Anda di halaman 1dari 24

RENCANA ANGGARAN BIAYA PEMBANGUNAN RUMAH IBU DEVIA

NO URAIAN PEKERJAAN QT SAT HARGA PEL TOTAL

PEKERJAAN PERSIAPAN
Listrik kerja 1.00 Ls 3,500,000.00
Sumur Bor 15.00 M 350,000.00 5,250,000.00
Papan Nama Proyek 1.00 Ls 560,000.00
Sub Total 9,310,000.00

PEKERJAAN STRUKTUR (SIPIL)

PEKERJAAN GALIAN, URUGAN DAN STRUKTUR PONDASI


Pek. Galian Pondasi, Sloof dan Septictank 43.20 M³ 82,500.00 3,564,000.00
Pek. Galian Sloof 7.00 M³ 82,500.00 577,500.00
Pek. Pondasi Pagar 3.50 M³ 82,500.00 288,750.00
Pek. Urugan Tanah 18.52 M³ 114,600.00 2,122,392.00

Pembuatan Pondasi Footplat,


Beton K250 3.14 M³ 1,220,326.13 3,836,705.35
Besi Beton Ø 16 100.80 Kg 18,333.33 1,848,000.00
Pembuatan Beton Kolom Pedestal
Pembuatan Beton Kolom Pedestal, K250 1.40 M³ 1,220,326.13 1,708,456.58
Bekisting 12.00 M² 176,620.00 2,119,440.00
Pembuatan Pondasi Batu Kali,
Pondasi Batu kali 15.47 M³ 558,129.00 8,634,255.63
Sloof Pagar
Beton 0.48 M³ 1,220,326.13 585,756.54
Besi Ø 10 14.00 M 87,000.00 1,218,000.00
Colom Pagar
Beton 1.04 M³ 1,220,326.13 1,263,037.54
Besi Ø 13 14.00 M 143,000.00 2,002,000.00

Sub Total 29,768,293.65

PEKERJAAN STRUKTUR BETON BERTULANG


Lantai 1
Pekerjaan Sloof 12x35 S1
Beton K250 4.31 M³ 1,220,326.13 5,253,503.99
Besi Beton Ø 13 35.00 Btg 18,333.33 641,666.67
Besi Beton D 8 17.50 Btg 49,000.00 857,500.00
Bekisting Multiplek 9mm Penopang 19.38 Lbr 2,417,500.00
Pekerjaan Colom 12x40 C1
Colom Beton 12x40 K250 Depan 3.49 M³ 1,220,326.13 4,263,819.50
Besi Beton Ø 13 96.00 Btg 143,000.00 13,728,000.00
Besi Beton D 8 16.50 Btg 49,000.00 808,500.00
Bekisting Multiplek 9mm Penopang 19.38 Lbr -
Pekerjaan Colom 12x25 C2
Colom Beton 12x25 K250 1.71 M³ 1,220,326.13 2,086,757.68
Besi Beton Ø 13 54.00 Btg 143,000.00 7,722,000.00
Besi Beton D 8 12.38 Btg 49,000.00 606,375.00
Bekisting Multiplek 9mm Penopang 3.30 M² 1,391,250.00
Pekerjaan Colom 12x20 C3
Colom Beton 12x20 K250 0.77 M³ 1,220,326.13 937,210.47
Besi Beton Ø 13 24.00 Btg 143,000.00 3,432,000.00
Besi Beton D 8 8.25 Btg 49,000.00 404,250.00
Bekisting Multiplek 9mm Penopang 2.85 M² 555,833.33
Pekerjaan Colom 12x12 C4 Colom Praktis
Beton Kolom, K250 C4 0.49 M³ 1,220,326.13 591,858.17
Besi Beton Ø 10 2.00 Btg 87,000.00 174,000.00
Besi Beton D 8 2.00 Btg 49,000.00 98,000.00
Pekerjaan Balok Beton Bertulang B1 Lantai 1
Beton Balok, K250 B1 6.13 M³ 1,220,326.13 7,483,039.83
Besi Beton Ø 13 49.33 Btg 143,000.00 7,054,666.67
Besi Beton Ø 10 24.67 Btg 87,000.00 2,146,000.00
Besi Beton D 8 200.75 Btg 49,000.00 9,836,750.00
Bekisting Multiplek 9mm Penopang 2 Kali Pakai M² -
Pekerjaan Balok Beton Bertulang B2 Lantai 2
Beton Balok, K250 B1 6.13 M³ 1,220,326.13 7,483,039.83
Besi Beton Ø 13 44.00 Btg 87,000.00 3,828,000.00
Besi Beton Ø 10 44.00 Btg 49,000.00 2,156,000.00
Besi Beton D 8 77.46 Btg 49,000.00 3,795,458.33
Pekerjaan Plat Lantai, Lantai 2
Beton Plat Lantai, K250 115.00 M³ 338,899.00 38,973,385.00
Pekerjaan Tangga Beton
Beton Tangga K250 1.43 M³ 1,220,326.13 1,745,066.37
Besi Beton Ø 13 15.00 Btg 87,000.00 1,305,000.00
Besi Beton D 8 6.00 Btg 49,000.00 294,000.00
Pekerjaan Beton Dak Atap Lantai 2
Beton K250 3.40 M³ 1,220,326.13 4,149,108.84
Besi Beton Ø 10 16.50 Btg 49,000.00 808,500.00
Pekerjaan Beton Talang
Beton K250 2.35 M³ 1,220,326.13 2,867,766.40
Besi Beton Ø 10 16.50 Btg 49,000.00 808,500.00
Pekerjaan Beton Dak Tandon
Beton K250 0.37 M³ 1,220,326.13 451,520.67
Besi Beton Ø 10
Pekerjaan Beton Kolam Ikan
Beton K250 1.05 M³ 1,220,326.13 1,281,342.44
Besi Beton Ø 10 9.33 Btg 49,000.00 457,333.33
Pekerjaan BetoN Sloof Pagar
Beton Sloof K250 1.05 M³ 1,220,326.13 1,281,342.44
Besi Beton Ø 13 9.33 Btg 49,000.00 457,333.33
Sub Total 144,633,178.27

