Anda di halaman 1dari 19

DAFTAR HARGA UPAH, BAHAN, ALAT DAN SEWA

Rayon = 01

Harga Dasr Harga + Prediksi Pembulatan


No. Komponen Sat
(Rp) PPn/PPh Pajak Kenaikan Harga

I. U P A H
1 Pekerja HOK 80,000 0.0% 80,000 80,000
2 Tukang Batu HOK 100,000 0.0% 100,000 100,000
3 Tukang Besi HOK 100,000 0.0% 100,000 100,000
4 Tukang Kayu HOK 100,000 0.0% 100,000 100,000
5 Kepala Tukang HOK 110,000 0.0% 110,000 110,000
6 Mandor HOK 100,000 0.0% 100,000 100,000
7 Upah Borongan Pintu Besi m2 200,000 0.0% 200,000 200,000
8 Upah Borongan Baja Ringan m2 25,000 0.0% 25,000 25,000
9 Upah Borongan Listrik titik 50,000 0.0% 50,000 50,000

II. B A H A N
1 Semen Portland (PC) 50 kg zak 56,000 10% 61,600 62,720 63,000
2 Semen Power Max 40 kg zak 54,000 10% 59,400 60,480 61,000
3 Semen Putih kg 5,000 10% 5,500 5,600 6,000
4 Semen Warna 25kg zak 481,250 10% 529,375 539,000 539,000
5 Pasir Beton m3 320,000 10% 352,000 358,400 359,000
6 Pasir Pasang m3 227,000 10% 249,700 254,240 255,000
7 Pasir Urug m3 168,000 10% 184,800 188,160 189,000
8 Sirtu m3 168,000 10% 184,800 188,160 189,000
9 Batu Belah 15/20 m3 218,000 10% 239,800 244,160 245,000
10 Batu Pecah 5/7 m3 320,000 10% 352,000 358,400 359,000
11 Batu Pecah 3/5 m3 321,000 10% 353,100 359,520 360,000
12 Batu Pecah 2/3 m3 334,000 10% 367,400 374,080 375,000
13 Batu Pecah 1/2 m3 340,000 10% 374,000 380,800 381,000
14 Batu Pecah 0,5/1 m3 340,000 10% 374,000 380,800 381,000
15 Screen m3 345,000 10% 379,500 386,400 387,000
16 Abu Batu m3 64,000 10% 70,400 71,680 72,000
17 Aspal Bitumen drum 1,466,000 10% 1,612,600 1,685,900 1,686,000
18 Bata Merah bh 700 10% 770 784 800
19 Hebel m3 850,000 10% 935,000 952,000 952,000
20 Batako bh - 10% - -
21 Kayu Balok 8/15 (Kusen) m3 2,250,000 10% 2,475,000 2,520,000 2,520,000
22 Kayu Balok 8/12 (Badagan) m3 2,000,000 10% 2,200,000 2,240,000 2,240,000
23 Kayu Balok 6/10 (Kanpil) m3 2,000,000 10% 2,200,000 2,240,000 2,240,000
24 Kaso 5/7 m3 1,800,000 10% 1,980,000 2,016,000 2,050,000
25 Reng Kayu 2/3 m' 3,000 10% 3,300 3,360 3,400
26 Papan Panel T=4cm m3 3,000,000 10% 3,300,000 3,360,000 3,360,000
27 Papan Bekisting/Papan Cor m3 1,500,000 10% 1,650,000 1,680,000 1,680,000
28 Multiplek 12mm lbr 191,000 10% 210,100 213,920 214,000
29 Tripeboard lbr 107,000 10% 117,700 119,840 120,000
30 Besi Ø12 btg 100,000 10% 110,000 112,000 112,000
31 Besi Ø10 btg 70,000 10% 77,000 78,400 79,000
32 Besi Ø 8 btg 46,000 10% 50,600 51,520 52,000
33 Besi Ø6 btg 27,000 10% 29,700 30,240 31,000
34 Kawat Beton kg 18,000 10% 19,800 20,160 21,000
35 Besi Siku 4x4x0,4 cm btg 75,000 10% 82,500 84,000 84,000
36 Besi Plat lbr 540,000 10% 594,000 604,800 605,000
37 Besi Hollow btg 75,000 10% 82,500 84,000 84,000
38 CNP 0,75 mm btg 90,000 10% 99,000 100,800 101,000
39 Reng Baja Ringan btg 40,000 10% 44,000 44,800 45,000
40 Dynabolt bh 3,000 10% 3,300 3,360 3,400
41 Paku Baja Ringan bh 300 10% 330 336 350
42 Skrup Atap Metal bh 300 10% 330 336 350
43 Paku 5-12 kg 18,000 10% 19,800 20,160 21,000
44 Paku 1-4 kg 23,000 10% 25,300 25,760 26,000
45 Paku GRC dus 40,000 10% 44,000 44,800 45,000
46 Cylent bh 65,000 10% 71,500 72,800 73,000
47 Atap Metal lbr 40,000 10% 44,000 44,800 45,000
48 Genteng Soka Palentong bh 2,500 10% 2,750 2,800 2,800
49 Genteng Beton bh 3,500 10% 3,850 3,920 4,000
50 Ubin Corak 30x30 dus 72,000 10% 79,200 80,640 81,000
51 Keramik Corak 20x20 dus 65,000 10% 71,500 72,800 73,000
52 Keramik Corak 25x25 dus 68,000 10% 74,800 76,160 77,000
53 Keramik Dinding 20x30 dus 70,000 10% 77,000 78,400 79,000
54 Keramik Dinding 20x40 dus 70,000 10% 77,000 78,400 79,000
55 Keramik Lantai 30x30 dus - 10% - -
56 Keramik Lantai 40x40 dus 70,000 10% 77,000 78,400 79,000
57 Keramik Lantai 50x50 dus 75,000 10% 82,500 84,000 84,000
58 Keramik Lantai 60x60 dus 120,000 10% 132,000 134,400 135,000
59 Granit 60x60 dus 150,000 10% 165,000 168,000 168,000
60 Kloset Jongkok bh 250,000 10% 275,000 280,000 280,000
61 Kloset Duduk bh 1,300,000 10% 1,430,000 1,456,000 1,456,000
62 GRC lbr 60,000 10% 66,000 67,200 68,000
63 Kalsiboard lbr 55,000 10% 60,500 61,600 62,000
64 Meni Kayu kg 27,000 10% 29,700 30,240 31,000
65 Cat Kayu kg 60,000 10% 66,000 67,200 68,000
66 Plamir kg 49,000 10% 53,900 54,880 55,000
67 Cat Tembok Luar kg 112,000 10% 123,200 125,440 126,000
68 Cat Tembok Dalam kg 70,000 10% 77,000 78,400 79,000
69 Minyak Bekisting ltr 20,000 10% 22,000 22,400 23,000
70 Terpentin ltr 8,000 10% 8,800 8,960 9,000
71 Kuas Cat besar bh 11,000 10% 12,100 12,320 13,000
72 Kuas Cat kecil bh 8,000 10% 8,800 8,960 9,000
73 Hampelas m 10,000 10% 11,000 11,200 11,500
74 KWH Listrik set 1,650,000 10% 1,815,000 1,848,000 1,850,000
75 Box Sikring bh 200,000 10% 220,000 224,000 224,000
76 Stop Kontak bh 20,000 10% 22,000 22,400 23,000
77 Saklar Tunggal bh 25,000 10% 27,500 28,000 28,000
78 Saklar Ganda bh 30,000 10% 33,000 33,600 34,000
79 Dudukan Lampu bh 25,000 10% 27,500 28,000 28,000
80 Lampu Neon Philips 25 watt bh 60,000 10% 66,000 67,200 68,000
81 Kabel NYA rol 350,000 10% 385,000 392,000 392,000
82 Downlight bh 65,000 10% 71,500 72,800 73,000
83 Gipsun m2 120,000 10% 132,000 134,400 135,000
84 Bumbungan bh 7,500 10% 8,250 8,400 8,500
85 Bondek 6m lbr 700,000 10% 770,000 784,000 785,000
86 Pintu WC biges bh 200,000 10% 220,000 224,000 224,000
87 Pintu WC santika bh 150,000 10% 165,000 168,000 168,000
88 Tangki Hidran 500m bh 575,000 10% 632,500 644,000 644,000
89 Tangki Hidran 1000m bh 1,225,000 10% 1,347,500 1,372,000 1,372,000
90 Tangki Hidran 2000m bh 2,310,000 10% 2,541,000 2,587,200 2,588,000
91 bak mandi fiberglass bh 185,000 10% 203,500 207,200 208,000
92 Buis Beton 20 bh 47,000 10% 51,700 52,640 53,000
93 Buis Beton 30 bh 62,000 10% 68,200 69,440 70,000
94 Buis Beton 40 bh 80,000 10% 88,000 89,600 90,000
95 Buis Beton 80 bh 92,000 10% 101,200 103,040 104,000
96 Bambo bh 30,000 30,000
97 gravel 30 bh 50,000 10% 55,000 56,000 56,000
98 pipa 5/8 10,000 10% 11,000 11,200 12,000
99

