RAB PEKERJAAN KACA GEDUNG SAMUDERA INDONESIA LANTAI 6

No Jenis Pekerjaan Vol

1 Glass Board R. Meeting Besar + Sticker Putih Backing 36.33 m²

2 Glass Board R. Meeting Kecil + Sticker Putih Backing 10.08 m²
3 Glass Board R. KADIV + Sticker Putih Backing 37.59 m²
4 Partisi Kaca Tempered 12 mm Baru 41.41 m²
5 Pintu Kaca Tempered 12 mm uk. 800 x 2500 mm 8 pcs
6 List Chanel U 12 Stainless Steel 81.68 m¹
7 PT 40 8 pcs
8 PT 20 8 pcs
9 PT 10 8 pcs
10 BTS 84 8 pcs
11 US 10 + cilinder 8 pcs
12 Handel kotak panjang 1000 mm 8 pcs
13 Sticker Sandblast motif cutting laser 46.7 m²

TOTAL
 Saturday, January 20, 2018
Harga Jumlah
Keterangan
Rp.

875,000 31,788,750 belum tahu loksai & posisi

875,000 8,820,000 belum tahu loksai & posisi
875,000 32,891,250 belum tahu loksai & posisi
789,000 32,672,490
1,500,000 12,000,000
72,300 5,905,464
1,450,000 11,600,000
757,600 6,060,800
757,600 6,060,800
1,535,000 12,280,000
1,472,000 11,776,000
864,000 6,912,000 193478054
315,000 14,710,500

TOTAL 193,478,054

NETT 190,000,000
FEE 5% 9,500,000 BT
180,500,000
80,000,000
35,000,000 76,000,000
10,000,000 24,500,000
35,000,000
80,000,000
BIAYA PRODUKSI PEKERJAAN KACA GEDUNG SAMUDERA INDONESIA LANTAI 6
Saturday, January 20, 2018
Harga Chas Bisa Hutang 50%
No Jenis Pekerjaan Vol Keterangan
Rp.

1 Kaca tempered 12 mm 20.6 m² 798,000 16,438,800 Bisa Hutang 50%

2 Kaca non tempered 12 mm 36.9 m² 451,000 16,641,900 Bisa Hutang 50%
3 Penggantian kaca 12,317,300 CHAS
4 Jasa pasang + Sealant + Chanel U stainless 57.5 m² 250,000 14,375,000 Bisa Hutang 50%
5 Kaca non tempered 8 mm glassboard 34 m² 420,600 14,300,400 Bisa Hutang 50%
6 Sticker belakang glassboard 34 m² 150,000 5,100,000 CHAS
7 sticker sandblast 46.7 m² 250,000 11,675,000 CHAS
8 Asesoris Pintu 7 unit 2,700,000 18,900,000 CHAS
9
10
11
12
13

` TOTAL 47,992,300 61,756,100

TOTAL 109,748,400

TOTAL PEMBAYARAN CASH 47,992,300 30,878,050 78,870,350

TOTAL SISA PEMBAYARAN 30,878,050