Anda di halaman 1dari 207

LAMPIRAN I

PERATURAN WALIKOTA PONTIANAK


NOMOR 74 TAHUN 2019
TENTANG ANALISA STANDAR BELANJA
KONSTRUKSI DI LINGKUNGAN PEMERINTAH
KOTA PONTIANAK TAHUN ANGGARAN 2020

ASB BIDANG PEKERJAAN CIPTA KARYA


KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
1 M² BANGUNAN GEDUNG NEGARA TIDAK
5.2.3.49.01 M² Nilai ASB : 6,563,540.86
SEDERHANA
A. Pekerjaan Struktur:
A.1 Pekerjaan Pondasi: 972,899.93
Pas. Urugan tanah 1.1496 M³ 426,600.00 490,435.09
Galian tanah, dalam s/d 1 m 0.0819 M³ 95,000.00 7,776.50
Pas. Urugan pasir 0.0165 M³ 210,500.00 3,466.83
Aanstamping batu kali 0.1351 M³ 708,800.00 95,742.39
Pas. pondasi batu kali 1:4 0.0197 M³ 1,153,700.00 22,746.08
Pas. Lantai kerja beton tumbuk 1:3:5 0.0082 M³ 80,300.00 661.25
Bekisting sloof beton 0.0920 M² 359,000.00 33,028.98
Tulangan besi beton U-39 2.5881 Kg 18,800.00 48,655.88
Tulangan besi beton U-39 1.0531 Kg 18,800.00 19,798.42
Tulangan besi beton U-24 0.1889 Kg 18,800.00 3,551.55
Beton K - 250 0.0550 M³ 1,405,800.00 77,320.27
Bekisting sloof beton 0.1649 M² 359,000.00 59,201.95
Tulangan besi beton U-39 2.5541 Kg 18,800.00 48,016.38
Tulangan besi beton U-24 1.1515 Kg 18,800.00 21,648.32
Beton K - 225 0.0294 M³ 1,387,200.00 40,850.05
A.2. Pekerjaan Struktur: 1,837,081.42
A.2.1 Lantai Dasar
Pekerjaan Kolom:
Bekisting kolom beton 0.1857 M² 609,800.00 113,226.59
Tulangan besi beton U-39 1.5637 Kg 18,800.00 29,397.78
Tulangan besi beton U-39 0.2141 Kg 18,800.00 4,024.36
Tulangan besi beton U-24 0.8250 Kg 18,800.00 15,510.59
Beton K - 250 0.0145 M³ 1,405,800.00 20,321.66
Pekerjaan Balok Bordes:
Bekisting balok beton 0.0054 M² 635,600.00 3,455.46
Tulangan besi beton U-39 0.0166 Kg 18,800.00 311.97
Tulangan besi beton U-24 0.0258 Kg 18,800.00 484.30
Beton K - 250 0.0005 M³ 1,405,800.00 705.48
Pekerjaan Tangga:
Bekisting beton plat lantai 0.0337 M² 665,000.00 22,393.94
Tulangan besi beton U-39 0.2825 Kg 18,800.00 5,311.22
Tulangan besi beton U-24 0.2595 Kg 18,800.00 4,878.06
Beton K - 250 0.0054 M³ 1,405,800.00 7,559.23
Pekerjaan Balok:
Bekisting balok beton 0.2767 M² 635,600.00 175,860.53
Tulangan besi beton U-39 0.3618 Kg 18,800.00 6,802.25
Tulangan besi beton U-39 3.6301 Kg 18,800.00 68,245.17
Tulangan besi beton U-39 0.1417 Kg 18,800.00 2,664.18
Tulangan besi beton U-24 1.4644 Kg 18,800.00 27,530.98
Beton K - 250 0.0368 M³ 1,405,800.00 51,734.98
Pekerjaan Plat lantai
Bekisting balok beton 0.0197 M² 665,000.00 13,070.66
Tulangan besi beton U-39 13.0116 Kg 18,800.00 244,617.90
Beton K - 250 0.0878 M³ 1,405,800.00 123,384.98
A.2.2 Lantai Atas

7
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pekerjaan Kolom:
Bekisting kolom beton 0.2000 M² 609,800.00 121,934.50
Tulangan besi beton U-39 1.4317 Kg 18,800.00 26,916.61
Tulangan besi beton U-39 0.2201 Kg 18,800.00 4,137.19
Tulangan besi beton U-24 1.0316 Kg 18,800.00 19,394.66
Beton K - 250 0.0170 M³ 1,405,800.00 23,923.51
Pekerjaan Ringbalk:
Beton K - 250 0.0179 M³ 1,405,800.00 25,216.20
Tulangan besi beton U-39 1.6732 Kg 18,800.00 31,456.12
Tulangan besi beton U-39 0.3913 Kg 18,800.00 7,356.27
Tulangan besi beton U-24 1.0109 Kg 18,800.00 19,004.03
Bekisting Praktis beton 0.2254 M² 109,200.00 24,616.71
Pekerjaan Plat lantai:
Beton K - 250 0.0788 M³ 1,405,800.00 110,750.89
Tulangan besi beton U-24 7.0903 Kg 18,800.00 133,298.12
Bekisting beton plat lantai 0.5227 M² 665,000.00 347,584.35
B. Pekerjaan Arsitektur:
B.1 Pekerjaan Lantai 424,551.33
B.1.1 Pekerjaan Lantai ,Lantai dasar
Pas. Urugan pasir 0.0612 M³ 210,500.00 12,874.37
Pas. Lantai kerja beton tumbuk 1:3:5 0.0306 M³ 80,300.00 2,455.61
Pas. Lantai Granit tile 400x400 0.0237 M² 287,000.00 6,801.23
Pas. Lantai Granit tile 400x400 0.6562 M² 287,000.00 188,318.12
Pas. Lantai Granit tile 400x400 0.0371 M² 287,000.00 10,645.93
B.1.2 Pekerjaan Lantai, Lantai Atas
Pas. Lantai Granit Tile 400x400 0.0280 M² 287,000.00 8,045.66
Pas. Lantai Granit Tile 400x400 0.5326 M² 287,000.00 152,867.50
Pas. Plint Granitetile 100x400 0.4134 M² 102,900.00 42,542.91
B.2 Pekerjaan Dinding 727,696.54
B.2.1 Pekerjaan Dinding Lantai Dasar
Pas. Dinding bata beton ringan; ad 1:3 0.0487 M² 264,100.00 12,866.85
Pas. Dinding bata beton ringan; ad 1:4 0.6349 M² 260,000.00 165,066.31
Pas. Plester acian; ad. 1:4 0.0888 M² 73,700.00 6,546.36
Pas. Plester acian; ad. 1:4 1.2133 M² 73,700.00 89,419.08
Pas. Dinding Keramik 300x300 0.0223 M¹ 365,300.00 8,147.54
Pas. Dinding Granit Tile 400 x 400 0.0698 M² 432,400.00 30,198.14
Pas. Dinding partisi gypsumboard Rangka Kayu 0.0920 M² 512,100.00 47,114.60
B.2.2 Pekerjaan Dinding Lantai Atas
Pas. Dinding batu bata; ad 1:2 0.0757 M² 123,000.00 9,314.65
Pas. Dinding batu bata; ad 1:4 1.0121 M² 110,900.00 112,245.75
Pas. Plester acian; ad. 1:4 0.0932 M² 73,700.00 6,872.38
Pas. Plester acian; ad. 1:4 1.8941 M² 73,700.00 139,591.76
Pas. Dinding Keramik 300x300 0.0441 M¹ 365,300.00 16,096.48
Pas. Dinding Granit Tile 400 x 400 0.0862 M² 432,400.00 37,252.21
Pas. Dinding partisi gypsumboard Rangka Metal
0.0956 M² 491,400.00 46,964.43
Furing
B.3 Pekerjaan Plafond 344,566.68
B.3.1 Pekerjaan Dinding Lantai Dasar
Pas. Rangka Plafond Metal furing 0.4780 M² 231,000.00 110,417.08
Pas. Penutup Plafond Gypsumboard t. 9 mm 0.4780 M² 51,200.00 24,473.40
B.3.2 Pekerjaan Plafond Lantai Atas
Pas. Rangka Plafond Metal furing 0.7430 M² 231,000.00 171,634.32
Pas. Penutup Plafond Gypsumboard t. 9 mm 0.7430 M² 51,200.00 38,041.89
B.4 Pekerjaan Atap 686,357.32
Rangka atap baja ringan 0.9223 M² 393,100.00 362,541.01
Penutup atap Genteng Keramik Glazur 0.9223 M² 280,100.00 258,325.45
Bubungan Genteng Keramik Glazur 0.1702 M¹ 171,000.00 29,100.30
Pas. Talang seng plat 0.0699 M¹ 152,300.00 10,644.89
Pas. Lisplank Kayu 3/20 mm 0.1877 M¹ 137,200.00 25,745.68

8
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
B.5 Pekerjaan Kusen 463,064.31
B.5.1 Pekerjaan Kusen lantai dasar
Kusen pintu P1 A 0.0125 Unit 3,410,700.00 42,790.05
Kusen pintu P 1 B 0.0084 Unit 338,200.00 2,828.67
Kusen pintu P 2 A 0.0028 Unit 5,506,000.00 15,350.52
Kusen pintu P J 1 0.0014 Unit 9,411,900.00 13,120.01
Kusen Pintu jendela J 1 A 0.0112 Unit 1,460,300.00 16,285.04
Kusen Pintu jendela J 2 A 0.0139 Unit 3,964,900.00 55,269.94
Kusen Pintu jendela J 3 A 0.0056 Unit 5,793,000.00 32,301.32
Kusen Pintu jendela J 4 A 0.0028 Unit 4,887,000.00 13,624.77
Kusen Pintu jendela J 5 A 0.0014 Unit 12,057,700.00 16,808.20
B.5.2 Pekerjaan Kusen lantai atas
Kusen pintu P 1 A 0.0137 Unit 3,410,700.00 46,641.16
Kusen pintu P 1 B 0.0061 Unit 338,200.00 2,055.50
Kusen pintu P 2 A 0.0015 Unit 5,506,000.00 8,366.03
Kusen Pintu jendela J 1 A 0.0091 Unit 1,460,300.00 13,313.02
Kusen Pintu jendela J 1 C 0.0030 Unit 3,964,900.00 12,048.85
Kusen Pintu jendela J 2 B 0.0182 Unit 5,793,000.00 105,625.33
Kusen Pintu jendela J 3 A 0.0030 Unit 4,887,000.00 14,851.00
Kusen Pintu jendela J 3 B 0.0030 Unit 4,983,100.00 15,143.03
Kusen Pintu jendela J 5 A 0.0030 Unit 12,057,700.00 36,641.88
C. Pekerjaan Utilitas:
C.1 Pekerjaan Plumbing 179,805.36
C.1.1 Pekerjaan Sanitary, Lantai dasar
Pas. Kloset Duduk Keramik 0.0056 Unit 3,161,600.00 17,628.84
Pas. Urinoir Keramik 0.0028 Unit 2,877,800.00 8,023.20
Pas. Floor Drain 0.0098 Bh 229,900.00 2,243.33
Pas. Kran dinding 0.0056 Bh 53,600.00 298.87
Pas. Meja Pantry uk. 600x 1500 mm 0.0014 Unit 1,507,400.00 2,101.29
C.1.2 Pekerjaan Sanitary, Lantai dasar
Pas. Kloset Duduk Keramik 0.0030 Unit 3,161,600.00 9,607.72
Pas. Kloset Jongkok Keramik 0.0030 Bh 569,200.00 1,729.73
Pas. Floor Drain 0.0091 Bh 229,900.00 2,095.91
Pas. Kran dinding 0.0152 Bh 53,600.00 814.42
C.1.3 Sumur Dalam
Pengeboran sumur 0.0502 M¹ 75,000.00 3,763.75
Pipa PVC dia. 3" 0.0390 M¹ 122,800.00 4,793.06
Pipa PVC dia. 2" 0.0112 M¹ 66,000.00 736.02
Pipa PVC dia. 3/4" 0.0892 M¹ 28,800.00 2,569.39
Klep diameter 3/4" 0.0014 Bh 76,700.00 106.92
Stop kran dia. 1" 0.0014 Bh 193,600.00 269.87
Mesin Jet Pump kap.250 watt 0.0014 M¹ 2,201,000.00 3,068.15
C.1.4 Tanki Air
Pipa PVC dia. 1" 0.0167 M¹ 34,100.00 570.42
Pipa PVC dia. 1" 0.0112 M¹ 34,100.00 380.28
Pipa PVC dia. 3/4" 0.0056 M¹ 28,800.00 160.59
Tangki air 1000 liter 0.0014 Bh 3,175,100.00 4,426.03
Dudukan tangki air 0.0014 Bh 1,501,800.00 2,093.48
Stop kran dia. 1" 0.0028 Bh 193,600.00 539.75
Stop kran dia. 1" 0.0014 Bh 193,600.00 269.87
Stop kran dia. 1" 0.0014 Bh 193,600.00 269.87
C.1.5 Bak Penampungan Air (Reservoir)
Galian tanah, dalam s/d 1 m 0.0078 M³ 95,000.00 745.57
Pas. Urugan pasir 0.0002 M³ 210,500.00 35.21
Pas. Lantai kerja beton tumbuk 1:3:5 0.0052 M² 80,300.00 419.76
Bekisting beton plat lantai 0.0293 M² 665,000.00 19,466.94
Tulangan besi beton U-24 0.4391 Kg 18,800.00 8,255.15
Beton K - 200 0.0029 M³ 1,351,300.00 3,955.74
C.1.6 Instalasi Air Bersih, Lantai dasar

9
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pipa PVC dia. 2" 0.0627 M¹ 66,000.00 4,140.12
Pipa PVC dia. 1" 0.0516 M¹ 34,100.00 1,758.79
Pipa PVC dia. 3/4" 0.0139 M¹ 28,800.00 401.47
C.1.7 Instalasi Air Bersih, Lantai dasar
Pipa PVC dia. 3" 0.0084 M¹ 122,800.00 1,027.09
Pipa PVC dia. 4" 0.0167 M¹ 181,700.00 3,039.44
Pipa PVC dia. 3" 0.0669 M¹ 122,800.00 8,216.68
Pipa PVC dia. 4" 0.1045 M¹ 181,700.00 18,996.47
C.1.8 Instalasi Air Bersih, lantai atas
Pipa PVC dia. 1" 0.0684 M¹ 34,100.00 2,331.58
Pipa PVC dia. 3/4" 0.0425 M¹ 28,800.00 1,225.28
C.1.9 Instalasi Air Kotor & air bekas, lantai atas
Pipa PVC dia. 3" 0.0046 M¹ 122,800.00 559.76
Pipa PVC dia. 4" 0.0684 M¹ 181,700.00 12,423.69
Pipa PVC dia. 3" 0.0425 M¹ 122,800.00 5,224.44
C.1.10 Pekerjaan Septictank
Septictank Pas. Bata + Rembesan kap. 6,00 m3 0.0028 Unit 6,822,700.00 19,021.43
C.2 Pekerjaan Elektrikal 67,477.01
C.2.1 Pekerjaan Elektrikal, Lantai dasar
Pas. Box Panel 0.0014 Unit 711,500.00 991.82
Pas. Instalasi lampu 0.0599 Titik 94,900.00 5,688.42
Pas. Instalasi stop kontak 0.0195 Titik 123,500.00 2,410.19
Pas. Saklar engkel 0.0599 Titik 60,900.00 3,650.42
Pas. Stop kontak 0.0195 Titik 72,000.00 1,405.13
Pas. Lampu TL 2 x 36 watt grille 0.0181 Bh 473,400.00 8,578.84
Pas. Down light & PLC 13 W 0.0335 Bh 169,200.00 5,660.68
C.2.2 Pekerjaan Elektrikal, Lantai dasar
Pas. Box Panel 0.0015 M¹ 711,500.00 1,081.08
Pas. Instalasi lampu 0.0456 Titik 94,900.00 4,325.84
Pas. Instalasi stop kontak 0.0228 Titik 123,500.00 2,814.76
Pas. Saklar engkel 0.0456 Titik 60,900.00 2,776.02
Pas. Stop kontak 0.1140 Titik 72,000.00 8,204.97
Pas. Lampu TL 2 x 36 watt grille 0.0273 Bh 473,400.00 12,947.44
Pas. Down light & PLC 13 W 0.0410 Bh 169,200.00 6,941.41
C. Pekerjaan Finishing: 263,355.41
Cat dinding dalam acrylic emulsion KW.I 1.2133 M² 59,600.00 72,311.76
Cat dinding dalam acrylic emulsion KW.I 1.8941 M² 59,600.00 112,885.60
Cat plafond acrylic emulsion KW.I 0.4780 M² 59,600.00 28,488.56
Cat plafond acrylic emulsion KW.I 0.7430 M² 59,600.00 44,283.14
Railing Tangga Besi Hollow 0.0139 M¹ 386,400.00 5,386.34
TOTAL A+B+C 5,966,855.33
Pajak (PPH) 596,685.53
1 M² BANGUNAN GEDUNG NEGARA
5.2.3.49.01 M² Nilai ASB : 5,187,422.05
SEDERHANA
A. Pekerjaan Struktur:
A.1 Pekerjaan Pondasi: 464,682.03
Galian tanah, dalam s/d 1 m 0.4188 M³ 95,000.00 39,788.24
Pas. Urugan pasir 0.0262 M³ 210,500.00 5,510.15
Aanstamping batu kali 0.0949 M³ 708,800.00 67,267.06
Pas. pondasi batu kali 1:4 0.2876 M³ 1,153,700.00 331,785.70
Urugan tanah kembali 0.1051 M³ 31,700.00 3,330.50
Buang tanah 0.4087 M³ 41,600.00 17,000.39
A.2. Pekerjaan Struktur: 592,022.20
A.2.1 Pekerjaan Sloof Beton
Bekisting sloof beton 0.2992 M² 359,000.00 107,398.32
Tulangan besi beton U-39 3.0677 Kg 18,800.00 57,672.71
Tulangan besi beton U-24 1.6070 Kg 18,800.00 30,212.26
Beton K - 175 0.0224 M³ 1,308,700.00 29,363.27
A.2.2 Pekerjaan Kolom Praktis

10
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Bekisting Praktis beton 0.3291 M² 109,200.00 35,935.06
Tulangan besi beton U-39 3.5979 Kg 18,800.00 67,640.06
Tulangan besi beton U-24 2.0772 Kg 18,800.00 39,051.63
Beton K - 175 0.0214 M³ 1,308,700.00 27,992.98
A.2.3 Pekerjaan Ringbalk:
Bekisting Praktis beton 0.4065 M² 109,200.00 44,386.59
Tulangan besi beton U-39 3.1744 Kg 18,800.00 59,678.72
Tulangan besi beton U-24 2.0108 Kg 18,800.00 37,803.04
Beton K - 175 0.0303 M³ 1,308,700.00 39,632.16
A.2.3 Pekerjaan Plat lantai:
Bekisting beton plat lantai 0.0126 M² 665,000.00 8,382.35
Tulangan besi beton U-24 0.2669 Kg 18,800.00 5,017.21
Beton K - 175 0.0014 M³ 1,308,700.00 1,855.82
B. Pekerjaan Arsitektur:
B.1 Pekerjaan Lantai 404,664.10
Pas. Urugan pasir 0.0744 M³ 210,500.00 15,659.23
Pas. Lantai kerja beton tumbuk 1:3:5 0.0318 M³ 80,300.00 2,550.71
Pas. Lantai Keramik 300x300 1.0227 M² 314,100.00 321,226.64
Pas. Rabat beton; finish acian 0.2305 M² 148,400.00 34,212.81
Pas. Dinding batu bata; ad 1:4 0.2797 M¹ 110,900.00 31,014.72
B.2 Pekerjaan Dinding 592,094.89
Pas. Dinding batu bata; ad 1:2 0.0903 M² 123,000.00 11,111.34
Pas. Dinding batu bata; ad 1:4 2.0345 M² 110,900.00 225,623.25
Pas. Dinding partisi gypsumboard Rangka Kayu 0.1197 M² 512,100.00 61,322.90
Pas. Dinding batu bata; ad 1:4 0.0067 M³ 110,900.00 745.45
Pas. Plester acian; ad. 1:4 3.9795 M² 73,700.00 293,291.94
B.3 Pekerjaan Plafond 397,759.71
Pas. Rangka Plafond Metal furing 1.4095 M² 231,000.00 325,593.53
Pas. Penutup Plafond Gypsumboard t. 9 mm 1.4095 M² 51,200.00 72,166.18
B.4 Pekerjaan Atap 1,093,513.09
Rangka atap baja ringan 1.6717 M² 393,100.00 657,150.06
Penutup atap Genteng Keramik Glazur 1.6717 M² 188,100.00 314,449.06
Bubungan Genteng Keramik Glazur 0.3162 M¹ 113,700.00 35,949.26
Pas. Talang seng plat 0.4307 M¹ 137,200.00 59,088.24
Pas. Lisplank Kayu 3/20 mm 0.1765 M¹ 152,300.00 26,876.47
B.5 Pekerjaan Kusen 546,573.98
B.5.1 Pekerjaan Kusen lantai dasar
Kusen pintu P1 0.0294 Unit 3,883,200.00 114,211.76
Kusen pintu P2 0.0168 Unit 3,269,300.00 54,946.22
Kusen pintu P3 0.0126 Unit 266,000.00 3,352.94
Kusen pintu P J 1 0.0042 Unit 8,134,100.00 34,176.89
Kusen pintu P J 2 0.0042 Unit 4,566,400.00 19,186.55
Kusen Pintu jendela J-1 0.0084 Unit 5,345,000.00 44,915.97
Kusen Pintu jendela J-2 0.0210 Unit 7,261,600.00 152,554.62
Kusen Pintu jendela J-3 0.0042 Unit 3,228,008.00 13,563.06
Kusen Bovenlight BV1 0.0336 Unit 849,100.00 28,541.18
Kusen Bovenlight BV2 0.0126 Unit 1,389,300.00 17,512.18
Kusen Bovenlight BV3 0.0126 Unit 2,132,600.00 26,881.51
Bovenlight GR 1 0.0084 Unit 849,100.00 7,135.29
Bovenlight GR 2 0.0084 Unit 1,389,300.00 11,674.79
Bovenlight GR 3 0.0084 Unit 2,132,600.00 17,921.01
C. Pekerjaan Utilitas:
C.1 Pekerjaan Plumbing 300,437.88
C.1.1 Pekerjaan Sanitary
Pas. Kloset Duduk Keramik 0.0042 Unit 3,161,600.00 13,284.03
Pas. Kloset Jongkok Keramik 0.0084 Unit 569,200.00 4,783.19
Pas. Floor Drain 0.0126 Bh 229,900.00 2,897.90
Pas. Kran dinding 0.0126 Bh 53,600.00 675.63
Pas. Bak Air Fiberglass 0.0042 Bh 1,060,100.00 4,454.20

