A. REKAPITULASI PEMBIAYAAN
6 Pekerjaan Plafond
6.1 Reng Plafond 20 m3 Rp 50,000 Rp 1,000,000
6.2 Pekerjaan penutup Plafond 64 lbr Rp 15,000 Rp 960,000
6.3 Cat Plafond 10 kg Rp 60,000 Rp 600,000
6.4 Paku 25 kg Rp 13,000 Rp 325,000
Sub Total Rp 2,885,000
7 Tenaga kerja
tukang 2 30 Rp 30,000 Rp 1,800,000
wak tukang 3 30 Rp 25,000 Rp 2,250,000
kuli 3 30 Rp 20,000 Rp 1,800,000
Sub Total Rp 5,850,000
Jumlah
Total Rp 21,497,500
B. REKAPITULASI DANA
3 Pengadaan cet
3.1 cat tembok 50 kg Rp 30,000 Rp 1,500,000
3.2 Cat kayu 5 kg Rp 45,000 Rp 225,000
3.3 Tiner 2 kg Rp 25,000 Rp 50,000
3.4 Kuas 15 biji Rp 7,500 Rp 112,500
Sub Total Rp 1,887,500
5 Tenaga kerja
tukang 1 45 Rp 70,000 Rp 3,150,000
wak tukang 2 45 Rp 65,000 Rp 5,850,000
kuli 2 45 Rp 55,000 Rp 4,950,000
Sub Total Rp 13,950,000
Jumlah Total Rp 42,754,500
B. REKAPITULASI DANA
Triyono Wahyudi
RENCANA ANGGARAN BIAYA (RAB)
PEMBANGUNAN MASJID NURUL HUDA SERUT
A. REKAPITULASI PEMBIAYAAN
3 Pengadaan cet
3.1 cat tembok 25 kg Rp 30,000 Rp 750,000
3.2 Cat kayu 3 kg Rp 45,000 Rp 135,000
3.3 Tiner 2 kg Rp 25,000 Rp 50,000
3.4 Kuas 10 biji Rp 7,500 Rp 75,000
Sub Total Rp 1,010,000
5 Tenaga kerja
tukang 1 40 Rp 70,000 Rp 2,800,000
wak tukang 2 40 Rp 65,000 Rp 5,200,000
kuli 2 40 Rp 55,000 Rp 4,400,000
Sub Total Rp 12,400,000
Jumlah Total Rp 31,002,000
B. REKAPITULASI DANA
Triyono Wahyudi