RAB Gudang Obat

PEMERINTAH KABUPATEN LAMPUNG TIMUR
DINAS PEKERJAAN UMUM

KOMPLEK PEMDA KABUPATEN ALAMPUNG TIMUR
SUKADANA
FOTO DOKUMENTASI
PEKERJAAN
Gudang Farmasi
LOKASI
…………..
TAHUN ANGGARAN 2015

SUKADANA
BACK UP DATA
( PERHITUNGAN VOLUME )
PEKERJAAN
Gudang Farmasi
LOKASI
…………..
TAHUN ANGGARAN 2015

SUKADANA
ENGINEERING ESTIMATE
(EE)
PEKERJAAN
PEMBANGUNAN TUGU BATAS KECAMATAN
SUKADANA - LABUAN RATU
LOKASI
SUKADANA - LABUAN RATU
TAHUN ANGGARAN 2015

SUKADANA
RENCANA ANGGARAN BIAYA
NOMOR PAKET :
PEKERJAAN
Err:509
LOKASI
Err:509
TAHUN ANGGARAN 2014

ANALISA HARGA SATUAN UPAH DAN BAHAN
Kode Analisa Kebutuhan Satuan Indeks
A. PEKERJAAN PERSIAPAN
Analisa A.4 1 m' Pek. Pengukuran kembali (site) & Pemasangan Bowplank
Bahan Kayu Kasau kelas III M3 0.0120
Paku Kasau/balok/reng/papan Kg 0.0200
Kayu Papan kelas III M3 0.0070
Tenaga Kerja Tukang Kayu OH 0.1000
Pekerja OH 0.1000
Kepala Tukang OH 0.0100
Mandor OH 0.0050
Jumlah Harga per Satuan Pekerjaan
Analisa A.8 1 m2 Membersihkan Lapangan dan Perataan
Tenaga Kerja Pekerja OH 0.1000
Mandor OH 0.0500
Analisa A.13 1 m³ Bongkaran Beton Bertulang
Mandor OH 0.3330
Analisa A.14 1 m³ Bongkaran Dinding Tembok Batu bata
Mandor OH 0.0330
Analisa A.15 1 m³ Penurunan Atap
Mandor OH 0.1000
Analisa A.16 1 m³ Bongkaran Lantai
Mandor OH 0.1000
Analisa A.20 1 Titik Pembuatan Bouplank (Uitzet)
Bahan Kayu Perancah M3 0.0200
Tenaga Kerja Tukang kayu OH 0.1000
Mandor OH 0.0450
B. PEKERJAAN TANAH DAN PASANGAN
Analisa B.1 Menggali 1 M3 Tanah Biasa sedalam 0 - 1 Meter
Mandor OH 0.0250
Analisa B.2 Menggali 1 M3 Tanah Biasa sedalam 1 - 2 Meter
Mandor OH 0.0450
Analisa B.9 Mengurug kembali 1 M3 galian
Mandor OH 0.0080
Analisa B.10 Memadatkan 1 m 3 tanah (per 20 cm)

Mandor OH 0.0500
Analisa B.11 Mengurug 1 m3 pasir urug
Bahan Pasir Urug M3 1.2000
Mandor OH 0.0100
Analisa B.16 Mengurug 1 m 3 sirtu padat untuk peninggian lantai bangunan
Bahan Sirtu / Krokos M3 1.2000
Mandor OH 0.0250
Analisa spl B.14 Mengurug 1 m3 tanah dipadatkan

Bahan Material Tanah Timbunan M3 1.2000
Mandor OH 0.0100
C. PEKERJAAN PONDASI
Analisa C.2 Memasang 1 m 3 pondasi batu belah, campuran 1 PC : 4 PP
Bahan Batu belah M3 1.2000
Semen PC (50 Kg) Kg 163.0000
Pasir Pasang M3 0.5200
Tukang batu OH 0.7500
Mandor OH 0.0750
Analisa C.6 Memasang 1 m 3 batu kosong (anstamping)
Bahan Batu belah M3 1.2000
Pasir Urug M3 0.4320
Tukang Batu OH 0.3900
Mandor OH 0.0390
D. PEKERJAAN DINDING
Analisa D.7 Memasang 1 m 2 dinding Batu bata ukuran (5 x 11 x 22) cm tebal 1/2 bata,campuran spesi 1 PC : 2 PP
Bahan Batu bata Buah 70.0000
Semen PC (50 Kg) Kg 18.9500
Mandor OH 0.0150
Analisa D.9 Memasang 1 m 2 dinding Batu bata ukuran (5 x 11 x 22) cm tebal 1/2 bata,campuran spesi 1 PC : 4 PP
Tukang batu OH 0.1000
Mandor OH 0.0150
E. PEKERJAAN PLESTERAN
Analisa E.2 1 m2 Plesteran Dinding 1Pc : 5Ps
Bahan Semen PC (50 Kg) Kg 4.3200
Pasir pasang M3 0.0220
Mandor OH 0.0100
Analisa E.28 1 m2 Floor lantai 1Pc : 5Ps, tebal 5 mm

Mandor OH 0.0260
Analisa E.29 200 M' Pekerjaan Profil Semen

Bahan Semen PC (50 Kg) Kg 1,350.0000
Mandor OH 16.0000
200 Meter Jumlah Harga per Satuan Pekerjaan
1 Meter Jumlah Harga per Satuan Pekerjaan
Analisa E.30 1 M2 Plesteran Halus 1 PC : 4 Ps Tebal 1,50 cm
Mandor OH 0.0100
Analisa E.31 1 M2 ACIAN
Mandor OH 0.0080
F. PEKERJAAN KAYU
Analisa F.2 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas II
Bahan Kayu Balok kelas II M3 1.2000
Lem kayu Kg 1.0000
Tukang Kayu OH 18.0000
Mandor OH 0.3000
Analisa F.6 Membuat dan memasang 1 m2 daun pintu panel, kayu kelas I
Bahan Kayu Papan kelas I M3 0.0400
Lem kayu Kg 0.5000
Mandor OH 0.0500
Analisa F.16 Memasang 1 m2 kasau dan reng kayu kelas II
Bahan Kayu Kasau kelas II M3 0.0020
Kayu Reng 2/3 - 4 m Ikat 0.0600
Mandor OH 0.0100
Analisa F.7 Membuat dan memasang 1 m2 daun pintu panel, kayu kelas II
Bahan Kayu Papan kelas II M3 0.0400
Lem kayu Kg 0.5000

Mandor OH 0.0500
Analisa F.8 Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas I
Lem kayu Kg 0.3000
Mandor OH 0.0400
Analisa F.8a Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas II
Lem kayu Kg 0.3000
Mandor OH 0.0400
Analisa F.10 Membuat dan memasang 1 m2 pintu dan jendela jalusi kayu kelas II
Lem kayu Kg 0.5000
Mandor OH 0.0500
Analisa F.11 Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas II
Lem kayu Kg 0.3000
Mandor OH 0.0400
Analisa F.19 Memasang 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I bentang 6 Meter
Bahan Kayu Balok kelas I M3 1.1000
Besi strip Kg 15.0000
Mandor OH 0.2000
Analisa F.20 Memasang 1 m3 konstruksi kuda-kuda konvensional, kayu kelas II bentang 6 Meter
Mandor OH 0.2000
Analisa F.21 Memasang 1 m3 konstruksi kuda-kuda konvensional, kayu kelas III bentang 6 Meter
Bahan Kayu Balok kelas III M3 1.1000
Mandor OH 0.2000
Analisa F.22 Memasang 1 m3 konstruksi kuda-kuda expose, kayu kelas I
Bahan Kayu Balok kelas I M3 1.2000

Mandor OH 0.3350
Analisa F.23 Memasang 1 m3 konstruksi Gordeng, kayu kelas II

Mandor OH 0.1200
Analisa F.29 Pasang 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II
Mandor OH 0.0100
Analisa F.29a Pasang 1 m2 rangka langit-langit dekoratif, kayu kelas II
Mandor OH 0.0100
Analisa F.30 Pasang 1 m2 rangka langit-langit (60 x 120) cm, kayu kelas III
Mandor OH 0.0100
Analisa F.30a Pasang 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas III
Mandor OH 0.0100
Analisa F.32 Memasang 1 m1 lisplank ukuran (3 x 20) cm, kayu kelas II
Mandor OH 0.0050
Analisa F.33 Memasang 1 m1 lisplank ukuran (3 x 30) cm, kayu kelas I

Mandor OH 0.0050
Analisa F.34 Memasang 1 m1 lisplank ukuran (3 x 30) cm, kayu kelas II
Mandor OH 0.0050
Analisa F.35 Memasang 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas II
Mandor OH 0.0080
Analisa F.36 Memasang 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas III
Bahan Kayu Balok kelas III M3 0.0280
Mandor OH 0.0080
Analisa F.37 Memasang 1 m2 dinding pemisah teakwood rangkap, rangka kayu kelas II (Kayu 6 x 12 cm)
Teakwood (240 x 120 x 0,3) cm Lembar 0.8600
Lem kayu Kg 0.5600
Mandor OH 0.0080
Analisa F.38 Memasang 1 m2 dinding pemisah plywood rangkap, rangka kayu kelas II (Kayu Balok 6 x 12 Cm)
Plywood (240x120x0,3) cm Lembar 0.8600
Lem kayu Kg 0.5600
Mandor OH 0.0100
Analisa F.39 Memasang 1 m2 dinding lambriziring dari papan kayu kelas I
Paku Sekrup Kg 0.1500
Mandor OH 0.0300
Supl. An F.40 MEMASANG 1 M2 RANGKA PLAFOND BESI HOLLOW
Bahan Pipa Holow Utk rangka plafond M1 2.6000
kawat Beton Kg 0.1500
Paku Sekrup Kg 0.1100
Tenaga Kerja Pekerja oh 0.5000
Tukang Kayu oh 0.5000
Kepala Tukang oh 0.0500
Mandor oh 0.0250
G. PEKERJAAN BETON
Analisa G.1 Membuat 1 m 3 beton mutu f’c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87
Pasir Beton M3 0.8690
Batu Belah Hitam 1/2 Cm (Split) M3 0.9990
Air Liter 215.0000
Mandor OH 0.0830
Air Liter 215.0000
Mandor OH 0.0830
Air Liter 215.0000
Mandor OH 0.0830
Analisa G.4 Membuat 1 m 3 lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm,w/c = 0,87
Air Liter 200.0000
Mandor OH 0.0600
Air Liter 215.0000
Mandor OH 0.0083
Air Liter 215.0000
Mandor OH 0.0830
Air Liter 215.0000

Mandor OH 0.0830
Air Liter 215.0000
Mandor OH 0.0830
Air Liter 215.0000
Mandor OH 0.0830
Air Liter 215.0000
Mandor OH 0.0830
Air Liter 215.0000
Mandor OH 0.1050
Air Liter 215.0000
Mandor OH 0.1050
Analisa G.13 Membuat 1 m 3 beton kedap air dengan strorox – 100
Strorox - 100 Kg 1.2000

Air Liter 210.0000
Mandor OH 0.1050
Analisa G.14 Pembesian 10 kg dengan besi polos atau besi ulir

Bahan Besi Beton Polos Kg 10.5000
Kawat Beton Kg 0.1500
Tukang Besi OH 0.0700
Mandor OH 0.0040
Analisa G.15 Memasang 10 kg kabel presstressed polos/strands
Mandor OH 0.0030
10 Kg Jumlah Harga per Satuan Pekerjaan
1 Kg Jumlah Harga per Satuan Pekerjaan
Analisa G.16 Memasang 1 Kg jaring kawat baja/wire mesh
Mandor OH 0.0010
Analisa G.17 Memasang 1 m 2 bekisting untuk pondasi
Bahan Kayu Papan kelas III M3 0.0400
Minyak Bekisting Liter 0.1000
Mandor OH 0.0260
Analisa G.18 Memasang 1 m 2 bekisting untuk sloof
Mandor OH 0.0260
Analisa G.19 Memasang 1 m 2 bekisting untuk kolom
Kayu Balok kelas II M3 0.0150
Kayu Cerucuk / Dolken Batang 2.0000
Mandor OH 0.0330
Analisa G.20 Memasang 1 m 2 bekisting untuk balok

Mandor OH 0.0330
Analisa G.21 Memasang 1 m 2 bekisting untuk plat lantai
Mandor OH 0.0330
Analisa G.22 Memasang 1 m 2 bekisting untuk dinding
Formite/penjaga jarak begisting Buah 4.0000
Mandor OH 0.0330
Analisa G.23 Memasang 1 m 2 bekisting untuk tangga
Mandor OH 0.0330
Analisa G.24 Memasang 1 m 2 bekisting Jembatan untuk pengecoran beton

Mandor OH 0.0080
Analisa G.25 Membuat 1 m 3 pondasi beton bertulang (150 kg besi + bekisting)

Besi Beton Polos Kg 157.5000
Semen PC (50 Kg) Kg 336.0000
Mandor OH 0.2650
Analisa G.26 Membuat 1 m 3 sloof beton bertulang (200 kg besi + bekisting)
Semen PC (50 Kg) Kg 336.0000
Mandor OH 0.2830
Analisa G.27 Membuat 1 m 3 kolom beton bertulang (150 kg besi + bekisting)
Semen PC (50 Kg) Kg 336.0000
Mandor OH 0.2650
Analisa G.28.a Membuat 1 m 3 balok beton bertulang (200 kg besi + bekisting)

Semen PC (50 Kg) Kg 336.0000
Mandor OH 0.3180
Analisa G.28.b Membuat 1 m 3 balok beton bertulang (150 kg besi + bekisting)
Semen PC (50 Kg) Kg 336.0000
Mandor OH 0.3180
Analisa G.29 Membuat 1 m3 plat beton bertulang (150 kg besi + bekisting)
Semen PC (50 Kg) Kg 336.0000

Mandor OH 0.2650
Analisa G.30 Membuat 1 m3dinding beton bertulang (150 kg besi + bekisting)

Semen PC (50 Kg) Kg 336.0000
Mandor OH 0.2650
Analisa G.31 Membuat 1 m3 dinding beton bertulang (200 kg besi + bekisting)
Semen PC (50 Kg) Kg 336.0000
Mandor OH 0.2830
Analisa G.32 Membuat 1 m' kolom praktis beton bertulang (11 x 11) cm
Mandor OH 0.0090
Analisa G.33 Membuat 1 m' ring balok beton bertulang (10 x 15) cm

Mandor OH 0.0150
Analisa G.34 1 m3 Membuat Lantai Kerja Beton Tumbuk 1 Pc : 3 Ps : 5 Kr

Mandor OH 0.0800
Analisa G.14.a 1 m3 Membuat Lantai Kerja Beton Tumbuk 1 Pc : 3 Ps : 5 Kr
Tukang Besi OH -
Kepala Tukang OH -
Mandor OH -
H. PEKERJAAN PENUTUP ATAP
Analisa H.1 1m² Pasang Atap Genteng Palentong Kecil
Bahan Genteng Plentong kecil Buah 25.0000
Mandor OH 0.0080
Analisa H.2 1m² Pasang Atap Genteng Kodok / Glazzur
Bahan Genteng Kodok Buah 25.0000
Mandor OH 0.0080
Analisa H.3 1m² Pasang Atap Genteng Palentong Super / Besar
Bahan Genteng Plentong besar Buah 12.0000
Mandor OH 0.0080
Analisa H.4 1m' Pasang Genteng Bubung Palentong
Bahan Bubungan Genteng Plentong Buah 5.0000
Mandor OH 0.0020
Analisa H.5 1m' Pasang Genteng Bubung Kodok Glazzur
Bahan Bubungan Genteng Kodok Buah 5.0000
Mandor OH 0.0020
Analisa H.6 1m' Pasang Genteng Bubung Palentong Besar
Bahan Bubungan Genteng Plentong Buah 4.0000

Mandor OH 0.0020
Analisa H.8 1m' Pasang Atap Asbes Gelombang (180x 80 x 0,35) cm
Bahan Asbes Gelombang (180x 80 x 0,35) cm Lembar 0.6000
Mandor OH 0.0080
Analisa H.9 1m' Pasang Atap Asbes Gelombang (210x105x0,4) cm

Bahan Asbes Gelombang (210x105x0,4) cm Lembar 0.5000
Paku Asbes Kg 0.1200
Mandor OH 0.0080
Analisa H.10 1m' Pasang Atap Asbes Gelombang (240x80x0,35) cm
Bahan Asbes Gelombang (240x80x0,35) cm Lembar 0.6000
Mandor OH 0.0070
Analisa H.25 1m² Pasang Atap Genteng Beton
Bahan Genteng Beton Glasur Buah 11.0000
Mandor OH 0.0100
Analisa H.27 1m' Pasang Nok Genteng Beton
Bahan Bubungan Genteng Beton Buah 3.5000
Semen Warna Kg 1.0000
Mandor OH 0.0200
Analisa H.30 1m² Pasang Alumunium Voil 1,2x50 m singgle side
Bahan Alumunium Voil 1,2x50 m singgle side M2 1.0500
Mandor OH 0.0080
I. PEKERJAAN LANGIT - LANGIT
Analisa I.7 Memasang 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm
Bahan Triplek 3 mm Lembar 0.3750
Paku triplek Kg 0.0300
Tukang kayu OH 0.1000
Kepala tukang OH 0.0100
Mandor OH 0.0050
Mandor OH 0.0050

Mandor OH 0.0050
Analisa I.10 Memasang 1 m2 langit-langit lambriziring kayu, tebal 9 mm

Mandor OH 0.0400
Analisa I.11 Memasang 1 m2 langit-langit gypsum board ukuran (1200 x 2400 x 9) mm,
Bahan Gypsum board Lembar 0.3640
Paku Gypsum Kg 0.1100
Mandor OH 0.0050
Analisa I.11a Memasang 1 m2 langit-langit gypsum board dekoratif,
Bahan Gypsum board Lembar 0.5460
Mandor OH 0.0050
Supl An I.11b Memasang 1 m2 langit-langit PVC
Bahan Plafond PVC M2 1.1000
Paku sekrup Kg 0.1375
Mandor OH 0.0050
Supl An I.11c Memasang 1 m2 langit-langit GRC board 4mm
Bahan GRC board lembar 0.3640
Tenaga kerja Pekerja OH 0.1000
Mandor OH 0.0050
Analisa I.12 Memasang 1 m' list plafond gysum profil 15cm
Bahan Lis Gibsum 15 cm M' 1.0500
Tepung gypsum Kg 0.1500
Mandor OH 0.0030
Analisa I.14 Memasang 1 m' list langit-langit kayu profil
Bahan List Plafond Propil 4 cm M' 1.0500
Mandor OH 0.0030
J. PEKERJAAN SANITASI
Analisa J.1 Memasang 1 buah Kloset Duduk / Monoblok
Bahan Kloset Duduk Keramik (Natural) Buah 1.0000

