Rab Rumah Sewa Ewin

RENCANA ANGGARAN BIAYA
(RAB)
PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL SEWA
LOKASI : KAMPUNG KALI DINGIN, SERUI
HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN SAT VOLUME
( Rp ) ( Rp )
1 2 3 4 5 6 = (4 x 5)
I PEKERJAAN PERSIAPAN
1 Pasang Bouwplank M' 130.00 70,524.00 9,168,120.00
2 Pembersihan lokasi Ls 1.00 1,000,000.00 1,000,000.00
Sub Total 10,168,120.00
II PEKERJAAN TANAH DAN PASIR
1 Pekerjaan Galian Pondasi M3 102.50 47,562.00 4,875,105.00
2 Urugan kembali 1/4 Galian M3 33.69 22,790.00 767,738.13
3 Urugan Tanah Bawah Lantai M3 71.25 426,516.00 30,389,265.00
4 Urugan Pasir Bawah Lantai M3 23.75 426,516.00 10,129,755.00
Sub Total 46,161,863.13
III PEKERJAAN PASANGAN, BATU DAN BETON
1 Pasangan Pondasi Camp. 1 : 3 M3 73.80 1,331,859.00 98,291,194.20
2 Pekerjaan Sloef Beton bertulang uk. 15/20 M3 10.80 7,021,082.00 75,827,685.60
3 Pekerjaan Kolom Ky. Kls. I 10/10 M3 3.75 8,161,859.00 30,606,971.25
4 Pekerjaan Mur Plat Ky. Kls. I 5/10 M3 1.80 8,177,740.00 14,719,932.00
5 Pasang Batu Tela Camp. 1 : 3 M2 902.70 168,144.00 151,783,588.80
6 Pekerjaan Plesteran dinding Camp. 1 : 3 M2 1,805.40 85,975.00 155,219,265.00
7 Pasang Keramik dinding KM/WC uk. 20x25 M2 93.00 279,360.00 25,980,480.00
Sub Total 552,429,116.85
IV PEKERJAAN KAYU DAN ATAP
1 Pekerjaan Kuda-Kuda Kayu kls. II 5/10 M3 9.90 6,120,740.00 60,595,326.00
2 Pekerjaan Gording Kayu Kls II 5/10 M3 6.75 6,120,740.00 41,314,995.00
3 Pekerjaan Lesplank Papan Kayu Kls.II M' 134.00 57,986.00 7,770,124.00
4 Pekerjaan Pasang Atap Seng BJLS 30 M2 795.60 83,748.00 66,629,908.80
5 Pasang Nok Seng Plat BJLS 30 M2 48.64 75,806.00 3,687,203.84
6 Pekerjaan Rangka Plafond Ky. Kls. II M2 550.00 111,513.00 61,332,150.00
7 Pekerjaan Plafond Tripleks 3 mm M2 550.00 59,529.00 32,740,950.00
8 Pekerjaan Dinding Papan Top Gevel Kayu Kls.II M2 29.00 185,161.00 5,369,669.00
9 Pekerjaan Kusen Kayu Kls. I M3 3.18 7,726,641.00 24,551,401.78
10 Pekerjaan Jalusi Kusen Ky. Kls. II M2 24.00 424,673.00 10,192,152.00
Sub Total 314,183,880.42
V PEKERJAAN LANTAI
1 Cor Lantai camp. 1 : 3 : 5 M3 23.75 1,337,807.00 31,772,916.25
2 Pas. Keramik lantai uk. 30x30 M2 445.00 271,174.00 120,672,430.00
3 Pas. Keramik lantai KM/WC uk. 20x20 M2 30.00 273,821.00 8,214,630.00
4 Acian Lantai M2 20.00 20,931.00 418,620.00
Sub Total 161,078,596.25
VI PEKERJAAN DAUN PINTU, JENDELA, DAN KACA
1 Pekerjaan Daun Pintu Panil ky. Kls. II M2 16.80 678,850.00 11,404,680.00
2 Pekerjaan Daun Pintu Tripleks rangkap 4 mm, rangkap kayu kls II M2 50.40 592,054.00 29,839,521.60
3 Pekerjaan Daun Pintu Tripleks Lapis Seng Plat BJLS 20 M2 14.70 661,888.00 9,729,753.60
4 Pasang Jendela Louver lengkap teralis Set 70.00 279,000.00 19,530,000.00
Sub Total 70,503,955.20
VII PEKERJAAN KUNCI DAN PENGGANTUNG
1 Pasang Engsel Daun Pintu Bh 110.00 79,300.00 8,723,000.00
2 Pasang Kunci Tanam Kecil 2 Slag Bh 50.00 258,035.00 12,901,750.00
Sub Total 21,624,750.00
VIII PEKERJAAN PENGECATAN
1 Pengecatan Dinding Batu Tela M2 1,805.40 21,107.00 38,106,577.80
2 Pengecatan kusen M2 127.10 61,680.00 7,839,528.00
3 Pengecatan Lesplank M2 26.80 61,680.00 1,653,024.00
4 Pengecatan Plafond M2 550.00 57,081.00 31,394,550.00
(RAB)

( Rp ) ( Rp )
1 2 3 4 5 6 = (4 x 5)
5 Pengecatan Daun pintu M2 134.40 61,680.00 8,289,792.00
Sub Total 87,283,471.80
IX PEKERJAAN INSTALASI LISTRIK
1 Pasang Sekring Khas 1 Group Titik 10.00 160,990.00 1,609,900.00
2 Pasang Lampu XL 14 Watt Titik 50.00 485,090.00 24,254,500.00
3 Pasang Lampu XL 8 Watt Titik 20.00 479,340.00 9,586,800.00
4 Pasang Saklar tunggal Titik 30.00 429,388.00 12,881,640.00
5 Pasang Saklar ganda Titik 20.00 429,388.00 8,587,760.00
6 Pasang Stop Kontak Titik 30.00 429,388.00 12,881,640.00
Sub Total 69,802,240.00
X PEKERJAAN SANITAIR
1 Pembuatan Septic Tank Unit 10.00 3,783,523.00 37,835,230.00
2 Pembuatan Bak Air uk. 60x60 Bh 10.00 319,396.35 3,193,963.48
3 Pasang Kran Air Bersih1/2 " Bh 10.00 61,096.00 610,960.00
4 Pasang Pipa Air Bersih 1/2" M' 20.00 30,752.00 615,040.00
5 Pasang Pipa 2" Saluran Air Hujan M' 15.00 82,539.00 1,238,085.00
6 Resapan KM/WC Bh 10.00 60,012.00 600,120.00
7 Pasang Pipa 4" Septic tank M' 40.00 177,467.00 7,098,680.00
8 Pasang Closed Jongkok Bh 10.00 728,130.00 7,281,300.00
Sub Total 58,473,378.48
X PEKERJAAN AKHIR
1 Pembersihan Sisa Proyek Ls 1.00 1,000,000.00 1,000,000.00
Sub Total 1,000,000.00
(RAB)

( Rp ) ( Rp )
1 2 3 4 5 6 = (4 x 5)
(RAB)
REKAPITULASI
A BIAYA FISIK
I PEKERJAAN PERSIAPAN 10,168,120.00
II PEKERJAAN TANAH DAN PASIR 46,161,863.13
III PEKERJAAN PASANGAN, BATU DAN BETON 552,429,116.85
IV PEKERJAAN KAYU DAN ATAP 314,183,880.42
V PEKERJAAN LANTAI 161,078,596.25
VI PEKERJAAN DAUN PINTU, JENDELA, DAN KACA 70,503,955.20
VII PEKERJAAN KUNCI DAN PENGGANTUNG 21,624,750.00
VIII PEKERJAAN PENGECATAN 87,283,471.80
IX PEKERJAAN INSTALASI LISTRIK 69,802,240.00
X PEKERJAAN SANITAIR 58,473,378.48
XI PEKERJAAN AKHIR 1,000,000.00
Real Cost 1,392,709,372.12
Dibulatkan 1,392,709,000.00
Terbilang :
SATU MILYAR TIGA RATUS SEMBILAN PULUH DUA JUTA TUJUH RATUS SEMBILAN RIBU RUPIAH
Serui, Mei 2018
DISUSUN OLEH :
ELWIN, S. Sos.
Pemohon
ANALISA SATUAN PEKERJAAN BETON
No. Macam Pekerjaan Upah Bahan Jumlah
(1) (2) (3) (4) (5)
PEKERJAAN BETON
SNI 1.0000 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr
6.13 336.0000 kg PC @ Rp. 2,137.50 718,200.00
0.5400 m3 Pasir beton @ Rp. 423,506.94 228,693.75
0.8100 m 3
Kerikil beton @ Rp. 486,506.94 394,070.62
0.2750 org Tukang batu @ Rp. 158,540.24 43,598.57
0.0275 org Kepala tukang batu @ Rp. 178,357.77 4,904.84
1.6500 org Pekerja @ Rp. 99,087.65 163,494.62
0.0825 org Mandor @ Rp. 198,175.30 16,349.46
JUMLAH 228,347.49 1,340,964.37 1,569,311.86
Overhead + Profit (10%)
Harga Satuan Pekerjaan 1,569,311.86
DIBULATKAN 1,569,311.00
SNI 1.0000 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

6.1 218.0000 kg PC @ Rp. 2,137.50 465,975.00
0.5200 m3 Pasir beton @ Rp. 423,506.94 220,223.61
0.8700 m 3
Kerikil beton @ Rp. 486,506.94 423,261.04
1.6500 org Pekerja @ Rp. 99,087.65 163,494.62
0.0825 org Mandor @ Rp. 198,175.30 16,349.46
JUMLAH 228,347.49 1,109,459.65 1,337,807.14
SNI 1.0000 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 6 Kr

6.1 197.0000 kg PC @ Rp. 2,137.50 421,087.50
0.4700 m3 Pasir beton @ Rp. 423,506.94 199,048.26
0.9400 m3 Kerikil beton @ Rp. 486,506.94 457,316.52
1.6500 org Pekerja @ Rp. 99,087.65 163,494.62
0.0825 org Mandor @ Rp. 198,175.30 16,349.46
JUMLAH 228,347.49 1,077,452.29 1,305,799.77
1.0000 m2 Membuat lantai beton tanpa tulangan, 1 Pc : 3 Ps : 6 Kr tebal 7 cm dan finishing plester
18.2000 kg PC @ Rp. 2,137.50 38,902.50
0.0440 m3 Pasir pasang @ Rp. 486,506.94 21,406.31
0.7200 org Pekerja @ Rp. 99,087.65 71,343.11
0.0360 org Mandor @ Rp. 198,175.30 7,134.31
JUMLAH 102,288.18 94,364.29 196,652.47
Harga Satuan Pekerjaan 196,652.47
(1) (2) (3) (4) (5)
DIBULATKAN 196,652.00
AK 1.0000 m3 Beton cyclope 1pc:3ps:5kr

0.7000 m3 Batu kali (hitam) @ Rp. 423,506.94 296,454.86
61.2500 kg PC @ Rp. 2,137.50 130,921.88
0.4000 m3 Pasir pasang @ Rp. 486,506.94 194,602.78
0.0275 org Kep. Tk. Batu @ Rp. 178,357.77 4,904.84
1.6500 org Pekerja @ Rp. 99,087.65 163,494.62
0.0825 org Mandor @ Rp. 198,175.30 16,349.46
JUMLAH 228,347.49 938,209.02 1,166,556.51
SNI 1.0000 m3 Membuat beton bertulang, 1 Pc : 1,5 Ps : 2,5 Kr

6.16 400.0000 kg PC @ Rp. 2,137.50 855,000.00
0.4800 m 3
Pasir beton @ Rp. 423,506.94 203,283.33
1.6500 org Pekerja @ Rp. 99,087.65 163,494.62
0.0825 org Mandor @ Rp. 198,175.30 16,349.46
JUMLAH 228,347.49 1,447,488.88 1,675,836.37
SNI 1.0000 m3 Membuat beton dengan mutu K 175

6.36 326.0000 kg PC @ Rp. 2,137.50 696,825.00
0.5428 m 3
Pasir beton @ Rp. 423,506.94 229,879.57
1.6500 org Pekerja @ Rp. 99,087.65 163,494.62
0.0825 org Mandor @ Rp. 198,175.30 16,349.46
JUMLAH 228,347.49 1,297,520.16 1,525,867.65

6.36 352.0000 kg PC @ Rp. 2,137.50 752,400.00
0.5221 m3 Pasir beton @ Rp. 423,506.94 221,112.97
0.7637 m 3
Kerikil beton @ Rp. 486,506.94 371,545.35
1.6500 org Pekerja @ Rp. 99,087.65 163,494.62
0.0825 org Mandor @ Rp. 198,175.30 16,349.46
JUMLAH 228,347.49 1,345,058.32 1,573,405.81
(1) (2) (3) (4) (5)

6.35 388.0000 kg PC @ Rp. 2,137.50 829,350.00
0.6500 m3 Pasir beton @ Rp. 423,506.94 275,279.51
1.6500 org Pekerja @ Rp. 99,087.65 163,494.62
0.0825 org Mandor @ Rp. 198,175.30 16,349.46
JUMLAH 228,347.49 1,420,859.02 1,649,206.51

6.36 384.0000 kg PC @ Rp. 2,137.50 820,800.00
0.4943 m 3
Pasir beton @ Rp. 423,506.94 209,339.48
1.6500 org Pekerja @ Rp. 99,087.65 163,494.62
0.0825 org Mandor @ Rp. 198,175.30 16,349.46
JUMLAH 228,347.49 1,404,555.22 1,632,902.71

6.36 406.0000 kg PC @ Rp. 2,137.50 867,825.00
0.4886 m 3
Pasir beton @ Rp. 423,506.94 206,925.49
1.6500 org Pekerja @ Rp. 99,087.65 163,494.62
0.0825 org Mandor @ Rp. 198,175.30 16,349.46
JUMLAH 228,347.49 1,444,495.77 1,672,843.25
1.0000 m3 Membuat beton dengan mutu K 300

413.0000 kg PC @ Rp. 2,137.50 882,787.50
0.4864 m3 Pasir beton @ Rp. 423,506.94 205,993.78
0.7563 m 3
Kerikil beton @ Rp. 486,506.94 367,945.20
1.6500 org Pekerja @ Rp. 99,087.65 163,494.62
0.0825 org Mandor @ Rp. 198,175.30 16,349.46
JUMLAH 228,347.49 1,456,726.47 1,685,073.96
(1) (2) (3) (4) (5)
SNI 1.0000 kg Pembesian dengan besi polos

