Rencana Anggaran Biaya

Jalan Cor Beton K300 1:2:3

Citari Residence - Tajur Halang Bogor
P L T
N0 Uraian Pekerjaan Vol Satuan
m m m
1 Sirtu urug 125 6 0.05 38 m3
2 batu pecah 2/3 125 6 0.15 113 m3
3 semen 50 kg 125 6 0.15 113 m3
4 Pasir 125 6 0.15 113 m3
5 Makadam 5-7 72 6 0.15 65 m3

N0 Rincian koef Vol sat Rit Harga satuan

1 Bahan
Sirtu urug 1.2 45 m3 6 170,000
batu pecah 2/3 0.76 85 m3 12 210,000
semen 50 kg 8.29 933 zak 3 57,000
Pasir 0.49 55 m3 8 300,000
Makadam 5-7 0.96 62 m3 9 190,000
Paku 5 & 7 cm 0.4 15 kg 2 16,000
Papan Bekisting 0.02 30 btg - 15,000
Plastik / Alas beton 0.02 750 m2 - 4,000
Usuk 4/6 0.4 10 btg 130,000
Sub Total
2 Tenaga Kerja
Pekerja 1.650 186 HoK 70,000
Tukang Batu 0.275 31 HoK 75,000
Kepala Tukang 0.028 3 HoK 100,000
Mandor 0.083 5 HoK 150,000
Sub Total
3 Alat
Ember 10 bh 15,000
Benang 3 bh 7,500
Pacul 5 bh 80,000
Pengki 5 bh 10,000
Palu 5 bh 350,000
Rool Meter (50 Mtr) 1 bh 50,000
Sub Total

JUMLAH TOTAL

Semen
Pasir
Kerikil
Air
 Jumlah

Rp 7,650,000
Rp 17,850,000
Rp 53,181,000
Rp 16,500,000
Rp 11,819,520
Rp 240,000
Rp 450,000
Rp 3,000,000
Rp 1,300,000
Rp 111,990,520

Rp 12,993,750
Rp 2,320,313
Rp 315,000
Rp 806,760
Rp 16,435,823

Rp 150,000
Rp 22,500
Rp 400,000
Rp 50,000
Rp 1,750,000
Rp 50,000
Rp 2,422,500

Rp 130,848,843

: 413 Kg
: 681 Kg
: 1021 Kg
: 215 Liter