- 10% - -

III. ALAT/PERLENGKAPAN/SEWA
1 Papan Proyek bh - 10% - -
2 Prasasti unit - 10% - -
3 Mobilisasi Molen ls - 10% - -
4 Sewa Molen hr - 10% - -
5 Mob/Demom Stoom ls - 10% - -
6 Sewa Stoom hr - 10% - -
7 Sewa Alat Ngaspal ls - 10% - -
8 Ember Aduk bh - 10% - -
9 Gerobak Dorong bh - 10% - -
10 Cangkul bh - 10% - -
11 Singkup bh - 10% - -
12 Benang bh - 10% - -
13 Meteran 50 m bh - 10% - -
14 Meteran 5 m bh - 10% - -
Palu - 10% - -
- 10% - -
- 10% - -
- 10% - -

Daftar Harga Bahan dan Upah diambil dari Hasil Survey


Rayon = 02

Harga Dasr Harga + Prediksi Pembulatan Harga Dasr


Sat Sat
(Rp) PPn/PPh Pajak Kenaikan Harga (Rp) PPn/PPh

HOK 80,000 0.0% 80,000 80,000 HOK 80,000 0.0%


HOK 100,000 0.0% 100,000 100,000 HOK 100,000 0.0%
HOK 100,000 0.0% 100,000 100,000 HOK 100,000 0.0%
HOK 100,000 0.0% 100,000 100,000 HOK 100,000 0.0%
HOK 110,000 0.0% 110,000 110,000 HOK 110,000 0.0%
HOK 100,000 0.0% 100,000 100,000 HOK 100,000 0.0%
m2 200,000 0.0% 200,000 200,000 m2 200,000 0.0%
m2 25,000 0.0% 25,000 25,000 m2 25,000 0.0%
titik 50,000 0.0% 50,000 50,000 titik 50,000 0.0%

