Lap - Progress Mingguan November

LEMBAR PERHITUNGAN
Pekerjaan : PENINGKATAN JARINGAN IRIGASI D.I TALLUNGURA KABUPATEN ENREKANG Lokasi : Saluran Induk
Kontaraktor : PT. GARUDA MAS INDORAYA Ruas : 0 - 14 - 20
Item Pekerjaan : Patok :
Sketsa / Uraian Pekerjaan Perhitungan Ket
1 2 3
Rekapitulasi Volume Item Pekerjaan :0 - 14 - 20
II. PEKERJAAN TANAH

II.1 Pembersihan = m2
II.2 Galian Tanah Biasa (Mekanis) = m3
II.3 Galian Tanah Biasa (Manual) = m3
II.4 Galian Tanah Keras (Semi Mekanisl) = m3
II.5 Galian Batu (Semi Mekanisl) = m3
II.6 Timbunan dan Pemadatan Tanah Didatangkan = m3
II.7 Timbunan dan Pemadatan Tanah Hasil Galian = m3
II.8 TimbunanTanah Kembali = m3
II.9 Buangan Hasil Galian, jarak 1 km = m3
II.10 Lapisan Sirtu (Jalan Inspeksi = m3
III. PEKERJAAN PASANGAN BATU DAN BETON
III.1 Pasangan Batu 1 : 4 = m3
III.2 Plesteran 1 : 3 = m2
III.3 Siaran 1: 2 = m2
III.4 Beton K.225 = m3
III.5 Beton K175 = m3
III.6 Beton K100 (Lantai Kerja) = m3
III.7 Pembesian Beton = kg
III.8 Bekesting = m2
III.9 Bongkaran Pasangan Batu = m3
III.10 Bongkaran Beton (Semi Mekanis) = m3
Disetujui Oleh, Diperiksa Oleh, Diajukan Oleh,

Pengawas Utama KONSULTAN KONTRAKTOR
Irigasi dan Rawa I CV. TENGKONINDO TEKNIK GEOSPASIAL PT. GARUDA MAS INDORAYA
QUR'AN Junuana DIDIK

NIP. Team Leader Kepala Proyek
LEMBAR PERHITUNGAN
Item Pekerjaan : Patok :
1 2 3
Rekapitulasi Volume Item Pekerjaan :0 - 14 - 20
II. PEKERJAAN TANAH

II.1 Pembersihan = m2
II.2 Galian Tanah Biasa (Mekanis) = m3
II.3 Galian Tanah Biasa (Manual) = m3
II.4 Galian Tanah Keras (Semi Mekanisl) = m3
II.5 Galian Batu (Semi Mekanisl) = m3
II.6 Timbunan dan Pemadatan Tanah Didatangkan = m3
II.7 Timbunan dan Pemadatan Tanah Hasil Galian = m3
II.8 TimbunanTanah Kembali = m3
II.9 Buangan Hasil Galian, jarak 1 km = m3
II.10 Lapisan Sirtu (Jalan Inspeksi = m3
III.1 Pasangan Batu 1 : 4 = m3
III.2 Plesteran 1 : 3 = m2
III.3 Siaran 1: 2 = m2
III.4 Beton K.225 = m3
III.5 Beton K175 = m3
III.6 Beton K100 (Lantai Kerja) = m3
III.7 Pembesian Beton = kg
III.8 Bekesting = m2
III.9 Bongkaran Pasangan Batu = m3
III.10 Bongkaran Beton (Semi Mekanis) = m3


LEMBAR PERHITUNGAN
Item Pekerjaan : II.1 Pembersihan Patok : -
1 2 3
Daftar Pekerjaan : II.1 Pembersihan
1. Up Stream Gorong2 = 5.78 m3

3. Pondasi Plat = 16.80 m3
4. Down Stream Gorong2 = 6.14 m3
5. endapan Talang = 1.13 m3
Kumulatip = 33.17 m3
1. Up Stream Gorong2
a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2
b. = 1.15 x 0.30 = 0.34 m2
c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
d. = 0.12 x 3.55 = 0.42 m2
e. = (3.55 + 3.73) / 2 x 0.09 x 1.0 = 0.32 m2
= 3.60 m2
a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2

b. = 1.15 x 0.30 = 0.34 m2
c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
d. = 0.12 x 3.55 = 0.42 m2
e. = (3.55 + 3.95) / 2 x 0.20 x 1.0 = 0.75 m2
= 4.03 m2
f. = 0.30 x 0.20 x 1.15 x 1.0 = 0.06 m3
= (3.60 + 4.03) / 2 x 1.50 = 5.72 m3
= 5.78 m3


LEMBAR PERHITUNGAN
Item Pekerjaan : II.1 Pembersihan Patok :
1 2 3
1.85
3.95
0.15 0.15
3.55 0.20
e
0.20 0.20
0.07 a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2
d 0.12 b. = 1.15 x 0.30 = 0.34 m2
c 1 c 1.10 c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
1 0.78 b 1.47
d. = 0.12 x 3.55 = 0.42 m2
b e. = (3.55 + 3.95) / 2 x 0.20 x 1.0 = 0.75 m2
a a 0.30 0.50
f a a
0.20 = 4.03 m2
0.30 1.15 0.30 0.50 1.15 0.50
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
0.42 0.42 1.85 b. = 1.47 x 2.15 x 1.00 = 3.16 m2
0.15 0.15
= 3.36 m2
0.20 0.20
0.07
= (4.03 + 3.36) / 2 x 0.90 = 3.32 m3
1.10 1.47 3. Pondasi Plat

b
a. = 0.20 x 0.50 x 2.00 x 5.0 = 1.00 m3
b. = 1.47 x 2.15 x 5.00 = 15.80 m3
0.50
a a
Jumlah = 16.80 m3
0.50 1.15 0.50 4. Down Stream Gorong2
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
1.85 b. = 1.47 x 2.15 x 1.00 = 3.16 m2
0.15 0.15
= 3.36 m2
0.20 0.20
0.07
0.20
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
b. = 1.20 x 2.15 x 1.00 = 2.58 m2
1.10 1.47 0.90
b b 1.20
= 2.78 m2
0.50 0.50
a a
a a 0.20 = (3.36 + 2.78) / 2 x 2.00 = 6.14 m3
0.50 1.15 0.50 0.50 1.15 0.50


LEMBAR PERHITUNGAN
Pekerjaan : REHABILITASI JARINGAN IRIGASI D.I GUMBASA KABUPATEN SIGI (MYC) Lokasi : Saluran Induk
Item Pekerjaan : II.1 Pembersihan Patok :
1 2 3
5. endapan Talang
b. = 0.90 x 1.15 x 1.00 = 1.03 m2
= 1.03 m2
a 0.90
= (1.03 + 0.00) / 2 x 2.20 = 1.13 m3
1.15


LEMBAR PERHITUNGAN
Item Pekerjaan : II.2 Galian Tanah Biasa (Mekanis) Patok : -
1 2 3
Daftar Pekerjaan : II.2 Galian Tanah Biasa (Mekanis)

P.1/BKKA. 2a (Ambang Lebar) 1
1
1 0.30
1
B.Kka.1 - B.Kka.2
1.510.20
+31.57
1.5 1.5 1. Galian Dinding kiri Pas.Batu = 577.37 m3
1.70
1 11.00 1
B.Kka.7 - B.Kka.8
+30.06
0.80
0.54
1. Galian Dinding kiri Pas.Batu = 779.27 m3
Kumulatip = 1,356.64 m3
P2
0.30
+31.56
1.5 1.5
1 1.0
+30.05
1. Galian Dinding kiri Pas.Batu

a. = (1.57 + 1.08) / 2 x 67.50 = 89.20 m3
b. = (1.08 + 2.70) / 2 x 50.00 = 94.47 m3
c. = (2.70 + 5.72) / 2 x 50.00 = 210.40 m3
d. = (5.72 + 1.62) / 2 x 50.00 = 183.30 m3
Jumlah = 577.37 m3


LEMBAR PERHITUNGAN
Item Pekerjaan : II.2 Galian Tanah Biasa (Mekanis) Patok : -
1 2 3
0.30 P133
1.5
1
+30.22
1.0
1.5 Daftar Pekerjaan : II.2 Galian Tanah Biasa (Mekanis)
B.Kka.7 - B.Kka.8
+28.70
1. Galian Dinding kiri Pas.Batu = 779.27 m3
P134
0.30 0.30
+30.22
1.5 1.5
1.0 1.0
+28.70
P135
0.30 0.30
1. Galian Dinding kiri Pas.Batu
1.5
+30.21
1.5
a. = (1.15 + 5.61) / 2 x 50.00 = 169.00 m3
1.0 1.0
+28.69
b. = (5.61 + 5.14) / 2 x 50.00 = 268.57 m3
c. = (5.14 + 8.53) / 2 x 50.00 = 341.70 m3
Jumlah = 779.27 m3
P.136/BKKA. 8
1 0.30 0.30 1
1 1
1.52 0.20
+30.20
1.5 1.5
1.72
1.0 12.50 1.0

+28.68


LEMBAR PERHITUNGAN
Item Pekerjaan : II.4 Galian Tanah Keras (Semi Mekanisl) Patok : -
1 2 3
Daftar Pekerjaan : II.4 Galian Tanah Keras (Semi Mekanisl)

a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2
b. = 1.15 x 0.30 = 0.34 m2
c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
d. = 0.12 x 3.55 = 0.42 m2
e. = (3.55 + 3.73) / 2 x 0.09 x 1.0 = 0.32 m2
= 3.60 m2
a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2

b. = 1.15 x 0.30 = 0.34 m2
c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
d. = 0.12 x 3.55 = 0.42 m2
e. = (3.55 + 3.95) / 2 x 0.20 x 1.0 = 0.75 m2
= 4.03 m2
f. = 0.30 x 0.20 x 1.15 x 1.0 = 0.06 m3
= (3.60 + 4.03) / 2 x 1.50 = 5.72 m3
= 5.78 m3


LEMBAR PERHITUNGAN
Item Pekerjaan : II.4 Galian Tanah Keras (Semi Mekanisl) Patok :
1 2 3
1.85
3.95
0.15 0.15
3.55 0.20
e
0.20 0.20
0.07 a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2
d 0.12 b. = 1.15 x 0.30 = 0.34 m2
c 1 c 1.10 c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
1 0.78 b 1.47
d. = 0.12 x 3.55 = 0.42 m2
b e. = (3.55 + 3.95) / 2 x 0.20 x 1.0 = 0.75 m2
a a 0.30 0.50
f a a
0.20 = 4.03 m2
0.30 1.15 0.30 0.50 1.15 0.50
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
0.42 0.42 1.85 b. = 1.47 x 2.15 x 1.00 = 3.16 m2
0.15 0.15
= 3.36 m2
0.20 0.20
0.07
= (4.03 + 3.36) / 2 x 0.90 = 3.32 m3

b
a. = 0.20 x 0.50 x 2.00 x 5.0 = 1.00 m3
b. = 1.47 x 2.15 x 5.00 = 15.80 m3
0.50
a a
Jumlah = 16.80 m3
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
1.85 b. = 1.47 x 2.15 x 1.00 = 3.16 m2
0.15 0.15
= 3.36 m2
0.20 0.20
0.07
0.20
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
b. = 1.20 x 2.15 x 1.00 = 2.58 m2
1.10 1.47 0.90
b b 1.20
= 2.78 m2
0.50 0.50
a a
a a 0.20 = (3.36 + 2.78) / 2 x 2.00 = 6.14 m3
0.50 1.15 0.50 0.50 1.15 0.50


LEMBAR PERHITUNGAN
Item Pekerjaan : II.4 Galian Tanah Keras (Semi Mekanisl) Patok :
1 2 3
5. endapan Talang
b. = 0.90 x 1.15 x 1.00 = 1.03 m2
= 1.03 m2
a 0.90
= (1.03 + 0.00) / 2 x 2.20 = 1.13 m3
1.15


LEMBAR PERHITUNGAN
Item Pekerjaan : II.5 Galian Batu (Semi Mekanisl) Patok : -
1 2 3
Daftar Pekerjaan : II.5 Galian Batu (Semi Mekanisl)

a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2
b. = 1.15 x 0.30 = 0.34 m2
c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
d. = 0.12 x 3.55 = 0.42 m2
e. = (3.55 + 3.73) / 2 x 0.09 x 1.0 = 0.32 m2
= 3.60 m2
a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2

b. = 1.15 x 0.30 = 0.34 m2
c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
d. = 0.12 x 3.55 = 0.42 m2
e. = (3.55 + 3.95) / 2 x 0.20 x 1.0 = 0.75 m2
= 4.03 m2
f. = 0.30 x 0.20 x 1.15 x 1.0 = 0.06 m3
= (3.60 + 4.03) / 2 x 1.50 = 5.72 m3
= 5.78 m3


LEMBAR PERHITUNGAN
Item Pekerjaan : II.5 Galian Batu (Semi Mekanisl) Patok :
1 2 3
1.85
3.95
0.15 0.15
3.55 0.20
e
0.20 0.20
0.07 a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2
d 0.12 b. = 1.15 x 0.30 = 0.34 m2
c 1 c 1.10 c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
1 0.78 b 1.47
d. = 0.12 x 3.55 = 0.42 m2
b e. = (3.55 + 3.95) / 2 x 0.20 x 1.0 = 0.75 m2
a a 0.30 0.50
f a a
0.20 = 4.03 m2
0.30 1.15 0.30 0.50 1.15 0.50
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
0.42 0.42 1.85 b. = 1.47 x 2.15 x 1.00 = 3.16 m2
0.15 0.15
= 3.36 m2
0.20 0.20
0.07
= (4.03 + 3.36) / 2 x 0.90 = 3.32 m3

b
a. = 0.20 x 0.50 x 2.00 x 5.0 = 1.00 m3
b. = 1.47 x 2.15 x 5.00 = 15.80 m3
0.50
a a
Jumlah = 16.80 m3
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
1.85 b. = 1.47 x 2.15 x 1.00 = 3.16 m2
0.15 0.15
= 3.36 m2
0.20 0.20
0.07
0.20
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
b. = 1.20 x 2.15 x 1.00 = 2.58 m2
1.10 1.47 0.90
b b 1.20
= 2.78 m2
0.50 0.50
a a
a a 0.20 = (3.36 + 2.78) / 2 x 2.00 = 6.14 m3
0.50 1.15 0.50 0.50 1.15 0.50


LEMBAR PERHITUNGAN
Item Pekerjaan : II.5 Galian Batu (Semi Mekanisl) Patok :
1 2 3
5. endapan Talang
b. = 0.90 x 1.15 x 1.00 = 1.03 m2
= 1.03 m2
a 0.90
= (1.03 + 0.00) / 2 x 2.20 = 1.13 m3
1.15


LEMBAR PERHITUNGAN
Item Pekerjaan : II.6 Timbunan dan Pemadatan Tanah Didatangkan Patok : -
1 2 3
Daftar Pekerjaan : II.6 Timbunan dan Pemadatan Tanah Didatangkan

a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2
b. = 1.15 x 0.30 = 0.34 m2
c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
d. = 0.12 x 3.55 = 0.42 m2
e. = (3.55 + 3.73) / 2 x 0.09 x 1.0 = 0.32 m2
= 3.60 m2
a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2

b. = 1.15 x 0.30 = 0.34 m2
c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
d. = 0.12 x 3.55 = 0.42 m2
e. = (3.55 + 3.95) / 2 x 0.20 x 1.0 = 0.75 m2
= 4.03 m2
f. = 0.30 x 0.20 x 1.15 x 1.0 = 0.06 m3
= (3.60 + 4.03) / 2 x 1.50 = 5.72 m3
= 5.78 m3


LEMBAR PERHITUNGAN
Item Pekerjaan : II.6 Timbunan dan Pemadatan Tanah Didatangkan Patok :
1 2 3
1.85
3.95
0.15 0.15
3.55 0.20
e
0.20 0.20
0.07 a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2
d 0.12 b. = 1.15 x 0.30 = 0.34 m2
c 1 c 1.10 c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
1 0.78 b 1.47
d. = 0.12 x 3.55 = 0.42 m2
b e. = (3.55 + 3.95) / 2 x 0.20 x 1.0 = 0.75 m2
a a 0.30 0.50
f a a
0.20 = 4.03 m2
0.30 1.15 0.30 0.50 1.15 0.50
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
0.42 0.42 1.85 b. = 1.47 x 2.15 x 1.00 = 3.16 m2
0.15 0.15
= 3.36 m2
0.20 0.20
0.07
= (4.03 + 3.36) / 2 x 0.90 = 3.32 m3

b
a. = 0.20 x 0.50 x 2.00 x 5.0 = 1.00 m3
b. = 1.47 x 2.15 x 5.00 = 15.80 m3
0.50
a a
Jumlah = 16.80 m3
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
1.85 b. = 1.47 x 2.15 x 1.00 = 3.16 m2
0.15 0.15
= 3.36 m2
0.20 0.20
0.07
0.20
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
b. = 1.20 x 2.15 x 1.00 = 2.58 m2
1.10 1.47 0.90
b b 1.20
= 2.78 m2
0.50 0.50
a a
a a 0.20 = (3.36 + 2.78) / 2 x 2.00 = 6.14 m3
0.50 1.15 0.50 0.50 1.15 0.50


LEMBAR PERHITUNGAN
Item Pekerjaan : II.6 Timbunan dan Pemadatan Tanah Didatangkan Patok :
1 2 3
5. endapan Talang
b. = 0.90 x 1.15 x 1.00 = 1.03 m2
= 1.03 m2
a 0.90
= (1.03 + 0.00) / 2 x 2.20 = 1.13 m3
1.15


LEMBAR PERHITUNGAN
Item Pekerjaan : II.7 Timbunan dan Pemadatan Tanah Hasil Galian Patok : -
1 2 3
Daftar Pekerjaan : II.7 Timbunan dan Pemadatan Tanah Hasil Galian

a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2
b. = 1.15 x 0.30 = 0.34 m2
c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
d. = 0.12 x 3.55 = 0.42 m2
e. = (3.55 + 3.73) / 2 x 0.09 x 1.0 = 0.32 m2
= 3.60 m2
a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2

b. = 1.15 x 0.30 = 0.34 m2
c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
d. = 0.12 x 3.55 = 0.42 m2
e. = (3.55 + 3.95) / 2 x 0.20 x 1.0 = 0.75 m2
= 4.03 m2
f. = 0.30 x 0.20 x 1.15 x 1.0 = 0.06 m3
= (3.60 + 4.03) / 2 x 1.50 = 5.72 m3
= 5.78 m3


LEMBAR PERHITUNGAN
Item Pekerjaan : II.7 Timbunan dan Pemadatan Tanah Hasil Galian Patok :
1 2 3
1.85
3.95
0.15 0.15
3.55 0.20
e
0.20 0.20
0.07 a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2
d 0.12 b. = 1.15 x 0.30 = 0.34 m2
c 1 c 1.10 c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
1 0.78 b 1.47
d. = 0.12 x 3.55 = 0.42 m2
b e. = (3.55 + 3.95) / 2 x 0.20 x 1.0 = 0.75 m2
a a 0.30 0.50
f a a
0.20 = 4.03 m2
0.30 1.15 0.30 0.50 1.15 0.50
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
0.42 0.42 1.85 b. = 1.47 x 2.15 x 1.00 = 3.16 m2
0.15 0.15
= 3.36 m2
0.20 0.20
0.07
= (4.03 + 3.36) / 2 x 0.90 = 3.32 m3

b
a. = 0.20 x 0.50 x 2.00 x 5.0 = 1.00 m3
b. = 1.47 x 2.15 x 5.00 = 15.80 m3
0.50
a a
Jumlah = 16.80 m3
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
1.85 b. = 1.47 x 2.15 x 1.00 = 3.16 m2
0.15 0.15
= 3.36 m2
0.20 0.20
0.07
0.20
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
b. = 1.20 x 2.15 x 1.00 = 2.58 m2
1.10 1.47 0.90
b b 1.20
= 2.78 m2
0.50 0.50
a a
a a 0.20 = (3.36 + 2.78) / 2 x 2.00 = 6.14 m3
0.50 1.15 0.50 0.50 1.15 0.50


LEMBAR PERHITUNGAN
Item Pekerjaan : II.7 Timbunan dan Pemadatan Tanah Hasil Galian Patok :
1 2 3
5. endapan Talang
b. = 0.90 x 1.15 x 1.00 = 1.03 m2
= 1.03 m2
a 0.90
= (1.03 + 0.00) / 2 x 2.20 = 1.13 m3
1.15


LEMBAR PERHITUNGAN
Item Pekerjaan : II.8 TimbunanTanah Kembali Patok : -
1 2 3
Daftar Pekerjaan : II.8 TimbunanTanah Kembali

a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2
b. = 1.15 x 0.30 = 0.34 m2
c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
d. = 0.12 x 3.55 = 0.42 m2
e. = (3.55 + 3.73) / 2 x 0.09 x 1.0 = 0.32 m2
= 3.60 m2
a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2

b. = 1.15 x 0.30 = 0.34 m2
c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
d. = 0.12 x 3.55 = 0.42 m2
e. = (3.55 + 3.95) / 2 x 0.20 x 1.0 = 0.75 m2
= 4.03 m2
f. = 0.30 x 0.20 x 1.15 x 1.0 = 0.06 m3
= (3.60 + 4.03) / 2 x 1.50 = 5.72 m3
= 5.78 m3


LEMBAR PERHITUNGAN
Item Pekerjaan : II.8 TimbunanTanah Kembali Patok :
1 2 3
1.85
3.95
0.15 0.15
3.55 0.20
e
0.20 0.20
0.07 a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2
d 0.12 b. = 1.15 x 0.30 = 0.34 m2
c 1 c 1.10 c. = (1.99 + 3.55) / 2 x 0.78 x 1.0 = 2.16 m2
1 0.78 b 1.47
d. = 0.12 x 3.55 = 0.42 m2
b e. = (3.55 + 3.95) / 2 x 0.20 x 1.0 = 0.75 m2
a a 0.30 0.50
f a a
0.20 = 4.03 m2
0.30 1.15 0.30 0.50 1.15 0.50
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
0.42 0.42 1.85 b. = 1.47 x 2.15 x 1.00 = 3.16 m2
0.15 0.15
= 3.36 m2
0.20 0.20
0.07
= (4.03 + 3.36) / 2 x 0.90 = 3.32 m3

b
a. = 0.20 x 0.50 x 2.00 x 5.0 = 1.00 m3
b. = 1.47 x 2.15 x 5.00 = 15.80 m3
0.50
a a
Jumlah = 16.80 m3
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
1.85 b. = 1.47 x 2.15 x 1.00 = 3.16 m2
0.15 0.15
= 3.36 m2
0.20 0.20
0.07
0.20
a. = 0.20 x 0.50 x 2.00 = 0.20 m2
b. = 1.20 x 2.15 x 1.00 = 2.58 m2
1.10 1.47 0.90
b b 1.20
= 2.78 m2
0.50 0.50
a a
a a 0.20 = (3.36 + 2.78) / 2 x 2.00 = 6.14 m3
0.50 1.15 0.50 0.50 1.15 0.50


LEMBAR PERHITUNGAN
Item Pekerjaan : II.8 TimbunanTanah Kembali Patok :
1 2 3
5. endapan Talang
b. = 0.90 x 1.15 x 1.00 = 1.03 m2
= 1.03 m2
a 0.90
= (1.03 + 0.00) / 2 x 2.20 = 1.13 m3
1.15


LEMBAR PERHITUNGAN
Item Pekerjaan : 1 Pasangan Batu 1 : 4 Patok : -
1 2 3
Daftar Pekerjaan : 1 Pasangan Batu 1 : 4
1. Proteksi Tebing p.38 - p.41 = 97.74 m3

