,600.00 280,000.00
31 JENDELA NAKO 6 MATA SET 70,300.00 70,300.00 70,300.00 70,300.00 70,300.00
32 JENDELA NAKO 7 MATA SET 82,100.00 82,100.00 82,100.00 82,100.00 82,100.00 185,000.00
33 KERAMIK 20 X 20 DOS 87,900.00 87,900.00 87,900.00 87,900.00 87,900.00 390,000.00
34 KERAMIK 30 X 30 DOS 93,800.00 93,800.00 93,800.00 93,800.00 93,800.00
35 KERAMIK 40 X 40 DOS 105,500.00 105,500.00 105,500.00 105,500.00 105,500.00 110,000.00
36 KERAMIK 60 X 60 DOS 269,700.00 269,700.00 269,700.00 269,700.00 269,700.00
37 KERAMIK DINDING POLOS DOS 111,400.00 111,400.00 111,400.00 111,400.00 111,400.00 20,000.00
38 KABEL 1 URAT M' 8,200.00 8,200.00 8,200.00 8,200.00 8,200.00
39 KACA POLOS 3 MM (122 X 152 ) LEMBAR 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 110,000.00
40 KACA POLOS 5 MM (122 X 152 ) LEMBAR 258,000.00 258,000.00 258,000.00 258,000.00 258,000.00 115,000.00
41 KACA RYBEN 3 MM (122 X 152 ) LEMBAR 175,900.00 175,900.00 175,900.00 175,900.00 175,900.00
42 KACA RYBEN 5 MM (122 X 152 ) LEMBAR 269,700.00 269,700.00 269,700.00 269,700.00 269,700.00
43 KAIT ANGIN BIASA BUAH 8,700.00 8,700.00 8,700.00 8,700.00 8,700.00 20,000.00
44 KAIT ANGIN SETARA KZK BUAH 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 20,000.00
45 KAPUR API Kg 8,200.00 8,200.00 8,200.00 8,200.00 8,200.00 30,000.00
46 KAWAT ANGIN M2 23,400.00 23,400.00 23,400.00 23,400.00 23,400.00
47 KAWAT BAJA Kg 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00 140,000.00
48 KRAN AIR STAINLESS STEEL BUAH 76,200.00 76,200.00 76,200.00 76,200.00 76,200.00 8,500.00
49 KRAN AIR KUNINGAN BUAH 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00 12,000.00
50 KERTAS GOSOK LEMBAR 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00 12,000.00
51 KLOSET DUDUK/INA BUAH 703,800.00 703,800.00 703,800.00 703,800.00 703,800.00 16,000.00
52 KLOSET JONGKOK SETARA INA BUAH 211,100.00 211,100.00 211,100.00 211,100.00 211,100.00
53 KLOSET JONGKOK SETARA TORINO BUAH 140,700.00 140,700.00 140,700.00 140,700.00 140,700.00
54 KUNCI SETARA KUDA TERBANG SET 82,100.00 82,100.00 82,100.00 82,100.00 82,100.00 230,000.00
55 KUNCI PUTAR SES SET 117,300.00 117,300.00 117,300.00 117,300.00 117,300.00
56 KUNCI SETARA SES SET 175,900.00 175,900.00 175,900.00 175,900.00 175,900.00
57 LAMPU PIJAR 100 WATT BUAH 23,400.00 23,400.00 23,400.00 23,400.00 23,400.00
58 LAMPU PIJAR 25 WATT BUAH 11,700.00 11,700.00 11,700.00 11,700.00 11,700.00
59 LAMPU PIJAR 40 WATT BUAH 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 55,000.00
60 LAMPU PIJAR 60 WATT BUAH 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 175,000.00
61 LAMPU TL 10 WATT BUAH 41,000.00 41,000.00 41,000.00 41,000.00 41,000.00 28,000.00
62 LAMPU TL 20 WATT BUAH 46,900.00 46,900.00 46,900.00 46,900.00 46,900.00
63 LAMPU TL 40 WATT BUAH 70,300.00 70,300.00 70,300.00 70,300.00 70,300.00