6.25 1.0500 kg Besi beton polos @ Rp. 20,198.25 21,208.16
0.0150 kg Kawat beton @ Rp. 34,625.00 519.38
0.0070 org Tukang besi @ Rp. 158,540.24 1,109.78
0.0007 org Kepala tukang besi @ Rp. 178,357.77 124.85
0.0070 org Pekerja @ Rp. 99,087.65 693.61
0.0004 org Mandor @ Rp. 198,175.30 69.36
JUMLAH 1,997.61 21,727.54 23,725.14
SNI 1.0000 kg Pembesian dengan besi ulir

6.25 1.0500 kg Besi beton ulir @ Rp. 27,367.35 28,735.72
0.0150 kg Kawat beton @ Rp. 34,625.00 519.38
0.0070 org Tukang besi @ Rp. 158,540.24 1,109.78
0.0007 org Kepala tukang besi @ Rp. 178,357.77 124.85
0.0070 org Pekerja @ Rp. 99,087.65 693.61
0.0004 org Mandor @ Rp. 198,175.30 69.36
JUMLAH 1,997.61 29,255.09 31,252.70
F.8 1.0000 m2 Cetakan beton / begisting memakai papan

0.0170 m 3
Usuk ky. Kls. III @ Rp. 2,452,857.14 41,698.57
0.0240 m3 Papan cetakan ky. Kls. III @ Rp. 2,452,857.14 58,868.57
0.4000 kg Paku @ Rp. 28,875.00 11,550.00
0.5000 org Tukang kayu @ Rp. 158,540.24 79,270.12
0.0500 org Kep. Tk. Kayu @ Rp. 178,357.77 8,917.89
0.2000 org Pekerja @ Rp. 99,087.65 19,817.53
0.0100 org Mandor @ Rp. 198,175.30 1,981.75
JUMLAH 109,987.29 112,117.14 222,104.43
F.8 1.0000 m2 Cetakan beton / begisting memakai multiplek

0.0170 m 3
Usuk ky. Kls. III @ Rp. 2,452,857.14 41,698.57
0.3470 lbr Tripleks 9 mm @ Rp. 220,077.70 76,366.96
0.4000 kg Paku @ Rp. 28,875.00 11,550.00
0.0500 org Kep. Tk. Kayu @ Rp. 178,357.77 8,917.89
0.2000 org Pekerja @ Rp. 99,087.65 19,817.53
0.0100 org Mandor @ Rp. 198,175.30 1,981.75
JUMLAH 109,987.29 129,615.53 239,602.83
(1) (2) (3) (4) (5)
F.V 1.0000 m3 Membongkar cetakan

4.0000 org Pekerja @ Rp. 99,087.65 396,350.60
JUMLAH 396,350.60 396,350.60
Sup Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai dolken )

muko2 0.7000 m3 Perancah/dolken @ Rp. 126,340.00 88,438.00
hal 10.5000 org Tukang kayu @ Rp. 158,540.24 1,664,672.52
332 1.0500 org Kep. Tk. Kayu @ Rp. 178,357.77 187,275.66
3.5000 org Pekerja @ Rp. 99,087.65 346,806.78
0.1750 org Mandor @ Rp. 198,175.30 34,680.68
JUMLAH 2,233,435.63 88,438.00 2,321,873.63
Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai scafolding )

32.0000 unit Scafolding @ Rp. 50,000.00 1,600,000.00
0.3500 org Kep. Tk. Kayu @ Rp. 178,357.77 62,425.22
2.2000 org Pekerja @ Rp. 99,087.65 217,992.83
0.1200 org Mandor @ Rp. 99,087.65 11,890.52
JUMLAH 847,199.41 1,600,000.00 2,447,199.41
1.0000 m' Membuat saluran air resapan sisi lapangan

0.4500 m3 Dinding beton 1 : 2 : 3 @ Rp. 1,569,311.00 706,189.95
0.0700 m3 Dasar beton 1 : 3 : 5 @ Rp. 1,337,807.00 93,646.49
JUMLAH - 799,836.44 799,836.44
DIBULATKAN - 799,836.00 799,836.00
1.0000 m3 Kolom praktis beton bertulang (10x10 cm) camp. 1 : 2 : 3

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
275.0000 kg Besi Beton @ Rp. 23,725.00 6,524,375.00
20.0000 m2 Papan Bekisting @ Rp. 222,104.00 4,442,080.00
JUMLAH 12,535,766.00
1.0000 m' Kolom praktis beton bertulang (10x10 cm) K175 125,357.66
1.0000 m3 Ring balok beton bertulang (10x15 cm)

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
190.0000 kg Besi Beton @ Rp. 23,725.00 4,507,750.00
JUMLAH 10,519,141.00
1.0000 m' Ringbalk praktis beton bertulang (10x15 cm) 157,802.90
(1) (2) (3) (4) (5)
1.0000 m3 Balok praktis beton bertulang (10x20 cm)

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
170.0000 kg Besi Beton @ Rp. 23,725.00 4,033,250.00
JUMLAH 10,044,641.00
1.0000 m' Ringbalk praktis beton bertulang (10x20 cm) 200,892.82
1.0000 m3 Kolom Beton Bertulang K200 uk. 15x30 cm pembesian 120 kg

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
110.0000 kg Besi Beton @ Rp. 23,725.00 2,609,750.00
JUMLAH 8,621,141.00
1.0000 m3 Kolom Beton Bertulang K200 uk. 12x40 cm pembesian 135 kg

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
165.0000 kg Besi Beton @ Rp. 23,725.00 3,914,625.00
JUMLAH 10,294,708.64
1.0000 m3 Kolom Beton Bertulang K200 uk. 15x15 cm dan 15x20 cm

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
155.0000 kg Besi Beton @ Rp. 23,725.00 3,677,375.00
JUMLAH 11,167,978.64
1.0000 m' Kolom beton bertulang 15x15 cm 251,304.64
1.0000 m3 Kolom Beton Bertulang camp. 1 : 2 : 3 uk. 20x20 cm pembesian 110 kg

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
110.0000 kg Besi Beton @ Rp. 23,725.00 2,609,750.00
JUMLAH 7,510,621.00
1.0000 m3 Kolom Beton Bertulang camp. 1 : 2 : 3 uk. 15x45 cm pembesian 125 kg

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
140.0000 kg Besi Beton @ Rp. 23,725.00 3,321,500.00
JUMLAH 8,961,977.32
1.0000 m3 Pondasi Poer Beton Bertulang K200 pembesian 175 kg

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
175.0000 kg Besi Beton @ Rp. 23,725.00 4,151,875.00
3.3300 m2 Papan Bekisting @ Rp. 222,104.00 739,606.32
JUMLAH 6,460,792.32
(1) (2) (3) (4) (5)
1.0000 m3 Soof Beton Bertulang K200 uk. 25x40 cm pembesian 120 kg
1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
120.0000 kg Besi Beton @ Rp. 23,725.00 2,847,000.00
JUMLAH 6,193,143.00
1.0000 m3 Soof Beton Bertulang K200 uk. 20x30 cm pembesian 110 kg

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
110.0000 kg Besi Beton @ Rp. 23,725.00 2,609,750.00
JUMLAH 6,400,101.00
1.0000 m3 Soof Beton Bertulang camp. 1 : 2 : 3 uk. 15x20 cm pembesian 105 kg

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
105.0000 kg Besi Beton @ Rp. 23,725.00 2,491,125.00
JUMLAH 7,021,082.32
1.0000 m3 Balok Beton Bertulang K200 uk. 25x50 cm pembesian 145 kg

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
145.0000 kg Besi Beton @ Rp. 23,725.00 3,440,125.00
JUMLAH 7,230,476.00
1.0000 m3 Ring Balok Beton Bertulang camp. 1:2:3 uk. 12x30 cm pembesian 170 kg
1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
170.0000 kg Besi Beton @ Rp. 23,725.00 4,033,250.00
JUMLAH 9,304,146.26
1.0000 m3 Ring Balok Beton Bertulang camp. 1 : 2 : 3 uk. 12x25 cm pembesian 175 kg
1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
175.0000 kg Besi Beton @ Rp. 23,725.00 4,151,875.00
JUMLAH 9,421,438.64
1.0000 m3 Dak Beton Bertulang camp. 1 : 2 : 3 tebal 10 cm pembesian 145 kg

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
110.0000 kg Besi Beton @ Rp. 23,725.00 2,609,750.00
JUMLAH 6,400,101.00
1.0000 m3 Dak proil Beton Bertulang camp. 1 : 2 : 3 tebal 8 cm pembesian 145 kg

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
90.0000 kg Besi Beton @ Rp. 23,725.00 2,135,250.00
(1) (2) (3) (4) (5)
JUMLAH 6,480,861.00
1.0000 m3 Duk Beton tanpa tulangan camp. 1 : 2 : 3 uk. 10x10 cm

1.0000 m3 Beton camp. 1 : 2 : 3 @ Rp. 1,569,311.00 1,569,311.00
JUMLAH 6,011,391.00
ANALISA SATUAN PEKERJAAN KAYU
(1) (2) (3) (4) (5)
PEKERJAAN RANGKA ATAP
SNI 1.000 m3 Membuat kuda-kuda kayu kelas I

6.28 1.100 m3 Kayu kls. I @ Rp. 5,092,857.14 5,602,142.85
03-3434-2002 0.800 kg Paku biasa 2" - 5" @ Rp. 28,875.00 23,100.00
12.000 OH Tukang kayu @ Rp. 158,540.24 1,902,482.88
1.200 OH Kepala tukang kayu @ Rp. 178,357.77 214,029.32
4.000 OH Pekerja @ Rp. 99,087.65 396,350.60
0.200 OH Mandor @ Rp. 198,175.30 39,635.06
JUMLAH 2,552,497.86 5,625,242.85 8,177,740.72
SNI 1.000 m3 Pasang kuda-kuda kayu lama

03-3434-2002 0.800 kg Paku biasa 2" - 5" @ Rp. 28,875.00 23,100.00
12.000 OH Tukang kayu @ Rp. 158,540.24 1,902,482.88
4.000 OH Pekerja @ Rp. 99,087.65 396,350.60
0.200 OH Mandor @ Rp. 198,175.30 39,635.06
JUMLAH 2,552,497.86 23,100.00 2,575,597.86
SNI 1.000 m3 Pasang Nook,Goording dan Jurai kayu kelas II

1.100 m3 Kayu kls. II @ Rp. 3,222,857.14 3,545,142.85
0.800 kg Paku biasa 2" - 5" @ Rp. 28,875.00 23,100.00
12.000 OH Tukang kayu @ Rp. 158,540.24 1,902,482.88
4.000 OH Pekerja @ Rp. 99,087.65 396,350.60
0.200 OH Mandor @ Rp. 198,175.30 39,635.06
JUMLAH 2,552,497.86 3,568,242.85 6,120,740.72
SNI 1.000 m3 Pasang Goording Lama

0.800 kg Paku biasa 2" - 5" @ Rp. 28,875.00 23,100.00
12.000 OH Tukang kayu @ Rp. 158,540.24 1,902,482.88
4.000 OH Pekerja @ Rp. 99,087.65 396,350.60
0.200 OH Mandor @ Rp. 198,175.30 39,635.06
JUMLAH 2,552,497.86 23,100.00 2,575,597.86
F.16 1.000 m2 Pasang usuk 5/5, reng 3/5 lama

0.150 kg Paku usuk @ Rp. 28,875.00 4,331.25
0.100 kg Paku reng @ Rp. 28,875.00 2,887.50
(1) (2) (3) (4) (5)
0.100 OH Tukang kayu @ Rp. 158,540.24 15,854.02
0.010 OH Kep. Tk. Kayu @ Rp. 178,357.77 1,783.58
0.100 OH Pekerja @ Rp. 99,087.65 9,908.77
0.003 OH Mandor @ Rp. 198,175.30 495.44
JUMLAH 28,041.80 7,218.75 35,260.55
F.16 1.000 m2 Pasang usuk 5/5, reng 3/5 kayu kls. II

0.006 m1 Usuk kayu kls. II 5/5 @ Rp. 3,222,857.14 17,725.71
0.008 m1 Reng kls. II 3/5 @ Rp. 3,222,857.14 24,171.43
0.150 kg Paku usuk @ Rp. 28,875.00 4,331.25
0.100 kg Paku reng @ Rp. 28,875.00 2,887.50
0.100 OH Tukang kayu @ Rp. 158,540.24 15,854.02
0.010 OH Kep. Tk. Kayu @ Rp. 178,357.77 1,783.58
0.100 OH Pekerja @ Rp. 99,087.65 9,908.77
0.003 OH Mandor @ Rp. 198,175.30 495.44
JUMLAH 28,041.80 49,115.89 77,157.70
F.16 1.000 m2 Pasang usuk 5/7, reng 3/4 kayu kls. I

0.008 m1 Usuk kayu kls. II 5/7 @ Rp. 3,222,857.14 24,816.00
0.005 m1 Reng kayu kls. II 3/4 @ Rp. 3,222,857.14 15,469.71
0.150 kg Paku usuk @ Rp. 28,875.00 4,331.25
0.100 kg Paku reng @ Rp. 28,875.00 2,887.50
0.100 OH Tukang kayu @ Rp. 158,540.24 15,854.02
0.010 OH Kep. Tk. Kayu @ Rp. 178,357.77 1,783.58
0.100 OH Pekerja @ Rp. 99,087.65 9,908.77
0.003 OH Mandor @ Rp. 198,175.30 495.44
JUMLAH 28,041.80 47,504.46 75,546.27
1.000 m3 Pasang Gelagar dan balok skor

1.100 m3 Kayu Kls II @ Rp. 3,222,857.14 3,545,142.85
15.000 OH Tukang kayu @ Rp. 158,540.24 2,378,103.60
1.500 OH Kep. Tk. Kayu @ Rp. 178,357.77 267,536.66
5.000 OH Pekerja @ Rp. 99,087.65 495,438.25
0.250 OH Mandor @ Rp. 198,175.30 49,543.83
JUMLAH 3,190,622.33 3,545,142.85 6,735,765.18
SNI 1.000 m3 Pasang Kolom Kayu Kelas I

1.100 m3 Kayu kls. I @ Rp. 5,092,857.14 5,602,142.85
0.250 kg Paku biasa 2" - 5" @ Rp. 28,875.00 7,218.75
(1) (2) (3) (4) (5)
12.000 OH Tukang kayu @ Rp. 158,540.24 1,902,482.88
4.000 OH Pekerja @ Rp. 99,087.65 396,350.60
0.200 OH Mandor @ Rp. 198,175.30 39,635.06
JUMLAH 2,552,497.86 5,609,361.60 8,161,859.47
SNI 1.000 m3 Pasang Murplat kayu kelas I