2. Proteksi Tanggul Saluran P.59 - P.60 = 44.52 m3
3. Proteksi Sisi Kiri BTU. 2 = 9.90 m3
6. Proteksi Sisi Kanan BTU.5 = 29.17 m3
7. Proteksi Sisi Kiri BTU.5 = 9.90 m3
10. Proteksi Jalan Inspeksi 30m Sebelum P.221 = 15.19 m3
11. Proteksi Jalan Inspeksi 14m setelah p.221 = 37.97 m3
12. Proteksi Jalan Inspeksi 20m sebelum P.225 = 65.76 m3
13. Proteksi Sisi Kiri Jalan Inspeksi P.225 = 72.27 m3
14. Proteksi Sisi Kanan Jalan Inspeksi P.226 = 185.44 m3
16. Proteksi Sisi Kiri P.306 SEBELUM BTU.11A = 53.40 m3
21. Proteksi Sisi Kiri P. 339 = 68.35 m3
24. Proteksi Hulu Hilir Sungai Garigi sisi Kiri dan Kanan = 105.54 m3
Kumulatip = 1,383.24 m3 207.98
1. Proteksi Tebing p.38 - p.41 = 9.00 + 50.00 + 50.00 + 16.00
a. 0.782 x 9.000 x 1.000 = 7.03 m3
b. 0.782 x 50.000 x 1.000 = 39.10 m3
b. 0.782 x 50.000 x 1.000 = 39.10 m3
d 0.782 x 16.000 x 1.000 = 12.51 m3

Jumlah = 97.74 m3

QUR'AN Junuana Erdiansyah Haedar A.P

LEMBAR PERHITUNGAN
1 2 3
2. Proteksi Tanggul Saluran P.59 - P.60 = 15.00
a. 2.97 x 15.00 x 1.00 = 44.52 m3
3. Proteksi Sisi Kiri BTU. 2 = 10.00
a. 0.99 x 10.00 x 1.00 = 9.90 m3
a. 0.990 x 10.00 x 1.00 = 9.90 m3


LEMBAR PERHITUNGAN
1 2 3
a. 0.99 x 10.00 x 1.00 = 9.90 m3
6. Proteksi Sisi Kanan BTU.5 = 10.00
a. 2.92 x 10.00 x 1.00 = 29.17 m3
7. Proteksi Sisi Kiri BTU.5 = 10.00
a. 0.99 x 10.00 x 1.00 = 9.90 m3
a. 1.90 x 10.00 x 1.00 = 19.00 m3
a. 1.90 x 10.00 x 1.00 = 19.00 m3
10. Proteksi Jalan Inspeksi 30m Sebelum P.221 = 30.00
a. 2.92 x 30.00 x 1.00 = 87.63 m3
11. Proteksi Jalan Inspeksi 14m setelah p.221 = 14.00
a. 1.90 x 14.00 x 1.00 = 26.60 m3


LEMBAR PERHITUNGAN
1 2 3
12. Proteksi Jalan Inspeksi 20m sebelum P.225 = 40.00
a. 1.64 x 40.00 x 1.00 = 65.76 m3
13. Proteksi Sisi Kiri Jalan Inspeksi P.225 = 90.00
a. 0.803 x 90.00 x 1.00 = 72.27 m3
14. Proteksi Sisi Kanan Jalan Inspeksi P.226 = 95.00
a. 1.952 x 95.00 x 1.00 = 185.44 m3
a. 1.700 x 10.00 x 1.00 = 17.00 m3
16. Proteksi Sisi Kiri P.306 SEBELUM BTU.11A = 40.00
a. 1.335 x 40.00 x 1.00 = 53.40 m3
a. 1.519 x 10.00 x 1.00 = 15.19 m3
a. 1.519 x 10.00 x 1.00 = 15.19 m3


LEMBAR PERHITUNGAN
1 2 3
a. 1.519 x 25.00 x 1.00 = 37.97 m3
a. 1.519 x 10.00 x 1.00 = 15.19 m3
21. Proteksi Sisi Kiri P. 339 = 45.00
a. 1.519 x 45.00 x 1.00 = 68.35 m3
a. 0.747 x 245.00 x 1.00 = 183.01 m3
a. 0.803 x 100.00 x 1.00 = 80.30 m3
24. Proteksi Hulu Hilir Sungai Garigi sisi Kiri dan Kanan = 60.00
a. 1.759 x 60.00 x 1.00 = 105.54 m3


LEMBAR PERHITUNGAN
Item Pekerjaan : III.2 Plesteran 1 : 3 Patok : -
1 2 3
Daftar Pekerjaan : III.2 Plesteran 1 : 3
1. Proteksi Kiri B.Tu.1- B.Tu.2 = 81.39 m2

13. Proteksi Kanan B.Tu.16- B.Tu.17 = 522.53 m2


LEMBAR PERHITUNGAN
1 2 3

- Lokasi P.38 - P.40 = 9.00 m
a. = 0.45 x 9.00 x 1.00 = 4.05 m2
b. = 0.15 x 1.68 x 2.00 = 0.50 m2
c. = 0.50 x 9.00 x 1.00 = 4.50 m2
Jumlah = 9.05 m2
- Lokasi P.59 - P.60 = 50.00 m
a. = 0.45 x 50.00 x 1.00 = 22.50 m2
b. = 0.15 x 5.59 x 2.00 = 1.67 m2
Jumlah = 24.17 m2
- Lokasi B.Tu.2 / P.74 = 50.00 m
a. = 0.45 x 50.00 x 1.00 = 22.50 m2
b. = 0.15 x 2.24 x 2.00 = 0.67 m2
c. = 0.50 x 50.00 x 1.00 = 25.00 m2
Jumlah = 48.17 m2
2. Proteksi Kiri B.Tu.2- B.Tu.3 = 10.00 m
a. = 0.45 x 10.00 x 1.00 = 4.50 m2
b. = 0.15 x 2.24 x 2.00 = 0.67 m2
c. = 0.50 x 10.00 x 1.00 = 5.00 m2
Jumlah = 10.17 m2
a. = 0.45 x 10.00 x 1.00 = 4.50 m2
b. = 0.15 x 2.24 x 2.00 = 0.67 m2
c. = 0.50 x 10.00 x 1.00 = 5.00 m2
Jumlah = 10.17 m2
a. = 0.45 x 10.00 x 1.00 = 4.50 m2
b. = 0.15 x 2.24 x 2.00 = 0.67 m2
c. = 0.50 x 10.00 x 1.00 = 5.00 m2
Jumlah = 10.17 m2
a. = 0.45 x 10.00 x 1.00 = 4.50 m2
b. = 0.15 x 2.24 x 2.00 = 0.67 m2
c. = 0.50 x 10.00 x 1.00 = 5.00 m2
Jumlah = 10.17 m2


LEMBAR PERHITUNGAN
Pekerjaan : PT. GARUDA MAS INDORAYA Lokasi : Saluran Induk

1 2 3

a. = 0.45 x 10.00 x 1.00 = 4.50 m2
b. = 0.15 x 2.24 x 2.00 = 0.67 m2
c. = 0.50 x 10.00 x 1.00 = 5.00 m2
Jumlah = 10.17 m2
- Lokasi P.221 = 30.00 m
a. = 0.45 x 30.00 x 1.00 = 13.50 m2
b. = 0.15 x 5.03 x 2.00 = 1.50 m2
Jumlah = 15.00 m2
- Lokasi P.221 = 30.00 m
a. = 0.45 x 30.00 x 1.00 = 13.50 m2
b. = 0.15 x 3.58 x 2.00 = 1.07 m2
Jumlah = 14.57 m2
- Lokasi P.225 = 30.00 m
a. = 0.45 x 30.00 x 1.00 = 13.50 m2
b. = 0.15 x 2.52 x 2.00 = 0.75 m2
Jumlah = 14.25 m2
- Lokasi P.226 = 95.00 m
a. = 0.45 x 95.00 x 1.00 = 42.75 m2
b. = 0.15 x 3.58 x 2.00 = 1.07 m2
Jumlah = 43.82 m2
- Lokasi B.Tu.10 = 72.00 m
a. = 0.45 x 72.00 x 1.00 = 32.40 m2
b. = 0.15 x 2.80 x 2.00 = 0.84 m2
c. = 0.50 x 72.00 x 1.00 = 36.00 m2
Jumlah = 69.24 m2
8. Proteksi Kiri B.Tu.10- B.Tu = 10.00 m
a. = 0.45 x 10.00 x 1.00 = 4.50 m2
b. = 0.15 x 2.80 x 2.00 = 0.84 m2
c. = 0.50 x 10.00 x 1.00 = 5.00 m2
Jumlah = 10.34 m2


LEMBAR PERHITUNGAN


1 2 3
9. Proteksi Kiri B.Tu.11- B.Tu = 10.00 m

a. = 0.45 x 10.00 x 1.00 = 4.50 m2
b. = 0.15 x 2.80 x 2.00 = 0.84 m2
c. = 0.50 x 10.00 x 1.00 = 5.00 m2
Jumlah = 10.34 m2
10. Proteksi Kiri B.Tu.12- B.T = 10.00 m
a. = 0.45 x 10.00 x 1.00 = 4.50 m2
b. = 0.15 x 2.80 x 2.00 = 0.84 m2
c. = 0.50 x 10.00 x 1.00 = 5.00 m2
Jumlah = 10.34 m2
11. Proteksi Kiri B.Tu.13- B.T = 10.00 m
a. = 0.45 x 10.00 x 1.00 = 4.50 m2
b. = 0.15 x 2.80 x 2.00 = 0.84 m2
c. = 0.50 x 10.00 x 1.00 = 5.00 m2
Jumlah = 10.34 m2
- Lokasi P.341 = 142.00 m
a. = 0.45 x 142.00 x 1.00 = 63.90 m2
b. = 0.15 x 5.59 x 2.00 = 1.67 m2
c. = 0.50 x 142.00 x 1.00 = 71.00 m2
Jumlah = 136.57 m2
- Lokasi B.Tu.15/P.342 = 10.00 m
a. = 0.45 x 10.00 x 1.00 = 4.50 m2
b. = 0.15 x 2.80 x 2.00 = 0.84 m2
c. = 0.50 x 10.00 x 1.00 = 5.00 m2
Jumlah = 10.34 m2
13. Proteksi Kanan B.Tu.16- B= 150.00 m
a. = 0.85 x 150.00 x 1.00 = 127.50 m2
b. = 0.15 x 5.59 x 6.00 = 5.03 m2
c. = 1.30 x 150.00 x 2.00 = 390.00 m2
Jumlah = 522.53 m2


LEMBAR PERHITUNGAN

1 2 3
b. = 10.00 m
a. = 0.45 x 10.00 x 1.00 = 4.50 m2
b. = 0.15 x 2.24 x 2.00 = 0.67 m2
c. = 0.50 x 10.00 x 1.00 = 5.00 m2
Jumlah = 10.17 m2
- = 84.48 m2
- Lokasi P.221 = 0.00 m
a. = 0.45 x 0.00 x 1.00 = 0.00 m2
b. = 0.15 x 5.03 x 2.00 = 1.50 m2
Jumlah = 1.50 m2
- Lokasi P.221 = 30.00 m
a. = 0.45 x 30.00 x 1.00 = 13.50 m2
b. = 0.15 x 3.58 x 2.00 = 1.07 m2
Jumlah = 14.57 m2
- Lokasi P.221 = 30.00 m
a. = 0.45 x 30.00 x 1.00 = 13.50 m2
b. = 0.15 x 2.52 x 2.00 = 0.75 m2
Jumlah = 14.25 m2
- Lokasi P.221 = 95.00 m
a. = 0.45 x 95.00 x 1.00 = 42.75 m2
b. = 0.15 x 3.58 x 2.00 = 1.07 m2
Jumlah = 43.82 m2
- Lokasi P.221 = 10.00 m
a. = 0.45 x 10.00 x 1.00 = 4.50 m2
b. = 0.15 x 2.80 x 2.00 = 0.84 m2
c. = 0.50 x 10.00 x 1.00 = 5.00 m2
Jumlah = 10.34 m2
- = 10.00 m
a. = 0.45 x 10.00 x 1.00 = 4.50 m2
b. = 0.15 x 2.24 x 2.00 = 0.67 m2
c. = 0.50 x 10.00 x 1.00 = 5.00 m2
Jumlah = 10.17 m2


LEMBAR PERHITUNGAN
Item Pekerjaan : III.4 Beton K.225 Patok : -
1 2 3
Daftar Pekerjaan : III.4 Beton K.225
1. Plat Beton
V = 5.00 x 1.55 x 0.20 = 1.55 m3


LEMBAR PERHITUNGAN
Item Pekerjaan : III.5 Beton K175 Patok : -
1 2 3
Perhitungan Vol. : III.5 Beton K175
1. Ruas B.Tu.0- B.Tu.1 = 0.00 m3

2. Ruas B.Tu.1- B.Tu.2 = 15.81 m3
3. Ruas B.Tu.2- B.Tu.3 = 0.00 m3
4. Ruas B.Tu.3- B.Tu.4 = 0.00 m3
5. Ruas B.Tu.4- B.Tu.5 = 0.00 m3
6. Ruas B.Tu.5- B.Tu.6 = 0.00 m3
7. Ruas B.Tu.6- B.Tu.7 = 0.00 m3
8. Ruas B.Tu.7- B.Tu.8 = 0.00 m3
9. Ruas B.Tu.8- B.Tu.9 = 0.00 m3
10. Ruas B.Tu.9- B.Tu.10 = 0.00 m3
11. Ruas B.Tu.10- B.Tu.11 = 0.00 m3
12. Ruas B.Tu.11- B.Tu.12 = m3
13. Ruas B.Tu.12- B.Tu.13 = m3
14. Ruas B.Tu.13- B.Tu.14 = 24.18 m3
15. Ruas B.Tu.14- B.Tu.15 = 0.00 m3
16. Ruas B.Tu.15- B.Tu.16 = 0.00 m3
17. Ruas B.Tu.16- B.Tu.17 = 0.00 m3
18. Ruas B.Tu.17- B.Tu.18 = 0.00 m3
19. Ruas B.Tu.18- B.Tu.19 = 0.00 m3
20. Ruas B.Tu.19- B.Tu.19 M = 0.00 m3
21. ManHole Ruas B.Tu.1- B.Tu.2 = 0.00 m3
22. ManHole Ruas B.Tu.2- Syphon = 0.00 m3
23. ManHole Ruas Syphon- B.Tu.14 = 0.00 m3
24. Proteksi Tongkonan = 5.85 m3
25. Proteksi Salu Garigi = 0.00 m3
Kumulatif = 45.84 m3


LEMBAR PERHITUNGAN
1 2 3
1. Ruas B.Tu.0- B.Tu.1
1 Penutup = m
a. 0.15 x 0.94 x 0.00 x 1.00 = 0.00 m3
1 Penutup = 85.00 m
a. 0.15 x 1.24 x 85.00 x 1.00 = 15.81 m3
1 Penutup = m
a. 0.15 x 1.24 x 0.00 x 1.00 = 0.00 m3

1 Penutup = m
a. 0.15 x 1.24 x 0.00 x 1.00 = 0.00 m3
b. 0.12 x 1.24 x x 2.00 = 0.00 m3
c. 0.12 x 0.90 x x 2.00 = 0.00 m3
Jumlah = 0.00 m3
1 Penutup = m
a. 0.15 x 1.24 x 0.00 x 1.00 = 0.00 m3

1 Penutup = 0.00 m
a. 0.15 x 1.24 x 0.00 x 1.00 = 0.00 m3

1 Penutup = m
a. 0.15 x x 0.00 x 1.00 = 0.00 m3
b. 0.12 x x x 2.00 = 0.00 m3
c. 0.12 x x x 2.00 = 0.00 m3
Jumlah = 0.00 m3


LEMBAR PERHITUNGAN
Item Pekerjaan : III.5 Beton K175 Patok :
1 2 3
1 Penutup = m
a. 0.15 x 1.04 x 0.00 x 1.00 = 0.00 m3
1 Penutup = m
a. 0.15 x 1.04 x 0.00 x 1.00 = 0.00 m3
1 Penutup = m
a. 0.15 x 1.04 x 0.00 x 1.00 = 0.00 m3
1 Penutup = m
a. 0.15 x 1.04 x 0.00 x 1.00 = 0.00 m3
1 Penutup = 150.00 m
a. 0.15 x 1.04 x 150.00 x 1.00 = 23.40 m3
1 Penutup = m
a. 0.15 x 1.04 x 0.00 x 1.00 = 0.00 m3
a. 0.15 x 1.04 x 155.00 x 1.00 = 24.18 m3


LEMBAR PERHITUNGAN
1 2 3
AREA 0.54 15. Ruas B.Tu.14- B.Tu.15

0.15
1 Panjang = m
0.80
1.10
0.15
a. 1.00 x 0.15 x 0.00 = 0.00 m3
b. 0.80 x 0.15 x 0.00 x 2.0 = 0.00 m3
0.70 c. 1.00 x 0.15 x 0.00 = 0.00 m3
AREA 0.474 Type S.I Tallungura R-15
Jumlah = - m3
1 Panjang = m
1.04
0.77
0.05 0.15
a. 0.90 x 0.15 x 0.00 = 0.00 m3

b. 0.77 x 0.15 x 0.00 x 2.0 = 0.00 m3
0.60 c. 0.90 x 0.15 x 0.00

Jumlah
=
=
0.00
-
m3
m3
Type S.I Tallungura R-16 1 Panjang = m

AREA 0.423
a. 0.80 x 0.15 x 0.00 = 0.00 m3
b. 0.69 x 0.15 x 0.00 x 2.0 = 0.00 m3
c. 0.80 x 0.15 x 0.00 = 0.00 m3
0.96
0.15
Jumlah = - m3
0.69
0.50 Lantai Kerja
Type S.I Tallungura R-17


LEMBAR PERHITUNGAN
1 2 3
AREA 0.378 18. Ruas B.Tu.17- B.Tu.18
0.81
1 Panjang = m
0.15
a. 0.80 x 0.15 x 0.00 = 0.00 m3
0.54
0.50 b. 0.54 x 0.15 x 0.00 x 2.0 = 0.00 m3
AREA 0.339 c. 0.80 x 0.15 x 0.00

Jumlah
=
=
0.00
-
m3
m3

0.77
0.15
0.50 1 Panjang = m
a. 0.70 x 0.15 x 0.00 = 0.00 m3

0.40
b. 0.50 x 0.15 x 0.00 x 2.0 = 0.00 m3
c. 0.70 x 0.15 x 0.00 = 0.00 m3
Type S.I Tallungura R-19 Jumlah = - m3
20. Ruas B.Tu.19- B.Tu.19 M

AREA 0.333
1 Panjang = m
a. 0.60 x 0.15 x 0.00 = 0.00 m3

b. 0.43 x 0.15 x 0.00 x 2.0 = 0.00 m3
0.15 c. 0.60 x 0.15 x 0.00 = 0.00 m3
0.43
Jumlah = - m3
0.70
0.30 21. ManHole Ruas B.Tu.1- B.Tu.2 bh
a. 1.25 x 0.60 x 0.15 x 2.00 x 0.00 = 0.00 m3
Type Sal. Muka TU. 20 ka 1 22. ManHole Ruas B.Tu.2- Syphon bh
a. 1.25 x 0.60 x 0.15 x 2.00 x 0.00 = 0.00 m3


LEMBAR PERHITUNGAN
1.20 1 2 3
0.30
1.20
0.30
23. ManHole Ruas Syphon- B.Tu.14 bh

Pasangan batu 1 : 4
a. 1.05 x 0.60 x 0.15 x 2.00 x 0.00 = 0.00 m3

1
2 24. Proteksi Tongkonan m
Area 4.52 x Panjang 50.00 =

a. 1.00 x 1.00 x 0.00 x 1.00 = 0.00 m3
226.00 m3 b. 0.30 x 0.30 x 0.00 x 2.00 = 0.00 m3
Ø 8 - 25 c. 0.30 x 0.30 x 2.50 x 26.00 = 5.85 m3
16 Ø 12 Jumlah = 5.85 m3
0.50
1.00
25. Proteksi Salu Garigi m
PROTEKSI SALURAN P.59 ~ P.60
(STA 2+056,60 ~ 2+106.60 = 50 m a. 1.00 x 1.50 x 0.00 x 1.00 = 0.00 m3
Skala 1 : 100
1
2
b. 1.00 x 1.00 x 0.00 x 2.00 = 0.00 m3
c. 0.30 x 0.30 x 0.00 x 6.00 = 0.00 m3
1.00 d. 0.30 x 0.30 x 2.50 x 6.00 x 31.00 = 41.85 m3
Jumlah = - m3
Area .... x Panjang 150.00 =
0.50
1.00
..... m3
1.00
14.99
2
1.00
0.50
1.00
1.00
1
2
Ø 8 - 25
1.50
16 Ø 12
1.00


LEMBAR PERHITUNGAN
1 2 3
Perhitungan Vol. : III.5 Beton K175
1. Ruas B.Tu.0- B.Tu.1 = 0.00 m3

2. Ruas B.Tu.1- B.Tu.2 = 15.81 m3
3. Ruas B.Tu.2- B.Tu.3 = 0.00 m3
4. Ruas B.Tu.3- B.Tu.4 = 0.00 m3
5. Ruas B.Tu.4- B.Tu.5 = 0.00 m3
6. Ruas B.Tu.5- B.Tu.6 = 0.00 m3
7. Ruas B.Tu.6- B.Tu.7 = 0.00 m3
8. Ruas B.Tu.7- B.Tu.8 = 0.00 m3
9. Ruas B.Tu.8- B.Tu.9 = 0.00 m3
10. Ruas B.Tu.9- B.Tu.10 = 21.37 m3
11. Ruas B.Tu.10- B.Tu.11 = 23.40 m3
12. Ruas B.Tu.11- B.Tu.12 = 46.33 m3
13. Ruas B.Tu.12- B.Tu.13 = 36.50 m3
14. Ruas B.Tu.13- B.Tu.14 = 23.40 m3
15. Ruas B.Tu.14- B.Tu.15 = 0.00 m3
16. Ruas B.Tu.15- B.Tu.16 = 0.00 m3
17. Ruas B.Tu.16- B.Tu.17 = 0.00 m3
18. Ruas B.Tu.17- B.Tu.18 = 0.00 m3
19. Ruas B.Tu.18- B.Tu.19 = 0.00 m3
20. Ruas B.Tu.19- B.Tu.19 M = 0.00 m3


LEMBAR PERHITUNGAN
1 2 3
1 Penutup = m
a. 0.15 x 0.94 x 0.00 x 1.00 = 0.00 m3
1 Penutup = 85.00 m
a. 0.15 x 1.24 x 85.00 x 1.00 = 15.81 m3
1 Penutup = m
a. 0.15 x 1.24 x 0.00 x 1.00 = 0.00 m3

1 Penutup = m
a. 0.15 x 1.24 x 0.00 x 1.00 = 0.00 m3
b. 0.12 x 1.24 x x 2.00 = 0.00 m3
c. 0.12 x 0.90 x x 2.00 = 0.00 m3
Jumlah = 0.00 m3
1 Penutup = m
a. 0.15 x 1.24 x 0.00 x 1.00 = 0.00 m3

1 Penutup = 0.00 m
a. 0.15 x 1.24 x 0.00 x 1.00 = 0.00 m3

1 Penutup = m
a. 0.15 x x 0.00 x 1.00 = 0.00 m3
b. 0.12 x x x 2.00 = 0.00 m3
c. 0.12 x x x 2.00 = 0.00 m3
Jumlah = 0.00 m3


LEMBAR PERHITUNGAN
1 2 3
1 Penutup = m
a. 0.15 x 1.04 x 0.00 x 1.00 = 0.00 m3
1 Penutup = m
a. 0.15 x 1.04 x 0.00 x 1.00 = 0.00 m3
a. 0.15 x 1.04 x 137.00 x 1.00 = 21.37 m3
a. 0.15 x 1.04 x 150.00 x 1.00 = 23.40 m3
a. 0.15 x 1.04 x 297.00 x 1.00 = 46.33 m3
a. 0.15 x 1.04 x 234.00 x 1.00 = 36.50 m3
a. 0.15 x 1.04 x 150.00 x 1.00 = 23.40 m3