64 PAKU CAMPUR Kg 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
65 PAKU JEMBATAN Kg 23,400.00 23,400.00 23,400.00 23,400.00 23,400.00
66 PAKU SENG Kg 23,400.00 23,400.00 23,400.00 23,400.00 23,400.00
67 PAKU TRIPLEKS Kg 23,400.00 23,400.00 23,400.00 23,400.00 23,400.00
68 POLITUR LITER 67,400.00 67,400.00 67,400.00 67,400.00 67,400.00 150,000.00
69 PLAMIR Kg 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00 150,000.00
70 PAVING BLOK BUAH 4,600.00 4,600.00 4,600.00 4,600.00 4,600.00 3,450,000.00
71 SAKLAR GANDA TANAM BUAH 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 2,000,000.00
72 SAKLAR GANDA TEMPEL BUAH 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 1,650,000.00
73 SAKLAR TUNGGAL TANAM BUAH 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
74 SAKLAR TUNGGAL TEMPEL BUAH 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
75 SEMEN ZAK 87,900.00 87,900.00 87,900.00 87,900.00 87,900.00 37,000.00
76 SEMEN PUTIH ZAK 164,200.00 164,200.00 164,200.00 164,200.00 164,200.00 80,000.00
77 SENG GELOMBANG BJLS 0,20 LEMBAR 57,400.00 57,400.00 57,400.00 57,400.00 57,400.00 14,000.00
78 SENG GELOMBANG BJLS 0,25 LEMBAR 70,300.00 70,300.00 70,300.00 70,300.00 70,300.00
79 SENG PLAT BJLS 0,20 LEMBAR 57,400.00 57,400.00 57,400.00 57,400.00 57,400.00 80,000.00
80 SENG PLAT BJLS 0,25 LEMBAR 70,300.00 70,300.00 70,300.00 70,300.00 70,300.00
81 STOP KONTAK GANDA TANAM BUAH 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00 19,000.00
82 STOP KONTAK TUNGGAL TANAM BUAH 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00
83 STOP KONTAK GANDA TEMPEL BUAH 23,400.00 23,400.00 23,400.00 23,400.00 23,400.00 80,000.00
84 STOP KONTAK TUNGGAL TEMPEL BUAH 23,400.00 23,400.00 23,400.00 23,400.00 23,400.00
85 TEAKWOOD LEMBAR 164,200.00 164,200.00 164,200.00 164,200.00 164,200.00
86 TEGEL SETARA AKURA WARNA ( 30 X 30 ) M2 82,100.00 82,100.00 82,100.00 82,100.00 82,100.00
87 TEGEL SETARA AKURA ( 30 X 30 ) M2 87,900.00 87,900.00 87,900.00 87,900.00 87,900.00
88 TEGEL SETARA MASTERINA (10 X 20 ) M2 99,700.00 99,700.00 99,700.00 99,700.00 99,700.00
89 TEGEL SETARA MASTERINA (20 X 20 ) M2 105,500.00 105,500.00 105,500.00 105,500.00 105,500.00
90 THINER A LITER 38,700.00 38,700.00 38,700.00 38,700.00 38,700.00 3,000.00
91 THINER SUPER LITER 41,000.00 41,000.00 41,000.00 41,000.00 41,000.00 75,000.00
92 TRIPLEKS 3 MM LEMBAR 72,700.00 72,700.00 72,700.00 72,700.00 72,700.00 450,000.00
93 TRIPLEKS 5 MM LEMBAR 117,300.00 117,300.00 117,300.00 117,300.00 117,300.00
94 TANDON AIR 1100 LITER BUAH 1,876,800.00 1,876,800.00 1,876,800.00 1,876,800.00 1,876,800.00 12,000.00
95 TANDON AIR 2200 LITER BUAH 3,401,700.00 3,401,700.00 3,401,700.00 3,401,700.00 3,401,700.00 16,000.00
96 VITING GANTUNG BUAH 5,800.00 5,800.00 5,800.00 5,800.00 5,800.00
97 VITING TEMPEL BUAH 5,800.00 5,800.00 5,800.00 5,800.00 5,800.00 20,000.00