Perlengkapan (30% dari bahan) Set 0.3000
Mandor OH 0.1600
Analisa J.2 Memasang 1 buah Kloset jongkok porselen

Bahan Kloset Jongkok Porselin Buah 1.0000
Mandor OH 0.1600
Analisa J.4 Memasang 1 buah Urinoir
Bahan Urinoir Buah 1.0000
Mandor OH 0.1000
Analisa J.5 Memasang 1 buah Wastafel
Bahan Westafel Porselen Buah 1.0000
Mandor OH 0.1000
Analisa J.6 Memasang 1 buah Bak Mandi Fiberglass, volume 0.30 m³
Bahan Bak Mandi Fiber 60.60.6 Buah 1.0000
Perlengkapan (18% dari bahan) Unit 0.1800
Mandor OH 0.1100
Analisa J.18 Memasang 1 m' Pipa Galvanis Ø 2"
Bahan Pipa Galvanis Ø 2" M' 1.2000
Perlengkapan dihitung 35% dari bahan Set 0.3500
Mandor OH 0.0270
Analisa J.19 Memasang 1 m' Pipa Galvanis Ø ¾"
Bahan Pipa Galvanis Ø 3/4" M' 1.2000
Mandor OH 0.0270

Mandor OH 0.0270
Analisa J.21 Memasang 1 m' Pipa Galvanis Ø 1½"
Bahan Pipa Galvanis Ø 1½" M' 1.2000
Mandor OH 0.0054

Mandor OH 0.0054
Mandor OH 0.0068
Analisa J.24 Memasang 1 m' Pipa PVC tipe AW Ø1 ½"
Bahan Pipa PVC Ø 1,5" M' 1.2000
Mandor OH 0.0018
Analisa J.25 Memasang 1 m' Pipa PVC tipe AW Ø ¾"
Bahan Pipa PVC Ø 3/4" M' 1.2000
Mandor OH 0.0018
Analisa J.26 Memasang 1 m' Pipa PVC tipe AW Ø 1"
Bahan Pipa PVC Ø 1" M' 1.2000
Mandor OH 0.0018
Mandor OH 0.0018
Analisa J.27.a Memasang 1 m' Pipa PVC tipe AW Ø 4"
Mandor OH 0.0018
Analisa J.28 Memasang 1 m' Pipa PVC tipe AW Ø 3/4"
Bahan Pipa PVC Ø 3/4" M' 1.2000

Mandor OH 0.0041

Mandor OH 0.0027
Analisa J.30 Memasang 1 m' Pipa PVC tipe AW Ø3"
Mandor OH 0.0018
K. PEKERJAAN BESI DAN ALLUMINIUM
Analisa K.2 Memasang 1 kg rangka kuda-kuda baja IWF
Bahan Besi Baja IWF Kg 1.1500
Tukang besi OH 0.0600
Mandor OH 0.0030
Analisa K.3 Memasang 1 m' Kusen Pintu & Jendela Alluminium
Bahan Rangka Pintu Almunium M' 1.1000
Paku Keling 3/4", 5/8", 7/8" bh 2.0000
Sealant tube 0.0600
Mandor OH 0.0021
Analisa K.4 Memasang 1 m2 Pintu Alluminium Strip Lebar 8cm
Bahan Rangka Pintu Almunium m 4.4000
Alluminium Strip m 14.6000
Mandor OH 0.0042
Analisa K.5 Memasang 1 m2 Jendela Alluminium
Bahan Rangka Jendela Almunium m 4.4000
List Kaca m 4.5000
Kaca Bening 5mm M2 1.0000
Sealent tube 0.2700
Mandor OH 0.0042
L. PEKERJAAN KUNCI DAN KACA
Analisa L.2 1 Buah Pasang Kunci Tanam Biasa
Bahan Kunci pintu 2 slag Buah 1.0000
Mandor OH 0.0050

Analisa L.3 1 Buah Pasang Kunci pintu 1 slag
Bahan Kunci pintu 1 slag Buah 1.0000
Mandor OH 0.0025
Analisa L.5 1 Buah Pasang Engsel Pintu

Bahan Engsel Pintu Buah 1.0000
Mandor OH 0.0008
Analisa L.6 1 Buah Pasang Engsel Jendela Kupu - kupu
Bahan Engsel Jendela Buah 1.0000
Mandor OH 0.0005
Analisa L.8 1 Buah Pasang Kait angin
Bahan Hak Angin / pengkait Buah 1.0000
Mandor OH 0.0008
Analisa L.9 1 Buah Pasang Door Closer
Bahan Door Closer Buah 1.0000
Mandor OH 0.0025
Analisa L.10 1 Buah Pasang Kunci Selot
Bahan Kunci Selot Buah 1.0000
Mandor OH 0.0010
Analisa L.11 1 Buah Pasang Pegangan Pintu / Door Holder
Bahan Door Holder Buah 1.0000
Mandor OH 0.0025
Jumlah Harga per Satuan Pekerj
Analisa L.16 1 Buah Pasang Kaca tebal 5 mm
Bahan Kaca Bening 5mm M2 1.1000
Mandor OH 0.0008
M. PEKERJAAN PENUTUP LANTAI DAN DINDING
Analisa M.13 Memasang 1 m2 Iantai granit ukuran (40 x 40) cm
Bahan Granit 40 x 40 cm Buah 6.6300
Mandor OH 0.0350
Analisa M.14 Memasang 1 m2 Iantai granit ukuran (60 x 60) cm

Mandor OH 0.0350
Analisa M.25 Memasang 1 m2 Iantai keramik ukuran (30 x 30) cm
Bahan Keramik 30/30 Polos Buah 11.0000
Mandor OH 0.0350
Analisa M.25.a Memasang 1 m2 Iantai keramik ukuran (20 x 20) cm
Mandor OH 0.0300
Analisa M.25.b Memasang 1 m2 Iantai keramik ukuran (40 x 40) cm
Mandor OH 0.0350
Analisa M.29 Memasang 1 m plint keramik ukuran (10 x 40) cm
Bahan Keramik Plin 10 x 40 cm Buah 3.7000
Kuku macan Buah 3.0000
Mandor OH 0.0050
Analisa M.29a Jumlah Harga per Satuan Pekerjaan
Analisa M.29a Memasang 1 m plint Granit ukuran (10 x 60) cm

Mandor OH 0.0050
Analisa M.29b Memasang 1 m Kuku macan

Bahan Kuku macan M 1.1000
Mandor OH 0.0050
Analisa M.43 Memasang 1 m2 dinding keramik ukuran (20 x 25) cm
Bahan Keramik 20/25 Warna Buah 20.0000
Mandor OH 0.0450
Analisa M.44 Memasang 1 m2 dinding granit ukuran (60 x 60) cm
Mandor OH 0.0450
Analisa M.46 Memasang 1 m2 batu muka
Bahan Batu Muka M2 1.1000
Mandor OH 0.0350
Analisa M.47 Memasang 1 m1 saluran air hujan pas. Bata
Mandor OH 0.0400
Analisa M.49 Memasang 1 m2 wall paper, lebar 50 cm
Bahan Wall Paper M' 2.2000
Lem Kayu Kg 0.2500
Mandor OH 0.0020
Supl An M.46 Memasang 1 m2 batu andesit susun sirih
Bahan Batu Andesit M2 1.1000

Mandor OH 0.0350
Analisa M.54 1 M2 Pemasangan Paving Block Tebal 6 cm Type kotak
Bahan Paving Block T = 6 Cm Buah 40.5000
Tenaga Kerja Tukang Batu OH 0.1000
Pekerja OH 0.4000
Mandor OH 0.0400
Analisa M.55 1 M' Pasang Kanstin dari beton tumbuk 1 Pc : 3 Ps : 5 Kr
Bahan Beton Tumbuk 1 Pc : 3 Ps : 5 Kr M3 0.0200
Begisting Pondasi M3 0.1200
Analisa M.57 1 M2 Pemasangan Paving Block Tebal 6 cm Type Segienam

Bahan Paving Block T = 6 Cm Buah 36.6000
Tenaga Kerja Tukang Batu OH 0.1000
Pekerja OH 0.4000
Mandor OH 0.0400
N. PEKERJAAN PENGECATAN
Analisa N.1 1 m² Mengikis / Mengerok Permukaan Cat Tembok Lama
Bahan Soda Api Kg 0.0500
Mandor OH 0.0025
Analisa N.8 1 m² Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup
Bahan Cat Meni kayu Kg 0.2000
Plamir kayu / besi Kg 0.1500
Cat Dasar Kg 0.1700
Cat Kayu/besi Kg 0.2600
Tukang Cat OH 0.0090
Mandor OH 0.0025
Analisa N.11 1 m² Mengecat Tembok baru ( 1 Plamir, 1 lapis cat dasar, 2 Lapis Cat penutup)
Bahan Plamir Tembok Kg 0.1000
Cat Dasar Kg 0.1000
Cat Tembok Kg 0.2600
Mandor OH 0.0025
Analisa N.11A 1 m² Mengecat Plafond baru (1.5 x Pengecatan Tembok)
Analisa N.18 1 m² Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 1 Lapis Cat Mutakhir, tebal 200 um
Bahan Cat Meni kayu/besi Kg 0.3000
Mandor OH 0.0060
Analisa N.23 100 M2 Mengecat dengan Cat tembok (2 x Cat untuk Pemeliharaan)
Bahan Cat Tembok Kg 20.0000
Amplas Lembar 5.0000
Tenaga Kerja Tukang Cat OH 0.5000
Pekerja OH 4.0000
100 M2 Jumlah Harga per Satuan Pekerjaan
1 M2 Jumlah Harga per Satuan Pekerjaan
O. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
Analisa O.1 1 Buah Pasang saklar Triple
Bahan Saklar Triple Buah 1.0000
Tenaga Kerja Instalatur Listrik OH 0.3200
Asisten Instalatur Listrik OH 0.1600
Analisa O.2 1 Buah Pasang saklar Double

Bahan Saklar Ganda Buah 1.0000

Analisa O.3 1 Buah Pasang saklar Single
Bahan Saklar tunggal Buah 1.0000
Analisa O.4 1 Buah Pasang Stopkontak

Bahan Stop Kontak + Instalasi Buah 1.0000
Analisa O.5 1 Titik Instalasi Listrik
Bahan Kabel Listrik NYM 3 x 2,5 mm M' 7.5000
Assecories dihitung 30% dari Bahan Titik 0.3000
SPL I Memasang 1M2 Kawat besi
Bahan Kawat Harmonika m2 1.1000
Mandor OH 0.0010
UPAH DAN BAHAN
Harga Satuan
Bahan/Upah Jumlah
(Rp)
3,150,000.00 37,800.00
13,000.00 260.00
2,835,000.00 19,845.00
85,000.00 8,500.00
75,000.00 7,500.00
90,000.00 900.00
90,000.00 450.00
Jumlah Harga per Satuan Pekerjaan 75,255.00
75,000.00 7,500.00
90,000.00 4,500.00
75,000.00 500,025.00
90,000.00 29,970.00
75,000.00 500,025.00
90,000.00 2,970.00
75,000.00 15,000.00
90,000.00 9,000.00
75,000.00 150,000.00
90,000.00 9,000.00
1,630,000.00 32,600.00
85,000.00 8,500.00
90,000.00 900.00
90,000.00 4,050.00
75,000.00 56,250.00
90,000.00 2,250.00
75,000.00 67,500.00
90,000.00 4,050.00
75,000.00 18,750.00
90,000.00 720.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
75,000.00 37,500.00
90,000.00 4,500.00
160,000.00 192,000.00
75,000.00 22,500.00
90,000.00 900.00
180,000.00 216,000.00
75,000.00 18,750.00
90,000.00 2,250.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
78,000.00 93,600.00
75,000.00 22,500.00
90,000.00 900.00
232,000.00 278,400.00
1,680.00 273,840.00
166,000.00 86,320.00
75,000.00 112,500.00
85,000.00 63,750.00
90,000.00 6,750.00
90,000.00 6,750.00
232,000.00 278,400.00
160,000.00 69,120.00
75,000.00 58,500.00
85,000.00 33,150.00
90,000.00 3,510.00
90,000.00 3,510.00
kuran (5 x 11 x 22) cm tebal 1/2 bata,campuran spesi 1 PC : 2 PP