11
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
C.1.2 Sumur Dalam
Pengeboran Sumur 0.1008 M¹ 75,000.00 7,563.03
Pipa PVC dia. 3" 0.1008 M¹ 122,800.00 12,383.19
Pipa PVC dia. 2" 0.0252 M¹ 66,000.00 1,663.87
Pipa PVC dia. 3/4" 0.1008 M¹ 28,800.00 2,904.20
Klep diameter 3/4" 0.0042 Bh 76,700.00 322.27
Stop kran dia. 1" 0.0042 Bh 193,600.00 813.45
Mesin Jet Pump kap.250 watt 0.0042 Bh 2,201,000.00 9,247.90
C.1.3 Tanki Air
Pipa PVC dia. 1" 0.0504 M¹ 34,100.00 1,719.33
Pipa PVC dia. 1" 0.0336 M¹ 34,100.00 1,146.22
Pipa PVC dia. 3/4" 0.0168 M¹ 28,800.00 484.03
Tangki air 500 liter 0.0042 Bh 2,025,100.00 8,508.82
Dudukan tangki air 0.0042 Bh 1,501,800.00 6,310.08
Stop kran dia. 1" 0.0084 Bh 193,600.00 1,626.89
Stop kran dia. 1" 0.0042 Bh 193,600.00 813.45
Stop kran dia. 1" 0.0042 Bh 193,600.00 813.45
C.1.4 Instalasi Air Bersih
Pipa PVC dia. 2" 0.1681 M¹ 66,000.00 11,092.44
Pipa PVC dia. 1" 0.1471 M¹ 34,100.00 5,014.71
Pipa PVC dia. 3/4" 0.0336 M¹ 28,800.00 968.07
C.1.5 Instalasi Air Kotor & air bekas
Pipa PVC dia. 4" 0.1681 M¹ 181,700.00 30,537.82
Pipa PVC dia. 4" 0.2668 M¹ 181,700.00 48,478.78
Pipa PVC dia. 2" 0.0378 M¹ 66,000.00 2,495.80
C.1.6 Pekerjaan Reservoir
Galian tanah, dalam s/d 1 m 0.0237 M³ 95,000.00 2,247.27
Pas. Urugan pasir 0.0005 M³ 210,500.00 106.13
Pas. Lantai kerja beton tumbuk 1:3:5 0.0158 M² 80,300.00 1,265.23
Bekisting beton plat lantai 0.0882 M² 665,000.00 58,676.47
Tulangan besi beton U-24 1.3235 Kg 18,800.00 24,882.35
Beton K - 200 0.0088 M³ 1,351,300.00 11,923.24
C.1.10 Pekerjaan Septictank
Septictank Pas. Bata kap. 3,00 m3 + Rembesan 0.0042 Bh 4,839,600.00 20,334.45
C.2 Pekerjaan Elektrikal 84,715.55
C.2.1 Panel
Pas. Box Panel 0.0042 unit 711,500.00 2,989.50
C.2.2 Instalasi
Pas. Instalasi lampu 0.1555 Titik 94,900.00 14,753.36
Pas. Instalasi stop kontak 0.0756 Titik 123,500.00 9,340.34
C.2.3 Armature
Pas. Saklar engkel 0.0756 Titik 60,900.00 4,605.88
Pas. Saklar doble 0.0798 Titik 70,900.00 5,660.08
Pas. Stop kontak 0.0756 Titik 72,000.00 5,445.38
Pas. Lampu TL 2 x 18 watt grille 0.0336 Bh 329,600.00 11,078.99
Pas. Lampu TL 2 x 36 watt grille 0.0336 Bh 473,400.00 15,912.61
Pas. Down light & PLC 13 W 0.0882 Bh 169,200.00 14,929.41
C. Pekerjaan Finishing: 239,374.80
Cat dinding dalam acrylic emulsion KW.II 3.9795 M² 28,200.00 112,222.97
Pas. Dinding Keramik 300x300 0.1529 M² 365,300.00 55,869.41
Pas. Dinding Keramik 300x300 0.0387 M² 365,300.00 14,120.84
Cat plafond acrylic emulsion KW.II 1.4095 M² 28,200.00 39,747.78
Cat kayu synthetic 0.1981 M² 87,900.00 17,413.80
TOTAL A+B+C 4,715,838.23
Pajak (PPH) 471,583.82
5.2.3.49.01 1 M² RUMAH NEGARA TYPE A M² Nilai ASB : 6,467,587.02
A. Pekerjaan Struktur:
A.1 Pekerjaan Pondasi: 431,649.13
A.1.1 Pekerjaan Pondasi Batukali:

12
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Galian tanah, dalam s/d 1 m 0.5729 M³ 95,000.00 54,423.60
Pas. Urugan pasir 0.0260 M³ 210,500.00 5,481.42
Aanstamping batu kali 0.0781 M³ 708,800.00 55,371.46
Pas. pondasi batu kali 1:4 0.2344 M³ 1,153,700.00 270,381.13
Urugan tanah kembali 0.2344 M³ 31,700.00 7,429.21
Buang tanah 0.3385 M³ 41,600.00 14,082.43
A.1.2 Pekerjaan Pondasi Rolag Bata:
Galian tanah, dalam s/d 1 m 0.0170 M³ 95,000.00 1,618.80
Pas. Urugan pasir 0.0021 M³ 210,500.00 448.37
Pas. Lantai kerja beton tumbuk 1:3:5 0.0426 M² 80,300.00 3,420.78
Pas. Dinding batu bata; ad 1:4 0.0710 M² 110,900.00 7,873.90
Pas. Plester acian; ad. 1:4 0.1420 M² 73,700.00 10,465.40
Urugan tanah kembali 0.0057 M³ 31,700.00 180.06
Buang tanah 0.0114 M³ 41,600.00 472.58
A.2. Pekerjaan Struktur: 744,719.78
A.2.1 Pekerjaan Sloof
Bekisting sloof beton 0.2976 M² 359,000.00 106,838.40
Tulangan besi beton U-24 3.3619 Kg 18,800.00 63,203.30
Beton K - 175 0.0223 M³ 1,308,700.00 29,210.18
A.2.2 Pekerjaan Kolom Praktis
Bekisting Praktis beton 0.3072 M² 109,200.00 33,546.24
Tulangan besi beton U-24 4.7033 Kg 18,800.00 88,421.45
Beton K - 175 0.0230 M³ 1,308,700.00 30,152.45
A.2.3 Pekerjaan Ringbalk:
Bekisting Praktis beton 0.2976 M² 109,200.00 32,497.92
Tulangan besi beton U-24 3.3619 Kg 18,800.00 63,203.30
Beton K - 175 0.0223 M³ 1,308,700.00 29,210.18
A.2.4 Pekerjaan Ringbalk Ampiq:
Bekisting Praktis beton 0.1720 M² 109,200.00 18,782.40
Tulangan besi beton U-24 1.9427 Kg 18,800.00 36,523.48
Beton K - 175 0.0129 M³ 1,308,700.00 16,882.23
A.2.5 Pekerjaan Plat dak
Bekisting balok beton 0.1463 M² 665,000.00 97,276.20
Tulangan besi beton U-39 1.2300 Kg 18,800.00 23,124.51
Beton K - 250 0.0140 M³ 1,308,700.00 18,321.80
A.2.6 Pekerjaan Kanopi
Bekisting beton plat lantai 0.0563 M² 665,000.00 37,426.20
Tulangan besi beton U-24 0.4988 Kg 18,800.00 9,377.65
Beton K - 175 0.0048 M³ 1,308,700.00 6,281.76
A.2.7 Pekerjaan Meja beton
Bekisting beton plat lantai 0.0115 M² 109,200.00 1,253.62
Tulangan besi beton U-24 0.1027 Kg 18,800.00 1,930.15
Beton K - 175 0.0010 M³ 1,308,700.00 1,256.35
B. Pekerjaan Arsitektur:
B.1 Pekerjaan Lantai 695,007.83
Pas. Urugan pasir 0.0686 M³ 210,500.00 14,429.78
Pas. Lantai kerja beton tumbuk 1:3:5 1.2270 M² 80,300.00 98,528.10
Pas. Lantai Keramik 300x300 1.0490 M² 314,100.00 329,490.90
Pas. Lantai Keramik 300x300 0.3502 M² 314,100.00 109,985.26
Pas. Plint Granitetile 100x400 0.9460 M¹ 102,900.00 97,343.40
Pas. Lantai Keramik 300x300 0.1440 M² 314,100.00 45,230.40
B.2 Pekerjaan Dinding 1,106,375.86
Pas. Dinding batu bata; ad 1:4 3.1710 M² 110,900.00 351,668.34
Pas. Plester acian; ad. 1:4 6.3421 M² 73,700.00 467,411.30
Pas. Acian PC 6.3421 M² 45,300.00 287,296.22
B.3 Pekerjaan Plafond 400,966.07
Pas. Rangka Plafond Metal furing 1.3120 M² 231,000.00 303,072.00
Pas. Penutup Plafond Gypsumboard t. 9 mm 1.3998 M² 51,200.00 71,667.71
Pas. List Profil Gypsum t. 5 cm 0.9972 M¹ 26,300.00 26,226.36

13
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
B.4 Pekerjaan Atap 1,119,676.80
Rangka atap baja ringan 1.5840 M² 393,100.00 622,670.40
Penutup atap Genteng Keramik Glazur 1.5840 M² 280,100.00 443,678.40
Bubungan Genteng Keramik Glazur 0.0720 M¹ 171,000.00 12,312.00
Pas. Lisplank Kayu 3/20 mm 0.2320 M¹ 137,200.00 31,830.40
Pas. Fleshing seng plat 0.0880 M¹ 79,300.00 6,978.40
Pas. Roof Drain 0.0080 Bh 275,900.00 2,207.20
B.5 Pekerjaan Kusen 368,845.46
Kusen Pintu dan Jendela Kayu KW.I 0.0051 M³ 16,994,800.00 87,060.96
Pintu panel kayu KW.I; 82 x 206 cm; R. Tamu 0.0117 M² 1,082,400.00 12,664.95
Pintu panel kayu KW.I; 82 x 206 cm; K. Tidur 0.0667 M² 1,082,400.00 72,243.71
Pintu panel kayu KW.I; 72 x 206 cm; K. Mandi 0.0234 M² 1,082,400.00 25,329.89
Pintu kaca kayu KW.I; 50 x 206 cm 0.0165 M² 771,700.00 12,717.62
Jendela kaca kayu KW.I; 52 x 122 cm 0.0508 M² 771,700.00 39,165.32
Jendela kaca kayu KW.I; 52 x 182 cm 0.0076 M² 771,700.00 5,842.70
Pintu Besi 240 x 400 cm; Garasi 0.0384 M² 1,185,500.00 45,523.20
Pas. Kaca polos 5 mm 0.0464 M² 287,900.00 13,365.93
Pekerjaan Kunci dan Penggantung:
Pas. Engsel pintu 0.2400 Bh 53,500.00 12,840.00
Pas. Engsel jendela 0.1760 Bh 49,400.00 8,694.40
Pas. Kunci pintu ruangan 0.0520 Bh 275,700.00 14,336.40
Pas. Kunci knob pintu kamar mandi 0.0160 Bh 291,800.00 4,668.80
Pas. Slot tanam pintu doble 0.0120 Ps 61,800.00 741.60
Pas. Kait angin jendela 0.0880 Bh 32,600.00 2,868.80
Pas. Grendel Jendela 0.1760 Bh 60,800.00 10,700.80
Pas. Rel pintu lipat 4 pintu 0.0040 unit 20,100.00 80.40
C. Pekerjaan Utilitas:
C.1 Pekerjaan Plumbing 306,574.26
C.1.1 Pekerjaan Sanitary, Lantai dasar
Pas. Washtafel keramik 0.0080 Bh 1,551,900.00 12,415.20
Pas. Kloset Duduk Keramik 0.0080 Bh 3,161,600.00 25,292.80
Pas. Kloset Jongkok Keramik 0.0040 Bh 569,200.00 2,276.80
Pas. Bak Air Fiberglass 0.0040 Bh 1,060,100.00 4,240.40
Pas. Shower spray 0.0080 Bh 418,700.00 3,349.60
Pas. Shower set 0.0080 Bh 288,100.00 2,304.80
Pas. Floor Drain 0.0160 Bh 229,900.00 3,678.40
Pas. Tempat sabun keramik 0.0120 Bh 186,000.00 2,232.00
Pas. Kitchenzink stainlees stell 1 lubang 0.0040 Bh 1,270,800.00 5,083.20
Pas. Kran zink 0.0040 Bh 369,200.00 1,476.80
Pas. Kran dinding 0.0120 Bh 53,600.00 643.20
C.1.2 Pekerjaan Sumur Dalam
Pengeboran Sumur 0.1440 M¹ 75,000.00 10,800.00
Pipa PVC dia. 3" 0.1440 M¹ 122,800.00 17,683.20
Pipa PVC dia. 2" 0.0400 M¹ 66,000.00 2,640.00
Pipa PVC dia. 3/4" 0.1440 M¹ 28,800.00 4,147.20
Klep diameter 3/4" 0.0040 Bh 76,700.00 306.80
Stop kran dia. 1" 0.0040 Bh 193,600.00 774.40
Mesin Jet Pump kap.250 watt 0.0040 Bh 2,201,000.00 8,804.00
C.1.3 Tanki Air
Pipa PVC dia. 1" 0.0480 M¹ 34,100.00 1,636.80
Pipa PVC dia. 1" 0.0320 M¹ 34,100.00 1,091.20
Pipa PVC dia. 3/4" 0.0160 M¹ 28,800.00 460.80
Tangki air 1000 liter 0.0040 Bh 3,175,100.00 12,700.40
Dudukan tangki air 0.0040 Bh 1,501,800.00 6,007.20
Mesin pompa kap.150 watt 0.0040 Bh 972,800.00 3,891.20
Stop kran dia. 1" 0.0080 Bh 193,600.00 1,548.80
Stop kran dia. 1" 0.0040 Bh 193,600.00 774.40
Stop kran dia. 1" 0.0040 Bh 193,600.00 774.40
C.1.4 Pekerjaan Reservoir

14
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Galian tanah, dalam s/d 1 m 0.0225 M³ 95,000.00 2,139.40
Pas. Urugan pasir 0.0005 M³ 210,500.00 101.04
Pas. Lantai kerja beton tumbuk 1:3:5 0.0150 M² 80,300.00 1,204.50
Bekisting beton plat lantai 0.0840 M² 665,000.00 55,860.00
Tulangan besi beton U-24 1.2600 Kg 18,800.00 23,688.00
Beton K - 200 0.0084 M³ 1,351,300.00 11,350.92
C.1.5 Instalasi Air Bersih
Pipa PVC dia. 1" 0.1440 M¹ 34,100.00 4,910.40
Pipa PVC dia. 3/4" 0.1280 M¹ 28,800.00 3,686.40
Pipa PVC dia. 1/2" 0.1440 M¹ 24,700.00 3,556.80
C.1.6 Instalasi Air Kotor & air bekas
Pipa PVC dia. 4" 0.0800 M¹ 181,700.00 14,536.00
Pipa PVC dia. 3" 0.1120 M¹ 122,800.00 13,753.60
Pipa PVC dia. 2" 0.0800 M¹ 66,000.00 5,280.00
Pipa PVC dia. 1" 0.0640 M¹ 34,100.00 2,182.40
C.1.7 Pekerjaan Septictank
Septictank Pas. Bata + Rembesan kap. 6,00 m3 0.0040 unit 6,822,700.00 27,290.80
C.2 Pekerjaan Elektrikal 53,489.60
C.2.1 Panel
Pas. Box Panel 0.0080 Bh 711,500.00 5,692.00
C.2.2 Pekerjaan Elektrikal, Lantai dasar
Pas. Instalasi lampu 0.1040 Titik 94,900.00 9,869.60
Pas. Instalasi exhausfan 0.0080 Titik 94,900.00 759.20
Pas. Instalasi antena TV 0.0200 Titik 49,700.00 994.00
Pas. Instalasi stop kontak 0.0600 Titik 123,500.00 7,410.00
C.2.3 Armature
Pas. Down light & PLC 13 W 0.1040 Bh 169,200.00 17,596.80
Pas. Saklar engkel 0.0480 Bh 60,900.00 2,923.20
Pas. Saklar doble 0.0240 Bh 70,900.00 1,701.60
Pas. Stop kontak 0.0600 Bh 72,000.00 4,320.00
Pas. Outlet TV 0.0200 Bh 93,400.00 1,868.00
Pas. Outlet exhausefan 0.0080 Bh 44,400.00 355.20
D. Pekerjaan Finishing: 652,319.77
Pas. Dinding Keramik 300x300 0.3722 M² 365,300.00 135,979.27
Pas. Dinding Keramik 300x300 0.0700 M² 365,300.00 25,571.00
Cat dinding luar weathershiled KW.I 3.6255 M² 59,600.00 216,078.61
Cat dinding dalam acrylic emulsion KW.I 2.0864 M² 59,600.00 124,347.06
Cat plafond acrylic emulsion KW.I 1.3120 M² 59,600.00 78,195.20
Cat kayu synthetic 0.5694 M² 87,900.00 50,053.14
Cat besi synthetic 0.0768 M² 87,900.00 6,750.72
Pekerjaan Canopi
Pas. Acian PC 0.1463 M² 45,300.00 6,626.48
Cat plafond acrylic emulsion KW.I 0.1463 M² 59,600.00 8,718.29
TOTAL A+B+C+D 5,879,624.56
Pajak (PPH) 587,962.46
5.2.3.49.01 1 M² RUMAH NEGARA TYPE B M² Nilai ASB : 6,166,868.15
A. Pekerjaan Struktur:
A.1 Pekerjaan Pondasi: 357,390.11
A.1.1 Pekerjaan Pondasi Batukali:
Galian tanah, dalam s/d 1 m 0.4460 M³ 95,000.00 42,365.25
Pas. Urugan pasir 0.0248 M³ 210,500.00 5,215.14
Aanstamping batu kali 0.0743 M³ 708,800.00 52,681.56
Pas. pondasi batu kali 1:4 0.1982 M³ 1,153,700.00 228,663.34
Urugan tanah kembali 0.1487 M³ 31,700.00 4,712.21
Buang tanah 0.2973 M³ 41,600.00 12,367.68
A.1.2 Pekerjaan Pondasi Rolag Bata:
Galian tanah, dalam s/d 1 m 0.0433 M³ 95,000.00 4,116.67
Pas. Urugan pasir 0.0006 M³ 210,500.00 118.41
Pas. Lantai kerja beton tumbuk 1:3:5 0.0113 M² 80,300.00 903.38

15
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pas. Dinding batu bata; ad 1:4 0.0188 M² 110,900.00 2,079.38
Pas. Plester acian; ad. 1:4 0.0375 M² 73,700.00 2,763.75
Urugan tanah kembali 0.0403 M³ 31,700.00 1,278.57
Buang tanah 0.0030 M³ 41,600.00 124.80
A.2. Pekerjaan Struktur: 554,410.17
A.2.1 Pekerjaan Sloof
Bekisting sloof beton 0.3303 M² 359,000.00 118,589.67
Tulangan besi beton U-24 3.7416 Kg 18,800.00 70,341.70
Beton K - 175 0.0248 M³ 1,308,700.00 32,423.04
A.2.2 Pekerjaan Kolom Praktis
Bekisting Praktis beton 0.2145 M² 109,200.00 23,423.40
Tulangan besi beton U-24 3.0792 Kg 18,800.00 57,888.85
Beton K - 175 0.0118 M³ 1,308,700.00 15,439.39
A.2.3 Pekerjaan Ringbalk:
Bekisting Praktis beton 0.2478 M² 109,200.00 27,054.30
Tulangan besi beton U-24 3.1738 Kg 18,800.00 59,668.23
Beton K - 175 0.0186 M³ 1,308,700.00 24,317.28
A.2.4 Pekerjaan Ringbalk Ampiq:
Bekisting Praktis beton 0.1890 M² 109,200.00 20,638.80
Tulangan besi beton U-24 2.4225 Kg 18,800.00 45,542.84
Beton K - 175 0.0142 M³ 1,308,700.00 18,550.82
A.2.5 Pekerjaan Kanopi
Bekisting beton plat lantai 0.0385 M² 665,000.00 25,602.50
Tulangan besi beton U-24 0.3404 Kg 18,800.00 6,400.20
Beton K - 175 0.0033 M³ 1,308,700.00 4,253.28
A.2.6 Pekerjaan Meja beton
Bekisting beton plat lantai 0.0111 M² 109,200.00 1,210.30
Tulangan besi beton U-24 0.1004 Kg 18,800.00 1,887.74
Beton K - 175 0.0009 M³ 1,308,700.00 1,177.83
B. Pekerjaan Arsitektur:
B.1 Pekerjaan Lantai 602,536.17
Pas. Urugan pasir 0.0706 M³ 210,500.00 14,858.78
Pas. Lantai kerja beton tumbuk 1:3:5 1.0993 M² 80,300.00 88,270.61
Pas. Lantai Keramik 300x300 0.3434 M² 314,100.00 107,867.18
Pas. Lantai Keramik 300x300 0.8714 M² 314,100.00 273,715.25
Pas. Plint Keramik 100x300 0.8640 M¹ 82,700.00 71,449.35
Pas. Rabat beton; finish acian 0.3125 M² 148,400.00 46,375.00
B.2 Pekerjaan Dinding 1,371,889.34
Pas. Dinding batu bata; ad 1:4 3.9320 M² 110,900.00 436,063.42
Pas. Plester acian; ad. 1:4 7.8641 M² 73,700.00 579,582.94
Pas. Acian PC 7.8641 M² 45,300.00 356,242.98
B.3 Pekerjaan Plafond 386,851.69
Pas. Rangka Plafond Metal furing 1.2726 M² 231,000.00 293,969.16
Pas. Penutup Plafond Gypsumboard t. 9 mm 1.2913 M² 51,200.00 66,116.80
Pas. List Profil Gypsum t. 5 cm 1.0177 M¹ 26,300.00 26,765.73
B.4 Pekerjaan Atap 863,337.83
Rangka atap baja ringan 1.3229 M² 393,100.00 520,038.54
Penutup atap Genteng Keramik Glazur 1.3229 M² 188,100.00 248,840.63
Bubungan Genteng Keramik Glazur 0.1067 M¹ 113,700.00 12,128.00
Pas. Lisplank Kayu 3/20 mm 0.3450 M¹ 137,200.00 47,334.00
Pas. Fleshing seng plat 0.3833 M¹ 79,300.00 30,398.33
Pas. Roof Drain 0.0167 Bh 275,900.00 4,598.33
B.5 Pekerjaan Kusen 398,401.37
Kusen Pintu dan Jendela Kayu KW.II 0.0058 M³ 14,083,900.00 81,968.30
Pintu panel kayu KW.II; 82 x 206 cm; R. Tamu 0.0244 M² 967,400.00 23,581.99
Pintu doble teakwood 82 x 206 cm; K. Tidur 0.0834 M² 792,200.00 66,093.25
Pintu doble teakwood 72 x 206 cm; K. Mandi 0.0244 M² 792,200.00 19,311.20
Pintu kaca kayu KW.II; 50 x 206 cm 0.0343 M² 702,700.00 24,126.03
Jendela kaca kayu KW.II; 52 x 122 cm 0.0317 M² 702,700.00 22,289.64