98 WASTAVEL SET 527,800.00 527,800.00 527,800.00 527,800.00 527,800.00
99 KAWAT LAS SET 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00 5,000.00
100 PIPA GIP MEDIUM 'A' DIAMETER 1/2" STAF 164,200.00 164,200.00 164,200.00 164,200.00 164,200.00
101 PIPA GIP MEDIUM 'A' DIAMETER 3/4 " STAF 211,100.00 211,100.00 211,100.00 211,100.00 211,100.00
102 PIPA GIP MEDIUM 'A'METER 1" STAF 269,700.00 269,700.00 269,700.00 269,700.00 269,700.00 283,000.00
103 PIPA GIP MEDIUM 'A' DIAMETER 1.5" STAF 504,300.00 504,300.00 504,300.00 504,300.00 504,300.00 23,000.00
104 PIPA GIP MEDIUM 'A' DIAMETER 2" STAF 645,100.00 645,100.00 645,100.00 645,100.00 645,100.00 22,000.00
105 PIPA GIP MEDIUM 'A' DIAMETER 2.5" STAF 803,500.00 803,500.00 803,500.00 803,500.00 803,500.00
106 PIPA GIP MEDIUM 'A' DIAMETER 3" STAF 1,114,300.00 1,114,300.00 1,114,300.00 1,114,300.00 1,114,300.00 65,000.00
107 PIPA GIP MEDIUM 'A' DIAMETER 4" STAF 1,642,200.00 1,642,200.00 1,642,200.00 1,642,200.00 1,642,200.00 122,000.00
108 PIPA GIP MEDIUM 'B' DIAMETER 1/2" STAF 105,500.00 105,500.00 105,500.00 105,500.00 105,500.00 199,000.00
109 PIPA GIP MEDIUM 'B' DIAMETER 3/4 " STAF 134,800.00 134,800.00 134,800.00 134,800.00 134,800.00 155,000.00
110 PIPA GIP MEDIUM 'B'DIAMETER 1" STAF 164,200.00 164,200.00 164,200.00 164,200.00 164,200.00 182,000.00
111 PIPA GIP MEDIUM 'B' DIAMETER 1 1/2" STAF 228,700.00 228,700.00 228,700.00 228,700.00 228,700.00
112 PIPA GIP MEDIUM'B' DIAMETER 2" STAF 287,300.00 287,300.00 287,300.00 287,300.00 287,300.00
113 PIPA GIP MEDIUM'B' DIAMETER 3" STAF 774,100.00 774,100.00 774,100.00 774,100.00 774,100.00 65,000.00
114 PIPA GIP MEDIUM 'B' DIAMETER 4" STAF 997,000.00 997,000.00 997,000.00 997,000.00 997,000.00 40,000.00
115 PIPA GIP MEDIUM 'B' DIAMETER 6" STAF 1,290,300.00 1,290,300.00 1,290,300.00 1,290,300.00 1,290,300.00 270,000.00
116 PIPA PVC AW DIAMETER 1/2" STAF 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00 110,000.00
117 PIPA PVC AW DIAMETER 3/4 " STAF 41,000.00 41,000.00 41,000.00 41,000.00 41,000.00 150,000.00
118 PIPA PVC AW DIAMETER 1" STAF 46,900.00 46,900.00 46,900.00 46,900.00 46,900.00 440,000.00
119 PIPA PVC AW DIAMETER 1 1/2" STAF 79,100.00 79,100.00 79,100.00 79,100.00 79,100.00 32,500.00
120 PIPA PVC AW DIAMETER 2" STAF 102,600.00 102,600.00 102,600.00 102,600.00 102,600.00
121 PIPA PVC AW DIAMETER 3" STAF 193,500.00 193,500.00 193,500.00 193,500.00 193,500.00
122 PIPA PVC AW DIAMETER 4" STAF 310,800.00 310,800.00 310,800.00 310,800.00 310,800.00
123 PIPA PVC AW DIAMETER 6" STAF 410,500.00 410,500.00 410,500.00 410,500.00 410,500.00
124 BEND GIP DIA 1/2" 90 DERAJAT BUAH 23,400.00 23,400.00 23,400.00 23,400.00 23,400.00 30,000.00
125 BEND GIP DIA 3/4" 90 DERAJAT BUAH 23,400.00 23400.00 23,400.00 23,400.00 23,400.00