550.00 38,500.00
1,680.00 31,836.00
166,000.00 6,308.00
75,000.00 22,500.00
85,000.00 8,500.00
90,000.00 900.00
90,000.00 1,350.00
kuran (5 x 11 x 22) cm tebal 1/2 bata,campuran spesi 1 PC : 4 PP
550.00 38,500.00
1,680.00 19,320.00
166,000.00 7,138.00
75,000.00 22,500.00
85,000.00 8,500.00
90,000.00 900.00
90,000.00 1,350.00
1,680.00 7,257.60
166,000.00 3,652.00
75,000.00 15,000.00
85,000.00 12,750.00
90,000.00 1,350.00
90,000.00 900.00
1,680.00 26,678.40
166,000.00 12,948.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
75,000.00 45,000.00
85,000.00 34,000.00
90,000.00 3,600.00
90,000.00 2,340.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
1,680.00 2,268,000.00
166,000.00 385,120.00
75,000.00 9,000,000.00
85,000.00 1,020,000.00
90,000.00 28,800,000.00
90,000.00 1,440,000.00
Jumlah Harga per Satuan Pekerjaan 42,913,120.00
1,680.00 9,618.00
166,000.00 2,822.00
75,000.00 15,000.00
85,000.00 12,750.00
90,000.00 1,350.00
90,000.00 900.00
1,680.00 5,460.00
75,000.00 11,250.00
85,000.00 8,500.00
90,000.00 900.00
90,000.00 720.00
5,900,000.00 7,080,000.00
13,000.00 16,250.00
25,000.00 25,000.00
75,000.00 450,000.00
85,000.00 1,530,000.00
90,000.00 162,000.00
90,000.00 27,000.00
9,660,000.00 386,400.00
25,000.00 12,500.00
75,000.00 75,000.00
85,000.00 255,000.00
90,000.00 27,000.00
90,000.00 4,500.00
4,725,000.00 9,450.00
225,000.00 13,500.00
13,000.00 1,040.00
75,000.00 15,000.00
85,000.00 17,000.00
90,000.00 180.00
90,000.00 900.00
4,410,000.00 176,400.00
25,000.00 12,500.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
75,000.00 75,000.00
85,000.00 255,000.00
90,000.00 27,000.00
90,000.00 4,500.00
9,660,000.00 231,840.00
25,000.00 7,500.00
75,000.00 60,000.00
85,000.00 204,000.00
90,000.00 21,600.00
90,000.00 3,600.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
4,410,000.00 105,840.00
25,000.00 7,500.00
75,000.00 60,000.00
85,000.00 204,000.00
90,000.00 21,600.00
90,000.00 3,600.00
4,410,000.00 282,240.00
25,000.00 12,500.00
75,000.00 75,000.00
85,000.00 255,000.00
90,000.00 27,000.00
90,000.00 4,500.00
4,410,000.00 105,840.00
25,000.00 7,500.00
75,000.00 60,000.00
85,000.00 204,000.00
90,000.00 21,600.00
90,000.00 3,600.00
10,450,000.00 11,495,000.00
15,569.71 233,545.65
13,000.00 72,800.00
75,000.00 300,000.00
85,000.00 1,020,000.00
90,000.00 108,000.00
90,000.00 18,000.00
5,900,000.00 6,490,000.00
15,569.71 233,545.65
13,000.00 72,800.00
75,000.00 300,000.00
85,000.00 1,020,000.00
90,000.00 108,000.00
90,000.00 18,000.00
3,900,000.00 4,290,000.00
15,569.71 233,545.65
13,000.00 72,800.00
75,000.00 300,000.00
85,000.00 1,020,000.00
90,000.00 108,000.00
90,000.00 18,000.00
10,450,000.00 12,540,000.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
15,569.71 233,545.65
13,000.00 72,800.00
75,000.00 502,500.00
85,000.00 1,708,500.00
90,000.00 180,900.00
90,000.00 30,150.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
5,900,000.00 6,490,000.00
15,569.71 233,545.65
13,000.00 39,000.00
75,000.00 180,000.00
85,000.00 612,000.00
90,000.00 64,800.00
90,000.00 10,800.00
4,725,000.00 77,017.50
13,000.00 3,250.00
75,000.00 15,000.00
85,000.00 25,500.00
90,000.00 2,700.00
90,000.00 900.00
4,725,000.00 115,526.25
13,000.00 4,062.50
75,000.00 15,000.00
85,000.00 25,500.00
90,000.00 2,700.00
90,000.00 900.00
3,150,000.00 51,345.00
13,000.00 3,250.00
75,000.00 15,000.00
85,000.00 25,500.00
90,000.00 2,700.00
90,000.00 900.00
3,150,000.00 77,017.50
13,000.00 4,062.50
75,000.00 15,000.00
85,000.00 25,500.00
90,000.00 2,700.00
90,000.00 900.00
4,410,000.00 47,628.00
13,000.00 1,300.00
75,000.00 7,500.00
85,000.00 17,000.00
90,000.00 1,800.00
90,000.00 450.00
9,660,000.00 106,260.00
13,000.00 650.00
75,000.00 7,500.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
85,000.00 17,000.00
90,000.00 1,800.00
90,000.00 450.00
4,410,000.00 48,510.00
13,000.00 650.00
75,000.00 7,500.00
85,000.00 17,000.00
90,000.00 1,800.00
90,000.00 450.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
5,900,000.00 165,200.00
13,000.00 1,950.00
75,000.00 11,250.00
85,000.00 38,250.00
90,000.00 4,050.00
90,000.00 720.00
3,900,000.00 109,200.00
13,000.00 1,950.00
75,000.00 11,250.00
85,000.00 38,250.00
90,000.00 4,050.00
90,000.00 720.00
5,900,000.00 165,200.00
13,000.00 1,950.00
97,200.00 83,592.00
25,000.00 14,000.00
75,000.00 11,250.00
85,000.00 38,250.00
90,000.00 4,050.00
90,000.00 720.00
5,900,000.00 165,200.00
13,000.00 1,950.00
152,500.00 131,150.00
25,000.00 14,000.00
75,000.00 15,000.00
85,000.00 51,000.00
90,000.00 5,400.00
90,000.00 900.00
9,660,000.00 67,620.00
13,000.00 1,300.00
10,700.00 1,605.00
75,000.00 45,000.00
85,000.00 153,000.00
90,000.00 16,200.00
90,000.00 2,700.00
14,225.00 36,985.00
20,000.00 3,000.00
10,700.00 1,177.00
75,000.00 37,500.00
85,000.00 42,500.00
90,000.00 4,500.00
90,000.00 2,250.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
1,680.00 414,960.00
177,000.00 153,813.00
407,000.00 406,593.00
83.00 17,845.00
75,000.00 123,750.00
85,000.00 23,375.00
90,000.00 2,520.00
90,000.00 7,470.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
1,680.00 463,680.00
177,000.00 146,556.00
407,000.00 411,884.00
83.00 17,845.00
75,000.00 123,750.00
85,000.00 23,375.00
90,000.00 2,520.00
90,000.00 7,470.00
1,680.00 502,320.00
177,000.00 141,423.00
407,000.00 413,919.00
83.00 17,845.00
75,000.00 123,750.00
85,000.00 23,375.00
90,000.00 2,520.00
90,000.00 7,470.00
1,680.00 386,400.00
177,000.00 158,061.00
407,000.00 417,989.00
83.00 16,600.00
75,000.00 90,000.00
85,000.00 17,000.00
90,000.00 1,800.00
90,000.00 5,400.00
1,680.00 547,680.00
177,000.00 134,520.00
407,000.00 418,803.00
83.00 17,845.00
75,000.00 123,750.00
85,000.00 23,375.00
90,000.00 2,520.00
90,000.00 747.00
1,680.00 591,360.00
177,000.00 129,387.00
407,000.00 419,617.00
83.00 17,845.00
75,000.00 123,750.00
85,000.00 23,375.00
90,000.00 2,520.00
90,000.00 7,470.00
1,680.00 623,280.00
177,000.00 123,546.00
407,000.00 426,129.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
83.00 17,845.00
75,000.00 123,750.00
85,000.00 23,375.00
90,000.00 2,520.00
90,000.00 7,470.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
1,680.00 645,120.00
177,000.00 122,484.00
407,000.00 422,873.00
83.00 17,845.00
75,000.00 123,750.00
85,000.00 23,375.00
90,000.00 2,520.00
90,000.00 7,470.00
1,680.00 682,080.00
177,000.00 121,068.00
407,000.00 417,582.00
83.00 17,845.00
75,000.00 123,750.00
85,000.00 23,375.00
90,000.00 2,520.00
90,000.00 7,470.00
1,680.00 693,840.00
177,000.00 120,537.00
407,000.00 415,547.00
83.00 17,845.00
75,000.00 123,750.00
85,000.00 23,375.00
90,000.00 2,520.00
90,000.00 7,470.00
1,680.00 737,520.00
177,000.00 118,590.00
407,000.00 409,442.00
83.00 17,845.00
75,000.00 157,500.00
85,000.00 29,750.00
90,000.00 3,150.00
90,000.00 9,450.00
1,680.00 752,640.00
177,000.00 118,059.00
407,000.00 407,000.00
83.00 17,845.00
75,000.00 157,500.00
85,000.00 29,750.00
90,000.00 3,150.00
90,000.00 9,450.00
1,680.00 672,000.00
177,000.00 84,960.00
- -
Harga Satuan
Bahan/Upah Jumlah
(Rp)
407,000.00 325,600.00
83.00 17,430.00
75,000.00 157,500.00
85,000.00 29,750.00
90,000.00 3,150.00
90,000.00 9,450.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
19,635.00 206,167.50
20,000.00 3,000.00
75,000.00 5,250.00
85,000.00 5,950.00
90,000.00 630.00
90,000.00 360.00
19,635.00 206,167.50
20,000.00 2,000.00
75,000.00 3,750.00
85,000.00 4,250.00
90,000.00 450.00
90,000.00 270.00
19,635.00 20,027.70
20,000.00 1,000.00
75,000.00 1,875.00
85,000.00 2,125.00
90,000.00 180.00
90,000.00 90.00
2,835,000.00 113,400.00
13,000.00 3,900.00
16,000.00 1,600.00
75,000.00 39,000.00
85,000.00 22,100.00
90,000.00 2,340.00
90,000.00 2,340.00
2,835,000.00 127,575.00
13,000.00 3,900.00
16,000.00 1,600.00
75,000.00 39,000.00
85,000.00 22,100.00
90,000.00 2,340.00
90,000.00 2,340.00
2,835,000.00 113,400.00
13,000.00 5,200.00
16,000.00 3,200.00
5,900,000.00 88,500.00
168,400.00 58,940.00
26,000.00 52,000.00
75,000.00 49,500.00
85,000.00 28,050.00
90,000.00 2,970.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
90,000.00 2,970.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
2,835,000.00 113,400.00
13,000.00 5,200.00
16,000.00 3,200.00
5,900,000.00 106,200.00
168,400.00 58,940.00
26,000.00 52,000.00
75,000.00 49,500.00
85,000.00 28,050.00
90,000.00 2,970.00
90,000.00 2,970.00
2,835,000.00 113,400.00
13,000.00 5,200.00
16,000.00 3,200.00
5,900,000.00 88,500.00
168,400.00 58,940.00
26,000.00 156,000.00
75,000.00 49,500.00
85,000.00 28,050.00
90,000.00 2,970.00
90,000.00 2,970.00
2,835,000.00 85,050.00
13,000.00 5,200.00
16,000.00 3,200.00
5,900,000.00 118,000.00
168,400.00 58,940.00
26,000.00 78,000.00
- -
75,000.00 49,500.00
85,000.00 28,050.00
90,000.00 2,970.00
90,000.00 2,970.00
2,835,000.00 85,050.00
13,000.00 5,200.00
16,000.00 2,400.00
5,900,000.00 88,500.00
168,400.00 58,940.00
26,000.00 52,000.00
75,000.00 49,500.00
85,000.00 28,050.00
90,000.00 2,970.00
90,000.00 2,970.00
2,835,000.00 74,844.00
13,000.00 7,800.00
26,000.00 13,000.00
75,000.00 11,250.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
85,000.00 4,250.00
90,000.00 450.00
90,000.00 720.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
2,835,000.00 567,000.00
13,000.00 19,500.00
16,000.00 6,400.00
19,635.00 3,092,512.50
20,000.00 45,000.00
1,680.00 564,480.00
177,000.00 95,580.00
407,000.00 329,670.00
75,000.00 397,500.00
85,000.00 23,375.00
85,000.00 110,500.00
85,000.00 89,250.00
90,000.00 23,580.00
90,000.00 23,850.00
2,835,000.00 765,450.00
13,000.00 26,000.00
16,000.00 9,600.00
19,635.00 4,123,350.00
20,000.00 60,000.00
1,680.00 564,480.00
177,000.00 95,580.00
407,000.00 329,670.00
75,000.00 423,750.00
85,000.00 23,375.00
85,000.00 132,600.00
85,000.00 119,000.00
90,000.00 29,070.00
90,000.00 25,470.00
2,835,000.00 907,200.00
13,000.00 41,600.00
16,000.00 25,600.00
19,635.00 3,092,512.50
20,000.00 45,000.00
1,680.00 564,480.00
177,000.00 95,580.00
407,000.00 329,670.00
5,900,000.00 708,000.00
168,400.00 471,520.00
26,000.00 832,000.00
75,000.00 397,500.00
85,000.00 63,750.00
85,000.00 110,500.00
85,000.00 89,250.00
90,000.00 23,850.00
90,000.00 23,850.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
2,835,000.00 907,200.00
13,000.00 41,600.00
16,000.00 25,600.00
19,635.00 4,123,350.00
20,000.00 60,000.00
1,680.00 564,480.00
177,000.00 95,580.00
407,000.00 329,670.00
5,900,000.00 826,000.00
168,400.00 471,520.00
26,000.00 416,000.00
75,000.00 476,250.00
85,000.00 23,375.00
85,000.00 140,250.00
85,000.00 119,000.00
90,000.00 29,700.00
90,000.00 28,620.00
2,835,000.00 907,200.00
13,000.00 41,600.00
16,000.00 25,600.00
19,635.00 3,092,512.50
20,000.00 60,000.00
1,680.00 564,480.00
177,000.00 95,580.00
407,000.00 329,670.00
5,900,000.00 826,000.00
168,400.00 471,520.00
26,000.00 416,000.00
75,000.00 428,958.38
85,000.00 23,375.00
85,000.00 140,250.00
85,000.00 119,000.00
90,000.00 29,700.00
90,000.00 28,620.00
2,835,000.00 907,200.00
13,000.00 41,600.00
16,000.00 25,600.00
19,635.00 3,092,512.50
20,000.00 45,000.00
1,680.00 564,480.00
177,000.00 95,580.00
407,000.00 329,670.00
5,900,000.00 708,000.00
168,400.00 471,520.00
26,000.00 832,000.00
75,000.00 397,500.00
85,000.00 23,375.00
85,000.00 110,500.00
85,000.00 89,250.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
90,000.00 23,850.00
90,000.00 23,850.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
2,835,000.00 680,400.00
13,000.00 41,600.00
16,000.00 25,600.00
19,635.00 3,092,512.50
20,000.00 45,000.00
1,680.00 564,480.00
177,000.00 95,580.00
407,000.00 329,670.00
5,900,000.00 944,000.00
168,400.00 471,520.00
26,000.00 624,000.00
75,000.00 397,500.00
85,000.00 23,375.00
85,000.00 110,500.00
85,000.00 89,250.00
90,000.00 23,580.00
90,000.00 23,850.00
2,835,000.00 708,750.00
13,000.00 39,000.00
16,000.00 19,200.00
19,635.00 4,123,350.00
20,000.00 60,000.00
1,680.00 564,480.00
177,000.00 95,580.00
407,000.00 329,670.00
5,900,000.00 619,500.00
168,400.00 421,000.00
26,000.00 364,000.00
75,000.00 423,750.00
85,000.00 23,375.00
85,000.00 132,600.00
85,000.00 119,000.00
90,000.00 29,070.00
90,000.00 25,470.00
2,835,000.00 5,670.00
13,000.00 130.00
19,635.00 58,905.00
20,000.00 900.00
1,680.00 6,720.00
177,000.00 1,062.00
407,000.00 3,663.00
75,000.00 13,500.00
85,000.00 1,700.00
85,000.00 1,700.00
85,000.00 1,700.00
90,000.00 540.00
90,000.00 810.00
2,835,000.00 8,505.00
13,000.00 260.00
19,635.00 70,686.00
20,000.00 1,000.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
1,680.00 9,240.00
177,000.00 1,593.00
407,000.00 6,105.00
75,000.00 22,275.00
85,000.00 2,805.00
85,000.00 2,805.00
85,000.00 2,805.00
90,000.00 900.00
90,000.00 1,350.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
1,680.00 366,240.00
177,000.00 92,040.00
407,000.00 354,090.00
75,000.00 123,750.00
85,000.00 21,250.00
90,000.00 2,250.00
90,000.00 7,200.00
19,635.00 6,057.40
75,000.00 7,500.00
85,000.00 -
90,000.00 -
90,000.00 -
2,300.00 57,500.00
75,000.00 11,250.00
85,000.00 6,375.00
90,000.00 720.00
90,000.00 720.00
1,200.00 30,000.00
75,000.00 11,250.00
85,000.00 6,375.00
90,000.00 720.00
90,000.00 720.00
2,700.00 32,400.00
75,000.00 11,250.00
85,000.00 5,100.00
90,000.00 540.00
90,000.00 720.00
5,600.00 28,000.00
1,680.00 13,440.00
166,000.00 5,312.00
75,000.00 30,000.00
85,000.00 17,000.00
90,000.00 1,800.00
90,000.00 180.00
5,300.00 26,500.00
1,680.00 13,440.00
166,000.00 5,312.00
75,000.00 30,000.00
85,000.00 17,000.00
90,000.00 1,800.00
90,000.00 180.00
5,600.00 22,400.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
1,680.00 13,440.00
166,000.00 5,312.00
75,000.00 30,000.00
85,000.00 17,000.00
90,000.00 1,800.00
90,000.00 180.00
31,500.00 18,900.00
13,000.00 1,560.00
75,000.00 10,500.00
85,000.00 6,375.00
90,000.00 720.00
90,000.00 720.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
36,000.00 18,000.00
20,000.00 2,400.00
75,000.00 10,500.00
85,000.00 6,375.00
90,000.00 720.00
90,000.00 720.00
50,000.00 30,000.00
13,000.00 1,560.00
75,000.00 10,500.00
85,000.00 5,950.00
90,000.00 630.00
90,000.00 630.00
5,800.00 63,800.00
13,000.00 390.00
75,000.00 15,000.00
85,000.00 8,500.00
90,000.00 900.00
90,000.00 900.00
8,800.00 30,800.00
13,000.00 650.00
1,680.00 18,144.00
166,000.00 5,312.00
1,900.00 1,900.00
75,000.00 30,000.00
85,000.00 17,000.00
90,000.00 1,800.00
90,000.00 1,800.00
6,168.00 6,476.40
75,000.00 11,250.00
85,000.00 4,250.00
90,000.00 450.00
90,000.00 720.00
49,500.00 18,562.50
16,000.00 480.00
75,000.00 7,500.00
85,000.00 8,500.00
90,000.00 900.00
90,000.00 450.00
80,000.00 30,000.00
16,000.00 480.00
75,000.00 7,500.00
85,000.00 8,500.00
90,000.00 900.00
90,000.00 450.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
84,000.00 31,500.00
16,000.00 480.00
75,000.00 7,500.00
85,000.00 8,500.00
90,000.00 900.00
90,000.00 450.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
4,410,000.00 66,150.00
16,000.00 160.00
75,000.00 60,000.00
85,000.00 68,000.00
90,000.00 7,200.00
90,000.00 3,600.00
82,000.00 29,848.00
45,000.00 4,950.00
75,000.00 7,500.00
85,000.00 4,250.00
90,000.00 450.00
90,000.00 450.00
82,000.00 44,772.00
45,000.00 6,187.50
75,000.00 7,500.00
85,000.00 4,250.00
90,000.00 450.00
90,000.00 450.00
350,000.00 385,000.00
10,700.00 1,471.25
75,000.00 7,500.00
85,000.00 4,250.00
90,000.00 450.00
90,000.00 450.00
85,000.00 30,940.00
45,000.00 4,950.00
75,000.00 7,500.00
85,000.00 4,250.00
90,000.00 450.00
90,000.00 450.00
23,700.00 24,885.00
8,000.00 1,200.00
75,000.00 4,500.00
85,000.00 5,100.00
90,000.00 540.00
90,000.00 270.00
12,000.00 12,600.00
13,000.00 130.00
75,000.00 3,750.00
85,000.00 4,250.00
90,000.00 450.00
90,000.00 270.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
2,950,000.00 2,950,000.00
2,950,000.00 885,000.00
75,000.00 247,500.00
85,000.00 93,500.00
90,000.00 90.00
90,000.00 14,400.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
252,000.00 252,000.00
1,680.00 10,080.00
166,000.00 1,660.00
75,000.00 75,000.00
85,000.00 127,500.00
90,000.00 135,000.00
90,000.00 14,400.00
2,322,000.00 2,322,000.00
2,322,000.00 696,600.00
1,680.00 10,080.00
166,000.00 1,660.00
75,000.00 75,000.00
85,000.00 85,000.00
90,000.00 9,000.00
90,000.00 9,000.00
488,400.00 488,400.00
488,400.00 58,608.00
1,680.00 10,080.00
166,000.00 1,660.00
75,000.00 75,000.00
85,000.00 123,250.00
90,000.00 13,500.00
90,000.00 9,000.00
520,000.00 520,000.00
520,000.00 93,600.00
75,000.00 135,000.00
85,000.00 229,500.00
90,000.00 48,600.00
90,000.00 9,900.00
119,350.00 143,220.00
119,350.00 41,772.50
75,000.00 4,050.00
85,000.00 7,650.00
90,000.00 810.00
90,000.00 2,430.00
105,833.33 127,000.00
105,833.33 37,041.67
75,000.00 4,050.00
85,000.00 7,650.00
90,000.00 810.00
90,000.00 2,430.00
58,566.67 70,280.00
58,566.67 20,498.33
75,000.00 4,050.00
85,000.00 7,650.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
90,000.00 810.00
90,000.00 2,430.00
87,466.67 104,960.00
87,466.67 30,613.33
75,000.00 8,100.00
85,000.00 15,300.00
90,000.00 1,620.00
90,000.00 486.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
196,683.33 236,020.00
196,683.33 68,839.17
75,000.00 8,100.00
85,000.00 15,300.00
90,000.00 1,620.00
90,000.00 486.00
1,708,400.00 2,050,080.00
1,708,400.00 597,940.00
75,000.00 10,125.00
85,000.00 19,125.00
90,000.00 2,025.00
90,000.00 612.00
13,750.00 16,500.00
13,750.00 4,812.50
75,000.00 2,700.00
85,000.00 5,100.00
90,000.00 540.00
90,000.00 162.00
6,250.00 7,500.00
6,250.00 2,187.50
75,000.00 2,700.00
85,000.00 5,100.00
90,000.00 540.00
90,000.00 162.00
8,250.00 9,900.00
8,250.00 2,887.50
75,000.00 2,700.00
85,000.00 5,100.00
90,000.00 540.00
90,000.00 162.00
128,325.00 153,990.00
128,325.00 44,913.75
75,000.00 2,700.00
85,000.00 5,100.00
90,000.00 540.00
90,000.00 162.00
55,000.00 66,000.00
55,000.00 19,250.00
75,000.00 2,700.00
85,000.00 5,100.00
90,000.00 540.00
90,000.00 162.00
6,250.00 7,500.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
6,250.00 2,187.50
75,000.00 6,075.00
85,000.00 11,475.00
90,000.00 1,215.00
90,000.00 369.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
17,500.00 21,000.00
17,500.00 6,125.00
75,000.00 4,050.00
85,000.00 7,650.00
90,000.00 810.00
90,000.00 243.00
33,500.00 40,200.00
33,500.00 11,725.00
75,000.00 2,700.00
85,000.00 5,100.00
90,000.00 540.00
90,000.00 162.00
13,500.00 15,525.00
75,000.00 4,500.00
85,000.00 5,100.00
90,000.00 540.00
90,000.00 270.00
95,000.00 104,500.00
3,725.00 7,450.00
12,000.00 720.00
75,000.00 3,225.00
85,000.00 3,655.00
90,000.00 387.00
90,000.00 189.00
23,750.00 104,500.00
45,000.00 657,000.00
75,000.00 6,375.00
85,000.00 7,225.00
90,000.00 765.00
90,000.00 378.00
23,750.00 104,500.00
8,800.00 39,600.00
21,000.00 21,000.00
12,000.00 3,240.00
75,000.00 6,375.00
85,000.00 7,225.00
90,000.00 765.00
90,000.00 378.00
114,000.00 114,000.00
75,000.00 750.00
85,000.00 42,500.00
90,000.00 900.00
90,000.00 450.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
10,000.00 10,000.00
75,000.00 375.00
85,000.00 42,500.00
90,000.00 450.00
90,000.00 225.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
50,000.00 50,000.00
75,000.00 1,125.00
85,000.00 12,750.00
90,000.00 1,350.00
90,000.00 72.00
45,000.00 45,000.00
75,000.00 750.00
85,000.00 8,500.00
90,000.00 900.00
90,000.00 45.00
9,000.00 9,000.00
75,000.00 1,125.00
85,000.00 12,750.00
90,000.00 1,350.00
90,000.00 67.50
223,000.00 223,000.00
75,000.00 3,750.00
85,000.00 42,500.00
90,000.00 4,500.00
90,000.00 225.00
143,000.00 143,000.00
75,000.00 1,500.00
85,000.00 17,000.00
90,000.00 1,800.00
90,000.00 90.00
- -
75,000.00 3,750.00
85,000.00 42,500.00
90,000.00 4,500.00
90,000.00 225.00
- 50,975.00
84,000.00 92,400.00
75,000.00 1,125.00
85,000.00 12,750.00
90,000.00 1,350.00
90,000.00 67.50
21,666.67 143,650.00
1,680.00 16,464.00
166,000.00 7,470.00
1,900.00 2,470.00
75,000.00 52,500.00
85,000.00 29,750.00
90,000.00 3,150.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
90,000.00 3,150.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
180,000.00 558,000.00
1,680.00 16,464.00
166,000.00 7,470.00
1,900.00 2,470.00
75,000.00 52,500.00
85,000.00 29,750.00
90,000.00 3,150.00
90,000.00 3,150.00
4,090.91 45,000.00
1,680.00 16,800.00
166,000.00 7,470.00
1,900.00 2,850.00
75,000.00 52,500.00
85,000.00 29,750.00
90,000.00 3,150.00
90,000.00 3,150.00
1,980.00 52,470.00
1,680.00 17,472.00
166,000.00 7,470.00
1,900.00 3,078.00
75,000.00 46,500.00
85,000.00 29,750.00
90,000.00 3,150.00
90,000.00 2,700.00
7,083.33 44,270.83
1,680.00 16,800.00
166,000.00 7,470.00
1,900.00 2,850.00
75,000.00 52,500.00
85,000.00 29,750.00
90,000.00 3,150.00
90,000.00 3,150.00
4,700.00 17,390.00
400,000.00 1,200,000.00
1,680.00 1,915.20
166,000.00 498.00
1,900.00 47.50
75,000.00 6,750.00
85,000.00 7,650.00
90,000.00 810.00
90,000.00 450.00
- -
1,680.00 1,915.20
166,000.00 498.00
1,900.00 47.50
75,000.00 6,750.00
85,000.00 7,650.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
90,000.00 810.00
90,000.00 450.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
400,000.00 440,000.00
1,680.00 1,915.20
166,000.00 498.00
1,900.00 47.50
75,000.00 6,750.00
85,000.00 7,650.00
90,000.00 810.00
90,000.00 450.00
3,100.00 62,000.00
1,680.00 15,624.00
166,000.00 2,988.00
1,900.00 3,686.00
75,000.00 67,500.00
85,000.00 38,250.00
90,000.00 4,050.00
90,000.00 4,050.00
45,000.00 139,500.00
1,680.00 15,624.00
166,000.00 2,988.00
1,900.00 3,686.00
75,000.00 67,500.00
85,000.00 38,250.00
90,000.00 4,050.00
90,000.00 4,050.00
77,000.00 84,700.00
1,680.00 19,740.00
166,000.00 5,810.00
75,000.00 52,500.00
85,000.00 29,750.00
90,000.00 3,150.00
90,000.00 3,150.00
550.00 22,000.00
1,680.00 5,208.00
166,000.00 8,300.00
75,000.00 60,000.00
85,000.00 24,650.00
90,000.00 2,610.00
90,000.00 3,600.00
46,200.00 101,640.00
25,000.00 6,250.00
75,000.00 26,250.00
85,000.00 14,875.00
90,000.00 1,530.00
90,000.00 180.00
190,800.00 209,880.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
1,680.00 19,740.00
166,000.00 5,810.00
75,000.00 52,500.00
85,000.00 29,750.00
90,000.00 3,150.00
90,000.00 3,150.00
2,300.00 93,150.00
160,000.00 16,000.00
85,000.00 8,500.00
90,000.00 900.00
75,000.00 30,000.00
90,000.00 3,600.00
966,820.00 19,336.40
184,680.00 22,161.60
Harga Satuan
Bahan/Upah Jumlah
(Rp)
2,300.00 84,180.00
160,000.00 16,000.00
85,000.00 8,500.00
90,000.00 900.00
75,000.00 30,000.00
90,000.00 3,600.00
31,600.00 1,580.00
75,000.00 11,250.00
90,000.00 225.00
25,000.00 5,000.00
50,000.00 7,500.00
30,000.00 5,100.00
55,000.00 14,300.00
75,000.00 5,250.00
85,000.00 765.00
90,000.00 540.00
90,000.00 225.00
16,000.00 1,600.00
30,000.00 3,000.00
21,000.00 5,460.00
75,000.00 1,500.00
85,000.00 5,355.00
90,000.00 567.00
90,000.00 225.00
26,560.50
pis Seng ( Galbani ) secara Manual Sistem 1 Lapis Cat Mutakhir, tebal 200 um
25,000.00 7,500.00
75,000.00 450.00
85,000.00 5,100.00
90,000.00 1,080.00
90,000.00 540.00
21,000.00 420,000.00
8,500.00 42,500.00
85,000.00 42,500.00
90,000.00 4,500.00
75,000.00 300,000.00
65,200.00 65,200.00
100,000.00 32,000.00
75,000.00 12,000.00
55,000.00 55,000.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
100,000.00 32,000.00
75,000.00 12,000.00
29,000.00 29,000.00
100,000.00 32,000.00
75,000.00 12,000.00
Harga Satuan
Bahan/Upah Jumlah
(Rp)
38,900.00 38,900.00
100,000.00 32,000.00
75,000.00 12,000.00
11,600.00 87,000.00
11,600.00 3,480.00
100,000.00 32,000.00
75,000.00 12,000.00
23,700.00 26,070.00
75,000.00 1,875.00
85,000.00 2,125.00
90,000.00 180.00
90,000.00 90.00
RENCANA ANGGARAN BIAYA (VI)
PEKERJAAN : Gudang Farmasi
LOKASI : Polsek Purbolinggo
TH. ANGGARAN : 2018
NO. URAIAN PEKERJAAN ANALISA SAT

