BILL OF QUANTITY SPK / PO

PROJECT : USO BAKTI_FH_SS

SITE ID :
SITE NAME :
REGION : Sulawesi Tenggara
TYPE TOWER : GM 32M
TYPE FENCE : HARMONIKA_15m x 15m
LUAS LAHAN : 20m x 20m
NO ITEM PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH TOTAL KETERANGAN

1 Persiapan
1,1 Site Clearing, Measurement, Bouwplank 1.00 Ls 2,500,000 2,500,000
1,2 Mobilisasi - Demobilisasi dan Bedeng Pekerja 1.00 Ls 7,500,000 7,500,000
1,3 Biaya Keamanan dan Organisasi Masyarakat 1.00 Ls 3,500,000 3,500,000
1,4 Air dan Listrik Kerja 1.00 Ls 3,500,000 3,500,000
1,5 Dokumentasi (As Buit Drawing, JSA & Site Binder Base on SOP List, Certificates, Slump Test) 1.00 Ls 3,000,000 3,000,000
1,6 Tools dan APD (Verticality, Hammer Test, Torsi, Grounding Test, etc) 1.00 Ls 4,000,000 4,000,000
TOTAL 24,000,000
2 Pekerjaan Galian Pondasi Tower (Sesuai dengan As Plan Drawing)
2,1 Galian Tanah 4.20 m3 95,000 399,000
2,2 Urugan dan pemadatan kembali tanah pondasi (using stamper) 1.37 m3 75,000 102,750
2,3 Buangan tanah ke luar lokasi 2.83 m3 55,000 155,650
3 Pondasi Tower (Sesuai dengan As Plan Drawing)
3,1 Urugan Pasir Bawah Pondasi (t = 100mm) 0.40 m3 550,000 220,000
3,2 Lantai Kerja Bawah Pondasi (t = 50mm) 0.30 m3 1,950,000 585,000
3,3 Concrete K-225 + Tulangan 1.50 m3 3,750,000 5,625,000
3,4 Setting Anchor dan Tension Sling Wire 1.00 Ls 2,500,000 2,500,000
3,5 Grouting / Sika Grout 4.00 Ls 1,000,000 4,000,000
3,6 Finishing 4.00 Ls 500,000 2,000,000
TOTAL 15,587,400
4 Pekerjaan Support PV Guyed Mast (Sesuai dengan As Plan Drawing)
4,1 Galian Tanah 7.75 m3 95,000 736,250
4,2 Urugan Pasir Bawah Pondasi (t = 100mm) 2.66 m3 550,000 1,463,000
4,3 Lantai Kerja Bawah Pondasi (t = 50mm) 1.33 m3 1,950,000 2,593,500
4,4 Concrete K-225 + Tulangan 7.22 m3 3,750,000 27,075,000
4,5 Plesteran dan acian 30.14 m2 85,000 2,561,900
4,6 Pengecatan ( ICI Dulux warna hitam ) 30.14 m2 35,000 1,054,900
4,7 Pondasi Tangga Tower 1.00 Ls 1,500,000 1,500,000
TOTAL 36,984,550

