BILL OF QUANTITY

(B.Q)
KEGIATAN SARANA / PRASARANA PENDUKUNG PEMBELAJARAN
PEMELIHARAAN GEDUNG DAN BANGUNAN
PEKERJAAN PEMELIHARAAN GEDUNG REKTORAT
LOKASI UNIVERSITAS JEMBER
ANGGARAN PNBP 2021
KODE 4471.RBJ.001.051.B.523111

NO URAIAN PEKERJAAN VOLUME SAT HARGA SATUAN JUMLAH HARGA

1 2 3 4 5 6

I PEKERJAAN PERSIAPAN
1 Pek. Persiapan dan Pembersihan 1,00 Ls 19.400,00 19.400,00
2 Pek. Pembongkaran dan pembuangan sisa bongkaran 1,00 Ls 10.000.000,00 10.000.000,00
Bongkar Keramik, Dinding, kusen, furnitur, tangga beton dan P
JUMLAH 10.019.400,00
II PEKERJAAN TANAH DAN URUGAN
1 Galian tanah pondasi 11,62 M3 72.320,00 840.358,40
2 Pasang urugan pasir bawah pondasi 10 cm 0,70 M3 234.320,00 164.024,00
3 Pasang urugan tanah kembali 3,47 M3 25.760,00 89.387,20
4 Pasang urugan tanah dalam bangunan ( bekas galian ) 4,20 M3 25.760,00 108.192,00
JUMLAH 1.201.961,60
III PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasang dinding bata merah camp. 1 : 6 16,56 M2 105.440,00 1.746.086,40
2 Pasang plesteran dinding dan beton camp. 1 : 6 32,13 M2 57.760,00 1.855.828,80
3 Acian 32,13 M2 35.280,00 1.133.546,40
4 Pasang benangan 42,40 M'
JUMLAH 4.735.461,60
IV PEKERJAAN BETON
1 Pasang lantai kerja camp. 1Pc : 3 Psr : 5 Krl 0,42 M3 786.084,00 330.155,28
2 Pasang Foot plate tangga 2,09 M3 3.117.630,36 6.515.847,45
3 Pasang Kolom 25x25 cm 0,50 M3 5.371.036,32 2.685.518,16
4 Pasang plat tangga tebal 12 cm 3,37 M3 3.865.115,28 13.025.438,49
5 Pasang plat atap tebal 10 cm 0,09 M3 3.081.747,24 277.357,25
JUMLAH 22.834.316,64
V PEKERJAAN PLAFOND
1 Plafond Gypsum elevasi +3.60 (P1) 156,76 M2 151.500,00 23.749.140,00
2 Plafond Gypsum elevasi +3.40 (P2) 71,50 M2 151.500,00 10.832.250,00
3 Plafond Multiplek 9mm +3.00 (P3) rangka metal furing 20,67 M2 151.500,00 3.131.505,00
HPL Type TH 168 AA 20,67 M2 180.900,00 3.739.203,00
Plafond Multiplek 9mm + 4.50 (P4) rangka metal furing 14,83 M2 151.500,00 2.246.745,00
HPL Type TH 121 AA 14,83 M2 203.400,00 3.016.422,00
5 Pasang list gypsum 130,49 M' 26.250,00 3.425.362,50
6 Drop Ceiling 75,60 M' 67.500,00 5.103.000,00
JUMLAH 55.243.627,50
VI PEKERJAAN KUSEN DAN PENGUNCI
1 Pasang Pintu otomatis frameless type PJ1 2,00 Unit 6.503.840,00 13.007.680,00
2 Pasang Pintu frameless type PJ2 1,00 Unit 3.696.480,00 3.696.480,00
3 Pasang Pintu frameless type PJ3 1,00 Unit 2.369.760,00 2.369.760,00
4 Pasang kusen aluminium type P1 2,00 Unit 5.438.480,00 10.876.960,00
5 Pasang kusen aluminium type P2 1,00 Unit 3.304.400,00 3.304.400,00
6 Pasang kusen aluminium type J1 2,00 Unit 3.907.280,00 7.814.560,00
7 Pasang kusen aluminium type J2 1,00 Unit 1.366.560,00 1.366.560,00