16
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Jendela kaca kayu KW.II; 52 x 182 cm 0.0158 M² 702,700.00 11,083.92
Pintu Besi 240 x 400 cm; Garasi 0.0610 M² 1,185,500.00 72,315.50
Pas. Kaca polos 5 mm 0.0514 M² 287,900.00 14,786.54
Pas. Engsel pintu 0.3500 Bh 53,500.00 18,725.00
Pas. Engsel jendela 0.1333 Bh 49,400.00 6,586.67
Pas. Kunci pintu ruangan 0.0750 Bh 275,700.00 20,677.50
Pas. Kunci knob pintu kamar mandi 0.0167 Bh 291,800.00 4,863.33
Pas. Slot tanam pintu doble 0.0250 Ps 61,800.00 1,545.00
Pas. Kait angin jendela 0.0667 Bh 32,600.00 2,173.33
Pas. Grendel Jendela 0.1333 Bh 60,800.00 8,106.67
Pas. Rel pintu lipat 4 pintu 0.0083 Unit 20,100.00 167.50
C. Pekerjaan Utilitas:
C.1 Pekerjaan Plumbing 301,622.50
C.1.1 Pekerjaan Sanitary
Pas. Washtafel keramik 0.0083 Bh 1,551,900.00 12,932.50
Pas. Kloset Duduk Keramik 0.0083 Bh 3,161,600.00 26,346.67
Pas. Kloset Jongkok Keramik 0.0083 Bh 569,200.00 4,743.33
Pas. Bak Air Fiberglass 0.0083 Bh 1,060,100.00 8,834.17
Pas. Shower spray 0.0083 Bh 418,700.00 3,489.17
Pas. Shower set 0.0083 Bh 288,100.00 2,400.83
Pas. Floor Drain 0.0250 Bh 229,900.00 5,747.50
Pas. Tempat sabun keramik 0.0167 Bh 186,000.00 3,100.00
Pas. Kitchenzink stainlees stell 1 lubang 0.0083 Bh 1,270,800.00 10,590.00
Pas. Kran zink 0.0083 Bh 369,200.00 3,076.67
Pas. Kran dinding 0.0250 Bh 53,600.00 1,340.00
C.1.2 Pekerjaan Sumur Dalam
Pengeboran Sumur 0.2000 M¹ 75,000.00 15,000.00
Pipa PVC dia. 3" 0.2000 M¹ 122,800.00 24,560.00
Pipa PVC dia. 2" 0.0500 M¹ 66,000.00 3,300.00
Pipa PVC dia. 3/4" 0.2000 M¹ 28,800.00 5,760.00
Klep diameter 3/4" 0.0083 Bh 76,700.00 639.17
Stop kran dia. 1" 0.0083 Bh 193,600.00 1,613.33
Mesin Jet Pump kap.250 watt 0.0083 Bh 2,201,000.00 18,341.67
C.1.3 Tanki Air
Pipa PVC dia. 1" 0.1000 M¹ 34,100.00 3,410.00
Pipa PVC dia. 1" 0.0667 M¹ 34,100.00 2,273.33
Pipa PVC dia. 3/4" 0.0333 M¹ 28,800.00 960.00
Tangki air 500 liter 0.0083 Bh 2,025,100.00 16,875.83
Dudukan tangki air 0.0083 Bh 1,501,800.00 12,515.00
Stop kran dia. 1" 0.0167 Bh 193,600.00 3,226.67
Stop kran dia. 1" 0.0083 Bh 193,600.00 1,613.33
Stop kran dia. 1" 0.0083 Bh 193,600.00 1,613.33
C.1.4 Instalasi Air Bersih
Pipa PVC dia. 1" 0.2333 M¹ 34,100.00 7,956.67
Pipa PVC dia. 3/4" 0.2000 M¹ 28,800.00 5,760.00
Pipa PVC dia. 1/2" 0.2333 M¹ 24,700.00 5,763.33
C.1.5 Instalasi Air Kotor & air bekas
Pipa PVC dia. 4" 0.1000 M¹ 181,700.00 18,170.00
Pipa PVC dia. 3" 0.1667 M¹ 122,800.00 20,466.67
Pipa PVC dia. 2" 0.1000 M¹ 66,000.00 6,600.00
Pipa PVC dia. 1" 0.0667 M¹ 34,100.00 2,273.33
C.1.7 Pekerjaan Septictank
Septictank Pas. Bata + Rembesan kap. 6,00 m3 0.0083 unit 4,839,600.00 40,330.00
C.2 Pekerjaan Elektrikal 63,412.50
C.2.1 Panel
Pas. Box Panel 0.0083 Bh 711,500.00 5,929.17
C.2.2 Pekerjaan Elektrikal, Lantai dasar
Pas. Instalasi lampu 0.1333 Titik 94,900.00 12,653.33
Pas. Instalasi exhausfan 0.0083 Titik 94,900.00 790.83

17
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pas. Instalasi stop kontak 0.0833 Titik 123,500.00 10,291.67
C.2.3 Armature
Pas. Down light & PLC 13 W 0.1333 Bh 169,200.00 22,560.00
Pas. Saklar engkel 0.0500 Bh 60,900.00 3,045.00
Pas. Saklar doble 0.0250 Bh 70,900.00 1,772.50
Pas. Stop kontak 0.0833 Bh 72,000.00 6,000.00
Pas. Outlet exhausefan 0.0083 Bh 44,400.00 370.00
D. Pekerjaan Finishing: 706,392.10
Pas. Dinding Keramik 300x300 0.3625 M² 365,300.00 132,421.25
Pas. Dinding Keramik 300x300 0.1667 M² 365,300.00 60,883.33
Cat dinding luar weathershiled KW.I 4.6199 M² 59,600.00 275,348.28
Cat dinding dalam acrylic emulsion KW.I 2.2059 M² 59,600.00 131,471.39
Cat plafond acrylic emulsion KW.I 1.1273 M² 59,600.00 67,184.72
Cat kayu synthetic 0.1656 M² 87,900.00 14,556.24
Cat besi synthetic 0.1220 M² 87,900.00 10,723.80
Pekerjaan Canopi
Pas. Acian PC 0.1316 M² 45,300.00 5,960.73
Cat plafond acrylic emulsion KW.I 0.1316 M² 59,600.00 7,842.37
TOTAL A+B+C+D 5,606,243.77
Pajak (PPH) 560,624.38
5.2.3.49.01 1 M² RUMAH NEGARA TYPE C,D,E M² Nilai ASB : 4,707,572.31
A. Pekerjaan Struktur:
A.1 Pekerjaan Pondasi: 387,635.59
Galian tanah, dalam s/d 1 m 0.4718 M³ 95,000.00 44,816.25
Pas. Urugan pasir 0.0555 M³ 210,500.00 11,682.75
Aanstamping batu kali 0.0833 M³ 708,800.00 59,007.60
Pas. pondasi batu kali 1:4 0.2359 M³ 1,153,700.00 272,128.99
A.2. Pekerjaan Struktur: 745,494.51
A.2.1 Pekerjaan Sloof
Bekisting sloof beton 0.3700 M² 359,000.00 132,830.00
Tulangan besi beton U-24 4.5867 Kg 18,800.00 86,230.82
Beton K - 175 0.0278 M³ 1,308,700.00 36,316.43
A.2.2 Pekerjaan Kolom Praktis
Bekisting Praktis beton 0.5700 M² 109,200.00 62,244.00
Tulangan besi beton U-24 3.4657 Kg 18,800.00 65,154.57
Beton K - 175 0.0214 M³ 1,308,700.00 27,973.46
A.2.3 Pekerjaan Ringbalk:
Bekisting Praktis beton 0.8309 M² 109,200.00 90,733.50
Tulangan besi beton U-24 6.6033 Kg 18,800.00 124,142.09
Beton K - 175 0.0415 M³ 1,308,700.00 54,369.47
A.2.4 Pekerjaan Kanopi
Bekisting beton plat lantai 0.0760 M² 665,000.00 50,563.75
Tulangan besi beton U-24 0.4753 Kg 18,800.00 8,935.09
Beton K - 175 0.0046 M³ 1,308,700.00 6,001.32
B. Pekerjaan Arsitektur:
B.1 Pekerjaan Lantai 470,773.83
Pas. Urugan pasir 0.1087 M³ 210,500.00 22,870.83
Pas. Lantai kerja beton tumbuk 1:3:5 1.0865 M² 80,300.00 87,245.95
Pas. Lantai Keramik 300x300 1.0865 M² 314,100.00 341,269.65
Pas. Rabat beton; finish acian 0.1306 M² 148,400.00 19,387.40
B.2 Pekerjaan Dinding 624,558.87
Pas. Dinding batu bata; ad 1:4 2.4284 M² 110,900.00 269,306.79
Pas. Plester acian; ad. 1:2 0.1474 M² 80,000.00 11,794.29
Pas. Plester acian; ad. 1:4 4.6602 M² 73,700.00 343,457.79
B.3 Pekerjaan Plafond 207,930.93
Pas. Rangka Plafond Kayu 0.9421 M² 169,500.00 159,693.21
Pas. Penutup Plafond Gypsumboard t. 9 mm 0.9421 M² 51,200.00 48,237.71
B.4 Pekerjaan Atap 1,006,349.18
Pas. Kuda kuda Kayu 0.0204 M³ 12,134,100.00 247,015.61

18
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Rangka Atap kayu 1.0000 M² 467,000.00 467,000.00
Penutup atap Genteng Keramik 1.0000 M² 188,100.00 188,100.00
Bubungan Genteng Keramik 0.1357 M¹ 113,700.00 15,430.71
Pas. Lisplank Kayu 3/20 mm 0.3500 M¹ 137,200.00 48,020.00
Pas. Fleshing seng plat 0.5143 M¹ 79,300.00 40,782.86
B.5 Pekerjaan Kusen 358,388.01
Kusen Pintu dan Jendela Kayu KW.III 0.0082 M³ 10,243,000.00 84,285.26
Pintu panel kayu KW.III; 82 x 206 cm; R. Tamu 0.0209 M² 839,400.00 17,538.66
Pintu doble triplex 82 x 206 cm; K. Tidur 0.0715 M² 871,200.00 62,300.76
Pintu doble triplex 72 x 206 cm; K. Mandi 0.0418 M² 871,200.00 36,406.20
Jendela kaca kayu KW.III; 52 x 122 cm 0.0091 M² 433,200.00 3,926.03
Jendela kaca kayu KW.III; 52 x 182 cm 0.0811 M² 433,200.00 35,141.18
Pas. Kaca polos 3 mm 0.0413 M² 227,500.00 9,406.80
Cat kayu synthetic 0.0413 M² 87,900.00 3,634.54
Cat besi synthetic 0.3429 M² 87,900.00 30,137.14
Pas. Engsel pintu 0.3429 Bh 53,500.00 18,342.86
Pas. Engsel jendela 0.2000 Bh 49,400.00 9,880.00
Pas. Kunci pintu ruangan 0.0857 Bh 275,700.00 23,631.43
Pas. Kunci knob pintu kamar mandi 0.0286 Bh 291,800.00 8,337.14
Pas. Kait angin jendela 0.1000 Bh 32,600.00 3,260.00
Pas. Grendel Jendela 0.2000 Bh 60,800.00 12,160.00
C. Pekerjaan Utilitas:
C.1 Pekerjaan Plumbing 235,783.43
C.1.1 Pekerjaan Sanitary
Pas. Kloset Jongkok Keramik 0.0143 Bh 569,200.00 8,131.43
Pas. Bak Air Fiberglass 0.0143 Bh 1,060,100.00 15,144.29
Pas. Kran dinding 0.0286 Bh 53,600.00 1,531.43
Pas. Floor Drain 0.0143 Bh 229,900.00 3,284.29
C.1.2 Pekerjaan Sumur Dalam
Pipa PVC dia. 3" 0.3429 M¹ 122,800.00 42,102.86
Pipa PVC dia. 2" 0.0857 M¹ 66,000.00 5,657.14
Pipa PVC dia. 3/4" 0.3429 M¹ 28,800.00 9,874.29
Klep diameter 3/4" 0.0143 Bh 76,700.00 1,095.71
Stop kran dia. 1" 0.0143 Bh 193,600.00 2,765.71
Mesin pompa kap.150 watt 0.0143 Bh 972,800.00 13,897.14
C.1.3 Tanki Air
Pipa PVC dia. 1" 0.2200 M¹ 34,100.00 7,502.00
Pipa PVC dia. 3/4" 0.1886 M¹ 28,800.00 5,430.86
Pipa PVC dia. 1/2" 0.2200 M¹ 24,700.00 5,434.00
C.1.5 Instalasi Air Kotor & air bekas
Pipa PVC dia. 4" 0.0943 M¹ 181,700.00 17,131.71
Pipa PVC dia. 3" 0.1571 M¹ 122,800.00 19,297.14
Pipa PVC dia. 2" 0.0943 M¹ 66,000.00 6,222.86
Pipa PVC dia. 1" 0.0629 M¹ 34,100.00 2,143.43
C.1.7 Pekerjaan Septictank
Septictank Pas. Bata kap. 3,00 m3 + Rembesan 0.0143 unit 4,839,600.00 69,137.14
C.2 Pekerjaan Elektrikal 52,361.43
C.2.1 Panel
Pas. Box Panel 0.0143 Bh 711,500.00 10,164.29
C.2.2 Instalasi
Pas. Instalasi stop kontak 0.0571 Titik 123,500.00 7,057.14
Pas. Instalasi lampu 0.1143 Titik 94,900.00 10,845.71
C.2.3 Armature
Pas. Saklar engkel 0.0571 Bh 60,900.00 3,480.00
Pas. Saklar doble 0.0286 Bh 70,900.00 2,025.71
Pas. Stop kontak 0.0571 Bh 72,000.00 4,114.29
Pas. Fitting plafond + Lampu SL 0.1143 Bh 128,400.00 14,674.29
D. Pekerjaan Finishing: 190,335.44
Cat dinding dalam acrylic emulsion KW.II 2.6165 M² 28,200.00 73,785.30

19
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Cat dinding luar weathershiled KW.II 2.1911 M² 28,200.00 61,790.23
Cat plafond acrylic emulsion KW.II 0.9421 M² 28,200.00 26,568.43
Cat kayu synthetic 0.2571 M² 87,900.00 22,602.86
Pas. Acian PC 0.0760 M² 45,300.00 3,444.42
Cat plafond acrylic emulsion KW.II 0.0760 M² 28,200.00 2,144.21
TOTAL A+B+C+D 4,279,611.19
Pajak (PPH) 427,961.12
1 M² PAGAR DEPAN BANGUNAN GEDUNG
5.2.3.49.01 M² Nilai ASB : 2,760,967.01
NEGARA TINGGI 1,50 M
I. Pekerjaan Pondasi Batukali
Galian tanah, dalam s/d 1 m 0.7700 M³ 95,000.00 73,150.00
Pas. Urugan pasir 0.0350 M³ 210,500.00 7,367.50
Aanstamping batu kali 0.1050 M³ 708,800.00 74,424.00
Pas. pondasi batu kali 1:4 0.3150 M³ 1,153,700.00 363,415.50
Urugan tanah kembali 0.3150 M³ 31,700.00 9,985.50
Buang tanah 0.4550 M³ 41,600.00 18,928.00
II. Pekerjaan Sloof
Bekisting sloof beton 0.4000 M³ 359,000.00 143,600.00
Tulangan besi beton U-24 5.6752 kg 18,800.00 106,693.22
Beton K - 175 0.0300 M³ 1,308,700.00 39,261.00
III. Pekerjaan Kolom Praktis
Bekisting sloof beton 0.1125 M³ 359,000.00 40,387.50
Tulangan besi beton U-24 2.6274 kg 18,800.00 49,395.01
Beton K - 175 0.0084 M³ 1,308,700.00 11,042.16
IV. Pekerjaan Dinding
Pagar besi 1.3625 M² 765,900.00 1,043,538.75
Pintu pagar besi 0.1250 M² 957,375.00 119,671.88
Pilar :
Pas. Dinding batu bata; ad 1:4 1.3000 M² 110,900.00 144,170.00
Pas. Plester acian; ad. 1:4 2.6000 M² 73,700.00 191,620.00
Cat dinding dalam acrylic emulsion KW.II 2.6000 M² 28,200.00 73,320.00
TOTAL I+II+III+IV 2,509,970.01
Pajak (PPH) 250,997.00
1 M² PAGAR BELAKANG BANGUNAN GEDUNG
5.2.3.49.01 M² Nilai ASB : 2,247,415.99
NEGARA TINGGI 3,00 M
I. Pekerjaan Pondasi Batukali
Galian tanah, dalam s/d 1 m 0.7700 M³ 95,000.00 73,150.00
Pas. Urugan pasir 0.0350 M³ 210,500.00 7,367.50
Aanstamping batu kali 0.1050 M³ 708,800.00 74,424.00
Pas. pondasi batu kali 1:4 0.3150 M³ 1,153,700.00 363,415.50
Urugan tanah kembali 0.3150 M³ 31,700.00 9,985.50
Buang tanah 0.4550 M³ 41,600.00 18,928.00
II. Pekerjaan Sloof
Bekisting sloof beton 0.4000 M² 359,000.00 143,600.00
Tulangan besi beton U-24 5.6896 kg 18,800.00 106,964.74
Beton K - 175 0.0300 M³ 1,308,700.00 39,261.00
III. Pekerjaan Kolom Praktis
Bekisting sloof beton 0.3000 M² 359,000.00 107,700.00
Tulangan besi beton U-24 6.2882 kg 18,800.00 118,218.28
Beton K - 175 0.0225 M³ 1,308,700.00 29,445.75
IV. Pekerjaan Kolom Ringbalk
Bekisting Praktis beton 0.3000 M² 109,200.00 32,760.00
Tulangan besi beton U-24 5.4090 kg 18,800.00 101,689.43
Beton K - 175 0.0225 M³ 1,308,700.00 29,445.75
V. Pekerjaan Dinding
Pas. Dinding batu bata; ad 1:4 2.5000 M² 110,900.00 277,250.00
Pas. Plester acian; ad. 1:4 5.0000 M² 73,700.00 368,500.00
Cat dinding dalam acrylic emulsion KW.II 5.0000 M² 28,200.00 141,000.00
TOTAL I+II+III+IV+V 2,043,105.45