LEMBAR PERHITUNGAN
1 2 3

0.15
1 Panjang = m
0.80
1.10
0.15
a. 1.00 x 0.15 x 0.00 = 0.00 m3
b. 0.80 x 0.15 x 0.00 x 2.0 = 0.00 m3
0.70 c. 1.00 x 0.15 x 0.00 = 0.00 m3
Jumlah = - m3
1 Panjang = m
1.04
0.77
0.05 0.15
a. 0.90 x 0.15 x 0.00 = 0.00 m3

b. 0.77 x 0.15 x 0.00 x 2.0 = 0.00 m3
0.60 c. 0.90 x 0.15 x 0.00

Jumlah
=
=
0.00
-
m3
m3

AREA 0.423
a. 0.80 x 0.15 x 0.00 = 0.00 m3
b. 0.69 x 0.15 x 0.00 x 2.0 = 0.00 m3
c. 0.80 x 0.15 x 0.00 = 0.00 m3
0.96
0.15
Jumlah = - m3
0.69
0.50 Lantai Kerja


LEMBAR PERHITUNGAN
1 2 3
AREA 0.378 18. Ruas B.Tu.17- B.Tu.18
0.81
1 Panjang = m
0.15
a. 0.80 x 0.15 x 0.00 = 0.00 m3
0.54
0.50 b. 0.54 x 0.15 x 0.00 x 2.0 = 0.00 m3
AREA 0.339 c. 0.80 x 0.15 x 0.00

Jumlah
=
=
0.00
-
m3
m3

0.77
0.15
0.50 1 Panjang = m
a. 0.70 x 0.15 x 0.00 = 0.00 m3

0.40
b. 0.50 x 0.15 x 0.00 x 2.0 = 0.00 m3
c. 0.70 x 0.15 x 0.00 = 0.00 m3

AREA 0.333
1 Panjang = m
a. 0.60 x 0.15 x 0.00 = 0.00 m3

b. 0.43 x 0.15 x 0.00 x 2.0 = 0.00 m3
0.15 c. 0.60 x 0.15 x 0.00 = 0.00 m3
0.43
Jumlah = - m3
0.70
0.30 21. ManHole Ruas B.Tu.1- B.Tu.2 bh
a. 1.25 x 0.60 x 0.15 x 2.00 x 0.00 = 0.00 m3
a. 1.25 x 0.60 x 0.15 x 2.00 x 0.00 = 0.00 m3


LEMBAR PERHITUNGAN
1.20 1 2 3
0.30
1.20
0.30
23. ManHole Ruas Syphon- B.Tu.14 bh

Pasangan batu 1 : 4
a. 1.05 x 0.60 x 0.15 x 2.00 x 0.00 = 0.00 m3

1

a. 1.00 x 1.00 x 0.00 x 1.00 = 0.00 m3
226.00 m3 b. 0.30 x 0.30 x 0.00 x 2.00 = 0.00 m3
Ø 8 - 25 c. 0.30 x 0.30 x 2.50 x 26.00 = 5.85 m3
16 Ø 12 Jumlah = 5.85 m3
0.50
1.00
(STA 2+056,60 ~ 2+106.60 = 50 m a. 1.00 x 1.50 x 0.00 x 1.00 = 0.00 m3
Skala 1 : 100
1
2
b. 1.00 x 1.00 x 0.00 x 2.00 = 0.00 m3
c. 0.30 x 0.30 x 0.00 x 6.00 = 0.00 m3
1.00 d. 0.30 x 0.30 x 2.50 x 6.00 x 31.00 = 41.85 m3
Jumlah = - m3
0.50
1.00
..... m3
1.00
14.99
2
1.00
0.50
1.00
1.00
1
2
Ø 8 - 25
1.50
16 Ø 12
1.00


LEMBAR PERHITUNGAN
Item Pekerjaan : III.6 Beton K100 (Lantai Kerja) Patok : -
1 2 3
0.12 0.12 1.00
0.12 0.12 1.00 Perhitungan Vol. : III.6 Beton K100 (Lantai Kerja)
CL
CL
0.30
0.97 0.50
1.02 0.30
0.70 0.50
1. Ruas B.Tu.3- B.Tu.4 = 1.44 m3

2. Ruas B.Tu.6- B.Tu.7 = 7.20 m3
1.29
3. Ruas B.Tu.14- B.Tu.15 = 0.00 m3
4. Ruas B.Tu.15- B.Tu.16 = 0.00 m3
0.12
0.12 5. Ruas B.Tu.16- B.Tu.17 = 0.00 m3

1.00 6. Ruas B.Tu.17- B.Tu.18 = 0.00 m3
Lantai Kerja 1.00 Lantai Kerja
7. Ruas B.Tu.18- B.Tu.19 = 0.00 m3
8. Ruas B.Tu.19- B.Tu.19 M = 0.00 m3
Type S.I Tallungura R-4 Type S.I Tallungura R-7 9. Proteksi Tongkonan = 0.00 m3
AREA 0.474
AREA 0.54 Komulatif = 8.64 m3
0.15
1.04
0.77
0.05 0.15
0.80
1.10
0.15
a. 1.44 x 0.05 x 20.00 x 1.00 = 1.44 m3
0.70
0.60 2. Ruas B.Tu.6- B.Tu.7
Type S.I Tallungura R-15 a. 1.44 x 0.05 x 100.00 x 1.00 = 7.20 m3
Type S.I Tallungura R-16 3. Ruas B.Tu.14- B.Tu.15
AREA 0.423 a. 1.20 x 0.05 x 0.00 x 1.00 = 0.00 m3

0.96
0.15
a. 1.10 x 0.05 x 0.00 x 1.00 = 0.00 m3

0.69
0.50 Lantai Kerja 5. Ruas B.Tu.16- B.Tu.17
a. 1.00 x 0.05 x 0.00 x 1.00 = 0.00 m3


LEMBAR PERHITUNGAN
Kontaraktor : PT. GARUDA MAS INDORAYA Ruas : 14 - 19M
1 2 3
AREA 0.378 AREA 0.339 6. Ruas B.Tu.17- B.Tu.18
0.81
a. 1.00 x 0.05 x 0.00 x 1.00 = 0.00 m3
0.77
0.15
0.15
0.54

0.50
0.50
a. 0.90 x 0.05 x 0.00 x 1.00 = 0.00 m3
0.40
Type S.I Tallungura R-18 Type S.I Tallungura R-19 8. Ruas B.Tu.19- B.Tu.19 M
a. 0.80 x 0.05 x 0.00 x 1.00 = 0.00 m3

AREA 0.333 9. Proteksi Tongkonan
a. 1.20 x 0.05 x x 1.00 = 0.00 m3
10. Proteksi Salu Garigi

0.15
0.43
0.70
a. 1.20 x 0.05 x x 3.00 = 0.00 m3

0.30
Type Sal. Muka TU. 20 ka 1
Ø 8 - 25
1.00
16 Ø 12
1.00

LEMBAR PERHITUNGAN
1 2 3


LEMBAR PERHITUNGAN
1 2 3


LEMBAR PERHITUNGAN
Item Pekerjaan : III.8 Bekesting Patok : -
1 2 3
Perhitungan Vol. : III.8 Bekesting

1. Ruas B.Tu.0- B.Tu.1 = 0.00 m2
2. Ruas B.Tu.1- B.Tu.2 = 520.00 m2
3. Ruas B.Tu.2- B.Tu.3 = 0.00 m2
4. Ruas B.Tu.3- B.Tu.4 = 0.00 m2
5. Ruas B.Tu.4- B.Tu.5 = 0.00 m2
6. Ruas B.Tu.5- B.Tu.6 = 0.00 m2
7. Ruas B.Tu.6- B.Tu.7 = 0.00 m2
8. Ruas B.Tu.7- B.Tu.8 = 0.00 m2
9. Ruas B.Tu.8- B.Tu.9 = 0.00 m2
10. Ruas B.Tu.9- B.Tu.10 = 0.00 m2
11. Ruas B.Tu.10- B.Tu.11 = 0.00 m2
12. Ruas B.Tu.11- B.Tu.12 = 386.10 m2
13. Ruas B.Tu.12- B.Tu.13 = 257.40 m2
14. Ruas B.Tu.13- B.Tu.14 = 477.40 m2
15. Ruas B.Tu.14- B.Tu.15 = 0.00 m2
16. Ruas B.Tu.15- B.Tu.16 = 0.00 m2
17. Ruas B.Tu.16- B.Tu.17 = 0.00 m2
18. Ruas B.Tu.17- B.Tu.18 = 0.00 m2
19. Ruas B.Tu.18- B.Tu.19 = 0.00 m2
20. Ruas B.Tu.19- B.Tu.19 M = 0.00 m2
25. Proteksi Salu Garigi = m2
Kumulatif = 1,640.90 m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 0.70 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
a. 0.15 x 400.00 x 2.00 = 120.00 m2
b. 1.00 x 400.00 x 1.00 = 400.00 m2
Jumlah = 520.00 m2


LEMBAR PERHITUNGAN
1 2 3
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
2 Baru = m
a. 1.14 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
Total = - m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2


LEMBAR PERHITUNGAN
1 2 3
1 Baru = 0.00 m
a. 1.44 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
Total = - m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 0.80 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 1.14 x 0.00 x 2.00 = 0.00 m2
b. 0.80 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 0.80 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 0.80 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
a. 0.15 x 297.00 x 2.00 7.00 = 89.10 m2
b. 1.00 x 297.00 x 1.00 = 297.00 m2
Jumlah = 386.10 m2


LEMBAR PERHITUNGAN
1 2 3
a. 0.15 x 234.00 x 2.00 = 70.20 m2
b. 0.80 x 234.00 x 1.00 = 187.20 m2
Jumlah = 257.40 m2
a. 1.14 x 155.00 x 2.00 = 353.40 m2
b. 0.80 x 155.00 x 1.00 = 124.00 m2
Jumlah = 477.40 m2
1 Penutup = 0.00 m
a. 1.10 x 0.00 x 2.00 = 0.00 m2
b. 0.70 x 0.00 x 1.00 = 0.00 m2
c. 0.80 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 1.07 x 0.00 x 2.00 = 0.00 m2
b. 0.60 x 0.00 x 1.00 = 0.00 m2
c. 0.77 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.99 x 0.00 x 2.00 = 0.00 m2
b. 0.50 x 0.00 x 1.00 = 0.00 m2
c. 0.69 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2


LEMBAR PERHITUNGAN
1 2 3
1 Penutup = 0.00 m
a. 0.84 x 0.00 x 2.00 = 0.00 m2
b. 0.50 x 0.00 x 1.00 = 0.00 m2
c. 0.54 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.80 x 0.00 x 2.00 = 0.00 m2
b. 0.40 x 0.00 x 1.00 = 0.00 m2
c. 0.50 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.73 x 0.00 x 2.00 = 0.00 m2
b. 0.30 x 0.00 x 1.00 = 0.00 m2
c. 0.43 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
21. ManHole Ruas B.Tu.1- B.Tu.2
1 Penutup = 0.00 m
a. 1.25 x 0.60 x 2.00 x 0.00 = 0.00 m2
b. 0.15 x 1.25 x 2.00 x 0.00 = 0.00 m2
c. 0.15 x 0.60 x 2.00 x 0.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 1.25 x 0.60 x 2.00 x 0.00 = 0.00 m2
b. 0.15 x 1.25 x 2.00 x 0.00 = 0.00 m2
c. 0.15 x 0.60 x 2.00 x 0.00 = 0.00 m2
Jumlah = - m2


LEMBAR PERHITUNGAN
1 2 3
23. ManHole Ruas Syphon- B.Tu.14
1 Penutup = 0.00 m
a. 1.05 x 0.60 x 2.00 x 0.00 = 0.00 m2
b. 0.15 x 1.05 x 2.00 x 0.00 = 0.00 m2
c. 0.15 x 0.60 x 2.00 x 0.00 = 0.00 m2
Jumlah = - m2
24. Proteksi Tongkonan
1 Dinding = 50.00 m
a. 1.00 x x 1.00 = 0.00 m2
b. 0.30 x x 13.00 = 0.00 m2
c. 0.30 x x 2.00 = 0.00 m2
Jumlah = - m2


LEMBAR PERHITUNGAN
1 2 3

1. Ruas B.Tu.0- B.Tu.1 = 0.00 m2
2. Ruas B.Tu.1- B.Tu.2 = 520.00 m2
3. Ruas B.Tu.2- B.Tu.3 = 0.00 m2
4. Ruas B.Tu.3- B.Tu.4 = 0.00 m2
5. Ruas B.Tu.4- B.Tu.5 = 0.00 m2
6. Ruas B.Tu.5- B.Tu.6 = 0.00 m2
7. Ruas B.Tu.6- B.Tu.7 = 0.00 m2
8. Ruas B.Tu.7- B.Tu.8 = 0.00 m2
9. Ruas B.Tu.8- B.Tu.9 = 0.00 m2
10. Ruas B.Tu.9- B.Tu.10 = 150.70 m2
11. Ruas B.Tu.10- B.Tu.11 = 165.00 m2
12. Ruas B.Tu.11- B.Tu.12 = 386.10 m2
13. Ruas B.Tu.12- B.Tu.13 = 257.40 m2
14. Ruas B.Tu.13- B.Tu.14 = 868.56 m2
15. Ruas B.Tu.14- B.Tu.15 = 0.00 m2
16. Ruas B.Tu.15- B.Tu.16 = 0.00 m2
17. Ruas B.Tu.16- B.Tu.17 = 0.00 m2
18. Ruas B.Tu.17- B.Tu.18 = 0.00 m2
19. Ruas B.Tu.18- B.Tu.19 = 0.00 m2
20. Ruas B.Tu.19- B.Tu.19 M = 0.00 m2
Kumulatif = 2,347.76 m2 2,347.76
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 0.70 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
a. 0.15 x 400.00 x 2.00 = 120.00 m2
b. 1.00 x 400.00 x 1.00 = 400.00 m2
Jumlah = 520.00 m2


LEMBAR PERHITUNGAN
1 2 3
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
2 Baru = m
a. 1.14 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
Total = - m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2


LEMBAR PERHITUNGAN
1 2 3
1 Baru = 0.00 m
a. 1.44 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
Total = - m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 0.80 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 1.14 x 0.00 x 2.00 = 0.00 m2
b. 0.80 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
a. 0.15 x 137.00 x 2.00 = 41.10 m2
b. 0.80 x 137.00 x 1.00 = 109.60 m2
Jumlah = 150.70 m2
a. 0.15 x 150.00 x 2.00 = 45.00 m2
b. 0.80 x 150.00 x 1.00 = 120.00 m2
Jumlah = 165.00 m2
a. 0.15 x 297.00 x 2.00 7.00 = 89.10 m2
b. 1.00 x 297.00 x 1.00 = 297.00 m2
Jumlah = 386.10 m2


LEMBAR PERHITUNGAN
1 2 3
a. 0.15 x 234.00 x 2.00 = 70.20 m2
b. 0.80 x 234.00 x 1.00 = 187.20 m2
Jumlah = 257.40 m2
a. 1.14 x 282.00 x 2.00 = 642.96 m2
b. 0.80 x 282.00 x 1.00 = 225.60 m2
Jumlah = 868.56 m2
1 Penutup = 0.00 m
a. 1.10 x 0.00 x 2.00 = 0.00 m2
b. 0.70 x 0.00 x 1.00 = 0.00 m2
c. 0.80 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 1.07 x 0.00 x 2.00 = 0.00 m2
b. 0.60 x 0.00 x 1.00 = 0.00 m2
c. 0.77 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.99 x 0.00 x 2.00 = 0.00 m2
b. 0.50 x 0.00 x 1.00 = 0.00 m2
c. 0.69 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2


LEMBAR PERHITUNGAN
1 2 3
1 Penutup = 0.00 m
a. 0.84 x 0.00 x 2.00 = 0.00 m2
b. 0.50 x 0.00 x 1.00 = 0.00 m2
c. 0.54 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.80 x 0.00 x 2.00 = 0.00 m2
b. 0.40 x 0.00 x 1.00 = 0.00 m2
c. 0.50 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.73 x 0.00 x 2.00 = 0.00 m2
b. 0.30 x 0.00 x 1.00 = 0.00 m2
c. 0.43 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 1.25 x 0.60 x 2.00 x 0.00 = 0.00 m2
b. 0.15 x 1.25 x 2.00 x 0.00 = 0.00 m2
c. 0.15 x 0.60 x 2.00 x 0.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 1.25 x 0.60 x 2.00 x 0.00 = 0.00 m2
b. 0.15 x 1.25 x 2.00 x 0.00 = 0.00 m2
c. 0.15 x 0.60 x 2.00 x 0.00 = 0.00 m2
Jumlah = - m2


LEMBAR PERHITUNGAN
1 2 3
1 Penutup = 0.00 m
a. 1.05 x 0.60 x 2.00 x 0.00 = 0.00 m2
b. 0.15 x 1.05 x 2.00 x 0.00 = 0.00 m2
c. 0.15 x 0.60 x 2.00 x 0.00 = 0.00 m2
Jumlah = - m2
1 Dinding = 50.00 m
a. 1.00 x x 1.00 = 0.00 m2
b. 0.30 x x 13.00 = 0.00 m2
c. 0.30 x x 2.00 = 0.00 m2
Jumlah = - m2


LEMBAR PERHITUNGAN
Item Pekerjaan : III.10 Bongkaran Beton (Semi Mekanis) Patok : -
1 2 3
0.12 0.12 1.00 Perhitungan Vol. : III.10 Bongkaran Beton (Semi Mekanis)
I Lokasi = 102.67 m3
CL
1.02 0.30
1. Ruas B.Tu.3 - B.Tu.4 = 16.03 m3
0.70 0.50
2. Ruas B.Tu.6 - B.Tu.7 = 86.64 m3
Jumlah = 102.67 m3
0.12
1. Ruas B.Tu.3 - B.Tu.4 = 20.00 m'

1.00 Lantai Kerja
a. 1.24 x 0.12 x 2.00 x 20.00 = 5.95 m3
b. 0.90 x 0.12 x 2.00 x 20.00 = 4.32 m3
Type S.I Tallungura R-4 c. 1.44 x 0.10 x 2.00 x 20.00 = 5.76 m3
Jumlah = 16.03 m3
0.12 0.12 1.00

CL 2. Ruas B.Tu.6 - B.Tu.7 = 100.00 m'
0.30
0.97 0.50
a. 1.24 x 0.12 x 2.00 x 100 = 29.76 m3
b. 1.17 x 0.12 x 2.00 x 100 = 28.08 m3

1.29
c. 1.44 x 0.10 x 2.00 x 100 = 28.80 m3

0.12
Jumlah = 86.64 m3
1.00 Lantai Kerja


LEMBAR PERHITUNGAN
1 2 3
Daftar Pekerjaan : 1 Pasangan Batu 1 : 4
1. Proteksi Tebing p.38 - p.41 = 85.23 m3

2. Proteksi Tanggul Saluran P.59 - P.60 = 35.61 m3
3. Proteksi Sisi Kiri BTU. 2 = m3
4. Proteksi Sisi Kiri BTU. 3 = m3
6. Proteksi Sisi Kanan BTU.5 = m3
7. Proteksi Sisi Kiri BTU.5 = m3
10. Proteksi Jalan Inspeksi 30m Sebelum P.221 = 31.82 m3
11. Proteksi Jalan Inspeksi 14m setelah p.221 = 37.97 m3
12. Proteksi Jalan Inspeksi 20m sebelum P.225 = 65.76 m3
13. Proteksi Sisi Kiri Saluran P.225 = 72.89 m3
14. Proteksi Sisi Kanan Jalan Inspeksi P.226 = 175.68 m3
16. Proteksi Sisi Kiri P.306 SEBELUM BTU.11A = 50.25 m3
21. Proteksi Sisi Kiri P. 339 = m3
24. Proteksi Hulu Hilir Sungai Garigi sisi Kiri dan Kanan = m3
25. Manhole = m3
Kumulatip = 678.20 m3 653.90
1. Proteksi Tebing p.38 - p.41 = 9.00 + 50.00 + 50.00 + 16.00
a. 0.782 x 9.000 x 1.000 = 7.03 m3
b. 0.782 x 50.000 x 1.000 = 39.10 m3
b. 0.782 x 50.000 x 1.000 = 39.10 m3
d 0.782 x x 1.000 = 0.00 m3

Jumlah = 85.23 m3


LEMBAR PERHITUNGAN
1 2 3
2. Proteksi Tanggul Saluran P.59 - P.60 = 12.00
a. 2.97 x 12.00 x 1.00 = 35.61 m3
a. 0.99 x 10.00 x 1.00 = 9.90 m3
a. 0.990 x 10.00 x 1.00 = 9.90 m3


LEMBAR PERHITUNGAN
1 2 3
a. 0.99 x 10.00 x 1.00 = 9.90 m3
6. Proteksi Sisi Kanan BTU.5 = 10.00
a. 2.92 x 10.00 x 1.00 = 29.17 m3
a. 0.99 x 10.00 x 1.00 = 9.90 m3
a. 1.90 x 10.00 x 1.00 = 19.00 m3
a. 1.90 x 10.00 x 1.00 = 19.00 m3
10. Proteksi Jalan Inspeksi 30m Sebelum P.221 = 30.00
a. 2.92 x 30.00 x 1.00 = 87.63 m3
11. Proteksi Jalan Inspeksi 14m setelah p.221 = 36.00
a. 1.90 x 36.00 x 1.00 = 68.40 m3


LEMBAR PERHITUNGAN
1 2 3
12. Proteksi Jalan Inspeksi 20m sebelum P.225 = 40.00
a. 1.64 x 40.00 x 1.00 = 65.76 m3
13. Proteksi Sisi Kiri Saluran P.225 = 74.00
a. 0.985 x 74.00 x 1.00 = 72.89 m3
14. Proteksi Sisi Kanan Jalan Inspeksi P.226 = 90.00
a. 1.952 x 90.00 x 1.00 = 175.68 m3
a. 1.700 x 10.00 x 1.00 = 17.00 m3
16. Proteksi Sisi Kiri P.306 SEBELUM BTU.11A = 30.00
a. 1.675 x 30.00 x 1.00 = 50.25 m3
a. 1.675 x 19.00 x 1.00 = 31.82 m3
a. 1.519 x 16.00 x 1.00 = 24.30 m3


LEMBAR PERHITUNGAN
1 2 3
a. 1.519 x 25.00 x 1.00 = 37.97 m3
a. 1.519 x 10.00 x 1.00 = 15.19 m3
a. 1.519 x 45.00 x 1.00 = 68.35 m3
a. 0.747 x 245.00 x 1.00 = 183.01 m3
a. 0.803 x 100.00 x 1.00 = 80.30 m3
24. Proteksi Hulu Hilir Sungai Garigi sisi Kiri dan Kanan = 60.00
a. 1.759 x 60.00 x 1.00 = 105.54 m3


LEMBAR PERHITUNGAN
1 2 3
Perhitungan Vol. : BETON
1. Ruas B.Tu.0- B.Tu.1 = 56.54 m3

2. Ruas B.Tu.1- B.Tu.2 = 49.10 m3
3. Ruas B.Tu.2- B.Tu.3 = 16.55 m3
4. Ruas B.Tu.3- B.Tu.4 = 14.69 m3
5. Ruas B.Tu.4- B.Tu.5 = 10.23 m3
6. Ruas B.Tu.5- B.Tu.6 = 0.00 m3
7. Ruas B.Tu.6- B.Tu.7 = 5.58 m3
8. Ruas B.Tu.7- B.Tu.8 = 2.18 m3
9. Ruas B.Tu.8- B.Tu.9 = 4.52 m3
10. Ruas B.Tu.9- B.Tu.10 = 21.37 m3
11. Ruas B.Tu.10- B.Tu.11 = 23.40 m3
12. Ruas B.Tu.11- B.Tu.12 = 38.84 m3
13. Ruas B.Tu.12- B.Tu.13 = 36.50 m3
14. Ruas B.Tu.13- B.Tu.14 = 43.99 m3
15. Ruas B.Tu.14- B.Tu.15 = 0.00 m3
16. Ruas B.Tu.15- B.Tu.16 = 0.00 m3
17. Ruas B.Tu.16- B.Tu.17 = 0.00 m3
18. Ruas B.Tu.17- B.Tu.18 = 0.00 m3
19. Ruas B.Tu.18- B.Tu.19 = 0.00 m3
20. Ruas B.Tu.19- B.Tu.19 M = 0.00 m3
21. ManHole Ruas B.Tu.1- B.Tu.2 = m3
23. ManHole Ruas Syphon- B.Tu.14 = m3