8 Pasang kusen aluminium type J3 {Kusen lama) 1,00 Unit 3.547.680,00 3.547.680,00
9 Pasang kusen aluminium bawah bordes 1,00 Unit 800.000,00 800.000,00
10 Pasang railling tangga multipleks lapis HPL dua sisi 40,34 M2 315.000,00 12.707.100,00
11 Pasang railling void tipe RV1 2,00 Unit 576.675,00 1.153.350,00
12 Pasang railling void tipe RV2 2,00 Unit 676.050,00 1.352.100,00
13 Pasang railling void tipe RV3 2,00 Unit 879.375,00 1.758.750,00
14 Pasang railling void tipe RV4 4,00 Unit 1.057.875,00 4.231.500,00
15 Pasang railling void tipe RV5 2,00 Unit 1.260.600,00 2.521.200,00
 16 Pasang railling void tipe RV6 2,00 Unit 3.099.075,00 6.198.150,00
JUMLAH 76.706.230,00
VII PEKERJAAN DINDING HPL
1 Pek. Backdrop Sisi Kiri
Multiplek Tebal 9mm 8,17 m2 338.870,00 2.768.567,90
Stainless Steel Hairline lebar 10cm 0,23 m2 175.000,00 40.250,00
Cermin Tebal 5mm 6,24 m2 17.010,00 106.142,40
HPL Type TH 121 AA 1,70 m2 189.840,00 322.728,00
2 Pek. Pembungkus Pilar (6 Pilar) lantai 1
Multiplek Tebal 9mm 57,89 m2 338.870,00 19.617.184,30
Stainless Steel Hairline lebar 10cm 1,61 m2 175.000,00 281.750,00
Stainless Steel Hairline lebar 8cm 69,12 m2 140.000,00 9.676.800,00
HPL Premium Merah Glossy Type TH 004G Lebar 4cm 34,56 m2 189.840,00 6.560.870,40
HPL Standart Type TH 121 AA 21,72 m2 168.840,00 3.667.204,80
3 Pek. Pembungkus Pilar (4 Pilar) lantai 2
Multiplek Tebal 9mm 38,18 m2 338.870,00 12.938.056,60
Stainless Steel Hairline lebar 10cm 1,07 m2 175.000,00 187.250,00
Stainless Steel Hairline lebar 8cm 44,80 m2 140.000,00 6.272.000,00
HPL Premium Merah Glossy Type TH 004G Lebar 4cm 22,40 m2 189.840,00 4.252.416,00
HPL Standart Type TH 121 AA 14,70 m2 168.840,00 2.481.948,00
4 Pek. Backdrop T (Pembungkus Kolom)
Multiplek Tebal 9mm 6,88 m2 338.870,00 2.331.425,60
Stainless Steel Hairline lebar 10cm 0,86 m2 175.000,00 150.500,00
HPL Type TH 121 AA 6,02 m2 168.840,00 1.016.416,80
5 Pek. Backrop Receptionis
Rangka hollow 4x4 254,78 m' 70.000,00 17.834.600,00
Multiplek Tebal 9mm 96,23 m2 338.870,00 32.609.460,10
Multiplek Tebal 15mm 31,33 m2 376.460,00 11.794.491,80
Stainless Steel Hairline lebar 4cm 3,46 m2 70.000,00 242.200,00
Stainless Steel Hairline lebar 14 cm 1,28 m2 175.000,00 224.000,00
Stainless Steel Nama Tinggi 30cm 510,00 m2 70.000,00 35.700.000,00
HPL Premium Merah Glossy Type TH 004G Lebar 4cm 3,66 m2 189.840,00 694.814,40
HPL standart Type TH 121 AA 85,61 m2 168.840,00 14.454.392,40
HPL Premium Type TH 887 JG 31,33 m2 189.840,00 5.947.687,20
Acrilyc Logo + Cutting Sticker T90cm 90,00 cm 35.000,00 3.150.000,00
6 Pek. Backdrop Void lt. 2 dan lt. 3