20
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pajak (PPH) 204,310.54
1 M² PAGAR SAMPING BANGUNAN GEDUNG
5.2.3.49.01 M² Nilai ASB : 2,177,600.51
NEGARA TINGGI 2,00 M
I. Pekerjaan Pondasi Batukali
Galian tanah, dalam s/d 1 m 0.7844 M³ 95,000.00 74,521.56
Pas. Urugan pasir 0.0357 M³ 210,500.00 7,505.64
Aanstamping batu kali 0.1070 M³ 708,800.00 75,819.45
Pas. pondasi batu kali 1:4 0.3209 M³ 1,153,700.00 370,229.54
Urugan tanah kembali 0.3209 M³ 31,700.00 10,172.73
Buang tanah 0.4635 M³ 41,600.00 19,282.90
II. Pekerjaan Sloof
Bekisting sloof beton 0.4075 M² 359,000.00 146,292.50
Tulangan besi beton U-24 5.7811 kg 18,800.00 108,685.23
Beton K - 175 0.0306 M³ 1,308,700.00 39,997.14
III. Pekerjaan Kolom Praktis
Bekisting sloof beton 0.3750 M² 359,000.00 134,625.00
Tulangan besi beton U-24 7.8603 kg 18,800.00 147,772.85
Beton K - 175 0.0281 M³ 1,308,700.00 36,807.19
IV. Pekerjaan Kolom Ringbalk
Bekisting Praktis beton 0.3056 M² 109,200.00 33,374.25
Tulangan besi beton U-24 5.4974 kg 18,800.00 103,351.73
Beton K - 175 0.0229 M³ 1,308,700.00 29,997.86
V. Pekerjaan Dinding
Pas. Dinding batu bata; ad 1:4 2.0375 M² 110,900.00 225,958.75
Pas. Plester acian; ad. 1:4 4.0750 M² 73,700.00 300,327.50
Cat dinding dalam acrylic emulsion KW.II 4.0750 M² 28,200.00 114,915.00
TOTAL I+II+III+IV+V 1,979,636.82
Pajak (PPH) 197,963.68
1 M² PAGAR DEPAN RUMAH NEGARA TINGGI
5.2.3.49.01 M² Nilai ASB : 2,522,000.36
1,50 M
I. Pekerjaan Pondasi Batukali
Galian tanah, dalam s/d 1 m 0.3500 M³ 95,000.00 33,250.00
Pas. Urugan pasir 0.0250 M³ 210,500.00 5,262.50
Aanstamping batu kali 0.0750 M³ 708,800.00 53,160.00
Pas. pondasi batu kali 1:4 0.1800 M³ 1,153,700.00 207,666.00
Urugan tanah kembali 0.0700 M³ 31,700.00 2,219.00
Buang tanah 0.2800 M³ 41,600.00 11,648.00
II. Pekerjaan Sloof
Bekisting sloof beton 0.3000 M² 359,000.00 107,700.00
Tulangan besi beton U-24 5.1353 kg 18,800.00 96,543.41
Beton K - 175 0.0150 M³ 1,308,700.00 19,630.50
III. Pekerjaan Kolom Praktis
Bekisting sloof beton 0.1000 M² 359,000.00 35,900.00
Tulangan besi beton U-24 3.2006 kg 18,800.00 60,170.94
Beton K - 175 0.0050 M³ 1,308,700.00 6,543.50
IV. Pekerjaan Dinding
Pagar besi 1.2500 M² 765,900.00 957,375.00
Pintu pagar besi 0.2500 M² 957,375.00 239,343.75
Pilar :
Pas. Dinding batu bata; ad 1:4 1.4500 M² 110,900.00 160,805.00
Pas. Plester acian; ad. 1:4 2.9000 M² 73,700.00 213,730.00
Cat dinding dalam acrylic emulsion KW.II 2.9000 M² 28,200.00 81,780.00
TOTAL I+II+III+IV+V 2,292,727.60
Pajak (PPH) 229,272.76
1 M² PAGAR BELAKANG RUMAH NEGARA
5.2.3.49.01 M² Nilai ASB : 1,396,033.25
TINGGI 2,50 M
I. Pekerjaan Pondasi Batukali
Galian tanah, dalam s/d 1 m 0.3500 M³ 95,000.00 33,250.00
Pas. Urugan pasir 0.0250 M³ 210,500.00 5,262.50

21
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Aanstamping batu kali 0.0750 M³ 708,800.00 53,160.00
Pas. pondasi batu kali 1:4 0.1800 M³ 1,153,700.00 207,666.00
Urugan tanah kembali 0.0700 M³ 31,700.00 2,219.00
Buang tanah 0.2800 M³ 41,600.00 11,648.00
II. Pekerjaan Sloof
Bekisting sloof beton 0.3000 M² 359,000.00 107,700.00
Tulangan besi beton U-24 5.1353 kg 18,800.00 96,543.41
Beton K - 175 0.0150 M³ 1,308,700.00 19,630.50
III. Pekerjaan Kolom Praktis
Bekisting sloof beton 0.1667 M² 359,000.00 59,833.33
Tulangan besi beton U-24 0.1667 kg 18,800.00 3,133.33
Beton K - 175 0.0083 M³ 1,308,700.00 10,905.83
IV. Pekerjaan Kolom Ringbalk
Bekisting Praktis beton 0.2000 M² 109,200.00 21,840.00
Tulangan besi beton U-24 4.8533 kg 18,800.00 91,242.23
Beton K - 175 0.0100 M³ 1,308,700.00 13,087.00
V. Pekerjaan Dinding
Pas. Dinding batu bata; ad 1:4 2.5000 M² 110,900.00 277,250.00
Pas. Plester acian; ad. 1:4 2.5000 M² 73,700.00 184,250.00
Cat dinding dalam acrylic emulsion KW.II 2.5000 M² 28,200.00 70,500.00
TOTAL I+II+III+IV+V 1,269,121.13
Pajak (PPH) 126,912.11
1 M² PAGAR SAMPING RUMAH NEGARA TINGGI
5.2.3.49.01 M² Nilai ASB : 1,342,425.65
2,00 M
I. Pekerjaan Pondasi Batukali
Galian tanah, dalam s/d 1 m 0.3500 M³ 95,000.00 33,250.00
Pas. Urugan pasir 0.0250 M³ 210,500.00 5,262.50
Aanstamping batu kali 0.0750 M³ 708,800.00 53,160.00
Pas. pondasi batu kali 1:4 0.1800 M³ 1,153,700.00 207,666.00
Urugan tanah kembali 0.0700 M³ 31,700.00 2,219.00
Buang tanah 0.2800 M³ 41,600.00 11,648.00
II. Pekerjaan Sloof
Bekisting sloof beton 0.3000 M² 359,000.00 107,700.00
Tulangan besi beton U-24 5.1353 kg 18,800.00 96,543.41
Beton K - 175 0.0150 M³ 1,308,700.00 19,630.50
III. Pekerjaan Kolom Praktis
Bekisting sloof beton 0.1333 M² 359,000.00 47,866.67
Tulangan besi beton U-24 3.9865 kg 18,800.00 74,946.99
Beton K - 175 0.0067 M³ 1,308,700.00 8,724.67
IV. Pekerjaan Kolom Ringbalk
Bekisting Praktis beton 0.2000 M² 109,200.00 21,840.00
Tulangan besi beton U-24 4.8533 kg 18,800.00 91,242.23
Beton K - 175 0.0100 M³ 1,308,700.00 13,087.00
V. Pekerjaan Dinding
Pas. Dinding batu bata; ad 1:4 2.0000 M² 110,900.00 221,800.00
Pas. Plester acian; ad. 1:4 2.0000 M² 73,700.00 147,400.00
Cat dinding dalam acrylic emulsion KW.II 2.0000 M² 28,200.00 56,400.00
TOTAL I+II+III+IV+V 1,220,386.96
Pajak (PPH) 122,038.70

WALIKOTA PONTIANAK,
ttd
EDI RUSDI KAMTONO

22
LAMPIRAN II
PERATURAN WALIKOTA PONTIANAK
NOMOR 74 TAHUN 2019
TENTANG ANALISA STANDAR BELANJA
KONSTRUKSI DI LINGKUNGAN PEMERINTAH
KOTA PONTIANAK TAHUN ANGGARAN 2020

ASB BIDANG PEKERJAAN BINA MARGA


KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 M² Nilai ASB : 182,025.01
(HRS WC 3 Cm + Marka Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
165,477.28
Pajak (PPH) 16,547.73
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 M² Nilai ASB : 233,045.86
(HRS WC 4 Cm + Marka Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0892 Ton 2,079,936.89 185,530.37
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
211,859.87
Pajak (PPH) 21,185.99
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 M² Nilai ASB : 284,066.71
(HRS WC 5 Cm + Marka Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.1115 Ton 2,079,936.89 231,912.96
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
258,242.46
Pajak (PPH) 25,824.25
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 M² Nilai ASB : 335,087.56
(HRS WC 6 Cm + Marka Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.1338 Ton 2,079,936.89 278,295.56
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
304,625.06
Pajak (PPH) 30,462.51
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 M² Nilai ASB : 195,472.76
(HRS Base 4 Cm)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Fondasi (HRS-Base) 0.0892 Ton 1,867,114.94 166,546.65
177,702.51
Pajak (PPH) 17,770.25
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 M² Nilai ASB : 241,273.09
(HRS Base 5 Cm)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Fondasi (HRS-Base) 0.1115 Ton 1,867,114.94 208,183.32
219,339.17
Pajak (PPH) 21,933.92
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 M² Nilai ASB : 287,073.42
(HRS Base 6 Cm)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Fondasi (HRS-Base) 0.1338 Ton 1,867,114.94 249,819.98
260,975.83
Pajak (PPH) 26,097.58

23
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 M² Nilai ASB : 332,873.75
(HRS Base 7 Cm)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Fondasi (HRS-Base) 0.1561 Ton 1,867,114.94 291,456.64
302,612.50
Pajak (PPH) 30,261.25
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 M² Nilai ASB : 378,674.08
(HRS Base 8 Cm)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Fondasi (HRS-Base) 0.1784 Ton 1,867,114.94 333,093.31
344,249.16
Pajak (PPH) 34,424.92
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 (HRS WC 3 Cm+HRS Base 4 Cm+Marka M² Nilai ASB : 368,054.77
Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Lataston Lapis Fondasi (HRS-Base) 0.0892 Ton 1,867,114.94 166,546.65
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
334,595.24
Pajak (PPH) 33,459.52
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 (HRS WC 3 Cm+HRS Base 5 Cm+Marka M² Nilai ASB : 413,855.10
Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Lataston Lapis Fondasi (HRS-Base) 0.1115 Ton 1,867,114.94 208,183.32
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
376,231.91
Pajak (PPH) 37,623.19
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 (HRS WC 3 Cm+HRS Base 6 Cm+Marka M² Nilai ASB : 459,655.43
Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Lataston Lapis Fondasi (HRS-Base) 0.1338 Ton 1,867,114.94 249,819.98
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
417,868.57
Pajak (PPH) 41,786.86
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 (HRS WC 3 Cm+HRS Base 7 Cm+Marka M² Nilai ASB : 505,455.76
Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Lataston Lapis Fondasi (HRS-Base) 0.1561 Ton 1,867,114.94 291,456.64
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
459,505.23
Pajak (PPH) 45,950.52
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 (HRS WC 3 Cm+HRS Base 8 Cm+Marka M² Nilai ASB : 551,256.08
Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Lataston Lapis Fondasi (HRS-Base) 0.1784 Ton 1,867,114.94 333,093.31
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
501,141.90

24
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pajak (PPH) 50,114.19
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 (HRS WC 4 Cm+HRS Base 4 Cm+Marka M² Nilai ASB : 419,075.62
Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Lataston Lapis Aus (HRS-WC) 0.0892 Ton 2,079,936.89 185,530.37
Lataston Lapis Fondasi (HRS-Base) 0.0892 Ton 1,867,114.94 166,546.65
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
380,977.84
Pajak (PPH) 38,097.78
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 (HRS WC 4 Cm+HRS Base 5 Cm+Marka M² Nilai ASB : 464,875.95
Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Lataston Lapis Aus (HRS-WC) 0.0892 Ton 2,079,936.89 185,530.37
Lataston Lapis Fondasi (HRS-Base) 0.1115 Ton 1,867,114.94 208,183.32
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
422,614.50
Pajak (PPH) 42,261.45
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 (HRS WC 4 Cm+HRS Base 6 Cm+Marka M² Nilai ASB : 510,676.28
Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Lataston Lapis Aus (HRS-WC) 0.0892 Ton 2,079,936.89 185,530.37
Lataston Lapis Fondasi (HRS-Base) 0.1338 Ton 1,867,114.94 249,819.98
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
464,251.16
Pajak (PPH) 46,425.12
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 (HRS WC 4 Cm+HRS Base 7 Cm+Marka M² Nilai ASB : 556,476.61
Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Lataston Lapis Aus (HRS-WC) 0.0892 Ton 2,079,936.89 185,530.37
Lataston Lapis Fondasi (HRS-Base) 0.1561 Ton 1,867,114.94 291,456.64
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
505,887.82
Pajak (PPH) 50,588.78
1 M² Pemeliharaan Periodik Jalan Kota
5.2.4.01.02 (HRS WC 4 Cm+HRS Base 8 Cm+Marka M² Nilai ASB : 602,276.94
Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Lataston Lapis Aus (HRS-WC) 0.0892 Ton 2,079,936.89 185,530.37
Lataston Lapis Fondasi (HRS-Base) 0.1784 Ton 1,867,114.94 333,093.31
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
547,524.49
Pajak (PPH) 54,752.45
1 M² Pemeliharaan Periodik Jalan Kota (AC
5.2.4.01.02 M² Nilai ASB : 220,946.53
WC 4 Cm+Marka Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Laston Lapis Aus (AC-WC) 0.0928 Ton 1,880,721.75 174,530.98
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
200,860.48
Pajak (PPH) 20,086.05
1 M² Pemeliharaan Periodik Jalan Kota (AC
5.2.4.01.02 M² Nilai ASB : 268,942.55
WC 5 Cm+Marka Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Laston Lapis Aus (AC-WC) 0.1160 Ton 1,880,721.75 218,163.72

25
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
244,493.22
Pajak (PPH) 24,449.32
1 M² Pemeliharaan Periodik Jalan Kota (AC
5.2.4.01.02 M² Nilai ASB : 316,938.57
WC 6 Cm+Marka Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Laston Lapis Aus (AC-WC) 0.1392 Ton 1,880,721.75 261,796.47
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
288,125.97
Pajak (PPH) 28,812.60
1 M² Pemeliharaan Periodik Jalan Kota (AC
5.2.4.01.02 M² Nilai ASB : 499,761.48
WC 4 Cm+AC Base 6 Cm+Marka Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13
Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Laston Lapis Aus (AC-WC) 0.0928 Ton 1,880,721.75 174,530.98
Laston Lapis Antara (AC-BC) 0.1392 Ton 1,802,419.73 250,896.83
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
454,328.62
Pajak (PPH) 45,432.86

1 M² Pemeliharaan Periodik Jalan Kota (AC


5.2.4.01.02 M² Nilai ASB : 545,759.23
WC 4 Cm+AC Base 7 Cm+Marka Jalan)

Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13


Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Laston Lapis Aus (AC-WC) 0.0928 Ton 1,880,721.75 174,530.98
Laston Lapis Antara (AC-BC) 0.1624 Ton 1,802,419.73 292,712.96
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
496,144.75
Pajak (PPH) 49,614.48

1 M² Pemeliharaan Periodik Jalan Kota (AC


5.2.4.01.02 M² Nilai ASB : 591,756.98
WC 4 Cm+AC Base 8 Cm+Marka Jalan)

Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 30,936,787.00 5,156.13


Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Laston Lapis Aus (AC-WC) 0.0928 Ton 1,880,721.75 174,530.98
Laston Lapis Antara (AC-BC) 0.1856 Ton 1,802,419.73 334,529.10
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
537,960.89
Pajak (PPH) 53,796.09
1 M² Pembangunan Jalan dan Jembatan
5.2.4.01.02 HRS WC 3 CM + HRS Base 4 + Agg Kelas A M² Nilai ASB : 512,544.63
15 CM + Bahu Agg Kelas S + Marka Jalan
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 36,886,787.00 6,147.80
Lapis Fondasi Agregat Kelas A 0.1500 M³ 614,391.52 92,158.73
Lapis Fondasi Agregat Kelas S 0.0733 M³ 520,963.95 38,204.02
Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Lataston Lapis Fondasi (HRS-Base) 0.0892 Ton 1,867,114.94 166,546.65
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
465,949.66
Pajak (PPH) 46,594.97
1 M² Pembangunan dan Penggantian
Jembatan (AC WC 4 CM + AC Base 6 CM +
5.2.4.01.02 M² Nilai ASB : 659,532.95
Agg Kelas A 15 CM + Bahu Agg Kelas S +
Marka Jalan)
Mobilisasi (Item Pekerjaan No.1.2) 0.0002 - 36,886,787.00 6,147.80
Lapis Fondasi Agregat Kelas A 0.1500 M³ 614,391.52 92,158.73
Lapis Fondasi Agregat Kelas S 0.1000 M³ 520,963.95 52,096.40
Lapis Perekat - Aspal Cair/Emulsi 0.5000 Liter 17,142.07 8,571.04
Laston Lapis Aus (AC-WC) 0.0928 Ton 1,880,721.75 174,530.98
Laston Lapis Antara (AC-BC) 0.1392 Ton 1,802,419.73 250,896.83
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65

26
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
599,575.41
Pajak (PPH) 59,957.54
1 M² Pembangunan dan Penggantian
5.2.4.01.02 M² Nilai ASB : 430,242.37
Jembatan (Beton K-350 T=20 Cm)
Mobilisasi (Item 1.2) 0.0002 - 3,200,000.00 533.33
Beton Struktur, fc’30 Mpa 0.2000 M³ 1,569,369.96 313,873.99
Baja Tulangan Polos BjTP 280 2.2881 Kg 21,174.38 48,449.09
Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33
Bekisting Papan Kayu Klas III 0.0233 M² 184,354.20 4,301.60
Memasang Kembali Bekisting Papan Kayu Klas
0.0433 M² 77,387.53 3,353.46
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 1/2" 0.1741 M¹ 5,850.00 1,018.63
391,129.43
Pajak (PPH) 39,112.94
1 M² Pembangunan dan Penggantian
5.2.4.01.02 Jembatan (Beton K-350 T=20 Cm + Bahu M² Nilai ASB : 469,381.39
Agg Kelas S T=20 Cm)
Mobilisasi (Item 1.2) 0.0002 - 8,300,000.00 1,383.33
Lapis Fondasi Agregat Kelas S 0.0667 M³ 520,963.95 34,730.93
Beton Struktur, fc’30 Mpa 0.2000 M³ 1,569,369.96 313,873.99
Baja Tulangan Polos BjTP 280 2.2881 Kg 21,174.38 48,449.09
Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33
Bekisting Papan Kayu Klas III 0.0233 M² 184,354.20 4,301.60
Memasang Kembali Bekisting Papan Kayu Klas
0.0433 M² 77,387.53 3,353.46
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 1/2" 0.1741 M¹ 5,850.00 1,018.63
426,710.36
Pajak (PPH) 42,671.04
1 M² Pembangunan dan Penggantian
Jembatan (Beton K-350 T=20 Cm + HRS
5.2.4.01.02 M² Nilai ASB : 648,601.99
WC=3 Cm + Marka Jalan + Bahu Agg Kelas S
T=20 Cm)
Mobilisasi (Item 1.2) 0.0002 - 23,940,000.00 3,990.00
Lapis Fondasi Agregat Kelas S 0.0667 M³ 520,963.95 34,730.93
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2000 M³ 1,569,369.96 313,873.99
Baja Tulangan Polos BjTP 280 2.2881 Kg 21,174.38 48,449.09
Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33
Bekisting Papan Kayu Klas III 0.0233 M² 184,354.20 4,301.60
Memasang Kembali Bekisting Papan Kayu Klas
0.0433 M² 77,387.53 3,353.46
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 1/2" 0.1741 M¹ 5,850.00 1,018.63
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
589,638.17
Pajak (PPH) 58,963.82
1 M² Pembangunan dan Penggantian
Jembatan (Beton K-125 T=10 Cm + Beton K-
5.2.4.01.02 M² Nilai ASB : 796,613.23
350 T=20 Cm + HRS WC 3 Cm + Marka
Jalan + Bahu Agg Kelas S T=30 Cm)
Mobilisasi (Item 1.2) 0.0002 - 24,790,000.00 4,131.67
Lapis Fondasi Agregat Kelas S 0.1000 M³ 520,963.95 52,096.40
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2000 M³ 1,569,369.96 313,873.99
Beton, fc’10 Mpa 0.1000 M³ 1,132,210.13 113,221.01
Baja Tulangan Polos BjTP 280 2.2881 Kg 21,174.38 48,449.09
Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33
Bekisting Papan Kayu Klas III 0.0350 M² 184,354.20 6,452.40

27
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Memasang Kembali Bekisting Papan Kayu Klas
0.0650 M² 77,387.53 5,030.19
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 1/2" 0.1741 M¹ 5,850.00 1,018.63
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
724,193.84
Pajak (PPH) 72,419.38
1 M² Pembangunan dan Penggantian
Jembatan (Agg Kelas A T=20 Cm + Beton K-
5.2.4.01.02 125 T=10 Cm + Beton K-350 T=20 Cm + M² Nilai ASB : 969,983.39
HRS WC 3 Cm + Marka Jalan + Bahu Agg
Kelas S T=50 Cm)
Mobilisasi (Item 1.2) 0.0002 - 24,790,000.00 4,131.67
Lapis Fondasi Agregat Kelas A 0.2000 M³ 614,391.52 122,878.30
Lapis Fondasi Agregat Kelas S 0.1667 M³ 520,963.95 86,827.33
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2000 M³ 1,569,369.96 313,873.99
Beton, fc’10 Mpa 0.1000 M³ 1,132,210.13 113,221.01
Baja Tulangan Polos BjTP 280 2.2881 Kg 21,174.38 48,449.09
Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33
Bekisting Papan Kayu Klas III 0.0350 M² 184,354.20 6,452.40
Memasang Kembali Bekisting Papan Kayu Klas
0.0650 M² 77,387.53 5,030.19
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 1/2" 0.1741 M¹ 5,850.00 1,018.63
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
881,803.08
Pajak (PPH) 88,180.31
1 M² Pembangunan dan Penggantian
Jembatan (Timbunan Pilihan T=20 Cm +
Agg Kelas A T=20 Cm + Beton K-125 T=10
5.2.4.01.02 M² Nilai ASB : 1,016,900.48
Cm + Beton K-350 T=20 Cm + HRS WC 3
Cm + Marka Jalan + Bahu Agg Kelas S T=50
Cm)
Mobilisasi (Item 1.2) 0.0002 - 24,790,000.00 4,131.67
Timbunan Pilihan dari sumber galian 0.1006 M³ 423,883.86 42,651.90
Lapis Fondasi Agregat Kelas A 0.2000 M³ 614,391.52 122,878.30
Lapis Fondasi Agregat Kelas S 0.1667 M³ 520,963.95 86,827.33
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2000 M³ 1,569,369.96 313,873.99
Beton, fc’10 Mpa 0.1000 M³ 1,132,210.13 113,221.01
Baja Tulangan Polos BjTP 280 2.2881 Kg 21,174.38 48,449.09
Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33
Bekisting Papan Kayu Klas III 0.0350 M² 184,354.20 6,452.40
Memasang Kembali Bekisting Papan Kayu Klas
0.0650 M² 77,387.53 5,030.19
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 1/2" 0.1741 M¹ 5,850.00 1,018.63
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
924,454.98
Pajak (PPH) 92,445.50
1 M² Pembangunan dan Penggantian
Jembatan (Cerucuk + Timbunan Pilihan
T=20 Cm + Agg Kelas A T=20 Cm + Beton K-
5.2.4.01.02 M² Nilai ASB : 1,125,544.39
125 T=10 Cm + Beton K-350 T=20 Cm +
HRS WC 3 Cm + Marka Jalan + Bahu Agg
Kelas S T=50 Cm)
Mobilisasi (Item 1.2) 0.0002 - 24,790,000.00 4,131.67
Timbunan Pilihan dari sumber galian 0.1006 M³ 423,883.86 42,651.90
Lapis Fondasi Agregat Kelas A 0.2000 M³ 614,391.52 122,878.30
Lapis Fondasi Agregat Kelas S 0.1667 M³ 520,963.95 86,827.33
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72