126 BEND GIP DIA 1" 90 DERAJAT BUAH 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00
127 BEND GIP DIA 1.5" 90 DERAJAT BUAH 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00
128 BEND GIP DIA 2" 90 DERAJAT BUAH 35,100.00 35,100.00 35,100.00 35,100.00 35,100.00
129 BEND GIP DIA 3" 90 DERAJAT BUAH 35,100.00 35,100.00 35,100.00 35,100.00 35,100.00
130 CLAMB SADLE GIP 2"- 3/4" BUAH 35,100.00 35,100.00 35,100.00 35,100.00 35,100.00
131 CLAMB SADLE GIP 1.5"- 1/5" BUAH 58,600.00 58,600.00 58,600.00 58,600.00 58,600.00
132 KNEE GIP DIA 1/2" BUAH 7,000.00 7,000.00 7,000.00 7,000.00 7,000.00
133 KNEE GIP DIA 3/4" BUAH 10,500.00 10,500.00 10,500.00 10,500.00 10,500.00
134 KNEE GIP DIA 1" BUAH 11,700.00 11,700.00 11,700.00 11,700.00 11,700.00
135 KNEE GIP DIA 1.5" BUAH 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00 26,000.00
136 KNEE GIP DIA 2" BUAH 41,000.00 41,000.00 41,000.00 41,000.00 41,000.00 19,000.00
137 KNEE GIP DIA 3" BUAH 117,300.00 117,300.00 117,300.00 117,300.00 117,300.00
138 ELBOW GIP 1/2" BUAH 11,700.00 11,700.00 11,700.00 11,700.00 11,700.00 58,000.00
139 ELBOW GIP 3/4" BUAH 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00
140 ELBOW GIP 1" BUAH 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 595,000.00
141 ELBOW GIP 1.5" BUAH 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
142 ELBOW GIP 2" BUAH 23,400.00 23,400.00 23,400.00 23,400.00 23,400.00
143 ELBOW GIP 3" BUAH 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00
144 STOP KRAN Dia 1" BUAH 23,400.00 23,400.00 23,400.00 23,400.00 23,400.00
145 STOP KRAN Dia 1.5" BUAH 76,200.00 76,200.00 76,200.00 76,200.00 76,200.00
146 STOP KRAN Dia 2" BUAH 93,800.00 93,800.00 93,800.00 93,800.00 93,800.00
147 STOP KRAN Dia 3" BUAH 35,100.00 35,100.00 35,100.00 35,100.00 35,100.00
148 STOP KRAN Dia 4" BUAH 35,100.00 35,100.00 35,100.00 35,100.00 35,100.00
149 WATER MOOR DIA 1/2" BUAH 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00
150 WATER MOOR DIA 3/4" BUAH 29,300.00 29,300.00 29,300.00 29,300.00 29,300.00
151 WATER MOOR DIA 1" BUAH 35,100.00 35,100.00 35,100.00 35,100.00 35,100.00
152 WATER MOOR DIA 1.5" BUAH 70,300.00 70,300.00 70,300.00 70,300.00 70,300.00
153 WATER MOOR DIA 2" BUAH 99,700.00 99,700.00 99,700.00 99,700.00 99,700.00
154 WATER MOOR DIA 3" BUAH 263,900.00 263,900.00 263,900.00 263,900.00 263,900.00
155 CLAMB PVC DIA 3X 3/4" BUAH 11,700.00 11,700.00 11,700.00 11,700.00 11,700.00
156 CLAMB PVC DIA 2X 3/4" BUAH 11,700.00 11,700.00 11,700.00 11,700.00 11,700.00
157 CLAMB PVC DIA 1.5X 3/4" BUAH 11,700.00 11,700.00 11,700.00 11,700.00 11,700.00
158 DOP PIPA PVC DIA 1" BUAH 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00
159 TEE SOCKET PVC 1 X 1" BUAH 5,800.00 5,800.00 5,800.00 5,800.00 5,800.00
160 TEE SOCKET PVC 1.5" X 1.5" BUAH 5,800.00 5,800.00 5,800.00 5,800.00 5,800.00
161 TEE SOCKET PVC 2" X 1.5" BUAH 8,700.00 8,700.00 8,700.00 8,700.00 8,700.00