Multiplek Tebal 9mm 88,53 m2 338.870,00 30.000.161,10
HPL Type TH 121 AA 80,13 m2 168.840,00 13.529.149,20
7 Pek. Backdrop Bordes
Multiplek Tebal 9mm 13,20 m2 338.870,00 4.473.084,00
Multiplek Tebal 15mm 7,92 m2 376.460,00 2.981.563,20
HPL Merah Glossy Type TH 004G Lebar 2cm 1,01 m2 350.000,00 353.500,00
HPL Type TH 121 AA 21,12 m2 168.840,00 3.565.900,80
8 Pek. Panggung Gamelan
a. Pek. Ornamen Dinding bambu
Rangka bambu diameter 7cm finishing Coating 47,42 m1 105.000,00 4.979.100,00
Rangka Multiplek Tebal 9mm 3,39 m2 338.870,00 1.148.769,30
HPL Type TH 121 AA 3,39 m2 168.840,00 572.367,60
Anyaman Bambu Finishing Coating 8,68 m2 175.000,00 1.519.000,00
b. Pek. Pembukus Balok
Hiasan Dinding Kain Batik Jember 8,70 m2
Multiplek Tebal 9mm 23,13 m2 338.870,00 7.838.063,10
Stainless Steel Hairline lebar 10cm 0,49 m2 175.000,00 85.750,00
Stainless Steel Hairline lebar 8cm 0,08 m2 140.000,00 11.200,00
HPL Premium Merah Glossy Type TH 004G Lebar 4cm 0,10 m2 189.840,00 18.984,00
HPL Standart Type TH 121 AA 22,46 m2 168.840,00 3.792.146,40
9 Pek. Partisi MDF A dan B
Rangka Multiplek Tebal 15mm 8,27 m2 376.460,00 3.113.324,20
MDF cutting 15 mm finishing cat duco hitam 13,10 m2 245.000,00 3.209.500,00
10 Pek. Backdrop (Mdf cutting)
MDF cutting 15 mm finishing cat duco hitam 6,55 m2 245.000,00 1.604.750,00
Kaca cermin 5mm 6,30 m2 17.010,00 107.163,00
11 Partisi bawah tangga
Multiplek Tebal 15mm 25,91 m2 376.460,00 9.754.078,60
HPL Type TH 121 AA 25,91 m2 168.840,00 4.374.644,40
Kaca Being 8mm 5,80 m2 245.000,00 1.421.000,00
engsel Laci slowotion 4,00 set 31.500,00 126.000,00
Pintu 1,00 set 350.000,00 350.000,00
 JUMLAH 294.252.355,60
VIII PEKERJAAN DINDING ACP
1 Pek. Bakcdrop type P
Multiplek Tebal 9mm 6,37 m2 338.870,00 2.158.601,90
Stainless Steel Hairline lebar 10cm 0,18 m2 175.000,00 31.500,00
Acrilyc Merah lebar 3cm tebal 4mm 0,11 m2 350.000,00 38.500,00
ACP Typ e Seven QS 3104 Lron Grey PE 6,09 m2 700.000,00 4.263.000,00
2 Pek. Backdrop Sisi Kiri
Multiplek Tebal 9mm 16,24 m1 338.870,00 5.503.248,80
Stainless Steel Hairline lebar 10cm 0,45 m2 175.000,00 78.750,00
Acrilyc Merah lebar 3cm tebal 4mm 0,32 m2 350.000,00 112.000,00
ACP Type Seven QS 3104 Lron Grey PE 15,46 m2 700.000,00 10.822.000,00
3 Pek. Backdrop T
Multiplek Tebal 9mm 16,24 m1 338.870,00 5.503.248,80
Stainless Steel Hairline lebar 10cm 0,54 m2 175.000,00 94.500,00
Acrilyc Merah lebar 3cm tebal 4mm 0,32 m2 350.000,00 112.000,00
ACP Type Seven QS 3104 Lron Grey PE 15,38 m2 700.000,00 10.766.000,00
4 Pek. Backdrop H
Multiplek Tebal 9mm 14,58 m2 338.870,00 4.940.724,60