5 Pekerjaan Pagar & Halaman Uk. 15x15 (Sesuai dengan As Plan Drawing)
5,1 Galian Tanah 7.10 m3 95,000 674,500
5,2 Urugan Pasir Bawah Pondasi Kolom Pagar (t = 100mm) 1.47 Ls 550,000 808,500
5,3 Urugan Pasir Bawah Pondasi Tiang Pagar (t = 50mm) 0.74 Ls 550,000 407,000
5,4 Concrete K-175 + Tulangan 4.80 m3 3,000,000 14,400,000
5,5 Plesteran dan acian 28.50 m3 97,500 2,778,750
5,6 Pengecatan ( ICI Dulux warna hitam Weathershield ) 28.50 m3 35,000 997,500
5,7 Install Panel BRC dia 8 mm, tinggi 2400 mm : hot dipped galvanized (BRC supplied by OWNER) 57.00 m' 225,000 12,825,000
5,8 Install Tiang Support pintu pagar BRC, pipa 5" (pipe support supplied by OWNER) 2.00 Bh 145,000 290,000
5,9 Install Tiang Support pagar BRC, pipa 2" ( Pipe support supplied by OWNER) 25.00 Bh 95,000 2,375,000
5.10 Install Pintu pagar BRC lebar 3000 mm (BRC door supplied by OWNER) 1.00 Set 1,250,000 1,250,000
5.11 Kawat duri 5 layer + silangan Diagonal ( Barb Wire/Kawat Duri supplied by OWNER) 60.00 m' 25,500 1,530,000
5.12 Pad lock anti karat untuk pintu pagar BRC dan Bak Kontrol 2.00 Bh 650,000 1,300,000
5.13 Bak Kontrol uk 50x50x40 (see detail drawing) ( Bak Kontrol Duri supplied by OWNER) 1.00 Set 750,000 750,000
5.14 Pengadaan dan pemasangan lampu penerangan mercury beserta pondasi 1.00 Ls 2,350,000 2,350,000
5.15 Plat identitas tower ( stainless tebal 2 mm uk. 300x400 mm ) 1.00 Bh 700,000 700,000
5.16 Tray Horizontal W=400mm Length 3000mm (L.40x40x4) (Tray Horizontal supplied by OWNER) 10.00 m' 150,000 1,500,000
5.17 Tray Horizontal W=200mm Length 1000mm (L.40x40x4) for RBS Outdoor (Tray supplied by OWNER) 1.00 m' 150,000 150,000
5.18 Support tray horizontal ( see Drawing detail) (Tray supplied by OWNER) 10.00 Bh 100,000 1,000,000
5.19 Hamparan Gravel 1.80 m3 650,000 1,170,000
TOTAL Pekerjaan Pagar & Halaman Uk. 15x15 (Sesuai dengan As Plan Drawing) 47,256,250

6 Pengadaan dan jasa Pemasangan Sistem Grounding Tower (sampai dengan nilai tahanan grounding < 1ohm)
6.1 Grounding Bar 300 x 100 x 10mm, tinned copper earth bar 3.00 unit 675,000 2,025,000 Busbar MGB, EGB Tray
6.2 Grounding Bar 300 x 100 x 10mm, Aluminium Bar 4.00 unit 385,000 1,540,000 Upper, Middle, Lower
 6.3 Copper Rod Ground Rods dia. 5/8" length 3 m (Full tembaga) 5.00 unit 875,000 4,375,000
6.4 Copper Plate 1000x1000x3mm 1.00 unit 5,175,000 5,175,000
6.5 BC 50 mm2, Connected between MGB to EGB 20.00 meter 98,750 1,975,000
6.6 AAC 50 mm2, Connected between MGB to BTS 5.00 meter 35,800 179,000
6.7 BC 50 mm2, Connected between Ring Perimeter 70.00 meter 98,750 6,912,500
6.8 BC 50 mm2, Connected between Copper Plate to Copper Rod 3.00 meter 98,750 296,250
6.9 BC 50 mm2, Connected between Ring Perimeter to Solar 5.00 meter 98,750 493,750
6.10 BC 50 mm2, Connected between Ring Perimeter to Fence 12.00 meter 98,750 1,185,000
6.11 BC 50 mm2, Connected between Bimetalic to MGB (from Upper) 5.00 meter 98,750 493,750
6.12 BCC 50 mm2, Connected between MGB to Copper Rod Perimeter 5.00 meter 125,500 627,500
6.13 BCC 50 mm2, Connected between Ring Perimeter to Baseplate Tower 25.00 meter 125,500 3,137,500
6.14 BCC 50 mm2, Connected between EGB to Pole Support PV 3.00 meter 125,500 376,500
6.15 BCC 50 mm2, Connected between EGB to Pole PDB 3.00 meter 125,500 376,500
6.16 BCC 50 mm2, Connected between Ring Perimeter to Pole KwH 2.00 meter 125,500 251,000
6.17 Bentonite / Grounding Enhacement Materials (Brand : Erico - GEM) 3.00 Zak 175,000 525,000
6.18 Caldweld 12.00 Titik 145,600 1,747,200
6.19 Pipa PVC 2,5" for stick rood 1.00 batang 365,000 365,000
6.20 Doop 2,5" for stick rood 4.00 pcs 55,000 220,000
6.21 Pipa Conduit for cable BCC 50mm2 and BC 50mm2 30.00 meter 37,500 1,125,000
TOTAL 33,401,450