zak 56,000 10% 61,600 62,720 63,000 zak 56,000 10%


zak 54,000 10% 59,400 60,480 61,000 zak 54,000 10%
kg 5,000 10% 5,500 5,600 6,000 kg 5,000 10%
zak 481,250 10% 529,375 539,000 539,000 zak 481,250 10%
m3 325,000 10% 357,500 364,000 364,000 m3 330,000 10%
m3 232,000 10% 255,200 259,840 260,000 m3 237,000 10%
m3 173,000 10% 190,300 193,760 194,000 m3 178,000 10%
m3 173,000 10% 190,300 193,760 194,000 m3 178,000 10%
m3 223,000 10% 245,300 249,760 250,000 m3 228,000 10%
m3 325,000 10% 357,500 364,000 364,000 m3 330,000 10%
m3 326,000 10% 358,600 365,120 366,000 m3 331,000 10%
m3 339,000 10% 372,900 379,680 380,000 m3 344,000 10%
m3 345,000 10% 379,500 386,400 387,000 m3 350,000 10%
m3 345,000 10% 379,500 386,400 387,000 m3 350,000 10%
m3 350,000 10% 385,000 392,000 392,000 m3 355,000 10%
m3 65,000 10% 71,500 72,800 73,000 m3 66,000 10%
drum 1,466,000 10% 1,612,600 1,685,900 1,686,000 drum 1,466,000 10%
bh 700 10% 770 784 800 bh 700 10%
m3 850,000 10% 935,000 952,000 952,000 m3 850,000 10%
bh - 10% - - bh - 10%
m3 2,250,000 10% 2,475,000 2,520,000 2,520,000 m3 2,250,000 10%
m3 2,000,000 10% 2,200,000 2,240,000 2,240,000 m3 2,000,000 10%
m3 2,000,000 10% 2,200,000 2,240,000 2,240,000 m3 2,000,000 10%
m3 1,800,000 10% 1,980,000 2,016,000 2,050,000 m3 1,800,000 10%
m' 3,000 10% 3,300 3,360 3,400 m' 3,000 10%
m3 3,000,000 10% 3,300,000 3,360,000 3,360,000 m3 3,000,000 10%
m3 1,500,000 10% 1,650,000 1,680,000 1,680,000 m3 1,500,000 10%
lbr 191,000 10% 210,100 213,920 214,000 lbr 191,000 10%
lbr 107,000 10% 117,700 119,840 120,000 lbr 107,000 10%
btg 100,000 10% 110,000 112,000 112,000 btg 100,000 10%
btg 70,000 10% 77,000 78,400 79,000 btg 70,000 10%
btg 46,000 10% 50,600 51,520 52,000 btg 46,000 10%
btg 27,000 10% 29,700 30,240 31,000 btg 27,000 10%
kg 18,000 10% 19,800 20,160 21,000 kg 18,000 10%
btg 75,000 10% 82,500 84,000 84,000 btg 75,000 10%
lbr 540,000 10% 594,000 604,800 605,000 lbr 540,000 10%
btg 75,000 10% 82,500 84,000 84,000 btg 75,000 10%
btg 90,000 10% 99,000 100,800 101,000 btg 90,000 10%
btg 40,000 10% 44,000 44,800 45,000 btg 40,000 10%
bh 3,000 10% 3,300 3,360 3,400 bh 3,000 10%
bh 300 10% 330 336 350 bh 300 10%
bh 300 10% 330 336 350 bh 300 10%
kg 18,000 10% 19,800 20,160 21,000 kg 18,000 10%
kg 23,000 10% 25,300 25,760 26,000 kg 23,000 10%
dus 40,000 10% 44,000 44,800 45,000 dus 40,000 10%
bh 65,000 10% 71,500 72,800 73,000 bh 65,000 10%
lbr 40,000 10% 44,000 44,800 45,000 lbr 40,000 10%
bh 2,500 10% 2,750 2,800 2,800 bh 2,500 10%
bh 3,500 10% 3,850 3,920 4,000 bh 3,500 10%
dus 72,000 10% 79,200 80,640 81,000 dus 72,000 10%
dus 65,000 10% 71,500 72,800 73,000 dus 65,000 10%
dus 68,000 10% 74,800 76,160 77,000 dus 68,000 10%
dus 70,000 10% 77,000 78,400 79,000 dus 70,000 10%
dus 70,000 10% 77,000 78,400 79,000 dus 70,000 10%
dus - 10% - - dus - 10%
dus 70,000 10% 77,000 78,400 79,000 dus 70,000 10%
dus 75,000 10% 82,500 84,000 84,000 dus 75,000 10%
dus 120,000 10% 132,000 134,400 135,000 dus 120,000 10%
dus 150,000 10% 165,000 168,000 168,000 dus 150,000 10%
bh 250,000 10% 275,000 280,000 280,000 bh 250,000 10%
bh 1,300,000 10% 1,430,000 1,456,000 1,456,000 bh 1,300,000 10%
lbr 60,000 10% 66,000 67,200 68,000 lbr 60,000 10%
lbr 55,000 10% 60,500 61,600 62,000 lbr 55,000 10%
kg 27,000 10% 29,700 30,240 31,000 kg 27,000 10%
kg 60,000 10% 66,000 67,200 68,000 kg 60,000 10%
kg 49,000 10% 53,900 54,880 55,000 kg 49,000 10%
kg 112,000 10% 123,200 125,440 126,000 kg 112,000 10%
kg 70,000 10% 77,000 78,400 79,000 kg 70,000 10%
ltr 20,000 10% 22,000 22,400 23,000 ltr 20,000 10%
ltr 8,000 10% 8,800 8,960 9,000 ltr 8,000 10%
bh 11,000 10% 12,100 12,320 13,000 bh 11,000 10%
bh 8,000 10% 8,800 8,960 9,000 bh 8,000 10%
m 10,000 10% 11,000 11,200 11,500 m 10,000 10%
set 1,650,000 10% 1,815,000 1,848,000 1,850,000 set 1,650,000 10%
bh 200,000 10% 220,000 224,000 224,000 bh 200,000 10%
bh 20,000 10% 22,000 22,400 23,000 bh 20,000 10%
bh 25,000 10% 27,500 28,000 28,000 bh 25,000 10%
bh 30,000 10% 33,000 33,600 34,000 bh 30,000 10%
bh 25,000 10% 27,500 28,000 28,000 bh 25,000 10%
bh 60,000 10% 66,000 67,200 68,000 bh 60,000 10%
rol 350,000 10% 385,000 392,000 392,000 rol 350,000 10%
bh 65,000 10% 71,500 72,800 73,000 bh 65,000 10%
m2 120,000 10% 132,000 134,400 135,000 m2 120,000 10%
bh 7,500 10% 8,250 8,400 8,500 bh 7,500 10%
lbr 700,000 10% 770,000 784,000 785,000 lbr 700,000 10%
bh 200,000 10% 220,000 224,000 224,000 bh 200,000 10%
bh 150,000 10% 165,000 168,000 168,000 bh 150,000 10%
bh 575,000 10% 632,500 644,000 644,000 bh 575,000 10%
bh 1,225,000 10% 1,347,500 1,372,000 1,372,000 bh 1,225,000 10%
bh 2,310,000 10% 2,541,000 2,587,200 2,588,000 bh 2,310,000 10%
bh 185,000 10% 203,500 207,200 208,000 bh 185,000 10%
bh 47,000 10% 51,700 52,640 53,000 bh 47,000 10%
bh 62,000 10% 68,200 69,440 70,000 bh 62,000 10%
bh 80,000 10% 88,000 89,600 90,000 bh 80,000 10%
bh 92,000 10% 101,200 103,040 104,000 bh 92,000 10%
bh 30,000 30,000 bh 30,000
bh 50,000 10% 55,000 56,000 56,000 bh 50,000 10%
10,000 10% 11,000 11,200 12,000 10,000 10%
10%
10%
10%
10%
10%
10%
- 10% - - - 10%

bh - 10% - - bh 250,000 10%


unit - 10% - - unit 300,000 10%
ls - 10% - - ls 400,000 10%
hr - 10% - - hr 250,000 10%
ls - 10% - - ls 2,500,000 10%
hr - 10% - - hr 500,000 10%
ls - 10% - - hr - 10%
bh - 10% - - bh 10,000 10%
bh - 10% - - bh 650,000 10%
bh - 10% - - bh 80,000 10%
bh - 10% - - bh 90,000 10%
bh - 10% - - bh 1,500 10%
bh - 10% - - bh 120,000 10%
bh - 10% - - bh 25,000 10%
- 10% - - 150,000 10%
- 10% - - - 10%
- 10% - - - 10%
- 10% - - - 10%
Rayon = 03

Harga + Prediksi Pembulatan


Pajak Kenaikan Harga

80,000 80,000
100,000 100,000
100,000 100,000
100,000 100,000
110,000 110,000
100,000 100,000
200,000 200,000
25,000 25,000
50,000 50,000