LEMBAR PERHITUNGAN
1 2 3
a. 0.15 x 0.94 x 401.00 x 1.00 = 56.54 m3
a. 0.15 x 1.24 x 264.00 x 1.00 = 49.10 m3
1 Penutup = 89.00 m
a. 0.15 x 1.24 x 89.00 x 1.00 = 16.55 m3

1 Penutup = 79.00 m
a. 0.15 x 1.24 x 79.00 x 1.00 = 14.69 m3
b. 0.12 x 1.24 x x 2.00 = 0.00 m3
c. 0.12 x 0.90 x x 2.00 = 0.00 m3
Jumlah = 14.69 m3
1 Penutup = 55.00 m
a. 0.15 x 1.24 x 55.00 x 1.00 = 10.23 m3

1 Penutup = 0.00 m
a. 0.15 x 1.24 x 0.00 x 1.00 = 0.00 m3

1 Penutup = 30.00 m
a. 0.15 x 1.24 x 30.00 x 1.00 = 5.58 m3
b. 0.12 x x x 2.00 = 0.00 m3
c. 0.12 x x x 2.00 = 0.00 m3
Jumlah = 5.58 m3


LEMBAR PERHITUNGAN
1 2 3
1 Penutup = 14.00 m
a. 0.15 x 1.04 x 14.00 x 1.00 = 2.18 m3
1 Penutup = 29.00 m
a. 0.15 x 1.04 x 29.00 x 1.00 = 4.52 m3
a. 0.15 x 1.04 x 137.00 x 1.00 = 21.37 m3
a. 0.15 x 1.04 x 150.00 x 1.00 = 23.40 m3
a. 0.15 x 1.04 x 249.00 x 1.00 = 38.84 m3
a. 0.15 x 1.04 x 234.00 x 1.00 = 36.50 m3
a. 0.15 x 1.04 x 282.00 x 1.00 = 43.99 m3


LEMBAR PERHITUNGAN
1 2 3

0.15
1 Panjang = m
0.80
1.10
0.15
a. 1.00 x 0.15 x 0.00 = 0.00 m3
b. 0.80 x 0.15 x 0.00 x 2.0 = 0.00 m3
0.70 c. 1.00 x 0.15 x 0.00 = 0.00 m3
Jumlah = - m3
1 Panjang = m
1.04
0.77
0.05 0.15
a. 0.90 x 0.15 x 0.00 = 0.00 m3

b. 0.77 x 0.15 x 0.00 x 2.0 = 0.00 m3
0.60 c. 0.90 x 0.15 x 0.00

Jumlah
=
=
0.00
-
m3
m3

AREA 0.423
a. 0.80 x 0.15 x 0.00 = 0.00 m3
b. 0.69 x 0.15 x 0.00 x 2.0 = 0.00 m3
c. 0.80 x 0.15 x 0.00 = 0.00 m3
0.96
0.15
Jumlah = - m3
0.69
0.50 Lantai Kerja


LEMBAR PERHITUNGAN
1 2 3
AREA 0.378 18. Ruas B.Tu.17- B.Tu.18
0.81
1 Panjang = m
0.15
a. 0.80 x 0.15 x 0.00 = 0.00 m3
0.54
0.50 b. 0.54 x 0.15 x 0.00 x 2.0 = 0.00 m3
AREA 0.339 c. 0.80 x 0.15 x 0.00

Jumlah
=
=
0.00
-
m3
m3

0.77
0.15
0.50 1 Panjang = m
a. 0.70 x 0.15 x 0.00 = 0.00 m3

0.40
b. 0.50 x 0.15 x 0.00 x 2.0 = 0.00 m3
c. 0.70 x 0.15 x 0.00 = 0.00 m3

AREA 0.333
1 Panjang = m
a. 0.60 x 0.15 x 0.00 = 0.00 m3

b. 0.43 x 0.15 x 0.00 x 2.0 = 0.00 m3
0.15 c. 0.60 x 0.15 x 0.00 = 0.00 m3
0.43
Jumlah = - m3
0.70
0.30 21. ManHole Ruas B.Tu.1- B.Tu.2 31.00 bh
a. 1.25 x 0.60 x 0.15 x 2.00 x 31.00 = 6.98 m3
a. 1.25 x 0.60 x 0.15 x 2.00 x 0.00 = 0.00 m3


LEMBAR PERHITUNGAN
1.20 1 2 3
0.30
1.20
0.30
23. ManHole Ruas Syphon- B.Tu.14 42.00 bh

Pasangan batu 1 : 4
a. 1.05 x 0.60 x 0.15 x 2.00 x 42.00 = 7.94 m3

1

a. 1.00 x 1.00 x 0.00 x 1.00 = 0.00 m3
226.00 m3 b. 0.30 x 0.30 x 0.00 x 2.00 = 0.00 m3
Ø 8 - 25 c. 0.30 x 0.30 x 2.50 x 12.00 = 2.70 m3
16 Ø 12 Jumlah = 2.70 m3
0.50
1.00
(STA 2+056,60 ~ 2+106.60 = 50 m a. 1.00 x 1.50 x 0.00 x 1.00 = 0.00 m3
Skala 1 : 100
1
2
b. 1.00 x 1.00 x 0.00 x 2.00 = 0.00 m3
c. 0.30 x 0.30 x 0.00 x 6.00 = 0.00 m3
1.00 d. 0.30 x 0.30 x 2.50 x 6.00 x 31.00 = 41.85 m3
Jumlah = - m3
0.50
1.00
..... m3
1.00
14.99
2
1.00
0.50
1.00
1.00
1
2
Ø 8 - 25
1.50
16 Ø 12
1.00


LEMBAR PERHITUNGAN
1 2 3

1. Ruas B.Tu.0- B.Tu.1 = 401.00 m2
2. Ruas B.Tu.1- B.Tu.2 = 692.90 m2
3. Ruas B.Tu.2- B.Tu.3 = 115.70 m2
4. Ruas B.Tu.3- B.Tu.4 = 102.70 m2
5. Ruas B.Tu.4- B.Tu.5 = 71.50 m2
6. Ruas B.Tu.5- B.Tu.6 = 0.00 m2
7. Ruas B.Tu.6- B.Tu.7 = 0.00 m2
8. Ruas B.Tu.7- B.Tu.8 = 0.00 m2
9. Ruas B.Tu.8- B.Tu.9 = 0.00 m2
10. Ruas B.Tu.9- B.Tu.10 = 75.35 m2
11. Ruas B.Tu.10- B.Tu.11 = 165.00 m2
12. Ruas B.Tu.11- B.Tu.12 = 386.10 m2
13. Ruas B.Tu.12- B.Tu.13 = 257.40 m2
14. Ruas B.Tu.13- B.Tu.14 = 868.56 m2
15. Ruas B.Tu.14- B.Tu.15 = 0.00 m2
16. Ruas B.Tu.15- B.Tu.16 = 0.00 m2
17. Ruas B.Tu.16- B.Tu.17 = 0.00 m2
18. Ruas B.Tu.17- B.Tu.18 = 0.00 m2
19. Ruas B.Tu.18- B.Tu.19 = 0.00 m2
20. Ruas B.Tu.19- B.Tu.19 M = 0.00 m2
21. ManHole Ruas B.Tu.1- B.Tu.2 = m2
23. ManHole Ruas Syphon- B.Tu.14 = m2
Kumulatif = 3,136.21 m2
a. 0.15 x 401.00 x 2.00 = 120.30 m2
b. 0.70 x 401.00 x 1.00 = 280.70 m2
Jumlah = 401.00 m2
a. 0.15 x 533.00 x 2.00 = 159.90 m2
b. 1.00 x 533.00 x 1.00 = 533.00 m2
Jumlah = 692.90 m2


LEMBAR PERHITUNGAN
1 2 3
1 Penutup = 89.00 m
a. 0.15 x 89.00 x 2.00 = 26.70 m2
b. 1.00 x 89.00 x 1.00 = 89.00 m2
Jumlah = 115.70 m2
1 Penutup = 79.00 m
a. 0.15 x 79.00 x 2.00 = 23.70 m2
b. 1.00 x 79.00 x 1.00 = 79.00 m2
Jumlah = 102.70 m2
2 Baru = m
a. 1.14 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
Total = 102.70 m2
1 Penutup = 55.00 m
a. 0.15 x 55.00 x 2.00 = 16.50 m2
b. 1.00 x 55.00 x 1.00 = 55.00 m2
Jumlah = 71.50 m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2


LEMBAR PERHITUNGAN
1 2 3
1 Baru = 0.00 m
a. 1.44 x 0.00 x 2.00 = 0.00 m2
b. 1.00 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
Total = - m2
1 Penutup = 0.00 m
a. 0.15 x 0.00 x 2.00 = 0.00 m2
b. 0.80 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 1.14 x 0.00 x 2.00 = 0.00 m2
b. 0.80 x 0.00 x 1.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 68.50 m
a. 0.15 x 68.50 x 2.00 = 20.55 m2
b. 0.80 x 68.50 x 1.00 = 54.80 m2
Jumlah = 75.35 m2
a. 0.15 x 150.00 x 2.00 = 45.00 m2
b. 0.80 x 150.00 x 1.00 = 120.00 m2
Jumlah = 165.00 m2
a. 0.15 x 297.00 x 2.00 7.00 = 89.10 m2
b. 1.00 x 297.00 x 1.00 = 297.00 m2
Jumlah = 386.10 m2


LEMBAR PERHITUNGAN
1 2 3
a. 0.15 x 234.00 x 2.00 = 70.20 m2
b. 0.80 x 234.00 x 1.00 = 187.20 m2
Jumlah = 257.40 m2
a. 1.14 x 282.00 x 2.00 = 642.96 m2
b. 0.80 x 282.00 x 1.00 = 225.60 m2
Jumlah = 868.56 m2
1 Penutup = 0.00 m
a. 1.10 x 0.00 x 2.00 = 0.00 m2
b. 0.70 x 0.00 x 1.00 = 0.00 m2
c. 0.80 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 1.07 x 0.00 x 2.00 = 0.00 m2
b. 0.60 x 0.00 x 1.00 = 0.00 m2
c. 0.77 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.99 x 0.00 x 2.00 = 0.00 m2
b. 0.50 x 0.00 x 1.00 = 0.00 m2
c. 0.69 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2


LEMBAR PERHITUNGAN
1 2 3
1 Penutup = 0.00 m
a. 0.84 x 0.00 x 2.00 = 0.00 m2
b. 0.50 x 0.00 x 1.00 = 0.00 m2
c. 0.54 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.80 x 0.00 x 2.00 = 0.00 m2
b. 0.40 x 0.00 x 1.00 = 0.00 m2
c. 0.50 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 0.00 m
a. 0.73 x 0.00 x 2.00 = 0.00 m2
b. 0.30 x 0.00 x 1.00 = 0.00 m2
c. 0.43 x 0.00 x 2.00 = 0.00 m2
Jumlah = - m2
1 Penutup = 31.00 m
a. 1.25 x 0.60 x 2.00 x 31.00 = 46.50 m2
b. 0.15 x 1.25 x 2.00 x 31.00 = 11.62 m2
c. 0.15 x 0.60 x 2.00 x 31.00 = 5.58 m2
Jumlah = 63.70 m2
1 Penutup = 0.00 m
a. 1.25 x 0.60 x 2.00 x 0.00 = 0.00 m2
b. 0.15 x 1.25 x 2.00 x 0.00 = 0.00 m2
c. 0.15 x 0.60 x 2.00 x 0.00 = 0.00 m2
Jumlah = - m2


LEMBAR PERHITUNGAN
1 2 3
1 Penutup = 42.00 m
a. 1.05 x 0.60 x 2.00 x 42.00 = 52.92 m2
b. 0.15 x 1.05 x 2.00 x 42.00 = 13.23 m2
c. 0.15 x 0.60 x 2.00 x 42.00 = 7.56 m2
Jumlah = 73.71 m2
1 Dinding = 50.00 m
a. 1.00 x x 1.00 = 0.00 m2
b. 0.30 x x 13.00 = 0.00 m2
c. 0.30 x x 2.00 = 0.00 m2
Jumlah = - m2


REKAPITULASI DAFTAR KUANTITAS DAN H
SATUAN KERJA : SNVT PELAKSANAAAN JARINGAN PEMANFAATAN AIR POMPENGAN

PROVINSI SULAWESI SELATAN
SATUAN KEGIATAN ; IRIGASI DAN RAWA I
PAKET PEKERJAAN : PENINGKATAN JARINGAN IRIGASI D.I TALLUNG URA KAB. ENREKAN
SUMBER DANA : APBN/SBSN
TAHUN ANGGARAN : 2019
LAPORAN KEMAJUAN FISIK BULANAN

Periode : Minggu IV 30 Sep 2019
SA HARGA JUMLAH
TU VOLUME SATUAN HARGA
NO. URAIAN KEGIATAN
AN ADD.1
( Rp. ) ( Rp. )
I PEKERJAAN PERSIAPAN
1.1 Mobilisasi dan Demobilisasi Ls 1.00 119,200,000.00
1.2 Pengukuran (MC0% - MC100%) m' 3,000.00 6,965.00
1.3 Penggambaran (MC0% - MC100%) Lbr 128.00 175,635.00
1.4 Kistdam pasir/Tanah Bh 529.00 26,693.00
1.5 Pengoperasian Pompa Air Jam 120.00 71,733.00
1.6 Biaya SMK3 Ls 1.00 302,910,000.00
Sub Total I
II. PEKERJAAN TANAH

2.1 Pembersihan m2 58,902.81 5,200.00
2.2 Galian Tanah Biasa (Mekanis) m3 25,845.69 24,614.00
Galian Tanah Biasa (Mekanis) 6,590.10 24,614.00
2.3 Galian Tanah Biasa (Manual) m3 1,026.79 46,475.00
Galian Tanah Biasa (Manual) 371.80 46,475.00
2.4 Galian Tanah Keras (Semi Mekanis) m3 2,482.13 60,683.00
Galian Tanah Keras (Semi Mekanis) 79.20 60,683.00
Galian Tanah Keras (Semi Mekanis) 2,402.93 60,683.00
2.5 Galian Batu (Semi Mekanis) m3 1,557.70 89,100.00
Galian Batu (Semi Mekanis) 30.80 89,100.00
Galian Batu (Semi Mekanis) 1,526.90 89,100.00
2.6 Timbunan dan Pemadatan Tanah Didatangkan m3 82.77 60,271.00
2.7 Timbunan dan Pemadatan Tanah Hasil Galian m3 17,314.21 34,962.00
Timbunan dan Pemadatan Tanah Hasil Galian 498.00 34,962.00
Timbunan dan Pemadatan Tanah Hasil Galian 16,816.21 33,800.00
2.8 Timbunan Tanah Kembali m3 149.48 28,551.00
Timbunan Tanah Kembali 83.60 28,551.00
2.9 Buangan Hasil Galian, jarak 1 km m3 1,311.00 25,477.00
2.10 Lapisan Sirtu (Jalan Inspeksi) m3 457.69 131,416.00
Sub Total II

3.1 Pasangan Batu 1 : 4 m3 2,174.39 801,180.00
3.2 Plesteran 1 : 3 m2 1,102.03 61,960.00
3.3 Siaran 1: 2 m2 2,824.94 37,896.00
Siaran 1: 2 108.90 37,896.00
Siaran 1:2 2,716.04 37,896.00
921 Beton K.225 m3 1,121.60 1,173,860.00
Beton K.225 151.80 1,173,860.00
Beton K.225 969.80 1,173,860.00
3.5 Beton K175 m3 30.75 782,092.00
3.6 Beton K100 (Lantai Kerja) m3 59.40 663,033.00
3.7 Pembesian Beton kg 96,605.71 14,414.00
Pembesian Beton 83,662.70 14,414.00
3.8 Bekesting m2 4,359.51 173,515.00
3.9 Bongkaran Pasangan Batu m3 153.43 139,385.00
Bongkaran Pasangan Batu 5.00 139,385.00
3.10 Bongkaran Beton (Semi Mekanis) m3 76.32 369,444.00
Bongkaran Beton (Semi Mekanis) 30.00 369,444.00
Sub Total III
IV PEKERJAAN PINTU AIR

4.1 Pengadaan Pintu Sorong Baja
4.1.1 Pengadaan Pintu Sorong Baja, B=0.60m, H=0.60m unit 4.00 13,413,677.00
4.1.2 Pengadaan Pintu Sorong Baja, B=0.60m, H=0.50m unit
4.2 Pemasangan Pintu Sorong Baja

4.2.1 Pemasangan Pintu Sorong Baja, B=0.60m, H=0.60m unit 4.00 486,801.00
4.2.2 Pemasangan Pintu Sorong Baja, B=0.60m, H=0.50m unit
Sub Total IV
V PEKERJAAN LAIN-LAIN
5.1 Dokumentasi Ls 1.00 5,750,000.00
5.2 Filter Wheep Hole( PVC 2") Bh 638.00 79,893.00
429.00 79,893.00
209.00 34,600.00
Sub Total V
VI PEKERJAAN PIPA DAN ASSESORIS

VI.1 Pengadaan Pipa Gip Dia. 400 m' 3,188.00 2,479,129.00
VI.2 Pemasangan Pipa Gip Dia. 400 m' 3,188.00 392,973.00
VI.3 Pengadaan Pipa Gip Dia 160 m' 56.00 723,000.00
VI.4 Pemasangan Pipa Gip Dia. 160 m' 56.00 173,567.00
VI.5 Pengadaan & Pemasangan Gate Valve dia 160 bh 9.00 6,647,679.00
VI.7 Pengadaan & Pemasangan Bend GIP 45 Dia 160 mm bh 6.00 948,554.00
VI.8 Pengadaan & Pemasangan Bend GIP 45 Dia 400 mm bh 30.00 4,246,475.00
VI.13 Tee Joint Dia 400 x 160 mm bh 1.00 8,638,227.00
VI.14 Pengadaan & Pemasangan Flanges Steel Dia 400 mm bh 12.00 1,084,886.00
VI.15 Pengadaan & Pemasangan Flanges Steel Dia 160 mm bh 20.00 796,818.00
VI.16 Pengadaan dan Pemasangan Air Valve Dia. 1.5" Unit 4.00 790,625.00
VI.17 Pengadaan dan Pemasangan Air Valve Dia. 2" Unit 2.00 1,006,060.00
Sub Total VI
VII PEKERJAAN PLAT BAJA PENGAMAN SIPON

VII,1 Pengadaan Plat Baja T=10 mm Pengaman Sipon m2 12.00 1,479,288.00
VII,2 Pemasangan Plat Baja T=10 mm Pengaman Sipon m2 12.00 1,150,000.00
Sub Total VII
A SUB TOTAL I S/D VII Rp

B PAJAK PERTAMBAHAN NILAI (PPN) APBN 10% Rp
C TOTAL Rp
D DIBULATKAN Rp
Terbilang : Sembilan Belas Milyar Lima Ratus Enam Belas Juta Delapan Ratus Tujuh Puluh Delapan Ribu RupiahSISA
NEG
MENYETUJUI : DIPERIKSA :
PEJABAT PEMBUAT KOMITMEN CV. TENGKONINDO TEKNIK GEOSPASIAL
IRIGASI DAN RAWA I
HAMNAH MADDANRENG, ST.,MT AFDHALIA, ST.

NIP: 196511262008122001 DIREKTRIS
KUANTITAS DAN HARGA
ATAN AIR POMPENGAN JENEBERANG
NG URA KAB. ENREKANG
AN FISIK BULANAN
u IV 30 Sep 2019
JUMLAH PROGRESS VOLUME REALISASI BULAN S

HARGA BOBOT S/D Periode Lalu Periode Ini
VOLUME JUMLAH HARGA BOBOT VOLUME JUMLAH HARGA
( Rp. ) % ( Rp. ) % ( Rp. )
119,200,000.00 0.672 0.50 59,600,000.00 0.336 0.00

20,895,000.00 0.118 1,500.00 10,447,500.00 0.059 0.00
22,481,280.00 0.127 90.00 15,807,150.00 0.089 0.00
14,120,597.00 0.080 0.00 0.00 0.000 0.00
8,607,960.00 0.049 0.00 0.00 0.000 0.00
302,910,000.00 1.707 0.54 163,571,400.00 0.922 0.00
488,214,837.00 2.752 249,426,050.00 1.406 0.00
0.00
0.00
306,294,612.00 1.726 58,902.81 306,294,612.00 1.726 0.00
636,165,813.66 3.586 17,850.47 439,371,468.58 2.476 1,250.00
162,208,721.40 1,190.10 29,293,121.40 0.165 0.00
473,957,092.26 10,760.37 264,855,747.18 1.493 0.00
47,720,065.25 0.269 429.49 19,960,547.75 0.113 0.00
17,279,405.00 72.75 3,381,056.25 0.019 0.00
30,440,660.25 39.74 1,846,916.50 0.010 0.00
150,623,094.79 0.849 2,405.44 145,969,315.52 0.823 0.00
4,806,093.60 34.90 2,117,836.70 0.012 0.00
145,817,001.19 2,300.54 139,603,668.82 0.787 0.00
138,791,070.00 0.782 1,214.56 108,217,296.00 0.610 0.00
2,744,280.00 21.10 1,880,010.00 0.011 0.00
136,046,790.00 1,173.46 104,555,286.00 0.589 0.00
4,988,630.67 0.028 0.00 0.00 0.000 0.00
585,798,974.00 3.302 0.00 0.00 0.000 0.00
17,411,076.00 0.00 0.00
568,387,898.00 0.00 0.00
4,267,803.48 0.024 0.00 0.00 0.000 0.00
2,386,863.60 0.013 0.00 0.00
1,880,939.88 0.011 0.00 0.00
33,400,347.00 0.188 1,311.00 33,400,347.00 0.188 0.00
60,147,789.04 0.339 131.18 17,239,150.88 0.097 0.00
1,968,198,199.89 11.093 1,070,452,737.73 6.033
1,742,077,780.20 9.819 1,752.45 1,404,027,891.00 7.913 0.00