7 Pengadaan dan jasa Pemasangan Sistem Grounding Tower (sampai dengan nilai tahanan grounding < 1ohm)
7,1 Splitzen / Copper Bonded Air Terminal dia. 5/8" L=48" 1.00 unit 685,500 685,500
7,2 Grounding Bar 300 x 100 x 6 mm, tinned copper earth bar 2.00 unit 675,000 1,350,000
7,3 BCC 50 mm2, Connected between Splitzen to Copper Rod 36.00 meter 125,500 4,518,000
7,4 AAC 50 mm2, Connected between Upper to Lower to MGB 45.00 meter 35,800 1,611,000
8 Pengadaan dan Jasa Pemasangan ME Tower
8,1 Lampu Obtruction light XGP 500 Philips, LED, IP66, 100-240Vac, incl. aksesories 1.00 unit 3,750,000 3,750,000
8,2 Pengadaan dan Pemasangan Lampu Taman Hemat Energi 1.00 unit 2,250,000 2,250,000
8,3 Kabel Power NYYHY 3C x 2,5 mm2, untuk Lampu OBL dan Lampu Taman 45.00 meter 37,500 1,687,500
8,4 Pengadaan dan Pemasangan Box Panel IP65 (Panel OBL) 1.00 unit 2,175,000 2,175,000
TOTAL 18,027,000
NO ITEM PEKERJAAN VOLUME KETERANGAN

9 Pekerjaan Pondasi Solar Panel System "SPS" (Sesuai dengan As Plan Drawing)
9.1 Galian tanah pondasi Solarcel (SPS) 6.70 m3 95,000 636,120
9.2 Urugan Pasir Bawah Pondasi Kolom SPS (t = 100mm) 0.58 m3 550,000 316,250
9.3 Urugan Pasir Bawah Pondasi Tiang SPS (t = 50mm) 0.19 m3 550,000 105,600
9.4 Concrete K-225 + Tulangan 2.12 m3 3,750,000 7,931,250
9.5 Plesteran dan acian 0.05 m2 97,500 5,265
9.6 Pengecatan ( ICI Dulux warna hitam Weathershield ) 0.05 m2 35,000 1,890
TOTAL 8,996,375

ITEM PEKERJAAN YANG BELUM MASUK DALAM PO

NO ITEM PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH TOTAL KETERANGAN

1 PEKERJAAN PONDASI VSAT (sesuai dengan As Plan Drawing)

1.1 Galian Tanah 1.80 m3 95,000 171,000
1.2 Urugan Pasir Bawah Pondasi Kolom Pagar (t = 100mm) 0.90 m3 550,000 495,000
1.3 Urugan Pasir Bawah Pondasi Tiang Pagar (t = 50mm) 0.45 m3 550,000 247,500
1.4 Concrete K-225 + Tulangan 3.15 m3 35,000 110,250
1.5 Plesteran dan acian 10.80 m2 97,500 1,053,000
1.6 Pengecatan ( ICI Dulux warna hitam Weathershield ) 10.80 m2 35,000 378,000
TOTAL 2,454,750

2 PEKERJAAN ERECTION TOWER GM 32meter

2.1 Erection Tower include Pemasangan Sling 2,465.86 Kg 3,500 8,630,510
2.2 Tower Paitning 0,00 Kg
2.3 Instalation Mounting Antena RF and Mounting Antena MW 0,00 Sector
TOTAL 8,630,510

3 PEKERJAAN INSTAL SOLAR PANEL SYSTEM

3.1 Instalation Canopy SPS 1.00 Ls 4,500,000 4,500,000
3.2 Instalation Panel SPS 1.00 Ls 5,500,000 5,500,000
 TOTAL 10,000,000

4 Mobilisasi Material Fabrikasi dan Alam dari Kecamatan Ke Site ( Add-Work )

4.1 Mobilisasi material Fabrikasi dari Kabupaten ke Site 1.00 Site
4.2 Mobilisasi material Alam, Semen dan Besi Beton KS dari Kabupaten ke Site 1.00 Site
4.3 Lansir Material dan Bongkar Muat Material Alam dari Titik Bongkar by Truck ke Site 1.00 Site
4.4 Lansir Material dan Bongkar Muat Material Fabrikasi dari Titik Bongkar by Truck ke Site 1.00 Site
TOTAL 0

GRAND TOTAL NILAI PO 205,338,285

 BILL OF QUANTITY IMPLEMENTASI LAPANGAN
PROJECT : USO BAKTI_FH_SS
SITE ID :
SITE NAME :
REGION : Sulawesi Tenggara
TYPE TOWER : GM 32M
TYPE FENCE : HARMONIKA_15m x 15m
LUAS LAHAN : 20m x 20m