162 TEE SOCKET PVC 2" X 2" BUAH 8,700.00 8,700.00 8,700.00 8,700.00 8,700.00
163 TEE SOCKET PVC 3" X 3" BUAH 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
164 TEE SOCKET PVC 4" X 3" BUAH 35,100.00 35,100.00 35,100.00 35,100.00 35,100.00
165 ELBOW PVC DIAMETER 1 " BUAH 5,800.00 5,800.00 5,800.00 5,800.00 5,800.00
166 ELBOW PVC DIAMETER 2" BUAH 8,700.00 8,700.00 8,700.00 8,700.00 8,700.00
167 ELBOW PVC DIAMETER 3/4" BUAH 4,600.00 4,600.00 4,600.00 4,600.00 4,600.00
168 BESI HOLLOW 4 X 4 STAF 198,200.00 198,200.00 198,200.00 198,200.00 198,200.00
169 BESI HOLLOW 4 X 6 STAF 222,800.00 222,800.00 222,800.00 222,800.00 222,800.00
170 BESI HOLLOW 2 X 4 STAF 146,600.00 146,600.00 146,600.00 146,600.00 146,600.00
171 ALUMANIUM KUSEN BATANG - - 0.00 0.00 0.00
172 MINYAK TANAH LITER 5,200.00 5,200.00 5,200.00 5,200.00 5,200.00
173 SOLAR LITER 10,500.00 10,500.00 10,500.00 10,500.00 10,500.00
174 BENSIN/PREMIUM LITER 10,500.00 10,500.00 10,500.00 10,500.00 10,500.00
175 PLASTIK FILTER BUAH 35,100.00 35,100.00 35,100.00 35,100.00 35,100.00
176 PINTU AIR B= 0.8 M, H = 0.80 M BUAH - - 0.00 0.00 0.00
177 PINTU AIR B= 0.5 M, H = 0.50 M BUAH - - 0.00 0.00 0.00
178 AIR KERJA LITER 200.00 200.00 200.00 200.00 200.00
179 PLINT KERAMIK 10 X 10 M1 28,000.00 28,000.00 28,000.00 28,000.00 28,000.00
180 LIST PLAFON PROFIL M1 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
181 LEM KAYU M2 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00
182 BESSI STRIP M' 95,000.00 95,000.00 95,000.00 95,000.00 95,000.00
183 KUNCI TANAM 2 SLAAG BH 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00
184 KUNCI TANAM KAMAR MANDI BH 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00
185 CAT MANIE KG 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
186 PLAMIR KG 46,500.00 46,500.00 46,500.00 46,500.00 46,500.00
187 CAT DASAR KAYU KG 57,500.00 57,500.00 57,500.00 57,500.00 57,500.00
188 CAT PENUTUP KAYU KG 79,000.00 79,000.00 79,000.00 79,000.00 79,000.00
189 KUAS BH 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00
190 PENGENCER KG 46,900.00 46,900.00 46,900.00 46,900.00 46,900.00
191 AMPLAS KG 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00
192 CAT DASAR TEMBOK KG 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
193 CAT PENUTUP TEMBOK KG 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
194 URINOIR LOKAL PUTIH BH 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00
195 WASTAVEL BH 1,225,000.00 1,225,000.00 1,225,000.00 1,225,000.00 1,225,000.00
196 FLOOR DRAIN BESSI BH 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00
197 GYPSUM BORD LBR 87,000.00 87,000.00 87,000.00 87,000.00 87,000.00
198 SEKRUP GYPSUM BORD DOS 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00
199 SEAL TAPE BH 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00