68,281,778.80 0.385 917.28 56,834,668.80 0.320 0.00
107,053,926.24 0.603 2,622.00 99,363,312.00 0.560 0.00
4,126,874.40 108.90 4,126,874.40 0.023 0.00
102,927,051.84 2,513.10 95,236,437.60 0.537 0.00
1,316,601,376.00 7.421 892.27 1,047,400,062.20 5.903 39.70
178,191,948.00 151.80 178,191,948.00 1.004 0.00
1,138,409,428.00 512.47 601,568,034.20 3.391 0.00
24,049,329.00 0.136 30.75 24,049,329.00 0.136 0.00
39,384,160.20 0.222 46.75 30,996,792.75 0.175 0.00
1,392,474,703.94 7.848 88,132.45 1,270,341,134.30 7.160 211.00
1,205,914,157.80 38,658.19 557,219,150.66 3.141 0.00
186,560,546.14 2,969.75 42,805,976.50 0.241 0.00
756,440,377.65 4.263 3,968.21 688,543,958.15 3.881 21.00
16,667,993.00 0.094 30.00 4,181,550.00 0.024 0.00
696,925.00 5.00 696,925.00 0.004 0.00
15,971,068.00 22.00 2,367,200.00 0.013 0.00
20,893,896.00 0.118 70.27 25,960,829.88 0.146 0.00
11,083,320.00 5.00 1,847,220.00 0.010 0.00
9,810,576.00 40.27 8,529,186.00 0.048 0.00
5,483,925,321.03 30.908 4,651,699,528.1 26.217 0.00
0.00
0.00
0.00
53,654,708.00 0.302 0.00 0.00 0.000 0.00
0.000 0.00 0.00 0.000 0.00
17,151,586.00 0.097 0.00 0.00 0.000 0.00
6,156,851.00 0.035 0.00 0.00 0.000 0.00
0.00
0.00
1,947,204.00 0.011 0.00 0.00 0.000 0.00
0.000 0.00 0.00 0.000 0.00
844,258.00 0.005 0.00 0.00 0.000 0.00
352,507.00 0.002 0.00 0.00 0.000 0.00
80,107,114.00 0.451 0.00 0.000 0.00
0.00
0.00
5,750,000.00 0.032 0.66 3,795,000.00 0.021 0.00
41,505,497.00 0.234 438.00 34,993,134.00 0.197 0.00
34,274,097.00 260.00 20,772,180.00 0.117 0.00
7,231,400.00 18.00 0.00
47,255,497.00 0.266 38,788,134.00 0.219 0.00
0.00
0.00
7,903,463,252.00 44.545 1,594.00 3,951,731,626.00 22.273 271.00
1,252,797,924.00 7.061 360.00 141,470,280.00 0.797 182.00
40,488,000.00 0.228 0.00 0.00 0.000 0.00
9,719,752.00 0.055 0.00 0.00 0.000 0.00
59,829,111.00 0.337 4.50 29,914,555.50 0.169 0.00
34,065,869.00 0.192 0.50 17,032,934.50 0.096 0.00
5,691,324.00 0.032 3.00 2,845,662.00 0.016 0.00
127,394,250.00 0.718 15.00 63,697,125.00 0.359 0.00
6,467,214.00 0.036 3.00 3,233,607.00 0.018 0.00
99,316,368.00 0.560 8.00 49,658,184.00 0.280 0.00
4,629,294.00 0.026 3.00 2,314,647.00 0.013 0.00
56,734,275.00 0.320 6.50 28,367,137.50 0.160 0.00
8,638,227.00 0.049 0.50 4,319,113.50 0.024 0.00
13,018,632.00 0.073 6.00 6,509,316.00 0.037 0.00
15,936,360.00 0.090 10.00 7,968,180.00 0.045 0.00
3,162,500.00 0.018 0.00 0.00 0.000 0.00
2,012,120.00 0.011 0.00 0.00 0.000 0.00
9,643,364,472.00 54.351 4,309,062,368.00 24.287 0.00
0.00
0.00
17,751,456.00 0.100 0.00 0.00 0.000 0.00
13,800,000.00 0.078 0.00 0.00 0.000 0.00
31,551,456.00 0.178 0.00 0.000
17,742,616,896.92 100.000 10,319,428,817.81 58.162 Rp

1,774,261,689.69 1,031,942,881.78 Rp
19,516,878,586.61 11,351,371,699.59 Rp
19,516,878,000.00 11,351,371,000.00 Rp
-
19,516,878,000.00
Makassar, 30 September 2019
DIAJUKAN :
PT. GARUDA MAS INDORAYA
H. SARIF NURJAMAN, SE
Direktur Utama
ESS VOLUME REALISASI BULAN SEPTEMBER
Periode Ini S/D Periode Ini
JUMLAH HARGA BOBOT VOLUME JUMLAH HARGA BOBOT
( Rp. ) % ( Rp. ) %
0.00 0.000 0.50 59,600,000.00 0.336

0.00 0.000 1,500.00 10,447,500.00 0.059
0.00 0.000 90.00 15,807,150.00 0.089
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.54 163,571,400.00 0.922
0.00 0.000 249,426,050.00 1.406
0.00 0.000 58,902.81 306,294,612.00 1.726

30,767,500.00 0.173 19,100.47 470,138,968.58 2.650 1.11
0.00 0.000 1,190.10 29,293,121.40 0.165
0.00 0.000 10,760.37 264,855,747.18 1.493
0.00 0.000 429.49 19,960,547.75 0.113
0.00 0.000 72.75 3,381,056.25 0.019
0.00 0.000 39.74 1,846,916.50 0.010
0.00 0.000 2,405.44 145,969,315.52 0.823
0.00 0.000 34.90 2,117,836.70 0.012
0.00 0.000 2,300.54 139,603,668.82 0.787
0.00 0.000 1,214.56 108,217,296.00 0.610
0.00 0.000 21.10 1,880,010.00 0.011
0.00 0.000 1,173.46 104,555,286.00 0.589
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 1,311.00 33,400,347.00 0.188
0.00 0.000 131.18 17,239,150.88 0.097
30,767,500.00 0.173 1,101,220,237.73 6.207
0.00 0.000 1,752.45 1,404,027,891.00 7.913 20.77

0.00 0.000 917.28 56,834,668.80 0.320
0.00 0.000 2,622.00 99,363,312.00 0.560 3,712.12
0.00 0.000 108.90 4,126,874.40 0.023
0.00 0.000 2,513.10 95,236,437.60 0.537
46,602,242.00 0.263 931.97 1,094,002,304.20 6.166 344.65
0.00 0.000 151.80 178,191,948.00 1.004
0.00 0.000 512.47 601,568,034.20 3.391
0.00 0.000 30.75 24,049,329.00 0.136
0.00 0.000 46.75 30,996,792.75 0.175
3,041,354.00 0.017 88,343.45 1,273,382,488.30 7.177 0.26
0.00 0.000 38,658.19 557,219,150.66 3.141
0.00 0.000 2,969.75 42,805,976.50 0.241
3,643,815.00 0.021 3,989.21 692,187,773.15 3.901
0.00 0.000 30.00 4,181,550.00 0.024
0.00 0.000 5.00 696,925.00 0.004
0.00 0.000 22.00 2,367,200.00 0.013
0.00 0.000 70.27 25,960,829.88 0.146
0.00 0.000 5.00 1,847,220.00 0.010
0.00 0.000 40.27 8,529,186.00 0.048
53,287,411.0 0.300 4,704,986,939.1 26.518
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.000
0.00 0.000 0.66 3,795,000.00 0.021

0.00 0.000 438.00 34,993,134.00 0.197
0.00 0.000 260.00 20,772,180.00 0.117
0.00 18.00 0.00
0.00 0.000 38,788,134.00 0.219
671,843,959.00 3.787 1,865.00 4,623,575,585.00 26.059

71,521,086.00 0.403 542.00 212,991,366.00 1.200
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 4.50 29,914,555.50 0.169
0.00 0.000 0.50 17,032,934.50 0.096
0.00 0.000 3.00 2,845,662.00 0.016
0.00 0.000 15.00 63,697,125.00 0.359
0.00 0.000 3.00 3,233,607.00 0.018
0.00 0.000 8.00 49,658,184.00 0.280
0.00 0.000 3.00 2,314,647.00 0.013
0.00 0.000 6.50 28,367,137.50 0.160
0.00 0.000 0.50 4,319,113.50 0.024
0.00 0.000 6.00 6,509,316.00 0.037
0.00 0.000 10.00 7,968,180.00 0.045
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
743,365,045.00 4.190 5,052,427,413.00 28.476
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.000
827,419,956.00 4.663 Rp 11,146,848,773.81 62.825

82,741,995.60 Rp 1,114,684,877.38 62.825 4,078.91
910,161,951.60 Rp 12,261,533,651.19 27.18
910,161,000.00 Rp 12,261,533,000.00
27.441


Periode : Minggu I 5 Okt 2019
SA HARGA JUMLAH
NO. URAIAN KEGIATAN
AN ADD.1
( Rp. ) ( Rp. )
1.6 Biaya SMK3 Ls 1.00 302,910,000.00
Sub Total I
II. PEKERJAAN TANAH

2.1 Pembersihan m2 58,902.81 5,200.00
Sub Total II

3.1 Pasangan Batu 1 : 4 m3 2,174.39 801,180.00
3.2 Plesteran 1 : 3 m2 1,102.03 61,960.00
3.3 Siaran 1: 2 m2 2,824.94 37,896.00
Siaran 1: 2 108.90 37,896.00
Siaran 1:2 2,716.04 37,896.00
921 Beton K.225 m3 1,121.60 1,173,860.00
Beton K.225 151.80 1,173,860.00
Beton K.225 969.80 1,173,860.00
3.5 Beton K175 m3 30.75 782,092.00
3.8 Bekesting m2 4,359.51 173,515.00
Sub Total III


Sub Total IV
5.1 Dokumentasi Ls 1.00 5,750,000.00
429.00 79,893.00
209.00 34,600.00
Sub Total V

VI.11 Pengadaan & Pemasangan Bend GIP 22.5 Dia 160 mm bh 6.00 771,549.00
VI.12 Pengadaan & Pemasangan Bend GIP 22.5 Dia 400 mm bh 13.00 4,364,175.00
Sub Total VI

Sub Total VII

C TOTAL Rp
D DIBULATKAN Rp
NEG
IRIGASI DAN RAWA I

NIP: 196511262008122001 DIREKTRIS
KUANTITAS DAN HARGA
AN FISIK BULANAN
gu I 5 Okt 2019
JUMLAH PROGRESS VOLUME REALISASI BULAN SEPTEMB

( Rp. ) % ( Rp. ) % ( Rp. )
119,200,000.00 0.672 0.50 59,600,000.00 0.336 0.00

20,895,000.00 0.118 1,500.00 10,447,500.00 0.059 0.00
22,481,280.00 0.127 90.00 15,807,150.00 0.089 0.00
14,120,597.00 0.080 0.00 0.00 0.000
8,607,960.00 0.049 0.00 0.00 0.000
302,910,000.00 1.707 0.54 163,571,400.00 0.922 0.04
488,214,837.00 2.752 249,426,050.00 1.406
306,294,612.00 1.726 58,902.81 306,294,612.00 1.726 0.00

636,165,813.66 3.586 19,100.47 470,138,968.58 2.650 505.00
162,208,721.40 1,190.10 29,293,121.40 0.165 0.00
473,957,092.26 10,760.37 264,855,747.18 1.493 0.00
47,720,065.25 0.269 429.49 19,960,547.75 0.113 0.00
17,279,405.00 72.75 3,381,056.25 0.019 0.00
30,440,660.25 39.74 1,846,916.50 0.010 0.00
150,623,094.79 0.849 2,405.44 145,969,315.52 0.823 0.00
4,806,093.60 34.90 2,117,836.70 0.012 0.00
145,817,001.19 2,300.54 139,603,668.82 0.787 0.00
138,791,070.00 0.782 1,214.56 108,217,296.00 0.610 0.00
2,744,280.00 21.10 1,880,010.00 0.011 0.00
136,046,790.00 1,173.46 104,555,286.00 0.589 0.00
4,988,630.67 0.028 0.00 0.00 0.000
585,798,974.00 3.302 0.00 0.00 0.000
17,411,076.00 0.00
568,387,898.00 0.00
4,267,803.48 0.024 0.00 0.00 0.000
2,386,863.60 0.013 0.00
1,880,939.88 0.011 0.00
33,400,347.00 0.188 1,311.00 33,400,347.00 0.188 0.00
60,147,789.04 0.339 131.18 17,239,150.88 0.097 0.00
1,968,198,199.89 11.093 1,101,220,237.73 6.207
1,742,077,780.20 9.819 1,752.45 1,404,027,891.00 7.913 0.00

68,281,778.80 0.385 917.28 56,834,668.80 0.320 0.00
107,053,926.24 0.603 2,622.00 99,363,312.00 0.560 0.00
4,126,874.40 108.90 4,126,874.40 0.023 0.00
102,927,051.84 2,513.10 95,236,437.60 0.537 0.00
1,316,601,376.00 7.421 931.97 1,094,002,304.20 6.166 40.00
178,191,948.00 151.80 178,191,948.00 1.004 0.00
1,138,409,428.00 512.47 601,568,034.20 3.391 0.00
24,049,329.00 0.136 30.75 24,049,329.00 0.136 0.00
39,384,160.20 0.222 46.75 30,996,792.75 0.175 0.00
1,392,474,703.94 7.848 88,343.45 1,273,382,488.30 7.177 295.00
1,205,914,157.80 38,658.19 557,219,150.66 3.141 0.00
186,560,546.14 2,969.75 42,805,976.50 0.241 0.00
756,440,377.65 4.263 3,989.21 692,187,773.15 3.901 17.00
16,667,993.00 0.094 30.00 4,181,550.00 0.024 0.00
696,925.00 5.00 696,925.00 0.004 0.00
15,971,068.00 22.00 2,367,200.00 0.013 0.00
20,893,896.00 0.118 70.27 25,960,829.88 0.146 0.00
11,083,320.00 5.00 1,847,220.00 0.010 0.00
9,810,576.00 40.27 8,529,186.00 0.048 0.00
5,483,925,321.03 30.908 4,704,986,939.1 26.518
53,654,708.00 0.302 0.00 0.00 0.000

0.000 0.00 0.00 0.000
17,151,586.00 0.097 0.00 0.00 0.000
6,156,851.00 0.035 0.00 0.00 0.000
1,947,204.00 0.011 0.00 0.00 0.000

0.000 0.00 0.00 0.000
844,258.00 0.005 0.00 0.00 0.000
352,507.00 0.002 0.00 0.00 0.000
80,107,114.00 0.451 0.00 0.000
5,750,000.00 0.032 0.66 3,795,000.00 0.021 0.00

41,505,497.00 0.234 438.00 34,993,134.00 0.197 0.00
34,274,097.00 260.00 20,772,180.00 0.117 0.00
7,231,400.00 18.00 0.00
47,255,497.00 0.266 38,788,134.00 0.219
7,903,463,252.00 44.545 1,865.00 4,623,575,585.00 26.059 229.00

1,252,797,924.00 7.061 542.00 212,991,366.00 1.200 458.00
40,488,000.00 0.228 0.00 0.00 0.000 0.00
9,719,752.00 0.055 0.00 0.00 0.000 0.00
59,829,111.00 0.337 4.50 29,914,555.50 0.169 0.00
34,065,869.00 0.192 0.50 17,032,934.50 0.096 0.00
5,691,324.00 0.032 3.00 2,845,662.00 0.016 0.00
127,394,250.00 0.718 15.00 63,697,125.00 0.359 0.00
6,467,214.00 0.036 3.00 3,233,607.00 0.018 0.00
99,316,368.00 0.560 8.00 49,658,184.00 0.280 0.00
4,629,294.00 0.026 3.00 2,314,647.00 0.013 0.00
56,734,275.00 0.320 6.50 28,367,137.50 0.160 0.00
8,638,227.00 0.049 0.50 4,319,113.50 0.024 0.00
13,018,632.00 0.073 6.00 6,509,316.00 0.037 0.00
15,936,360.00 0.090 10.00 7,968,180.00 0.045 0.00
3,162,500.00 0.018 0.00 0.00 0.000
2,012,120.00 0.011 0.00 0.00 0.000
9,643,364,472.00 54.351 5,052,427,413.00 28.476
17,751,456.00 0.100 0.00 0.00 0.000

13,800,000.00 0.078 0.00 0.00 0.000
31,551,456.00 0.178 0.00 0.000
17,742,616,896.92 100.000 11,146,848,773.81 62.825 Rp

1,774,261,689.69 1,114,684,877.38 Rp
19,516,878,586.61 12,261,533,651.19 Rp
19,516,878,000.00 12,261,533,000.00 Rp
-
19,516,878,000.00
DIAJUKAN :
Direktur Utama
VOLUME REALISASI BULAN SEPTEMBER
( Rp. ) % ( Rp. ) %
0.00 0.000 0.50 59,600,000.00 0.336

0.00 0.000 1,500.00 10,447,500.00 0.059
0.00 0.000 90.00 15,807,150.00 0.089
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
10,813,887.00 0.061 0.58 174,385,287.00 0.983
10,813,887.00 0.061 260,239,937.00 1.467
0.00 0.000 58,902.81 306,294,612.00 1.726

12,430,070.00 0.070 19,605.47 482,569,038.58 2.720 1.11
0.00 0.000 1,190.10 29,293,121.40 0.165
0.00 0.000 10,760.37 264,855,747.18 1.493
0.00 0.000 429.49 19,960,547.75 0.113
0.00 0.000 72.75 3,381,056.25 0.019
0.00 0.000 39.74 1,846,916.50 0.010
0.00 0.000 2,405.44 145,969,315.52 0.823
0.00 0.000 34.90 2,117,836.70 0.012
0.00 0.000 2,300.54 139,603,668.82 0.787
0.00 0.000 1,214.56 108,217,296.00 0.610
0.00 0.000 21.10 1,880,010.00 0.011
0.00 0.000 1,173.46 104,555,286.00 0.589
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 1,311.00 33,400,347.00 0.188
0.00 0.000 131.18 17,239,150.88 0.097
12,430,070.00 0.070 1,113,650,307.73 6.277
0.00 0.000 1,752.45 1,404,027,891.00 7.913 20.77

0.00 0.000 917.28 56,834,668.80 0.320
0.00 0.000 2,622.00 99,363,312.00 0.560 3,712.12
0.00 0.000 108.90 4,126,874.40 0.023
0.00 0.000 2,513.10 95,236,437.60 0.537
46,954,400.00 0.265 971.97 1,140,956,704.20 6.431 344.65
0.00 0.000 151.80 178,191,948.00 1.004
0.00 0.000 512.47 601,568,034.20 3.391
0.00 0.000 30.75 24,049,329.00 0.136
0.00 0.000 46.75 30,996,792.75 0.175
4,252,130.00 0.024 88,638.45 1,277,634,618.30 7.201 0.26
0.00 0.000 38,658.19 557,219,150.66 3.141
0.00 0.000 2,969.75 42,805,976.50 0.241
2,949,755.00 0.017 4,006.21 695,137,528.15 3.918
0.00 0.000 30.00 4,181,550.00 0.024
0.00 0.000 5.00 696,925.00 0.004
0.00 0.000 22.00 2,367,200.00 0.013
0.00 0.000 70.27 25,960,829.88 0.146
0.00 0.000 5.00 1,847,220.00 0.010
0.00 0.000 40.27 8,529,186.00 0.048
54,156,285.0 0.305 4,759,143,224.1 26.823
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.000
0.00 0.000 0.66 3,795,000.00 0.021

0.00 0.000 438.00 34,993,134.00 0.197
0.00 0.000 260.00 20,772,180.00 0.117
0.00 18.00 0.00
0.00 0.000 38,788,134.00 0.219
567,720,541.00 3.200 2,094.00 5,191,296,126.00 29.259

179,981,634.00 1.014 1,000.00 392,973,000.00 2.215
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 4.50 29,914,555.50 0.169
0.00 0.000 0.50 17,032,934.50 0.096
0.00 0.000 3.00 2,845,662.00 0.016
0.00 0.000 15.00 63,697,125.00 0.359
0.00 0.000 3.00 3,233,607.00 0.018
0.00 0.000 8.00 49,658,184.00 0.280
0.00 0.000 3.00 2,314,647.00 0.013
0.00 0.000 6.50 28,367,137.50 0.160 11.00
0.00 0.000 0.50 4,319,113.50 0.024
0.00 0.000 6.00 6,509,316.00 0.037
0.00 0.000 10.00 7,968,180.00 0.045
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
747,702,175.00 4.214 5,800,129,588.00 32.690
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.000
825,102,417.00 4.650 Rp 11,971,951,190.81 67.475

82,510,241.70 Rp 1,197,195,119.08 67.475 4,089.91
907,612,658.70 Rp 13,169,146,309.89 27.18
907,612,000.00 Rp 13,169,146,000.00
27.441


Periode : Minggu II 10 Okt 2019
SA HARGA JUMLAH
NO. URAIAN KEGIATAN
AN ADD.1
( Rp. ) ( Rp. )
1.6 Biaya SMK3 Ls 1.00 302,910,000.00
Sub Total I
II. PEKERJAAN TANAH

2.1 Pembersihan m2 58,902.81 5,200.00
Sub Total II

3.1 Pasangan Batu 1 : 4 m3 2,174.39 801,180.00
3.2 Plesteran 1 : 3 m2 1,102.03 61,960.00
3.3 Siaran 1: 2 m2 2,824.94 37,896.00
Siaran 1: 2 108.90 37,896.00
Siaran 1:2 2,716.04 37,896.00
921 Beton K.225 m3 1,121.60 1,173,860.00
Beton K.225 151.80 1,173,860.00
Beton K.225 969.80 1,173,860.00
3.5 Beton K175 m3 30.75 782,092.00
3.8 Bekesting m2 4,359.51 173,515.00
Sub Total III


Sub Total IV
5.1 Dokumentasi Ls 1.00 5,750,000.00
429.00 79,893.00
209.00 34,600.00
Sub Total V

Sub Total VI

Sub Total VII

C TOTAL Rp
D DIBULATKAN Rp
NEG
IRIGASI DAN RAWA I

NIP: 196511262008122001 DIREKTRIS
KUANTITAS DAN HARGA
AN FISIK BULANAN
u II 10 Okt 2019
JUMLAH PROGRESS VOLUME REALISASI BULAN SEPT

( Rp. ) % ( Rp. ) % ( Rp. )
119,200,000.00 0.672 0.50 59,600,000.00 0.336 0.00

20,895,000.00 0.118 1,500.00 10,447,500.00 0.059 0.00
22,481,280.00 0.127 90.00 15,807,150.00 0.089 0.00
14,120,597.00 0.080 0.00 0.00 0.000
8,607,960.00 0.049 0.00 0.00 0.000
302,910,000.00 1.707 0.58 174,385,287.00 0.983 0.00
488,214,837.00 2.752 260,239,937.00 1.467
306,294,612.00 1.726 58,902.81 306,294,612.00 1.726 0.00

636,165,813.66 3.586 19,605.47 482,569,038.58 2.720 405.00
162,208,721.40 1,190.10 29,293,121.40 0.165 0.00
473,957,092.26 10,760.37 264,855,747.18 1.493 0.00
47,720,065.25 0.269 429.49 19,960,547.75 0.113 0.00
17,279,405.00 72.75 3,381,056.25 0.019 0.00
30,440,660.25 39.74 1,846,916.50 0.010 0.00
150,623,094.79 0.849 2,405.44 145,969,315.52 0.823 0.00
4,806,093.60 34.90 2,117,836.70 0.012 0.00
145,817,001.19 2,300.54 139,603,668.82 0.787 0.00
138,791,070.00 0.782 1,214.56 108,217,296.00 0.610 0.00
2,744,280.00 21.10 1,880,010.00 0.011 0.00
136,046,790.00 1,173.46 104,555,286.00 0.589 0.00
4,988,630.67 0.028 0.00 0.00 0.000
585,798,974.00 3.302 0.00 0.00 0.000
17,411,076.00 0.00
568,387,898.00 0.00
4,267,803.48 0.024 0.00 0.00 0.000
2,386,863.60 0.013 0.00
1,880,939.88 0.011 0.00
33,400,347.00 0.188 1,311.00 33,400,347.00 0.188 0.00
60,147,789.04 0.339 131.18 17,239,150.88 0.097 0.00
1,968,198,199.89 11.093 1,113,650,307.73 6.277
1,742,077,780.20 9.819 1,752.45 1,404,027,891.00 7.913 0.00

68,281,778.80 0.385 917.28 56,834,668.80 0.320 0.00
107,053,926.24 0.603 2,622.00 99,363,312.00 0.560 0.00
4,126,874.40 108.90 4,126,874.40 0.023 0.00
102,927,051.84 2,513.10 95,236,437.60 0.537 0.00
1,316,601,376.00 7.421 971.97 1,140,956,704.20 6.431 15.00
178,191,948.00 151.80 178,191,948.00 1.004 0.00
1,138,409,428.00 512.47 601,568,034.20 3.391 0.00
24,049,329.00 0.136 30.75 24,049,329.00 0.136 0.00
39,384,160.20 0.222 46.75 30,996,792.75 0.175 0.00
1,392,474,703.94 7.848 88,638.45 1,277,634,618.30 7.201 1,200.00
1,205,914,157.80 38,658.19 557,219,150.66 3.141 0.00
186,560,546.14 2,969.75 42,805,976.50 0.241 0.00
756,440,377.65 4.263 4,006.21 695,137,528.15 3.918 24.00
16,667,993.00 0.094 30.00 4,181,550.00 0.024 0.00
696,925.00 5.00 696,925.00 0.004 0.00
15,971,068.00 22.00 2,367,200.00 0.013 0.00
20,893,896.00 0.118 70.27 25,960,829.88 0.146 0.00
11,083,320.00 5.00 1,847,220.00 0.010 0.00
9,810,576.00 40.27 8,529,186.00 0.048 0.00
5,483,925,321.03 30.908 4,759,143,224.1 26.823
53,654,708.00 0.302 0.00 0.00 0.000