28
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2000 M³ 1,569,369.96 313,873.99
Beton, fc’10 Mpa 0.1000 M³ 1,132,210.13 113,221.01
Baja Tulangan Polos BjTP 280 2.2881 Kg 21,174.38 48,449.09

Fondasi Cerucuk Penyedian dan Pemancangan 16.4749 M¹ 5,995.01 98,767.19

Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33


Bekisting Papan Kayu Klas III 0.0350 M² 184,354.20 6,452.40
Memasang Kembali Bekisting Papan Kayu Klas
0.0650 M² 77,387.53 5,030.19
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 1/2" 0.1741 M¹ 5,850.00 1,018.63
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
1,023,222.17
Pajak (PPH) 102,322.22
1 M² Pembangunan dan Penggantian
Jembatan (Cerucuk + Geotextile+Timbunan
Pilihan T=20 Cm + Agg Kelas A T=20 Cm +
5.2.4.01.02 Beton K-125 T=10 Cm + Beton K-350 T=20 M² Nilai ASB : 1,274,127.89
Cm + HRS WC 3 Cm + Marka Jalan + Bahu
Agg Kelas S T=50 Cm)

Mobilisasi (Item 1.2) 0.0002 - 24,790,000.00 4,131.67


Timbunan Pilihan dari sumber galian 0.1006 M³ 423,883.86 42,651.90
Penyiapan Badan Jalan 1.4167 M² 1,401.04 1,984.81
Geotekstil Stabilisator (Kelas 1) 1.8167 M² 73,261.16 133,091.11
Lapis Fondasi Agregat Kelas A 0.2000 M³ 614,391.52 122,878.30
Lapis Fondasi Agregat Kelas S 0.1667 M³ 520,963.95 86,827.33
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2000 M³ 1,569,369.96 313,873.99
Beton, fc’10 Mpa 0.1000 M³ 1,132,210.13 113,221.01
Baja Tulangan Polos BjTP 280 2.2881 Kg 21,174.38 48,449.09
16.4749
Fondasi Cerucuk Penyedian dan Pemancangan M¹ 5,995.01 98,767.19

Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33


Bekisting Papan Kayu Klas III 0.0350 M² 184,354.20 6,452.40
Memasang Kembali Bekisting Papan Kayu Klas 0.0650
M² 77,387.53 5,030.19
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 1/2" 0.1741 M¹ 5,850.00 1,018.63
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
1,158,298.08
Pajak (PPH) 115,829.81
1 M² Pembangunan dan Penggantian
Jembatan (Geotextil+Timbunan Pilihan
5.2.4.01.02 T=20 Cm + Agg Kelas A T=20 Cm + Beton K- M² Nilai ASB : 1,165,483.98
125 T=10 Cm + Beton K-350 T=20 Cm +
HRS WC 3 Cm + Marka Jalan + Bahu Agg
Kelas S T=50 Cm)
Mobilisasi (Item 1.2) 0.0002 - 24,790,000.00 4,131.67
Timbunan Pilihan dari sumber galian 0.1006 M³ 423,883.86 42,651.90
Penyiapan Badan Jalan 1.4167 M² 1,401.04 1,984.81
Geotekstil Stabilisator (Kelas 1) 1.8167 M² 73,261.16 133,091.11
Lapis Fondasi Agregat Kelas A 0.2000 M³ 614,391.52 122,878.30
Lapis Fondasi Agregat Kelas S 0.1667 M³ 520,963.95 86,827.33
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2000 M³ 1,569,369.96 313,873.99
Beton, fc’10 Mpa 0.1000 M³ 1,132,210.13 113,221.01
Baja Tulangan Polos BjTP 280 2.2881 Kg 21,174.38 48,449.09
Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33
Bekisting Papan Kayu Klas III 0.0350 M² 184,354.20 6,452.40

29
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Memasang Kembali Bekisting Papan Kayu Klas 0.0650
M² 77,387.53 5,030.19
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 1/2" 0.1741 M¹ 5,850.00 1,018.63
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
1,059,530.89
Pajak (PPH) 105,953.09
1 M² Pembangunan Jalan dan Jembatan (K-
5.2.4.01.02 M² Nilai ASB : 524,351.73
350 T=25 Cm)
Mobilisasi (Item 1.2) 0.0002 - 3,200,000.00 533.33
Beton Struktur, fc’30 Mpa 0.2500 M³ 1,569,369.96 392,342.49
Baja Tulangan Polos BjTP 280 2.5136 Kg 21,174.38 53,224.66
Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33
Bekisting Papan Kayu Klas III 0.0292 M² 184,354.20 5,377.00
Memasang Kembali Bekisting Papan Kayu Klas
0.0542 M² 77,387.53 4,191.82
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 1/2" 0.1741 M¹ 8,125.00 1,414.77
476,683.40
Pajak (PPH) 47,668.34
1 M² Pembangunan Jalan dan Jembatan
5.2.4.01.02 (Beton K-350 T=25 Cm + Bahu Agg Kelas S M² Nilai ASB : 573,041.76
T=25 Cm)
Mobilisasi (Item 1.2) 0.0002 - 8,300,000.00 1,383.33
Lapis Fondasi Agregat Kelas S 0.0833 M³ 520,963.95 43,413.66
Beton Struktur, fc’30 Mpa 0.2500 M³ 1,569,369.96 392,342.49
Baja Tulangan Polos BjTP 280 2.5136 Kg 21,174.38 53,224.66
Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33
Bekisting Papan Kayu Klas III 0.0292 M² 184,354.20 5,377.00
Memasang Kembali Bekisting Papan Kayu Klas
0.0542 M² 77,387.53 4,191.82
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 3/4" 0.1741 M¹ 8,125.00 1,414.77
520,947.06
Pajak (PPH) 52,094.71
1 M² Pembangunan Jalan dan Jembatan
5.2.4.01.02 (Beton K-350 T=25 Cm + HRS WC 3 Cm + M² Nilai ASB : 752,262.36
Marka Jalan + Bahu Agg Kelas S T=25 Cm)
Mobilisasi (Item 1.2) 0.0002 - 23,940,000.00 3,990.00
Lapis Fondasi Agregat Kelas S 0.0833 M³ 520,963.95 43,413.66
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2500 M³ 1,569,369.96 392,342.49
Baja Tulangan Polos BjTP 280 2.5136 Kg 21,174.38 53,224.66
Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33
Bekisting Papan Kayu Klas III 0.0292 M² 184,354.20 5,377.00
Memasang Kembali Bekisting Papan Kayu Klas
0.0542 M² 77,387.53 4,191.82
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 3/4" 0.1741 M¹ 8,125.00 1,414.77
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
683,874.87
Pajak (PPH) 68,387.49
1 M² Pembangunan Jalan dan Jembatan
(Beton K-125 T=10 Cm + Beton K-350 T=25
5.2.4.01.02 M² Nilai ASB : 900,273.60
Cm + HRS WC 3 Cm + Marka Jalan + Bahu
Agg Kelas S T=35 Cm)
Mobilisasi (Item 1.2) 0.0002 - 24,790,000.00 4,131.67
Lapis Fondasi Agregat Kelas S 0.1167 M³ 520,963.95 60,779.13
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2500 M³ 1,569,369.96 392,342.49
Beton, fc’10 Mpa 0.1000 M³ 1,132,210.13 113,221.01

30
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Baja Tulangan Polos BjTP 280 2.5136 Kg 21,174.38 53,224.66
Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33
Bekisting Papan Kayu Klas III 0.0408 M² 184,354.20 7,527.80
Memasang Kembali Bekisting Papan Kayu Klas
0.0758 M² 77,387.53 5,868.55
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 3/4" 0.1741 M¹ 8,125.00 1,414.77
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
818,430.55
Pajak (PPH) 81,843.05
1 M² Pembangunan Jalan dan Jembatan
(Agg Kelas A T=20 Cm + Beton K-125 T=10
5.2.4.01.02 Cm + Beton K-350 T=25 Cm + HRS WC 3 M² Nilai ASB : 1,073,643.76
Cm + Marka Jalan + Bahu Agg Kelas S T=55
Cm)
Mobilisasi (Item 1.2) 0.0002 - 24,790,000.00 4,131.67
Lapis Fondasi Agregat Kelas A 0.2000 M³ 614,391.52 122,878.30
Lapis Fondasi Agregat Kelas S 0.1833 M³ 520,963.95 95,510.06
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2500 M³ 1,569,369.96 392,342.49
Beton, fc’10 Mpa 0.1000 M³ 1,132,210.13 113,221.01
Baja Tulangan Polos BjTP 280 2.5136 Kg 21,174.38 53,224.66
Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33
Bekisting Papan Kayu Klas III 0.0408 M² 184,354.20 7,527.80
Memasang Kembali Bekisting Papan Kayu Klas
0.0758 M² 77,387.53 5,868.55
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 3/4" 0.1741 M¹ 8,125.00 1,414.77
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
976,039.78
Pajak (PPH) 97,603.98
1 M² Pembangunan Jalan dan Jembatan
(Timbunan Pilihan T=20 Cm + Agg Kelas A
5.2.4.01.02 T=20 Cm + Beton K-125 T=10 Cm + Beton K- M² Nilai ASB : 1,120,560.85
350 T=25 Cm + HRS WC 3 Cm + Marka
Jalan + Bahu Agg Kelas S T=55 Cm)
Mobilisasi (Item 1.2) 0.0002 - 24,790,000.00 4,131.67
Timbunan Pilihan dari sumber galian 0.1006 M³ 423,883.86 42,651.90
Lapis Fondasi Agregat Kelas A 0.2000 M³ 614,391.52 122,878.30
Lapis Fondasi Agregat Kelas S 0.1833 M³ 520,963.95 95,510.06
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2500 M³ 1,569,369.96 392,342.49
Beton, fc’10 Mpa 0.1000 M³ 1,132,210.13 113,221.01
Baja Tulangan Polos BjTP 280 2.5136 Kg 21,174.38 53,224.66
Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33
Bekisting Papan Kayu Klas III 0.0408 M² 184,354.20 7,527.80
Memasang Kembali Bekisting Papan Kayu Klas
0.0758 M² 77,387.53 5,868.55
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 3/4" 0.1741 M¹ 8,125.00 1,414.77
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
1,018,691.68
Pajak (PPH) 101,869.17
1 M² Pembangunan Jalan dan Jembatan
(Cerucuk + Timbunan Pilihan T=20 Cm +
Agg Kelas A T=20 Cm + Beton K-125 T=10
5.2.4.01.02 M² Nilai ASB : 1,229,204.76
Cm + Beton K-350 T=25 Cm + HRS WC 3
Cm + Marka Jalan + Bahu Agg Kelas S T=55
Cm)
Mobilisasi (Item 1.2) 0.0002 - 24,790,000.00 4,131.67
Timbunan Pilihan dari sumber galian 0.1006 M³ 423,883.86 42,651.90
Lapis Fondasi Agregat Kelas A 0.2000 M³ 614,391.52 122,878.30

31
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Lapis Fondasi Agregat Kelas S 0.1833 M³ 520,963.95 95,510.06
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2500 M³ 1,569,369.96 392,342.49
Beton, fc’10 Mpa 0.1000 M³ 1,132,210.13 113,221.01
Baja Tulangan Polos BjTP 280 2.5136 Kg 21,174.38 53,224.66

Fondasi Cerucuk Penyedian dan Pemancangan 16.4749 M¹ 5,995.01 98,767.19

Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33


Bekisting Papan Kayu Klas III 0.0408 M² 184,354.20 7,527.80
Memasang Kembali Bekisting Papan Kayu Klas
0.0758 M² 77,387.53 5,868.55
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 3/4" 0.1741 M¹ 8,125.00 1,414.77
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
1,117,458.87
Pajak (PPH) 111,745.89
1 M² Pembangunan Jalan dan Jembatan
(Cerucuk + Geotextil +Timbunan Pilihan
T=20 Cm + Agg Kelas A T=20 Cm + Beton K-
5.2.4.01.02 M² Nilai ASB : 1,377,788.26
125 T=10 Cm + Beton K-350 T=25 Cm +
HRS WC 3 Cm + Marka Jalan + Bahu Agg
Kelas S T=55 Cm)
Mobilisasi (Item 1.2) 0.0002 - 24,790,000.00 4,131.67
Timbunan Pilihan dari sumber galian 0.1006 M³ 423,883.86 42,651.90
Penyiapan Badan Jalan 1.4167 M² 1,401.04 1,984.81
Geotekstil Stabilisator (Kelas 1) 1.8167 M² 73,261.16 133,091.11
Lapis Fondasi Agregat Kelas A 0.2000 M³ 614,391.52 122,878.30
Lapis Fondasi Agregat Kelas S 0.1833 M³ 520,963.95 95,510.06
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2500 M³ 1,569,369.96 392,342.49
Beton, fc’10 Mpa 0.1000 M³ 1,132,210.13 113,221.01
Baja Tulangan Polos BjTP 280 2.5136 Kg 21,174.38 53,224.66

Fondasi Cerucuk Penyedian dan Pemancangan 16.4749 M¹ 5,995.01 98,767.19

Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33


Bekisting Papan Kayu Klas III 0.0408 M² 184,354.20 7,527.80
Memasang Kembali Bekisting Papan Kayu Klas
0.0758 M² 77,387.53 5,868.55
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 1/2" 0.1741 M¹ 8,125.00 1,414.77
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
1,252,534.78
Pajak (PPH) 125,253.48
1 M² Pembangunan Jalan dan Jembatan
(Geotextil+Timbunan Pilihan T=20 Cm + Agg
5.2.4.01.02 Kelas A T=20 Cm + Beton K-125 T=10 Cm + M² Nilai ASB : 1,269,144.35
Beton K-350 T=25 Cm + HRS WC 3 Cm +
Marka Jalan + Bahu Agg Kelas S T=55 Cm)
Mobilisasi (Item 1.2) 0.0002 - 24,790,000.00 4,131.67
Timbunan Pilihan dari sumber galian 0.1006 M³ 423,883.86 42,651.90
Penyiapan Badan Jalan 1.4167 M² 1,401.04 1,984.81
Geotekstil Stabilisator (Kelas 1) 1.8167 M² 73,261.16 133,091.11
Lapis Fondasi Agregat Kelas A 0.2000 M³ 614,391.52 122,878.30
Lapis Fondasi Agregat Kelas S 0.1833 M³ 520,963.95 95,510.06
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2500 M³ 1,569,369.96 392,342.49
Beton, fc’10 Mpa 0.1000 M³ 1,132,210.13 113,221.01
Baja Tulangan Polos BjTP 280 2.5136 Kg 21,174.38 53,224.66
Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33

32
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Bekisting Papan Kayu Klas III 0.0408 M² 184,354.20 7,527.80
Memasang Kembali Bekisting Papan Kayu Klas
0.0758 M² 77,387.53 5,868.55
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 3/4" 0.1741 M¹ 8,125.00 1,414.77
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
1,153,767.59
Pajak (PPH) 115,376.76

1 M² Peningkatan Jalan (Cerucuk+Timbunan


Pilihan T=20 Cm + Agg Kelas A T=20 Cm +
5.2.4.01.02 Beton K-125 T=10 Cm + Beton K-350 T=20 M² Nilai ASB : 976,933.06
Cm + HRS WC 3 Cm + Marka Jalan + Bahu
Agg Kelas S T=50 Cm (Pelebaran))

Mobilisasi (Item 1.2) 0.0002 - 24,790,000.00 4,131.67


Timbunan Pilihan dari sumber galian 0.1006 M³ 423,883.86 42,651.90
Lapis Fondasi Agregat Kelas A 0.0667 M³ 614,391.52 40,959.43
Lapis Fondasi Agregat Kelas S 0.1667 M³ 520,963.95 86,827.33
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2000 M³ 1,569,369.96 313,873.99
Beton, fc’10 Mpa 0.1000 M³ 1,132,210.13 113,221.01
Baja Tulangan Polos BjTP 280 2.2881 Kg 21,174.38 48,449.09

Fondasi Cerucuk Penyedian dan Pemancangan 7.6038 M¹ 5,995.01 45,584.86

Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33


Bekisting Papan Kayu Klas III 0.0350 M² 184,354.20 6,452.40
Memasang Kembali Bekisting Papan Kayu Klas
0.0650 M² 77,387.53 5,030.19
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 1/2" 0.1741 M¹ 5,850.00 1,018.63
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
888,120.97
Pajak (PPH) 88,812.10
1 M² Peningkatan Jalan (Cerucuk+Timbunan
Pilihan T=20 Cm + Agg Kelas A T=20 Cm +
5.2.4.01.02 Beton K-125 T=10 Cm + Beton K-350 T=25 M² Nilai ASB : 1,080,157.69
Cm + HRS WC 3 Cm + Marka Jalan + Bahu
Agg Kelas S T=55 Cm (Pelebaran))
Mobilisasi (Item 1.2) 0.0002 - 24,790,000.00 4,131.67
Timbunan Pilihan dari sumber galian 0.1006 M³ 423,883.86 42,651.90
Lapis Fondasi Agregat Kelas A 0.0667 M³ 614,391.52 40,959.43
Lapis Fondasi Agregat Kelas S 0.1833 M³ 520,963.95 95,510.06
Lapis Perekat - Aspal Cair/Emulsi 0.3500 Liter 17,142.07 5,999.72
Lataston Lapis Aus (HRS-WC) 0.0669 Ton 2,079,936.89 139,147.78
Beton Struktur, fc’30 Mpa 0.2500 M³ 1,569,369.96 392,342.49
Beton, fc’10 Mpa 0.1000 M³ 1,132,210.13 113,221.01
Baja Tulangan Polos BjTP 280 2.5136 Kg 21,174.38 53,224.66

Fondasi Cerucuk Penyedian dan Pemancangan 7.6038 M¹ 5,995.01 45,584.86

Joint Filler untuk Sambungan Konstruksi 0.1992 M¹ 90,875.28 18,099.33


Bekisting Papan Kayu Klas III 0.0408 M² 184,354.20 7,527.80
Memasang Kembali Bekisting Papan Kayu Klas
0.0758 M² 77,387.53 5,868.55
III
Plastik Cor 1.0000 M² 1,500.00 1,500.00
Pipa 1/2" 0.1741 M¹ 5,850.00 1,018.63
Marka Jalan Termoplastik 0.0475 M² 319,445.17 15,173.65
981,961.53
Pajak (PPH) 98,196.15

WALIKOTA PONTIANAK,
ttd
EDI RUSDI KAMTONO

33
LAMPIRAN III
PERATURAN WALIKOTA PONTIANAK
NOMOR 74 TAHUN 2019
TENTANG ANALISA STANDAR BELANJA
KONSTRUKSI DI LINGKUNGAN PEMERINTAH
KOTA PONTIANAK TAHUN ANGGARAN 2020

ASB BIDANG PEKERJAAN SUMBER DAYA ALAM


KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 1,670,584.78
tanah keras, ukuran 60x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah keras 1.1700 M³ 187,214.83 219,041.35
Buang sisa galian 0.7020 M³ 77,797.50 54,613.85
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.6000 M³ 1,320,826.75 792,496.05
Suling-Suling Pipa PVC Ø. 2" 0.8600 M¹ 32,096.50 27,602.99
Plesteran camp. 1:3 tebal 1,5 cm 1.7400 M² 97,546.40 169,730.74
1,518,713.44
Pajak (PPH) 151,871.34
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 1,965,666.10
tanah keras, ukuran 70x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah keras 1.6000 M³ 187,214.83 299,543.72
Buang sisa galian 0.9600 M³ 77,797.50 74,685.60
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.6950 M³ 1,320,826.75 917,974.59
Suling-Suling Pipa PVC Ø. 2" 1.0200 M¹ 32,096.50 32,738.43
Plesteran camp. 1:3 tebal 1,5 cm 2.1200 M² 97,546.40 206,798.38
1,786,969.18
Pajak (PPH) 178,696.92
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 2,149,238.78
tanah keras, ukuran 80x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah keras 1.8700 M³ 187,214.83 350,091.72
Buang sisa galian 1.1220 M³ 77,797.50 87,288.80
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.7600 M³ 1,320,826.75 1,003,828.33
Suling-Suling Pipa PVC Ø. 2" 1.0300 M¹ 32,096.50 33,059.40
Plesteran camp. 1:3 tebal 1,5 cm 2.3000 M² 97,546.40 224,356.73
1,953,853.44
Pajak (PPH) 195,385.34
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 2,727,605.91
tanah keras, ukuran 100x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah keras 2.6600 M³ 187,214.83 497,991.43
Buang sisa galian 1.5960 M³ 77,797.50 124,164.81
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.8000 M² 153,719.35 122,975.48
Pasangan batu 15/20 camp. 1:3 0.9700 M³ 1,320,826.75 1,281,201.95
Suling-Suling Pipa PVC Ø. 2" 0.9000 M¹ 32,096.50 28,886.85
Plesteran camp. 1:3 tebal 1,5 cm 2.6800 M² 97,546.40 261,424.36
2,479,641.74
Pajak (PPH) 247,964.17