PEKERJAAN ARSITEKTUR
PEKERJAAN DINDING
Pek. Pas. Dinding Bata Ringan 10cm Lantai 1 165.00 M² 109,550.00 18,075,750.00
Pek. Pas. Dinding Bata Ringan 10cm Lantai 2 160.50 M² 109,550.00 17,582,775.00
Pek. Pas. Dinding Bata Ringan 7,5 cm Pagar 84.70 M² 109,550.00 9,278,885.00
Pek. Pas. Dinding Bata Ringan 7,5 cm Kolam 12.50 M² 109,550.00 1,369,375.00
Pek. Pas. 1m2 Plesteran 1PC:2PP, tebal 15mm 486.00 M² 69,500.00 33,777,000.00
Pek. Pas. Acian dinding 486.00 M² 39,725.00 19,306,350.00

Sub Total 99,390,135.00

PEKERJAAN ATAP
Pek. Pas. Spandek Pasir 98.20 M² 61,666.67 6,055,666.67
Pek. Pas. Aluminium foil double side FOAM 3mm 98.20 M² 20,400.00 2,003,280.00
Pek. Pas. Plafond Gypsum Lantai 1 106.00 M² 64,732.00 6,861,592.00
Pek. Pas. Plafond Gypsum Lantai 2 112.00 M² 64,732.00 7,249,984.00
Pek. Pas. List Gypsum M² 20,000.00 -
Sub Total 22,170,522.67

PEKPEKERJAAN LANTAI
Pek. Pas. Granit 60 x 60 cm Dalam Standar Lantai 1 102.00 M² 185,391.00 18,909,882.00
Pek. Pas. Granit 60 x 60 cm Dalam Standar Lantai 2 106.00 M² 185,391.00 19,651,446.00
Pek. Pas. Plint Lantai Lantai 1 60.00 M² 41,578.40 2,494,704.00
Pek. Pas. Plint Lantai Lantai 2 75.00 M² 41,578.40 3,118,380.00
Pek. Pas. Lantai Batu Alam 29.00 M² 185,000.00 5,365,000.00
Pek. Pas. Pekerjaan Lantai kayu 2.00 M² 250,000.00 500,000.00
Sub Total 50,039,412.00

PEKEPEKERJAAN KUSEN PINTU JENDELA INDUSTRIAL


Pintu
P1 Pintu Masuk Depan 1.00 Pcs 3,126,613.33 3,126,613.33
P2 Pintu Teras Belakang 2.00 Pcs 5,159,671.47 10,319,342.93
P3 Pintu Carport Depan 1.00 Pcs 3,219,936.00 3,219,936.00
P4 Pintu Kamar Samping Carport 1.00 Pcs 4,234,805.33 4,234,805.33
P5 Pintu Kamar Tidur 4.00 Pcs 2,368,501.33 9,474,005.33
P6 Pintu Balkon Kamar Utama 1.00 Pcs 4,612,192.00 4,612,192.00
P7 Pintu Kamar samping Kolam 1.00 Pcs 6,789,232.00 6,789,232.00
P8 Pintu Kamar Mandi Wood 3.00 Pcs 2,962,058.67 8,886,176.00
P9 Pintu Gerbang Carport 1.00 Pcs 2,306,256.00 2,306,256.00
P10 Pintu Gerbang Rumah 1.00 Pcs 1,921,818.67 1,921,818.67
Jendela
J1 Jendela Depan Living Room 1 2.00 Pcs 2,983,200.00 5,966,400.00
J2 Jendela Depan Living Room 2 2.00 Pcs 2,122,637.87 4,245,275.73
J3 Jendela Living Room Belakang 2.00 Pcs 1,932,346.67 3,864,693.33
J4 Jendela Depan Lantai 2 1.00 Pcs 3,447,280.00 3,447,280.00
J5 Jendela Depan Tangga 2.00 Pcs 1,189,125.33 2,378,250.67
J6 Jendela Kamar Utama Belakang 1.00 Pcs 2,710,474.67 2,710,474.67
J7 Jendela Kamar Utama Depan 1.00 Pcs 2,085,829.33 2,085,829.33
Tailing
Railing Tangga 1.00 Pcs 2,373,937.50 2,373,937.50
Railing Teras L2 1.00 Pcs 1,902,166.67 1,902,166.67
Sub Total 83,864,685.50

PEKERJAAN INSTALASI LISTRIK DAN PENERANGAN


Pek. Instalasi Listrik Penerangan /Titik 30.00 M² 50,000.00 1,500,000.00
Downliight 20.00 Ls 150,000.00 3,000,000.00
Spot Light 2.00 Ls 250,000.00 500,000.00
Led Strip 5.00 Ls 150,000.00 750,000.00
Sub Total 5,750,000.00

PEKERJAAN KANOPI KAYU


Carbonet 9.00 M² 450,000.00 4,050,000.00
Kayu 2.00 M² 1,400,000.00 2,800,000.00
Sub Total 6,850,000.00

PEKERJAAN INSTALASI SANITASI


Pek. Pas. Toilet Duduk 3.00 M² 750,000.00 2,250,000.00
Pek. Pas. Shower Tanam 3.00 M² 750,000.00 2,250,000.00
Pek. Pas. Floor Drain 3.00 Ls 60,000.00 180,000.00
Pek. Sanitasi Air Bersih 1.00 Ls 1,000,000.00 1,000,000.00
Pek. Sanitasi Air Kotor 1.00 Ls 1,500,000.00 1,500,000.00
Pek. Sanitasi Air Panas Pipa Rifeng + Fitting 1.00 Ls 1,450,000.00 1,450,000.00
Pek. Septictank Bio Tank 1.00 Ls 2,000,000.00 2,000,000.00
Mesin Pompa Bor 1.00 Ls 1,500,000.00 1,500,000.00
Tandon Air 500 Liter 1.00 Ls 700,000.00 700,000.00
Sub Total 12,830,000.00

PEKERJAAN FINISHING
Cat Dinding Batu Alam 20.00 M² 250,555.00 5,011,100.00
Cat Dinding Dalam - Propan Putih 486.00 M² 30,000.00 14,580,000.00
Cat Dinding Luar - Propan Weather Shild 486.00 M² 40,000.00 19,440,000.00
Sub Total 39,031,100.00

PEKERJAAN PEMBUATAN KOLAM IKAN


Pek. Bio Cristal Filter 1.00 Ls 3,500,000.00 3,500,000.00
Pek. Drainase Kolam + Pompa Standar Kolam 1.00 Ls 2,500,000.00 2,500,000.00
Sub Total 6,000,000.00

PEKERJAAN TAMAN
Pohon Kamboja (Sejenis) 2.00 Pcs 850,000.00 1,700,000.00
Tanaman Rambat 1.00 Ls 800,000.00 800,000.00
Rumput Jepang 0.86 Ls 1,000,000.00 864,000.00
Sub Total 3,364,000.00