0.000 0.00 0.00 0.000
17,151,586.00 0.097 0.00 0.00 0.000
6,156,851.00 0.035 0.00 0.00 0.000
1,947,204.00 0.011 0.00 0.00 0.000

0.000 0.00 0.00 0.000
844,258.00 0.005 0.00 0.00 0.000
352,507.00 0.002 0.00 0.00 0.000
80,107,114.00 0.451 0.00 0.000
5,750,000.00 0.032 0.66 3,795,000.00 0.021 0.00

41,505,497.00 0.234 438.00 34,993,134.00 0.197 0.00
34,274,097.00 260.00 20,772,180.00 0.117 0.00
7,231,400.00 18.00 0.00
47,255,497.00 0.266 38,788,134.00 0.219
7,903,463,252.00 44.545 2,094.00 5,191,296,126.00 29.259 135.00

1,252,797,924.00 7.061 1,000.00 392,973,000.00 2.215 270.00
40,488,000.00 0.228 0.00 0.00 0.000 0.00
9,719,752.00 0.055 0.00 0.00 0.000 0.00
59,829,111.00 0.337 4.50 29,914,555.50 0.169 0.00
34,065,869.00 0.192 0.50 17,032,934.50 0.096 0.00
5,691,324.00 0.032 3.00 2,845,662.00 0.016 0.00
127,394,250.00 0.718 15.00 63,697,125.00 0.359 0.00
6,467,214.00 0.036 3.00 3,233,607.00 0.018 0.00
99,316,368.00 0.560 8.00 49,658,184.00 0.280 0.00
4,629,294.00 0.026 3.00 2,314,647.00 0.013 0.00
56,734,275.00 0.320 6.50 28,367,137.50 0.160 0.00
8,638,227.00 0.049 0.50 4,319,113.50 0.024 0.00
13,018,632.00 0.073 6.00 6,509,316.00 0.037 0.00
15,936,360.00 0.090 10.00 7,968,180.00 0.045 0.00
3,162,500.00 0.018 0.00 0.00 0.000
2,012,120.00 0.011 0.00 0.00 0.000
9,643,364,472.00 54.351 5,800,129,588.00 32.690
17,751,456.00 0.100 0.00 0.00 0.000

13,800,000.00 0.078 0.00 0.00 0.000
31,551,456.00 0.178 0.00 0.000
17,742,616,896.92 100.000 11,971,951,190.81 67.475 Rp

1,774,261,689.69 1,197,195,119.08 Rp
19,516,878,586.61 13,169,146,309.89 Rp
19,516,878,000.00 13,169,146,000.00 Rp
-
19,516,878,000.00
DIAJUKAN :
Direktur Utama
( Rp. ) % ( Rp. ) %
0.00 0.000 0.50 59,600,000.00 0.336

0.00 0.000 1,500.00 10,447,500.00 0.059
0.00 0.000 90.00 15,807,150.00 0.089
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.58 174,385,287.00 0.983
0.00 0.000 260,239,937.00 1.467
0.00 0.000 58,902.81 306,294,612.00 1.726

9,968,670.00 0.056 20,010.47 492,537,708.58 2.776 1.11
0.00 0.000 1,190.10 29,293,121.40 0.165
0.00 0.000 10,760.37 264,855,747.18 1.493
0.00 0.000 429.49 19,960,547.75 0.113
0.00 0.000 72.75 3,381,056.25 0.019
0.00 0.000 39.74 1,846,916.50 0.010
0.00 0.000 2,405.44 145,969,315.52 0.823
0.00 0.000 34.90 2,117,836.70 0.012
0.00 0.000 2,300.54 139,603,668.82 0.787
0.00 0.000 1,214.56 108,217,296.00 0.610
0.00 0.000 21.10 1,880,010.00 0.011
0.00 0.000 1,173.46 104,555,286.00 0.589
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 1,311.00 33,400,347.00 0.188
0.00 0.000 131.18 17,239,150.88 0.097
9,968,670.00 0.056 1,123,618,977.73 6.333
0.00 0.000 1,752.45 1,404,027,891.00 7.913 20.77

0.00 0.000 917.28 56,834,668.80 0.320
0.00 0.000 2,622.00 99,363,312.00 0.560 3,712.12
0.00 0.000 108.90 4,126,874.40 0.023
0.00 0.000 2,513.10 95,236,437.60 0.537
17,607,900.00 0.099 986.97 1,158,564,604.20 6.530 344.65
0.00 0.000 151.80 178,191,948.00 1.004
0.00 0.000 512.47 601,568,034.20 3.391
0.00 0.000 30.75 24,049,329.00 0.136
0.00 0.000 46.75 30,996,792.75 0.175
17,296,800.00 0.097 89,838.45 1,294,931,418.30 7.298 0.26
0.00 0.000 38,658.19 557,219,150.66 3.141
0.00 0.000 2,969.75 42,805,976.50 0.241
4,164,360.00 0.023 4,030.21 699,301,888.15 3.941
0.00 0.000 30.00 4,181,550.00 0.024
0.00 0.000 5.00 696,925.00 0.004
0.00 0.000 22.00 2,367,200.00 0.013
0.00 0.000 70.27 25,960,829.88 0.146
0.00 0.000 5.00 1,847,220.00 0.010
0.00 0.000 40.27 8,529,186.00 0.048
39,069,060.0 0.220 4,798,212,284.1 27.043
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.000
0.00 0.000 0.66 3,795,000.00 0.021

0.00 0.000 438.00 34,993,134.00 0.197
0.00 0.000 260.00 20,772,180.00 0.117
0.00 18.00 0.00
0.00 0.000 38,788,134.00 0.219
334,682,415.00 1.886 2,229.00 5,525,978,541.00 31.145

106,102,710.00 0.598 1,270.00 499,075,710.00 2.813
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 4.50 29,914,555.50 0.169
0.00 0.000 0.50 17,032,934.50 0.096
0.00 0.000 3.00 2,845,662.00 0.016
0.00 0.000 15.00 63,697,125.00 0.359
0.00 0.000 3.00 3,233,607.00 0.018
0.00 0.000 8.00 49,658,184.00 0.280
0.00 0.000 3.00 2,314,647.00 0.013
0.00 0.000 6.50 28,367,137.50 0.160
0.00 0.000 0.50 4,319,113.50 0.024
0.00 0.000 6.00 6,509,316.00 0.037
0.00 0.000 10.00 7,968,180.00 0.045
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
440,785,125.00 2.484 6,240,914,713.00 35.175
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.000
489,822,855.00 2.760 Rp 12,461,774,045.81 70.236 67.476

48,982,285.50 Rp 1,246,177,404.58 70.236 4,078.91
538,805,140.50 Rp 13,707,951,450.39 27.18
538,805,000.00 Rp 13,707,951,000.00
27.441


SA HARGA JUMLAH
NO. URAIAN KEGIATAN
AN ADD.1
( Rp. ) ( Rp. )
1.6 Biaya SMK3 Ls 1.00 302,910,000.00
Sub Total I
II. PEKERJAAN TANAH

2.1 Pembersihan m2 58,902.81 5,200.00
Sub Total II

3.1 Pasangan Batu 1 : 4 m3 2,174.39 801,180.00
3.2 Plesteran 1 : 3 m2 1,102.03 61,960.00
3.3 Siaran 1: 2 m2 2,824.94 37,896.00
Siaran 1: 2 108.90 37,896.00
Siaran 1:2 2,716.04 37,896.00
921 Beton K.225 m3 1,121.60 1,173,860.00
Beton K.225 151.80 1,173,860.00
Beton K.225 969.80 1,173,860.00
3.5 Beton K175 m3 30.75 782,092.00
3.8 Bekesting m2 4,359.51 173,515.00
Sub Total III


Sub Total IV
5.1 Dokumentasi Ls 1.00 5,750,000.00
429.00 79,893.00
209.00 34,600.00
Sub Total V

Sub Total VI

Sub Total VII

C TOTAL Rp
D DIBULATKAN Rp
NEG
IRIGASI DAN RAWA I

NIP: 196511262008122001 DIREKTRIS
KUANTITAS DAN HARGA
AN FISIK BULANAN
u IV 25 Sep 2019

( Rp. ) % ( Rp. ) % ( Rp. )
119,200,000.00 0.672 0.50 59,600,000.00 0.336 0.00

20,895,000.00 0.118 1,500.00 10,447,500.00 0.059 0.00
22,481,280.00 0.127 90.00 15,807,150.00 0.089 0.00
14,120,597.00 0.080 0.00 0.00 0.000 20.00
8,607,960.00 0.049 0.00 0.00 0.000 20.00
302,910,000.00 1.707 0.58 174,385,287.00 0.983 0.10
488,214,837.00 2.752 260,239,937.00 1.467
306,294,612.00 1.726 58,902.81 306,294,612.00 1.726 0.00

636,165,813.66 3.586 20,010.47 492,537,708.58 2.776 573.00
162,208,721.40 1,190.10 29,293,121.40 0.165 1,000.00
473,957,092.26 10,760.37 264,855,747.18 1.493 0.00
47,720,065.25 0.269 429.49 19,960,547.75 0.113 0.00
17,279,405.00 72.75 3,381,056.25 0.019 0.00
30,440,660.25 39.74 1,846,916.50 0.010 0.00
150,623,094.79 0.849 2,405.44 145,969,315.52 0.823 0.00
4,806,093.60 34.90 2,117,836.70 0.012 0.00
145,817,001.19 2,300.54 139,603,668.82 0.787 0.00
138,791,070.00 0.782 1,214.56 108,217,296.00 0.610 0.00
2,744,280.00 21.10 1,880,010.00 0.011 0.00
136,046,790.00 1,173.46 104,555,286.00 0.589 0.00
4,988,630.67 0.028 0.00 0.00 0.000
585,798,974.00 3.302 0.00 0.00 0.000
17,411,076.00 0.00
568,387,898.00 0.00
4,267,803.48 0.024 0.00 0.00 0.000
2,386,863.60 0.013 0.00
1,880,939.88 0.011 0.00
33,400,347.00 0.188 1,311.00 33,400,347.00 0.188 0.00
60,147,789.04 0.339 131.18 17,239,150.88 0.097 0.00
1,968,198,199.89 11.093 1,123,618,977.73 6.333
1,742,077,780.20 9.819 1,752.45 1,404,027,891.00 7.913 0.00

68,281,778.80 0.385 917.28 56,834,668.80 0.320 0.00
107,053,926.24 0.603 2,622.00 99,363,312.00 0.560 0.00
4,126,874.40 108.90 4,126,874.40 0.023 0.00
102,927,051.84 2,513.10 95,236,437.60 0.537 0.00
1,316,601,376.00 7.421 986.97 1,158,564,604.20 6.530 5.00
178,191,948.00 151.80 178,191,948.00 1.004 0.00
1,138,409,428.00 512.47 601,568,034.20 3.391 0.00
24,049,329.00 0.136 30.75 24,049,329.00 0.136 0.00
39,384,160.20 0.222 46.75 30,996,792.75 0.175 0.00
1,392,474,703.94 7.848 89,838.45 1,294,931,418.30 7.298 400.00
1,205,914,157.80 38,658.19 557,219,150.66 3.141 0.00
186,560,546.14 2,969.75 42,805,976.50 0.241 0.00
756,440,377.65 4.263 4,030.21 699,301,888.15 3.941 3.00
16,667,993.00 0.094 30.00 4,181,550.00 0.024 0.00
696,925.00 5.00 696,925.00 0.004 0.00
15,971,068.00 22.00 2,367,200.00 0.013 0.00
20,893,896.00 0.118 70.27 25,960,829.88 0.146 0.00
11,083,320.00 5.00 1,847,220.00 0.010 0.00
9,810,576.00 40.27 8,529,186.00 0.048 0.00
5,483,925,321.03 30.908 4,798,212,284.1 27.043
53,654,708.00 0.302 0.00 0.00 0.000

0.000 0.00 0.00 0.000
17,151,586.00 0.097 0.00 0.00 0.000
6,156,851.00 0.035 0.00 0.00 0.000
1,947,204.00 0.011 0.00 0.00 0.000

0.000 0.00 0.00 0.000
844,258.00 0.005 0.00 0.00 0.000
352,507.00 0.002 0.00 0.00 0.000
80,107,114.00 0.451 0.00 0.000
5,750,000.00 0.032 0.66 3,795,000.00 0.021 0.00

41,505,497.00 0.234 438.00 34,993,134.00 0.197 0.00
34,274,097.00 260.00 20,772,180.00 0.117 0.00
7,231,400.00 18.00 0.00
47,255,497.00 0.266 38,788,134.00 0.219
7,903,463,252.00 44.545 2,229.00 5,525,978,541.00 31.145 259.00

1,252,797,924.00 7.061 1,270.00 499,075,710.00 2.813 518.00
40,488,000.00 0.228 0.00 0.00 0.000 0.00
9,719,752.00 0.055 0.00 0.00 0.000 0.00
59,829,111.00 0.337 4.50 29,914,555.50 0.169 0.00
34,065,869.00 0.192 0.50 17,032,934.50 0.096 0.00
5,691,324.00 0.032 3.00 2,845,662.00 0.016 0.00
127,394,250.00 0.718 15.00 63,697,125.00 0.359 0.00
6,467,214.00 0.036 3.00 3,233,607.00 0.018 0.00
99,316,368.00 0.560 8.00 49,658,184.00 0.280 0.00
4,629,294.00 0.026 3.00 2,314,647.00 0.013 0.00
56,734,275.00 0.320 6.50 28,367,137.50 0.160 0.00
8,638,227.00 0.049 0.50 4,319,113.50 0.024 0.00
13,018,632.00 0.073 6.00 6,509,316.00 0.037 0.00
15,936,360.00 0.090 10.00 7,968,180.00 0.045 0.00
3,162,500.00 0.018 0.00 0.00 0.000
2,012,120.00 0.011 0.00 0.00 0.000
9,643,364,472.00 54.351 6,240,914,713.00 35.175
17,751,456.00 0.100 0.00 0.00 0.000

13,800,000.00 0.078 0.00 0.00 0.000
31,551,456.00 0.178 0.00 0.000
17,742,616,896.92 100.000 12,461,774,045.81 70.236 Rp

1,774,261,689.69 1,246,177,404.58 Rp
19,516,878,586.61 13,707,951,450.39 Rp
19,516,878,000.00 13,707,951,000.00 Rp
-
19,516,878,000.00
DIAJUKAN :
Direktur Utama
( Rp. ) % ( Rp. ) %
0.00 0.000 0.50 59,600,000.00 0.336

0.00 0.000 1,500.00 10,447,500.00 0.059
0.00 0.000 90.00 15,807,150.00 0.089
533,860.00 0.003 20.00 533,860.00 0.003
1,434,660.00 0.008 20.00 1,434,660.00 0.008
29,857,838.70 0.168 0.67 204,243,125.70 1.151
31,826,358.70 0.179 292,066,295.70 1.646
0.00 0.000 58,902.81 306,294,612.00 1.726

14,103,822.00 0.079 20,583.47 506,641,530.58 2.856 1.11
24,614,000.00 0.139 2,190.10 53,907,121.40 0.304
0.00 0.000 10,760.37 264,855,747.18 1.493
0.00 0.000 429.49 19,960,547.75 0.113
0.00 0.000 72.75 3,381,056.25 0.019
0.00 0.000 39.74 1,846,916.50 0.010
0.00 0.000 2,405.44 145,969,315.52 0.823
0.00 0.000 34.90 2,117,836.70 0.012
0.00 0.000 2,300.54 139,603,668.82 0.787
0.00 0.000 1,214.56 108,217,296.00 0.610
0.00 0.000 21.10 1,880,010.00 0.011
0.00 0.000 1,173.46 104,555,286.00 0.589
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 1,311.00 33,400,347.00 0.188
0.00 0.000 131.18 17,239,150.88 0.097
14,103,822.00 0.079 1,137,722,799.73 6.412
0.00 0.000 1,752.45 1,404,027,891.00 7.913 20.77

0.00 0.000 917.28 56,834,668.80 0.320
0.00 0.000 2,622.00 99,363,312.00 0.560 3,712.12
0.00 0.000 108.90 4,126,874.40 0.023
0.00 0.000 2,513.10 95,236,437.60 0.537
5,869,300.00 0.033 991.97 1,164,433,904.20 6.563 344.65
0.00 0.000 151.80 178,191,948.00 1.004
0.00 0.000 512.47 601,568,034.20 3.391
0.00 0.000 30.75 24,049,329.00 0.136
0.00 0.000 46.75 30,996,792.75 0.175
5,765,600.00 0.032 90,238.45 1,300,697,018.30 7.331 0.26
0.00 0.000 38,658.19 557,219,150.66 3.141
0.00 0.000 2,969.75 42,805,976.50 0.241
520,545.00 0.003 4,033.21 699,822,433.15 3.944
0.00 0.000 30.00 4,181,550.00 0.024
0.00 0.000 5.00 696,925.00 0.004
0.00 0.000 22.00 2,367,200.00 0.013
0.00 0.000 70.27 25,960,829.88 0.146
0.00 0.000 5.00 1,847,220.00 0.010
0.00 0.000 40.27 8,529,186.00 0.048
12,155,445.0 0.068 4,810,367,729.1 27.112
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.000
0.00 0.000 0.66 3,795,000.00 0.021

0.00 0.000 438.00 34,993,134.00 0.197
0.00 0.000 260.00 20,772,180.00 0.117
0.00 18.00 0.00
0.00 0.000 38,788,134.00 0.219
642,094,411.00 3.619 2,488.00 6,168,072,952.00 34.764

203,560,014.00 1.147 1,788.00 702,635,724.00 3.960
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 4.50 29,914,555.50 0.169
0.00 0.000 0.50 17,032,934.50 0.096
0.00 0.000 3.00 2,845,662.00 0.016
0.00 0.000 15.00 63,697,125.00 0.359
0.00 0.000 3.00 3,233,607.00 0.018
0.00 0.000 8.00 49,658,184.00 0.280
0.00 0.000 3.00 2,314,647.00 0.013
0.00 0.000 6.50 28,367,137.50 0.160
0.00 0.000 0.50 4,319,113.50 0.024
0.00 0.000 6.00 6,509,316.00 0.037
0.00 0.000 10.00 7,968,180.00 0.045
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
845,654,425.00 4.766 7,086,569,138.00 39.941
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.000
903,740,050.70 5.093 Rp 13,365,514,096.51 75.330 70.236

90,374,005.07 Rp 1,336,551,409.65 4,078.91
994,114,055.77 Rp 14,702,065,506.16 27.18
994,114,000.00 Rp 14,702,065,000.00
27.441
0.5
1500
90
20
20
0.714286
58902.81
20310.47
1190.1
10760.37
429.49
72.75
39.74
2405.44
34.9
2300.54
1214.56
21.1
1173.46
0
0
0
0
0
0
0
1311
131.18
1752.45
917.28
2622
108.9
2513.1
991.97
151.8
512.47
30.75
46.75
90188.45
38658.19
2969.75
4054.21
30
5
22
70.27
5
40.27
0
0
0
0
0
0
0
0
0.714286
438
260
18
2322
1456
0
0
4.5
0.5
3
15
3
8
3
6.5
0.5
6
10
0
0
12
12


SA HARGA JUMLAH
NO. URAIAN KEGIATAN
AN ADD.1
( Rp. ) ( Rp. )
1.6 Biaya SMK3 Ls 1.00 302,910,000.00
Sub Total I
II. PEKERJAAN TANAH

2.1 Pembersihan m2 58,902.81 5,200.00
Sub Total II

3.1 Pasangan Batu 1 : 4 m3 2,174.39 801,180.00
3.2 Plesteran 1 : 3 m2 1,102.03 61,960.00
3.3 Siaran 1: 2 m2 2,824.94 37,896.00
Siaran 1: 2 108.90 37,896.00
Siaran 1:2 2,716.04 37,896.00
921 Beton K.225 m3 1,121.60 1,173,860.00
Beton K.225 151.80 1,173,860.00
Beton K.225 969.80 1,173,860.00
3.5 Beton K175 m3 30.75 782,092.00
3.8 Bekesting m2 4,359.51 173,515.00
Sub Total III


Sub Total IV
5.1 Dokumentasi Ls 1.00 5,750,000.00
429.00 79,893.00
209.00 34,600.00
Sub Total V

Sub Total VI

Sub Total VII

C TOTAL Rp
D DIBULATKAN Rp
NEG
IRIGASI DAN RAWA I

NIP: 196511262008122001 DIREKTRIS
KUANTITAS DAN HARGA
AN FISIK BULANAN
u IV 25 Sep 2019

( Rp. ) % ( Rp. ) % ( Rp. )
119,200,000.00 0.672 0.50 59,600,000.00 0.336 0.00

20,895,000.00 0.118 1,500.00 10,447,500.00 0.059 0.00
22,481,280.00 0.127 90.00 15,807,150.00 0.089 0.00
14,120,597.00 0.080 0.00 0.00 0.000 20.00
8,607,960.00 0.049 0.00 0.00 0.000 20.00
302,910,000.00 1.707 0.58 174,385,287.00 0.983 0.10
488,214,837.00 2.752 260,239,937.00 1.467
306,294,612.00 1.726 58,902.81 306,294,612.00 1.726 0.00

636,165,813.66 3.586 20,010.47 492,537,708.58 2.776 573.00
162,208,721.40 1,190.10 29,293,121.40 0.165 1,000.00
473,957,092.26 10,760.37 264,855,747.18 1.493 0.00
47,720,065.25 0.269 429.49 19,960,547.75 0.113 0.00
17,279,405.00 72.75 3,381,056.25 0.019 0.00
30,440,660.25 39.74 1,846,916.50 0.010 0.00
150,623,094.79 0.849 2,405.44 145,969,315.52 0.823 0.00
4,806,093.60 34.90 2,117,836.70 0.012 0.00
145,817,001.19 2,300.54 139,603,668.82 0.787 0.00
138,791,070.00 0.782 1,214.56 108,217,296.00 0.610 0.00
2,744,280.00 21.10 1,880,010.00 0.011 0.00
136,046,790.00 1,173.46 104,555,286.00 0.589 0.00
4,988,630.67 0.028 0.00 0.00 0.000
585,798,974.00 3.302 0.00 0.00 0.000
17,411,076.00 0.00
568,387,898.00 0.00
4,267,803.48 0.024 0.00 0.00 0.000
2,386,863.60 0.013 0.00
1,880,939.88 0.011 0.00
33,400,347.00 0.188 1,311.00 33,400,347.00 0.188 0.00
60,147,789.04 0.339 131.18 17,239,150.88 0.097 0.00
1,968,198,199.89 11.093 1,123,618,977.73 6.333
1,742,077,780.20 9.819 1,752.45 1,404,027,891.00 7.913 0.00

68,281,778.80 0.385 917.28 56,834,668.80 0.320 0.00
107,053,926.24 0.603 2,622.00 99,363,312.00 0.560 0.00
4,126,874.40 108.90 4,126,874.40 0.023 0.00
102,927,051.84 2,513.10 95,236,437.60 0.537 0.00
1,316,601,376.00 7.421 986.97 1,158,564,604.20 6.530 5.00
178,191,948.00 151.80 178,191,948.00 1.004 0.00
1,138,409,428.00 512.47 601,568,034.20 3.391 0.00
24,049,329.00 0.136 30.75 24,049,329.00 0.136 0.00
39,384,160.20 0.222 46.75 30,996,792.75 0.175 0.00
1,392,474,703.94 7.848 89,838.45 1,294,931,418.30 7.298 400.00
1,205,914,157.80 38,658.19 557,219,150.66 3.141 0.00
186,560,546.14 2,969.75 42,805,976.50 0.241 0.00
756,440,377.65 4.263 4,030.21 699,301,888.15 3.941 3.00
16,667,993.00 0.094 30.00 4,181,550.00 0.024 0.00
696,925.00 5.00 696,925.00 0.004 0.00
15,971,068.00 22.00 2,367,200.00 0.013 0.00
20,893,896.00 0.118 70.27 25,960,829.88 0.146 0.00
11,083,320.00 5.00 1,847,220.00 0.010 0.00
9,810,576.00 40.27 8,529,186.00 0.048 0.00
5,483,925,321.03 30.908 4,798,212,284.1 27.043
53,654,708.00 0.302 0.00 0.00 0.000