1.100 m3 Kayu kls. I @ Rp. 5,092,857.14 5,602,142.85
0.800 kg Paku biasa 2" - 5" @ Rp. 28,875.00 23,100.00
12.000 OH Tukang kayu @ Rp. 158,540.24 1,902,482.88
4.000 OH Pekerja @ Rp. 99,087.65 396,350.60
0.200 OH Mandor @ Rp. 198,175.30 39,635.06
JUMLAH 2,552,497.86 5,625,242.85 8,177,740.72
1.000 m2 Pasang Dinding Papan Kayu Kls. II 2/20

0.022 m3 Kayu kls. II @ Rp. 3,222,857.14 70,902.86
0.200 kg Paku biasa 2" - 5" @ Rp. 28,875.00 5,775.00
0.013 m3 Balok Kayu kls. II 5/10 @ Rp. 3,222,857.14 41,897.14
0.080 OH Tukang kayu @ Rp. 158,540.24 12,683.22
0.200 OH Pekerja @ Rp. 99,087.65 19,817.53
0.100 OH Mandor @ Rp. 198,175.30 19,817.53
JUMLAH 66,586.90 118,575.00 185,161.90
1.000 m2 Pasang Dinding Tripleks 4 mm Dua Sisi

0.694 Lbr Tripleks 4 mm @ Rp. 101,208.33 70,238.58
0.250 kg Paku biasa 2" - 5" @ Rp. 28,875.00 7,218.75
0.075 kg Paku Tripleks @ Rp. 34,625.00 2,596.88
0.020 m 3
Balok Kayu kls. II 5/10 @ Rp. 3,222,857.14 64,457.14
0.080 OH Tukang kayu @ Rp. 158,540.24 12,683.22
0.200 OH Pekerja @ Rp. 99,087.65 19,817.53
0.100 OH Mandor @ Rp. 198,175.30 19,817.53
JUMLAH 66,586.90 144,511.35 211,098.25
PEKERJAAN PINTU DAN JENDELA
SNI 1.000 m3 Membuat kusen pintu / jendela kayu kelas I

6.1 1.100 m3 Kayu kls. I @ Rp. 5,092,857.14 5,602,142.85
(1) (2) (3) (4) (5)
03-3434-2002 20.000 OH Tukang kayu @ Rp. 158,540.24 3,170,804.80
6.000 OH Pekerja @ Rp. 99,087.65 594,525.90
0.300 OH Mandor @ Rp. 198,175.30 59,452.59
JUMLAH 4,181,498.83 5,602,142.85 9,783,641.68
SNI 1.000 m3 Membuat kusen pintu / jendela kayu kelas II

6.1 1.100 m3 Kayu kls. II @ Rp. 3,222,857.14 3,545,142.85
03-3434-2002 20.000 OH Tukang kayu @ Rp. 158,540.24 3,170,804.80
6.000 OH Pekerja @ Rp. 99,087.65 594,525.90
0.300 OH Mandor @ Rp. 198,175.30 59,452.59
JUMLAH 4,181,498.83 3,545,142.85 7,726,641.68
SNI 1.000 m2 Pasang pintu tripleks rangkap, rangka kayu kelas II

6.19 0.020 m3 Papan kayu kls. II @ Rp. 3,222,857.14 63,168.00
03-3434-2002 0.030 kg Paku biasa 1/2" - 1" @ Rp. 28,875.00 866.25
0.300 kg Lem kayu @ Rp. 28,875.00 8,662.50
2.000 OH Tukang kayu @ Rp. 158,540.24 317,080.48
0.600 OH Pekerja @ Rp. 99,087.65 59,452.59
0.030 OH Mandor @ Rp. 198,175.30 5,945.26
JUMLAH 418,149.88 173,905.08 592,054.97
SNI 1.000 m2 Pasang pintu tripleks rangkap lapis seng plat BJLS 20, rangka kayu kelas II
6.19 0.020 m3 Papan kayu kls. II @ Rp. 3,222,857.14 63,168.00
03-3434-2002 0.030 kg Paku biasa 1/2" - 1" @ Rp. 28,875.00 866.25
0.300 kg Lem kayu @ Rp. 28,875.00 8,662.50
1.000 lbr Seng Plat bjls 20 @ Rp. 69,833.33 69,833.33
2.000 OH Tukang kayu @ Rp. 158,540.24 317,080.48
0.600 OH Pekerja @ Rp. 99,087.65 59,452.59
0.030 OH Mandor @ Rp. 198,175.30 5,945.26
JUMLAH 418,149.88 243,738.41 661,888.30
SNI 1.000 m2 Mengerjakan daun pintu / jendela panil kayu Kls I

6.7 0.040 m3 Kayu Kls I @ Rp. 5,367,857.14 214,714.29
(1) (2) (3) (4) (5)
03-3434-2002 2.500 OH Tukang kayu @ Rp. 158,540.24 396,350.60
1.000 OH Pekerja @ Rp. 99,087.65 99,087.65
0.050 OH Mandor @ Rp. 198,175.30 9,908.77
JUMLAH 549,936.46 214,714.29 764,650.74
SNI 1.000 m 2
Mengerjakan daun pintu / jendela panil kayu Kls II
6.7 0.040 m3 Kayu Kls II @ Rp. 3,222,857.14 128,914.29
03-3434-2002 2.500 OH Tukang kayu @ Rp. 158,540.24 396,350.60
1.000 OH Pekerja @ Rp. 99,087.65 99,087.65
0.050 OH Mandor @ Rp. 198,175.30 9,908.77
JUMLAH 549,936.46 128,914.29 678,850.74
SNI 1.000 m2 Pasang Jalusi kayu kelas II

6.12 0.022 m3 Kayu Kls II @ Rp. 3,222,857.14 70,902.86
0.200 Kg Paku @ Rp. 28,875.00 5,775.00
03-3434-2002 1.800 OH Tukang kayu @ Rp. 158,540.24 285,372.43
0.280 OH Pekerja @ Rp. 99,087.65 27,744.54
0.014 OH Mandor @ Rp. 198,175.30 2,774.45
JUMLAH 347,995.83 76,677.86 424,673.68
1.000 m2 Mengerjakan daun pintu / jendela panil kaca 5 mm

0.025 m3 Kayu Kls I @ Rp. 5,367,857.14 134,196.43
0.800 m2 Kaca 5 mm Bening @ Rp. 268,237.50 214,590.00
3.000 OH Tukang kayu @ Rp. 158,540.24 475,620.72
1.000 OH Pekerja @ Rp. 99,087.65 99,087.65
0.050 OH Mandor @ Rp. 198,175.30 9,908.77
JUMLAH 638,124.47 214,590.00 852,714.47
PEKERJAAN PLAFOND
SNI 1.000 m2 Pasang rangka langit-langit (1,00 x 1,00) m, kayu lama
03-3434-2002 0.100 kg Paku biasa 2" - 5" @ Rp. 28,875.00 2,887.50
0.250 OH Tukang kayu @ Rp. 158,540.24 39,635.06
0.150 OH Pekerja @ Rp. 99,087.65 14,863.15
0.008 OH Mandor @ Rp. 198,175.30 1,486.31
JUMLAH 60,443.47 0.00 60,443.47
(1) (2) (3) (4) (5)
SNI 1.000 m2 Pasang rangka langit-langit (1,00 x 1,00) m, kayu kelas II

6.39 0.012 m3 Kayu kls. II @ Rp. 3,222,857.14 38,674.29
03-3434-2002 0.100 kg Paku biasa 2" - 5" @ Rp. 28,875.00 2,887.50
0.250 OH Tukang kayu @ Rp. 158,540.24 39,635.06
0.150 OH Pekerja @ Rp. 99,087.65 14,863.15
0.008 OH Mandor @ Rp. 198,175.30 1,486.31
JUMLAH 60,443.47 41,561.79 102,005.25
1.000 m2 Pasang rangka langit-langit (60 x 120) m, kayu kelas II

0.013 m3 Kayu kls. II @ Rp. 3,222,857.14 41,897.14
0.120 kg Paku @ Rp. 28,875.00 3,465.00
0.270 OH Tukang kayu @ Rp. 158,540.24 42,805.86
0.170 OH Pekerja @ Rp. 99,087.65 16,844.90
0.009 OH Mandor @ Rp. 198,175.30 1,684.49
JUMLAH 66,150.92 45,362.14 111,513.06
1.000 m2 Langit-langit tripleks t; 3 mm, rangka 60 x 120 kayu kls. II

0.012 M3 Kayu Matoa @ Rp. 3,222,857.14 38,674.29
0.100 Kg Paku @ Rp. 28,875.00 2,887.50
0.015 Kg Paku Tripleks @ Rp. 34,625.00 519.38
0.400 OH Tukang kayu @ Rp. 158,540.24 63,416.10
0.275 OH Pekerja @ Rp. 99,087.65 27,249.10
0.014 OH Mandor @ Rp. 198,175.30 2,675.37
JUMLAH 100,474.88 70,053.16 170,528.04
1.000 m2 Langit-langit tripleks t; 3 mm

0.030 kg Paku Tripleks @ Rp. 34,625.00 1,038.75
0.100 OH Tukang kayu @ Rp. 158,540.24 15,854.02
0.100 OH Pekerja @ Rp. 118,905.18 11,890.52
0.005 OH Mandor @ Rp. 198,175.30 990.88
JUMLAH 30,519.00 29,010.75 59,529.75
(1) (2) (3) (4) (5)
SNI 1.000 m1 List langit-langit kayu profil

6.19 1.100 m1 List kayu profil @ Rp. 17,000.00 18,700.00
03-2838-2002 0.010 kg Paku @ Rp. 28,875.00 288.75
0.050 OH Tukang kayu @ Rp. 158,540.24 7,927.01
0.005 OH Kepala tukang kayu @ Rp. 178,357.77 891.79
0.050 OH Pekerja @ Rp. 99,087.65 4,954.38
0.003 OH Mandor @ Rp. 198,175.30 594.53
JUMLAH 14,367.71 18,988.75 33,356.46
PEKERJAAN LISPLANK
SNI 1.000 m1 Pasang lisplank ukuran 2 x (2 x 20) cm, kayu kelas II
0.009 m3 Kayu kls. II papan @ Rp. 3,222,857.14 27,716.57
03-3434-2002 0.060 kg Paku biasa 2" - 5" @ Rp. 28,875.00 1,732.50
0.100 OH Tukang kayu @ Rp. 158,540.24 15,854.02
0.100 OH Pekerja @ Rp. 99,087.65 9,908.77
0.005 OH Mandor @ Rp. 198,175.30 990.88
JUMLAH 28,537.24 29,449.07 57,986.31
AK 1.000 m2 Membuat listplank asbes plat ram kayu kls. II

0.025 m3 Ram kayu kls. II @ Rp. 3,222,857.14 80,571.43
1.000 m2 Asbes plat @ Rp. 10,000.00 10,000.00
0.300 kg Paku reng @ Rp. 28,875.00 8,662.50
1.800 OH Tukang kayu @ Rp. 158,540.24 285,372.43
0.180 OH Kep. Tk. Kayu @ Rp. 178,357.77 32,104.40
0.600 OH Pekerja @ Rp. 99,087.65 59,452.59
0.030 OH Mandor @ Rp. 198,175.30 5,945.26
JUMLAH 382,874.68 99,233.93 482,108.61
PEKERJAAN TALANG
SNI 1.000 m1 Pasang talang datar, seng BJLS 30, papan kayu kelas II
6.18 0.500 lbr Seng plat 3' x 6' BJLS 30 @ Rp. 81,500.00 40,750.00
0.015 kg Paku biasa 1/2" - 1" @ Rp. 28,875.00 433.13
0.010 m 3
Kayu kls. II papan @ Rp. 3,222,857.14 30,939.43
0.400 OH Tukang kayu @ Rp. 158,540.24 63,416.10
0.150 OH Pekerja @ Rp. 99,087.65 14,863.15
0.001 OH Mandor @ Rp. 198,175.30 247.72
JUMLAH 82,985.91 72,122.55 155,108.46
(1) (2) (3) (4) (5)
SNI 1.000 m1 Pasang talang miring, seng BJLS 30, papan kayu kls. II
6.19 0.500 lbr Seng plat 3' x 6' BJLS 30 @ Rp. 81,500.00 40,750.00
0.015 kg Paku biasa 1/2" - 1" @ Rp. 28,875.00 433.13
0.019 m3 Kayu kamper papan @ Rp. 3,222,857.14 61,234.29
0.250 kg Flincoat @ Rp. 35,000.00 8,750.00
0.400 OH Tukang kayu @ Rp. 158,540.24 63,416.10
0.040 OH Pekerja @ Rp. 99,087.65 3,963.51
0.001 OH Mandor @ Rp. 198,175.30 247.72
JUMLAH 72,086.27 111,167.41 183,253.68
SNI 1.000 m2 Pasang dinding pemisah teakwood rangkap, rangka kayu kls. II
03-3434-2002 0.020 m3 Kayu kls. II @ Rp. 3,222,857.14 62,845.71
6.56 0.007 m3 Kayu kls, II papan @ Rp. 3,222,857.14 22,560.00
0.100 kg Paku biasa 2" - 5" @ Rp. 28,875.00 2,887.50
0.560 kg Lem kayu @ Rp. 28,875.00 16,170.00
1.000 lbr Teakwood 4' x 8' x 4 mm @ Rp. 118,500.00
0.450 OH Tukang kayu @ Rp. 158,540.24 71,343.11
0.150 OH Pekerja @ Rp. 99,087.65 14,863.15
0.075 OH Mandor @ Rp. 198,175.30 14,863.15
JUMLAH 109,095.50 104,463.21 213,558.72
SNI 1.000 m2 Pas. dinding pemisah plywoodwood rangkap, rangka ky kls. II

03-3434-2002 0.020 m3 Kayu kls. II balok @ Rp. 3,222,857.14 62,845.71
6.57 0.007 m3 Kayu kls. II papan @ Rp. 3,222,857.14 22,560.00
0.100 kg Paku biasa 2" - 5" @ Rp. 28,875.00 2,887.50
0.560 kg Lem kayu @ Rp. 28,875.00 16,170.00
1.000 lbr Plywood 4' x 8' x 4 mm @ Rp. 101,208.33 101,208.33
0.600 OH Tukang kayu @ Rp. 158,540.24 95,124.14
0.200 OH Pekerja @ Rp. 99,087.65 19,817.53
0.010 OH Mandor @ Rp. 198,175.30 1,981.75
JUMLAH 127,624.89 205,671.55 333,296.44
SNI 1.000 m2 Pasang plywood tebal 4 mm, untuk dinding