1 REHAB KANTOR POLSEK PURBOLINGGO
I. PEKERJAAN PERSIAPAN & BONGKARAN
1 Mobilisasi dan Peralatan Kerja Ls Unit
2 Sewa Direksi Keet Ls Unit
3 Pengurusan IMB Ls Unit
4 Pekerjaan Bongkaran atap & Plafond lama Ls M2
5 Pembuatan Nama Proyek Ls Unit
6 Pek. Pembersihan Lapangan Ls Unit
II. PEKERJAAN TANAH DAN PASIR

1 Pek. Galian Tanah Pondasi Analisa B.1 M3
2 Urugan Tanah Kembali Analisa B.9 M3
3 Urugan Pasir di bawah Pondasi Analisa B.11 M3
III. PEKERJAAN PASANGAN BETON DAN PLESTERAN

1 Pek. Pas. Pondasi Tapak Analisa G.25 M3
2 Pek. Beton Lantai Kerja 1:3:5 Analisa G.34 M3
3 Pek. Pas. Pondasi Batu Belah adk. 1 : 4 Analisa C.2 M3
4 Pek. Pas. Bata adk 1:4 Analisa D.9 M2
5 Pek. Plesteran dinding Adk 1 : 4 Analisa E.2 M2
6 Pek. Acian dinding Analisa E.31 M2
7 Pek. Sloof 10/15 Analisa G.26 M3
8 Pek. Kolom 20/20 Analisa G.27 M3
9 Pek. Kolom Praktis Analisa G.32 M'
10 Pek. Balok 15/20 Analisa G.28.b M3
11 Pek. Ring Balok 10/15 Analisa G.33 M3
IV. PEKERJAAN ATAP DAN PLAFOND

1 Pas. Rangka Atap Baja Ringan. Type C75 Ls M2
2 Pas. Genteng Metal Berpasir Ls M2
3 Pas. Bubungan Genteng metal Pasir Ls M'
4 Pas. Talang metal Ls M'
5 Pas. Lisplank GRC Ls M'
6 Pas. Rangka Plafond Analisa F.30 M2
7 Pas. Plafond Triplek, t = 3 mm Analisa I.7 M2
V. PEKERJAAN LANTAI
1 Pas. Keramik 40/40 Analisa M.43 M2
2 Pek. Lantai floor & P3rbaikan Analisa E.2 M2
VI. PEKERJAAN KUSEN PINTU, JENDELA DAN KUNCI

1 Pas. Kusen Pintu, Jendela Analisa F.2 M3
2 Pas. Jalusi Kayu Pintu, Jendela Analisa F.10 M2
3 Pas. Daun Pintu Analisa F.7 M2
4 Pas, Daun Jendela Bingkai Kaca 5 mm Analisa F.11 M2
5 Pek. Kaca 5 mm Bouven Analisa L.16 M2
6 Pas. Kunci Putar 2 Slag Analisa L.2 Bh
7 Pasang Engsel Pintu Analisa L.5 Bh
8 Pasang Grendel Pintu Ls Bh
9 Pasang Engsel Jendela Analisa L.6 Bh
10 Pasang Grendel Jendela Ls Bh
11 Pasang Hak Angin Analisa L.8 Bh
12 Pasang Tarikan Jendela Ls Bh
VII. PEKERJAAN PENGECATAN
1 Pekerjaan Cat dinding Analisa N.11 M2
2 Pekerjaan Cat Plafond Analisa N.11A M2
3 Pek. Cat Kusen,Daun Pintu dan Jalusi Jendela Analisa N.8 M2
VIII. PEKERJAAN INSTALASI LISTRIK

1 Pasang Titik Lampu Analisa O.5 Titik
2 Pasang Saklar Double Analisa O.2 Bh
3 Pasang Saklar Tunggal Analisa O.3 Bh
4 Pasangan Stop Kontak Analisa O.4 Bh
5 Pasang Lampu SL 18 Watt Ls Bh
6 Pasang Lampu Pijar 40w Ls Bh
REKAPITULASI 6

TH. ANGGARAN : 2018
No PEKERJAAN

II PEKERJAAN TANAH DAN PASIR
III PEKERJAAN PASANGAN BETON DAN PLESTERAN
IV PEKERJAAN ATAP DAN PLAFOND
V PEKERJAAN LANTAI
VI PEKERJAAN KUSEN PINTU, JENDELA DAN KUNCI
VII PEKERJAAN PENGECATAN
VIII PEKERJAAN INSTALASI LISTRIK
JUMLAH TOTAL
RAN BIAYA (VI)
QTY HARGA SATUAN JUMLAH HARGA
1.00 1,000,000.00 1,000,000.00

1.00 1,000,000.00 1,000,000.00
1.00 40,000.00 40,000.00
423.80 7,500.00 3,178,500.00
1.00 250,000.00 250,000.00
1.00 500,000.00 500,000.00
Sub Total I 5,968,500.00
- 58,500.00 -
- 19,470.00 -
- 215,400.00 -
Sub Total II -
- 5,388,197.50 -
- 966,820.00 -
- 828,310.00 -
193.75 98,208.00 19,027,800.00
387.50 40,909.60 15,852,470.00
387.50 26,830.00 10,396,625.00
- 6,727,395.00 -
- 7,821,862.50 -
56.00 97,000.00 5,432,000.00
- 7,600,065.88 -
193.75 130,329.00 25,251,243.75
Sub Total III 75,960,138.75
458.12 125,000.00 57,265,000.00

458.12 60,000.00 27,487,200.00
42.20 77,100.00 3,253,620.00
- -
77.00 75,000.00 5,775,000.00
338.57 98,695.00 33,415,166.15
338.57 36,392.50 12,321,408.73
Sub Total IV 139,517,394.88
- 198,148.00 -
- 56,213.20 -
Sub Total V -
- 9,290,250.00 -
- 656,240.00 -
- 550,400.00 -
- 402,540.00 -
- 107,692.50 -
- 158,600.00 -
- 65,297.00 -
- -
- 55,195.00 -
- -
- 24,292.50 -
- -
Sub Total VI -
1,349.92 17,707.00 23,903,033.44
338.57 26,560.50 8,992,588.49
113.57 38,680.00 4,392,810.24
Sub Total VII 37,288,432.17
26.00 134,480.00 3,496,480.00

5.00 99,000.00 495,000.00
16.00 73,000.00 1,168,000.00
14.00 82,900.00 1,160,600.00
24.00 -
2.00 -
Sub Total VIII 6,320,080.00
ULASI 6
JUMLAH
( Rp. )
5,968,500.00
-
75,960,138.75
139,517,394.88
-
-
37,288,432.17
6,320,080.00
Rp 265,054,545.80
PERHITUNGAN VOLUME

TH. ANGGARAN : 2018
NO URAIAN PEKERJAAN KET PJG LBR TINGGI KOEF

1 Mobilisasi dan Peralatan Kerja
2 Sewa Direksi Keet
3 Pengurusan IMB
4 Pekerjaan Bongkaran atap & Plafond lama
Atap Utama 12.60 3.50
Samping Kanan/kiri atap utama 8.80 3.50 0.50
Samping Kanan 1 12.70 3.00
Samping Kanan 2 12.70 3.00
SAmping Kiri 12.70 3.00
Teras Ka/Ki 12.70 3.00
5 Pembuatan Nama Proyek

6 Pek. Pembersihan Lapangan

1 Pek. Galian Tanah Pondasi
TP
Pondasi batu
2 Urugan Tanah Kembali

3 Urugan Pasir di bawah Pondasi
TP
Pondasi batu

1 Pek. Pas. Pondasi Tapak
TP
Kolom
2 Pek. Beton Lantai Kerja 1:3:5 TP

3 Pek. Pas. Pondasi Batu Belah adk. 1 : 4
4 Pek. Pas. Bata adk 1:4
Peninggian 193.75 1.00
5 Pek. Plesteran dinding Adk 1 : 4
6 Pek. Acian dinding
7 Pek. Sloof 10/15 - 0.10 0.15
8 Pek. Kolom 20/20 0.20 4.00
9 Pek. Kolom Praktis
Peninggian 0.11 0.11 1.00
Baru 0.11 0.11 4.00
10 Pek. Balok 15/20 12.00 0.15 0.20

11 Pek. Ring Balok 10/15 193.75 0.10 0.15
1 Pas. Rangka Atap Baja Ringan. Type C75
Depan+Belakang UTAMA 16.00 8.30 0.20
Samping Ka/Ki UTAMA 22.50 9.00
2 Pas. Genteng Metal Berpasir

3 Pas. Bubungan Genteng metal Pasir 42.20
4 Pas. Talang metal
5 Pas. Lisplank GRC 77.00
6 Pas. Rangka Plafond
I 17.50 13.50
II 14.00 3.00
Gimbal 75.40 0.80
7 Pas. Plafond Triplek, t = 3 mm
V. PEKERJAAN LANTAI
1 Pas. Keramik 40/40
Utama 7.00
Teras 2.00
2 Pek. Lantai floor & P3rbaikan Lantai

Blk 1 8.00
Blk 2 6.00

1 Pas. Kusen Pintu, Jendela
P1 4.30 0.06 0.12
J1 4.90 0.06 0.12
BV 2.40 0.06 0.12
2 Pas. Jalusi Kayu Pintu, Jendela

P1 0.80 0.40
J1 0.60 0.40
BV
3 Pas. Daun Pintu P1 2.00 0.80

4 Pas, Daun Jendela Bingkai Kaca 5 mm J1 1.00 0.60
5 Pek. Kaca 5 mm Bouven BV 0.60 0.40
6 Pas. Kunci Putar 2 Slag
7 Pasang Engsel Pintu
8 Pasang Grendel Pintu
9 Pasang Engsel Jendela
10 Pasang Grendel Jendela
11 Pasang Hak Angin
12 Pasang Tarikan Jendela
PEKERJAAN PENGECATAN
1 Pekerjaan Cat dinding
Dinding 193.75 4.00
Kurangi Pintu Jendela dll
P1 2.40 2.50
P2 2.50 0.90
P3 2.00 0.80
J1 1.35 1.50
J2 2.50 1.50
J3 0.80 1.50
J4 1.20 1.20
BV 0.60 0.40
Luas Dinding 674.96

Luas Bidang Cat 1,349.92
2 Pekerjaan Cat Plafond

3 Pek. Cat Kusen,Daun Pintu dan Jalusi Jendela
P1 9.80 0.24
P2 6.80 0.24
P3 5.60 0.24
J1 5.70 0.24
J2 8.00 0.24
J3 4.60 0.24
J4 4.80 0.24
BV 2.00 0.24
DP P1 1.50 2.00
P2 0.90 2.00
PEKERJAAN INSTALASI LISTRIK

1 Pasang Titik Lampu
2 Pasang Saklar Double
3 Pasang Saklar Tunggal
4 Pasangan Stop Kontak
5 Pasang Lampu SL 18 Watt
6 Pasang Lampu Pijar 40w
JML Luas VOLUME SAT
1.00 ttk
1.00 Unit
1.00 Unit
423.80 m2
2.00 88.20
2.00 30.80
2.00 76.20
2.00 76.20
2.00 76.20
2.00 76.20
423.80
1.00 Unit
1.00 Unit
- m3
18.00 -
1.00 -
-
- m3
- m3
18.00 -
1.00 -
-
- m3
18.00 -
18.00 -
-
18.00 - - m2
1.00 - - M3
193.75 m2
1.00 193.75
-
-
193.75
387.50 m2
387.50 m2
1.00 - - m3
- - - m3
56.00 m'
56.00 56.00
-
56.00
- - m3
1.00 193.75 193.75 m'
458.12 M2
2.00 53.12
2.00 405.00
458.12
458.12 m2
42.20 m'
- m'
77.00 m2
338.57 m2
1.00 236.25
1.00 42.00
1.00 60.32
338.57
338.57 m2
- m2
1.00 -
1.00 -
-
- m2
1.00 -
1.00 -
-
- M3
-
-
-
-
- M2
-
- - - M2
- - - M2
- - - M2
- BH
- BH
- BH
- BH
- BH
- BH
- BH
1,349.92 m2
775.00
1.00 6.00
23.00 51.75
2.00 3.20
4.00 8.10
5.00 18.75
6.00 7.20
3.00 4.32
3.00 0.72
100.04
338.57 m2
113.57 m2
1.00 2.35
23.00 37.54
2.00 2.69
4.00 5.47
5.00 9.60
6.00 6.62
3.00 3.46
3.00 1.44
1.00 3.00
23.00 41.40
113.57
26.00 Unit
5.00 Unit
16.00 Unit
14.00 Unit
24.00 Unit
2.00 Unit
DAFTAR HARGA UPAH DAN BAHAN
No UPAH Satuan
1 Ahli Bor Hari