61,600 62,720 63,000


59,400 60,480 61,000
5,500 5,600 6,000
529,375 539,000 539,000
363,000 369,600 370,000
260,700 265,440 266,000
195,800 199,360 200,000
195,800 199,360 200,000
250,800 255,360 256,000
363,000 369,600 370,000
364,100 370,720 371,000 325,000 6,000 1,484,000
378,400 385,280 386,000
385,000 392,000 392,000
385,000 392,000 392,000
390,500 397,600 398,000
72,600 73,920 74,000
1,612,600 1,685,900 1,686,000
770 784 800
935,000 952,000 952,000
- -
2,475,000 2,520,000 2,520,000
2,200,000 2,240,000 2,240,000
2,200,000 2,240,000 2,240,000
1,980,000 2,016,000 2,050,000
3,300 3,360 3,400
3,300,000 3,360,000 3,360,000
1,650,000 1,680,000 1,680,000
210,100 213,920 214,000
117,700 119,840 120,000
110,000 112,000 112,000
77,000 78,400 79,000
50,600 51,520 52,000
29,700 30,240 31,000
19,800 20,160 21,000
82,500 84,000 84,000
594,000 604,800 605,000
82,500 84,000 84,000
99,000 100,800 101,000
44,000 44,800 45,000
3,300 3,360 3,400
330 336 350
330 336 350
19,800 20,160 21,000
25,300 25,760 26,000
44,000 44,800 45,000
71,500 72,800 73,000
44,000 44,800 45,000
2,750 2,800 2,800
3,850 3,920 4,000
79,200 80,640 81,000
71,500 72,800 73,000
74,800 76,160 77,000
77,000 78,400 79,000
77,000 78,400 79,000
- -
77,000 78,400 79,000
82,500 84,000 84,000
132,000 134,400 135,000
165,000 168,000 168,000
275,000 280,000 280,000
1,430,000 1,456,000 1,456,000
66,000 67,200 68,000
60,500 61,600 62,000
29,700 30,240 31,000
66,000 67,200 68,000
53,900 54,880 55,000
123,200 125,440 126,000
77,000 78,400 79,000
22,000 22,400 23,000
8,800 8,960 9,000
12,100 12,320 13,000
8,800 8,960 9,000
11,000 11,200 11,500
1,815,000 1,848,000 1,850,000
220,000 224,000 224,000
22,000 22,400 23,000
27,500 28,000 28,000
33,000 33,600 34,000
27,500 28,000 28,000
66,000 67,200 68,000
385,000 392,000 392,000
71,500 72,800 73,000
132,000 134,400 135,000
8,250 8,400 8,500
770,000 784,000 785,000
220,000 224,000 224,000
165,000 168,000 168,000
632,500 644,000 644,000
1,347,500 1,372,000 1,372,000
2,541,000 2,587,200 2,588,000
203,500 207,200 208,000
51,700 52,640 53,000
68,200 69,440 70,000
88,000 89,600 90,000
101,200 103,040 104,000
30,000
55,000 56,000 56,000
11,000 11,200 12,000
- -
- -
- -
- -
- -
- -
- -

275,000 280,000 280,000


330,000 336,000 3,360,000
440,000 448,000 448,000
275,000 280,000 280,000
2,750,000 2,800,000 2,800,000
550,000 560,000 560,000
- -
11,000 11,200 12,000
715,000 728,000 728,000
88,000 89,600 90,000
99,000 100,800 101,000
1,650 1,680 2,000
132,000 134,400 135,000
27,500 28,000 28,000
165,000 168,000 168,000
- -
- -
- -
DAFTAR HARGA UPAH, BAHAN, ALAT DAN SEWA
Rayon = 01

Harga Dasr Harga + Prediksi Pembulatan


No. Komponen Sat
(Rp) PPn/PPh Pajak Kenaikan Harga

I. U P A H
1 Pekerja HOK 80,000 0.0% 80,000 80,000
2 Tukang Batu HOK 100,000 0.0% 100,000 100,000
3 Tukang Besi HOK 100,000 0.0% 100,000 100,000
4 Tukang Kayu HOK 100,000 0.0% 100,000 100,000
5 Kepala Tukang HOK 110,000 0.0% 110,000 110,000
6 Mandor HOK 100,000 0.0% 100,000 100,000
7 Upah Borongan Pintu Besi m2 200,000 0.0% 200,000 200,000
8 Upah Borongan Baja Ringan m2 25,000 0.0% 25,000 25,000
9 Upah Borongan Listrik titik 50,000 0.0% 50,000 50,000