TOTAL 513,001,327.09
SPESIFIKASI BAHAN /MATRIAL

NO SPESIFIKASI BAHAN Vol SAT HARGA TOTAL

SPESIFIKASI BESI
1 Besi Ulir Ø16 Pondasi + Pedestal 12.00 M/Btg 146,000.00 1,752,000.00
2 Besi Ulir Ø13 Sloof Lantai 1 12.00 M/Btg 146,000.00 1,752,000.00
1 Besi Ulir Ø13 Kolom Lantai 1 12.00 M/Btg 146,000.00 1,752,000.00
1 Besi Ulir Ø13 Balok Lantai 1 12.00 M/Btg 146,000.00 1,752,000.00
1 Besi Ulir Ø12 Kolom Lantai 2 12.00 M/Btg 146,000.00 1,752,000.00
2 Besi Ulir Ø10 Balok Lantai 2 12.00 M/Btg 87,000.00 1,044,000.00
3 Besi Ulir D 8 Ring 12.00 M/Btg 55,000.00 660,000.00
7 Bondek 0,75 12.00 M2/Lbr 700,000.00 8,400,000.00
8 Wiremesh M7 12.00 M2/Lbr 390,000.00 4,680,000.00

SPESIFIKASI BETON
1 Beton Mutu K225
Pondasi 7.50 M³ 880,000.00 6,600,000.00
Kolom 11.20 M³ 880,000.00 9,856,000.00
Sloop 7.35 M³ 880,000.00 6,468,000.00
Balok 11.20 M³ 880,000.00 9,856,000.00
Plat Lantai 24.00 M³ 880,000.00 21,120,000.00
2 Semen Plester 50.79 Sak 65,000.00 3,301,365.60
4 Semen Granit 86.48 Sak 65,000.00 5,621,484.38
5 Pasir Pasang 25.00 M³ 295,000.00 7,375,000.00
6 Split 10.00 M³ 350,000.00 3,500,000.00

SPESIFIKASI BEKISTING KAYU


1 Multiplek 9mm 40.00 Lbr 145,000.00 5,800,000.00
2 Papan 85.00 Lbr 25,000.00 2,125,000.00
3 Kaso 250.00 Lbr 15,000.00 3,750,000.00
4 Balok 200.00 Lbr 25,000.00 5,000,000.00

SPESIFIKASI DINDING
1 Hebel 10cm + Mortar L1 190.00 M² 650,000.00 123,500,000.00
1 Hebel 10cm + Mortar L2 150.00 M² 650,000.00 97,500,000.00
1 Hebel 10cm + Mortar Pagar 340.00 M² 650,000.00 221,000,000.00
2 Roster 20x20 Motiv 300.00 M² 15,000.00 4,500,000.00
3 Semen Acian 62.75 Sak 65,000.00 4,078,750.00

SPESIFIKASI LANTAI
1 Granit 60 x 60 cm Dalam Standar 162.00 M² 245,000.00 39,690,000.00
2 Granit 60 x 60 cm Anti Sleep 45.00 M² 255,000.00 11,475,000.00
3 Plin Lantai Granit 60 x 60 cm Anti Sleep 45.00 M² 250,000.00 11,250,000.00

SPESIFIKASI ATAP DAN PLAFOND


1 Atap Alderon 1,2 mm 3 Meter 102.00 Btg 79,790.00 8,138,580.00
1 Hollow Baja Ringan 220.00 Btg 27,000.00 5,940,000.00
2 Plafond - Gypsum Board 9mm 156.25 Lbr 55,000.00 8,593,750.00
3 List Plafond - Gypsum 40.00 Btg 45,000.00 1,800,000.00

SPESIFIKASI FINISHING
1 Cat Dinding Dalam - Propan Putih 10.00 Ebr/50kg 1,350,000.00 13,500,000.00
2 Cat Dinding Luar - Propan Weather Shild 8.00 Ebr/50kg 1,700,000.00 13,600,000.00
3 Cat Besi Ducu Black Doff + Tiner Impala 8.00 Kaleng 380,000.00 3,040,000.00
SPESIFIKASI INSTALASI LISTRIK
1 Box Panel/Zekering Panasonic 3.00 Pcs 150,000.00 450,000.00
2 Kabel 3 fase - Lotus SNI 5.00 Roll 250,000.00 1,250,000.00
3 Saklar 3 Gang - Chint SNI 6.00 Pcs 65,000.00 390,000.00
4 Stop Kontak 3 Gang Panasonic - Chint SNI 6.00 Pcs 85,000.00 510,000.00
5 Lampu Downlight 5 Watt Philips 8.00 Pcs 85,000.00 680,000.00
6 Lampu Downlight 10 Watt Philips 8.00 Pcs 150,000.00 1,200,000.00
7 Lampu Downlight 20 Watt Philips 6.00 Pcs 250,000.00 1,500,000.00

SPESIFIKASI SANITASI
1 Kran Air - Standar 3.00 Pcs 65,000.00 195,000.00
2 Floor Drain - Standar 3.00 Pcs 45,000.00 135,000.00
3 Toilet Duduk + Jet Shower OULU 3.00 Set 850,000.00 2,550,000.00
4 Wastafel OULU + Kran 3.00 Set 300,000.00 900,000.00
5 Pipa PVC Rucika 4 Inch AW 15.00 Btg 390,000.00 5,850,000.00
6 Pipa PVC Rucika 3/4 Inch AW 25.00 Btg 40,000.00 1,000,000.00
7 Pipa PVC Rucika 3 Inch 9.00 Btg 250,000.00 2,250,000.00
9 Pipa PVC Rucika 3/4 Inch D Kabel 30.00 Btg 35,000.00 1,050,000.00
10 Fitting Pipa PVC 1.00 Ls 950,000.00 950,000.00

PRINTILAN
1 Seng Glombang 10.00 Lbr 45,000.00 450,000.00
2 Kawat Ikat 20.00 Kg 45,000.00 900,000.00
3 Serkrup Kayu 5cm 20.00 Box 150,000.00 3,000,000.00
4 Paku 10 10.00 Kg 50,000.00 500,000.00
5 Paku 5 10.00 Kg 45,000.00 450,000.00
6 Sealant 10.00 Btl 95,000.00 950,000.00
7 Kawat Las 10.00 Box 120,000.00 1,200,000.00
8 Dynabolt 10 60.00 Box 12,000.00 720,000.00
9 Dynabolt 8 100.00 Box 3,500.00 350,000.00
9 Kunci Pintu 2.00 Set 200,000.00 400,000.00