2 Kepala Tukang Hari
3 Mandor Hari
4 Mekanik Hari
5 Operator Terlatih Hari
6 Pekerja Hari
7 Pekerja tak Terlatih Hari
8 Pembantu Operator Hari
9 Pembantu Mekanik Hari
10 Pembantu Sopir Hari
11 Penjaga Malam Hari
12 Sopir Terlatih Hari
13 Tukang Anyam, Las Hari
14 Tukang Batu Hari
15 Tukang Besi Hari
16 Tukang Cat Hari
17 Tukang Kayu Hari
18 Tukang Pipa Hari
19 Instalatur Listrik Hari
20 Asisten Instalatur Listrik Hari
ONGKOS
B HARGA BAHAN : SAT. HARGA ANGKUT
KAPAL
1 Abu Batu 0-0,5 cm M3 380,000.00
2 AC Base Ton 1,171,800.00
3 Accessories listrik Set 23,000.00
4 Agregat Halus untuk Base M3 297,300.00
5 Agregat Halus untuk Lapen/Hotmix M3 332,200.00
6 Agregat Kasar untuk Base M3 278,800.00
7 Agregat Kasar untuk Lapen/Hotmix/Cor M3 308,400.00
8 Air Liter 83.00
9 Alumunium Voil 1,2x50 m singgle side Rol 308,400.00
10 Amplas Lembar 8,500.00
11 Angker Bolt (20 kg) Buah 37,400.00
12 Asbes Gelombang (180x 80 x 0,35) cm Lembar 31,500.00
13 Asbes Gelombang (210x105x0,4) cm Lembar 36,000.00
14 Asbes Gelombang (240x80x0,35) cm Lembar 50,000.00
15 Aspal Kg 12,930.00
16 Bak Cuci piring Satinles Steel 1 lubang Buah 280,000.00
17 Bak Mandi Fiber 60.60.6 Buah 520,000.00
18 Bak Mandi Plastik Buah 360,000.00
19 Bak porselen Buah 250,000.00
20 Bambu, Panjang 4m dia 100mm M3 9,400.00
21 Batako 10x20x40cm Buah 5,600.00
22 Batu Apung Kg 7,300.00
23 Batu bata Buah 550.00 -
24 Batu Belah Utk Pondasi M3 232,000.00 -
25 Batu Belah Hitam 25/30 Cm M3 232,000.00 -
26 Batu Belah Hitam 0,5/1 Cm (Screening) M3 385,000.00 -
29 Batu Belah Hitam 1/2 Cm (Split) M3 407,000.00 -
32 Batu Belah Hitam 5/7 Cm (Gravel) M3 314,000.00 -
33 Batu Muka M2 77,000.00 -
34 Batu Palimanan M2 102,000.00
35 Baut Baja Ringan 10 x 16 Dus 994,500.00
36 Baut Baja Ringan 10 x 19 Dus 1,053,000.00
37 Bentonit Kg 6,500.00
38 Besi Baja IWF Kg 13,500.00
39 Besi Beton Polos Kg 19,635.00 -
40 Besi Beton Ulir Kg 19,635.00 -
41 Besi Bulat st 60 Kg 13,700.00 -
42 Besi Canal Kg 13,000.00 -
43 Besi plat 1 mm M2 193,400.00 -
44 Besi plat 1,2 mm M2 237,300.00 -
45 Besi Siku Kg 12,640.00 -
46 Besi Strip Kg 15,569.71 -
47 Blockboard (122x244x1,8) Lbr 260,000.00
48 Box panel PVC isi 4 MCB Legran bh 125,000.00
49 Box Zekering/ Termis 2 Group Buah 180,000.00
50 Box Zekering/ Termis 3 Group Buah 184,000.00
51 Bubungan Asbes 80 Set 41,500.00
52 Bubungan Bulat Genteng Zincalume pasir M 77,100.00
53 Bubungan Bulat Genteng Zincalume polos M 61,600.00
54 Bubungan Genteng Beton Buah 8,800.00 -
55 Bubungan Genteng Kodok Buah 5,300.00 -
56 Bubungan Genteng Kramik/Glasur Buah 15,200.00 -
57 Bubungan Genteng Mantili Buah 4,500.00 -
58 Bubungan Genteng Plentong Buah 5,600.00 -
59 Bubungan karpet M 9,400.00
60 Bubungan Pinggir Genteng Zincalume polos M 45,200.00
61 Buisde 1/2 lingk. dia. 20 cm Buah 50,000.00
64 Buisde dia. 20 cm Buah 70,000.00
68 Buisde dia. 100 cm + Tulangan Buah 650,000.00
69 Cat Dasar Kg 30,000.00
70 Cat Genteng Kg 50,000.00
71 Cat Kayu/Besi Kg 55,000.00
72 Cat Marka (non Thermoplas) Kg 28,000.00
73 Cat Marka (Thermoplas) Kg 30,000.00
74 Cat Meni kayu Kg 25,000.00
75 Cat Meni kayu/besi Kg 25,000.00
76 Cat Taman Kg 60,500.00
77 Cat Tembok Kg 21,000.00
78 Chek Valve 11/4" Buah 198,800.00
79 Chek Valve 11/2" Buah 248,600.00
80 Cherlag Kg 77,100.00
81 Clemp Sadle dia 2" Buah 35,700.00
84 Dempul Kayu Kg 11,200.00
85 Dempul Tembok Kg 17,800.00
86 Diafragma Tengah K-350; 125 x 161 x 25 Unit 3,524,400.00
87 Diafragma Tepi K-350; 125 x 124 x 20 Unit 3,266,800.00
88 Doble Nepel 1/2" Buah 5,500.00
89 Doble Nepel 3/4" Buah 8,850.00
90 Doble Nepel 1" Buah 11,700.00
91 Doble Nepel 1" Buah 57,000.00
92 Door closer Buah 223,000.00
93 Door Stoper Buah 30,000.00
94 Dop 2"AW Buah 24,800.00
95 Dop 3"AW Buah 37,200.00
96 Dop 4" PVC Buah 52,700.00
97 Dop 6" PVC Buah 155,300.00
98 Down light / PLC 13 W bh 149,000.00
99 Ember buah 75,000.00
100 Engsel Jendela Buah 45,000.00
101 Engsel Pintu Buah 50,000.00
102 Eternit (240 x 120 x 0,3)cm M2 51,000.00
103 Filler Kg 1,700.00
104 Fitting plafond + lampu Panasonic bh 46,000.00
105 #REF! bh 290,000.00
106 Gembok Buah 75,000.00
107 Generator Set Kap. 5000 Watt + Panel Lengkap Unit 13,125,000.00
108 Genteng Beton Glasur Buah 5,800.00
109 Genteng Keramik warna Standard Buah 8,400.00
110 Genteng Kodok Buah 1,200.00 -
111 Genteng Mantili Buah 1,500.00 -
112 Genteng Plentong besar Buah 2,700.00 -
113 Genteng Plentong kecil Buah 2,300.00 -
114 Genteng Zincalume pasir M2 60,000.00 -
115 Genteng Zincalume polos M2 90,000.00 -
116 Genteng Spandek 0,35mm M2 90,000.00 -
117 Glass Block Buah 40,000.00
118 Granit 40 x 40 cm M2 130,000.00 -
119 Granit 60 x 60 cm M2 180,000.00 -
120 Grendel Jendela Set 21,000.00
121 Grendel Pintu Buah 24,000.00
122 GRC board Lembar 85,000.00
123 Gypsum board Lembar 82,000.00
124 Hak Angin / pengkait Set 9,000.00
125 Harplek 1 x 1 m M2 24,800.00
126 Hidran Umum Kap. 3 m3 Buah 6,400,000.00
127 Hotmix AC-BC Ton 1,400,000.00
128 Hotmix AC-WC Ton 1,274,000.00
129 Hotmix ATB Ton 1,339,000.00
130 Hotmix Laston Ton 1,490,000.00
131 Hotmix Laston Spac Ton 1,625,000.00
132 HRS Ton 1,320,000.00
133 HRS Base Ton 4,110,000.00
134 HRS Surface 3 cm M2 120,400.00
135 HRS Surface 4 cm M2 158,500.00
136 Isolasi bh 5,000.00
137 Jembatan Rangka Baja Kg 39,600.00
138 Kabel Listrik NYA 1 x 1,5 mm Rol 218,000.00
139 Kabel Listrik NYA 1 x 2,5 mm Rol 300,000.00
140 Kabel Listrik NYM 2 x 1,5 mm Rol 350,000.00
143 Kabel Pompa dia= 2,5 mm x 3 M' 18,600.00
144 Kabel telephone 4 x 0.5 mm m' 2,080.00
145 Kaca Bening 3 mm M2 71,400.00
146 Kaca Bening 5mm M2 84,000.00
147 Kaca Es 3 mm M2 98,000.00
148 Kaca Patri M2 1,615,900.00
149 Kaca Ribben/Buram Uk. 3 mm M2 89,000.00
150 Kaca Ribben/Buram Uk. 5 mm M2 125,000.00
151 Kanstin Cetak 30 cm Buah 7,900.00
152 kawat Beton Kg 20,000.00
153 Kawat Bronjong Kg 22,500.00
154 Kawat Duri Kg 23,700.00
155 Kawat Harmonika M2 23,700.00
156 Kawat Las / Electroda Dus 151,800.00
157 Kawat Nyamuk M2 15,000.00
158 Kawat Seling Baja 3/8" M 42,900.00
159 Kayu Bakar M3 89,000.00
160 Kayu Balok kelas I M3 10,450,000.00 -
161 Kayu Balok kelas II M3 5,900,000.00 -
162 Kayu Balok kelas III M3 3,900,000.00 -
163 Kayu Balok kls. IV M3 2,610,000.00 -
164 Kayu Cerucuk / Dolken Batang 26,000.00 -
165 Kayu Kasau kelas I M3 9,975,000.00 -
166 Kayu Kasau kelas II M3 4,725,000.00 -
167 Kayu Kasau kelas III M3 3,150,000.00 -
168 Kayu Kelas IV M3 1,900,000.00 -
169 Kayu Papan kelas I M3 9,660,000.00 -
170 Kayu Papan kelas II M3 4,410,000.00 -
171 Kayu Papan kelas III M3 2,835,000.00 -
172 Kayu Papan kelas IV M3 2,460,000.00 -
173 Kayu Perancah M3 1,630,000.00 -
174 Kayu Reng 2/3 - 4 m Ikat 225,000.00 -
175 Keramik 20/20 Polos M2 57,000.00 -
176 Keramik 20/20 Warna M2 63,000.00 -
177 Keramik 20/25 Polos M2 62,000.00 -
178 Keramik 20/25 Warna M2 62,000.00 -
179 Keramik 30/30 Polos M2 45,000.00 -
180 Keramik 30/30 Warna M2 45,000.00 -
181 Keramik 40/40 Polos M2 42,500.00 -
182 Keramik 40/40 Warna M2 54,500.00 -
183 Keramik 50/50 Polos M2 94,500.00 -
184 Keramik 50/50 Warna M2 103,000.00 -
185 Keramik Plin 10 x 30 cm Buah 4,100.00 -
188 Kerosen / Minyak Tanah Liter 13,500.00
189 Kitchenzink Hwaco 1L unt 250,000.00
190 Klem Pipa PVC Ø 1" Buah 40,000.00
191 Klem Pipa PVC Ø 1/2" Buah 45,000.00
193 Klem Pipa PVC Ø 3/4" Buah 35,000.00
195 Kloset Duduk Keramik (Natural) Buah 2,950,000.00
196 Kloset Jongkok Porselin Buah 252,000.00
197 Knee "L" PVC Buah 5,000.00
198 Knee "L" PVC Ø 1/2" Buah 3,000.00
199 Knee "L" PVC Ø 2" Buah 9,000.00
200 Knee "L" PVC Ø 3" Buah 15,000.00
201 Knee "L" PVC Ø 3/4" Buah 8,000.00
202 Knee "L" PVC Ø 4" Buah 27,000.00
203 Knie GIP Ø 1" Buah 12,400.00
204 Knie GIP Ø 1/2" Buah 6,700.00
205 Knie GIP Ø 2" Buah 33,200.00
206 Knie GIP Ø 3/4" Buah 7,900.00
207 Knie PVC 1/2" Buah 3,500.00
208 Knie PVC 3/4" Buah 3,500.00
209 Knie PVC Ø 1" Buah 7,500.00
210 Knie PVC Ø 2" Buah 9,000.00
211 Kran air Ø 1/2 " Buah 22,500.00
212 Kran air Ø 3/4 " Buah 22,500.00
213 Kran air stenlis Ø 1/2" Buah 85,000.00
214 Kran air stenlis Ø 3/4" (stenlis) Buah 85,000.00
215 Kran zink T 30 AR13NV7N ex. Toto bh 183,500.00
216 Kuku macan M' 400,000.00
217 Kunci pintu 1 slag Buah 10,000.00
218 Kunci pintu 2 slag Buah 114,000.00
219 Kunci pintu 2 slag Kualitas baik Buah 260,000.00
220 Kusen & Pintu PVC toilet Bh 350,000.00
221 Kusen Almunium M' 95,000.00
222 Kwas cat Buah 12,000.00
223 Lampu Down Light Buah 70,000.00
224 Lampu Hias/sorot Buah 107,000.00
225 Lampu Pijar 25 Watt Buah 8,000.00
226 Lampu Pijar 40 Watt Buah 8,000.00
227 lampu HE 18 Watt Buah 40,000.00
228 Lampu SL 18 Watt + Box Buah 93,000.00
229 Lampu TL 20 Watt Buah 60,000.00
230 Latasir di AMP (Material Hotmix) Ton 1,238,100.00
231 Lem Kayu Kg 25,000.00
232 Lem PVC Buah 8,000.00
233 Lis Gibsum 10 cm M' 21,300.00
234 Lis Gibsum 15 cm M' 23,700.00
235 Lis Gibsum 5 cm M' 16,600.00
236 Lis Gibsun 20 cm M' 32,000.00
237 List Keramik Motif 7/20 cm Buah 23,700.00
238 List Plafond Propil 4 cm M' 12,000.00
239 Mangkokan listrik (Durados) Buah 20,000.00
240 Marmer 30/30 M2 211,800.00
241 Marmer 40/40 M2 322,800.00
242 Marmer 50/50 M2 368,000.00
243 Marmer 60/60 M2 396,200.00
244 Marmer Plint 10 x 30 cm Buah 18,600.00
245 Marmer Plint 10 x 40 cm Buah 22,300.00
246 Mata Bor 6" Buah 19,933,200.00
247 Mata Bor 8" Buah 28,476,000.00
248 Material Tanah Timbunan M3 78,000.00
249 MCB 4 A Legran bh 50,000.00
250 MCB 6 A Legran bh 50,000.00
251 Meny Kayu/Besi Kg 25,000.00
252 Minyak bekisting Liter 16,000.00
253 Minyak Cat / Thinner Liter 75,000.00
254 Minyak pelumas / Oli Liter 50,000.00
255 Multiplek 12 mm Lembar 207,600.00
256 Mur Baut 1/2", 5/8", 7/8" Kg 21,300.00
257 Otomatis Pompa Unit 142,000.00
258 Outlet Telephone Broco bh 45,000.00
259 Outlet TV Broco bh 40,000.00
260 Over Sock GIP Ø 3/4" x Ø 1/2" Buah 3,000.00
261 Overshock PVC Ø 2" x Ø 1½" Buah 8,000.00
262 Overshock PVC Ø 3" x Ø 2" Buah 9,000.00
263 Paku Asbes Kg 20,000.00
264 Paku Cacing Kg 26,100.00
265 Paku GRC Kg 20,000.00
266 Paku Gypsum Kg 45,000.00
267 Paku Kasau/balok/reng/papan Kg 13,000.00
268 Paku Keling 3/4", 5/8", 7/8" Kg 14,900.00
269 Paku Sekrup (50 Bh / Kg) Kg 10,700.00
270 Paku Seng (100 Bh / Kg) Kg 20,000.00
271 Paku Triplek Kg 16,000.00
272 Panel Pompa Unit 1,630,000.00
273 Papan GRC Lembar 58,000.00
274 Pasir beton M3 177,000.00 -
275 Pasir Pasang M3 166,000.00 -
276 Pasir Urug M3 160,000.00 -
277 Paving Block T = 6 Cm Buah 2,300.00
278 Paving Block T = 8 Cm Buah 3,600.00
279 PC-Grider K-500; L=25 m; h = 160 cm Unit 202,432,000.00
280 Penangkal Petir Unit 3,262,800.00
281 Penyambungan Api Listrik 1300 VA Unit 3,000,000.00
282 Pintu Fibber KM Buah 350,000.00
283 Pipa Galvanis Ø 1" Batang 351,400.00
284 Pipa Galvanis Ø 1/2" Batang 254,200.00
285 Pipa Galvanis Ø 1½" Batang 524,800.00
286 Pipa Galvanis Ø 2" Batang 716,100.00
287 Pipa Galvanis Ø 3" Batang 1,180,100.00
288 Pipa Galvanis Ø 3/4" Batang 635,000.00
292 Pipa Holow Utk rangka plafond Batang 56,900.00
293 Pipa PVC Ø 1" Batang 33,000.00
294 Pipa PVC Ø 1,5" Batang 55,000.00
295 Pipa PVC Ø 1/2" Batang 19,000.00
298 Pipa PVC Ø 3/4" Batang 25,000.00
302 Pipa Screen Diameter 4" M 489,200.00
303 Pipa Screen Diameter 6" M 828,200.00
304 Plamir kayu / besi Kg 50,000.00
305 Plamir Tembok Kg 16,000.00
306 Plan Deck tebal 7 cm K-350 Unit 766,100.00
307 Plastik Filter M2 13,100.00
308 Plat 400 x 300/3 Batang 47,400.00
309 Plat mur, Plong, baut / Begel U Kg 21,300.00
310 Plitur Jadi Liter 30,000.00
311 Plywood (240x120x0,9) cm Lembar 168,400.00
312 Plywood (240x120x0,3) cm Lembar 152,500.00
313 Pompa sentrifugal (SH=7m ; Max FR= 20-220 ltr/min) Unit 5,108,200.00
314 Pompa Submersible (SP 1 HP H=40 m, Q= 3 m3/h) Unit 9,240,000.00
315 Pompa Submersible (SP 3/4 HP H=40 m, Q= 2,4 m3/h) Unit 8,295,000.00
316 Premium Ltr 6,450.00
317 Rangka Atap Lapis Zinc Alumunium Type - C 75 , t = 0.75 M2 125,000.00 -
318 Rangka Atap Lapis Zinc Alumunium Type - C 85 , t = 1 M2 282,500.00 -
319 Rangka Jendela Almunium M' 95,000.00
320 Rangka Pintu Almunium M' 95,000.00
321 Rangka plafond Metal furing termasuk paku ripet & acc m2 50,400.00
322 Reducer PVC 4" - 6" Buah 94,000.00
323 Reducer PVC 4" - 6" Buah 94,000.00
324 Reng Lapis Zincalume t=0,45 M 40,600.00
325 Rolling Door / Folding Gate M2 430,000.00
326 Roster Beton 15/20 Buah 10,000.00
327 Rumput Gajah Australia M2 25,400.00
328 Rumput Gajah biasa M2 18,000.00
329 Rumput Gajah mini M2 55,900.00
330 Rumput Golf M2 31,000.00
331 Saklar Double Kualitas Baik Buah 18,000.00
332 Saklar Engkel Kualitas Baik Buah 18,000.00
333 Saklar triple Buah 65,200.00
334 Saklar Ganda Buah 55,000.00
335 Saklar tunggal Buah 29,000.00
336 Saringan Air / Floor Drain Buah 75,000.00
337 Seal tape Buah 4,000.00
338 Seal tape Buah 4,000.00
339 Selinder type 08510 ex. Cisa Buah 242,000.00
340 Semen PC (50 Kg) Kg 1,680.00 -
341 Semen Warna Kg 1,900.00 -
342 Seng Alumunium M2 62,300.00
343 Seng BJLS 35" M2 30,000.00
344 Seng Bubungan M' 30,800.00
345 Seng Gelombang Lembar 45,000.00
346 Seng Gelombang BJLS 27 Lembar 42,700.00
347 Seng Gelombang BJLS 30 Lembar 45,000.00
348 Seng Plat BJLS 27 Lembar 31,500.00
349 Seng Plat BJLS 30 Lembar 44,500.00
350 Seng Rata Lembar 58,750.00
351 Shockdrat dalam PVC Ø 3" Buah 14,600.00
352 Shockdrat dalam PVC Ø 3/4" Buah 3,000.00
353 Shockdrat dalam PVC Ø 4" Buah 29,300.00
354 Shockdrat luar Galvanis Ø 1" Buah 26,000.00
355 Shockdrat luar Galvanis Ø 1/2" Buah 20,000.00
356 Shockdrat luar Galvanis Ø 4" Buah 82,200.00
357 Shockdrat luar PVC Diameter 2" Buah 20,300.00
358 Shockdrat luar PVC Diameter 3/4" Buah 6,700.00
359 Shower Set type TX 423 SZ ex. Toto unt 1,500,000.00
360 Shower Spray type THX 20 NBPIV ex. Toto unt 215,400.00
361 Sirtu / Krokos M3 180,000.00
362 Slot Tanam Buah 122,000.00
363 Sock 1/2" GIP Buah 1,500.00
364 Sock 3/4" GIP Buah 3,000.00
365 Sock 1" GIP Buah 4,000.00
366 Sock 2" GIP Buah 5,000.00
367 Sock 1/2" PVC Buah 2,500.00
368 Sock 3/4" PVC Buah 3,000.00
369 Sock 1" PVC Buah 4,000.00
370 Sock 2" PVC Buah 5,000.00
371 Sock derat dalam GIP 2" Buah 19,200.00
372 Sock derat dalam PVC 3/4" Buah 11,300.00
373 Sock derat Luar 1/2" Buah 2,500.00
374 Sock derat Luar 3/4" Buah 3,000.00
375 Sock derat Luar 1" Buah 4,000.00
376 Sock derat Luar 1 1/4" Buah 5,000.00
377 Sock derat Luar 2" Buah 10,000.00
378 Soda api Kg 31,600.00
379 Solar Liter 8,500.00
380 Solite Pen/Pengunci Buah 5,150.00
381 Stop Kontak + Instalasi Buah 38,900.00
382 Stop Kran 1" Buah 90,000.00
383 Stop Kran 11/4" Buah 225,400.00
384 Stop Kran 2" Buah 456,800.00
385 Stop Kran 3" Buah 665,600.00
386 Stop Kran Ball Valve 3/4" Buah 83,500.00
387 Stop Kran Ball Valve 1/2" Buah 69,300.00
388 Talang Fiber M' 45,000.00
389 Talang jurai dalam Lapis Zinc Alumunium Buah 110,000.00
390 Talang karpet M' 16,000.00
391 Tali Ijuk Kg 10,100.00
392 Tambang Plastik 8 mm M' 23,200.00
393 Tarikan Jendela Buah 15,000.00
394 Teakwood (240 x 120 x 0,3) cm Lembar 97,200.00
395 Teakwood (240 x 120 x 0,5) cm Lembar 136,500.00
396 TEE 1/2" PVC Buah 3,000.00
397 TEE 3/4" PVC Buah 4,000.00
398 TEE 1" PVC Buah 6,000.00
399 TEE 2" PVC Buah 10,000.00
400 TEE 1/2" GIP Buah 7,400.00
401 TEE 3/4" GIP Buah 11,300.00
402 TEE 1" GIP Buah 33,900.00
403 TEE 2" GIP Buah 33,900.00
404 TEE Over 3" ke 2" PVC Buah 15,400.00
405 TEE Over 2" ke 1" PVC Buah 32,800.00
406 Tempat Sabun S 11 N EX. Toto bh 64,000.00
407 Ter / Residu Kg 27,500.00
408 Tiang Pancang Dia. 40 cm K-600 Kg/Cm2 Buah 671,200.00
409 Tiang Pancang Dia. 45 cm K-600 Kg/Cm2 M' 705,100.00
410 Tower Air Fiber 0,50 M3 Buah 960,000.00
411 Tower Air Fiber 1,00 M3 Buah 1,700,000.00
412 Tralis Besi M2 390,000.00
413 Traso Plint 10/30 Buah 3,300.00
414 Triplek 3 mm Lembar 49,500.00
417 Ubin Traso 30/30 Buah 4,500.00
418 Ubin Wafel 20/20 Buah 2,200.00
419 Urinoir Buah 2,322,000.00
420 Water drain + asesories Set 124,300.00
421 Water Meter 2" Buah 2,034,000.00
422 Watter Moor 11/4" Buah 55,000.00
423 Watter Moor 11/2" Buah 75,000.00
424 Westafel Porselen Buah 488,400.00
425 Wood Filler Impra Kg 26,000.00
426 Wall Paper M2 46,200.00
427 Batu Andesit m2 190,800.00
428 Plafond PVC m2 350,000.00
AR HARGA UPAH DAN BAHAN
Keterangan
HARGA
90,000.00
90,000.00
90,000.00
90,000.00
90,000.00
75,000.00
65,000.00
65,000.00
65,000.00
80,000.00
80,000.00
100,000.00
90,000.00
85,000.00
85,000.00
85,000.00
85,000.00
85,000.00
100,000.00
75,000.00
HARGA KET.
380,000.00
1,171,800.00
23,000.00
297,300.00
332,200.00
278,800.00
308,400.00
83.00
308,400.00
8,500.00
37,400.00
31,500.00
36,000.00
50,000.00
12,930.00
280,000.00
520,000.00
360,000.00
250,000.00
9,400.00
5,600.00
7,300.00
550.00
232,000.00
232,000.00
385,000.00
232,000.00
232,000.00
407,000.00
352,000.00
352,000.00
314,000.00
77,000.00
102,000.00
994,500.00
1,053,000.00
6,500.00
13,500.00
19,635.00
19,635.00
13,700.00
13,000.00
193,400.00
237,300.00
12,640.00
15,569.71
260,000.00
125,000.00
180,000.00
184,000.00
41,500.00
77,100.00
61,600.00
8,800.00
5,300.00
15,200.00
4,500.00
5,600.00
9,400.00
45,200.00
50,000.00
65,000.00
125,000.00
70,000.00
95,000.00
185,000.00
460,000.00
650,000.00
30,000.00
50,000.00
55,000.00
28,000.00
30,000.00
25,000.00
25,000.00
60,500.00
21,000.00
198,800.00
248,600.00
77,100.00
35,700.00
49,900.00
64,200.00
11,200.00
17,800.00
3,524,400.00
3,266,800.00
5,500.00
8,850.00
11,700.00
57,000.00
223,000.00
30,000.00
24,800.00
37,200.00
52,700.00
155,300.00
149,000.00
75,000.00
45,000.00
50,000.00
51,000.00
1,700.00
46,000.00
290,000.00
75,000.00
13,125,000.00
5,800.00
8,400.00
1,200.00
1,500.00
2,700.00
2,300.00
60,000.00
90,000.00
90,000.00
40,000.00
130,000.00
180,000.00
21,000.00
24,000.00
85,000.00
82,000.00
9,000.00
24,800.00
6,400,000.00
1,400,000.00
1,274,000.00
1,339,000.00
1,490,000.00
1,625,000.00
1,320,000.00
4,110,000.00
120,400.00
158,500.00
5,000.00
39,600.00
218,000.00
300,000.00
350,000.00
450,000.00
580,000.00
18,600.00
2,080.00
71,400.00
84,000.00
98,000.00
1,615,900.00
89,000.00
125,000.00
7,900.00
20,000.00
22,500.00
23,700.00
23,700.00
151,800.00
15,000.00
42,900.00
89,000.00
10,450,000.00
5,900,000.00
3,900,000.00
2,610,000.00
26,000.00
9,975,000.00
4,725,000.00
3,150,000.00
1,900,000.00
9,660,000.00
4,410,000.00
2,835,000.00
2,460,000.00
1,630,000.00
225,000.00
57,000.00
63,000.00
62,000.00
62,000.00
45,000.00
45,000.00
42,500.00
54,500.00
94,500.00
103,000.00
4,100.00
4,700.00
10,100.00
13,500.00
250,000.00
40,000.00
45,000.00
115,000.00
35,000.00
130,000.00
2,950,000.00
252,000.00
5,000.00
3,000.00
9,000.00
15,000.00
8,000.00
27,000.00
12,400.00
6,700.00
33,200.00
7,900.00
3,500.00
3,500.00
7,500.00
9,000.00
22,500.00
22,500.00
85,000.00
85,000.00
183,500.00
400,000.00
10,000.00
114,000.00
260,000.00
350,000.00
95,000.00
12,000.00
70,000.00
107,000.00
8,000.00
8,000.00
40,000.00
93,000.00
60,000.00
1,238,100.00
25,000.00
8,000.00
21,300.00
23,700.00
16,600.00
32,000.00
23,700.00
12,000.00
20,000.00
211,800.00
322,800.00
368,000.00
396,200.00
18,600.00
22,300.00
19,933,200.00
28,476,000.00
78,000.00
50,000.00
50,000.00
25,000.00
16,000.00
75,000.00
50,000.00
207,600.00
21,300.00
142,000.00
45,000.00
40,000.00
3,000.00
8,000.00
9,000.00
20,000.00
26,100.00
20,000.00
45,000.00
13,000.00
14,900.00
10,700.00
20,000.00
16,000.00
1,630,000.00
58,000.00
177,000.00
166,000.00
160,000.00
2,300.00
3,600.00
202,432,000.00
3,262,800.00
3,000,000.00
350,000.00
351,400.00
254,200.00
524,800.00
716,100.00
1,180,100.00
635,000.00
1,708,400.00
3,222,500.00
4,628,200.00
56,900.00
33,000.00
55,000.00
19,000.00
70,000.00
134,000.00
25,000.00
220,000.00
513,300.00
859,700.00
489,200.00
828,200.00
50,000.00
16,000.00
766,100.00
13,100.00
47,400.00
21,300.00
30,000.00
168,400.00
152,500.00
5,108,200.00
9,240,000.00
8,295,000.00
6,450.00
125,000.00
282,500.00
95,000.00
95,000.00
50,400.00
94,000.00
94,000.00
40,600.00
430,000.00
10,000.00
25,400.00
18,000.00
55,900.00
31,000.00
18,000.00
18,000.00
65,200.00
55,000.00
29,000.00
75,000.00
4,000.00
4,000.00
242,000.00
1,680.00
1,900.00
62,300.00
30,000.00
30,800.00
45,000.00
42,700.00
45,000.00
31,500.00
44,500.00
58,750.00
14,600.00
3,000.00
29,300.00
26,000.00
20,000.00
82,200.00
20,300.00
6,700.00
1,500,000.00
215,400.00
180,000.00
122,000.00
1,500.00
3,000.00
4,000.00
5,000.00
2,500.00
3,000.00
4,000.00
5,000.00
19,200.00
11,300.00
2,500.00
3,000.00
4,000.00
5,000.00
10,000.00
31,600.00
8,500.00
5,150.00
38,900.00
90,000.00
225,400.00
456,800.00
665,600.00
83,500.00
69,300.00
45,000.00
110,000.00
16,000.00
10,100.00
23,200.00
15,000.00
97,200.00
136,500.00
3,000.00
4,000.00
6,000.00
10,000.00
7,400.00
11,300.00
33,900.00
33,900.00
15,400.00
32,800.00
64,000.00
27,500.00
671,200.00
705,100.00
960,000.00
1,700,000.00
390,000.00
3,300.00
49,500.00
80,000.00
84,000.00
4,500.00
2,200.00
2,322,000.00
124,300.00
2,034,000.00
55,000.00
75,000.00
488,400.00
26,000.00
46,200.00
190,800.00
350,000.00
BACK UP VOLUME
KEGIATAN : …………
LOKASI : …………..
TH. ANGGARAN : 2018
NO. URAIAN PEKERJAAN P L
I. PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi
2 Pasang pasag sementara pengaman lokasi proyek
Err:509Pembuatan barak kerja
3 Air kerja
5 Uitzet dan bowplank
Err:509Err:509
II. PEKERJAAN TANAH