NO ITEM PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH TOTAL KETERANGAN

1 Persiapan
1,1 Site Clearing, Measurement, Bouwplank 1.00 Ls 1,875,000 1,875,000
1,2 Mobilisasi - Demobilisasi dan Bedeng Pekerja 1.00 Ls 5,775,000 5,775,000
1,3 Biaya Keamanan dan Organisasi Masyarakat 1.00 Ls 2,695,000 2,695,000
1,4 Air dan Listrik Kerja 1.00 Ls 2,695,000 2,695,000
1,5 Dokumentasi (As Buit Drawing, JSA & Site Binder Base on SOP List, Certificates, Slump Test) 1.00 Ls 2,310,000 2,310,000
1,6 Tools dan APD (Verticality, Hammer Test, Torsi, Grounding Test, etc) 1.00 Ls 3,080,000 3,080,000
TOTAL 18,430,000
2 Pekerjaan Galian Pondasi Tower (Sesuai dengan As Plan Drawing)
2,1 Galian Tanah 4.20 m3 71,250 299,250
2,2 Urugan dan pemadatan kembali tanah pondasi (using stamper) 1.37 m3 57,750 79,118
2,3 Buangan tanah ke luar lokasi 2.83 m3 42,350 119,851
3 Pondasi Tower (Sesuai dengan As Plan Drawing)
3,1 Urugan Pasir Bawah Pondasi (t = 100mm) 0.40 m3 423,500 169,400
3,2 Lantai Kerja Bawah Pondasi (t = 50mm) 0.30 m3 1,501,500 450,450
3,3 Concrete K-225 + Tulangan 1.50 m3 2,887,500 4,331,250
3,4 Setting Anchor dan Tension Sling Wire 1.00 Ls 1,925,000 1,925,000
3,5 Grouting / Sika Grout 4.00 Ls 770,000 3,080,000
3,6 Finishing 4.00 Ls 385,000 1,540,000
TOTAL 11,994,318
4 Pekerjaan Support PV Guyed Mast (Sesuai dengan As Plan Drawing)
4,1 Galian Tanah 7.75 m3 71,250 552,188
4,2 Urugan Pasir Bawah Pondasi (t = 100mm) 2.66 m3 423,500 1,126,510
4,3 Lantai Kerja Bawah Pondasi (t = 50mm) 1.33 m3 1,501,500 1,996,995
4,4 Concrete K-225 + Tulangan 7.22 m3 2,887,500 20,847,750
4,5 Plesteran dan acian 30.14 m2 65,450 1,972,663
4,6 Pengecatan ( ICI Dulux warna hitam ) 30.14 m2 26,950 812,273
4,7 Pondasi Tangga Tower 1.00 Ls 1,155,000 1,155,000
TOTAL 28,463,379

5 Pekerjaan Pagar & Halaman Uk. 15x15 (Sesuai dengan As Plan Drawing)
5,1 Galian Tanah 7.10 m3 71,250 505,875
5,2 Urugan Pasir Bawah Pondasi Kolom Pagar (t = 100mm) 1.47 Ls 412,500 606,375
5,3 Urugan Pasir Bawah Pondasi Tiang Pagar (t = 50mm) 0.74 Ls 412,500 305,250
5,4 Concrete K-175 + Tulangan 4.80 m3 2,250,000 10,800,000
5,5 Plesteran dan acian 28.50 m3 73,125 2,084,063
5,6 Pengecatan ( ICI Dulux warna hitam Weathershield ) 28.50 m3 26,250 748,125
5,7 Install Panel BRC dia 8 mm, tinggi 2400 mm : hot dipped galvanized (BRC supplied by OWNER) 57.00 m' 168,750 9,618,750
5,8 Install Tiang Support pintu pagar BRC, pipa 5" (pipe support supplied by OWNER) 2.00 Bh 108,750 217,500
5,9 Install Tiang Support pagar BRC, pipa 2" ( Pipe support supplied by OWNER) 25.00 Bh 71,250 1,781,250
5.10 Install Pintu pagar BRC lebar 3000 mm (BRC door supplied by OWNER) 1.00 Set 937,500 937,500
5.11 Kawat duri 5 layer + silangan Diagonal ( Barb Wire/Kawat Duri supplied by OWNER) 60.00 m' 19,125 1,147,500
5.12 Pad lock anti karat untuk pintu pagar BRC dan Bak Kontrol 2.00 Bh 487,500 975,000
5.13 Bak Kontrol uk 50x50x40 (see detail drawing) 1.00 Set 562,500 562,500
5.14 Pengadaan dan pemasangan lampu penerangan mercury beserta pondasi 1.00 Ls 1,762,500 1,762,500
5.15 Plat identitas tower ( stainless tebal 2 mm uk. 300x400 mm ) 1.00 Bh 525,000 525,000
5.16 Tray Horizontal W=400mm Length 3000mm (L.40x40x4) (Tray Horizontal supplied by OWNER) 10.00 m' 112,500 1,125,000
5.17 Tray Horizontal W=200mm Length 1000mm (L.40x40x4) for RBS Outdoor (Tray supplied by OWNER) 1.00 m' 112,500 112,500
5.18 Support tray horizontal ( see Drawing detail) (Tray supplied by OWNER) 10.00 Bh 75,000 750,000
5.19 Hamparan Gravel 1.80 m3 487,500 877,500
TOTAL Pekerjaan Pagar & Halaman Uk. 15x15 (Sesuai dengan As Plan Drawing) 35,442,188