34
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 3,617,408.30
tanah keras, ukuran 120x50 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah keras 3.6800 M³ 187,214.83 688,950.56
Buang sisa galian 2.2080 M³ 77,797.50 171,776.88
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.8000 M² 153,719.35 122,975.48
Pasangan batu 15/20 camp. 1:3 1.3600 M³ 1,320,826.75 1,796,324.38
Suling-Suling Pipa PVC Ø. 2" 1.0400 M¹ 32,096.50 33,380.36
Plesteran camp. 1:3 tebal 1,5 cm 3.2000 M² 97,546.40 312,148.49
3,288,553.00
Pajak (PPH) 328,855.30
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 4,597,107.77
tanah keras, ukuran 150x50 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah keras 5.2000 M³ 187,214.83 973,517.09
Buang sisa galian 3.1200 M³ 77,797.50 242,728.20
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 1.0000 M² 153,719.35 153,719.35
Pasangan batu 15/20 camp. 1:3 1.7000 M³ 1,320,826.75 2,245,405.48
Suling-Suling Pipa PVC Ø. 2" 1.0000 M¹ 32,096.50 32,096.50
Plesteran camp. 1:3 tebal 1,5 cm 3.7800 M² 97,546.40 368,725.41
4,179,188.88
Pajak (PPH) 417,918.89
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 6,804,904.81
tanah keras, ukuran 200x60 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah keras 8.5800 M³ 187,214.83 1,606,303.20
Buang sisa galian 5.1480 M³ 77,797.50 400,501.53
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 1.2000 M² 153,719.35 184,463.22
Pasangan batu 15/20 camp. 1:3 2.5200 M³ 1,320,826.75 3,328,483.41
Suling-Suling Pipa PVC Ø. 2" 1.1000 M¹ 32,096.50 35,306.15
Plesteran camp. 1:3 tebal 1,5 cm 4.8000 M² 97,546.40 468,222.74
6,186,277.10
Pajak (PPH) 618,627.71
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 1,644,846.86
tanah biasa, ukuran 60x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah biasa 1.1700 M³ 78,017.73 91,280.74
Buang sisa galian 0.7020 M³ 77,797.50 54,613.85
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.6000 M³ 1,320,826.75 792,496.05
Suling-Suling Pipa PVC Ø. 2" 0.8600 M¹ 32,096.50 27,602.99
Plesteran camp. 1:3 tebal 1,5 cm 1.7400 M² 97,546.40 169,730.74
1,495,315.33
Pajak (PPH) 149,531.53
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 1,888,277.96
tanah biasa, ukuran 70x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah biasa 1.6000 M³ 78,017.73 124,828.36
Buang sisa galian 0.9600 M³ 77,797.50 74,685.60
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.6950 M³ 1,320,826.75 917,974.59
Suling-Suling Pipa PVC Ø. 2" 1.0200 M¹ 32,096.50 32,738.43

35
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Plesteran camp. 1:3 tebal 1,5 cm 2.1200 M² 97,546.40 206,798.38
1,716,616.32
Pajak (PPH) 171,661.63
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 2,039,419.10
tanah biasa, ukuran 80x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah biasa 1.8700 M³ 78,017.73 145,893.15
Buang sisa galian 1.1220 M³ 77,797.50 87,288.80
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.7600 M³ 1,320,826.75 1,003,828.33
Suling-Suling Pipa PVC Ø. 2" 1.0300 M¹ 32,096.50 33,059.40
Plesteran camp. 1:3 tebal 1,5 cm 2.3000 M² 97,546.40 224,356.73
1,854,017.36
Pajak (PPH) 185,401.74
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 2,522,893.95
tanah biasa, ukuran 100x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah biasa 2.6600 M³ 78,017.73 207,527.15
Buang sisa galian 1.5960 M³ 77,797.50 124,164.81
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.8000 M² 153,719.35 122,975.48
Pasangan batu 15/20 camp. 1:3 0.9700 M³ 1,320,826.75 1,281,201.95
Suling-Suling Pipa PVC Ø. 2" 0.9000 M¹ 32,096.50 28,886.85
Plesteran camp. 1:3 tebal 1,5 cm 2.6800 M² 97,546.40 261,424.36
2,293,539.95
Pajak (PPH) 229,354.00
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 3,290,177.19
tanah biasa, ukuran 120x50 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah biasa 3.6800 M³ 78,017.73 287,105.23
Buang sisa galian 2.2080 M³ 77,797.50 171,776.88
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.8000 M² 153,719.35 122,975.48
Pasangan batu 15/20 camp. 1:3 1.3600 M³ 1,320,826.75 1,796,324.38
Suling-Suling Pipa PVC Ø. 2" 1.0400 M¹ 32,096.50 33,380.36
Plesteran camp. 1:3 tebal 1,5 cm 3.2000 M² 97,546.40 312,148.49
2,991,070.18
Pajak (PPH) 299,107.02
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 4,087,299.10
tanah biasa, ukuran 150x50 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah biasa 5.2000 M³ 78,017.73 405,692.17
Buang sisa galian 3.1200 M³ 77,797.50 242,728.20
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 1.0000 M² 153,719.35 153,719.35
Pasangan batu 15/20 camp. 1:3 1.7000 M³ 1,320,826.75 2,245,405.48
Suling-Suling Pipa PVC Ø. 2" 1.0000 M¹ 32,096.50 32,096.50
Plesteran camp. 1:3 tebal 1,5 cm 3.7800 M² 97,546.40 368,725.41
3,715,726.46
Pajak (PPH) 371,572.65
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 5,889,101.33
tanah biasa, ukuran 200x60 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah biasa 8.5800 M³ 78,017.73 669,392.08
Buang sisa galian 5.1480 M³ 77,797.50 400,501.53
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50

36
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Bekisting Pondasi Pas. Batu Kali 1.2000 M² 153,719.35 184,463.22
Pasangan batu 15/20 camp. 1:3 2.5200 M³ 1,320,826.75 3,328,483.41
Suling-Suling Pipa PVC Ø. 2" 1.1000 M¹ 32,096.50 35,306.15
Plesteran camp. 1:3 tebal 1,5 cm 4.8000 M² 97,546.40 468,222.74
5,353,728.49
Pajak (PPH) 535,372.85
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 1,692,465.25
tanah lunak (gambut), ukuran 60x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah lumpur 1.1700 M³ 115,017.25 134,570.18
Buang sisa galian 0.7020 M³ 77,797.50 54,613.85
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.6000 M³ 1,320,826.75 792,496.05
Suling-Suling Pipa PVC Ø. 2" 0.8600 M¹ 32,096.50 27,602.99
Plesteran camp. 1:3 tebal 1,5 cm 1.7400 M² 97,546.40 169,730.74
1,538,604.78
Pajak (PPH) 153,860.48
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 1,953,397.12
tanah lunak (gambut), ukuran 70x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah lumpur 1.6000 M³ 115,017.25 184,027.60
Buang sisa galian 0.9600 M³ 77,797.50 74,685.60
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.6950 M³ 1,320,826.75 917,974.59
Suling-Suling Pipa PVC Ø. 2" 1.0200 M¹ 32,096.50 32,738.43
Plesteran camp. 1:3 tebal 1,5 cm 2.1200 M² 97,546.40 206,798.38
1,775,815.56
Pajak (PPH) 177,581.56
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 2,115,527.12
tanah lunak (gambut), ukuran 80x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah lumpur 1.8700 M³ 115,017.25 215,082.26
Buang sisa galian 1.1220 M³ 77,797.50 87,288.80
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.7600 M³ 1,320,826.75 1,003,828.33
Suling-Suling Pipa PVC Ø. 2" 1.0300 M¹ 32,096.50 33,059.40
Plesteran camp. 1:3 tebal 1,5 cm 2.3000 M² 97,546.40 224,356.73
1,923,206.47
Pajak (PPH) 192,320.65
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 2,631,154.56
tanah lunak (gambut), ukuran 100x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah lumpur 2.6600 M³ 115,017.25 305,945.89
Buang sisa galian 1.5960 M³ 77,797.50 124,164.81
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.8000 M² 153,719.35 122,975.48
Pasangan batu 15/20 camp. 1:3 0.9700 M³ 1,320,826.75 1,281,201.95
Suling-Suling Pipa PVC Ø. 2" 0.9000 M¹ 32,096.50 28,886.85
Plesteran camp. 1:3 tebal 1,5 cm 2.6800 M² 97,546.40 261,424.36
2,391,958.69
Pajak (PPH) 239,195.87
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 3,439,951.27
tanah lunak (gambut), ukuran 120x50 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah lumpur 3.6800 M³ 115,017.25 423,263.48

37
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Buang sisa galian 2.2080 M³ 77,797.50 171,776.88
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.8000 M² 153,719.35 122,975.48
Pasangan batu 15/20 camp. 1:3 1.3600 M³ 1,320,826.75 1,796,324.38
Suling-Suling Pipa PVC Ø. 2" 1.0400 M¹ 32,096.50 33,380.36
Plesteran camp. 1:3 tebal 1,5 cm 3.2000 M² 97,546.40 312,148.49
3,127,228.43
Pajak (PPH) 312,722.84
1 M¹ Saluran Pasangan Batu Kali, terbuka,
5.2.4.04.02 M¹ Nilai ASB : 4,298,936.39
tanah lunak (gambut), ukuran 150x50 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah lumpur 5.2000 M³ 115,017.25 598,089.70
Buang sisa galian 3.1200 M³ 77,797.50 242,728.20
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 1.0000 M² 153,719.35 153,719.35
Pasangan batu 15/20 camp. 1:3 1.7000 M³ 1,320,826.75 2,245,405.48
Suling-Suling Pipa PVC Ø. 2" 1.0000 M¹ 32,096.50 32,096.50
Plesteran camp. 1:3 tebal 1,5 cm 3.7800 M² 97,546.40 368,725.41
3,908,123.99
Pajak (PPH) 390,812.40
1 M¹ Saluran Pasangan Batu Kali, Terbuka,
5.2.4.04.02 M¹ Nilai ASB : 6,238,302.85
tanah lunak (gambut), ukuran 200x60 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah lumpur 8.5800 M³ 115,017.25 986,848.01
Buang sisa galian 5.1480 M³ 77,797.50 400,501.53
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 1.2000 M² 153,719.35 184,463.22
Pasangan batu 15/20 camp. 1:3 2.5200 M³ 1,320,826.75 3,328,483.41
Suling-Suling Pipa PVC Ø. 2" 1.1000 M¹ 32,096.50 35,306.15
Plesteran camp. 1:3 tebal 1,5 cm 4.8000 M² 97,546.40 468,222.74
5,671,184.41
Pajak (PPH) 567,118.44
1 M¹ Saluran Pasangan Batu Kali, Tertutup,
5.2.4.04.02 M¹ Nilai ASB : 2,687,177.64
Tanah Keras, ukuran 60x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah keras 1.1700 M³ 187,214.83 219,041.35
Buang sisa galian 0.7020 M³ 77,797.50 54,613.85
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.6000 M³ 1,320,826.75 792,496.05
Suling-Suling Pipa PVC Ø. 2" 0.8600 M¹ 32,096.50 27,602.99
Plesteran camp. 1:3 tebal 1,5 cm 1.7400 M² 97,546.40 169,730.74
Bekisting Multiplek 1.3000 M² 98,234.15 127,704.40
Pembesian 27.0380 Kg 18,135.50 490,348.37
Beton mutu K-300 ( ready mix ) 0.1950 M³ 1,569,859.25 306,122.55
2,442,888.76
Pajak (PPH) 244,288.88
1 M¹ Saluran Pasangan Batu Kali, Tertutup,
5.2.4.04.02 M¹ Nilai ASB : 3,213,353.70
Tanah Keras, ukuran 70x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah keras 1.6000 M³ 187,214.83 299,543.72
Buang sisa galian 0.9600 M³ 77,797.50 74,685.60
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.6950 M³ 1,320,826.75 917,974.59
Suling-Suling Pipa PVC Ø. 2" 1.0200 M¹ 32,096.50 32,738.43
Plesteran camp. 1:3 tebal 1,5 cm 2.1200 M² 97,546.40 206,798.38

38
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Bekisting Multiplek 1.6000 M² 98,234.15 157,174.64
Pembesian 33.1020 Kg 18,135.50 600,320.60
Beton mutu K-300 ( ready mix ) 0.2400 M³ 1,569,859.25 376,766.22
2,921,230.64
Pajak (PPH) 292,123.06
1 M¹ Saluran Pasangan Batu Kali, Tertutup,
5.2.4.04.02 M¹ Nilai ASB : 3,640,901.38
Tanah Keras, ukuran 80x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah keras 1.8700 M³ 187,214.83 350,091.72
Buang sisa galian 1.1220 M³ 77,797.50 87,288.80
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.7600 M³ 1,320,826.75 1,003,828.33
Suling-Suling Pipa PVC Ø. 2" 1.0300 M¹ 32,096.50 33,059.40
Plesteran camp. 1:3 tebal 1,5 cm 2.3000 M² 97,546.40 224,356.73
Bekisting Multiplek 1.7000 M² 98,234.15 166,998.06
Pembesian 36.1339 Kg 18,135.50 655,306.71
Beton mutu K-300 ( ready mix ) 0.3400 M³ 1,569,859.25 533,752.15
3,309,910.34
Pajak (PPH) 330,991.03
1 M¹ Saluran Pasangan Batu Kali, Tertutup,
5.2.4.04.02 M¹ Nilai ASB : 4,844,128.74
Tanah Keras, ukuran 100x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah keras 2.6600 M³ 187,214.83 497,991.43
Buang sisa galian 1.5960 M³ 77,797.50 124,164.81
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.8000 M² 153,719.35 122,975.48
Pasangan batu 15/20 camp. 1:3 0.9700 M³ 1,320,826.75 1,281,201.95
Suling-Suling Pipa PVC Ø. 2" 0.9000 M¹ 32,096.50 28,886.85
Plesteran camp. 1:3 tebal 1,5 cm 2.6800 M² 97,546.40 261,424.36
Bekisting Multiplek 1.9000 M² 98,234.15 186,644.89
Pembesian 62.9109 Kg 18,135.50 1,140,920.26
Beton mutu K-300 ( ready mix ) 0.3800 M³ 1,569,859.25 596,546.52
4,403,753.40
Pajak (PPH) 440,375.34
1 M¹ Saluran Pasangan Batu Kali, Tertutup,
5.2.4.04.02 M¹ Nilai ASB : 6,183,417.01
Tanah Keras, ukuran 120x50 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah keras 3.6800 M³ 187,214.83 688,950.56
Buang sisa galian 2.2080 M³ 77,797.50 171,776.88
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.8000 M² 153,719.35 122,975.48
Pasangan batu 15/20 camp. 1:3 1.3600 M³ 1,320,826.75 1,796,324.38
Suling-Suling Pipa PVC Ø. 2" 1.0400 M¹ 32,096.50 33,380.36
Plesteran camp. 1:3 tebal 1,5 cm 3.2000 M² 97,546.40 312,148.49
Bekisting Multiplek 2.3000 M² 98,234.15 225,938.55
Pembesian 76.3509 Kg 18,135.50 1,384,661.38
Beton mutu K-300 ( ready mix ) 0.4600 M³ 1,569,859.25 722,135.26
5,621,288.19
Pajak (PPH) 562,128.82
1 M¹ Saluran Pasangan Batu Kali, Tertutup,
5.2.4.04.02 M¹ Nilai ASB : 7,490,479.78
Tanah Keras, ukuran 150x50 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah keras 5.2000 M³ 187,214.83 973,517.09
Buang sisa galian 3.1200 M³ 77,797.50 242,728.20
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 1.0000 M² 153,719.35 153,719.35
Pasangan batu 15/20 camp. 1:3 1.7000 M³ 1,320,826.75 2,245,405.48

39
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Suling-Suling Pipa PVC Ø. 2" 1.0000 M¹ 32,096.50 32,096.50
Plesteran camp. 1:3 tebal 1,5 cm 3.7800 M² 97,546.40 368,725.41
Bekisting Multiplek 2.6000 M² 98,234.15 255,408.79
Pembesian 85.9421 Kg 18,135.50 1,558,602.59
Beton mutu K-300 ( ready mix ) 0.5200 M³ 1,569,859.25 816,326.81
6,809,527.07
Pajak (PPH) 680,952.71
1 M¹ Saluran Pasangan Batu Kali, Tertutup,
5.2.4.04.02 M¹ Nilai ASB : 10,475,126.00
Tanah Keras, ukuran 200x60 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah keras 8.5800 M³ 187,214.83 1,606,303.20
Buang sisa galian 5.1480 M³ 77,797.50 400,501.53
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 1.2000 M² 153,719.35 184,463.22
Pasangan batu 15/20 camp. 1:3 2.5200 M³ 1,320,826.75 3,328,483.41
Suling-Suling Pipa PVC Ø. 2" 1.1000 M¹ 32,096.50 35,306.15
Plesteran camp. 1:3 tebal 1,5 cm 4.8000 M² 97,546.40 468,222.74
Bekisting Multiplek 3.3000 M² 98,234.15 324,172.70
Pembesian 108.9733 Kg 18,135.50 1,976,284.92
Beton mutu K-300 ( ready mix ) 0.6600 M³ 1,569,859.25 1,036,107.11
9,522,841.82
Pajak (PPH) 952,284.18
1 M¹ Saluran Pasangan Batu Kali, tertutup,
5.2.4.04.02 M¹ Nilai ASB : 2,661,439.72
tanah biasa, ukuran 60x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah biasa 1.1700 M³ 78,017.73 91,280.74
Buang sisa galian 0.7020 M³ 77,797.50 54,613.85
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.6000 M³ 1,320,826.75 792,496.05
Suling-Suling Pipa PVC Ø. 2" 0.8600 M¹ 32,096.50 27,602.99
Plesteran camp. 1:3 tebal 1,5 cm 1.7400 M² 97,546.40 169,730.74
Bekisting Multiplek 1.3000 M² 98,234.15 127,704.40
Pembesian 27.0380 Kg 18,135.50 490,348.37
Beton mutu K-300 ( ready mix ) 0.1950 M³ 1,569,859.25 306,122.55
2,419,490.65
Pajak (PPH) 241,949.07
1 M¹ Saluran Pasangan Batu Kali, tertutup,
5.2.4.04.02 M¹ Nilai ASB : 3,135,965.56
tanah biasa, ukuran 70x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah biasa 1.6000 M³ 78,017.73 124,828.36
Buang sisa galian 0.9600 M³ 77,797.50 74,685.60
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.6950 M³ 1,320,826.75 917,974.59
Suling-Suling Pipa PVC Ø. 2" 1.0200 M¹ 32,096.50 32,738.43
Plesteran camp. 1:3 tebal 1,5 cm 2.1200 M² 97,546.40 206,798.38
Bekisting Multiplek 1.6000 M² 98,234.15 157,174.64
Pembesian 33.1020 Kg 18,135.50 600,320.60
Beton mutu K-300 ( ready mix ) 0.2400 M³ 1,569,859.25 376,766.22
2,850,877.78
Pajak (PPH) 285,087.78
1 M¹ Saluran Pasangan Batu Kali, tertutup,
5.2.4.04.02 M¹ Nilai ASB : 3,531,081.69
tanah biasa, ukuran 80x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah biasa 1.8700 M³ 78,017.73 145,893.15
Buang sisa galian 1.1220 M³ 77,797.50 87,288.80
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50

40
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.7600 M³ 1,320,826.75 1,003,828.33
Suling-Suling Pipa PVC Ø. 2" 1.0300 M¹ 32,096.50 33,059.40
Plesteran camp. 1:3 tebal 1,5 cm 2.3000 M² 97,546.40 224,356.73
Bekisting Multiplek 1.7000 M² 98,234.15 166,998.06
Pembesian 36.1339 Kg 18,135.50 655,306.71
Beton mutu K-300 ( ready mix ) 0.3400 M³ 1,569,859.25 533,752.15
3,210,074.27
Pajak (PPH) 321,007.43
1 M¹ Saluran Pasangan Batu Kali, tertutup,
5.2.4.04.02 M¹ Nilai ASB : 4,639,416.78
tanah biasa, ukuran 100x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah biasa 2.6600 M³ 78,017.73 207,527.15
Buang sisa galian 1.5960 M³ 77,797.50 124,164.81
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.8000 M² 153,719.35 122,975.48
Pasangan batu 15/20 camp. 1:3 0.9700 M³ 1,320,826.75 1,281,201.95
Suling-Suling Pipa PVC Ø. 2" 0.9000 M¹ 32,096.50 28,886.85
Plesteran camp. 1:3 tebal 1,5 cm 2.6800 M² 97,546.40 261,424.36
Bekisting Multiplek 1.9000 M² 98,234.15 186,644.89
Pembesian 62.9109 Kg 18,135.50 1,140,920.26
Beton mutu K-300 ( ready mix ) 0.3800 M³ 1,569,859.25 596,546.52
4,217,651.62
Pajak (PPH) 421,765.16
1 M¹ Saluran Pasangan Batu Kali, tertutup,
5.2.4.04.02 M¹ Nilai ASB : 5,856,185.90
tanah biasa, ukuran 120x50 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah biasa 3.6800 M³ 78,017.73 287,105.23
Buang sisa galian 2.2080 M³ 77,797.50 171,776.88
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.8000 M² 153,719.35 122,975.48
Pasangan batu 15/20 camp. 1:3 1.3600 M³ 1,320,826.75 1,796,324.38
Suling-Suling Pipa PVC Ø. 2" 1.0400 M¹ 32,096.50 33,380.36
Plesteran camp. 1:3 tebal 1,5 cm 3.2000 M² 97,546.40 312,148.49
Bekisting Multiplek 2.3000 M² 98,234.15 225,938.55
Pembesian 76.3509 Kg 18,135.50 1,384,661.38
Beton mutu K-300 ( ready mix ) 0.4600 M³ 1,569,859.25 722,135.26
5,323,805.36
Pajak (PPH) 532,380.54
1 M¹ Saluran Pasangan Batu Kali, tertutup,
5.2.4.04.02 M¹ Nilai ASB : 6,980,671.11
tanah biasa, ukuran 150x50 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah biasa 5.2000 M³ 78,017.73 405,692.17
Buang sisa galian 3.1200 M³ 77,797.50 242,728.20
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 1.0000 M² 153,719.35 153,719.35
Pasangan batu 15/20 camp. 1:3 1.7000 M³ 1,320,826.75 2,245,405.48
Suling-Suling Pipa PVC Ø. 2" 1.0000 M¹ 32,096.50 32,096.50
Plesteran camp. 1:3 tebal 1,5 cm 3.7800 M² 97,546.40 368,725.41
Bekisting Multiplek 2.6000 M² 98,234.15 255,408.79
Pembesian 85.9421 Kg 18,135.50 1,558,602.59
Beton mutu K-300 ( ready mix ) 0.5200 M³ 1,569,859.25 816,326.81
6,346,064.65
Pajak (PPH) 634,606.46
1 M¹ Saluran Pasangan Batu Kali, tertutup,
5.2.4.04.02 M¹ Nilai ASB : 9,559,322.52
tanah biasa, ukuran 200x60 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah biasa 8.5800 M³ 78,017.73 669,392.08
Buang sisa galian 5.1480 M³ 77,797.50 400,501.53