1 Galian tanah pondasi footplat
Pondasi Batu Belah 156.5 0.6
Pondasi Foot Plat 0.6 0.6
0.6
0.6
2 Galian tanah pondasi bangunan

3 Urugan tanah kembali 157.1 0.6
4 Urugan Pasir di bawah footplat
III. PEKERJAAN BETON

1 Cor rabat beton 1 Pc : 3 Ps : 5 Kr bawah pondasi footplat 156.5 0.45
2 Beton Footplat Type FP1 (1.40 m x 1.40 m) Bangunan 156.5 0.6
- Cor Beton mutu f'c=19,3 MPa (K225) 0.6 0.6
- Pembesian 156.5 0.15
3 Beton Footplat Type FP2 (1.40 m x 1.20 m) Bangunan 0.2 0.2
0.2 0.2
- Pembesian
4 Beton Footplat Type FP3 (1.20 m x 1.20 m) Bangunan 121 0.2
- Pembesian 50
5 Beton Kolom Type K1 (0.45 m x 0,35 m) Bangunan
- Cor Beton mutu f'c=19,3 MPa (K225)
- Pembesian 16 0.15
Err:509Err:509
Page 134
P1 1
P2 1
P3 1
J1 1.2
J2 1.6
J4 3
BV1 0.7
IV. PEKERJAAN PONDASI DAN PASANGAN

1 Pasang Pondasi Batu Belah 1 Pc : 4 Ps Bangunan
Lantai 1 horizontal 62.5
vertikal 64
Lantai 2 horizontal 31.5
vertikal 18
2 Pasang Dinding Bata Hebel HB/CB 10, speci camp. 1SP : 4PP Bangunan
Err:509Err:509
V. PEKERJAAN ATAP
1 Pekerjaan kolom baja IWF 350.250.9
LT.1
5.5 8
LT.2
2 Pasang plat plendes kolom 400 x 300 x 12 mm

3 Pasang angkur baut dia. 22 x 400 24
4 Pasang plat dudukan kolom kuda-kuda tebal 9 mm
5 Pekerjaan frame kuda-kuda baja IWF 350.175.6 217.5

Err:509Err:509
VI. PEKERJAAN KERAMIK

1 Pasang keramik lantai 40x40 cm sekualitas Milan
2 Pasang keramik lantai KM/WC 20x20 cm sekualitas Milan
3 Pasang keramik dinding 20x25 cm sekualitas Milan 5.8
Err:509Err:509
Err:509Err:509 46.5 1
Err:509Err:509 46.5
Err:509Err:509
Page 135
VII. PEKERJAAN PARTISI PINTU DAN JENDELA
1 Pasang rangka partisi metal furing
P1 7.91
P2 6.5
P3 5.4
2 Pasang penutup partisi gypsum double side
J1 7.2
J2 12.2
J4 22.2
BV1 1.9
3 Pasang pintu gerbang besi rangka 40x60x3 mm plat 2 mm + assesories

J1 0.7
J2 0.7
J4 0.7
4 Pasang Pintu Type P1 (7 Unit)

P1 0.62
1.85
P2 0.75
J1 0.7
J2 0.7
J4 0.7
BV1 0.5
- Pasang kusen pintu alumunium coklat 4" 0.9
- Pasang daun pintu rangka alumunium coklat kaca rayben 5 mm P1 0.7

P2 0.9
P3 0.7
- Pasang daun jendela rangka alumunium coklat kaca rayben 5 mm
- Pasang handle/slot pintu sekualitas Dekson
- Pasang kunci tanam sekualitas Dekson
- Pasang door closer sekualitas Dekson

J1
J2
J4
- Pasang hak angin sekualitas Dekson

- Pasang engsel pintu 4" sekualitas Dekson
Err:509Err:509
VIII. PEKERJAAN SANITAIR

1 Pasang closet jongkok sekualitas TOTO
2 Pasang bak mandi fiber
Page 136
Err:509Err:509 - 0.2
IX. PEKERJAAN AIR BERSIH DAN AIR KOTOR

1 Pekerjaan pembuatan sumur pompa + assesories
3 Pemasangan tandon air 1000 L sekualitas Pinguin
4 Pipa PVC AW 3/4" Jaringan air bersih
5 Pipa PVC AW 1" Jaringan air bersih
6 Pipa PVC AW 3" Jaringan air kotor
Err:509Err:509
X. PEKERJAAN MEKANIKAL ELEKTRIKAL