Stainless Steel Hairline lebar 10cm 0,06 m2 175.000,00 10.500,00
Acrilyc Merah lebar 3cm tebal 4mm 0,36 m2 350.000,00 126.000,00
ACP Type Seven QS 3104 Lron Grey PE 14,16 m2 700.000,00 9.912.000,00
5 Pek. Backdrop S
Multiplek Tebal 9mm 8,86 m2 338.870,00 3.002.388,20
Stainless Steel Hairline lebar 10cm 0,25 m2 175.000,00 43.750,00
Acrilyc Merah lebar 3cm tebal 4mm 0,11 m2 350.000,00 38.500,00
ACP Type Seven QS 3104 Lron Grey PE 8,50 m2 700.000,00 5.950.000,00
6 Pek. Backdrop S1
Multiplek Tebal 9mm 5,83 m2 338.870,00 1.975.612,10
Stainless Steel Hairline lebar 10cm 0,09 m2 175.000,00 15.750,00
Acrilyc Merah lebar 3cm tebal 4mm 0,09 m2 350.000,00 31.500,00
ACP Type Seven QS 3104 Lron Grey PE 5,65 m2 700.000,00 3.955.000,00
JUMLAH 69.485.074,40
IX PEKERJAAN LANTAI
1 Pasang granit Granit pola uk.6x6 m 1,00 Set
2 Pasang granit tile polished (60 x 60 cm) 403,33 M2 270.975,00 109.292.346,75
3 Pasang granit tile unpolished (60 x 60 cm) 35,57 M2 270.975,00 9.638.580,75
4 Pasang granit tile polished (60 x 60 cm) tangga 29,30 M2 270.975,00 7.939.567,50
5 Pasang granit tile dinding polished (60 x 60 cm) motif marmer 21,95 M2 179.175,00 3.932.891,25
6 Pasang dinding marmer 4,14 M2 375.000,00 1.552.500,00
7 Pasang Lantai vinyl motif kayu 3 mm 46,83 M2 262.500,00 12.292.875,00
8 Pasang Lantai multipleks 18 mm 7,18 M2 337.500,00 2.423.250,00
JUMLAH 147.072.011,25
X PEKERJAAN PENGECATAN
1 Pengecatan dinding (Interior) 54,91 M2 24.750,00 1.359.022,50
2 Pengecatan plafond 314,37 M2 28.125,00 8.841.656,25
3 Wallpaper Concrete Custom Printing (GAMELAN) 33,92 M2 9.000,00 305.280,00
4 Wallpaper Cream Strip 163,68 M2 32.625,00 5.340.060,00
JUMLAH 15.846.018,75
XI PEKERJAAN INSTALASI LISTRIK
Instalasi Penerangan
 1 Pemasangan titik lampu 56,00 Ttk 203.025,00 11.369.400,00
2 Pemasangan Stop Kontak 12,00 Ttk 140.325,00 1.683.900,00
3 Saklar Ganda 10,00 Ttk 76.200,00 762.000,00
4 Saklar Tunggal 4,00 Ttk 72.225,00 288.900,00
5 Pemasangan Down Ligt 14 VA 56,00 Ttk 68.175,00 3.817.800,00
6 Pemasangan Gantung 3,00 Ttk 187.500,00 562.500,00
7 Pemasangan SpotLigth 8,00 Ttk 56.250,00 450.000,00
8 Pemasangan LED Strip 90,00 M' 37.500,00 3.375.000,00
Panel Penerangan
9 Box Panel 1,00 Bh 900.000,00 900.000,00
10 MCB 3 Phasa/ 6 A, 8KA 1,00 Bh 56.250,00 56.250,00
11 MCB 1 Phasa/ 4 A, 4,5 KA 5,00 Bh 37.500,00 187.500,00
12 Lampu Indikator Panel 3,00 Bh 37.500,00 112.500,00
13 Material Bantu 1,00 Pkt 37.500,00 37.500,00
14 Kabel BC 10 mm 10,00 M' 93.750,00 937.500,00
15 Kabel Feder 4 X NYY 2,5 mm 30,00 M' 112.500,00 3.375.000,00
16 Jasa Pasang Panel 1,00 OH 561.804,86 561.804,86
JUMLAH 28.477.554,86