41
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 1.2000 M² 153,719.35 184,463.22
Pasangan batu 15/20 camp. 1:3 2.5200 M³ 1,320,826.75 3,328,483.41
Suling-Suling Pipa PVC Ø. 2" 1.1000 M¹ 32,096.50 35,306.15
Plesteran camp. 1:3 tebal 1,5 cm 4.8000 M² 97,546.40 468,222.74
Bekisting Multiplek 3.3000 M² 98,234.15 324,172.70
Pembesian 108.9733 Kg 18,135.50 1,976,284.92
Beton mutu K-300 ( ready mix ) 0.6600 M³ 1,569,859.25 1,036,107.11
8,690,293.20
Pajak (PPH) 869,029.32
1 M¹ Saluran pasangan batu kali, tertutup,
5.2.4.04.02 M¹ Nilai ASB : 2,709,058.11
tanah lunak (gambut), ukuran 60x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah lumpur 1.1700 M³ 115,017.25 134,570.18
Buang sisa galian 0.7020 M³ 77,797.50 54,613.85
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.6000 M³ 1,320,826.75 792,496.05
Suling-Suling Pipa PVC Ø. 2" 0.8600 M¹ 32,096.50 27,602.99
Plesteran camp. 1:3 tebal 1,5 cm 1.7400 M² 97,546.40 169,730.74
Bekisting Multiplek 1.3000 M² 98,234.15 127,704.40
Pembesian 27.0380 Kg 18,135.50 490,348.37
Beton mutu K-300 ( ready mix ) 0.1950 M³ 1,569,859.25 306,122.55
2,462,780.10
Pajak (PPH) 246,278.01
1 M¹ Saluran pasangan batu kali, tertutup,
5.2.4.04.02 M¹ Nilai ASB : 3,201,084.72
tanah lunak (gambut), ukuran 70x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah lumpur 1.6000 M³ 115,017.25 184,027.60
Buang sisa galian 0.9600 M³ 77,797.50 74,685.60
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.6950 M³ 1,320,826.75 917,974.59
Suling-Suling Pipa PVC Ø. 2" 1.0200 M¹ 32,096.50 32,738.43
Plesteran camp. 1:3 tebal 1,5 cm 2.1200 M² 97,546.40 206,798.38
Bekisting Multiplek 1.6000 M² 98,234.15 157,174.64
Pembesian 33.1020 Kg 18,135.50 600,320.60
Beton mutu K-300 ( ready mix ) 0.2400 M³ 1,569,859.25 376,766.22
2,910,077.02
Pajak (PPH) 291,007.70
1 M¹ Saluran pasangan batu kali, tertutup,
5.2.4.04.02 M¹ Nilai ASB : 3,607,189.72
tanah lunak (gambut), ukuran 80x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah lumpur 1.8700 M³ 115,017.25 215,082.26
Buang sisa galian 1.1220 M³ 77,797.50 87,288.80
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.6000 M² 153,719.35 92,231.61
Pasangan batu 15/20 camp. 1:3 0.7600 M³ 1,320,826.75 1,003,828.33
Suling-Suling Pipa PVC Ø. 2" 1.0300 M¹ 32,096.50 33,059.40
Plesteran camp. 1:3 tebal 1,5 cm 2.3000 M² 97,546.40 224,356.73
Bekisting Multiplek 1.7000 M² 98,234.15 166,998.06
Pembesian 36.1339 Kg 18,135.50 655,306.71
Beton mutu K-300 ( ready mix ) 0.3400 M³ 1,569,859.25 533,752.15
3,279,263.38
Pajak (PPH) 327,926.34
1 M¹ Saluran pasangan batu kali, tertutup,
5.2.4.04.02 M¹ Nilai ASB : 4,747,677.39
tanah lunak (gambut), ukuran 100x40 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86

42
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Galian tanah lumpur 2.6600 M³ 115,017.25 305,945.89
Buang sisa galian 1.5960 M³ 77,797.50 124,164.81
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.8000 M² 153,719.35 122,975.48
Pasangan batu 15/20 camp. 1:3 0.9700 M³ 1,320,826.75 1,281,201.95
Suling-Suling Pipa PVC Ø. 2" 0.9000 M¹ 32,096.50 28,886.85
Plesteran camp. 1:3 tebal 1,5 cm 2.6800 M² 97,546.40 261,424.36
Bekisting Multiplek 1.9000 M² 98,234.15 186,644.89
Pembesian 62.9109 Kg 18,135.50 1,140,920.26
Beton mutu K-300 ( ready mix ) 0.3800 M³ 1,569,859.25 596,546.52
4,316,070.35
Pajak (PPH) 431,607.04
1 M¹ Saluran pasangan batu kali, tertutup,
5.2.4.04.02 M¹ Nilai ASB : 6,005,959.97
tanah lunak (gambut), ukuran 120x50 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah lumpur 3.6800 M³ 115,017.25 423,263.48
Buang sisa galian 2.2080 M³ 77,797.50 171,776.88
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 0.8000 M² 153,719.35 122,975.48
Pasangan batu 15/20 camp. 1:3 1.3600 M³ 1,320,826.75 1,796,324.38
Suling-Suling Pipa PVC Ø. 2" 1.0400 M¹ 32,096.50 33,380.36
Plesteran camp. 1:3 tebal 1,5 cm 3.2000 M² 97,546.40 312,148.49
Bekisting Multiplek 2.3000 M² 98,234.15 225,938.55
Pembesian 76.3509 Kg 18,135.50 1,384,661.38
Beton mutu K-300 ( ready mix ) 0.4600 M³ 1,569,859.25 722,135.26
5,459,963.61
Pajak (PPH) 545,996.36
1 M¹ Saluran pasangan batu kali, tertutup,
5.2.4.04.02 M¹ Nilai ASB : 7,192,308.40
tanah lunak (gambut), ukuran 150x50 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah lumpur 5.2000 M³ 115,017.25 598,089.70
Buang sisa galian 3.1200 M³ 77,797.50 242,728.20
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 1.0000 M² 153,719.35 153,719.35
Pasangan batu 15/20 camp. 1:3 1.7000 M³ 1,320,826.75 2,245,405.48
Suling-Suling Pipa PVC Ø. 2" 1.0000 M¹ 32,096.50 32,096.50
Plesteran camp. 1:3 tebal 1,5 cm 3.7800 M² 97,546.40 368,725.41
Bekisting Multiplek 2.6000 M² 98,234.15 255,408.79
Pembesian 85.9421 Kg 18,135.50 1,558,602.59
Beton mutu K-300 ( ready mix ) 0.5200 M³ 1,569,859.25 816,326.81
6,538,462.18
Pajak (PPH) 653,846.22
1 M¹ Saluran pasangan batu kali, tertutup,
5.2.4.04.02 M¹ Nilai ASB : 9,908,524.04
tanah lunak (gambut), ukuran 200x50 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah lumpur 8.5800 M³ 115,017.25 986,848.01
Buang sisa galian 5.1480 M³ 77,797.50 400,501.53
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting Pondasi Pas. Batu Kali 1.2000 M² 153,719.35 184,463.22
Pasangan batu 15/20 camp. 1:3 2.5200 M³ 1,320,826.75 3,328,483.41
Suling-Suling Pipa PVC Ø. 2" 1.1000 M¹ 32,096.50 35,306.15
Plesteran camp. 1:3 tebal 1,5 cm 4.8000 M² 97,546.40 468,222.74
Bekisting Multiplek 3.3000 M² 98,234.15 324,172.70
Pembesian 108.9733 Kg 18,135.50 1,976,284.92
Beton mutu K-300 ( ready mix ) 0.6600 M³ 1,569,859.25 1,036,107.11
9,007,749.13
Pajak (PPH) 900,774.91

43
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 1,859,082.15
keras, ukuran 60x60 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 0.5600 M³ 187,214.83 104,840.30
Buang sisa galian 0.3360 M³ 77,797.50 26,139.96
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 6.0000 btg 8,696.88 52,181.25
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 3.5028 M² 98,234.15 344,094.58
Pembesian 28.8222 Kg 18,135.50 522,704.43
Beton mutu K-300 ( ready mix ) 0.2100 M³ 1,569,859.25 329,670.44
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
1,690,074.68
Pajak (PPH) 169,007.47
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 2,084,383.23
keras, ukuran 70x70 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 0.7200 M³ 187,214.83 134,794.67
Buang sisa galian 0.4320 M³ 77,797.50 33,608.52
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 6.0000 btg 8,696.88 52,181.25
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 4.0628 M² 98,234.15 399,105.70
Pembesian 32.4223 Kg 18,135.50 587,993.75
Beton mutu K-300 ( ready mix ) 0.2400 M³ 1,569,859.25 376,766.22
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
1,894,893.84
Pajak (PPH) 189,489.38
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 2,280,393.66
keras, ukuran 80x80 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 0.9000 M³ 187,214.83 168,493.34
Buang sisa galian 0.5400 M³ 77,797.50 42,010.65
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 6.0000 btg 8,696.88 52,181.25
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 4.6228 M² 98,234.15 454,116.83
Pembesian 34.2961 Kg 18,135.50 621,977.36
Beton mutu K-300 ( ready mix ) 0.2700 M³ 1,569,859.25 423,862.00
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
2,073,085.15
Pajak (PPH) 207,308.51
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,036,006.81
keras, ukuran 100x100 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 1.3888 M³ 187,214.83 260,003.95
Buang sisa galian 0.8333 M³ 77,797.50 64,827.10
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 9.0000 btg 8,696.88 78,271.88
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.8869 M² 98,234.15 578,294.62
Pembesian 45.0728 Kg 18,135.50 817,417.33
Beton mutu K-300 ( ready mix ) 0.4113 M³ 1,569,859.25 645,683.11
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
2,760,006.19
Pajak (PPH) 276,000.62
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,081,673.06
keras, ukuran 120x100 cm

44
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 1.6128 M³ 187,214.83 301,940.07
Buang sisa galian 0.9677 M³ 77,797.50 75,283.08
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 9.0000 btg 8,696.88 78,271.88
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 4.2881 M² 98,234.15 421,237.86
Pembesian 47.4814 Kg 18,135.50 861,098.20
Beton mutu K-300 ( ready mix ) 0.4353 M³ 1,569,859.25 683,359.73
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
2,801,520.96
Pajak (PPH) 280,152.10
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,391,134.78
keras, ukuran 120x120 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 1.9008 M³ 187,214.83 355,857.94
Buang sisa galian 1.1405 M³ 77,797.50 88,726.49
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 9.0000 btg 8,696.88 78,271.88
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.0241 M² 98,234.15 493,538.19
Pembesian 51.1379 Kg 18,135.50 927,412.18
Beton mutu K-300 ( ready mix ) 0.4833 M³ 1,569,859.25 758,712.98
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
3,082,849.80
Pajak (PPH) 308,284.98
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,968,805.02
keras, ukuran 150x120 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 2.4300 M³ 187,214.83 454,932.02
Buang sisa galian 1.4580 M³ 77,797.50 113,428.76
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 9.0000 btg 8,696.88 78,271.88
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.7825 M² 98,234.15 568,038.97
Pembesian 54.4095 Kg 18,135.50 986,743.85
Beton mutu K-300 ( ready mix ) 0.6525 M³ 1,569,859.25 1,024,333.16
Suling-Suling Pipa PVC Ø. 2" 0.3800 M¹ 32,096.50 12,196.67
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
3,608,004.57
Pajak (PPH) 360,800.46
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 6,028,040.68
keras, ukuran 200x150 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 3.7950 M³ 187,214.83 710,480.26
Buang sisa galian 2.2770 M³ 77,797.50 177,144.91
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting multiplek 9.7593 M² 98,234.15 958,696.54
Pembesian 102.5589 Kg 18,135.50 1,859,956.29
Beton mutu K-300 ( ready mix ) 0.8175 M³ 1,569,859.25 1,283,359.94
Suling-Suling Pipa PVC Ø. 2" 0.3800 M¹ 32,096.50 12,196.67
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
5,480,036.98
Pajak (PPH) 548,003.70
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 10,521,904.94
keras, ukuran 200x200 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 5.2800 M³ 187,214.83 988,494.28

45
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Buang sisa galian 3.1680 M³ 77,797.50 246,462.48
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting multiplek 12.8293 M² 98,234.15 1,260,275.38
Pembesian 249.8848 Kg 18,135.50 4,531,785.62
Beton mutu K-300 ( ready mix ) 1.3025 M³ 1,569,859.25 2,044,741.67
Suling-Suling Pipa PVC Ø. 2" 0.4800 M¹ 32,096.50 15,406.32
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
9,565,368.13
Pajak (PPH) 956,536.81
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 1,849,216.11
biasa, ukuran 60x60 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 0.5600 M³ 78,017.73 43,689.93
Buang sisa galian 0.3360 M³ 77,797.50 26,139.96
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 6.0000 btg 17,393.75 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 3.5028 M² 98,234.15 344,094.58
Pembesian 28.8222 Kg 18,135.50 522,704.43
Beton mutu K-300 ( ready mix ) 0.2100 M³ 1,569,859.25 329,670.44
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
1,681,105.56
Pajak (PPH) 168,110.56
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 2,055,298.50
biasa, ukuran 70x70 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 0.7200 M³ 78,017.73 56,172.76
Buang sisa galian 0.4320 M³ 77,797.50 33,608.52
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 6.0000 btg 17,393.75 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 4.0628 M² 98,234.15 399,105.70
Pembesian 32.4223 Kg 18,135.50 587,993.75
Beton mutu K-300 ( ready mix ) 0.2400 M³ 1,569,859.25 376,766.22
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
1,868,453.18
Pajak (PPH) 186,845.32
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 2,229,687.91
biasa, ukuran 80x80 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 0.9000 M³ 78,017.73 70,215.95
Buang sisa galian 0.5400 M³ 77,797.50 42,010.65
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 6.0000 btg 17,393.75 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 4.6228 M² 98,234.15 454,116.83
Pembesian 34.2961 Kg 18,135.50 621,977.36
Beton mutu K-300 ( ready mix ) 0.2700 M³ 1,569,859.25 423,862.00
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
2,026,989.01
Pajak (PPH) 202,698.90
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 2,955,287.64
biasa, ukuran 100x100 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 1.3888 M³ 78,017.73 108,351.02
Buang sisa galian 0.8333 M³ 77,797.50 64,827.10
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75

46
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.8869 M² 98,234.15 578,294.62
Pembesian 45.0728 Kg 18,135.50 817,417.33
Beton mutu K-300 ( ready mix ) 0.4113 M³ 1,569,859.25 645,683.11
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
2,686,625.13
Pajak (PPH) 268,662.51
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 2,974,047.73
biasa, ukuran 120x100 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 1.6128 M³ 78,017.73 125,826.99
Buang sisa galian 0.9677 M³ 77,797.50 75,283.08
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 4.2881 M² 98,234.15 421,237.86
Pembesian 47.4814 Kg 18,135.50 861,098.20
Beton mutu K-300 ( ready mix ) 0.4353 M³ 1,569,859.25 683,359.73
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
2,703,679.75
Pajak (PPH) 270,367.98
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,248,915.81
biasa, ukuran 120x120 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 1.9008 M³ 78,017.73 148,296.09
Buang sisa galian 1.1405 M³ 77,797.50 88,726.49
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.0241 M² 98,234.15 493,538.19
Pembesian 51.1379 Kg 18,135.50 927,412.18
Beton mutu K-300 ( ready mix ) 0.4833 M³ 1,569,859.25 758,712.98
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
2,953,559.82
Pajak (PPH) 295,355.98
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,763,020.24
biasa, ukuran 150x120 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 2.4300 M³ 78,017.73 189,583.07
Buang sisa galian 1.4580 M³ 77,797.50 113,428.76
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.7825 M² 98,234.15 568,038.97
Pembesian 54.4095 Kg 18,135.50 986,743.85
Beton mutu K-300 ( ready mix ) 0.6525 M³ 1,569,859.25 1,024,333.16
Suling-Suling Pipa PVC Ø. 2" 0.3800 M¹ 32,096.50 12,196.67
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
3,420,927.49
Pajak (PPH) 342,092.75
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 5,686,996.14
biasa, ukuran 200x120 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 3.7950 M³ 78,017.73 296,077.27
Buang sisa galian 2.2770 M³ 77,797.50 177,144.91
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting multiplek 9.7593 M² 98,234.15 958,696.54

47
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pembesian 102.5589 Kg 18,135.50 1,859,956.29
Beton mutu K-300 ( ready mix ) 0.8175 M³ 1,569,859.25 1,283,359.94
Suling-Suling Pipa PVC Ø. 2" 0.3800 M¹ 32,096.50 12,196.67
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
5,169,996.49
Pajak (PPH) 516,999.65
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 10,002,486.93
biasa, ukuran 200x200 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 5.2800 M³ 78,017.73 411,933.59
Buang sisa galian 3.1680 M³ 77,797.50 246,462.48
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting multiplek 12.8293 M² 98,234.15 1,260,275.38
Pembesian 249.8848 Kg 18,135.50 4,531,785.62
Beton mutu K-300 ( ready mix ) 1.3025 M³ 1,569,859.25 2,044,741.67
Suling-Suling Pipa PVC Ø. 2" 0.4800 M¹ 32,096.50 15,406.32
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
9,093,169.94
Pajak (PPH) 909,316.99
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 1,872,007.82
lunak (gambut), ukuran 60x60 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 0.5600 M³ 115,017.25 64,409.66
Buang sisa galian 0.3360 M³ 77,797.50 26,139.96
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 6.0000 btg 17,393.75 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 3.5028 M² 98,234.15 344,094.58
Pembesian 28.8222 Kg 18,135.50 522,704.43
Beton mutu K-300 ( ready mix ) 0.2100 M³ 1,569,859.25 329,670.44
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
1,701,825.29
Pajak (PPH) 170,182.53
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 2,084,602.12
lunak (gambut), ukuran 70x70 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 0.7200 M³ 115,017.25 82,812.42
Buang sisa galian 0.4320 M³ 77,797.50 33,608.52
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 6.0000 btg 17,393.75 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 4.0628 M² 98,234.15 399,105.70
Pembesian 32.4223 Kg 18,135.50 587,993.75
Beton mutu K-300 ( ready mix ) 0.2400 M³ 1,569,859.25 376,766.22
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
1,895,092.84
Pajak (PPH) 189,509.28
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 2,266,317.44
lunak (gambut), ukuran 80x80 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 0.9000 M³ 115,017.25 103,515.53
Buang sisa galian 0.5400 M³ 77,797.50 42,010.65
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 6.0000 btg 17,393.75 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 4.6228 M² 98,234.15 454,116.83
Pembesian 34.2961 Kg 18,135.50 621,977.36
Beton mutu K-300 ( ready mix ) 0.2700 M³ 1,569,859.25 423,862.00

48
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
2,060,288.58
Pajak (PPH) 206,028.86
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,011,811.08
lunak (gambut), ukuran 100x100 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 1.3888 M³ 115,017.25 159,735.96
Buang sisa galian 0.8333 M³ 77,797.50 64,827.10
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.8869 M² 98,234.15 578,294.62
Pembesian 45.0728 Kg 18,135.50 817,417.33
Beton mutu K-300 ( ready mix ) 0.4113 M³ 1,569,859.25 645,683.11
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
2,738,010.07
Pajak (PPH) 273,801.01
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,039,687.85
lunak (gambut), ukuran 120x100 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 1.6128 M³ 115,017.25 185,499.82
Buang sisa galian 0.9677 M³ 77,797.50 75,283.08
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 4.2881 M² 98,234.15 421,237.86
Pembesian 47.4814 Kg 18,135.50 861,098.20
Beton mutu K-300 ( ready mix ) 0.4353 M³ 1,569,859.25 683,359.73
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
2,763,352.59
Pajak (PPH) 276,335.26
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,326,277.37
lunak (gambut), ukuran 120x120 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 1.9008 M³ 115,017.25 218,624.79
Buang sisa galian 1.1405 M³ 77,797.50 88,726.49
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.0241 M² 98,234.15 493,538.19
Pembesian 51.1379 Kg 18,135.50 927,412.18
Beton mutu K-300 ( ready mix ) 0.4833 M³ 1,569,859.25 758,712.98
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
3,023,888.52
Pajak (PPH) 302,388.85
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,861,919.97
lunak (gambut), ukuran 150x120 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 2.4300 M³ 115,017.25 279,491.92
Buang sisa galian 1.4580 M³ 77,797.50 113,428.76
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.7825 M² 98,234.15 568,038.97
Pembesian 54.4095 Kg 18,135.50 986,743.85
Beton mutu K-300 ( ready mix ) 0.6525 M³ 1,569,859.25 1,024,333.16
Suling-Suling Pipa PVC Ø. 2" 0.3800 M¹ 32,096.50 12,196.67
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55

49
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
3,510,836.33
Pajak (PPH) 351,083.63
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 5,841,450.65
lunak (gambut), ukuran 200x150 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 3.7950 M³ 115,017.25 436,490.46
Buang sisa galian 2.2770 M³ 77,797.50 177,144.91
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting multiplek 9.7593 M² 98,234.15 958,696.54
Pembesian 102.5589 Kg 18,135.50 1,859,956.29
Beton mutu K-300 ( ready mix ) 0.8175 M³ 1,569,859.25 1,283,359.94
Suling-Suling Pipa PVC Ø. 2" 0.3800 M¹ 32,096.50 12,196.67
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
5,310,409.69
Pajak (PPH) 531,040.97
1 M¹ Saluran beton U-Ditch, terbuka, tanah
5.2.4.04.02 M¹ Nilai ASB : 10,217,380.18
lunak (gambut), ukuran 200x200 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 5.2800 M³ 115,017.25 607,291.08
Buang sisa galian 3.1680 M³ 77,797.50 246,462.48
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting multiplek 12.8293 M² 98,234.15 1,260,275.38
Pembesian 249.8848 Kg 18,135.50 4,531,785.62
Beton mutu K-300 ( ready mix ) 1.3025 M³ 1,569,859.25 2,044,741.67
Suling-Suling Pipa PVC Ø. 2" 0.4800 M¹ 32,096.50 15,406.32
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
9,288,527.43
Pajak (PPH) 928,852.74
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 2,498,230.47
keras, ukuran 60x60 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 0.5600 M³ 187,214.83 104,840.30
Buang sisa galian 0.3360 M³ 77,797.50 26,139.96
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 6.0000 btg 8,696.88 52,181.25
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 3.5028 M² 98,234.15 344,094.58
Pembesian 28.8222 Kg 18,135.50 522,704.43
Beton mutu K-300 ( ready mix ) 0.2100 M³ 1,569,859.25 329,670.44
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
Pek. Tutup Saluran Beton:
Bekisting Multiplek 0.8000 M² 98,234.15 78,587.32
Pembesian 17.3182 Kg 18,135.50 314,073.49
Beton mutu K-300 ( ready mix ) 0.1200 M³ 1,569,859.25 188,383.11
2,271,118.60
Pajak (PPH) 227,111.86
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 2,785,136.39
keras, ukuran 70x70 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 0.7200 M³ 187,214.83 134,794.67
Buang sisa galian 0.4320 M³ 77,797.50 33,608.52
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 6.0000 btg 8,696.88 52,181.25
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 4.0628 M² 98,234.15 399,105.70
Pembesian 32.4223 Kg 18,135.50 587,993.75
Beton mutu K-300 ( ready mix ) 0.2400 M³ 1,569,859.25 376,766.22