PINTU
1 Folding Gate 24.00 M² 560,000.00 13,440,000.00
2 Pintu Kamar Mandi PVC 3.00 Ls 350,000.00 1,050,000.00

PINTU JENDELA & RAILING


1 Hollow 8x4 cm 10.00 Btg 288,000.00 2,880,000.00
2 Hollow 3x6 cm 8.00 Btg 170,000.00 1,360,000.00
3 Hollow 4x4 cm 6.00 Btg 120,000.00 720,000.00
4 Plat strip 3 cm 10.00 Btg 65,000.00 650,000.00
5 Siku 4cm 6.00 Btg 120,000.00 720,000.00
6 Engsel Swing Pintu 8.00 Set 55,000.00 440,000.00
7 Engsel Swing Jendela 12.00 Set 40,000.00 480,000.00
8 Door Closer 2.00 Set 225,000.00 450,000.00
9 Kaca Clear 5 mm 39.00 M² 225,000.00 8,775,000.00

Pagar Besi,Kombinasi Hollow, Plat Strip


1 Hollow 3x6 25.00 Btg 170,000.00 4,250,000.00
2 Hollow 4x4 25.00 Btg 120,000.00 3,000,000.00
3 Plat strip 3 25.00 Btg 65,000.00 1,625,000.00
4 Besi Siku 25.00 Btg 120,000.00 3,000,000.00

TOTAL 750,638,929.98
RENCANA SPESIFIKASI BAHAN UTAMA
PEMBANGUNAN RUMAH GUNUNG JAYA

NO SPESIFIKASI BAHAN

1 Struktur Pondasi
Cement Cont Standar
Pasir Cor

2 Dinding
Bata Ringan + Plaster

3 Kusen Pintu
Industrial Besi Hollow Hitam dan Kaca

4 Lantai
Granit 60 Standar
Vinyl Lantai Motiv Kayu
Lantai Carport/ Teras Batu Alam dan Batu Sikat

5 Atap dab Plafond


Genteng Spandek Pasir + insulation
Gypsum dan Rangka Hollow

6 Finishing
Batu Alam
GRC Serat Kayu/ Conwood
Cat Indoor Profan
Cat Outdoor Profan

7 Pencahayaan
Downlight
Lampu Gantung
Led Strip DropCealing
SpotLight

8 Pagar
Besi Hollow
GRC Serat Kayu/ Conwood
Pekerjaan Sat Sat VOL Sat
Tukang 2.000 130,000.00 90
Pekerja 10.000 100,000.00 30
Mandor 1.000 100,000.00 92

Lantai !
Colom Beton 12x40 K250 0.150 M3 12.00 Pcs 1.800
Colom Beton 12x25 K250 0.100 M3 9.00 Pcs 0.900
Colom Beton 12x20 K250 0.080 M3 6.00 Pcs 0.480
Colom Beton 12x12 K250 0.046 M3 4.00 Pcs 0.184

Lantai 2
Colom Beton 12x40 K250 Depan 0.144 M3 6.00 Pcs 0.864
Colom Beton 12x40 K250 Belakang 0.166 M3 5.00 Pcs 0.830
Colom Beton 12x25 K250 0.090 M3 9.00 Pcs 0.810
Colom Beton 12x20 K250 0.072 M3 4.00 Pcs 0.288
Colom Beton 12x12 K250 0.043 M3 7.00 Pcs 0.301

Rincian Kolom
Colom Beton 12x40 K250 M3 12.00 Pcs 3.494
Besi Ø 13 12.000 M 8.00 Pcs 96.00 M
Besi D 8 Ring 1.500 M 11.00 Pcs 16.50 M
Colom Beton 12x25 K250 M3 9.00 Pcs 1.710
Besi Ø 13 12.000 M 6.00 Pcs 72.00 M
Besi D 8 Ring 1.500 M 11.00 Pcs 16.50 M
Colom Beton 12x20 K250 M3 6.00 Pcs 0.768
Besi Ø 13 12.000 M 4.00 Pcs 48.00 M
Besi D 8 Ring 1.500 M 11.00 Pcs 16.50 M
Colom Beton 12x12 K250 M3 11.00 Pcs 0.485
Besi Ø 12 12.000 M 4.00 Pcs 48.00 M
Besi D 8 Ring 1.500 M 11.00 Pcs 16.50 M

Sloof Beton 12x35 K250 0.042 M3 102.50 M 4.305 M3


Besi Ø 13 105.000 M 4.00 Pcs 420.00 M
Besi Ø 10 105.000 M 2.00 Pcs 210.00 M
Besi D 8 Ring 0.950 M 11.00 Pcs 10.45 M

Sloof Beton 12x30 K250 0.036 M3 102.50 M 3.690 M3

Balok Beton 12x35 K250 0.042 M3 146.00 M 6.132 M3


Besi Ø 13 148.000 M 4.00 Pcs 592.00 M
Besi Ø 10 148.000 M 2.00 Pcs 296.00 M
Besi D 8 Ring 1.500 M 11.00 Pcs 16.50 M
Balok Beton 12x20 K250 0.042 M3 130.00 M 5.460 M3
Besi Ø 13 132.000 M 4.00 Pcs 528.00 M
Besi Ø 10 132.000 M 4.00 Pcs 528.00 M
Besi D 8 Ring 0.650 M 11.00 Pcs 7.15 M

Pondasi Beton 80x80 0.131 M3 24.00 M 3.144 M3

Pagar 0.131 M3 24.00 M 3.144 M2


Pondasi Batu Kali 0.130 M3 119.00 M 15.470 M3
Batu Kali

Sloof Pagar
Beton 0.480 m3
Besi Ø 13 42.000 M 4.00 Pcs 168.00 M
Colom Pagar
Beton 0.115 m3 9.00 Pcs 1.035 m3
Besi D 10 3.000 m 4.00 Pcs 12.00 M

Dinding Bata Ringan


Bata Ringan Lantai 1 155.000
Bata Ringan Lantai 1 160.500
Bata Ringan Pagar 84.700

Finishing
Dinding Batu Alam 19.500

Plat Lantai
Bondek 0.042 M3 130.00 M 5.460 M3
Besi Ø 13 132.000 M 4.00 Pcs 528.00 M
Besi Ø 10 132.000 M 4.00 Pcs 528.00 M
Besi D 8 Ring 0.650 M 11.00 Pcs 7.15 M