XII PEKERJAAN MEUBELER
1 Meja Receptionis
Multiplek 15mm 47,00 M2 376.460,00 17.693.620,00
HPL Type TH 121 AA 68,08 M2 168.840,00 11.494.627,20
HPL premium Merah Glossy Type TH 004G Lebar 3cm 4,20 M2 189.840,00 797.328,00
HPL Premium Type TH 887 JG 6,60 M2 189.840,00 1.252.944,00
Handle 12,00 Bh 35.000,00 420.000,00
Rel Laci Double tarik 40cm 12,00 Set 175.000,00 2.100.000,00
Stainless Steel Hairline lebar 9cm 1,56 M2 70.000,00 109.200,00
Stainless Steel Hairline lebar 7cm 0,60 M2 52.500,00 31.500,00
2 Meja Scurity Type 1
Multiplek 15mm 12,30 M2 376.460,00 4.630.458,00
HPL Type TH 121 AA 11,88 M2 168.840,00 2.005.819,20
HPL Premium Type TH 887 JG 5,98 M2 189.840,00 1.135.243,20
Stainless Steel Hairline lebar 7cm 0,38 M2 52.500,00 19.950,00
3 Meja Scurity Type 2
Multiplek 15mm 5,98 M2 376.460,00 2.251.230,80
HPL Type TH 121 AA 4,30 M2 168.840,00 726.012,00
HPL Premium Type TH 887 JG 3,70 M2 189.840,00 702.408,00
Stainless Steel Hairline lebar 7cm 0,13 M2 52.500,00 6.825,00
Handle 3,00 Bh 35.000,00 105.000,00
Rel Laci Double tarik 40cm 3,00 Set 175.000,00 525.000,00
4 Kredensa Scurity type 1
Multiplek 15mm 2,27 M2 376.460,00 854.564,20
HPL Type TH 121 AA 3,22 M2 168.840,00 543.664,80
HPL Premium Type TH 887 JG 0,51 M2 189.840,00 96.818,40
Stainless Steel Hairline lebar 7cm 0,15 M2 52.500,00 7.875,00
Handle 2,00 Bh 35.000,00 70.000,00
Engsel Slowotion 2,00 Set 35.000,00 70.000,00
5 Loker Scurity type 1
Multiplek 15mm 24,05 M2 376.460,00 9.053.863,00
HPL Type TH 121 AA 4,74 M2 168.840,00 800.301,60
HPL Premium Type TH 887 JG 20,00 M2 189.840,00 3.796.800,00
6 Lemari Pantry
Multiplek 15mm 5,72 M2 376.460,00 2.153.351,20
HPL Type TH 121 AA 11,44 M2 168.840,00 1.931.529,60
Engsel Slowotion 3,00 Set 35.000,00 105.000,00
7 Meja Pantry
Multiplek 15mm 7,87 M2 376.460,00 2.962.740,20
HPL Type TH 121 AA 14,77 M2 168.840,00 2.493.766,80
HPL Premium Type TH 887 JG 0,97 M2 189.840,00 184.144,80
Engsel Slowotion 3,00 Set 35.000,00 105.000,00
8 SOFA Melengkung merah custom (250 x 90 x 80) 2,00 unit 7.000.000,00 14.000.000,00
9 New Paulo Sofa 1 Dudukan - Hitam 16,00 unit 3.150.000,00 50.400.000,00
10 Azalea Meja Tamu - Sonoma Oak 5,00 unit 5.250.000,00 26.250.000,00
11 Nora Carver Kursi Makan - Abu-abu Cokelat 12,00 unit 1.050.000,00 12.600.000,00
12 MEJA CAFE kotak custom (60 x 60) 6,00 unit 525.000,00 3.150.000,00
13 Council Ii Kursi Kantor Sandaran Rendah - Hitam 6,00 unit 2.450.000,00 14.700.000,00
JUMLAH 192.336.585,00
JUMLAH TOTAL 918.210.597,20
DIBULATKAN Rp. Rp 918.211.000,00
TERBILANG : SEMBILAN RATUS DELAPAN BELAS JUTA DUA RATUS SEBELAS RIBU RUPIAH