1 Pasang instalasi titik penerangan 50
5 Pasang lampu RMI TL 2x40 Watt + Assesories 8
6 Pasang saklar sekualitas Brocco 6
8 Pasang Box Panel + MCB 9
9 Penyambungan listrik kWh PLN 10,600 8
10 Pekerjaan penangkal petir 40
Err:509Err:509 50
Err:509Err:509 1
Page 137
SUB
T JML Luas KOEF VOL' VOLUME
TOTAL
1.00
20.00
1.00
1.00
1.00
1.00
1.00 67.68
0.60 56.34
1.50 21.00 11.34
0.60 -
0.60 -
22.56
0.05 1.00 4.71
0.05 215.00 1.00 10.75
0.60 1.00 42.26

0.10 1.00 9.39
0.25 21.00 1.00 1.89
0.20 1.00 4.70
9.00 18.00 6.48 1.00 7.02
4.50 3.00 0.54
4.00 2.00 1.00 0.24
4.00 40.00 1.00 160.00
0.28 1.00 6.78
0.15 1.81
1.00 50.00
0.11 272.50 1.00 29.09
1.00 1.60 1.00 1.60
0.40 1.00 0.96
1.50 62.40
Page 138
SUB
TOTAL
1.00 1.00
7.00 7.00
8.00 8.00
1.00 1.20
7.00 11.20
3.00 9.00
6.00 4.20
567.51
3.70 231.25
3.70 236.80
3.10 97.65
3.10 55.80
1,135.02
1,135.02
1.00 44.00
-
44.00
-
44.00
241.50 1.00 241.50
1.00 217.50
241.50
268.25 1.00 268.25

20.00 1.00 20.00
2.00 8.00 1.00 92.80
6.50 6.50
1.00 46.50
1.00 46.50
28.50 1.00 28.50
Page 139
SUB
TOTAL
1.00 96.61
1.00 7.91 1.00
7.00 45.50
8.00 43.20
1.00 170.60
1.00 7.20
7.00 85.40
3.00 66.60
6.00 11.40
1.00 10.01
1.30 1.00 0.91
1.30 7.00 6.37
1.30 3.00 2.73
1.00 21.07
0.22 1.00 1.00 0.14
0.55 1.00 1.00 1.02
1.85 7.00 1.00 9.71
0.25 1.00 2.00 0.35
0.25 7.00 4.00 4.90
0.25 3.00 8.00 4.20
0.25 6.00 1.00 0.75
2.00 - -
2.00 2.00 2.80 26.60

2.00 7.00 12.60
2.00 8.00 11.20
16.00 1.00 16.00
16.00 1.00 16.00
16.00 3.00 1.00 48.00
1.00 54.00
1.00 2.00 2.00
7.00 4.00 28.00
3.00 8.00 24.00
27.00 1.00 27.00

54.00 1.00 54.00
27.00 1.00 27.00
1,135.02
241.50
Page 140
SUB
TOTAL
-
58.00 1.00 58.00

10.00 1.00 10.00
9.00 1.00 9.00
10.00 1.00 10.00
29.00 1.00 29.00
1.00 1.00 1.00
1.00 50.00
1.00 8.00
1.00 6.00
1.00 9.00
1.00 8.00
1.00 40.00
1.00 50.00
1.00 1.00
Page 141
REKAPITULASI
ENGINEER'S ESTIMATE (EE)
TH. ANGGARAN : 2018
No PEKERJAAN
II. PEKERJAAN TANAH
V. PEKERJAAN ATAP
XI. PEKERJAAN PENGECATAN
JUMLAH Rp
PPN Rp
JUMLAH TOTAL Rp
DI BULATKAN Rp
Terbilang
Tiga Milyar Rupiah
Pesawaran,
Diperiksa Oleh :
PPTK PERENCANAAN Konsultan
………………
NIP. ……………
Mengetahui :
PPK PERENCANAAN
…………….
NIP. …………..
REKAPITULASI
GINEER'S ESTIMATE (EE)
JUMLAH
( Rp. )
75,673,820.00
87,128,560.50
1,025,148,196.21
349,032,160.84
720,672,416.40
72,043,052.73
81,079,652.27
5,234,220.00
65,066,971.11
168,375,000.00
77,818,444.27
2,727,272,494.33
272,727,249.43
2,999,999,743.76
3,000,000,000.00
Pesawaran, 2018
Dibuat Oleh
Konsultan Perencana
CV. ………….
…………….
Direktur
ENGINEER'S ESTIMATE (EE)
TH. ANGGARAN : 2018
NO. URAIAN PEKERJAAN SAT QTY HARGA SATUAN JUMLAH HARGA

1 Pembersihan Lokasi Unit 1.00 1,500,000.00 1,500,000.00
2 Pasang pasag sementara pengaman lokasi proyek Titik 184.00 300,426.25 55,278,430.00
3 Pembuatan barak kerja Unit 1.00 4,500,000.00 4,500,000.00
4 Air kerja ls 1.00 1,000,000.00 1,000,000.00
5 Uitzet dan bowplank ls 178.00 75,255.00 13,395,390.00
Sub Total I. 75,673,820.00
II. PEKERJAAN TANAH
1 Galian tanah pondasi footplat M3 210.42 71,550.00 15,055,551.00
2 Galian tanah pondasi bangunan M3 223.60 58,500.00 13,080,600.00
3 Urugan tanah kembali M3 194.25 19,470.00 3,782,047.50
4 Urugan Pasir di bawah footplat M3 10.22 215,400.00 2,201,388.00
5 Urugan Pasir di bawah pondasi bangunan M3 25.14 215,400.00 5,415,156.00
6 Urugan Pasir di bawah lantai bangunan M3 120.37 215,400.00 25,927,698.00
7 Pemadatan tanah M3 515.86 42,000.00 21,666,120.00
Sub Total II. 87,128,560.50
1 Cor rabat beton 1 Pc : 3 Ps : 5 Kr bawah pondasi footplat M3 8.17 966,820.00 7,898,919.40
2 Beton Footplat Type FP1 (1.40 m x 1.40 m) Bangunan M3 -
Cor Beton mutu f'c=19,3 MPa (K225) M3 7.06 1,347,915.00 9,516,279.90
Pembesian M3 1,251.36 22,135.75 27,699,792.12
Pembesian M' 2,057.16 22,135.75 45,536,779.47
Pembesian M' 183.28 22,135.75 4,057,040.26
5 Beton Kolom Type K1 (0.45 m x 0,35 m) Bangunan M3 -
Pembesian M3 3,423.28 22,135.75 75,776,870.26
Bekisting kolom M3 253.85 404,730.00 102,740,710.50
6 Beton Kolom Praktis (0.12 m x 0.12 m) M3 -
Pembesian M3 779.63 22,135.75 17,257,694.77
Bekisting kolom M3 49.88 404,730.00 20,187,932.40
7 Beton Sloof Type SL1 (0.25 m x 0.35 m) Bangunan M3 -
Pembesian M3 4,413.26 22,135.75 97,690,820.05
Bekisting sloof M3 234.43 198,855.00 46,617,577.65
8 Beton Sloof Praktis Type SL3 (0.15 m x 0.25 m) Bangunan M3 -
Pembesian M3 417.59 22,135.75 9,243,667.84
Bekisting sloof M3 49.75 198,855.00 9,893,036.25
9 Beton Balok Latai Praktis Type BL1 (0.12 m x 0.15 m) Bangunan M3 -
Pembesian M3 364.66 22,135.75 8,072,022.60
Bekisting balok M3 29.85 422,430.00 12,609,535.50
10 Beton Balok Latai Praktis Type BL2 (0.12 m x 0.20 m) Bangunan M3 -
Pembesian M3 607.67 22,135.75 13,451,231.20
Bekisting balok M3 63.20 422,430.00 26,697,576.00
11 Beton Balok Ring Type BR1 (0.20 m x 0.35 m) Bangunan M3 -
Pembesian M3 2,017.39 22,135.75 44,656,440.69
Bekisting Ring M3 102.99 422,430.00 43,506,065.70
12 Beton Plat atap atas KM/WC tebal 10 cm M3 -
Pembesian M3 278.58 22,135.75 6,166,577.24
Bekisting Ring M3 30.10 422,430.00 12,715,143.00
13 Beton Balok Pintu Type BP1 (0.25 m x 0.45 m) Bangunan M3 -
Cor Beton mutu f'c=14,5 MPa (K175) M3 0.68 1,269,240.00 863,083.20
Page 146
Pembesian M3 106.69 22,135.75 2,361,663.17
Bekisting Ring M3 6.90 422,430.00 2,914,767.00
14 Beton Lantai Bangunan t = 15 cm M3 -
Pembesian M3 3,083.25 22,135.75 68,250,051.19
15 Pekerjaan floorhardener M3 597.41 24,500.00 14,636,545.00
Sub Total III. 1,025,148,196.21
1 Pasang Pondasi Batu Belah 1 Pc : 4 Ps Bangunan M2 109.11 828,310.00 90,376,904.10
2 Pasang Dinding Bata Hebel HB/CB 10, speci camp. 1SP : 4PP Bangunan M2 898.78 98,208.00 88,267,386.24
3 Plesteran Beton 1 Pc : 4 Ps tebal 15 mm Bangunan M2 560.04 42,440.00 23,768,097.60
4 Plesteran Dinding 1 Pc : 4 Ps tebal 15 mm Dinding Bangunan M2 1,697.56 42,440.00 72,044,446.40
5 Acian beton dan dinding bangunan M2 2,779.55 26,830.00 74,575,326.50
Sub Total IV. 349,032,160.84
V. PEKERJAAN ATAP
1 Pekerjaan kolom baja IWF 350.250.9 M2 1,495.36 23,557.45 35,226,868.43
2 Pasang plat plendes kolom 400 x 300 x 12 mm M2 273.65 21,397.45 5,855,412.19
3 Pasang angkur baut dia. 22 x 400 M' 96.00 24,000.00 2,304,000.00
4 Pasang plat dudukan kolom kuda-kuda tebal 9 mm M2 149.65 21,397.45 3,202,128.39
5 Pekerjaan frame kuda-kuda baja IWF 350.175.6 M2 4,180.49 23,557.45 98,481,684.15
6 Pekerjaan frame kuda-kuda baja IWF 300.150.6,5 M2 2,309.17 23,557.45 54,398,156.82
7 Pasang plat pengaku dan plat simpul tebal 9 mm M2 2,180.87 21,397.45 46,665,056.78
8 Pasang baut dia. 16 mm M2 247.30 21,397.45 5,291,589.39
9 Pekerjaan gording chanal C.150.75.20.4,5 M2 9,396.94 21,397.45 201,070,553.80
10 Pasang dudukan gording besi siku L 40.40.4 M2 220.70 21,397.45 4,722,417.22
11 Pasang spanner besi Ø 19 mm M2 240.84 11,501.30 2,769,973.09
12 Pasang ikatan angin besi Ø 16 mm M2 1,348.44 11,501.30 15,508,812.97
13 Pasang trackstang besi Ø 13 mm M2 2,106.42 11,501.30 24,226,568.35
14 Pasang rangka tralis besi C.100.50.20.3,2 M2 1,108.80 21,397.45 23,725,492.56
15 Pasang tralis besi Ø 12 mm M2 596.74 11,501.30 6,863,285.76
16 Pasang penutup atap galvalume sekualitas zincalume 0,3 M2 786.75 200,000.00 157,350,000.00
17 Pasang nok atap galvalume sekualitas zincalume M2 41.00 197,500.00 8,097,500.00
18 Pasang turbin air ventilator Stainless alumunium L-60 Sekualitas Cyclone M2 14.00 1,350,000.00 18,900,000.00
19 Pasang talang plat galvalume M2 41.00 146,656.50 6,012,916.50
Sub Total V. 720,672,416.40
1 Pasang keramik lantai 40x40 cm sekualitas Milan M2 351.00 159,940.83 56,139,231.33
2 Pasang keramik lantai KM/WC 20x20 cm sekualitas Milan M2 22.50 162,590.00 3,658,275.00
3 Pasang keramik dinding 20x25 cm sekualitas Milan M2 61.80 198,148.00 12,245,546.40
Sub Total VI. 72,043,052.73
1 Pasang rangka partisi metal furing M' 127.26 71,020.35 9,038,049.74
2 Pasang penutup partisi gypsum double side M' 127.26 63,417.50 8,070,511.05
3 Pasang pintu gerbang besi rangka 40x60x3 mm plat 2 mm + assesories M2 24.00 412,403.00 9,897,672.00
4 Pasang Pintu Type P1 (7 Unit) M2
Pasang kusen pintu alumunium coklat 4" M2 56.00 95,532.08 5,349,796.48
Pasang daun pintu rangka alumunium coklat kaca rayben 5 mm M2 17.74 390,740.90 6,931,743.57
Pasang daun jendela rangka alumunium coklat kaca rayben 5 mm Bh 4.20 390,740.90 1,641,111.78
Pasang handle/slot pintu sekualitas Dekson Bh 14.00 185,000.00 2,590,000.00
Pasang kunci tanam sekualitas Dekson Bh 7.00 165,000.00 1,155,000.00
Pasang door closer sekualitas Dekson Bh 14.00 195,000.00 2,730,000.00
Pasang hak angin sekualitas Dekson Bh 28.00 52,500.00 1,470,000.00
Pasang engsel pintu 4" sekualitas Dekson Bh 42.00 32,500.00 1,365,000.00
Pasang engsel jendela 3" sekualitas Dekson Bh 28.00 27,500.00 770,000.00
Pasang kusen pintu alumunium coklat 4" M2 7.20 95,532.08 687,830.98
Pasang daun pintu rangka alumunium coklat kaca rayben 5 mm M2 1.68 390,740.90 656,444.71
Pasang daun jendela rangka alumunium coklat kaca rayben 5 mm Bh 0.40 390,740.90 156,296.36
Pasang handle/slot pintu sekualitas Dekson Bh 1.00 185,000.00 185,000.00
Pasang kunci tanam sekualitas Dekson Bh 1.00 165,000.00 165,000.00
Pasang door closer sekualitas Dekson Bh 1.00 195,000.00 195,000.00
Pasang hak angin sekualitas Dekson Bh 2.00 52,500.00 105,000.00
Pasang engsel pintu 4" sekualitas Dekson Bh 3.00 32,500.00 97,500.00
Pasang daun pintu rangka alumunium coklat kaca rayben 5 mm M2 3.78 390,740.90 1,477,000.60
Pasang daun jendela alumunium KM/WC Bh 0.90 390,740.90 351,666.81
Pasang handle/slot pintu sekualitas Dekson Bh 3.00 185,000.00 555,000.00
Pasang kunci tanam sekualitas Dekson Bh 3.00 165,000.00 495,000.00
Page 147
Pasang hak angin sekualitas Dekson Bh 6.00 52,500.00 315,000.00
Pasang engsel pintu 4" sekualitas Dekson Bh 9.00 32,500.00 292,500.00
7 Pasang Jendela Type J1 (9 Unit) M2
Pasang daun jendela rangka alumunium coklat kaca rayben 5 mm M2 22.13 390,740.90 8,645,923.89
Pasang hak angin sekualitas Dekson Bh 72.00 52,500.00 3,780,000.00
Pasang casement handle sekualitas Dekson Bh 18.00 32,500.00 585,000.00
Sub Total VII. 81,079,652.27
1 Pasang closet jongkok sekualitas TOTO M2 3.00 615,640.00 1,846,920.00
2 Pasang bak mandi fiber M2 3.00 1,036,600.00 3,109,800.00
3 Pasang floor drain M2 3.00 32,500.00 97,500.00
4 Pasang kran air 3/4" M2 4.00 45,000.00 180,000.00
Sub Total VIII. 5,234,220.00
1 Pekerjaan pembuatan sumur pompa + assesories Titik 1.00 8,000,000.00 8,000,000.00
2 Pemasangan pompa air sekualitas Simizu 145 watt unit 1.00 650,000.00 650,000.00
3 Pemasangan tandon air 1000 L sekualitas Pinguin Bh 1.00 1,350,000.00 1,350,000.00
4 Pipa PVC AW 3/4" Jaringan air bersih Bh 19.50 28,821.50 562,019.25
5 Pipa PVC AW 1" Jaringan air bersih Bh 18.00 21,289.50 383,211.00
6 Pipa PVC AW 3" Jaringan air kotor Bh 17.20 60,427.00 1,039,344.40
7 Pipa PVC AW 4" Jaringan air hujan unit 120.00 93,752.00 11,250,240.00
8 Pipa PVC AW 4" Jaringan air tinja Bh 15.00 93,752.00 1,406,280.00
9 Pekerjaan saluran buis beton Ø 40 cm Bh 137.00 153,378.20 21,012,813.40
10 Pekerjaan saluran buis beton U 30 cm rollag penuh Bh 41.00 85,794.56 3,517,576.96
11 Pekerjaan bak kontrol 40 x 40 cm Bh 14.00 410,033.30 5,740,466.20
12 Pekerjaan bak kontrol 30 x 30 cm Bh 6.00 275,836.65 1,655,019.90
13 Pekerjaan Sapticktank Bh 1.00 6,000,000.00 6,000,000.00
14 Pekerjaan Peresapan Bh 1.00 2,500,000.00 2,500,000.00
Sub Total IX. 65,066,971.11
1 Pasang instalasi titik penerangan M' 55.00 210,000.00 11,550,000.00
2 Pasang instalasi titik stop kontak Unit 20.00 210,000.00 4,200,000.00
3 Pasang instalasi jaringan listrik Bh 1.00 4,000,000.00 4,000,000.00
4 Pasang lampu SL 23 Watt + assesories Bh 5.00 85,000.00 425,000.00
5 Pasang lampu RMI TL 2x40 Watt + Assesories Bh 50.00 450,000.00 22,500,000.00
6 Pasang saklar sekualitas Brocco Bh 20.00 80,000.00 1,600,000.00
7 Pasang stop kontak sekualitas Brocco Bh 20.00 80,000.00 1,600,000.00
8 Pasang Box Panel + MCB Bh 1.00 5,000,000.00 5,000,000.00
9 Penyambungan listrik kWh PLN 10,600 Bh 1.00 12,500,000.00 12,500,000.00
10 Pekerjaan penangkal petir M' 3.00 35,000,000.00 105,000,000.00
Sub Total X. 168,375,000.00
XI. PEKERJAAN PENGECATAN
1 Cat dinding dan partisi sekualitas Catylac Bh 4,076.10 12,154.83 49,544,302.56
2 Cat meni besi Bh 1,691.71 15,567.08 26,334,984.91
3 Cat besi sekualitas Bee Brand Unit 48.00 40,399.10 1,939,156.80
Sub Total XI. 77,818,444.27
Sub Total 2,727,272,494.33
Page 148
RENCANA ANGGARAN BIAYA (IV)
LOKASI : Polsek Waway Karya
TH. ANGGARAN : Err:509
NO. URAIAN PEKERJAAN ANALISA SAT