II. B A H A N
1 Semen Portland (PC) 50 kg zak 56,000 10% 61,600 62,720 63,000
2 Semen Power Max 40 kg zak 54,000 10% 59,400 60,480 61,000
3 Semen Putih kg 5,000 10% 5,500 5,600 6,000
4 Semen Warna 25kg zak 481,250 10% 529,375 539,000 539,000
5 Pasir Beton m3 320,000 10% 352,000 358,400 359,000
6 Pasir Pasang m3 227,000 10% 249,700 254,240 255,000
7 Pasir Urug m3 168,000 10% 184,800 188,160 189,000
8 Sirtu m3 168,000 10% 184,800 188,160 189,000
9 Batu Belah 15/20 m3 218,000 10% 239,800 244,160 245,000
10 Batu Pecah 5/7 m3 320,000 10% 352,000 358,400 359,000
11 Batu Pecah 3/5 m3 321,000 10% 353,100 359,520 360,000
12 Batu Pecah 2/3 m3 334,000 10% 367,400 374,080 375,000
13 Batu Pecah 1/2 m3 340,000 10% 374,000 380,800 381,000
14 Batu Pecah 0,5/1 m3 340,000 10% 374,000 380,800 381,000
15 Screen m3 345,000 10% 379,500 386,400 387,000
16 Abu Batu m3 64,000 10% 70,400 71,680 72,000
17 Aspal Bitumen drum 1,466,000 10% 1,612,600 1,685,900 1,686,000
18 Bata Merah bh 700 10% 770 784 800
19 Hebel m3 850,000 10% 935,000 952,000 952,000
20 Batako bh - 10% - -
21 Kayu Balok 8/15 (Kusen) m3 2,250,000 10% 2,475,000 2,520,000 2,520,000
22 Kayu Balok 8/12 (Badagan) m3 2,000,000 10% 2,200,000 2,240,000 2,240,000
23 Kayu Balok 6/10 (Kanpil) m3 2,000,000 10% 2,200,000 2,240,000 2,240,000
24 Kaso 5/7 m3 1,800,000 10% 1,980,000 2,016,000 2,050,000
25 Reng Kayu 2/3 m' 3,000 10% 3,300 3,360 3,400
26 Papan Panel T=4cm m3 3,000,000 10% 3,300,000 3,360,000 3,360,000
27 Papan Bekisting/Papan Cor m3 1,500,000 10% 1,650,000 1,680,000 1,680,000
28 Multiplek 12mm lbr 191,000 10% 210,100 213,920 214,000
29 Tripeboard lbr 107,000 10% 117,700 119,840 120,000
30 Besi Ø12 btg 100,000 10% 110,000 112,000 112,000
31 Besi Ø10 btg 70,000 10% 77,000 78,400 79,000
32 Besi Ø 8 btg 46,000 10% 50,600 51,520 52,000
33 Besi Ø6 btg 27,000 10% 29,700 30,240 31,000
34 Kawat Beton kg 18,000 10% 19,800 20,160 21,000
35 Besi Siku 4x4x0,4 cm btg 75,000 10% 82,500 84,000 84,000
36 Besi Plat lbr 540,000 10% 594,000 604,800 605,000
37 Besi Hollow btg 75,000 10% 82,500 84,000 84,000
38 CNP 0,75 mm btg 90,000 10% 99,000 100,800 101,000
39 Reng Baja Ringan btg 40,000 10% 44,000 44,800 45,000
40 Dynabolt bh 3,000 10% 3,300 3,360 3,400
41 Paku Baja Ringan bh 300 10% 330 336 350
42 Skrup Atap Metal bh 300 10% 330 336 350
43 Paku 5-12 kg 18,000 10% 19,800 20,160 21,000
44 Paku 1-4 kg 23,000 10% 25,300 25,760 26,000
45 Paku GRC dus 40,000 10% 44,000 44,800 45,000
46 Cylent bh 65,000 10% 71,500 72,800 73,000
47 Atap Metal lbr 40,000 10% 44,000 44,800 45,000
48 Genteng Soka Palentong bh 2,500 10% 2,750 2,800 2,800
49 Genteng Beton bh 3,500 10% 3,850 3,920 4,000
50 Ubin Corak 30x30 dus 72,000 10% 79,200 80,640 81,000
51 Keramik Corak 20x20 dus 65,000 10% 71,500 72,800 73,000
52 Keramik Corak 25x25 dus 68,000 10% 74,800 76,160 77,000
53 Keramik Dinding 20x30 dus 70,000 10% 77,000 78,400 79,000
54 Keramik Dinding 20x40 dus 70,000 10% 77,000 78,400 79,000
55 Keramik Lantai 30x30 dus - 10% - -
56 Keramik Lantai 40x40 dus 70,000 10% 77,000 78,400 79,000
57 Keramik Lantai 50x50 dus 75,000 10% 82,500 84,000 84,000
58 Keramik Lantai 60x60 dus 120,000 10% 132,000 134,400 135,000
59 Granit 60x60 dus 150,000 10% 165,000 168,000 168,000
60 Kloset Jongkok bh 250,000 10% 275,000 280,000 280,000
61 Kloset Duduk bh 1,300,000 10% 1,430,000 1,456,000 1,456,000
62 GRC lbr 60,000 10% 66,000 67,200 68,000
63 Kalsiboard lbr 55,000 10% 60,500 61,600 62,000
64 Meni Kayu kg 27,000 10% 29,700 30,240 31,000
65 Cat Kayu kg 60,000 10% 66,000 67,200 68,000
66 Plamir kg 49,000 10% 53,900 54,880 55,000
67 Cat Tembok Luar kg 112,000 10% 123,200 125,440 126,000
68 Cat Tembok Dalam kg 70,000 10% 77,000 78,400 79,000
69 Minyak Bekisting ltr 20,000 10% 22,000 22,400 23,000
70 Terpentin ltr 8,000 10% 8,800 8,960 9,000
71 Kuas Cat besar bh 11,000 10% 12,100 12,320 13,000
72 Kuas Cat kecil bh 8,000 10% 8,800 8,960 9,000
73 Hampelas m 10,000 10% 11,000 11,200 11,500
74 KWH Listrik set 1,650,000 10% 1,815,000 1,848,000 1,850,000
75 Box Sikring bh 200,000 10% 220,000 224,000 224,000
76 Stop Kontak bh 20,000 10% 22,000 22,400 23,000
77 Saklar Tunggal bh 25,000 10% 27,500 28,000 28,000
78 Saklar Ganda bh 30,000 10% 33,000 33,600 34,000
79 Dudukan Lampu bh 25,000 10% 27,500 28,000 28,000
80 Lampu Neon Philips 25 watt bh 60,000 10% 66,000 67,200 68,000
81 Kabel NYA rol 350,000 10% 385,000 392,000 392,000
82 Downlight bh 65,000 10% 71,500 72,800 73,000
83 Gipsun m2 120,000 10% 132,000 134,400 135,000
84 Bumbungan bh 7,500 10% 8,250 8,400 8,500
85 Bondek 6m lbr 700,000 10% 770,000 784,000 785,000
86 Pintu WC biges bh 200,000 10% 220,000 224,000 224,000
87 Pintu WC santika bh 150,000 10% 165,000 168,000 168,000
88 Tangki Hidran 500m bh 575,000 10% 632,500 644,000 644,000
89 Tangki Hidran 1000m bh 1,225,000 10% 1,347,500 1,372,000 1,372,000
90 Tangki Hidran 2000m bh 2,310,000 10% 2,541,000 2,587,200 2,588,000
91 bak mandi fiberglass bh 185,000 10% 203,500 207,200 208,000
92 Buis Beton 20 bh 47,000 10% 51,700 52,640 53,000
93 Buis Beton 30 bh 62,000 10% 68,200 69,440 70,000
94 Buis Beton 40 bh 80,000 10% 88,000 89,600 90,000
95 Buis Beton 80 bh 92,000 10% 101,200 103,040 104,000
96 Bambo bh 30,000 30,000
97 gravel 30 bh 50,000 10% 55,000 56,000 56,000
98 pipa 5/8 10,000 10% 11,000 11,200 12,000

III. ALAT/PERLENGKAPAN/SEWA
1 Papan Proyek bh 250,000 250,000
2 Prasasti unit 300,000 300,000
3 Mobilisasi Molen ls 400,000 400,000
4 Sewa Molen hr 250,000 250,000
5 Mob/Demom Stoom ls 2,500,000 2,500,000
6 Sewa Stoom hr 500,000 500,000
7 Sewa Alat Ngaspal hr - -
8 Ember Aduk bh 10,000 10,000
9 Gerobak Dorong bh 650,000 650,000
10 Cangkul bh 80,000 80,000
11 Singkup bh 90,000 90,000
12 Benang bh 1,500 1,500
13 Meteran 50 m bh 120,000 120,000
14 Meteran 5 m bh 25,000 25,000
15 Palu 150,000 150,000