6 Pengadaan dan jasa Pemasangan Sistem Grounding Tower (sampai dengan nilai tahanan grounding < 1ohm)
6.1 Grounding Bar 300 x 100 x 10mm, tinned copper earth bar 3.00 unit 506,250 1,518,750 Busbar MGB, EGB Tray
 6.2 Grounding Bar 300 x 100 x 10mm, Aluminium Bar 4.00 unit 288,750 1,155,000 Upper, Middle, Lower
6.3 Copper Rod Ground Rods dia. 5/8" length 3 m (Full tembaga) 5.00 unit 656,250 3,281,250
6.4 Copper Plate 1000x1000x3mm 1.00 unit 3,881,250 3,881,250
6.5 BC 50 mm2, Connected between MGB to EGB 20.00 meter 74,063 1,481,250
6.6 AAC 50 mm2, Connected between MGB to BTS 5.00 meter 26,850 134,250
6.7 BC 50 mm2, Connected between Ring Perimeter 70.00 meter 74,063 5,184,375
6.8 BC 50 mm2, Connected between Copper Plate to Copper Rod 3.00 meter 74,063 222,188
6.9 BC 50 mm2, Connected between Ring Perimeter to Solar 5.00 meter 74,063 370,313
6.10 BC 50 mm2, Connected between Ring Perimeter to Fence 12.00 meter 74,063 888,750
6.11 BC 50 mm2, Connected between Bimetalic to MGB (from Upper) 5.00 meter 74,063 370,313
6.12 BCC 50 mm2, Connected between MGB to Copper Rod Perimeter 5.00 meter 94,125 470,625
6.13 BCC 50 mm2, Connected between Ring Perimeter to Baseplate Tower 25.00 meter 94,125 2,353,125
6.14 BCC 50 mm2, Connected between EGB to Pole Support PV 3.00 meter 94,125 282,375
6.15 BCC 50 mm2, Connected between EGB to Pole PDB 3.00 meter 94,125 282,375
6.16 BCC 50 mm2, Connected between Ring Perimeter to Pole KwH 2.00 meter 94,125 188,250
6.17 Bentonite / Grounding Enhacement Materials (Brand : Erico - GEM) 3.00 Zak 131,250 393,750
6.18 Caldweld 12.00 Titik 109,200 1,310,400
6.19 Pipa PVC 2,5" for stick rood 1.00 batang 273,750 273,750
6.20 Doop 2,5" for stick rood 4.00 pcs 41,250 165,000
6.21 Pipa Conduit for cable BCC 50mm2 and BC 50mm2 30.00 meter 28,125 843,750
TOTAL 25,051,088

7 Pengadaan dan jasa Pemasangan Sistem Grounding Tower (sampai dengan nilai tahanan grounding < 1ohm)
7,1 Splitzen / Copper Bonded Air Terminal dia. 5/8" L=48" 1.00 unit 514,125 514,125
7,2 Grounding Bar 300 x 100 x 6 mm, tinned copper earth bar 2.00 unit 506,250 1,012,500
7,3 BCC 50 mm2, Connected between Splitzen to Copper Rod 36.00 meter 94,125 3,388,500
7,4 AAC 50 mm2, Connected between Upper to Lower to MGB 45.00 meter 26,850 1,208,250
8 Pengadaan dan Jasa Pemasangan ME Tower
8,1 Lampu Obtruction light XGP 500 Philips, LED, IP66, 100-240Vac, incl. aksesories 1.00 unit 2,812,500 2,812,500
8,2 Pengadaan dan Pemasangan Lampu Taman Hemat Energi 1.00 unit 1,687,500 1,687,500
8,3 Kabel Power NYYHY 3C x 2,5 mm2, untuk Lampu OBL dan Lampu Taman 45.00 meter 28,125 1,265,625
8,4 Pengadaan dan Pemasangan Box Panel IP65 (Panel OBL) 1.00 unit 1,631,250 1,631,250
TOTAL 13,520,250
NO ITEM PEKERJAAN VOLUME KETERANGAN