0.000 0.00 0.00 0.000
17,151,586.00 0.097 0.00 0.00 0.000
6,156,851.00 0.035 0.00 0.00 0.000
1,947,204.00 0.011 0.00 0.00 0.000

0.000 0.00 0.00 0.000
844,258.00 0.005 0.00 0.00 0.000
352,507.00 0.002 0.00 0.00 0.000
80,107,114.00 0.451 0.00 0.000
5,750,000.00 0.032 0.66 3,795,000.00 0.021 0.00

41,505,497.00 0.234 438.00 34,993,134.00 0.197 0.00
34,274,097.00 260.00 20,772,180.00 0.117 0.00
7,231,400.00 18.00 0.00
47,255,497.00 0.266 38,788,134.00 0.219
7,903,463,252.00 44.545 2,229.00 5,525,978,541.00 31.145 259.00

1,252,797,924.00 7.061 1,270.00 499,075,710.00 2.813 518.00
40,488,000.00 0.228 0.00 0.00 0.000 0.00
9,719,752.00 0.055 0.00 0.00 0.000 0.00
59,829,111.00 0.337 4.50 29,914,555.50 0.169 0.00
34,065,869.00 0.192 0.50 17,032,934.50 0.096 0.00
5,691,324.00 0.032 3.00 2,845,662.00 0.016 0.00
127,394,250.00 0.718 15.00 63,697,125.00 0.359 0.00
6,467,214.00 0.036 3.00 3,233,607.00 0.018 0.00
99,316,368.00 0.560 8.00 49,658,184.00 0.280 0.00
4,629,294.00 0.026 3.00 2,314,647.00 0.013 0.00
56,734,275.00 0.320 6.50 28,367,137.50 0.160 0.00
8,638,227.00 0.049 0.50 4,319,113.50 0.024 0.00
13,018,632.00 0.073 6.00 6,509,316.00 0.037 0.00
15,936,360.00 0.090 10.00 7,968,180.00 0.045 0.00
3,162,500.00 0.018 0.00 0.00 0.000
2,012,120.00 0.011 0.00 0.00 0.000
9,643,364,472.00 54.351 6,240,914,713.00 35.175
17,751,456.00 0.100 0.00 0.00 0.000

13,800,000.00 0.078 0.00 0.00 0.000
31,551,456.00 0.178 0.00 0.000
17,742,616,896.92 100.000 12,461,774,045.81 70.236 Rp

1,774,261,689.69 1,246,177,404.58 Rp
19,516,878,586.61 13,707,951,450.39 Rp
19,516,878,000.00 13,707,951,000.00 Rp
-
19,516,878,000.00
DIAJUKAN :
Direktur Utama
( Rp. ) % ( Rp. ) %
0.00 0.000 0.50 59,600,000.00 0.336

0.00 0.000 1,500.00 10,447,500.00 0.059
0.00 0.000 90.00 15,807,150.00 0.089
533,860.00 0.003 20.00 533,860.00 0.003
1,434,660.00 0.008 20.00 1,434,660.00 0.008
29,857,838.70 0.168 0.67 204,243,125.70 1.151
31,826,358.70 0.179 292,066,295.70 1.646
0.00 0.000 58,902.81 306,294,612.00 1.726

14,103,822.00 0.079 20,583.47 506,641,530.58 2.856 1.11
24,614,000.00 0.139 2,190.10 53,907,121.40 0.304
0.00 0.000 10,760.37 264,855,747.18 1.493
0.00 0.000 429.49 19,960,547.75 0.113
0.00 0.000 72.75 3,381,056.25 0.019
0.00 0.000 39.74 1,846,916.50 0.010
0.00 0.000 2,405.44 145,969,315.52 0.823
0.00 0.000 34.90 2,117,836.70 0.012
0.00 0.000 2,300.54 139,603,668.82 0.787
0.00 0.000 1,214.56 108,217,296.00 0.610
0.00 0.000 21.10 1,880,010.00 0.011
0.00 0.000 1,173.46 104,555,286.00 0.589
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 1,311.00 33,400,347.00 0.188
0.00 0.000 131.18 17,239,150.88 0.097
14,103,822.00 0.079 1,137,722,799.73 6.412
0.00 0.000 1,752.45 1,404,027,891.00 7.913 20.77

0.00 0.000 917.28 56,834,668.80 0.320
0.00 0.000 2,622.00 99,363,312.00 0.560 3,712.12
0.00 0.000 108.90 4,126,874.40 0.023
0.00 0.000 2,513.10 95,236,437.60 0.537
5,869,300.00 0.033 991.97 1,164,433,904.20 6.563 344.65
0.00 0.000 151.80 178,191,948.00 1.004
0.00 0.000 512.47 601,568,034.20 3.391
0.00 0.000 30.75 24,049,329.00 0.136
0.00 0.000 46.75 30,996,792.75 0.175
5,765,600.00 0.032 90,238.45 1,300,697,018.30 7.331 0.26
0.00 0.000 38,658.19 557,219,150.66 3.141
0.00 0.000 2,969.75 42,805,976.50 0.241
520,545.00 0.003 4,033.21 699,822,433.15 3.944
0.00 0.000 30.00 4,181,550.00 0.024
0.00 0.000 5.00 696,925.00 0.004
0.00 0.000 22.00 2,367,200.00 0.013
0.00 0.000 70.27 25,960,829.88 0.146
0.00 0.000 5.00 1,847,220.00 0.010
0.00 0.000 40.27 8,529,186.00 0.048
12,155,445.0 0.068 4,810,367,729.1 27.112
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.000
0.00 0.000 0.66 3,795,000.00 0.021

0.00 0.000 438.00 34,993,134.00 0.197
0.00 0.000 260.00 20,772,180.00 0.117
0.00 18.00 0.00
0.00 0.000 38,788,134.00 0.219
642,094,411.00 3.619 2,488.00 6,168,072,952.00 34.764

203,560,014.00 1.147 1,788.00 702,635,724.00 3.960
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 4.50 29,914,555.50 0.169
0.00 0.000 0.50 17,032,934.50 0.096
0.00 0.000 3.00 2,845,662.00 0.016
0.00 0.000 15.00 63,697,125.00 0.359
0.00 0.000 3.00 3,233,607.00 0.018
0.00 0.000 8.00 49,658,184.00 0.280
0.00 0.000 3.00 2,314,647.00 0.013
0.00 0.000 6.50 28,367,137.50 0.160
0.00 0.000 0.50 4,319,113.50 0.024
0.00 0.000 6.00 6,509,316.00 0.037
0.00 0.000 10.00 7,968,180.00 0.045
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
845,654,425.00 4.766 7,086,569,138.00 39.941
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.000
903,740,050.70 5.093 Rp 13,365,514,096.51 75.330 70.236

90,374,005.07 Rp 1,336,551,409.65 4,078.91
994,114,055.77 Rp 14,702,065,506.16 27.18
994,114,000.00 Rp 14,702,065,000.00
27.441


Periode : Minggu III 15 Okt 2019
SA HARGA JUMLAH
NO. URAIAN KEGIATAN
AN ADD.1
( Rp. ) ( Rp. )
1.6 Biaya SMK3 Ls 1.00 302,910,000.00
Sub Total I
II. PEKERJAAN TANAH

2.1 Pembersihan m2 58,902.81 5,200.00
Sub Total II

3.1 Pasangan Batu 1 : 4 m3 2,174.39 801,180.00
3.2 Plesteran 1 : 3 m2 1,102.03 61,960.00
3.3 Siaran 1: 2 m2 2,824.94 37,896.00
Siaran 1: 2 108.90 37,896.00
Siaran 1:2 2,716.04 37,896.00
921 Beton K.225 m3 1,121.60 1,173,860.00
Beton K.225 151.80 1,173,860.00
Beton K.225 969.80 1,173,860.00
3.5 Beton K175 m3 30.75 782,092.00
3.8 Bekesting m2 4,359.51 173,515.00
Sub Total III


Sub Total IV
5.1 Dokumentasi Ls 1.00 5,750,000.00
429.00 79,893.00
209.00 34,600.00
Sub Total V

Sub Total VI

Sub Total VII

C TOTAL Rp
D DIBULATKAN Rp
NEG
IRIGASI DAN RAWA I

NIP: 196511262008122001 DIREKTRIS
KUANTITAS DAN HARGA
AN FISIK BULANAN
u III 15 Okt 2019

( Rp. ) % ( Rp. ) % ( Rp. )
119,200,000.00 0.672 0.50 59,600,000.00 0.336 0.00

20,895,000.00 0.118 1,500.00 10,447,500.00 0.059 0.00
22,481,280.00 0.127 90.00 15,807,150.00 0.089 0.00
14,120,597.00 0.080 0.00 0.00 0.000 20.00
8,607,960.00 0.049 0.00 0.00 0.000 20.00
302,910,000.00 1.707 0.58 174,385,287.00 0.983 0.14
488,214,837.00 2.752 260,239,937.00 1.467
306,294,612.00 1.726 58,902.81 306,294,612.00 1.726 0.00

636,165,813.66 3.586 20,010.47 492,537,708.58 2.776 300.00
162,208,721.40 1,190.10 29,293,121.40 0.165 0.00
473,957,092.26 10,760.37 264,855,747.18 1.493 0.00
47,720,065.25 0.269 429.49 19,960,547.75 0.113 0.00
17,279,405.00 72.75 3,381,056.25 0.019 0.00
30,440,660.25 39.74 1,846,916.50 0.010 0.00
150,623,094.79 0.849 2,405.44 145,969,315.52 0.823 0.00
4,806,093.60 34.90 2,117,836.70 0.012 0.00
145,817,001.19 2,300.54 139,603,668.82 0.787 0.00
138,791,070.00 0.782 1,214.56 108,217,296.00 0.610 0.00
2,744,280.00 21.10 1,880,010.00 0.011 0.00
136,046,790.00 1,173.46 104,555,286.00 0.589 0.00
4,988,630.67 0.028 0.00 0.00 0.000
585,798,974.00 3.302 0.00 0.00 0.000
17,411,076.00 0.00
568,387,898.00 0.00
4,267,803.48 0.024 0.00 0.00 0.000
2,386,863.60 0.013 0.00
1,880,939.88 0.011 0.00
33,400,347.00 0.188 1,311.00 33,400,347.00 0.188 0.00
60,147,789.04 0.339 131.18 17,239,150.88 0.097 0.00
1,968,198,199.89 11.093 1,123,618,977.73 6.333
1,742,077,780.20 9.819 1,752.45 1,404,027,891.00 7.913 0.00

68,281,778.80 0.385 917.28 56,834,668.80 0.320 0.00
107,053,926.24 0.603 2,622.00 99,363,312.00 0.560 0.00
4,126,874.40 108.90 4,126,874.40 0.023 0.00
102,927,051.84 2,513.10 95,236,437.60 0.537 0.00
1,316,601,376.00 7.421 986.97 1,158,564,604.20 6.530 5.00
178,191,948.00 151.80 178,191,948.00 1.004 0.00
1,138,409,428.00 512.47 601,568,034.20 3.391 0.00
24,049,329.00 0.136 30.75 24,049,329.00 0.136 0.00
39,384,160.20 0.222 46.75 30,996,792.75 0.175 0.00
1,392,474,703.94 7.848 89,838.45 1,294,931,418.30 7.298 350.00
1,205,914,157.80 38,658.19 557,219,150.66 3.141 0.00
186,560,546.14 2,969.75 42,805,976.50 0.241 0.00
756,440,377.65 4.263 4,030.21 699,301,888.15 3.941 24.00
16,667,993.00 0.094 30.00 4,181,550.00 0.024 0.00
696,925.00 5.00 696,925.00 0.004 0.00
15,971,068.00 22.00 2,367,200.00 0.013 0.00
20,893,896.00 0.118 70.27 25,960,829.88 0.146 0.00
11,083,320.00 5.00 1,847,220.00 0.010 0.00
9,810,576.00 40.27 8,529,186.00 0.048 0.00
5,483,925,321.03 30.908 4,798,212,284.1 27.043
53,654,708.00 0.302 0.00 0.00 0.000

0.000 0.00 0.00 0.000
17,151,586.00 0.097 0.00 0.00 0.000
6,156,851.00 0.035 0.00 0.00 0.000
1,947,204.00 0.011 0.00 0.00 0.000

0.000 0.00 0.00 0.000
844,258.00 0.005 0.00 0.00 0.000
352,507.00 0.002 0.00 0.00 0.000
80,107,114.00 0.451 0.00 0.000
5,750,000.00 0.032 0.66 3,795,000.00 0.021 0.05

41,505,497.00 0.234 438.00 34,993,134.00 0.197 0.00
34,274,097.00 260.00 20,772,180.00 0.117 0.00
7,231,400.00 18.00 0.00
47,255,497.00 0.266 38,788,134.00 0.219
7,903,463,252.00 44.545 2,229.00 5,525,978,541.00 31.145 93.00

1,252,797,924.00 7.061 1,270.00 499,075,710.00 2.813 186.00
40,488,000.00 0.228 0.00 0.00 0.000 0.00
9,719,752.00 0.055 0.00 0.00 0.000 0.00
59,829,111.00 0.337 4.50 29,914,555.50 0.169 0.00
34,065,869.00 0.192 0.50 17,032,934.50 0.096 0.00
5,691,324.00 0.032 3.00 2,845,662.00 0.016 0.00
127,394,250.00 0.718 15.00 63,697,125.00 0.359 0.00
6,467,214.00 0.036 3.00 3,233,607.00 0.018 0.00
99,316,368.00 0.560 8.00 49,658,184.00 0.280 0.00
4,629,294.00 0.026 3.00 2,314,647.00 0.013 0.00
56,734,275.00 0.320 6.50 28,367,137.50 0.160 0.00
8,638,227.00 0.049 0.50 4,319,113.50 0.024 0.00
13,018,632.00 0.073 6.00 6,509,316.00 0.037 0.00
15,936,360.00 0.090 10.00 7,968,180.00 0.045 0.00
3,162,500.00 0.018 0.00 0.00 0.000
2,012,120.00 0.011 0.00 0.00 0.000
9,643,364,472.00 54.351 6,240,914,713.00 35.175
17,751,456.00 0.100 0.00 0.00 0.000 12.00

13,800,000.00 0.078 0.00 0.00 0.000 12.00
31,551,456.00 0.178 0.00 0.000
17,742,616,896.92 100.000 12,461,774,045.81 70.236 Rp

1,774,261,689.69 1,246,177,404.58 70.236 Rp
19,516,878,586.61 13,707,951,450.39 Rp
19,516,878,000.00 13,707,951,000.00 Rp
-
19,516,878,000.00
Makassar, 15 Oktober 2019
DIAJUKAN :
Direktur Utama
( Rp. ) % ( Rp. ) %
0.00 0.000 0.50 59,600,000.00 0.336

0.00 0.000 1,500.00 10,447,500.00 0.059
0.00 0.000 90.00 15,807,150.00 0.089
533,860.00 0.003 20.00 533,860.00 0.003
1,434,660.00 0.008 20.00 1,434,660.00 0.008
41,978,998.71 0.237 0.71 216,364,285.71 1.219
43,947,518.71 0.248 304,187,455.71 1.714
0.00 0.000 58,902.81 306,294,612.00 1.726

7,384,200.00 0.042 20,310.47 499,921,908.58 2.818 1.11
0.00 0.000 1,190.10 29,293,121.40 0.165
0.00 0.000 10,760.37 264,855,747.18 1.493
0.00 0.000 429.49 19,960,547.75 0.113
0.00 0.000 72.75 3,381,056.25 0.019
0.00 0.000 39.74 1,846,916.50 0.010
0.00 0.000 2,405.44 145,969,315.52 0.823
0.00 0.000 34.90 2,117,836.70 0.012
0.00 0.000 2,300.54 139,603,668.82 0.787
0.00 0.000 1,214.56 108,217,296.00 0.610
0.00 0.000 21.10 1,880,010.00 0.011
0.00 0.000 1,173.46 104,555,286.00 0.589
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 1,311.00 33,400,347.00 0.188
0.00 0.000 131.18 17,239,150.88 0.097
7,384,200.00 0.042 1,131,003,177.73 6.375
0.00 0.000 1,752.45 1,404,027,891.00 7.913 20.77

0.00 0.000 917.28 56,834,668.80 0.320
0.00 0.000 2,622.00 99,363,312.00 0.560 3,712.12
0.00 0.000 108.90 4,126,874.40 0.023
0.00 0.000 2,513.10 95,236,437.60 0.537
5,869,300.00 0.033 991.97 1,164,433,904.20 6.563 344.65 991.97
0.00 0.000 151.80 178,191,948.00 1.004
0.00 0.000 512.47 601,568,034.20 3.391
0.00 0.000 30.75 24,049,329.00 0.136
0.00 0.000 46.75 30,996,792.75 0.175
5,044,900.00 0.028 90,188.45 1,299,976,318.30 7.327 0.26
0.00 0.000 38,658.19 557,219,150.66 3.141
0.00 0.000 2,969.75 42,805,976.50 0.241
4,164,360.00 0.023 4,054.21 703,466,248.15 3.965
0.00 0.000 30.00 4,181,550.00 0.024
0.00 0.000 5.00 696,925.00 0.004
0.00 0.000 22.00 2,367,200.00 0.013
0.00 0.000 70.27 25,960,829.88 0.146
0.00 0.000 5.00 1,847,220.00 0.010
0.00 0.000 40.27 8,529,186.00 0.048
15,078,560.0 0.085 4,813,290,844.1 27.128
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.000
312,142.86 0.002 0.71 4,107,142.86 0.023

0.00 0.000 438.00 34,993,134.00 0.197
0.00 0.000 260.00 20,772,180.00 0.117
0.00 18.00 0.00
312,142.86 0.002 39,100,276.86 0.220
230,558,997.00 1.299 2,322.00 5,756,537,538.00 32.445

73,092,978.00 0.412 1,456.00 572,168,688.00 3.225
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 4.50 29,914,555.50 0.169
0.00 0.000 0.50 17,032,934.50 0.096
0.00 0.000 3.00 2,845,662.00 0.016
0.00 0.000 15.00 63,697,125.00 0.359
0.00 0.000 3.00 3,233,607.00 0.018
0.00 0.000 8.00 49,658,184.00 0.280
0.00 0.000 3.00 2,314,647.00 0.013
0.00 0.000 6.50 28,367,137.50 0.160
0.00 0.000 0.50 4,319,113.50 0.024
0.00 0.000 6.00 6,509,316.00 0.037
0.00 0.000 10.00 7,968,180.00 0.045
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
303,651,975.00 1.711 6,544,566,688.00 36.886
17,751,456.00 0.100 12.00 17,751,456.00 0.100

13,800,000.00 0.078 12.00 13,800,000.00 0.078
31,551,456.00 0.178 31,551,456.00 0.178
401,925,852.57 2.265 Rp 12,863,699,898.38 72.501 70.236

40,192,585.26 Rp 1,286,369,989.84 70.236 4,078.91
442,118,437.83 Rp 14,150,069,888.22 27.18
442,118,000.00 Rp 14,150,069,000.00
27.441
5.00


Periode : Minggu III 20 Okt 2019
SA HARGA JUMLAH
NO. URAIAN KEGIATAN
AN ADD.1
( Rp. ) ( Rp. )
1.6 Biaya SMK3 Ls 1.00 302,910,000.00
Sub Total I
II. PEKERJAAN TANAH

2.1 Pembersihan m2 58,902.81 5,200.00
Sub Total II

3.1 Pasangan Batu 1 : 4 m3 2,174.39 801,180.00
3.2 Plesteran 1 : 3 m2 1,102.03 61,960.00
3.3 Siaran 1: 2 m2 2,824.94 37,896.00
Siaran 1: 2 108.90 37,896.00
Siaran 1:2 2,716.04 37,896.00
921 Beton K.225 m3 1,121.60 1,173,860.00
Beton K.225 151.80 1,173,860.00
Beton K.225 969.80 1,173,860.00
3.5 Beton K175 m3 30.75 782,092.00
3.8 Bekesting m2 4,359.51 173,515.00
Sub Total III


Sub Total IV
5.1 Dokumentasi Ls 1.00 5,750,000.00
429.00 79,893.00
209.00 34,600.00
Sub Total V

Sub Total VI

Sub Total VII

C TOTAL Rp
D DIBULATKAN Rp
NEG
IRIGASI DAN RAWA I

NIP: 196511262008122001 DIREKTRIS
KUANTITAS DAN HARGA
AN FISIK BULANAN
u III 20 Okt 2019

( Rp. ) % ( Rp. ) % ( Rp. )
119,200,000.00 0.672 0.50 59,600,000.00 0.336 0.00

20,895,000.00 0.118 1,500.00 10,447,500.00 0.059 0.00
22,481,280.00 0.127 90.00 15,807,150.00 0.089 0.00
14,120,597.00 0.080 20.00 533,860.00 0.003 0.00
8,607,960.00 0.049 20.00 1,434,660.00 0.008 0.00
302,910,000.00 1.707 0.71 216,364,285.71 1.219 0.00
488,214,837.00 2.752 304,187,455.71 1.714
306,294,612.00 1.726 58,902.81 306,294,612.00 1.726 0.00

636,165,813.66 3.586 20,310.47 499,921,908.58 2.818 490.00
162,208,721.40 1,190.10 29,293,121.40 0.165 0.00
473,957,092.26 10,760.37 264,855,747.18 1.493 0.00
47,720,065.25 0.269 429.49 19,960,547.75 0.113 0.00
17,279,405.00 72.75 3,381,056.25 0.019 0.00
30,440,660.25 39.74 1,846,916.50 0.010 0.00
150,623,094.79 0.849 2,405.44 145,969,315.52 0.823 0.00
4,806,093.60 34.90 2,117,836.70 0.012 0.00
145,817,001.19 2,300.54 139,603,668.82 0.787 0.00
138,791,070.00 0.782 1,214.56 108,217,296.00 0.610 0.00
2,744,280.00 21.10 1,880,010.00 0.011 0.00
136,046,790.00 1,173.46 104,555,286.00 0.589 0.00
4,988,630.67 0.028 0.00 0.00 0.000
585,798,974.00 3.302 0.00 0.00 0.000
17,411,076.00 0.00
568,387,898.00 0.00
4,267,803.48 0.024 0.00 0.00 0.000
2,386,863.60 0.013 0.00
1,880,939.88 0.011 0.00
33,400,347.00 0.188 1,311.00 33,400,347.00 0.188 0.00
60,147,789.04 0.339 131.18 17,239,150.88 0.097 0.00
1,968,198,199.89 11.093 1,131,003,177.73 6.375
1,742,077,780.20 9.819 1,752.45 1,404,027,891.00 7.913 0.00