Kolam Ikan
Besi Ø 10 112.000 M

Talang
Besi Ø 10 18.000 M 11.00 Pcs 198.00 M

Pekerjaan Plat Lantai, Lantai 2 111.000 M2


Bondek 111.000 M2
Wiremesh m7 111.000 M2

Atap
Spandek Pasir 3.000 M2 1.000
Aluminium Bubble
Bekis

Pintu Jendela
P1 Pintu Masuk Depan
Kaca 5 mm 2.300 M2
Hollow 8x4 16.000 M 1.00 Pcs 16.00 M
Hollow 4x4 0.500 M 4.00 Pcs 2.00 M
Hollow 4x2 0.500 M 6.00 Pcs 3.00 M
Hollow 1,5x1,5 1,2mm 7.500 M 2.00 Pcs 15.00 M
Plat Strip x2 0.500 M 2.00 Pcs 1.00 M
Siku Reng 4.100 M2 Pcs 0.00 M
Pipa 1/5 inch 2.500 M2 2.00 Pcs 5.00 M
Engsel Pivot 1.000 M2 1.00 Pcs 1.00 M
Kayu Jti Belanda 4.100 M2 Pcs 0.00 M
Kunci Pintu Slide 1.000 Pcs 1.00 Pcs 1.00 M

P2 Pintu Teras Belakang 2 Pcs


Kaca 5 mm 1.830 M2 4.00 Pcs 7.32 M2
Hollow 8x4 3.000 M 1.00 Pcs 3.00 M
Hollow 4x4 8.800 M 4.00 Pcs 35.20 M
Hollow 4x2 0.700 M 16.00 Pcs 11.20 M
Hollow 1,5x1,5 1,2mm 8.100 M 4.00 Pcs 32.40 M
Plat Strip x2 8.100 M 4.00 Pcs 32.40 M
Pipa 1/5 inch 2.500 M2 4.00 Pcs 10.00 M
Diy Rell Hollow 1,5x3cm 4.000 M2 1.00 Pcs 1.00 M
Bearing 2,2cm D Dalam 8 cmm 1.000 Pcs 6.00 Pcs 1.00 M
Besi Ass 8 mm 1.000 Pcs 2.00 Pcs 1.00 M
Kunci Pintu Slide 1.000 Pcs 1.00 Pcs 1.00 M

P3 Pintu Carport Depan


Kaca 5 mm 2.400 M2 2.00 Pcs 4.80 M2
Hollow 8x4 2.000 M 1.00 Pcs 2.00 M
Hollow 4x4 9.100 M 2.00 Pcs 18.20 M
Hollow 4x2 0.850 M 8.00 Pcs 6.80 M
Hollow 1,5x1,5 1,2mm 9.000 M 2.00 Pcs 18.00 M
Plat Strip x2 9.000 M 2.00 Pcs 18.00 M
Pipa 1/5 inch 2.500 M2 2.00 Pcs 5.00 M
Diy Rell Hollow 1,5x3cm 2.000 M2 1.00 Pcs 1.00 M
Bearing 2,2cm D Dalam 8 cmm 1.000 Pcs 3.00 Pcs 1.00 M
Besi Ass 8 mm 1.000 Pcs 2.00 Pcs 1.00 M
Kunci Pintu Slide 1.000 Pcs 1.00 Pcs 1.00 M

P4 Pintu Kamar Samping Carport


Kaca 5 mm 3.600 M2 1.00 Pcs 3.60 M2
Hollow 8x4 8.000 M 1.00 Pcs 8.00 M
Hollow 4x4 4.600 M 2.00 Pcs 9.20 M
Hollow 4x2 7.500 M 8.00 Pcs 60.00 M
Hollow 1,5x1,5 1,2mm 16.000 M 1.00 Pcs 16.00 M
Plat Strip x2 16.000 M 1.00 Pcs 16.00 M
Pipa 1/5 inch 2.500 M2 2.00 Pcs 5.00 M
Engsel Pivot 1.000 M2 1.00 Pcs 1.00 M
Kunci Pintu 1.000 Pcs 1.00 Pcs 1.00 M

P5 Pintu Kamar Tidur 3 Pcs


Kaca 5 mm 0.700 M2 1.00 Pcs 0.70 M2
Hollow 8x4 10.100 M 1.00 Pcs 10.10 M
Hollow 4x4 4.500 M 1.00 Pcs 4.50 M
Hollow 4x2 4.500 M 4.00 Pcs 18.00 M
Hollow 1,5x1,5 1,2mm 6.500 M 1.00 Pcs 6.50 M
Plat Strip x2 6.500 M 1.00 Pcs 6.50 M
Pipa 1/5 inch 2.500 M2 2.00 Pcs 5.00 M
Engsel Pivot 1.000 M2 1.00 Pcs 1.00 M
Kunci Pintu 1.000 Pcs 1.00 Pcs 1.00 M

P6 Pintu Balkon Kamar Utama 1 Pcs


Kaca 5 mm 3.300 M2 2.00 Pcs 6.60 M2
Hollow 8x4 9.000 M 1.00 Pcs 9.00 M
Hollow 4x4 9.800 M 2.00 Pcs 19.60 M
Hollow 4x2 1.300 M 8.00 Pcs 10.40 M
Hollow 1,5x1,5 1,2mm 10.500 M 2.00 Pcs 21.00 M
Plat Strip x2 10.500 M 2.00 Pcs 21.00 M
Pipa 1/5 inch 2.500 M2 2.00 Pcs 5.00 M
Engsel Pivot 1.000 M2 1.00 Pcs 1.00 M
Kunci Pintu Slide 1.000 Pcs 1.00 Pcs 1.00 M
P7 Pintu Kamar samping Kolam 1.000
Kaca 5 mm 6.700 M2 2.00 Pcs 13.40 M2
Hollow 8x4 10.500 M 1.00 Pcs 10.50 M
Hollow 4x4 16.600 M 2.00 Pcs 33.20 M
Hollow 4x2 2.500 M 3.00 Pcs 7.50 M
Hollow 1,5x1,5 1,2mm 10.500 M 2.00 Pcs 21.00 M
Plat Strip x2 10.500 M 2.00 Pcs 21.00 M
Pipa 1/5 inch 2.500 M2 2.00 Pcs 5.00 M
Engsel Pivot 1.000 M2 1.00 Pcs 1.00 M
Kunci Pintu Slide 1.000 Pcs 1.00 Pcs 1.00 M