9 Pekerjaan Pondasi Solar Panel System "SPS" (Sesuai dengan As Plan Drawing)
9.1 Galian tanah pondasi Solarcel (SPS) 6.70 m3 71,250 477,090
9.2 Urugan Pasir Bawah Pondasi Kolom SPS (t = 100mm) 0.58 m3 412,500 237,188
9.3 Urugan Pasir Bawah Pondasi Tiang SPS (t = 50mm) 0.19 m3 412,500 79,200
9.4 Concrete K-225 + Tulangan 2.12 m3 2,812,500 5,948,438
9.5 Plesteran dan acian 0.05 m2 73,125 3,949
9.6 Pengecatan ( ICI Dulux warna hitam Weathershield ) 0.05 m2 26,250 1,418
TOTAL 6,747,281

ITEM PEKERJAAN YANG BELUM MASUK DALAM PO

NO ITEM PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH TOTAL KETERANGAN

1 PEKERJAAN PONDASI VSAT (sesuai dengan As Plan Drawing)

1.1 Galian Tanah 1.80 m3 71,250 128,250
1.2 Urugan Pasir Bawah Pondasi Kolom Pagar (t = 100mm) 0.90 m3 412,500 371,250
1.3 Urugan Pasir Bawah Pondasi Tiang Pagar (t = 50mm) 0.45 m3 412,500 185,625
1.4 Concrete K-225 + Tulangan 3.15 m3 26,250 82,688
1.5 Plesteran dan acian 10.80 m2 73,125 789,750
1.6 Pengecatan ( ICI Dulux warna hitam Weathershield ) 10.80 m2 26,250 283,500
TOTAL 1,841,063

2 PEKERJAAN ERECTION TOWER GM 32meter

2.1 Erection Tower include Pemasangan Sling 2,465.86 Kg 2,625 6,472,883
2.2 Tower Paitning 0,00 Kg
2.3 Instalation Mounting Antena RF and Mounting Antena MW 0,00 Sector
TOTAL 6,472,883

3 PEKERJAAN INSTAL SOLAR PANEL SYSTEM

 3.1 Instalation Canopy SPS 1.00 Ls 3,375,000 3,375,000
3.2 Instalation Panel SPS 1.00 Ls 4,125,000 4,125,000
TOTAL 7,500,000

4 Mobilisasi Material Fabrikasi dan Alam dari Kecamatan Ke Site ( Add-Work )

4.1 Mobilisasi material Fabrikasi dari Kabupaten ke Site 1.00 Site
4.2 Mobilisasi material Alam, Semen dan Besi Beton KS dari Kabupaten ke Site 1.00 Site
4.3 Lansir Material dan Bongkar Muat Material Alam dari Titik Bongkar by Truck ke Site 1.00 Site
4.4 Lansir Material dan Bongkar Muat Material Fabrikasi dari Titik Bongkar by Truck ke Site 1.00 Site
TOTAL 0

GRAND TOTAL NILAI PO 155,462,448

 SUMMARY BUSINESS PLAN PEKERJAAN BTS 4G BAKTI KOMINFO - FIBERHOME - SANSAINE EXINDO

NO DESKRIPSI ITEMS JUMLAH SITE MODAL KERJA / SITE HARGA PO /SITE JUMLAH MODAL TOTAL SPK/PO JUMLAH HARGA TOTAL PO/SPK

1 Pekerjaan CME Area Sulawesi Tenggara 20 155,462,448 205,338,285 3,109,248,955 4,106,765,700

NO GROSS MARGIN ( 25% )

TERM OF PAYMENT :
1 997,516,745 - DP = 20% 14 Hari Kalender setelah Material dan Man Power On Site
- Termijn II : 75 % 14 Hari Kalender setelah ATP-BAST dan Invoicing tersubmitt
- Retensi sebesar : 5%, (Masa Pemeliharaan Konstruksi), 3 Bulan