03-3434-2002 0.400 lbr Plywood 4' x 8' x 4 mm @ Rp. 101,208.33 40,483.33
6.59 0.050 kg Paku biasa 2" - 5" @ Rp. 28,875.00 1,443.75
0.075 OH Tukang kayu @ Rp. 158,540.24 11,890.52
(1) (2) (3) (4) (5)
0.025 OH Pekerja @ Rp. 99,087.65 2,477.19
0.001 OH Mandor @ Rp. 198,175.30 257.63
JUMLAH 15,963.02 41,927.08 57,890.10
PEKERJAAN ATAP
SNI 1.000 m2 Pasang atap Galvalum 6 kaki

6.21 0.870 Lbr Atap Galvalum @ Rp. 88,625.00 77,103.75
03-3436-2002 0.025 Kg Paku Seng @ Rp. 34,625.00 865.63
0.067 OH Tukang kayu @ Rp. 158,540.24 10,622.20
0.140 OH Pekerja @ Rp. 99,087.65 13,872.27
0.007 OH Mandor @ Rp. 198,175.30 1,387.23
JUMLAH 27,130.20 77,969.38 105,099.57
SNI 1.000 m2 Pasang atap Seng gelombang BJLS 30
6.21 0.870 Lbr Seng gelombang BJLS 30 @ Rp. 64,083.33 55,752.50
03-3436-2002 0.025 Kg Paku seng @ Rp. 34,625.00 865.63
0.067 OH Tukang kayu @ Rp. 158,540.24 10,622.20
0.140 OH Pekerja @ Rp. 99,087.65 13,872.27
0.007 OH Mandor @ Rp. 198,175.30 1,387.23
JUMLAH 27,130.20 56,618.12 83,748.32
SNI 1.000 m2 Pasang nok Seng plat BJLS 30

6.22 0.380 Lbr Seng Plat BJLS 30 @ Rp. 81,500.00 30,970.00
03-3436-2002 0.004 M3 Kayu Matoa @ Rp. 3,222,857.14 12,891.43
0.020 Kg Paku Seng @ Rp. 34,625.00 692.50
0.125 OH Tukang kayu @ Rp. 158,540.24 19,817.53
0.084 OH Pekerja @ Rp. 99,087.65 8,323.36
0.004 OH Mandor @ Rp. 198,175.30 792.70
JUMLAH 31,252.24 44,553.93 75,806.17
SNI 1.000 m1 Pasang nok stel gelombang 1,05 m

6.23 2.100 lbr Nok stel gelombang @ Rp. 29,000.00 60,900.00
03-3436-2002 6.000 bh Paku sekrup 3,5" @ Rp. 750.00 4,500.00
0.125 OH Tukang kayu @ Rp. 30,000.00 3,750.00
0.084 OH Pekerja @ Rp. 20,000.00 1,680.00
0.004 OH Mandor @ Rp. 32,500.00 130.00
(1) (2) (3) (4) (5)
JUMLAH ( BELUM PPN ) 5,982.50 65,400.00 71,382.50
DIBULATKAN 5,982.00 65,400.00 71,382.00
SNI 1.000 m1 Pasang nok stel gelombang 1,08 m

6.24 2.050 lbr Nok stel gelombang @ Rp. 29,000.00 59,450.00
03-3436-2002 6.000 bh Paku sekrup 3,5" @ Rp. 750.00 4,500.00
0.125 OH Tukang kayu @ Rp. 30,000.00 3,750.00
0.084 OH Pekerja @ Rp. 20,000.00 1,680.00
0.004 OH Mandor @ Rp. 32,500.00 130.00
JUMLAH ( BELUM PPN ) 5,982.50 63,950.00 69,932.50
DIBULATKAN 5,982.00 63,950.00 69,932.00
SNI 1.000 m2 Pasang atap genteng metal zinc alume type prima roof
03-3436-2002 1.020 m2 Genteng metal @ Rp. 52,250.00 53,295.00
6.32 0.200 kg Paku anti karat @ Rp. 20,000.00 4,000.00
0.100 OH Tukang kayu @ Rp. 30,000.00 3,000.00
0.200 OH Pekerja @ Rp. 20,000.00 4,000.00
0.001 OH Mandor @ Rp. 32,500.00 32.50
JUMLAH ( BELUM PPN ) 7,357.50 57,295.00 64,652.50
DIBULATKAN #REF! #REF! #REF!
Mod. SNI 1.000 m2 Pasang atap metal roof ex. Sakura roof
03-3436-2002 1.680 lbr Atap metal ex. Sakura roof @ Rp. 52,250.00 87,780.00
6.32 0.086 kg Paku/skrup atap anti karat @ Rp. 34,625.00 2,977.75
0.100 OH Tukang kayu @ Rp. 158,540.24 15,854.02
0.200 OH Pekerja @ Rp. 99,087.65 19,817.53
0.001 OH Mandor @ Rp. 198,175.30 198.18
JUMLAH 37,653.31 90,757.75 128,411.06
DIBULATKAN 37,653.00 90,757.00 128,411.00
Mod. SNI 1.000 m1 Pasang nok metal roof ex. Sakura roof
03-3436-2002 1.100 lbr nok metal ex. Sakura roof @ Rp. 43,950.00 48,345.00
6.32 0.050 kg Paku/skrup atap anti karat @ Rp. 34,625.00 1,731.25
0.150 OH Tukang kayu @ Rp. 158,540.24 23,781.04
0.250 OH Pekerja @ Rp. 99,087.65 24,771.91
0.013 OH Mandor @ Rp. 198,175.30 2,576.28
JUMLAH 53,804.59 50,076.25 103,880.84
DIBULATKAN 53,804.00 50,076.00 103,880.00
SNI 1.000 m2 Pasang alumunium foil / sisalation

03-3436-2002 1.050 m2 Sisalation / alumunium foil @ Rp. 25,000.00 26,250.00
6.42 0.050 OH Tukang kayu @ Rp. 30,000.00 1,500.00
0.150 OH Pekerja @ Rp. 20,000.00 3,000.00
0.008 OH Mandor @ Rp. 32,500.00 260.00
JUMLAH ( BELUM PPN ) 4,922.50 26,250.00 31,172.50
JASA 10 %
(1) (2) (3) (4) (5)
JUMLAH 4,922.50 26,250.00 31,172.50
DIBULATKAN 4,922.00 26,250.00 31,172.00
Empiris 1.000 m2 Pasang atap polikarbonat

1.050 m2 Plykarbhonat @ Rp. 225,000.00 236,250.00
7.000 kg Besi rangka @ Rp. 8,800.00 61,600.00
9.000 bh Paku sekrup @ Rp. 1,200.00 10,800.00
0.500 OH Tukang besi @ Rp. 25,000.00 12,500.00
0.050 OH Kepala tukang besi @ Rp. 27,000.00 1,350.00
0.500 OH Pekerja @ Rp. 20,000.00 10,000.00
0.003 OH Mandor @ Rp. 32,500.00 81.25
JUMLAH ( BELUM PPN ) 23,931.25 308,650.00 332,581.25
JASA 10 %
JUMLAH 23,931.25 308,650.00 332,581.25
DIBULATKAN 23,931.00 308,650.00 332,581.00
PEKERJAAN BESI DAN ALUMUNIUM
SNI 1.000 set Pasang jendela louver lengkap teralis

1.100 set jendela louver lengkap teralis @ Rp. 279,000.00 306,900.00
6.17 0.020 kg Paku skrup @ Rp. 17,450.00 349.00
0.025 m2 Besi strip @ Rp. 1,622,500.00 40,562.50
0.200 OH Tukang kayu @ Rp. 158,540.24 31,708.05
0.200 OH Pekerja @ Rp. 99,087.65 19,817.53
0.001 OH Mandor @ Rp. 198,175.30 198.18
JUMLAH ( BELUM PPN ) 55,290.91 347,811.50 403,102.41
DIBULATKAN 55,290.00 347,811.00 403,102.00
PEKERJAAN KUNCI DAN KACA
6.1 1.000 bh Pasang kunci tanam antik

1.000 bh Kunci tanam antik @ Rp. 290,000.00 290,000.00
0.600 OH Tukang kayu @ Rp. 158,540.24 95,124.14
0.060 OH Pekerja @ Rp. 99,087.65 5,945.26
0.003 OH Mandor @ Rp. 198,175.30 594.53
JUMLAH 112,365.40 290,000.00 402,365.40
DIBULATKAN 112,365.00 290,000.00 402,365.00
6.2 1.000 bh Pasang kunci tanam biasa

1.000 bh Kunci tanam biasa @ Rp. 175,000.00 175,000.00
0.500 OH Tukang kayu @ Rp. 158,540.24 79,270.12
0.010 OH Pekerja @ Rp. 99,087.65 990.88
0.005 OH Mandor @ Rp. 198,175.30 990.88
JUMLAH 83,035.45 175,000.00 258,035.45
(1) (2) (3) (4) (5)
6.3 1.000 bh Pasang kunci tanam kamar mandi
1.000 bh Kunci tanam kamar mandi @ Rp. 88,000.00 88,000.00
0.500 OH Tukang kayu @ Rp. 158,540.24 79,270.12
0.005 OH Pekerja @ Rp. 99,087.65 495.44
0.003 OH Mandor @ Rp. 198,175.30 495.44
JUMLAH 81,152.79 88,000.00 169,152.79
DIBULATKAN 81,152.00 88,000.00 169,152.00
6.4 1.000 bh Pasang kunci tanam silinder

1.000 bh Kunci silinder @ Rp. 88,000.00 88,000.00
0.500 OH Tukang kayu @ Rp. 158,540.24 79,270.12
0.005 OH Pekerja @ Rp. 99,087.65 495.44
0.000 OH Mandor @ Rp. 198,175.30 49.54
JUMLAH 80,706.89 88,000.00 168,706.89
DIBULATKAN 80,706.00 88,000.00 168,706.00
6.5 1.000 bh Pasang engsel pintu

1.000 bh Engsel pintu @ Rp. 44,000.00 44,000.00
0.150 OH Tukang kayu @ Rp. 158,540.24 23,781.04
0.015 OH Pekerja @ Rp. 99,087.65 1,486.31
0.001 OH Mandor @ Rp. 198,175.30 148.63
JUMLAH 28,091.35 44,000.00 72,091.35
Overhead + Profit (10%) 7,209.13
6.6 1.000 bh Pasang engsel jendela kupu-kupu

1.000 bh Engsel jendela @ Rp. 35,000.00 35,000.00
0.100 OH Tukang kayu @ Rp. 158,540.24 15,854.02
0.010 OH Pekerja @ Rp. 99,087.65 990.88
0.005 OH Mandor @ Rp. 198,175.30 990.88
JUMLAH 19,619.35 35,000.00 54,619.35
DIBULATKAN 19,619.00 35,000.00 54,619.00
6.9 1.000 bh Pasang kait angin

1.000 bh Kait angin @ Rp. 29,000.00 29,000.00
0.150 OH Tukang kayu @ Rp. 158,540.24 23,781.04
0.015 OH Pekerja @ Rp. 99,087.65 1,486.31
0.001 OH Mandor @ Rp. 198,175.30 148.63
JUMLAH 28,091.35 29,000.00 57,091.35
DIBULATKAN 28,091.00 29,000.00 57,091.00
1.000 bh Pasang Tarikan jendela

1.000 bh Tarikan jendela @ Rp. 29,000.00 29,000.00
0.150 OH Tukang kayu @ Rp. 158,540.24 23,781.04
0.015 OH Pekerja @ Rp. 99,087.65 1,486.31
(1) (2) (3) (4) (5)
0.001 OH Mandor @ Rp. 198,175.30 148.63
JUMLAH 28,091.35 29,000.00 57,091.35
DIBULATKAN 28,091.00 29,000.00 57,091.00
6.10 1.000 bh Pasang door closer

1.000 bh Door closer @ Rp. 150,000.00 150,000.00
0.500 OH Tukang kayu @ Rp. 30,000.00 15,000.00
0.050 OH Pekerja @ Rp. 20,000.00 1,000.00
0.003 OH Mandor @ Rp. 32,500.00 81.25
JUMLAH #REF! #REF! #REF!
DIBULATKAN #REF! #REF! #REF!
6.11 1.000 bh Pasang kunci grendel pintu

1.000 bh grendel pintu @ Rp. 23,700.00 23,700.00
0.200 OH Tukang kayu @ Rp. 158,540.24 31,708.05
0.020 OH Pekerja @ Rp. 99,087.65 1,981.75
0.001 OH Mandor @ Rp. 198,175.30 198.18
JUMLAH 37,455.13 23,700.00 61,155.13
DIBULATKAN 37,455.00 23,700.00 61,155.00
6.11 1.000 bh Pasang kunci grendel jendela

1.000 bh grendel jendela @ Rp. 17,000.00 17,000.00
0.200 OH Tukang kayu @ Rp. 158,540.24 31,708.05
0.020 OH Pekerja @ Rp. 99,087.65 1,981.75
0.001 OH Mandor @ Rp. 198,175.30 198.18
JUMLAH 37,455.13 17,000.00 54,455.13
DIBULATKAN 37,455.00 17,000.00 54,455.00
6.17 1.000 m2 Pasang kaca, tebal 5 mm

1.100 m2 Kaca polos @ Rp. 268,237.50 295,061.25
0.150 OH Tukang kayu @ Rp. 158,540.24 23,781.04
0.015 OH Pekerja @ Rp. 99,087.65 1,486.31
0.001 OH Mandor @ Rp. 198,175.30 148.63
JUMLAH 28,091.35 295,061.25 323,152.60
ANALISA SATUAN PEKERJAAN PENDAHULUAN DAN TANAH
(1) (2) (3) (4) (5)
PEKERJAAN PERSIAPAN
SNI 1.0000 m1 Pengukuran dan pemasangan bouwplank untuk gedung dan saluran
6.4 0.0100 m3 Kayu Kls. III @ Rp. 2,452,857.14 24,528.57
03-2835-2002 0.0100 kg Paku reng @ Rp. 28,875.00 288.75
0.0070 m3 Kayu papan Ky. III @ Rp. 2,452,857.14 17,170.00
0.0100 org Kepala tukang kayu @ Rp. 178,357.77 1,783.58
0.1000 org Pekerja @ Rp. 99,087.65 9,908.77
0.0050 org Mandor @ Rp. 198,175.30 990.88
JUMLAH 28,537.24 41,987.32 70,524.56
SNI 1.0000 m2 Membersihkan lapangan dan perataan