P8 Pintu Kamar Mandi Wood 3 PCS Full Kayu


Kaca 5 mm 3.300 M2 2.00 Pcs 6.60 M2
Hollow 1,5x1,5 1,2mm 10.500 M 2.00 Pcs 21.00 M
Plat Strip x2 10.500 M 2.00 Pcs 21.00 M
Pipa 1/5 inch 2.500 M2 2.00 Pcs 5.00 M
Engsel Pivot 1.000 M2 1.00 Pcs 1.00 M
Kunci Pintu Slide 1.000 Pcs 1.00 Pcs 1.00 M

J1 Jendela Depan Living Room 1 2 Pcs


Kaca 5 mm 4.800 M2 1.00 Pcs 4.80 M2
Hollow 8x4 11.800 M 1.00 Pcs 11.80 M
Hollow 4x4 7.000 M 1.00 Pcs 7.00 M
Hollow 4x2 2.000 M 3.00 Pcs 6.00 M
Hollow 1,5x1,5 1,2mm 17.500 M 1.00 Pcs 17.50 M
Plat Strip x2 17.500 M 1.00 Pcs 17.50 M

J2 Jendela Depan Living Room 2 2 Pcs


Kaca 5 mm 3.700 M2 1.00 Pcs 3.70 M2
Hollow 8x4 9.100 M 1.00 Pcs 9.10 M
Hollow 4x4 1.300 M 2.00 Pcs 2.60 M
Hollow 4x2 1.300 M 3.00 Pcs 3.90 M
Hollow 1,5x1,5 1,2mm 10.600 M 1.00 Pcs 10.60 M
Plat Strip x2 10.600 M 1.00 Pcs 10.60 M

J3 Jendela Living Room Belakang 2 Pcs


Kaca 5 mm 3.700 M2 1.00 Pcs 3.70 M2
Hollow 8x4 9.100 M 1.00 Pcs 9.10 M
Hollow 4x4 1.300 M 2.00 Pcs 2.60 M
Hollow 4x2 1.300 M 3.00 Pcs 3.90 M
Plat Strip x2 10.600 M 1.00 Pcs 10.60 M

J4 Jendela Depan Lantai 2 1 PCS


Kaca 5 mm 5.800 M2 1.00 Pcs 5.80 M2
Hollow 8x4 10.100 M 1.00 Pcs 10.10 M
Hollow 4x4 10.600 M 1.00 Pcs 10.60 M
Hollow 4x2 2.300 M 3.00 Pcs 6.90 M
Hollow 1,5x1,5 1,2mm 25.000 M 1.00 Pcs 25.00 M
Plat Strip x2 25.000 M 1.00 Pcs 25.00 M

J5 Jendela Depan Tangga 2 PCS


Kaca 5 mm 1.250 M2 1.00 Pcs 1.25 M2
Hollow 8x4 7.000 M 1.00 Pcs 7.00 M
Hollow 4x4 1.000 M 3.00 Pcs 3.00 M
Hollow 1,5x1,5 1,2mm 8.500 M 1.00 Pcs 8.50 M
Plat Strip x2 8.500 M 1.00 Pcs 8.50 M

J6 Jendela Kamar Utama Belakang 1.000


Kaca 5 mm 5.200 M2 1.00 Pcs 5.20 M2
Hollow 8x4 10.000 M 1.00 Pcs 10.00 M
Hollow 4x4 2.000 M 2.00 Pcs 4.00 M
Hollow 1,5x1,5 1,2mm 16.500 M 1.00 Pcs 16.50 M
Plat Strip x2 16.500 M 1.00 Pcs 16.50 M

J7 Jendela Kamar Utama Depan 1Pcs


Kaca 5 mm 3.600 M2 1.00 Pcs 3.60 M2
Hollow 8x4 9.000 M 1.00 Pcs 9.00 M
Hollow 4x4 1.300 M 2.00 Pcs 2.60 M
Hollow 4x2 1.300 M 3.00 Pcs 3.90 M
Hollow 1,5x1,5 1,2mm 10.500 M 1.00 Pcs 10.50 M
Plat Strip x2 10.500 M 1.00 Pcs 10.50 M
P9 Pintu Gerbang Carport 1Pcs
Hollow 4x4 10.000 M 2.00 Pcs 20.00 M
Hollow 4x2 30.400 M 2.00 Pcs 60.80 M
Hollow 1,5x1,5 1,2mm 10.500 M 1.00 Pcs 10.50 M
Roda Gerbang 1.000 M 2.00 Pcs 2.00 M
Bearing 2,2cm D Dalam 8 cmm 1.000 Pcs 4.00 Pcs 1.00 M
Besi Ass 8 mm 1.000 Pcs 4.00 Pcs 1.00 M

P10 Pintu Gerbang Rumah 1Pcs


Hollow 4x4 10.500 M 2.00 Pcs 21.00 M
Hollow 4x2 19.000 M 2.00 Pcs 38.00 M
Hollow 1,5x1,5 1,2mm 10.500 M 1.00 Pcs 10.50 M
Besi Siku 3.000 M 1.00 Pcs 3.00 M
Roda Gerbang 1.000 M 2.00 Pcs 2.00 M
Bearing 2,2cm D Dalam 8 cmm 1.000 Pcs 4.00 Pcs 1.00 M
Besi Ass 8 mm 1.000 Pcs 4.00 Pcs 1.00 M

Railing Tangga 1Pcs


Pipa 3/4 inch 15.000 M2 1.00 Pcs 15.00 M
Hollow 4x4 1.000 M 15.00 Pcs 15.00 M
Hollow 4x2 15.000 M 4.00 Pcs 60.00 M
Plat Strip x2 10.500 M 1.00 Pcs 10.50 M
Kaki Hollow 4x4 10.500 M 1.00 Pcs 1.00 Pcs

Railing Teras L2 1Pcs


Pipa 3/4 inch 8.000 M2 1.00 Pcs 8.00 M
Hollow 4x4 1.000 M 15.00 Pcs 15.00 M
Hollow 4x2 8.000 M 4.00 Pcs 32.00 M
Plat Strip x2 10.500 M 1.00 Pcs 10.50 M
Kaki Hollow 4x4 10.500 M 1.00 Pcs 1.00 Pcs
Finishing
Tinner Inpala 160,000 3 480,000
Cat Duko Nipon 45,000 5 225,000
Cat Dasar Nipon 45,000 5 225,000
Sealant 30,000 10 300,000
Alat Pasang Kaca 250,000 1 250,000