68,281,778.80 0.385 917.28 56,834,668.80 0.320 0.00
107,053,926.24 0.603 2,622.00 99,363,312.00 0.560 0.00
4,126,874.40 108.90 4,126,874.40 0.023 0.00
102,927,051.84 2,513.10 95,236,437.60 0.537 0.00
1,316,601,376.00 7.421 991.97 1,164,433,904.20 6.563 0.00
178,191,948.00 151.80 178,191,948.00 1.004 0.00
1,138,409,428.00 512.47 601,568,034.20 3.391 0.00
24,049,329.00 0.136 30.75 24,049,329.00 0.136 0.00
39,384,160.20 0.222 46.75 30,996,792.75 0.175 0.00
1,392,474,703.94 7.848 90,188.45 1,299,976,318.30 7.327 0.00
1,205,914,157.80 38,658.19 557,219,150.66 3.141 0.00
186,560,546.14 2,969.75 42,805,976.50 0.241 0.00
756,440,377.65 4.263 4,054.21 703,466,248.15 3.965 0.00
16,667,993.00 0.094 30.00 4,181,550.00 0.024 0.00
696,925.00 5.00 696,925.00 0.004 0.00
15,971,068.00 22.00 2,367,200.00 0.013 0.00
20,893,896.00 0.118 70.27 25,960,829.88 0.146 0.00
11,083,320.00 5.00 1,847,220.00 0.010 0.00
9,810,576.00 40.27 8,529,186.00 0.048 0.00
5,483,925,321.03 30.908 4,813,290,844.1 27.128
53,654,708.00 0.302 0.00 0.00 0.000

0.000 0.00 0.00 0.000
17,151,586.00 0.097 0.00 0.00 0.000
6,156,851.00 0.035 0.00 0.00 0.000
1,947,204.00 0.011 0.00 0.00 0.000

0.000 0.00 0.00 0.000
844,258.00 0.005 0.00 0.00 0.000
352,507.00 0.002 0.00 0.00 0.000
80,107,114.00 0.451 0.00 0.000
5,750,000.00 0.032 0.71 4,107,142.86 0.023 0.05

41,505,497.00 0.234 438.00 34,993,134.00 0.197 0.00
34,274,097.00 260.00 20,772,180.00 0.117 0.00
7,231,400.00 18.00 0.00
47,255,497.00 0.266 39,100,276.86 0.220
7,903,463,252.00 44.545 2,322.00 5,756,537,538.00 32.445 196.00

1,252,797,924.00 7.061 1,456.00 572,168,688.00 3.225 392.00
40,488,000.00 0.228 0.00 0.00 0.000 0.00
9,719,752.00 0.055 0.00 0.00 0.000 0.00
59,829,111.00 0.337 4.50 29,914,555.50 0.169 0.00
34,065,869.00 0.192 0.50 17,032,934.50 0.096 0.00
5,691,324.00 0.032 3.00 2,845,662.00 0.016 0.00
127,394,250.00 0.718 15.00 63,697,125.00 0.359 0.00
6,467,214.00 0.036 3.00 3,233,607.00 0.018 0.00
99,316,368.00 0.560 8.00 49,658,184.00 0.280 0.00
4,629,294.00 0.026 3.00 2,314,647.00 0.013 0.00
56,734,275.00 0.320 6.50 28,367,137.50 0.160 0.00
8,638,227.00 0.049 0.50 4,319,113.50 0.024 0.00
13,018,632.00 0.073 6.00 6,509,316.00 0.037 0.00
15,936,360.00 0.090 10.00 7,968,180.00 0.045 0.00
3,162,500.00 0.018 0.00 0.00 0.000
2,012,120.00 0.011 0.00 0.00 0.000
9,643,364,472.00 54.351 6,544,566,688.00 36.886
17,751,456.00 0.100 12.00 17,751,456.00 0.100 0.00

13,800,000.00 0.078 12.00 13,800,000.00 0.078 0.00
31,551,456.00 0.178 31,551,456.00 0.178
17,742,616,896.92 100.000 12,863,699,898.38 72.501 Rp

1,774,261,689.69 1,286,369,989.84 Rp
19,516,878,586.61 14,150,069,888.22 Rp
19,516,878,000.00 14,150,069,000.00 Rp
-
19,516,878,000.00
DIAJUKAN :
Direktur Utama
( Rp. ) % ( Rp. ) %
0.00 0.000 0.50 59,600,000.00 0.336

0.00 0.000 1,500.00 10,447,500.00 0.059
0.00 0.000 90.00 15,807,150.00 0.089
0.00 0.000 20.00 533,860.00 0.003
0.00 0.000 20.00 1,434,660.00 0.008
0.00 0.000 0.71 216,364,285.71 1.219
0.00 0.000 304,187,455.71 1.714
0.00 0.000 58,902.81 306,294,612.00 1.726

12,060,860.00 0.068 20,800.47 511,982,768.58 2.886 1.11
0.00 0.000 1,190.10 29,293,121.40 0.165 490
0.00 0.000 10,760.37 264,855,747.18 1.493
0.00 0.000 429.49 19,960,547.75 0.113
0.00 0.000 72.75 3,381,056.25 0.019
0.00 0.000 39.74 1,846,916.50 0.010
0.00 0.000 2,405.44 145,969,315.52 0.823
0.00 0.000 34.90 2,117,836.70 0.012
0.00 0.000 2,300.54 139,603,668.82 0.787
0.00 0.000 1,214.56 108,217,296.00 0.610
0.00 0.000 21.10 1,880,010.00 0.011
0.00 0.000 1,173.46 104,555,286.00 0.589
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 1,311.00 33,400,347.00 0.188
0.00 0.000 131.18 17,239,150.88 0.097
12,060,860.00 0.068 1,143,064,037.73 6.442
0.00 0.000 1,752.45 1,404,027,891.00 7.913 20.77

0.00 0.000 917.28 56,834,668.80 0.320
0.00 0.000 2,622.00 99,363,312.00 0.560 3,712.12
0.00 0.000 108.90 4,126,874.40 0.023
0.00 0.000 2,513.10 95,236,437.60 0.537
0.00 0.000 991.97 1,164,433,904.20 6.563 344.65 991.97
0.00 0.000 151.80 178,191,948.00 1.004
0.00 0.000 512.47 601,568,034.20 3.391
0.00 0.000 30.75 24,049,329.00 0.136
0.00 0.000 46.75 30,996,792.75 0.175
0.00 0.000 90,188.45 1,299,976,318.30 7.327 0.26
0.00 0.000 38,658.19 557,219,150.66 3.141
0.00 0.000 2,969.75 42,805,976.50 0.241
0.00 0.000 4,054.21 703,466,248.15 3.965
0.00 0.000 30.00 4,181,550.00 0.024
0.00 0.000 5.00 696,925.00 0.004
0.00 0.000 22.00 2,367,200.00 0.013
0.00 0.000 70.27 25,960,829.88 0.146
0.00 0.000 5.00 1,847,220.00 0.010
0.00 0.000 40.27 8,529,186.00 0.048
(0.0) (0.000) 4,813,290,844.1 27.128
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.000
312,142.86 0.002 0.77 4,419,285.71 0.025

0.00 0.000 438.00 34,993,134.00 0.197
0.00 0.000 260.00 20,772,180.00 0.117
0.00 18.00 0.00
312,142.86 0.002 39,412,419.71 0.222
485,909,284.00 2.739 2,518.00 6,242,446,822.00 35.183

154,045,416.00 0.868 1,848.00 726,214,104.00 4.093
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 4.50 29,914,555.50 0.169
0.00 0.000 0.50 17,032,934.50 0.096
0.00 0.000 3.00 2,845,662.00 0.016
0.00 0.000 15.00 63,697,125.00 0.359
0.00 0.000 3.00 3,233,607.00 0.018
0.00 0.000 8.00 49,658,184.00 0.280
0.00 0.000 3.00 2,314,647.00 0.013
0.00 0.000 6.50 28,367,137.50 0.160
0.00 0.000 0.50 4,319,113.50 0.024
0.00 0.000 6.00 6,509,316.00 0.037
0.00 0.000 10.00 7,968,180.00 0.045
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
639,954,700.00 3.607 7,184,521,388.00 40.493
0.00 0.000 12.00 17,751,456.00 0.100

0.00 0.000 12.00 13,800,000.00 0.078
0.00 0.000 31,551,456.00 0.178
652,327,702.86 3.676 Rp 13,516,027,601.24 76.178 72.502

65,232,770.29 Rp 1,351,602,760.12 4,078.91
717,560,473.14 Rp 14,867,630,361.36 27.18
717,560,000.00 Rp 14,867,630,000.00
27.441
0.00


Periode : Minggu IV 25 Okt 2019
SA HARGA JUMLAH
NO. URAIAN KEGIATAN
AN ADD.1
( Rp. ) ( Rp. )
1.6 Biaya SMK3 Ls 1.00 302,910,000.00
Sub Total I
II. PEKERJAAN TANAH

2.1 Pembersihan m2 58,902.81 5,200.00
Sub Total II

3.1 Pasangan Batu 1 : 4 m3 2,174.39 801,180.00
3.2 Plesteran 1 : 3 m2 1,102.03 61,960.00
3.3 Siaran 1: 2 m2 2,824.94 37,896.00
Siaran 1: 2 108.90 37,896.00
Siaran 1:2 2,716.04 37,896.00
921 Beton K.225 m3 1,121.60 1,173,860.00
Beton K.225 151.80 1,173,860.00
Beton K.225 969.80 1,173,860.00
3.5 Beton K175 m3 30.75 782,092.00
3.8 Bekesting m2 4,359.51 173,515.00
Sub Total III


Sub Total IV
5.1 Dokumentasi Ls 1.00 5,750,000.00
429.00 79,893.00
209.00 34,600.00
Sub Total V

Sub Total VI

Sub Total VII

C TOTAL Rp
D DIBULATKAN Rp
NEG
IRIGASI DAN RAWA I

NIP: 196511262008122001 DIREKTRIS
KUANTITAS DAN HARGA
AN FISIK BULANAN
u IV 25 Okt 2019

( Rp. ) % ( Rp. ) % ( Rp. )
119,200,000.00 0.672 0.50 59,600,000.00 0.336 0.00

20,895,000.00 0.118 1,500.00 10,447,500.00 0.059 0.00
22,481,280.00 0.127 90.00 15,807,150.00 0.089 0.00
14,120,597.00 0.080 20.00 533,860.00 0.003 0.00
8,607,960.00 0.049 20.00 1,434,660.00 0.008 0.00
302,910,000.00 1.707 0.71 216,364,285.71 1.219 0.00
488,214,837.00 2.752 304,187,455.71 1.714
306,294,612.00 1.726 58,902.81 306,294,612.00 1.726 0.00

636,165,813.66 3.586 20,800.47 511,982,768.58 2.886 642.00
162,208,721.40 1,190.10 29,293,121.40 0.165 0.00
473,957,092.26 10,760.37 264,855,747.18 1.493 0.00
47,720,065.25 0.269 429.49 19,960,547.75 0.113 0.00
17,279,405.00 72.75 3,381,056.25 0.019 0.00
30,440,660.25 39.74 1,846,916.50 0.010 0.00
150,623,094.79 0.849 2,405.44 145,969,315.52 0.823 0.00
4,806,093.60 34.90 2,117,836.70 0.012 0.00
145,817,001.19 2,300.54 139,603,668.82 0.787 0.00
138,791,070.00 0.782 1,214.56 108,217,296.00 0.610 0.00
2,744,280.00 21.10 1,880,010.00 0.011 0.00
136,046,790.00 1,173.46 104,555,286.00 0.589 0.00
4,988,630.67 0.028 0.00 0.00 0.000
585,798,974.00 3.302 0.00 0.00 0.000
17,411,076.00 0.00
568,387,898.00 0.00
4,267,803.48 0.024 0.00 0.00 0.000
2,386,863.60 0.013 0.00
1,880,939.88 0.011 0.00
33,400,347.00 0.188 1,311.00 33,400,347.00 0.188 0.00
60,147,789.04 0.339 131.18 17,239,150.88 0.097 0.00
1,968,198,199.89 11.093 1,143,064,037.73 6.442
1,742,077,780.20 9.819 1,978.64 1,585,246,795.20 8.935 0.00

68,281,778.80 0.385 917.28 56,834,668.80 0.320 0.00
107,053,926.24 0.603 2,622.00 99,363,312.00 0.560 0.00
4,126,874.40 108.90 4,126,874.40 0.023 0.00
102,927,051.84 2,513.10 95,236,437.60 0.537 0.00
1,316,601,376.00 7.421 1,065.00 1,250,160,900.00 7.046 0.00
178,191,948.00 151.80 178,191,948.00 1.004 0.00
1,138,409,428.00 512.47 601,568,034.20 3.391 0.00
24,049,329.00 0.136 30.75 24,049,329.00 0.136 0.00
39,384,160.20 0.222 46.75 30,996,792.75 0.175 0.00
1,392,474,703.94 7.848 92,123.00 1,327,860,922.00 7.484 0.00
1,205,914,157.80 38,658.19 557,219,150.66 3.141 0.00
186,560,546.14 2,969.75 42,805,976.50 0.241 0.00
756,440,377.65 4.263 4,054.21 703,466,248.15 3.965 0.00
16,667,993.00 0.094 100.00 13,938,500.00 0.079 0.00
696,925.00 5.00 696,925.00 0.004 0.00
15,971,068.00 22.00 2,367,200.00 0.013 0.00
20,893,896.00 0.118 70.27 25,960,829.88 0.146 0.00
11,083,320.00 5.00 1,847,220.00 0.010 0.00
9,810,576.00 40.27 8,529,186.00 0.048 0.00
5,483,925,321.03 30.908 5,117,878,297.8 28.845
53,654,708.00 0.302 0.00 0.00 0.000

0.000 0.00 0.00 0.000
17,151,586.00 0.097 0.00 0.00 0.000
6,156,851.00 0.035 0.00 0.00 0.000
1,947,204.00 0.011 0.00 0.00 0.000

0.000 0.00 0.00 0.000
844,258.00 0.005 0.00 0.00 0.000
352,507.00 0.002 0.00 0.00 0.000
80,107,114.00 0.451 0.00 0.000
5,750,000.00 0.032 0.77 4,419,285.71 0.025 0.05

41,505,497.00 0.234 438.00 34,993,134.00 0.197 0.00
34,274,097.00 260.00 20,772,180.00 0.117 0.00
7,231,400.00 18.00 0.00
47,255,497.00 0.266 39,412,419.71 0.222
7,903,463,252.00 44.545 3,188.00 7,903,463,252.00 44.545 279.00

1,252,797,924.00 7.061 3,188.00 1,252,797,924.00 7.061 558.00
40,488,000.00 0.228 0.00 0.00 0.000 0.00
9,719,752.00 0.055 0.00 0.00 0.000 0.00
59,829,111.00 0.337 4.50 29,914,555.50 0.169 0.00
34,065,869.00 0.192 0.50 17,032,934.50 0.096 0.00
5,691,324.00 0.032 3.00 2,845,662.00 0.016 0.00
127,394,250.00 0.718 15.00 63,697,125.00 0.359 0.00
6,467,214.00 0.036 3.00 3,233,607.00 0.018 0.00
99,316,368.00 0.560 8.00 49,658,184.00 0.280 0.00
4,629,294.00 0.026 3.00 2,314,647.00 0.013 0.00
56,734,275.00 0.320 6.50 28,367,137.50 0.160 0.00
8,638,227.00 0.049 0.50 4,319,113.50 0.024 0.00
13,018,632.00 0.073 6.00 6,509,316.00 0.037 0.00
15,936,360.00 0.090 10.00 7,968,180.00 0.045 0.00
3,162,500.00 0.018 0.00 0.00 0.000
2,012,120.00 0.011 0.00 0.00 0.000
9,643,364,472.00 54.351 9,372,121,638.00 52.823
17,751,456.00 0.100 12.00 17,751,456.00 0.100 0.00

13,800,000.00 0.078 12.00 13,800,000.00 0.078 0.00
31,551,456.00 0.178 31,551,456.00 0.178
17,742,616,896.92 100.000 16,008,215,304.94 90.224 Rp

1,774,261,689.69 1,600,821,530.49 Rp
19,516,878,586.61 17,609,036,835.43 Rp
19,516,878,000.00 17,609,036,000.00 Rp
-
19,516,878,000.00
DIAJUKAN :
Direktur Utama
( Rp. ) % ( Rp. ) %
0.00 0.000 0.50 59,600,000.00 0.336

0.00 0.000 1,500.00 10,447,500.00 0.059
0.00 0.000 90.00 15,807,150.00 0.089
0.00 0.000 20.00 533,860.00 0.003
0.00 0.000 20.00 1,434,660.00 0.008
0.00 0.000 0.71 216,364,285.71 1.219
0.00 0.000 304,187,455.71 1.714
0.00 0.000 58,902.81 306,294,612.00 1.726

15,802,188.00 0.089 21,442.47 527,784,956.58 2.975 1.11
0.00 0.000 1,190.10 29,293,121.40 0.165 490
0.00 0.000 10,760.37 264,855,747.18 1.493
0.00 0.000 429.49 19,960,547.75 0.113
0.00 0.000 72.75 3,381,056.25 0.019
0.00 0.000 39.74 1,846,916.50 0.010
0.00 0.000 2,405.44 145,969,315.52 0.823
0.00 0.000 34.90 2,117,836.70 0.012
0.00 0.000 2,300.54 139,603,668.82 0.787
0.00 0.000 1,214.56 108,217,296.00 0.610
0.00 0.000 21.10 1,880,010.00 0.011
0.00 0.000 1,173.46 104,555,286.00 0.589
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 0.00 0.00 0.000
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.000 1,311.00 33,400,347.00 0.188
0.00 0.000 131.18 17,239,150.88 0.097
15,802,188.00 0.089 1,158,866,225.73 6.532
0.00 0.000 1,978.64 1,585,246,795.20 8.935 20.77

0.00 0.000 917.28 56,834,668.80 0.320
0.00 0.000 2,622.00 99,363,312.00 0.560 3,712.12
0.00 0.000 108.90 4,126,874.40 0.023
0.00 0.000 2,513.10 95,236,437.60 0.537
0.00 0.000 1,065.00 1,250,160,900.00 7.046 344.65 991.97
0.00 0.000 151.80 178,191,948.00 1.004
0.00 0.000 512.47 601,568,034.20 3.391
0.00 0.000 30.75 24,049,329.00 0.136
0.00 0.000 46.75 30,996,792.75 0.175
0.00 0.000 92,123.00 1,327,860,922.00 7.484 0.26
0.00 0.000 38,658.19 557,219,150.66 3.141
0.00 0.000 2,969.75 42,805,976.50 0.241
0.00 0.000 4,054.21 703,466,248.15 3.965
0.00 0.000 100.00 13,938,500.00 0.079
0.00 0.000 5.00 696,925.00 0.004
0.00 0.000 22.00 2,367,200.00 0.013
0.00 0.000 70.27 25,960,829.88 0.146
0.00 0.000 5.00 1,847,220.00 0.010
0.00 0.000 40.27 8,529,186.00 0.048
(0.0) (0.000) 5,117,878,297.8 28.845
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000

0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.000
312,142.86 0.002 0.82 4,731,428.57 0.027

0.00 0.000 438.00 34,993,134.00 0.197
0.00 0.000 260.00 20,772,180.00 0.117
0.00 18.00 0.00
312,142.86 0.002 39,724,562.57 0.224
691,676,991.00 3.898 3,467.00 8,595,140,243.00 48.443

219,278,934.00 1.236 3,746.00 1,472,076,858.00 8.297
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
0.00 0.000 4.50 29,914,555.50 0.169
0.00 0.000 0.50 17,032,934.50 0.096
0.00 0.000 3.00 2,845,662.00 0.016
0.00 0.000 15.00 63,697,125.00 0.359
0.00 0.000 3.00 3,233,607.00 0.018
0.00 0.000 8.00 49,658,184.00 0.280
0.00 0.000 3.00 2,314,647.00 0.013
0.00 0.000 6.50 28,367,137.50 0.160
0.00 0.000 0.50 4,319,113.50 0.024
0.00 0.000 6.00 6,509,316.00 0.037
0.00 0.000 10.00 7,968,180.00 0.045
0.00 0.000 0.00 0.00 0.000
0.00 0.000 0.00 0.00 0.000
910,955,925.00 5.134 10,283,077,563.00 57.957
0.00 0.000 12.00 17,751,456.00 0.100

0.00 0.000 12.00 13,800,000.00 0.078
0.00 0.000 31,551,456.00 0.178
927,070,255.86 5.225 Rp 16,935,285,560.80 95.449 90.225

92,707,025.59 Rp 1,693,528,556.08 4,078.91
1,019,777,281.44 Rp 18,628,814,116.88 27.18
1,019,777,000.00 Rp 18,628,814,000.00
27.441
-73.03

Lap - Progress Mingguan November

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Lap - Progress Mingguan November

Diunggah oleh

Hak Cipta:

Format Tersedia

LEMBAR PERHITUNGAN

Sketsa / Uraian Pekerjaan Perhitungan Ket

Rekapitulasi Volume Item Pekerjaan :0 - 14 - 20

II. PEKERJAAN TANAH

Disetujui Oleh, Diperiksa Oleh, Diajukan Oleh,

QUR'AN Junuana DIDIK

Sketsa / Uraian Pekerjaan Perhitungan Ket

Rekapitulasi Volume Item Pekerjaan :0 - 14 - 20

II. PEKERJAAN TANAH

Disetujui Oleh, Diperiksa Oleh, Diajukan Oleh,

QUR'AN Junuana DIDIK

Sketsa / Uraian Pekerjaan Perhitungan Ket

Daftar Pekerjaan : II.1 Pembersihan

1. Up Stream Gorong2 = 5.78 m3

a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2

Disetujui Oleh, Diperiksa Oleh, Diajukan Oleh,

QUR'AN Junuana DIDIK

Sketsa / Uraian Pekerjaan Perhitungan Ket

1.10 1.47 3. Pondasi Plat

0.50 1.15 0.50 0.50 1.15 0.50

Disetujui Oleh, Diperiksa Oleh, Diajukan Oleh,

QUR'AN Junuana DIDIK

Sketsa / Uraian Pekerjaan Perhitungan Ket

Disetujui Oleh, Diperiksa Oleh, Diajukan Oleh,

QUR'AN Junuana DIDIK

Sketsa / Uraian Pekerjaan Perhitungan Ket

Daftar Pekerjaan : II.2 Galian Tanah Biasa (Mekanis)

1. Galian Dinding kiri Pas.Batu

Disetujui Oleh, Diperiksa Oleh, Diajukan Oleh,

QUR'AN Junuana DIDIK

Sketsa / Uraian Pekerjaan Perhitungan Ket

1. Galian Dinding kiri Pas.Batu = 779.27 m3

1.0 12.50 1.0

Disetujui Oleh, Diperiksa Oleh, Diajukan Oleh,

QUR'AN Junuana DIDIK

Sketsa / Uraian Pekerjaan Perhitungan Ket

Daftar Pekerjaan : II.4 Galian Tanah Keras (Semi Mekanisl)

1. Up Stream Gorong2 = 5.78 m3

a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2

Disetujui Oleh, Diperiksa Oleh, Diajukan Oleh,

QUR'AN Junuana DIDIK

Sketsa / Uraian Pekerjaan Perhitungan Ket

1.10 1.47 3. Pondasi Plat

0.50 1.15 0.50 0.50 1.15 0.50

Disetujui Oleh, Diperiksa Oleh, Diajukan Oleh,

QUR'AN Junuana DIDIK

Sketsa / Uraian Pekerjaan Perhitungan Ket

Disetujui Oleh, Diperiksa Oleh, Diajukan Oleh,

QUR'AN Junuana DIDIK

Sketsa / Uraian Pekerjaan Perhitungan Ket

Daftar Pekerjaan : II.5 Galian Batu (Semi Mekanisl)

1. Up Stream Gorong2 = 5.78 m3

a. = (0.30 + 0.42) / 2 x 0.50 x 2.0 = 0.36 m2

Disetujui Oleh, Diperiksa Oleh, Diajukan Oleh,

QUR'AN Junuana DIDIK

Sketsa / Uraian Pekerjaan Perhitungan Ket

1.10 1.47 3. Pondasi Plat

0.50 1.15 0.50 0.50 1.15 0.50

Disetujui Oleh, Diperiksa Oleh, Diajukan Oleh,

QUR'AN Junuana DIDIK

Sketsa / Uraian Pekerjaan Perhitungan Ket

Disetujui Oleh, Diperiksa Oleh, Diajukan Oleh,

QUR'AN Junuana DIDIK