Daftar Harga Bahan dan Upah diambil dari Hasil Survey


960,000
681,000
504,000
504,000
654,000
960,000
963,000
1,002,000
1,020,000
1,020,000
1,035,000
192,000
DAFTAR HARGA UPAH, BAHAN, ALAT DAN SEWA
Rayon = 02
Harga Dasr Harga + Prediksi Pembulatan
No. Komponen Sat PPn/PPh
(Rp) Pajak Kenaikan Harga
I. U P A H
1 Pekerja HOK 80,000 0.0% 80,000 80,000
2 Tukang Batu HOK 100,000 0.0% 100,000 100,000
3 Tukang Besi HOK 100,000 0.0% 100,000 100,000
4 Tukang Kayu HOK 100,000 0.0% 100,000 100,000
5 Kepala Tukang HOK 110,000 0.0% 110,000 110,000
6 Mandor HOK 100,000 0.0% 100,000 100,000
7 Upah Borongan Pintu Besi m2 200,000 0.0% 200,000 200,000
8 Upah Borongan Baja Ringan m2 25,000 0.0% 25,000 25,000
9 Upah Borongan Listrik titik 50,000 0.0% 50,000 50,000

II. B A H A N
1 Semen Portland (PC) 50 kg zak 56,000 10% 61,600 62,720 63,000
2 Semen Power Max 40 kg zak 54,000 10% 59,400 60,480 61,000
3 Semen Putih kg 5,000 10% 5,500 5,600 6,000
4 Semen Warna 25kg zak 481,250 10% 529,375 539,000 539,000
5 Pasir Beton m3 325,000 10% 357,500 364,000 364,000
6 Pasir Pasang m3 232,000 10% 255,200 259,840 260,000
7 Pasir Urug m3 173,000 10% 190,300 193,760 194,000
8 Sirtu m3 173,000 10% 190,300 193,760 194,000
9 Batu Belah 15/20 m3 223,000 10% 245,300 249,760 250,000
10 Batu Pecah 5/7 m3 325,000 10% 357,500 364,000 364,000
11 Batu Pecah 3/5 m3 326,000 10% 358,600 365,120 366,000
12 Batu Pecah 2/3 m3 339,000 10% 372,900 379,680 380,000
13 Batu Pecah 1/2 m3 345,000 10% 379,500 386,400 387,000
14 Batu Pecah 0,5/1 m3 345,000 10% 379,500 386,400 387,000
15 Screen m3 350,000 10% 385,000 392,000 392,000
16 Abu Batu m3 65,000 10% 71,500 72,800 73,000
17 Aspal Bitumen drum 1,466,000 10% 1,612,600 1,685,900 1,686,000
18 Bata Merah bh 700 10% 770 784 800
19 Hebel m3 850,000 10% 935,000 952,000 952,000
20 Batako bh - 10% - -
21 Kayu Balok 8/15 (Kusen) m3 2,250,000 10% 2,475,000 2,520,000 2,520,000
22 Kayu Balok 8/12 (Badagan) m3 2,000,000 10% 2,200,000 2,240,000 2,240,000
23 Kayu Balok 6/10 (Kanpil) m3 2,000,000 10% 2,200,000 2,240,000 2,240,000
24 Kaso 5/7 m3 1,800,000 10% 1,980,000 2,016,000 2,050,000
25 Reng Kayu 2/3 m' 3,000 10% 3,300 3,360 3,400
26 Papan Panel T=4cm m3 3,000,000 10% 3,300,000 3,360,000 3,360,000
27 Papan Bekisting/Papan Cor m3 1,500,000 10% 1,650,000 1,680,000 1,680,000
28 Multiplek 12mm lbr 191,000 10% 210,100 213,920 214,000
29 Tripeboard lbr 107,000 10% 117,700 119,840 120,000
30 Besi Ø12 btg 100,000 10% 110,000 112,000 112,000
31 Besi Ø10 btg 70,000 10% 77,000 78,400 79,000
32 Besi Ø 8 btg 46,000 10% 50,600 51,520 52,000
33 Besi Ø6 btg 27,000 10% 29,700 30,240 31,000
34 Kawat Beton kg 18,000 10% 19,800 20,160 21,000
35 Besi Siku 4x4x0,4 cm btg 75,000 10% 82,500 84,000 84,000
36 Besi Plat lbr 540,000 10% 594,000 604,800 605,000
37 Besi Hollow btg 75,000 10% 82,500 84,000 84,000
38 CNP 0,75 mm btg 90,000 10% 99,000 100,800 101,000
39 Reng Baja Ringan btg 40,000 10% 44,000 44,800 45,000
40 Dynabolt bh 3,000 10% 3,300 3,360 3,400
41 Paku Baja Ringan bh 300 10% 330 336 350
42 Skrup Atap Metal bh 300 10% 330 336 350
43 Paku 5-12 kg 18,000 10% 19,800 20,160 21,000
44 Paku 1-4 kg 23,000 10% 25,300 25,760 26,000
45 Paku GRC dus 40,000 10% 44,000 44,800 45,000
46 Cylent bh 65,000 10% 71,500 72,800 73,000
47 Atap Metal lbr 40,000 10% 44,000 44,800 45,000
48 Genteng Soka Palentong bh 2,500 10% 2,750 2,800 2,800
49 Genteng Beton bh 3,500 10% 3,850 3,920 4,000
50 Ubin Corak 30x30 dus 72,000 10% 79,200 80,640 81,000
51 Keramik Corak 20x20 dus 65,000 10% 71,500 72,800 73,000
52 Keramik Corak 25x25 dus 68,000 10% 74,800 76,160 77,000
53 Keramik Dinding 20x30 dus 70,000 10% 77,000 78,400 79,000
54 Keramik Dinding 20x40 dus 70,000 10% 77,000 78,400 79,000
55 Keramik Lantai 30x30 dus - 10% - -
56 Keramik Lantai 40x40 dus 70,000 10% 77,000 78,400 79,000
57 Keramik Lantai 50x50 dus 75,000 10% 82,500 84,000 84,000
58 Keramik Lantai 60x60 dus 120,000 10% 132,000 134,400 135,000
59 Granit 60x60 dus 150,000 10% 165,000 168,000 168,000
60 Kloset Jongkok bh 250,000 10% 275,000 280,000 280,000
61 Kloset Duduk bh 1,300,000 10% 1,430,000 1,456,000 1,456,000
62 GRC lbr 60,000 10% 66,000 67,200 68,000
63 Kalsiboard lbr 55,000 10% 60,500 61,600 62,000
64 Meni Kayu kg 27,000 10% 29,700 30,240 31,000
65 Cat Kayu kg 60,000 10% 66,000 67,200 68,000
66 Plamir kg 49,000 10% 53,900 54,880 55,000
67 Cat Tembok Luar kg 112,000 10% 123,200 125,440 126,000
68 Cat Tembok Dalam kg 70,000 10% 77,000 78,400 79,000
69 Minyak Bekisting ltr 20,000 10% 22,000 22,400 23,000
70 Terpentin ltr 8,000 10% 8,800 8,960 9,000
71 Kuas Cat besar bh 11,000 10% 12,100 12,320 13,000
72 Kuas Cat kecil bh 8,000 10% 8,800 8,960 9,000
73 Hampelas m 10,000 10% 11,000 11,200 11,500
74 KWH Listrik set 1,650,000 10% 1,815,000 1,848,000 1,850,000
75 Box Sikring bh 200,000 10% 220,000 224,000 224,000
76 Stop Kontak bh 20,000 10% 22,000 22,400 23,000
77 Saklar Tunggal bh 25,000 10% 27,500 28,000 28,000
78 Saklar Ganda bh 30,000 10% 33,000 33,600 34,000
79 Dudukan Lampu bh 25,000 10% 27,500 28,000 28,000
80 Lampu Neon Philips 25 watt bh 60,000 10% 66,000 67,200 68,000
81 Kabel NYA rol 350,000 10% 385,000 392,000 392,000
82 Downlight bh 65,000 10% 71,500 72,800 73,000
83 Gipsun m2 120,000 10% 132,000 134,400 135,000
84 Bumbungan bh 7,500 10% 8,250 8,400 8,500
85 Bondek 6m lbr 700,000 10% 770,000 784,000 785,000
86 Pintu WC biges bh 200,000 10% 220,000 224,000 224,000
87 Pintu WC santika bh 150,000 10% 165,000 168,000 168,000
88 Tangki Hidran 500m bh 575,000 10% 632,500 644,000 644,000
89 Tangki Hidran 1000m bh 1,225,000 10% 1,347,500 1,372,000 1,372,000
90 Tangki Hidran 2000m bh 2,310,000 10% 2,541,000 2,587,200 2,588,000
91 bak mandi fiberglass bh 185,000 10% 203,500 207,200 208,000
92 Buis Beton 20 bh 47,000 10% 51,700 52,640 53,000
93 Buis Beton 30 bh 62,000 10% 68,200 69,440 70,000
94 Buis Beton 40 bh 80,000 10% 88,000 89,600 90,000
95 Buis Beton 80 bh 92,000 10% 101,200 103,040 104,000
96 Bambo bh 30,000 30,000
97 gravel 30 bh 50,000 10% 55,000 56,000 56,000
98 pipa 5/8 10,000 10% 11,000 11,200 12,000