6.8 0.1000 org Pekerja @ Rp. 99,087.65 9,908.77
03-2835-2002 0.0500 org Mandor @ Rp. 198,175.30 9,908.77
JUMLAH 19,817.53 19,817.53
PEKERJAAN TANAH
SNI 1.0000 m3 Galian tanah biasa sedalam sampai 1 meter
6.1 0.4000 org Pekerja @ Rp. 99,087.65 39,635.06
0.0400 org Mandor @ Rp. 198,175.30 7,927.01
JUMLAH 47,562.07 47,562.07
SNI 1.0000 m3 Galian tanah biasa sedalam 1 - 2 meter

6.2 0.5260 org Pekerja @ Rp. 99,087.65 52,120.10
0.0526 org Mandor @ Rp. 198,175.30 10,424.02
JUMLAH 62,544.12 62,544.12
SNI 1.0000 m3 Galian tanah biasa sedalam 2 - 3 meter

6.3 0.7350 org Pekerja @ Rp. 99,087.65 72,829.42
0.0735 org Mandor @ Rp. 198,175.30 14,565.88
JUMLAH 87,395.31 87,395.31
SNI 1.0000 m3 Galian tanah keras sedalam sampai 1 meter

6.4 0.6250 org Pekerja @ Rp. 99,087.65 61,929.78
0.0620 org Mandor @ Rp. 198,175.30 12,286.87
JUMLAH 74,216.65 74,216.65
(1) (2) (3) (4) (5)
SNI 1.0000 m3 Galian tanah cadas sedalam sampai 1 meter

6.5 1.2500 org Pekerja @ Rp. 99,087.65 123,859.56
0.1250 org Mandor @ Rp. 198,175.30 24,771.91
JUMLAH 148,631.48 148,631.48
SNI 1.0000 m3 Galian tanah lumpur sedalam 1 meter

6.6 0.8230 org Pekerja @ Rp. 99,087.65 81,549.14
0.0830 org Mandor @ Rp. 198,175.30 16,448.55
JUMLAH 97,997.69 97,997.69
A6 1.0000 m3 Mengangkut tanah sejauh 30 meter

0.3300 org Pekerja @ Rp. 99,087.65 32,698.92
0.0100 org Mandor @ Rp. 198,175.30 1,981.75
JUMLAH 34,680.68 34,680.68
SNI 1.0000 m3 Pembuangan tanah sejauh 150 meter

6.8 0.5160 org Pekerja @ Rp. 99,087.65 51,129.23
0.0500 org Mandor @ Rp. 198,175.30 9,908.77
JUMLAH 61,037.99 61,037.99
A14 1.0000 m3 Membuang tanah dengan menghampar

0.2500 org Pekerja @ Rp. 99,087.65 24,771.91
0.0100 org Mandor @ Rp. 198,175.30 1,981.75
JUMLAH 26,753.67 26,753.67
SNI 1.0000 m3 Urug kembali bekas galian

6.9 0.1920 org Pekerja @ Rp. 99,087.65 19,024.83
0.0190 org Mandor @ Rp. 198,175.30 3,765.33
JUMLAH 22,790.16 22,790.16
1.0000 m2 Meratakan tanah ditumbuk halus

0.2500 org Pekerja @ Rp. 99,087.65 24,771.91
(1) (2) (3) (4) (5)
0.0100 org Mandor @ Rp. 198,175.30 1,981.75
JUMLAH 26,753.67 26,753.67
Overhead + Profit (10%) 2,675.37
A18 1.0000 m3 Urug pasir

1.2000 m3 Pasir urug @ Rp. 329,006.94 394,808.33
0.3000 org Pekerja @ Rp. 99,087.65 29,726.30
0.0100 org Mandor @ Rp. 198,175.30 1,981.75
JUMLAH 31,708.05 394,808.33 426,516.38
MOD 1.0000 m3 Urug tanah mendatangkan

A18 1.2000 m3 Tanah urug @ Rp. 329,006.94 394,808.33
0.3000 org Pekerja @ Rp. 99,087.65 29,726.30
0.0100 org Mandor @ Rp. 198,175.30 1,981.75
JUMLAH 31,708.05 394,808.33 426,516.38
SNI 1.0000 m3 Urugan sirtu

6.15 1.2000 m3 Sirtu @ Rp. 329,006.94 394,808.33
0.2500 org Pekerja @ Rp. 99,087.65 24,771.91
0.0250 org Mandor @ Rp. 198,175.30 4,954.38
JUMLAH 29,726.30 394,808.33 424,534.62
ANALISA SATUAN PEKERJAAN BATU DAN PASANGAN
No. Macam Pekerjaan Upah Bahan
(1) (2) (3) (4)
PEKERJAAN PASANGAN
SNI 1.0000 m3 Pasangan pondasi batu kosong

6.14 1.2000 m3 Batu belah 15/20 cm @ Rp. 423,506.94 508,208.33
03-2836-2002 0.3000 m3 Pasir urug @ Rp. 329,006.94 98,702.08
0.7800 org Pekerja @ Rp. 99,087.65 77,288.37
0.0390 org Mandor @ Rp. 198,175.30 7,728.84
JUMLAH 153,803.85 606,910.41
Harga Satuan Pekerjaan
DIBULATKAN
SNI 1.0000 m3 Pasangan pondasi 1 Pc : 3 Ps

6.5 1.200 m3 Batu belah 15/20 cm @ Rp. 329,006.94 394,808.33
03-2836-2002 202.000 kg PC @ Rp. 2,137.50 431,775.00
0.485 m3 Pasir pasang @ Rp. 486,506.94 235,955.87
1.5000 org Pekerja @ Rp. 99,087.65 148,631.48
0.0750 org Mandor @ Rp. 198,175.30 14,863.15
JUMLAH 269,320.23 1,062,539.19
DIBULATKAN
SNI 1.0000 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps

6.11 70.0000 bh Bata merah 5 x 11 x 22 cm @ Rp. 1,775.00 124,250.00
03-2837-2002 11.5000 kg PC @ Rp. 2,137.50 24,581.25
0.0430 m3 Pasir pasang @ Rp. 486,506.94 20,919.80
0.3200 org Pekerja @ Rp. 99,087.65 31,708.05
0.0150 org Mandor @ Rp. 198,175.30 2,972.63
JUMLAH 52,318.28 169,751.05
DIBULATKAN 52,318.00 169,751.00
1.0000 m2 Pasangan bata Tela, 1 Pc : 4 Ps

20.0000 bh Batu Tela @ Rp. 2,600.00 52,000.00
10.6000 kg PC @ Rp. 2,137.50 22,657.50
0.0280 m3 Pasir pasang @ Rp. 486,506.94 13,622.19
0.4500 org Pekerja @ Rp. 99,087.65 44,589.44
0.0225 org Mandor @ Rp. 198,175.30 4,458.94
JUMLAH 75,504.79 88,279.69
DIBULATKAN
(1) (2) (3) (4)
1.0000 m 2
Pasangan Rolag bata Tela, 1 Pc : 4 Ps
1.0000 m2 Pasangan bata Tela, 1 Pc : 3 Ps

20.0000 bh Batu Tela @ Rp. 2,600.00 52,000.00
12.6400 kg PC @ Rp. 2,137.50 27,018.00
0.0280 m 3
Pasir pasang @ Rp. 486,506.94 13,622.19
0.4500 org Pekerja @ Rp. 99,087.65 44,589.44
0.0225 org Mandor @ Rp. 198,175.30 4,458.94
JUMLAH 75,504.79 92,640.19
DIBULATKAN
1.0000 m2 Pasangan Rolag bata Tela, 1 Pc : 3 Ps
G.50.q 1.0000 m2 Plesteran batu kali 1pc:4ps

6.5110 kg PC @ Rp. 2,137.50 13,917.26
0.0209 m3 Pasir pasang @ Rp. 486,506.94 10,168.00
0.0200 org Kep. Tk. Batu @ Rp. 178,357.77 3,567.16
0.4000 org Pekerja @ Rp. 99,087.65 39,635.06
0.0200 org Mandor @ Rp. 198,175.30 3,963.51
JUMLAH 78,873.77 24,085.26
DIBULATKAN
SNI 1.0000 m2 Plesteran 1 Pc : 4 Ps, tebal 15 mm

6.4 5.2000 kg PC @ Rp. 2,137.50 11,115.00
03-2837-2002 0.0200 m3 Pasir pasang @ Rp. 486,506.94 9,730.14
0.2000 org Pekerja @ Rp. 99,087.65 19,817.53
0.0100 org Mandor @ Rp. 198,175.30 1,981.75
JUMLAH 48,255.69 20,845.14
DIBULATKAN
SNI 1.0000 m2 Plesteran dinding 1 Pc : 3 Ps, tebal 15 mm

6.30 7.7760 kg PC @ Rp. 2,137.50 16,621.20
03-2837-2002 0.0230 m3 Pasir pasang @ Rp. 486,506.94 11,189.66
0.3000 org Pekerja @ Rp. 99,087.65 29,726.30
0.0100 org Mandor @ Rp. 198,175.30 1,981.75
JUMLAH 58,164.45 27,810.86
DIBULATKAN
SNI 1.0000 m1 Plesteran skoneng 1 Pc : 2 Ps ( untuk gedung )

(1) (2) (3) (4)
6.31 0.5000 kg PC @ Rp. 2,137.50 1,068.75
03-2837-2002 0.0020 m3 Pasir pasang @ Rp. 486,506.94 973.01
0.0570 org Pekerja @ Rp. 99,087.65 5,648.00
0.0020 org Mandor @ Rp. 198,175.30 396.35
JUMLAH 18,846.47 2,041.76
DIBULATKAN
SNI 1.0000 m2 Plesteran siar adukan 1 Pc : 2 Ps

6.35 4.3200 kg PC @ Rp. 2,137.50 9,234.00
03-2837-2002 0.0160 m3 Pasir pasang @ Rp. 486,506.94 7,784.11
0.1500 org Pekerja @ Rp. 99,087.65 14,863.15
0.0080 org Mandor @ Rp. 198,175.30 1,585.40
JUMLAH 28,794.87 17,018.11
DIBULATKAN
SNI 1.0000 m2 Plesteran Ciprat, 1 Pc : 2 Ps

6.34 4.3200 kg PC @ Rp. 2,137.50 9,234.00
0.0160 m3 Pasir pasang @ Rp. 486,506.94 7,784.11
0.2500 org Pekerja @ Rp. 99,087.65 24,771.91
0.0150 org Mandor @ Rp. 198,175.30 2,972.63
JUMLAH 45,382.14 17,018.11
DIBULATKAN
Analisa ZAZ 1.0000 m2 Acian dinding bata

3.5000 kg PC @ Rp. 2,137.50 7,481.25
0.0033 org Kep. Tk. Batu @ Rp. 178,357.77 588.58
0.0700 org Pekerja @ Rp. 99,087.65 6,936.14
0.0035 org Mandor @ Rp. 198,175.30 693.61
JUMLAH 13,450.16 7,481.25
DIBULATKAN
SNI 1.0000 m2 Pasang dinding batu hias tempel

6.74 1.0500 m2 Batu tempel/candi @ Rp. 11,000.00 11,550.00
11.7500 kg PC @ Rp. 2,137.50 25,115.63
0.0350 m3 Pasir pasang @ Rp. 486,506.94 17,027.74
0.6500 org Pekerja @ Rp. 99,087.65 64,406.97
(1) (2) (3) (4)
0.0300 org Mandor @ Rp. 198,175.30 5,945.26
JUMLAH 132,083.84 53,693.37
DIBULATKAN
1.0000 m2 Pasang paving blok uk. 10x20x7

50.0000 bh paving blok @ Rp. 98,750.00 4,937,500.00
0.0500 m3 Pasir urug @ Rp. 329,006.94 16,450.35
0.0500 org Kep. Tk. Batu @ Rp. 178,357.77 8,917.89
0.0100 org Pekerja @ Rp. 99,087.65 990.88
0.0250 org Mandor @ Rp. 198,175.30 4,954.38
JUMLAH 40,229.59 4,953,950.35
DIBULATKAN
1.0000 m2 Pasangan keramik 20 x 20 campuran 1 PC : 3 PP

1.1000 m2 Keramik 20 x 20 @ Rp. 107,071.50 117,778.65
14.1500 kg Semen PC @ Rp. 2,137.50 30,245.63
0.0390 m3 Pasir pasang @ Rp. 486,506.94 18,973.77
0.2000 kg Semen nat (tile grout) @ Rp. 17,375.00 3,475.00
0.0350 org Kep. Tk. Batu @ Rp. 178,357.77 6,242.52
0.3500 org Pekerja @ Rp. 99,087.65 34,680.68
0.0350 org Mandor @ Rp. 198,175.30 6,936.14
JUMLAH 103,348.42 170,473.05
DIBULATKAN
1.0000 m2 Pasangan keramik 20 x 25 campuran 1 PC : 3 PP

1.1000 m2 Keramik 20 x 25 @ Rp. 112,107.20 123,317.92
14.1500 kg Semen PC @ Rp. 2,137.50 30,245.63
0.0390 m3 Pasir pasang @ Rp. 486,506.94 18,973.77
0.0350 org Kep. Tk. Batu @ Rp. 178,357.77 6,242.52
0.3500 org Pekerja @ Rp. 99,087.65 34,680.68
0.0350 org Mandor @ Rp. 198,175.30 6,936.14
JUMLAH 103,348.42 176,012.32
DIBULATKAN
1.0000 m2 Pasangan keramik polos uk. 30 x 30 ex. Asia Tile campuran 1 PC : 3 PP

1.1000 m2 Keramik 30 x 30 ex. Asia Tile @ Rp. 104,665.00 115,131.50
14.1500 kg Semen PC @ Rp. 2,137.50 30,245.63
0.0390 m3 Pasir pasang @ Rp. 486,506.94 18,973.77
0.0350 org Kep. Tk. Batu @ Rp. 178,357.77 6,242.52
(1) (2) (3) (4)
0.3500 org Pekerja @ Rp. 99,087.65 34,680.68
0.0350 org Mandor @ Rp. 198,175.30 6,936.14
JUMLAH 103,348.42 167,825.90
DIBULATKAN
1.0000 m2 Pasangan keramik 30 x 30 anti slip campuran 1 PC : 3 PP

1.1000 m2 Keramik 30 x 30 KW 1 @ Rp. 104,665.00 115,131.50
14.1500 kg Semen PC @ Rp. 2,137.50 30,245.63
0.0390 m3 Pasir pasang @ Rp. 486,506.94 18,973.77
0.0350 org Kep. Tk. Batu @ Rp. 178,357.77 6,242.52
0.3500 org Pekerja @ Rp. 99,087.65 34,680.68
0.0350 org Mandor @ Rp. 198,175.30 6,936.14
JUMLAH 103,348.42 167,825.90
DIBULATKAN
1.0000 m2 Pasangan keramik 40 x 40 KW 1 campuran 1 PC : 3 PP