200 KABEL NYM 3 X 2.5 M 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
201 PIPA LISTRIK M 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
202 SOCKET PIPA BH 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
203 T DOS BH 6,500.00 6,500.00 6,500.00 6,500.00 6,500.00
204 KLEM PIPA BH 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
205 LAS DOP BH 22,000.00 22,000.00 22,000.00 22,000.00 22,000.00
206 MCB 35 AMPER BH 325,000.00 325,000.00 325,000.00 325,000.00 325,000.00
207 L BOW BH 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
208 MONGKOK LISTRIK BH 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
209 GENTENG METAL BH 77,500.00 77,500.00 77,500.00 77,500.00 77,500.00
210 BUMBUNGAN GENTENG M' 57,000.00 57,000.00 57,000.00 57,000.00 57,000.00
211 BAJA CANAL 75/100 175,000.00 175000 175,000.00 175,000.00 175,000.00
212 PAKU GENTENG KG 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
213 SEKRUP RENG BH 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
214 RENG M 55,000.00 55,000.00 55,000.00 55,000.00 55,000.00
215 DINABOLT BH 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
216 TALANG JURAI DALAM BH 27,000.00 27,000.00 27,000.00 27,000.00 27,000.00
BERAT BESI BETON DALAM KG/M3
Dimensi Luas Panjang Tulangan Pokok Tulangan Beugel Berat Besi Beton (kg/m3) = 7,850.00
Penampang Penampang Penampang Diameter Besi Luas Besi Banyak Panjang Besi Diameter Besi Luas Besi Jarak Banyak Panjang Besi Brt. Besi Pokok Brt. Besi Begel Berat Total
Uraian
(cm) (m2) m3 beton (mm) (m2) (btg) (m) (mm) (m2) Beugel (bh) (m) (kg/m3) (kg/m3) (kg/m3)
(2) x (3) 1/(4) (7) x (5) (cm) (5)/Jarak (10) x pj. Beugel (6)x(8)x7850 (9)x(11)x7850 (12) + (13)
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14)
Sloof 15/20 15.00 20.00 0.0300 33.33 12.00 0.0001130 4.00 133.43 8.00 0.0000502 15.00 222.22 148.89 118.40 58.72 177.12
Kolom 20/20 20.00 20.00 0.0400 25.00 12.00 0.0001130 4.00 100.10 8.00 0.0000502 15.00 166.67 118.33 88.83 46.67 135.49
Balok 15/20 15.00 20.00 0.0300 33.33 12.00 0.0001130 4.00 133.43 8.00 0.0000502 15.00 222.22 148.89 118.40 58.72 177.12
Balok 30/60 60.00 30.00 0.1800 5.56 16.00 0.0002010 4.00 22.32 8.00 0.0000502 15.00 37.04 65.56 35.21 25.85 61.07
Balok 15/15 15.00 15.00 0.0225 44.44 12.00 0.0001130 4.00 177.88 8.00 0.0000502 15.00 296.30 168.89 157.84 66.61 224.45
Balok 20/25 15.00 15.00 0.0225 44.44 12.00 0.0001130 4.00 177.88 8.00 0.0000502 15.00 296.30 168.89 157.84 66.61 224.45
Kolom 15/20 15.00 20.00 0.0300 33.33 12.00 0.0001130 4.00 133.43 8.00 0.0000502 15.00 222.22 148.89 118.40 58.72 177.12
Pelat Pondasi - X 30 cm 100.00 100.00 1.0000 1.00 16.00 0.0002010 5.00 5.10 16.00 0.0002010 5.00 19.55 8.05 30.84 38.89
Pelat Pondasi - Y 30 cm 100.00 100.00 1.0000 1.00 16.00 0.0002010 5.00 5.10 16.00 0.0002010 5.00 19.55 8.05 30.84 38.89
77.77