III. ALAT/PERLENGKAPAN/SEWA
1 Papan Proyek bh 250,000 250,000
2 Prasasti unit 300,000 300,000
3 Mobilisasi Molen ls 400,000 400,000
4 Sewa Molen hr 250,000 250,000
5 Mob/Demom Stoom ls 2,500,000 2,500,000
6 Sewa Stoom hr 500,000 500,000
7 Sewa Alat Ngaspal hr - -
8 Ember Aduk bh 10,000 10,000
9 Gerobak Dorong bh 650,000 650,000
10 Cangkul bh 80,000 80,000
11 Singkup bh 90,000 90,000
12 Benang bh 1,500 1,500
13 Meteran 50 m bh 120,000 120,000
14 Meteran 5 m bh 25,000 25,000
15 Palu 150,000 150,000

Daftar Harga Bahan dan Upah diambil dari Hasil Survey


DAFTAR HARGA UPAH, BAHAN, ALAT DAN SEWA
Rayon = 03

Harga Dasr Harga + Prediksi Pembulatan


No. Komponen Sat
(Rp) PPn/PPh Pajak Kenaikan Harga

I. U P A H
1 Pekerja HOK 80,000 0.0% 80,000 80,000
2 Tukang Batu HOK 100,000 0.0% 100,000 100,000
3 Tukang Besi HOK 100,000 0.0% 100,000 100,000
4 Tukang Kayu HOK 100,000 0.0% 100,000 100,000
5 Kepala Tukang HOK 110,000 0.0% 110,000 110,000
6 Mandor HOK 100,000 0.0% 100,000 100,000
7 Upah Borongan Pintu Besi m2 200,000 0.0% 200,000 200,000
8 Upah Borongan Baja Ringan m2 25,000 0.0% 25,000 25,000
9 Upah Borongan Listrik titik 50,000 0.0% 50,000 50,000