1.1000 m2 Keramik 40 x 40 KW 1 @ Rp. 167,314.26 184,045.69
14.1500 kg Semen PC @ Rp. 2,137.50 30,245.63
0.0390 m3 Pasir pasang @ Rp. 486,506.94 18,973.77
0.0350 org Kep. Tk. Batu @ Rp. 178,357.77 6,242.52
0.3500 org Pekerja @ Rp. 99,087.65 34,680.68
0.0350 org Mandor @ Rp. 198,175.30 6,936.14
JUMLAH 103,348.42 236,740.08
DIBULATKAN
1.0000 m' Selokan pas. Batu tela camp. 1 : 3 uk. 25x25 cm diplester camp. 1 : 3
0.0900 m3 Galian saluran @ Rp. 47,562.00
0.6000 m2 Pasangan batu tela @ Rp. 168,144.00
0.0125 m3 Cor lantai 1 : 3 : 6 @ Rp. 1,305,799.00
0.5000 m2 Plesteran saluran @ Rp. 85,975.00
JUMLAH 144,965.23 236,740.08
DIBULATKAN 144,965.00 236,740.00
1 BH PASANGAN BAK AIR Uk. 0.60x0.60X0.60 TANPA KERAMIK

0.5500 m2 Pasangan batu tela @ Rp. 336,288.00
1.1000 m2 Plesteran @ Rp. 85,975.00
0.0125 m3 Cor lantai @ Rp. 1,337,807.00
1.0000 bh Resapan Bak mandi @ Rp. 23,142.86
TUAN PEKERJAAN BATU DAN PASANGAN
Jumlah
(5)
760,714.26
760,714.26
760,714.00
1,331,859.43
1,331,859.43
1,331,859.00
222,069.33
222,069.00
163,784.48
163,784.48
163,784.00
Jumlah
(5)
327,568.00
168,144.98
168,144.98
168,144.00
336,288.00
102,959.03
10,295.90
113,254.93
113,254.00
69,100.82
69,100.82
69,100.00
85,975.31
85,975.31
85,975.00
Jumlah
(5)
20,888.23
20,888.23
20,888.00
45,812.98
45,812.98
45,812.00
62,400.25
62,400.25
62,400.00
20,931.41
20,931.41
20,931.00
Jumlah
(5)
185,777.21
185,777.21
185,777.00
4,994,179.93
4,994,179.93
4,994,179.00
273,821.46
273,821.46
273,821.00
279,360.73
279,360.73
279,360.00
Jumlah
(5)
271,174.31
271,174.31
271,174.00
271,174.31
271,174.31
271,174.00
340,088.50
340,088.50
340,088.00
4,280.58
100,886.40
16,322.49
42,987.50
164,476.97
164,476.00
184,958.40
94,572.50
16,722.59
23,142.86
319,396.35
ANALISA SATUAN PEKERJAAN SANITAIR
(1) (2) (3) (4) (5)
PEKERJAAN SANITASI
SNI 1.0000 bh Memasang kloset jongkok porselen

1.0000 bh Kloset jongkok porselen @ Rp. 269,500.00 269,500.00
6.2 6.0000 kg PC @ Rp. 2,137.50 12,825.00
0.0100 m3 Pasir pasang @ Rp. 486,506.94 4,865.07
0.7500 org Pekerja @ Rp. 99,087.65 74,315.74
0.1500 org Mandor @ Rp. 198,175.30 29,726.30
JUMLAH 440,940.04 287,190.07 728,130.11
DIBULATKAN 440,940.00 287,190.00 728,130.00
SNI 1.0000 m1 Memasang pipa galvanis diameter 1/2"

1.2000 m1 Pipa galvanis @ Rp. 92,437.50 110,925.00
6.19 35% x Harga pipa (Perlengkapan) @ Rp. 92,437.50 32,353.13
0.0540 org Pekerja @ Rp. 99,087.65 5,350.73
0.0270 org Mandor @ Rp. 198,175.30 5,350.73
JUMLAH 26,575.31 143,278.13 169,853.43
DIBULATKAN 26,575.00 143,278.00 169,853.00
SNI 1.0000 m1 Memasang pipa galvanis diameter 3/4"

0.0540 org Pekerja @ Rp. 99,087.65 5,350.73
0.0270 org Mandor @ Rp. 198,175.30 5,350.73
JUMLAH 26,575.31 191,618.75 218,194.06
DIBULATKAN 26,575.00 191,618.00 218,194.00
SNI 1.0000 m1 Memasang pipa galvanis diameter 1"

0.0540 org Pekerja @ Rp. 99,087.65 5,350.73
0.0270 org Mandor @ Rp. 198,175.30 5,350.73
JUMLAH 26,575.31 191,747.92 218,323.22
DIBULATKAN 26,575.00 191,747.00 218,323.00
SNI 1.0000 m1 Memasang pipa galvanis diameter 1 1/2"

0.1080 org Pekerja @ Rp. 99,087.65 10,701.47
0.0054 org Mandor @ Rp. 198,175.30 1,070.15
JUMLAH 43,519.30 191,851.25 235,370.55
DIBULATKAN 43,519.00 191,851.00 235,370.00
(1) (2) (3) (4) (5)
SNI 1.0000 m1 Memasang pipa PVC tipe AW diameter 1/2"

1.2000 m1 Pipa PVC @ Rp. 10,481.25 12,577.50
0.0360 org Pekerja @ Rp. 99,087.65 3,567.16
0.0018 org Mandor @ Rp. 198,175.30 356.72
JUMLAH 14,506.43 16,245.94 30,752.37
DIBULATKAN 14,506.00 16,245.00 30,752.00
SNI 1.0000 m1 Memasang pipa PVC tipe AW diameter 3/4"

1.2000 m1 Pipa PVC @ Rp. 12,000.00 14,400.00
0.0360 org Pekerja @ Rp. 99,087.65 3,567.16
0.0018 org Mandor @ Rp. 198,175.30 356.72
JUMLAH 14,506.43 18,600.00 33,106.43
DIBULATKAN 14,506.00 18,600.00 33,106.00
SNI 1.0000 m1 Memasang pipa PVC tipe AW diameter 1"

1.2000 m1 Pipa PVC @ Rp. 15,020.83 18,025.00
0.0360 org Pekerja @ Rp. 99,087.65 3,567.16
0.0018 org Mandor @ Rp. 198,175.30 356.72
JUMLAH 14,506.43 23,282.29 37,788.72
DIBULATKAN 14,506.00 23,282.00 37,788.00
SNI 1.0000 m1 Memasang pipa PVC tipe AW diameter 1 1/2"

1.2000 m1 Pipa PVC @ Rp. 23,900.00 28,680.00
0.0360 org Pekerja @ Rp. 99,087.65 3,567.16
0.0018 org Mandor @ Rp. 198,175.30 356.72
JUMLAH 14,506.43 37,045.00 51,551.43
DIBULATKAN 14,506.00 37,045.00 51,551.00

1.2000 m1 Pipa PVC @ Rp. 39,187.50 47,025.00
0.0544 org Pekerja @ Rp. 99,087.65 5,390.37
0.0027 org Mandor @ Rp. 198,175.30 535.07
JUMLAH 21,799.28 60,740.63 82,539.91
DIBULATKAN 21,799.00 60,740.00 82,539.00
SNI 1.0000 m1 Memasang pipa PVC tipe AW diameter 2 1/2"

1.2000 m1 Pipa PVC @ Rp. 39,187.50 47,025.00
(1) (2) (3) (4) (5)
0.0544 org Pekerja @ Rp. 99,087.65 5,390.37
0.0027 org Mandor @ Rp. 198,175.30 535.07
JUMLAH 21,799.28 60,740.63 82,539.91
DIBULATKAN 21,799.00 60,740.00 82,539.00

1.2000 m1 Pipa PVC @ Rp. 59,250.00 71,100.00
0.0810 org Pekerja @ Rp. 99,087.65 8,026.10
0.0410 org Mandor @ Rp. 198,175.30 8,125.19
JUMLAH 39,962.05 91,837.50 131,799.55
DIBULATKAN 39,962.00 91,837.00 131,799.00

1.2000 m1 Pipa PVC @ Rp. 88,713.24 106,455.88
0.0810 org Pekerja @ Rp. 99,087.65 8,026.10
0.0410 org Mandor @ Rp. 198,175.30 8,125.19
JUMLAH 39,962.05 137,505.51 177,467.56
DIBULATKAN 39,962.00 137,505.00 177,467.00
SNI 1.0000 bh Memasang kran diameter 3/4" atau 1/2"

1.0000 bh Kran air @ Rp. 41,325.00 41,325.00
6.35 0.0250 bh Seal tape @ Rp. 6,075.00 151.88
0.0100 org Pekerja @ Rp. 99,087.65 990.88
0.0050 org Mandor @ Rp. 198,175.30 990.88
JUMLAH 19,619.35 41,476.88 61,096.23
DIBULATKAN 19,619.00 41,476.00 61,096.00
SNI 1.0000 bh Memasang floor drain

1.0000 bh Floor drain @ Rp. 40,392.86 40,392.86
6.35 0.1000 org Tukang batu @ Rp. 158,540.24 15,854.02
0.0100 org Pekerja @ Rp. 99,087.65 990.88
0.0050 org Mandor @ Rp. 198,175.30 990.88
JUMLAH 19,619.35 40,392.86 60,012.21
DIBULATKAN 19,619.00 40,392.00 60,012.00
1.0000 UNIT SEPTIC TANK DAN RESAPAN UK. 1.5x2x1.5 M

3.0000 M3 Galian Tanah @ Rp. 47,562.00 142,686.00
7.7500 M2 Pas. Batu Tela @ Rp. 168,144.00 1,303,116.00
6.9500 M2 Plesteran Camp. 1 : 3 @ Rp. 85,975.00 597,526.25
25.4200 Kg Pembesian @ Rp. 23,725.00 603,089.50
0.3000 M3 Cor Beton Camp. 1 : 2 : 3 @ Rp. 1,569,311.00 470,793.30
3.0000 M2 Papan Bekisting @ Rp. 222,104.00 666,312.00
JUMLAH 3,783,523.05
ANALISA SATUAN PEKERJAAN PENGECATAN
(1) (2) (3) (4) (5)
PEKERJAAN CAT-CATAN
SNI 1.0000 m2 Pengecatan bidang kayu lama

6.7 0.1500 kg Plamir @ Rp. 40,375.00 6,056.25
0.1700 kg Cat dasar @ Rp. 57,625.00 9,796.25
0.1700 kg Cat penutup @ Rp. 57,625.00 9,796.25
0.0750 org Tukang cat @ Rp. 158,540.24 11,890.52
0.0075 org Kepala tukang cat @ Rp. 178,357.77 1,337.68
0.0700 org Pekerja @ Rp. 99,087.65 6,936.14
0.0025 org Mandor @ Rp. 198,175.30 495.44
JUMLAH 20,659.78 25,648.75 46,308.53
SNI 1.0000 m2 Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup
6.8 0.2000 kg Cat meni @ Rp. 40,375.00 8,075.00
0.1500 kg Plamir @ Rp. 40,375.00 6,056.25
0.1700 kg Cat dasar @ Rp. 57,625.00 9,796.25
0.2600 kg Cat penutup @ Rp. 57,625.00 14,982.50
0.0900 org Tukang cat @ Rp. 158,540.24 14,268.62
0.0700 org Pekerja @ Rp. 99,087.65 6,936.14
0.0025 org Mandor @ Rp. 198,175.30 495.44
JUMLAH 22,770.34 38,910.00 61,680.34
SNI 1.0000 m2 Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
6.9 0.2000 kg Cat meni @ Rp. 40,375.00 8,075.00
0.1500 kg Plamir @ Rp. 40,375.00 6,056.25
0.1700 kg Cat dasar @ Rp. 57,625.00 9,796.25
0.3500 kg Cat penutup @ Rp. 57,625.00 20,168.75
0.1050 org Tukang cat @ Rp. 158,540.24 16,646.73
0.0040 org Kepala tukang cat @ Rp. 178,357.77 713.43
0.0700 org Pekerja @ Rp. 99,087.65 6,936.14
0.0025 org Mandor @ Rp. 198,175.30 495.44
JUMLAH 24,791.73 44,096.25 68,887.98
SNI 1.0000 m2 Pelaburan bidang kayu dengan politur

6.11 0.1500 ltr Politur @ Rp. 69,125.00 10,368.75
0.3720 ltr Politur jadi @ Rp. 69,125.00 25,714.50
2.0000 lbr Amplas @ Rp. 5,850.00 11,700.00
0.0600 org Tukang cat @ Rp. 158,540.24 9,512.41
ANALISA SATUAN PEKERJAAN PENGECATAN
(1) (2) (3) (4) (5)
0.0025 org Mandor @ Rp. 198,175.30 495.44
JUMLAH 12,861.58 47,783.25 60,644.83
SNI 1.0000 m2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
6.14 0.1000 kg Plamir tembok @ Rp. 14,500.00 1,450.00
0.1000 kg Cat dasar @ Rp. 14,500.00 1,450.00
0.2600 kg Cat penutup 2 x @ Rp. 14,500.00 3,770.00
0.0650 org Tukang cat @ Rp. 158,540.24 10,305.12
0.0250 org Pekerja @ Rp. 99,087.65 2,477.19
0.0025 org Mandor @ Rp. 198,175.30 495.44
JUMLAH 14,437.07 6,670.00 21,107.07
SNI 1.0000 m2 Pengecatan tembok tidak terlindung dari panas dan hujan
6.14 0.1000 kg Cat alkali resisting primer @ Rp. 26,287.50 2,628.75
0.3600 kg Cat ICI Weathershield @ Rp. 138,125.00 49,725.00
0.0630 org Tukang cat @ Rp. 158,540.24 9,988.04
0.0200 org Pekerja @ Rp. 99,087.65 1,981.75
0.0025 org Mandor @ Rp. 198,175.30 495.44
JUMLAH 13,588.88 52,353.75 65,942.63
SNI 1.0000 m2 Pengecatan Tripleks baru (1 lapis plamir, 1 lapis cat dasar, 1 lapis cat penutup)
6.14 0.1100 kg Plamir tembok @ Rp. 14,500.00 1,595.00
0.1300 kg Cat tembok @ Rp. 26,287.50 3,417.38
0.3300 lbr Amplas @ Rp. 5,850.00 1,930.50
0.2000 org Tukang cat @ Rp. 158,540.24 31,708.05
0.1300 org Pekerja @ Rp. 99,087.65 12,881.39
0.0100 org Mandor @ Rp. 198,175.30 1,981.75
JUMLAH 50,138.35 6,942.88 57,081.23
ANJALISA PEKERJAAN LISTRIK
(1) (2) (3) (4)
23. 1.0000 bh Pasang sekering khas dua grup

