PENGENDALIAN PROYEK
FAHD AKBAR MAULADEWA
17050534014
No Uraian Pekerjaan Jumlah Harga (Rp) Bobot Start Finish Start Finish Durasi 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
C Pekerjaan Pondasi Rp 25.782.138,18 1,345% 11/04/2020 11/05/2020 3 7 5 0,27% 0,27% 0,27% 0,27% 0,27%
85,69%
D Pekerjaan Beton Rp 391.877.426,01 20,439% 13/04/2020 08/08/2020 3 20 18 1,14% 1,14% 1,14% 1,14% 1,14% 1,14% 1,14% 1,14% 1,14% 1,14% 1,14% 1,14% 1,14% 1,14% 1,14% 1,14% 1,14% 1,14%
79,82%
E Pekerjaan Dinding Rp 391.722.818,75 20,431% 21/06/2020 13/09/2020 13 25 13 1,57% 1,57% 1,57% 1,57% 1,57% 1,57% 1,57% 1,57% 1,57% 1,57% 1,57% 1,57% 1,57%
73,95%
F Pekerjaan Kusen, Pintu dan Jendela Rp 18.581.530,42 0,969% 01/07/2020 30/07/2020 14 18 5 0,19% 0,19% 0,19% 0,19% 0,19%
H Pekerjaan Lantai Rp 54.898.121,60 2,863% 09/05/2020 09/07/2020 7 15 9 0,32% 0,32% 0,32% 0,32% 0,32% 0,32% 0,32% 0,32% 0,32%
61,01%
48,08%
PEKERJAAN LANTAI 2
K Pekerjaan Beton Rp 246.236.747,69 12,843% 13/04/2020 19/06/2020 3 13 11 1,17% 1,17% 1,17% 1,17% 1,17% 1,17% 1,17% 1,17% 1,17% 1,17% 1,17%
41,46%
L Pekerjaan Dinding Rp 391.722.818,75 20,431% 21/06/2020 23/08/2020 13 22 10 2,04% 2,04% 2,04% 2,04% 2,04% 2,04% 2,04% 2,04% 2,04% 2,04%
33,70%
M Pekerjaan Kusen, Pintu dan Jendela Rp 18.581.530,42 0,969% 01/07/2020 20/07/2020 14 17 4 0,24% 0,24% 0,24% 0,24%
30,10%
22,89%
O Pekerjaan Atap Rp 104.778.491,06 5,465% 20/06/2020 15/08/2020 13 21 9 0,61% 0,61% 0,61% 0,61% 0,61% 0,61% 0,61% 0,61% 0,61%
19,28%
P Pekerjaan Plafond Rp 2.457.837,58 0,128% 04/05/2020 23/06/2020 6 13 8 0,02% 0,02% 0,02% 0,02% 0,02% 0,02% 0,02% 0,02%
15,68%
Q Pekerjaan Lantai Rp 51.694.006,40 2,696% 09/05/2020 20/06/2020 7 13 7 11,74% 0,39% 0,39% 0,39% 0,39% 0,39% 0,39% 0,39%
8,97%
R Pekerjaan Finishing Rp 76.830.860,46 4,007% 11/05/2020 04/09/2020 7 24 18 6,27% 0,22% 0,22% 0,22% 0,22% 0,22% 0,22% 0,22% 0,22% 0,22% 0,22% 0,22% 0,22% 0,22% 0,22% 0,22% 0,22% 0,22% 0,22%
3,58%
S Pekerjaan Instalasi Rp 21.486.875,00 1,121% 11/04/2020 29/08/2020 3 23 21 0,88%
0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05% 0,05%
0,40%
PPN + (10%) (Rp) Rp 191.733.798,72 0,40% 0,48% 2,70% 2,70% 2,70% 2,78% 3,94% 3,60% 3,60% 3,60% 3,60% 3,60% 7,76% 6,62% 6,62% 6,31% 6,59% 6,35% 5,87% 5,87% 4,73% 4,13% 2,08% 1,79% 1,57%
Grand Total (Rp) Rp 2.109.071.700,00 0,40% 0,88% 3,58% 6,27% 8,97% 11,74% 15,68% 19,28% 22,89% 26,49% 30,10% 33,70% 41,46% 48,08% 54,70% 61,01% 67,60% 73,95% 79,82% 85,69% 90,42% 94,55% 96,63% 98,43% 100,00%
Terbilang
Dua Milyar Seratus Sembilan Juta Tujuh Puluh Satu Ribu Tujuh Ratus Rupiah