II. B A H A N
1 Semen Portland (PC) 50 kg zak 56,000 10% 61,600 62,720 63,000
2 Semen Power Max 40 kg zak 54,000 10% 59,400 60,480 61,000
3 Semen Putih kg 5,000 10% 5,500 5,600 6,000
4 Semen Warna 25kg zak 481,250 10% 529,375 539,000 539,000
5 Pasir Beton m3 330,000 10% 363,000 369,600 370,000
6 Pasir Pasang m3 237,000 10% 260,700 265,440 266,000
7 Pasir Urug m3 178,000 10% 195,800 199,360 200,000
8 Sirtu m3 178,000 10% 195,800 199,360 200,000
9 Batu Belah 15/20 m3 228,000 10% 250,800 255,360 256,000
10 Batu Pecah 5/7 m3 330,000 10% 363,000 369,600 370,000
11 Batu Pecah 3/5 m3 331,000 10% 364,100 370,720 371,000
12 Batu Pecah 2/3 m3 344,000 10% 378,400 385,280 386,000
13 Batu Pecah 1/2 m3 350,000 10% 385,000 392,000 392,000
14 Batu Pecah 0,5/1 m3 350,000 10% 385,000 392,000 392,000
15 Screen m3 355,000 10% 390,500 397,600 398,000
16 Abu Batu m3 66,000 10% 72,600 73,920 74,000
17 Aspal Bitumen drum 1,466,000 10% 1,612,600 1,685,900 1,686,000
18 Bata Merah bh 700 10% 770 784 800
19 Hebel m3 850,000 10% 935,000 952,000 952,000
20 Batako bh - 10% - -
21 Kayu Balok 8/15 (Kusen) m3 2,250,000 10% 2,475,000 2,520,000 2,520,000
22 Kayu Balok 8/12 (Badagan) m3 2,000,000 10% 2,200,000 2,240,000 2,240,000
23 Kayu Balok 6/10 (Kanpil) m3 2,000,000 10% 2,200,000 2,240,000 2,240,000
24 Kaso 5/7 m3 1,800,000 10% 1,980,000 2,016,000 2,050,000
25 Reng Kayu 2/3 m' 3,000 10% 3,300 3,360 3,400
26 Papan Panel T=4cm m3 3,000,000 10% 3,300,000 3,360,000 3,360,000
27 Papan Bekisting/Papan Cor m3 1,500,000 10% 1,650,000 1,680,000 1,680,000
28 Multiplek 12mm lbr 191,000 10% 210,100 213,920 214,000
29 Tripeboard lbr 107,000 10% 117,700 119,840 120,000
30 Besi Ø12 btg 100,000 10% 110,000 112,000 112,000
31 Besi Ø10 btg 70,000 10% 77,000 78,400 79,000
32 Besi Ø 8 btg 46,000 10% 50,600 51,520 52,000
33 Besi Ø6 btg 27,000 10% 29,700 30,240 31,000
34 Kawat Beton kg 18,000 10% 19,800 20,160 21,000
35 Besi Siku 4x4x0,4 cm btg 75,000 10% 82,500 84,000 84,000
36 Besi Plat lbr 540,000 10% 594,000 604,800 605,000
37 Besi Hollow btg 75,000 10% 82,500 84,000 84,000
38 CNP 0,75 mm btg 90,000 10% 99,000 100,800 101,000
39 Reng Baja Ringan btg 40,000 10% 44,000 44,800 45,000
40 Dynabolt bh 3,000 10% 3,300 3,360 3,400
41 Paku Baja Ringan bh 300 10% 330 336 350
42 Skrup Atap Metal bh 300 10% 330 336 350
43 Paku 5-12 kg 18,000 10% 19,800 20,160 21,000
44 Paku 1-4 kg 23,000 10% 25,300 25,760 26,000
45 Paku GRC dus 40,000 10% 44,000 44,800 45,000
46 Cylent bh 65,000 10% 71,500 72,800 73,000
47 Atap Metal lbr 40,000 10% 44,000 44,800 45,000
48 Genteng Soka Palentong bh 2,500 10% 2,750 2,800 2,800
49 Genteng Beton bh 3,500 10% 3,850 3,920 4,000
50 Ubin Corak 30x30 dus 72,000 10% 79,200 80,640 81,000
51 Keramik Corak 20x20 dus 65,000 10% 71,500 72,800 73,000
52 Keramik Corak 25x25 dus 68,000 10% 74,800 76,160 77,000
53 Keramik Dinding 20x30 dus 70,000 10% 77,000 78,400 79,000
54 Keramik Dinding 20x40 dus 70,000 10% 77,000 78,400 79,000
55 Keramik Lantai 30x30 dus - 10% - -
56 Keramik Lantai 40x40 dus 70,000 10% 77,000 78,400 79,000
57 Keramik Lantai 50x50 dus 75,000 10% 82,500 84,000 84,000
58 Keramik Lantai 60x60 dus 120,000 10% 132,000 134,400 135,000
59 Granit 60x60 dus 150,000 10% 165,000 168,000 168,000
60 Kloset Jongkok bh 250,000 10% 275,000 280,000 280,000
61 Kloset Duduk bh 1,300,000 10% 1,430,000 1,456,000 1,456,000
62 GRC lbr 60,000 10% 66,000 67,200 68,000
63 Kalsiboard lbr 55,000 10% 60,500 61,600 62,000
64 Meni Kayu kg 27,000 10% 29,700 30,240 31,000
65 Cat Kayu kg 60,000 10% 66,000 67,200 68,000
66 Plamir kg 49,000 10% 53,900 54,880 55,000
67 Cat Tembok Luar kg 112,000 10% 123,200 125,440 126,000
68 Cat Tembok Dalam kg 70,000 10% 77,000 78,400 79,000
69 Minyak Bekisting ltr 20,000 10% 22,000 22,400 23,000
70 Terpentin ltr 8,000 10% 8,800 8,960 9,000
71 Kuas Cat besar bh 11,000 10% 12,100 12,320 13,000
72 Kuas Cat kecil bh 8,000 10% 8,800 8,960 9,000
73 Hampelas m 10,000 10% 11,000 11,200 11,500
74 KWH Listrik set 1,650,000 10% 1,815,000 1,848,000 1,850,000
75 Box Sikring bh 200,000 10% 220,000 224,000 224,000
76 Stop Kontak bh 20,000 10% 22,000 22,400 23,000
77 Saklar Tunggal bh 25,000 10% 27,500 28,000 28,000
78 Saklar Ganda bh 30,000 10% 33,000 33,600 34,000
79 Dudukan Lampu bh 25,000 10% 27,500 28,000 28,000
80 Lampu Neon Philips 25 watt bh 60,000 10% 66,000 67,200 68,000
81 Kabel NYA rol 350,000 10% 385,000 392,000 392,000
82 Downlight bh 65,000 10% 71,500 72,800 73,000
83 Gipsun m2 120,000 10% 132,000 134,400 135,000
84 Bumbungan bh 7,500 10% 8,250 8,400 8,500
85 Bondek 6m lbr 700,000 10% 770,000 784,000 785,000
86 Pintu WC biges bh 200,000 10% 220,000 224,000 224,000
87 Pintu WC santika bh 150,000 10% 165,000 168,000 168,000
88 Tangki Hidran 500m bh 575,000 10% 632,500 644,000 644,000
89 Tangki Hidran 1000m bh 1,225,000 10% 1,347,500 1,372,000 1,372,000
90 Tangki Hidran 2000m bh 2,310,000 10% 2,541,000 2,587,200 2,588,000
91 bak mandi fiberglass bh 185,000 10% 203,500 207,200 208,000
92 Buis Beton 20 bh 47,000 10% 51,700 52,640 53,000
93 Buis Beton 30 bh 62,000 10% 68,200 69,440 70,000
94 Buis Beton 40 bh 80,000 10% 88,000 89,600 90,000
95 Buis Beton 80 bh 92,000 10% 101,200 103,040 104,000
96 Bambo bh 30,000 30,000
97 gravel 30 bh 50,000 10% 55,000 56,000 56,000
98 pipa 5/8 10,000 10% 11,000 11,200 12,000

III. ALAT/PERLENGKAPAN/SEWA
1 Papan Proyek bh 250,000 250,000
2 Prasasti unit 300,000 300,000
3 Mobilisasi Molen ls 400,000 400,000
4 Sewa Molen hr 250,000 250,000
5 Mob/Demom Stoom ls 2,500,000 2,500,000
6 Sewa Stoom hr 500,000 500,000
7 Sewa Alat Ngaspal hr - -
8 Ember Aduk bh 10,000 10,000
9 Gerobak Dorong bh 650,000 650,000
10 Cangkul bh 80,000 80,000
11 Singkup bh 90,000 90,000
12 Benang bh 1,500 1,500
13 Meteran 50 m bh 120,000 120,000
14 Meteran 5 m bh 25,000 25,000
15 Palu 150,000 150,000

Daftar Harga Bahan dan Upah diambil dari Hasil Survey

Anda mungkin juga menyukai