1.0000 bh Sekering khas dua grup @ Rp. 138,200.00 138,200.00
0.0500 org Tukang listrik @ Rp. 158,540.24 7,927.01
0.1000 org Pekerja @ Rp. 99,087.65 9,908.77
0.0250 org Mandor @ Rp. 198,175.30 4,954.38
JUMLAH 22,790.16 138,200.00
DIBULATKAN
1.0000 TITIK PASANG LAMPU XL 8 WATT

1.0000 Bh Fitting 34,700.00 34,700.00
1.0000 Bh Lampu Pijar XL-8 Watt 46,200.00 46,200.00
5.0000 M1 Kabel NYY 3x2½ 15,150.00 75,750.00
5.0000 M1 Pipa Paralon instalasi 5/8" 5,850.00 29,250.00
Bh Saklar 34,700.00 0.00
2.0000 Bh Isolator 17,450.00 34,900.00
1.0000 H/O Tukang Listrik 158,540.24 158,540.24
1.0000 TTK Instalasi 100,000.00 100,000.00
JUMLAH 320,800.00 158,540.24
DIBULATKAN
1.0000 TITIK PASANG LAMPU XL 14 WATT

1.0000 Bh Fitting 34,700.00 34,700.00
1.0000 Bh Lampu Pijar XL 14 Watt 51,950.00 51,950.00
5.0000 M1 Kabel NYY 3x2½ 15,150.00 75,750.00
Bh Saklar 34,700.00 0.00
2.0000 Bh Isolator 17,450.00 34,900.00
1.0000 TTK Instalasi 100,000.00 100,000.00
JUMLAH 326,550.00 158,540.24
DIBULATKAN
1.0000 TITIK PASANG LAMPU TL 40 WATT

1.0000 Set Lampu TL 40 Watt + Box lampu 138,200.00 138,200.00
5.0000 M1 Kabel NYY 3x2½ 15,150.00 75,750.00
Bh Saklar 34,700.00 0.00
2.0000 Bh Isolator 17,450.00 34,900.00
1.0000 TTK Instalasi 100,000.00 100,000.00
JUMLAH 378,100.00 158,540.24
(1) (2) (3) (4)
DIBULATKAN
1.0000 TITIK PASANG STOP KONTAK

1.0000 Bh Stop Kontak 34,700.00 34,700.00
5.0000 M1 Kabel NYY 2x2½ 15,150.00 75,750.00
4.0000 Bh Isolator 17,450.00 69,800.00
1.0000 TTK Instalasi 100,000.00 100,000.00
JUMLAH 297,800.00 131,588.40
DIBULATKAN
1.0000 TITIK PASANG SAKLAR TUNGGAL

1.0000 Bh Saklar Tunggal 34,700.00 34,700.00
5.0000 M1 Kabel NYY 2x2½ 15,150.00 75,750.00
4.0000 Bh Isolator 17,450.00 69,800.00
1.0000 TTK Instalasi 100,000.00 100,000.00
JUMLAH 297,800.00 131,588.40
DIBULATKAN
1.0000 TITIK PASANG SAKLAR GANDA

1.0000 Bh Saklar Ganda 34,700.00 34,700.00
5.0000 M1 Kabel NYY 2x2½ 15,150.00 75,750.00
4.0000 Bh Isolator 17,450.00 69,800.00
1.0000 TTK Instalasi 100,000.00 100,000.00
JUMLAH 297,800.00 131,588.40
DIBULATKAN
Jumlah
(5)
160,990.16
160,990.16
160,990.00
479,340.24
479,340.24
479,340.00
485,090.24
485,090.24
485,090.00
536,640.24
536,640.24
Jumlah
(5)
536,640.00
429,388.40
429,388.40
429,388.00
429,388.40
429,388.40
429,388.00
429,388.40
429,388.40
429,388.00
DAFTAR HARGA SATUAN BAHAN DAN UPAH KABUPATEN KEPULAUAN YAPEN
HARGA SATUAN
DISTRIK
NO URAIAN SATUAN KETERANGAN
POOM
ZONA K (Rp.)
1 2 3 16
I UPAH KERJA
Mandor OH Harga di Lokasi
1 198,175.30
Kepala Tukang OH Harga di Lokasi
2 178,357.77
Tukang OH Harga di Lokasi
3 158,540.24
Pekerja Terlatih OH Harga di Lokasi
4 118,905.18
Pekerja Tidak Terlatih OH Harga di Lokasi
5 99,087.65
Operator OH Harga di Lokasi
6 198,175.30
Pembantu Operator OH Harga di Lokasi
7 178,357.77
Sopir OH Harga di Lokasi
8 158,540.24
Pembantu Sopir OH Harga di Lokasi
9 118,905.18
Mekanik OH Harga di Lokasi
10 178,357.77
Pembantu Mekanik OH Harga di Lokasi
11 158,540.24
II MATERIAL LOKAL
A BAHAN GALIAN
Harga di Quarry
A.2 Cipta Karya / Analisa SNI
Pasir Beton (Sudah diayak ) M3 Harga di Lokasi
1 423,506.94
Pasir Pasang M3 Harga di Lokasi
2 486,506.94
Pasir Plester halus M3 Harga di Lokasi
3 540,760.42
Koral / Kerikil Beton (sudah diayak) M3 Harga di Lokasi
4 486,506.94
Batu Kali M3 Harga di Lokasi
5 423,506.94
Batu Karang / Gunung M3 Harga di Lokasi
6 329,006.94
Pasir Urug / Sirtu M3 Harga di Lokasi
7 329,006.94
Karang Urug M3 Harga di Lokasi
8 329,006.94
Tanah Urug M3 Harga di Lokasi
9 329,006.94
Batu Pecah 5 - 7 cm M3 Harga di Lokasi
10 581,006.94
11 633,506.94
12 633,506.94
13 738,506.94
Batu Pecah 0,5 - 1 cm M3 Harga di Lokasi
14 738,506.94
Abu Batu M3 Harga di Lokasi
15 686,006.94
Batu Tela 17 x 24 x 7 cm Bh Harga di Lokasi
16 2,600.00
Bata Merah 5 x 11 x 24 cm Bh
17 1,775.00
Batu Alam/Candi M2 Harga di Lokasi
18 11,000.00
Paving Blok Segi 6 ( Ø 20 cm, tebal 7 cm ) Bh Harga di Lokasi
19 98,750.00
Paving Blok Segi 4 ( 10 x 20 x 7 cm ) Bh Harga di Lokasi
20 98,750.00
Bond Beam 40 x 20 x 20 cm Bh
21 31,500.00
B BAHAN KAYU
Kayu Balok / Papan Klas III M3 Harga di Lokasi
1 2,452,857.14
Kayu Balok / Papan Klas II ( Matoa) M3 Harga di Lokasi
2 3,222,857.14
Papan Klas I ( Kayu Besi ) M3 Harga di Lokasi
3 5,367,857.14
Kayu Balok 5/10 & 10/10 ( Kayu Besi ) M3 Harga di Lokasi
4 5,092,857.14
Kayu Bakar M3 Harga di Lokasi
5 692,857.14
Dolken Ø 8-10/ 400 cm M3 Harga di Lokasi
6 126,340.00
Dolken Ø 20/ 400 cm Bh Harga di Lokasi
7 452,560.00
Dolken Ø 40/ 400 cm Bh Harga di Lokasi
8 666,240.00
Kayu List Plafond 400 cm Harga di Lokasi
9 M' 17,000.00
III MATERIAL NON LOKAL

A Material Pengikat
Semen / PC 40 Kg (Tonasa) Kg Harga di Lokasi
1 2,137.50
Semen Warna Kg Harga di Lokasi
2 17,375.00
Semen Putih Kg Harga di Lokasi
3 5,875.00
B Keramik / Porselin
Porselin 20 x20 warna M2 Harga di Lokasi
1 95,571.50
Mozaik 30x30 cm M2 Harga di Lokasi
2 93,280.00
Keramik 20 x 20 cm M2 Harga di Lokasi
3 107,071.50
4 112,107.20
Keramik 30 x 30 xm M2 Harga di Lokasi
5 104,665.00
6 107,698.26
Keramik 40x40 cm Kwalitas 1 M2 Harga di Lokasi
7 167,314.26
Keramik 30x30 cm Kwalitas 1 M2 Harga di Lokasi
8 127,068.37
Keramik anti slip 30 x 30 cm M2 Harga di Lokasi
9 104,665.00
Washtavel INA & Assesoris Bh Harga di Lokasi
10 825,000.00
Washtavel Alumunium 1 lubang & Assesoris Bh Harga di Lokasi
11 525,833.33
Washtavel Alumunium 2 lubang & Assesoris Bh Harga di Lokasi
12 585,000.00
Sealt Tape Bh Harga di Lokasi
13 7,000.00
Klosed Jongkok INA Bh Harga di Lokasi
14 269,500.00
Klosed Duduk INA & Assesoris Bh Harga di Lokasi
15 1,845,000.00
Urinoir Porselin & Assesoris Bh
16
Floor Drain KM/WC Kuhingan Bh Harga di Lokasi
17 40,392.86
Floor Drain Bak KM Bh Harga di Lokasi
18 23,142.86
C Kayu Lapis
Tripleks 3 mm Lbr Harga di Lokasi
1 83,250.00
2 101,208.33
Triplek 6 mm Lbr
3 219,375.00
4 220,077.70
Tripleks 12 mm Lbr
5 326,458.33
Teak Wood 3 mm Lbr Harga di Lokasi
6 118,500.00
Teak Wood 4 mm Lbr
7 124,708.33
Teak Wood 1,2 mm Lbr
8 107,750.00
Formika Lbr
9 218,375.00
Eternit Lbr
10 100,875.00
D Besi Beton , Kawat dan Paku

Besi Beton (Polos) U24 Kg Harga di Lokasi
1 20,198.25
Besi Beton (Ulir) U32 Kg Harga di Lokasi
2 27,367.35
Kawat Ikat Beton Kg Harga di Lokasi
3 34,625.00
Kawat Bronjong Ø 3 mm Kg Harga di Lokasi
4 31,175.00
5 31,175.00
6 31,175.00
Kawat Duri / Pagar M' Harga di Lokasi
7 2,630.00
Kawat Nyamuk M2 Harga di Lokasi
8 34,750.00
Kawat Burung M2 Harga di Lokasi
9 29,000.00
Kawat Las Listrik RD 3,2 Kg Harga di Lokasi
10 46,125.00
Kawat Las Listrik RD 2,6 (Dos/5Kg) Kg Harga di Lokasi
11 46,125.00
Paku Triplek Kg Harga di Lokasi
12 34,625.00
Paku 3, 5, 7, 10, 12 Kg Harga di Lokasi
13 28,875.00
Paku Jembatan Kg Harga di Lokasi
14 28,875.00
Paku Seng Kg Harga di Lokasi
15 34,625.00
Paku Iternit Kg Harga di Lokasi
16 40,375.00
Paku Ardek Kg - Harga di Lokasi
17
Paku Sekrup 3,5 mm Pak Harga di Lokasi
18 23,200.00
Paku Sekrup 2 - 3 mm Pak Harga di Lokasi
19 17,450.00
Besi Siku 50 x 50 x 3 mm Btg Harga di Lokasi
20 232,000.00
21 174,166.67
22 116,250.00
Besi Siku 20 x 20 x 2 mm Btg
23 75,250.00
Besi Strip 2 x 0,3 x 400 cm Kg Harga di Lokasi
24 74,875.00
Besi Hollow Kotak 50x50x1,2 mm M' Harga di Lokasi
25 39,433.33
26 34,750.00
27 28,950.00
28 25,500.00
29 29,000.00
Besi Hollow Kotak 40x10x1,2 mm M'
30 20,842.86
31 28,931.82
Besi Hollow Kotak 40x30x1,2 mm M'
32 31,250.00
Besi Hollow Bulat 1"x1,2 mm M'
33 25,550.00
Besi Hollow Bulat 1,5"x1,2 mm M'
34 29,035.71
Besi Hollow Bulat 2"x1,2 mm M'
35 40,583.33
Besi Plat ( 1,22 x 2,44 ), 2 mm Lbr Harga di Lokasi
36 1,622,500.00
E Bahan Atap
Seng Gelombang BJLS 30 Lbr Harga di Lokasi
1 81,500.00
Seng Plat BJLS 30 Lbr Harga di Lokasi
2 81,500.00
Seng Gelombang BJLS 20 Lbr Harga di Lokasi
3 64,083.33
Seng Plat BJLS 20 Lbr Harga di Lokasi
4 69,833.33
Talang Seng BJLS 20 lebar 40 cm M Harga di Lokasi
5 28,916.67
6 34,666.67
7 57,833.33
8 69,333.33
Atap Seng Alumunium Tebal 0,25 mm Lbr Harga di Lokasi
9 81,000.00
Atap Alumunium tebal 0,55 mm Lbr Harga di Lokasi
10 161,500.00
Atap Seng Galvalum 0,25 mm Lbr Harga di Lokasi
11 88,625.00
Atap Multi Roof Lbr Harga di Lokasi
12 52,250.00
Nok Multi Roof Lbr Harga di Lokasi
13 43,950.00
Talang Paralon Dia. 4" M'
14 20,625.00
Talang Paralon Kotak M' Harga di Lokasi
15 27,812.50
F Cat / Minyak
Cat Kilap Kayu Kg Harga di Lokasi
1 57,625.00
Cat Besi Kg Harga di Lokasi
2 57,625.00
Teak Oil Kg Harga di Lokasi
3 40,375.00
Vernis Kg Harga di Lokasi
4 74,875.00
Pelitur Kg Harga di Lokasi
5 69,125.00
Residu / Teer Kg Harga di Lokasi
6 40,375.00
Aspal Kg Harga di Lokasi
7 18,525.00
Minyak Solar Ltr Harga di Lokasi
8 12,775.00
Premium Ltr Harga di Lokasi
9 7,485.00
Minyak Tanah Ltr Harga di Lokasi
10 10,475.00
Pelumas/Oli Ltr Harga di Lokasi
11 46,125.00
Minyak Bekesting Ltr Harga di Lokasi
12 28,875.00
Minyak Cat Ltr Harga di Lokasi
13 51,875.00
Meni Kayu Kg Harga di Lokasi
14 40,375.00
Meni Besi Kg Harga di Lokasi
15 40,375.00
Cat Tembok Merk Kunci Mas Kg Harga di Lokasi
16 14,500.00
Cat Tembok Merk Fukuda Kg Harga di Lokasi
17 11,050.00
Cat Tembok Merk Altex Biasa Kg Harga di Lokasi
18 20,825.00
Cat Tembok Merk Altex Bintang Kg Harga di Lokasi
19 26,287.50
Cat Tembok Merk Marlin Kg Harga di Lokasi
20 13,350.00
Cat Tembok Merk Dulux Pentalite Kg Harga di Lokasi
21 109,375.00
Cat Tembok Merk Dulux Wheater shield Kg Harga di Lokasi
22 138,125.00
Cat Genteng Kg Harga di Lokasi
23 51,875.00
Cat Marka (Non Thermoplas) Kg Harga di Lokasi
24 34,625.00
Cat Marka (Thermoplastic) Kg Harga di Lokasi
25 74,875.00
Dempul Kayu Kg Harga di Lokasi
26 40,375.00
Ampelas Kayu Lbr Harga di Lokasi
27 5,850.00
Plamur Tembok Kg Harga di Lokasi
28 14,500.00
Lem Kayu / Fox Kg Harga di Lokasi
29 28,875.00
G Instalasi Lampu
Lampu TL 20 Watt + Box Bh Harga di Lokasi
1 103,700.00
Lampu TL 40 Watt + Box Bh Harga di Lokasi
2 138,200.00
Lampu Xl 8 Watt ( SNI ) Bh Harga di Lokasi
3 46,200.00
4 51,950.00
5 57,700.00
6 74,950.00
7 143,950.00
Vitting Lampu Tempel / Putih Bh Harga di Lokasi
8 34,700.00
Vitting Lampu Gantung / Hitam Bh Harga di Lokasi
9 11,700.00
Saklar Dinding Tunggal Bh Harga di Lokasi
10 34,700.00
Saklar Dinding Dobel Bh Harga di Lokasi
11 34,700.00
Stop Kontak Dinding Bh Harga di Lokasi
12 34,700.00
Sekring Kas Lokal 1 Grup Bh Harga di Lokasi
13 115,200.00
14 138,200.00
15 103,700.00
Kabel Serat Tunggal 2 x 1 mm M Harga di Lokasi
16 10,550.00
Kabel Serat Tunggal 2 x 1,5 mm M Harga di Lokasi
17 11,700.00
Kabel Serat Tunggal 2 x 2 mm M Harga di Lokasi
18 12,850.00
Kabel Serat Tunggal 2 x 2,5 mm M Harga di Lokasi
19 15,150.00
Kabel Serat Serabut 2 x 1 mm M Harga di Lokasi
20 10,550.00
Kabel Serat Serabut 2 x 1,5 mm M Harga di Lokasi
21 11,700.00
Kabel Serat Serabut 2 x 2 mm M Harga di Lokasi
22 16,300.00
Klamp Kabel Pak Harga di Lokasi
23 17,450.00
Isolatipe Bh Harga di Lokasi
24 17,450.00
M Harga di Lokasi
25 Pipa listrik Ø 5/8" - 4 m 5,850.00
Harga di Lokasi
26 Instalasi Titik 100,000.00
H Aksesoris Pintu dan Jendela

