Piutang Penjualan Mobil Hino ke Pak Harlem Piutang Afiliasi Per 19-12-2022
Akun Transfer Inventaris Hino FM 260 350,000,000 Piutang Lainnya - ATM 21.5M 18,172,312,700 TP
Akun Transfer Inventaris Hino Fm 260 350,000,000 Piutang Karya Samo Mas 34,002,900
Akun Transfer Inventaris MOBIL HINO BM 8228 TX 350,000,000 Piutang Persada Agro Sawita 21,392,136,632
Akun Transfer Inventaris MOBIL HINO BM 9059 TT 300,000,000 Piutang PT. MAS 29,615,959
Total Piutang Yang Harus Dibayar 1,350,000,000 ok Piutang PT. MUBA 18,000,000
39,646,068,191
Hutang Sewa Tanah
Sewa Tanah Tahun 2020 2,447,010,000
Sewa Tanah Tahun 2021 4,451,382,000 2021 2022
Sewa Tanah Tahun 2022 4,451,382,000 Conclusion (PSAK 73) - Land Rent Current (TB) Adjustment After Adjustment TB
Total Hutang Sewa Tanah 11,349,774,000 gantung Sewa Tanah (ROU) 11,158,465,119 7,235,087,291 18,393,552,410 18,393,552,410
B. Penyusutan Sewa Tanah 3,160,580,918 1,110,859,033 4,271,439,951 3,065,592,068
Hutang Direksi Akumulasi Penyusutan Sewa Tanah (5,020,325,104) (1,110,859,033) (6,131,184,137) (9,196,776,205)
Hutang Pemegang Saham 2022 6,500,000,000 B. Bunga Sewa Guna 2,048,545,648 223,466,934 2,272,012,582 1,266,384,288
Hutang Lainnya - Pinjaman Sementara Direksi 3,700,000,000 Hutang Sewa Guna Usaha 20,945,541,492 718,064,934 21,663,606,426 22,929,990,714
Total Hutang Kepada Direksi 10,200,000,000 B. Pajak Atas PPh Pasal 4 Ayat 2 494,598,000
Hutang Sewa Alat Berat & Kendaraan Hutang Sewa Guna Usaha Jk. Pendek 5,593,732,843 1,219,602,852 6,813,335,695 14,850,875,040
Hutang Sewa Alat Berat 2022 (HH, DH, RH) 210,113,069 ok Hutang Sewa Guna Usaha Jk. Panjang 15,351,808,649 (501,537,918) 14,850,270,731 8,079,115,675
Hutang Sewa Kendaraan 2021 (DC) 200,000,000 ok 20,945,541,492 21,663,606,426 22,929,990,714
Hutang Sewa Kendaraan 2022 (DC, HH) 350,000,000 ok
Total Hutang Sewa Alat Berat & Kendaraan 760,113,069 Depr, Bunga + B. PPh 4,826,574,357
B. Sewa Tanah (Real) 4,945,980,000
Total Yang Masih Harus Dibayar 2022 22,309,887,069 Temporary Diff (119,405,643)
Total Piutang Yang Harus Dilunasi 2022 1,350,000,000 Temporary Diff (Excel (119,405,643)
Control -
PT. Karya Samo Mas
Rincian yang Masih Harus Dibayar
2022