Finishing 1,480,000
Tukang 6,500,000
Total 7,980,000

RAP 34,414,603
PROFIT 21,101,133
RAB 55,515,736
Profit Bersih 13,121,133

Bekisting Kolom 12x40


Multiplek 4.650 M2 12 Pcs 55.800 M2
Kaso 16.000 M 12 Pcs 192.000

Bekisting Kolom 12x25


Multiplek 3.300 M2 9 Pcs 29.700 M2
Kaso 16.000 M 9 Pcs 144.000

Bekisting Kolom 25x20


Multiplek 2.850 M2 4 Pcs 11.400 M2
Kaso 16.000 M 4 Pcs 64.000

Plat Lantai
Beton 0.100 M3 115.000 M2 11.500 M3
Bondek 4 M 115.000 M 6.00 M2 19.17 Lbr
Wiremesh M7 115.000 M 11.34 M2 10.14 Lbr

Plat Lantai M2
Beton 0.100 M3 1.000 M2 0.100 M3
Bondek 4 M 1.000 M 6.00 M2 0.17 Lbr
Wiremesh M7 1.000 M 11.34 M2 0.09 Lbr
Depan 18.380
Sisi Kanan 12.53
Sisi Kiri 12.41
23,400,000 11,700,000
30,000,000 3,000,000
9,200,000 9,200,000

Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509

Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509

12.00 1,152.00 M 12.00 96.00 Btg


12.00 198.00 M 12.00 16.50 Btg

9.00 648.00 M 12.00 54.00 Btg


9.00 148.50 M 12.00 12.38 Btg

6.00 288.00 M 12.00 24.00 Btg


6.00 99.00 M 12.00 8.25 Btg

11.00 528.00 M 12.00 44.00 Btg


11.00 181.50 M 12.00 15.13 Btg

- -
1.00 420.00 M 12.00 35.00 Btg 12.5 437.5 Kg
1.00 210.00 M 12.00 17.50 Btg 7.4 129.5 Kg
103.00 1,076.35 M 12.00 89.70 Btg

- -

- -
1.00 592.00 M 12.00 49.33 Btg
1.00 296.00 M 12.00 24.67 Btg 1800 44400 Kg
146.00 2,409.00 M 12.00 200.75 Btg
- -
1.00 528.00 M 12.00 44.00 Btg
1.00 528.00 M 12.00 44.00 Btg 111 4884 Kg
130.00 929.50 M 12.00 77.46 Btg

- -

- -

1.00 168.00 M 12.00 14.00 Btg

12.00 144.00 M 12.00 12.00 Btg

- -
1.00 528.00 M 12.00 44.00 Btg
1.00 528.00 M 12.00 44.00 Btg 0 0 Kg
130.00 929.50 M 12.00 77.46 Btg

12 9.333 Btg

1.00 198.00 M 12.00 16.50 Btg 4 66 Kg


Btg 165,000 379,500 Rp
6.00 2.67 Btg 288,000 768,000 Rp
6.00 0.33 Btg 112,000 37,333 Rp
6.00 0.50 Btg 77,000 38,500 Rp
6.00 2.50 Btg 67,320 168,300 Rp
6.00 0.17 Btg 35,000 5,833 Rp
6.00 0.00 Btg - Rp
6.00 0.83 Btg 68,000 56,667 Rp
6.00 1.00 Btg 250,000 250,000 Rp
6.00 0.00 Btg - Rp
1.00 1.00 Pcs 250,000 250,000 Rp
1,954,133 Rp
60% 1,172,480 Rp
3,126,613 Rp

165,000 1,207,800 Rp
6.00 0.50 Btg 288,000 144,000 Rp
6.00 5.87 Btg 112,000 657,067 Rp
6.00 1.87 Btg 77,000 143,733 Rp
6.00 5.40 Btg 67,320 363,528 Rp
6.00 5.40 Btg 35,000 189,000 Rp
6.00 1.67 Btg 65,000 108,333 Rp
6.00 0.17 Btg 68,000 11,333 Rp
1.00 6.00 Pcs 15,000 90,000 Rp
1.00 6.00 Pcs 10,000 60,000 Rp
1.00 1.00 Pcs 250,000 250,000 Rp
3,224,795 Rp
60% 1,934,877 Rp
5,159,671 Rp

165,000 792,000 Rp
6.00 0.33 Btg 288,000 96,000 Rp
6.00 3.03 Btg 112,000 339,733 Rp
6.00 1.13 Btg 77,000 87,267 Rp
6.00 3.00 Btg 67,320 201,960 Rp
6.00 3.00 Btg 35,000 105,000 Rp
6.00 0.83 Btg 65,000 54,167 Rp
6.00 0.17 Btg 68,000 11,333 Rp
1.00 3.00 Pcs 15,000 45,000 Rp
1.00 3.00 Pcs 10,000 30,000 Rp
1.00 1.00 Pcs 250,000 250,000 Rp
2,012,460 Rp
60% 1,207,476 Rp
3,219,936 Rp

165,000 594,000 Rp
6.00 1.33 Btg 288,000 384,000 Rp
6.00 1.53 Btg 112,000 171,733 Rp
6.00 10.00 Btg 77,000 770,000 Rp
6.00 2.67 Btg 67,320 179,520 Rp
6.00 2.67 Btg 35,000 93,333 Rp
6.00 0.83 Btg 65,000 54,167 Rp
6.00 1.00 Btg 250,000 250,000 Rp
1.00 1.00 Pcs 150,000 150,000 Rp
2,646,753 Rp
60% 1,588,052 Rp
4,234,805 Rp

165,000 115,500 Rp
6.00 1.68 Btg 288,000 484,800 Rp
6.00 0.75 Btg 112,000 84,000 Rp
6.00 3.00 Btg 77,000 231,000 Rp
6.00 1.08 Btg 67,320 72,930 Rp
6.00 1.08 Btg 35,000 37,917 Rp
6.00 0.83 Btg 65,000 54,167 Rp
6.00 1.00 Btg 250,000 250,000 Rp
1.00 1.00 Pcs 150,000 150,000 Rp
1,480,313 Rp
60% 888,188 Rp
2,368,501 Rp