Kunci Pintu 2 Slag Kecil Bh Harga di Lokasi
1 175,000.00
Kunci Pintu 2 Slag Besar Bh Harga di Lokasi
2 290,000.00
Kunci Pintu Bulat Bh Harga di Lokasi
3 88,000.00
Engsel Pintu ring Nilon Bh Harga di Lokasi
4 29,000.00
Engsel Pintu ring Kuningan Bh Harga di Lokasi
5 44,000.00
Engsel Jendela ring Nilon Bh Harga di Lokasi
6 23,000.00
Engsel Jendela ring Kuningan Bh Harga di Lokasi
7 35,000.00
Kait Angin Bh Harga di Lokasi
8 29,000.00
Harga di Lokasi
Tarikan Jendela 29,000.00
Grendel Pintu Bh Harga di Lokasi
9 23,700.00
Grendel Jendela Bh Harga di Lokasi
10 17,000.00
Rangka Jendela Lover / Nako 8 Klip + Terali Set Harga di Lokasi
11 304,000.00
Rangka Jendela Lover / Nako 7 Klip + Terali Set Harga di Lokasi
12 279,000.00
Kaca Nako bening 5 mm Lbr Harga di Lokasi
13 22,195.00
Kaca Nako Riben 5 mm Lbr Harga di Lokasi
14 27,600.00
Kaca Bening 5 mm ( 122 x 153 cm) M2 Harga di Lokasi
15 268,237.50
Kaca Riben 5 mm ( 122 x 153 cm) M2 Harga di Lokasi
16 308,775.00
Kawat Nyamuk Alumunium parabola M2 Harga di Lokasi
17 41,325.00
I Instalasi Air Minum dan Aksesoris

Pipa GIP 1/2" Medium A M' Harga di Lokasi
1 92,437.50
Pipa GIP 3/4" Medium A M' Harga di Lokasi
2 123,625.00
Pipa GIP 1" Medium A M' Harga di Lokasi
3 123,708.33
Pipa GIP 1,5" Medium A M' Harga di Lokasi
4 123,775.00
5 134,166.67
6 123,875.00
7 123,963.24
8 124,208.33
9 125,041.67
Pipa HDPE 1" M' Harga di Lokasi
10 17,465.28
11 29,575.00
12 35,500.00
13 44,395.83
14 59,150.00
15 66,330.00
Gate Valve 2" Bh Harga di Lokasi
16 1,939,250.00
17 1,998,088.24
18 2,057,083.33
19 2,116,666.67
20 2,176,527.78
Pipa PVC 1/2" M' Harga di Lokasi
21 10,481.25
Pipa PVC 3/4" M' Harga di Lokasi
22 12,000.00
Pipa PVC 1" M' Harga di Lokasi
23 15,020.83
Pipa PVC 1,5" M' Harga di Lokasi
24 23,900.00
25 39,187.50
26 59,250.00
27 88,713.24
Pipa PVC 5" M'
28 44,895.83
Tee GIP 1/2" Bh Harga di Lokasi
29 14,300.00
Tee GIP 3/4" Bh Harga di Lokasi
30 17,825.00
Tee GIP 1" Bh Harga di Lokasi
31 23,700.00
Tee GIP 1,5" Bh Harga di Lokasi
32 41,325.00
33 76,575.00
34 82,450.00
35 94,200.00
Tee PVC 1/2" Bh Harga di Lokasi
36 6,075.00
Tee PVC 3/4" Bh Harga di Lokasi
37 7,250.00
Tee PVC 1" Bh Harga di Lokasi
38 8,425.00
Tee PVC 1,5" Bh Harga di Lokasi
39 17,825.00
40 23,700.00
41 29,575.00
42 41,325.00
Sock 1/2" Pipa GIP Bh Harga di Lokasi
43 11,950.00
Sock 3/4" Pipa GIP Bh Harga di Lokasi
44 17,825.00
Sock 1" Pipa GIP Bh Harga di Lokasi
45 17,825.00
Sock 1,5" Pipa GIP Bh Harga di Lokasi
46 41,325.00
47 53,075.00
Sock 3" Pipa Gip Bh Harga di Lokasi
48 152,950.00
49 176,450.00
Sock 1/2" Pipa PVC Bh Harga di Lokasi
50 217,575.00
Sock 3/4" Pipa PVC Bh Harga di Lokasi
51 6,075.00
Sock 1" Pipa PVC Bh Harga di Lokasi
52 8,425.00
Sock 1,5" Pipa PVC Bh Harga di Lokasi
53 15,475.00
54 15,475.00
55 23,700.00
56 41,325.00
Keni 1/2" Pipa GIP Bh Harga di Lokasi
57 14,300.00
Keni 3/4" Pipa GIP Bh Harga di Lokasi
58 17,825.00
Keni 1" Pipa GIP Bh Harga di Lokasi
59 23,700.00
Keni 1,5" Pipa GIP Bh Harga di Lokasi
60 41,325.00
61 70,700.00
62 158,825.00
63 276,325.00
Keni 5" Pipa GIP Bh
64 293,950.00
Keni 1/2" Pipa PVC Bh Harga di Lokasi
65 6,075.00
Keni 3/4" Pipa PVC Bh Harga di Lokasi
66 8,425.00
Keni 1" Pipa PVC Bh Harga di Lokasi
67 11,950.00
Keni 1,5" Pipa PVC Bh Harga di Lokasi
68 15,475.00
69 17,825.00
70 29,575.00
71 41,325.00
Keni 5" Pipa PVC Bh
72 35,450.00
Kran Air Ø 1/2" Bh Harga di Lokasi
73 41,325.00
Kran Air Ø 3/4" Bh Harga di Lokasi
74 58,950.00
Kran Air Ø 1" Bh
75 47,200.00
Kran Air Ø 1,5" Bh
76 41,325.00
Kran Air Ø 2" Bh
77 58,950.00
Kran Air wastefel Bh -
Assesoris Pipa Set
78 1,116,450.00
Lem Pipa PVC Bh Harga di Lokasi
79 14,300.00
Sealtipe Pipa Bh Harga di Lokasi
80 6,075.00
Kopling Pipa GIP 3/4" Bh Harga di Lokasi
81 40,900.00
Kopling Pipa GIP 1" Bh Harga di Lokasi
82 51,900.00
Kopling Pipa GIP 1,5" Bh Harga di Lokasi
83 101,400.00
Kopling Pipa GIP 2" Bh Harga di Lokasi
84 123,400.00

Rab Rumah Sewa Ewin

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Rumah Sewa Ewin

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARAN BIAYA

HARGA SATUAN JUMLAH HARGA

HARGA SATUAN JUMLAH HARGA

HARGA SATUAN JUMLAH HARGA

Serui, Mei 2018

SNI 1.0000 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

SNI 1.0000 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 6 Kr

AK 1.0000 m3 Beton cyclope 1pc:3ps:5kr

SNI 1.0000 m3 Membuat beton bertulang, 1 Pc : 1,5 Ps : 2,5 Kr

SNI 1.0000 m3 Membuat beton dengan mutu K 175

SNI 1.0000 m3 Membuat beton dengan mutu K 200

SNI 1.0000 m3 Membuat beton dengan mutu K 225

SNI 1.0000 m3 Membuat beton dengan mutu K 250

SNI 1.0000 m3 Membuat beton dengan mutu K 275

1.0000 m3 Membuat beton dengan mutu K 300

SNI 1.0000 kg Pembesian dengan besi polos

SNI 1.0000 kg Pembesian dengan besi ulir

F.8 1.0000 m2 Cetakan beton / begisting memakai papan

F.8 1.0000 m2 Cetakan beton / begisting memakai multiplek

F.V 1.0000 m3 Membongkar cetakan

Sup Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai dolken )

Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai scafolding )

1.0000 m' Membuat saluran air resapan sisi lapangan

1.0000 m3 Kolom praktis beton bertulang (10x10 cm) camp. 1 : 2 : 3

1.0000 m3 Ring balok beton bertulang (10x15 cm)

1.0000 m3 Balok praktis beton bertulang (10x20 cm)

1.0000 m3 Kolom Beton Bertulang K200 uk. 15x30 cm pembesian 120 kg

1.0000 m3 Kolom Beton Bertulang K200 uk. 12x40 cm pembesian 135 kg

1.0000 m3 Kolom Beton Bertulang K200 uk. 15x15 cm dan 15x20 cm

1.0000 m3 Kolom Beton Bertulang camp. 1 : 2 : 3 uk. 20x20 cm pembesian 110 kg

1.0000 m3 Kolom Beton Bertulang camp. 1 : 2 : 3 uk. 15x45 cm pembesian 125 kg

1.0000 m3 Pondasi Poer Beton Bertulang K200 pembesian 175 kg

1.0000 m3 Soof Beton Bertulang K200 uk. 20x30 cm pembesian 110 kg

1.0000 m3 Soof Beton Bertulang camp. 1 : 2 : 3 uk. 15x20 cm pembesian 105 kg

1.0000 m3 Balok Beton Bertulang K200 uk. 25x50 cm pembesian 145 kg

1.0000 m3 Dak Beton Bertulang camp. 1 : 2 : 3 tebal 10 cm pembesian 145 kg

1.0000 m3 Dak proil Beton Bertulang camp. 1 : 2 : 3 tebal 8 cm pembesian 145 kg

1.0000 m3 Duk Beton tanpa tulangan camp. 1 : 2 : 3 uk. 10x10 cm

PEKERJAAN RANGKA ATAP

SNI 1.000 m3 Membuat kuda-kuda kayu kelas I

SNI 1.000 m3 Pasang kuda-kuda kayu lama

SNI 1.000 m3 Pasang Nook,Goording dan Jurai kayu kelas II

SNI 1.000 m3 Pasang Goording Lama

F.16 1.000 m2 Pasang usuk 5/5, reng 3/5 lama

F.16 1.000 m2 Pasang usuk 5/5, reng 3/5 kayu kls. II

F.16 1.000 m2 Pasang usuk 5/7, reng 3/4 kayu kls. I

1.000 m3 Pasang Gelagar dan balok skor

SNI 1.000 m3 Pasang Kolom Kayu Kelas I

SNI 1.000 m3 Pasang Murplat kayu kelas I

1.000 m2 Pasang Dinding Papan Kayu Kls. II 2/20

1.000 m2 Pasang Dinding Tripleks 4 mm Dua Sisi

PEKERJAAN PINTU DAN JENDELA

SNI 1.000 m3 Membuat kusen pintu / jendela kayu kelas I

SNI 1.000 m3 Membuat kusen pintu / jendela kayu kelas II

SNI 1.000 m2 Pasang pintu tripleks rangkap, rangka kayu kelas II

SNI 1.000 m2 Mengerjakan daun pintu / jendela panil kayu Kls I

SNI 1.000 m2 Pasang Jalusi kayu kelas II

1.000 m2 Mengerjakan daun pintu / jendela panil kaca 5 mm

SNI 1.000 m2 Pasang rangka langit-langit (1,00 x 1,00) m, kayu kelas II

1.000 m2 Pasang rangka langit-langit (60 x 120) m, kayu kelas II

1.000 m2 Langit-langit tripleks t; 3 mm, rangka 60 x 120 kayu kls. II

1.000 m2 Langit-langit tripleks t; 3 mm