5 PEMBANGUNAN RUMAH DINAS KAPOLSEK WAWAY KARYA
1 Pembuatan Nama Proyek Ls Unit

2 Pembuatan titik Bouplank (Uitzet) A.20 Titik
3 Pek. Pembersihan Lapangan Ls Unit
4 Sewa Direksi Keet Ls Unit
5 Mobilisasi dan Peralatan Kerja Ls Unit
6 Pengurusan IMB Ls Unit

1 Pek. Galian Tanah Pondasi Analisa B.1 M3
2 Urugan Tanah Kembali Analisa B.9 M3
3 Urugan Tanah Peninggian Lantai Analisa Spl B.14 M3
4 Urugan Pasir di bawah Pondasi Analisa B.11 M3

1 Pek. Pas. Pondasi Batu Belah adk. 1 : 4 Analisa C.2 M3
2 Pek. Pas. Dinding Bata Analisa D.9 M2
3 Pek. Plesteran dinding Adk 1 : 4 Analisa E.2 M2
4 Pek. Acian dinding Analisa E.31 M2
5 Pas. Saluran Pembuangan Air Hujan Analisa M.47 M'
6 Pek. Sloof 10/15 Analisa G.26 M3
7 Pek. Kolom Teras 15/25 Analisa G.27 M3
8 Pek. Kolom Praktis Analisa G.32 M'
9 Pek. Balok Teras 10/15 Analisa G.28.b M3
10 Pek. Dak Teras t = 10cm Analisa G.29 M3
11 Pek. Ring Balok 10/15 Analisa G.33 M3

1 Pas. Rangka Atap Baja Ringan. Type C75 Ls M2
2 Pas. Genteng Metal Berpasir Ls M2
3 Pas. Bubungan Genteng metal Berpasir Ls M'
4 Pas. Lisplank GRC Ls M'
5 Pas. Rangka Plafond Analisa F.30 M2
6 Pas. Plafond Triplek, t = 3 mm Analisa I.7 M2
7 Pasang List kayu Profil Analisa I.14 M'
8 Pasang Roster beton cetak Ls Bh
V. PEKERJAAN LANTAI
1 Pas. Keramik 40/40 Analisa M.25.b M2
2 Pas. Keramik 20/20 km/wc Analisa M.25.a M2
3 Pas. Keramik Dinding 20/25 KM/WC Analisa M.43 M3
4 Pek. Rabat Floor Analisa E.2 M2
1 Pas. Kusen Pintu, Jendela Analisa F.2 M3
2 Pas. Daun Pintu Analisa F.7 M2
3 Pas, Daun Jendela Bingkai Kaca 5 mm Analisa F.11 M2
4 Pek. Kaca 5 mm Bouven Analisa L.16 M2
5 Pas. Kunci Putar 2 Slag Analisa L.2 Bh
6 Pasang Engsel Pintu Analisa L.5 Bh
7 Pasang Grendel Pintu Ls Bh
8 Pasang Engsel Jendela Analisa L.6 Bh
9 Pasang Grendel Jendela Ls Bh
10 Pasang Hak Angin Analisa L.8 Bh
11 Pasang Tarikan Jendela Ls Bh

1 Pekerjaan Cat dinding Analisa N.11 M2
2 Pekerjaan Cat Plafond Analisa N.11A M2
3 Pek. Cat Kusen,Daun Pintu dan Jalusi Jendela Analisa N.8 M2

1 Pasang Titik Lampu Analisa O.5 Titik
2 Pasang Saklar Double Analisa O.2 Bh
3 Pasang Saklar Tunggal Analisa O.3 Bh
4 Pasangan Stop Kontak Analisa O.4 Bh
5 Pasang Lampu SL 18 Watt Ls Bh
6 Pasang Lampu Pijar 40w Ls Bh
IX. PEKERJAAN SANITASI

1 Pas. Pipa PVC 3/4" saluran air bersih Analisa J.25 M'
2 Pasang Bak fiber Analisa J.6 Bh
3 pasang Kloset jongkok Porcelain Analisa J.2 Bh
4 Pasang Kran Air 3/4" Ls Bh
5 Pasang Floordrain Ls Bh
6 Pasang Pipa PVC 3" ke Septictank Analisa J.30 M'
7 Pasang pipa PVC 2" Saluran air kotor Analisa J.29 M'
8 Pek. Septictank dan Peresapan Ls Unit
REKAPITULASI 5

LOKASI : Polsek Waway Karya
TH. ANGGARAN : Err:509
No PEKERJAAN

I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH DAN PASIR
III PEKERJAAN PASANGAN BETON DAN PLESTERAN
IV PEKERJAAN ATAP DAN PLAFOND
V PEKERJAAN LANTAI
VI PEKERJAAN KUSEN PINTU, JENDELA DAN KUNCI
VII PEKERJAAN PENGECATAN
VIII PEKERJAAN INSTALASI LISTRIK
IX PEKERJAAN SANITASI
JUMLAH TOTAL
RAN BIAYA (IV)
QTY HARGA SATUAN JUMLAH HARGA
1.00 250,000.00 250,000.00

4.00 109,894.00 439,576.00
1.00 500,000.00 500,000.00
1.00 1,000,000.00 1,000,000.00
1.00 1,000,000.00 1,000,000.00
1.00 40,000.00 40,000.00
Sub Total I 3,229,576.00
25.55 58,500.00 1,494,382.50

6.39 19,470.00 124,340.29
10.80 117,000.00 1,263,600.00
1.97 215,400.00 423,261.00
Sub Total II 3,305,583.79
17.69 828,310.00 14,648,662.35

218.12 98,208.00 21,421,128.96
436.24 40,909.60 17,846,403.90
436.24 26,830.00 11,704,319.20
49.00 126,368.00 6,192,032.00
0.98 6,727,395.00 6,609,665.59
1.08 7,821,862.50 8,447,611.50
80.00 97,000.00 7,760,000.00
0.14 7,600,065.88 1,026,008.89
0.45 7,781,487.50 3,501,669.38
65.50 130,329.00 8,536,549.50
Sub Total III 107,694,051.27
133.40 125,000.00 16,675,000.00

133.40 60,000.00 8,004,000.00
11.60 77,100.00 894,360.00
46.20 75,000.00 3,465,000.00
95.46 98,695.00 9,421,424.70
95.46 36,392.50 3,474,028.05
111.20 21,450.00 2,385,240.00
20.00 50,000.00 1,000,000.00
Sub Total IV 45,319,052.75
58.50 159,940.83 9,356,538.56

3.00 162,590.00 487,770.00
7.65 198,148.00 1,515,832.20
41.58 40,909.60 1,701,021.17
Sub Total V 13,061,161.93
0.36 9,290,250.00 3,324,423.06
6.40 550,400.00 3,522,560.00
6.50 402,540.00 2,616,510.00
1.92 107,692.50 206,769.60
4.00 158,600.00 634,400.00
12.00 65,297.00 783,564.00
4.00 24,000.00 96,000.00
20.00 55,195.00 1,103,900.00
10.00 21,000.00 210,000.00
20.00 24,292.50 485,850.00
10.00 15,000.00 150,000.00
Sub Total VI 13,133,976.66
436.24 17,707.00 7,724,501.68

95.46 26,560.50 2,535,465.33
18.33 38,680.00 708,927.04
Sub Total VII 10,968,894.05
9.00 134,480.00 1,210,320.00

2.00 99,000.00 198,000.00
5.00 73,000.00 365,000.00
5.00 82,900.00 414,500.00
7.00 93,000.00 651,000.00
2.00 8,000.00 16,000.00
Sub Total VIII 2,854,820.00
50.00 18,189.50 909,475.00

1.00 1,036,600.00 1,036,600.00
1.00 615,640.00 615,640.00
1.00 22,500.00 22,500.00
1.00 25,000.00 25,000.00
12.00 60,427.00 725,124.00
8.00 39,878.00 319,024.00
1.00 2,887,500.00 2,887,500.00
Sub Total IX 6,540,863.00
ULASI 5
JUMLAH
( Rp. )
3,229,576.00
3,305,583.79
107,694,051.27
45,319,052.75
13,061,161.93
13,133,976.66
10,968,894.05
2,854,820.00
6,540,863.00
Rp 206,107,979.45
PERHITUNGAN VOLUME
PEKERJAAN : PEMBANGUNAN SARANA DAN SARANA POLRES LAMPUNG TIMUR

LOKASI : POLSEK LABUHAN MARINGGAI
TH. ANGGARAN : 2014
NO URAIAN PEKERJAAN KET PJG LBR TINGGI KOEF

1 Pembuatan Nama Proyek

2 Pembuatan titik Bouplank (Uitzet)
3 Pek. Pembersihan Lapangan
4 Sewa Direksi Keet
5 Mobilisasi dan Peralatan Kerja
6 Pengurusan IMB

1 Pek. Galian Tanah Pondasi Teras 65.50 0.60 0.65
2 Urugan Tanah Kembali 1/4 galian
3 Urugan Tanah Peninggian Lantai 9.00 6.00 0.20
4 Urugan Pasir di bawah Pondasi Teras 65.50 0.60 0.05

1 Pek. Pas. Pondasi Batu Belah adk. 1 : 4 65.50 0.45 0.60
2 Pek. Pas. Dinding Bata
Dinding 59.50 4.00
Gunungan 6.00 2.10 0.50
Dikurangi
P1 2.00 2.00
P2 0.80 2.00
P3 0.70 2.00
J1 2.00 2.00
BV 0.60 0.40
RS 0.30 0.30
Total Pasangan Dinding Bata 250.60 - 32.48
3 Pek. Plesteran dinding Adk 1 : 4 2 x pas bata

4 Pek. Acian dinding 2 x pas bata
5 Pas. Saluran Pembuangan Air Hujan
6 Pek. Sloof 10/15 65.50 0.10 0.15
7 Pek. Kolom Teras 15/25 0.25 0.15 3.20
8 Pek. Kolom Praktis 20.00 4.00
9 Pek. Balok Teras 10/15 9.00 0.10 0.15
10 Pek. Dak Teras t = 10cm 3.00 1.50 0.10
11 Pek. Ring Balok 10/15 65.50

1 Pas. Rangka Atap Baja Ringan. Type C75
Utama 4.60 11.60
atas KM 2.30 11.60
2 Pas. Genteng Metal Berpasir
3 Pas. Bubungan Genteng metal Berpasir
4 Pas. Lisplank GRC
5 Pas. Rangka Plafond
Utama 9.00 6.00
Km 3.00 1.50
Gimbal 46.20 0.80
6 Pas. Plafond Triplek, t = 3 mm

7 Pasang List kayu Profil
Ruang Tamu 12.00
Kamar 24.00
Dapur 12.00
KM 7.00
Ruang Makan 10.00
Teras 46.20
8 Pasang Roster beton cetak
V. PEKERJAAN LANTAI
1 Pas. Keramik 40/40
Ruangan+teras 9.00 6.00
Teras 3.00 1.50
2 Pas. Keramik 20/20 km/wc 2.00 1.50

3 Pas. Keramik Dinding 20/25 KM/WC 5.10 1.50
4 Pek. Rabat Floor 46.20 0.90

1 Pas. Kusen Pintu, Jendela
P1 8.00 0.12 0.06
P2 4.90 0.12 0.06
J1 5.00 0.12 0.06
BV 2.00 0.12 0.06
3 Pas. Daun Pintu

P1 0.80 2.00
P2 0.80 2.00
4 Pas, Daun Jendela Bingkai Kaca 5 mm

P1 0.50 1.50
J1 0.50 1.00
5 Pek. Kaca 5 mm Bouven BV 0.60 0.40

6 Pas. Kunci Putar 2 Slag
7 Pasang Engsel Pintu
8 Pasang Grendel Pintu
9 Pasang Engsel Jendela
10 Pasang Grendel Jendela
11 Pasang Hak Angin
12 Pasang Tarikan Jendela
1 Pekerjaan Cat dinding
2 Pekerjaan Cat Plafond
3 Pek. Cat Kusen,Daun Pintu dan Jalusi Jendela
Kusen P1 8.00 0.24
P2 4.90 0.24
J1 5.00 0.24
BV 2.00 0.24
Daun Pintu p1
p2

1 Pasang Titik Lampu
2 Pasang Saklar Double
3 Pasang Saklar Tunggal
4 Pasangan Stop Kontak
5 Pasang Lampu SL 18 Watt
6 Pasang Lampu Pijar 40w
IX. PEKERJAAN SANITASI

1 Pas. Pipa PVC 3/4" saluran air bersih
2 Pasang Bak fiber
3 pasang Kloset jongkok Porcelain
4 Pasang Kran Air 3/4"
5 Pasang Floordrain
6 Pasang Pipa PVC 3" ke Septictank
7 Pasang pipa PVC 2" Saluran air kotor
8 Pek. Septictank dan Peresapan
JML Luas VOLUME SAT
1.00 Bh
4.00 Bh
1.00 Bh
1.00 Unit
1.00 Unit
1.00 Unit
1.00 25.55 m3
6.39 m3
1.00 10.80 m3
1.00 1.97 m3
1.00 17.69 m3
218.12 m2
1.00 238.00
2.00 12.60
250.60
1.00 4.00
3.00 4.80
1.00 1.40
5.00 20.00
2.00 0.48
20.00 1.80
32.48
= 218.12
436.24 m2
436.24 m2
49.00 m
1.00 0.98 M3
9.00 1.08 M3
1.00 80.00 M,
1.00 0.14 M3
1.00 0.45 M3
1.00 65.50 M,
133.40 M2
2.00 106.72
1.00 26.68
133.40
133.40 M2
11.60 M'
46.20 M'
95.46 M2
1.00 54.00
1.00 4.50
1.00 36.96
95.46
95.46 M2
111.20 M'
1.00 12.00
1.00 24.00
1.00 12.00
1.00 7.00
1.00 10.00
1.00 46.20
111.20
20.00 Bh
58.50 m2
54.00
4.50
58.50
1.00 3.00 3.00 M2

1.00 7.65 7.65 M2
1.00 41.58 41.58 M2
0.36 m3
1.00 0.06
3.00 0.11
5.00 0.18
1.00 0.01
0.36
6.40 m2
1.00 1.60
3.00 4.80
6.40
6.50 m2
2.00 1.50
10.00 5.00
6.50
8.00 1.92 1.92 m2

4.00 bh
12.00 Bh
4.00 Bh
20.00 Bh
10.00 Bh
20.00 Bh
10.00 Bh
436.24 m2
95.46 m2
18.33 m2
1.00 1.92
3.00 3.53
5.00 6.00
1.00 0.48
1.60
4.80
18.33
9.00
2.00
5.00
5.00
7.00
2.00
50.00
1.00
1.00
1.00
1.00
12.00
8.00
1.00

RAB Gudang Obat

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB Gudang Obat

Diunggah oleh

Hak Cipta:

Format Tersedia

PEMERINTAH KABUPATEN LAMPUNG TIMUR

DINAS PEKERJAAN UMUM

TAHUN ANGGARAN 2015

TAHUN ANGGARAN 2015

SUKADANA - LABUAN RATU

TAHUN ANGGARAN 2015

RENCANA ANGGARAN BIAYA

TAHUN ANGGARAN 2014

Kode Analisa Kebutuhan Satuan Indeks

Tenaga Kerja Pekerja OH 0.5000

Analisa spl B.14 Mengurug 1 m3 tanah dipadatkan

Tenaga Kerja Pekerja OH 0.6000

Analisa E.29 200 M' Pekerjaan Profil Semen

Tenaga Kerja Pekerja OH 1.0000

Besi strip Kg 15.0000

Analisa F.23 Memasang 1 m3 konstruksi Gordeng, kayu kelas II

Tukang Kayu OH 0.2000

Jumlah Harga per Satuan Pekerjaan

Air Liter 215.0000

Batu Belah Hitam 1/2 Cm (Split) M3 0.8000

Analisa G.14 Pembesian 10 kg dengan besi polos atau besi ulir

Analisa G.20 Memasang 1 m 2 bekisting untuk balok

Tukang Kayu OH 0.0500

Analisa G.25 Membuat 1 m 3 pondasi beton bertulang (150 kg besi + bekisting)

Analisa G.28.a Membuat 1 m 3 balok beton bertulang (200 kg besi + bekisting)

Kepala Tukang OH 0.2650

Analisa G.30 Membuat 1 m3dinding beton bertulang (150 kg besi + bekisting)

Semen PC (50 Kg) Kg 5.5000

Analisa G.34 1 m3 Membuat Lantai Kerja Beton Tumbuk 1 Pc : 3 Ps : 5 Kr

Semen PC (50 Kg) Kg 8.0000

Analisa H.9 1m' Pasang Atap Asbes Gelombang (210x105x0,4) cm

Jumlah Harga per Satuan Pekerjaan

Analisa I.10 Memasang 1 m2 langit-langit lambriziring kayu, tebal 9 mm

Bahan Kloset Duduk Keramik (Natural) Buah 1.0000

Analisa J.2 Memasang 1 buah Kloset jongkok porselen

Kepala Tukang OH 0.0090

Analisa J.22 Memasang 1 m' Pipa Galvanis Ø 3"

Perlengkapan dihitung 35% dari bahan Set 0.3500

Analisa J.29 Memasang 1 m' Pipa PVC tipe AW Ø 2"

Jumlah Harga per Satuan Pekerjaan

Analisa L.5 1 Buah Pasang Engsel Pintu

Analisa M.14 Memasang 1 m2 Iantai granit ukuran (60 x 60) cm

Kepala Tukang OH 0.0090

Analisa M.29b Memasang 1 m Kuku macan

Semen PC (50 Kg) Kg 11.7500

Analisa M.57 1 M2 Pemasangan Paving Block Tebal 6 cm Type Segienam

Analisa O.2 1 Buah Pasang saklar Double

Tenaga Kerja Instalatur Listrik OH 0.3200

Analisa O.4 1 Buah Pasang Stopkontak

kuran (5 x 11 x 22) cm tebal 1/2 bata,campuran spesi 1 PC : 2 PP

NO. URAIAN PEKERJAAN ANALISA SAT

II. PEKERJAAN TANAH DAN PASIR

III. PEKERJAAN PASANGAN BETON DAN PLESTERAN

IV. PEKERJAAN ATAP DAN PLAFOND

VI. PEKERJAAN KUSEN PINTU, JENDELA DAN KUNCI

VIII. PEKERJAAN INSTALASI LISTRIK

PEKERJAAN : Gudang Farmasi

1 REHAB KANTOR POLSEK PURBOLINGGO

QTY HARGA SATUAN JUMLAH HARGA

1.00 1,000,000.00 1,000,000.00

Sub Total I 5,968,500.00

Sub Total III 75,960,138.75

458.12 125,000.00 57,265,000.00