165,000 1,089,000 Rp
6.00 1.50 Btg 288,000 432,000 Rp
6.00 3.27 Btg 112,000 365,867 Rp
6.00 1.73 Btg 77,000 133,467 Rp
6.00 3.50 Btg 67,320 235,620 Rp
6.00 3.50 Btg 35,000 122,500 Rp
6.00 0.83 Btg 65,000 54,167 Rp
6.00 1.00 Btg 250,000 250,000 Rp
1.00 1.00 Pcs 200,000 200,000 Rp
2,882,620 Rp
60% 1,729,572 Rp
4,612,192 Rp
165,000 2,211,000 Rp
6.00 1.75 Btg 288,000 504,000 Rp
6.00 5.53 Btg 112,000 619,733 Rp
6.00 1.25 Btg 77,000 96,250 Rp
6.00 3.50 Btg 67,320 235,620 Rp
6.00 3.50 Btg 35,000 122,500 Rp
6.00 0.83 Btg 65,000 54,167 Rp
6.00 1.00 Btg 250,000 250,000 Rp
1.00 1.00 Pcs 150,000 150,000 Rp
4,243,270 Rp
60% 2,545,962 Rp
6,789,232 Rp

165,000 1,089,000 Rp
6.00 3.50 Btg 67,320 235,620 Rp
6.00 3.50 Btg 35,000 122,500 Rp
6.00 0.83 Btg 65,000 54,167 Rp
6.00 1.00 Btg 250,000 250,000 Rp
1.00 1.00 Pcs 100,000 100,000 Rp
1,851,287 Rp
60% 1,110,772 Rp
2,962,059 Rp

165,000 792,000 Rp
6.00 1.97 Btg 288,000 566,400 Rp
6.00 1.17 Btg 112,000 130,667 Rp
6.00 1.00 Btg 77,000 77,000 Rp
6.00 2.92 Btg 67,320 196,350 Rp
6.00 2.92 Btg 35,000 102,083 Rp
1,864,500 Rp
60% 1,118,700 Rp
2,983,200 Rp

165,000 610,500 Rp
6.00 1.52 Btg 288,000 436,800 Rp
6.00 0.43 Btg 112,000 48,533 Rp
6.00 0.65 Btg 77,000 50,050 Rp
6.00 1.77 Btg 67,320 118,932 Rp
6.00 1.77 Btg 35,000 61,833 Rp
1,326,649 Rp
60% 795,989 Rp
2,122,638 Rp
165,000 610,500 Rp
6.00 1.52 Btg 288,000 436,800 Rp
6.00 0.43 Btg 112,000 48,533 Rp
6.00 0.65 Btg 77,000 50,050 Rp
6.00 1.77 Btg 35,000 61,833 Rp
1,207,717 Rp
60% 724,630 Rp
1,932,347 Rp

165,000 957,000 Rp
6.00 1.68 Btg 288,000 484,800 Rp
6.00 1.77 Btg 112,000 197,867 Rp
6.00 1.15 Btg 77,000 88,550 Rp
6.00 4.17 Btg 67,320 280,500 Rp
6.00 4.17 Btg 35,000 145,833 Rp
2,154,550 Rp
60% 1,292,730 Rp
3,447,280 Rp

165,000 206,250 Rp
6.00 1.17 Btg 288,000 336,000 Rp
6.00 0.50 Btg 112,000 56,000 Rp
6.00 1.42 Btg 67,320 95,370 Rp
6.00 1.42 Btg 35,000 49,583 Rp
743,203 Rp
60% 445,922 Rp
1,189,125 Rp

165,000 858,000 Rp
6.00 1.67 Btg 288,000 480,000 Rp
6.00 0.67 Btg 112,000 74,667 Rp
6.00 2.75 Btg 67,320 185,130 Rp
6.00 2.75 Btg 35,000 96,250 Rp
1,694,047 Rp
60% 1,016,428 Rp
2,710,475 Rp

165,000 594,000 Rp
6.00 1.50 Btg 288,000 432,000 Rp
6.00 0.43 Btg 112,000 48,533 Rp
6.00 0.65 Btg 77,000 50,050 Rp
6.00 1.75 Btg 67,320 117,810 Rp
6.00 1.75 Btg 35,000 61,250 Rp
1,303,643 Rp
60% 782,186 Rp
2,085,829 Rp

6.00 3.33 Btg 112,000 373,333 Rp


6.00 10.13 Btg 77,000 780,267 Rp
6.00 1.75 Btg 67,320 117,810 Rp
1.00 2.00 Btg 35,000 70,000 Rp
1.00 4.00 Pcs 15,000 60,000 Rp
1.00 4.00 Pcs 10,000 40,000 Rp
1,441,410 Rp
60% 864,846 Rp
2,306,256 Rp

6.00 3.50 Btg 112,000 392,000 Rp


6.00 6.33 Btg 77,000 487,667 Rp
6.00 1.75 Btg 67,320 117,810 Rp
6.00 0.50 Btg 67,320 33,660 Rp
1.00 2.00 Btg 35,000 70,000 Rp
1.00 4.00 Pcs 15,000 60,000 Rp
1.00 4.00 Pcs 10,000 40,000 Rp
1,201,137 Rp
60% 720,682 Rp
1,921,819 Rp

6.00 2.50 Btg 110,000 275,000 Rp


6.00 2.50 Btg 112,000 280,000 Rp
6.00 10.00 Btg 77,000 770,000 Rp
6.00 1.75 Btg 35,000 61,250 Rp
1.00 15.00 Pcs 3,500 52,500 Rp
1,438,750 Rp
65% 935,188 Rp
2,373,938 Rp

6.00 1.33 Btg 110,000 146,667 Rp


6.00 2.50 Btg 112,000 280,000 Rp
6.00 5.33 Btg 77,000 410,667 Rp
6.00 1.75 Btg 35,000 61,250 Rp
1.00 15.00 Pcs 3,500 52,500 Rp
951,083 Rp
100% 951,083 Rp
1,902,167 Rp

2.880 19.375 Lbr 100,000 1,937,500


4 48 Btg 10,000 480,000
2,417,500

2.880 10.3125 Lbr 100,000 1,031,250


4 36 Btg 10,000 360,000
1,391,250

2.880 3.95833333333333 Lbr 100,000 395,833


4 16 Btg 10,000 160,000
555,833

1,200,000.00 13,800,000.00
540,000.00 10,350,000.00
380,000.00 3,853,615.52 0 0 Kg

28,003,615.52

1,200,000.00 120,000.00
540,000.00 90,000.00
380,000.00 33,509.70 0 0 Kg
243,509.70 M2
28,003,616

Anda mungkin juga menyukai