50
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
Pek. Tutup Saluran Beton:
Bekisting Multiplek 0.9000 M² 98,234.15 88,410.74
Pembesian 18.5662 Kg 18,135.50 336,706.59
Beton mutu K-300 ( ready mix ) 0.1350 M³ 1,569,859.25 211,931.00
2,531,942.17
Pajak (PPH) 253,194.22
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,065,891.77
keras, ukuran 80x80 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 0.9000 M³ 187,214.83 168,493.34
Buang sisa galian 0.5400 M³ 77,797.50 42,010.65
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 6.0000 btg 8,696.88 52,181.25
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 4.6228 M² 98,234.15 454,116.83
Pembesian 34.2961 Kg 18,135.50 621,977.36
Beton mutu K-300 ( ready mix ) 0.2700 M³ 1,569,859.25 423,862.00
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
Pek. Tutup Saluran Beton:
Bekisting Multiplek 1.0000 M² 98,234.15 98,234.15
Pembesian 20.9741 Kg 18,135.50 380,376.15
Beton mutu K-300 ( ready mix ) 0.1500 M³ 1,569,859.25 235,478.89
2,787,174.34
Pajak (PPH) 278,717.43
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,847,438.73
keras, ukuran 100x100 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 1.3888 M³ 187,214.83 260,003.95
Buang sisa galian 0.8333 M³ 77,797.50 64,827.10
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 9.0000 btg 8,696.88 78,271.88
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.8869 M² 98,234.15 578,294.62
Pembesian 45.0728 Kg 18,135.50 817,417.33
Beton mutu K-300 ( ready mix ) 0.4113 M³ 1,569,859.25 645,683.11
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
Pek. Tutup Saluran Beton:
Bekisting Multiplek 1.2400 M² 98,234.15 121,810.35
Pembesian 20.9741 Kg 18,135.50 380,376.15
Beton mutu K-300 ( ready mix ) 0.1500 M³ 1,569,859.25 235,478.89
3,497,671.57
Pajak (PPH) 349,767.16
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 4,344,433.86
keras, ukuran 120x100 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 1.6128 M³ 187,214.83 301,940.07
Buang sisa galian 0.9677 M³ 77,797.50 75,283.08
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 9.0000 btg 8,696.88 78,271.88
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 4.2881 M² 98,234.15 421,237.86
Pembesian 47.4814 Kg 18,135.50 861,098.20
Beton mutu K-300 ( ready mix ) 0.4353 M³ 1,569,859.25 683,359.73
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:
Bekisting Multiplek 1.4400 M² 98,234.15 141,457.18
Pembesian 30.5692 Kg 18,135.50 554,387.73

51
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Beton mutu K-300 ( ready mix ) 0.2880 M³ 1,569,859.25 452,119.46
3,949,485.33
Pajak (PPH) 394,948.53
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 4,653,895.58
keras, ukuran 120x120 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 1.9008 M³ 187,214.83 355,857.94
Buang sisa galian 1.1405 M³ 77,797.50 88,726.49
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 9.0000 btg 8,696.88 78,271.88
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.0241 M² 98,234.15 493,538.19
Pembesian 51.1379 Kg 18,135.50 927,412.18
Beton mutu K-300 ( ready mix ) 0.4833 M³ 1,569,859.25 758,712.98
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:
Bekisting Multiplek 1.4400 M² 98,234.15 141,457.18
Pembesian 30.5692 Kg 18,135.50 554,387.73
Beton mutu K-300 ( ready mix ) 0.2880 M³ 1,569,859.25 452,119.46
4,230,814.16
Pajak (PPH) 423,081.42
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 5,530,706.69
keras, ukuran 150x120 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 2.4300 M³ 187,214.83 454,932.02
Buang sisa galian 1.4580 M³ 77,797.50 113,428.76
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 9.0000 btg 8,696.88 78,271.88
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.7825 M² 98,234.15 568,038.97
Pembesian 54.4095 Kg 18,135.50 986,743.85
Beton mutu K-300 ( ready mix ) 0.6525 M³ 1,569,859.25 1,024,333.16
Suling-Suling Pipa PVC Ø. 2" 0.3800 M¹ 32,096.50 12,196.67
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:
Bekisting Multiplek 1.8000 M² 98,234.15 176,821.47
Pembesian 37.3819 Kg 18,135.50 677,939.81
Beton mutu K-300 ( ready mix ) 0.3600 M³ 1,569,859.25 565,149.33
5,027,915.18
Pajak (PPH) 502,791.52
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 8,594,049.38
keras, ukuran 200x120 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 3.7950 M³ 187,214.83 710,480.26
Buang sisa galian 2.2770 M³ 77,797.50 177,144.91
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting multiplek 9.7593 M² 98,234.15 958,696.54
Pembesian 102.5589 Kg 18,135.50 1,859,956.29
Beton mutu K-300 ( ready mix ) 0.8175 M³ 1,569,859.25 1,283,359.94
Suling-Suling Pipa PVC Ø. 2" 0.3800 M¹ 32,096.50 12,196.67
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:
Bekisting Multiplek 2.3000 M² 98,234.15 225,938.55
Pembesian 76.3509 Kg 18,135.50 1,384,661.38
Beton mutu K-300 ( ready mix ) 0.4600 M³ 1,569,859.25 722,135.26
7,812,772.17
Pajak (PPH) 781,277.22
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 13,210,036.21
keras, ukuran 200x200 cm

52
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Keras 5.2800 M³ 187,214.83 988,494.28
Buang sisa galian 3.1680 M³ 77,797.50 246,462.48
Pas. Cerucuk dia. 8-10 cm - P = 1,9 m 12.0000 btg 8,696.88 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting multiplek 12.8293 M² 98,234.15 1,260,275.38
Pembesian 249.8848 Kg 18,135.50 4,531,785.62
Beton mutu K-300 ( ready mix ) 1.3025 M³ 1,569,859.25 2,044,741.67
Suling-Suling Pipa PVC Ø. 2" 0.4800 M¹ 32,096.50 15,406.32
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:
Bekisting Multiplek 2.4000 M² 98,234.15 235,761.96
Pembesian 80.1997 Kg 18,135.50 1,454,461.30
Beton mutu K-300 ( ready mix ) 0.4800 M³ 1,569,859.25 753,532.44
12,009,123.83
Pajak (PPH) 1,200,912.38
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 2,488,364.43
biasa, ukuran 60x60 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 0.5600 M³ 78,017.73 43,689.93
Buang sisa galian 0.3360 M³ 77,797.50 26,139.96
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 6.0000 btg 17,393.75 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 3.5028 M² 98,234.15 344,094.58
Pembesian 28.8222 Kg 18,135.50 522,704.43
Beton mutu K-300 ( ready mix ) 0.2100 M³ 1,569,859.25 329,670.44
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
Pek. Tutup Saluran Beton:
Bekisting Multiplek 0.8000 M² 98,234.15 78,587.32
Pembesian 17.3182 Kg 18,135.50 314,073.49
Beton mutu K-300 ( ready mix ) 0.1200 M³ 1,569,859.25 188,383.11
2,262,149.48
Pajak (PPH) 226,214.95
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 2,756,051.66
biasa, ukuran 70x70 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 0.7200 M³ 78,017.73 56,172.76
Buang sisa galian 0.4320 M³ 77,797.50 33,608.52
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 6.0000 btg 17,393.75 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 4.0628 M² 98,234.15 399,105.70
Pembesian 32.4223 Kg 18,135.50 587,993.75
Beton mutu K-300 ( ready mix ) 0.2400 M³ 1,569,859.25 376,766.22
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
Pek. Tutup Saluran Beton:
Bekisting Multiplek 0.9000 M² 98,234.15 88,410.74
Pembesian 18.5662 Kg 18,135.50 336,706.59
Beton mutu K-300 ( ready mix ) 0.1350 M³ 1,569,859.25 211,931.00
2,505,501.51
Pajak (PPH) 250,550.15
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,015,186.02
biasa, ukuran 80x80 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 0.9000 M³ 78,017.73 70,215.95
Buang sisa galian 0.5400 M³ 77,797.50 42,010.65
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 6.0000 btg 17,393.75 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 4.6228 M² 98,234.15 454,116.83

53
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pembesian 34.2961 Kg 18,135.50 621,977.36
Beton mutu K-300 ( ready mix ) 0.2700 M³ 1,569,859.25 423,862.00
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
Pek. Tutup Saluran Beton:
Bekisting Multiplek 1.0000 M² 98,234.15 98,234.15
Pembesian 20.9741 Kg 18,135.50 380,376.15
Beton mutu K-300 ( ready mix ) 0.1500 M³ 1,569,859.25 235,478.89
2,741,078.20
Pajak (PPH) 274,107.82
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,766,719.57
biasa, ukuran 100x100 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 1.3888 M³ 78,017.73 108,351.02
Buang sisa galian 0.8333 M³ 77,797.50 64,827.10
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.8869 M² 98,234.15 578,294.62
Pembesian 45.0728 Kg 18,135.50 817,417.33
Beton mutu K-300 ( ready mix ) 0.4113 M³ 1,569,859.25 645,683.11
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
Pek. Tutup Saluran Beton:
Bekisting Multiplek 1.2400 M² 98,234.15 121,810.35
Pembesian 20.9741 Kg 18,135.50 380,376.15
Beton mutu K-300 ( ready mix ) 0.1500 M³ 1,569,859.25 235,478.89
3,424,290.52
Pajak (PPH) 342,429.05
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 4,236,808.53
biasa, ukuran 120x100 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 1.6128 M³ 78,017.73 125,826.99
Buang sisa galian 0.9677 M³ 77,797.50 75,283.08
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 4.2881 M² 98,234.15 421,237.86
Pembesian 47.4814 Kg 18,135.50 861,098.20
Beton mutu K-300 ( ready mix ) 0.4353 M³ 1,569,859.25 683,359.73
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:
Bekisting Multiplek 1.4400 M² 98,234.15 141,457.18
Pembesian 30.5692 Kg 18,135.50 554,387.73
Beton mutu K-300 ( ready mix ) 0.2880 M³ 1,569,859.25 452,119.46
3,851,644.12
Pajak (PPH) 385,164.41
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 4,511,676.61
biasa, ukuran 120x120 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 1.9008 M³ 78,017.73 148,296.09
Buang sisa galian 1.1405 M³ 77,797.50 88,726.49
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.0241 M² 98,234.15 493,538.19
Pembesian 51.1379 Kg 18,135.50 927,412.18
Beton mutu K-300 ( ready mix ) 0.4833 M³ 1,569,859.25 758,712.98
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:

54
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Bekisting Multiplek 1.4400 M² 98,234.15 141,457.18
Pembesian 30.5692 Kg 18,135.50 554,387.73
Beton mutu K-300 ( ready mix ) 0.2880 M³ 1,569,859.25 452,119.46
4,101,524.19
Pajak (PPH) 410,152.42
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 5,324,921.91
biasa, ukuran 150x120 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 2.4300 M³ 78,017.73 189,583.07
Buang sisa galian 1.4580 M³ 77,797.50 113,428.76
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.7825 M² 98,234.15 568,038.97
Pembesian 54.4095 Kg 18,135.50 986,743.85
Beton mutu K-300 ( ready mix ) 0.6525 M³ 1,569,859.25 1,024,333.16
Suling-Suling Pipa PVC Ø. 2" 0.3800 M¹ 32,096.50 12,196.67
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:
Bekisting Multiplek 1.8000 M² 98,234.15 176,821.47
Pembesian 37.3819 Kg 18,135.50 677,939.81
Beton mutu K-300 ( ready mix ) 0.3600 M³ 1,569,859.25 565,149.33
4,840,838.10
Pajak (PPH) 484,083.81
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 8,253,004.84
biasa, ukuran 200x150 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 3.7950 M³ 78,017.73 296,077.27
Buang sisa galian 2.2770 M³ 77,797.50 177,144.91
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting multiplek 9.7593 M² 98,234.15 958,696.54
Pembesian 102.5589 Kg 18,135.50 1,859,956.29
Beton mutu K-300 ( ready mix ) 0.8175 M³ 1,569,859.25 1,283,359.94
Suling-Suling Pipa PVC Ø. 2" 0.3800 M¹ 32,096.50 12,196.67
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:
Bekisting Multiplek 2.3000 M² 98,234.15 225,938.55
Pembesian 76.3509 Kg 18,135.50 1,384,661.38
Beton mutu K-300 ( ready mix ) 0.4600 M³ 1,569,859.25 722,135.26
7,502,731.67
Pajak (PPH) 750,273.17
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 12,690,618.20
biasa, ukuran 200x200 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Biasa 5.2800 M³ 78,017.73 411,933.59
Buang sisa galian 3.1680 M³ 77,797.50 246,462.48
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting multiplek 12.8293 M² 98,234.15 1,260,275.38
Pembesian 249.8848 Kg 18,135.50 4,531,785.62
Beton mutu K-300 ( ready mix ) 1.3025 M³ 1,569,859.25 2,044,741.67
Suling-Suling Pipa PVC Ø. 2" 0.4800 M¹ 32,096.50 15,406.32
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:
Bekisting Multiplek 2.4000 M² 98,234.15 235,761.96
Pembesian 80.1997 Kg 18,135.50 1,454,461.30
Beton mutu K-300 ( ready mix ) 0.4800 M³ 1,569,859.25 753,532.44
11,536,925.64
Pajak (PPH) 1,153,692.56

55
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 2,511,156.13
lunak (gambut), ukuran 60x60 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 0.5600 M³ 115,017.25 64,409.66
Buang sisa galian 0.3360 M³ 77,797.50 26,139.96
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 6.0000 btg 17,393.75 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 3.5028 M² 98,234.15 344,094.58
Pembesian 28.8222 Kg 18,135.50 522,704.43
Beton mutu K-300 ( ready mix ) 0.2100 M³ 1,569,859.25 329,670.44
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
Pek. Tutup Saluran Beton:
Bekisting Multiplek 0.8000 M² 98,234.15 78,587.32
Pembesian 17.3182 Kg 18,135.50 314,073.49
Beton mutu K-300 ( ready mix ) 0.1200 M³ 1,569,859.25 188,383.11
2,282,869.21
Pajak (PPH) 228,286.92
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 2,785,355.28
lunak (gambut), ukuran 70x70 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 0.7200 M³ 115,017.25 82,812.42
Buang sisa galian 0.4320 M³ 77,797.50 33,608.52
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 6.0000 btg 17,393.75 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 4.0628 M² 98,234.15 399,105.70
Pembesian 32.4223 Kg 18,135.50 587,993.75
Beton mutu K-300 ( ready mix ) 0.2400 M³ 1,569,859.25 376,766.22
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
Pek. Tutup Saluran Beton:
Bekisting Multiplek 0.9000 M² 98,234.15 88,410.74
Pembesian 18.5662 Kg 18,135.50 336,706.59
Beton mutu K-300 ( ready mix ) 0.1350 M³ 1,569,859.25 211,931.00
2,532,141.17
Pajak (PPH) 253,214.12
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,051,815.55
lunak (gambut), ukuran 80x80 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 0.9000 M³ 115,017.25 103,515.53
Buang sisa galian 0.5400 M³ 77,797.50 42,010.65
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 6.0000 btg 17,393.75 104,362.50
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.5000 btg 15,122.50 7,561.25
Bekisting multiplek 4.6228 M² 98,234.15 454,116.83
Pembesian 34.2961 Kg 18,135.50 621,977.36
Beton mutu K-300 ( ready mix ) 0.2700 M³ 1,569,859.25 423,862.00
Suling-Suling Pipa PVC Ø. 2" 0.2800 M¹ 32,096.50 8,987.02
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
Pek. Tutup Saluran Beton:
Bekisting Multiplek 1.0000 M² 98,234.15 98,234.15
Pembesian 20.9741 Kg 18,135.50 380,376.15
Beton mutu K-300 ( ready mix ) 0.1500 M³ 1,569,859.25 235,478.89
2,774,377.77
Pajak (PPH) 277,437.78
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 3,823,243.00
lunak (gambut), ukuran 100x100 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 1.3888 M³ 115,017.25 159,735.96
Buang sisa galian 0.8333 M³ 77,797.50 64,827.10
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75

56
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.8869 M² 98,234.15 578,294.62
Pembesian 45.0728 Kg 18,135.50 817,417.33
Beton mutu K-300 ( ready mix ) 0.4113 M³ 1,569,859.25 645,683.11
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 91,304.17 91,304.17
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 159,079.43 159,079.43
Pek. Tutup Saluran Beton:
Bekisting Multiplek 1.2400 M² 98,234.15 121,810.35
Pembesian 20.9741 Kg 18,135.50 380,376.15
Beton mutu K-300 ( ready mix ) 0.1500 M³ 1,569,859.25 235,478.89
3,475,675.46
Pajak (PPH) 347,567.55
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 4,302,448.65
lunak (gambut), ukuran 120x100 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 1.6128 M³ 115,017.25 185,499.82
Buang sisa galian 0.9677 M³ 77,797.50 75,283.08
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 4.2881 M² 98,234.15 421,237.86
Pembesian 47.4814 Kg 18,135.50 861,098.20
Beton mutu K-300 ( ready mix ) 0.4353 M³ 1,569,859.25 683,359.73
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:
Bekisting Multiplek 1.4400 M² 98,234.15 141,457.18
Pembesian 30.5692 Kg 18,135.50 554,387.73
Beton mutu K-300 ( ready mix ) 0.2880 M³ 1,569,859.25 452,119.46
3,911,316.95
Pajak (PPH) 391,131.70
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 4,589,038.18
lunak (gambut), ukuran 120x120 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 1.9008 M³ 115,017.25 218,624.79
Buang sisa galian 1.1405 M³ 77,797.50 88,726.49
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.0241 M² 98,234.15 493,538.19
Pembesian 51.1379 Kg 18,135.50 927,412.18
Beton mutu K-300 ( ready mix ) 0.4833 M³ 1,569,859.25 758,712.98
Suling-Suling Pipa PVC Ø. 2" 0.3200 M¹ 32,096.50 10,270.88
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:
Bekisting Multiplek 1.4400 M² 98,234.15 141,457.18
Pembesian 30.5692 Kg 18,135.50 554,387.73
Beton mutu K-300 ( ready mix ) 0.2880 M³ 1,569,859.25 452,119.46
4,171,852.89
Pajak (PPH) 417,185.29
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 5,423,821.64
lunak (gambut), ukuran 150x120 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 2.4300 M³ 115,017.25 279,491.92
Buang sisa galian 1.4580 M³ 77,797.50 113,428.76
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 9.0000 btg 17,393.75 156,543.75
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 0.7500 btg 15,122.50 11,341.88
Bekisting multiplek 5.7825 M² 98,234.15 568,038.97
Pembesian 54.4095 Kg 18,135.50 986,743.85
Beton mutu K-300 ( ready mix ) 0.6525 M³ 1,569,859.25 1,024,333.16
Suling-Suling Pipa PVC Ø. 2" 0.3800 M¹ 32,096.50 12,196.67
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55

57
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:
Bekisting Multiplek 1.8000 M² 98,234.15 176,821.47
Pembesian 37.3819 Kg 18,135.50 677,939.81
Beton mutu K-300 ( ready mix ) 0.3600 M³ 1,569,859.25 565,149.33
4,930,746.94
Pajak (PPH) 493,074.69
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 8,407,459.36
lunak (gambut), ukuran 200x150 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 3.7950 M³ 115,017.25 436,490.46
Buang sisa galian 2.2770 M³ 77,797.50 177,144.91
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting multiplek 9.7593 M² 98,234.15 958,696.54
Pembesian 102.5589 Kg 18,135.50 1,859,956.29
Beton mutu K-300 ( ready mix ) 0.8175 M³ 1,569,859.25 1,283,359.94
Suling-Suling Pipa PVC Ø. 2" 0.3800 M¹ 32,096.50 12,196.67
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:
Bekisting Multiplek 2.3000 M² 98,234.15 225,938.55
Pembesian 76.3509 Kg 18,135.50 1,384,661.38
Beton mutu K-300 ( ready mix ) 0.4600 M³ 1,569,859.25 722,135.26
7,643,144.87
Pajak (PPH) 764,314.49
1 M¹ Saluran beton U-Ditch, tertutup, tanah
5.2.4.04.02 M¹ Nilai ASB : 12,905,511.44
lunak (gambut), ukuran 200x200 cm
Pengukuran, pematokan dan bouwplank 1.4040 M¹ 30,991.35 43,511.86
Galian tanah Lumpur 5.2800 M³ 115,017.25 607,291.08
Buang sisa galian 3.1680 M³ 77,797.50 246,462.48
Pas. Cerucuk dia. 8-10 cm - P = 3,80 m 12.0000 btg 17,393.75 208,725.00
Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) 1.0000 btg 15,122.50 15,122.50
Bekisting multiplek 12.8293 M² 98,234.15 1,260,275.38
Pembesian 249.8848 Kg 18,135.50 4,531,785.62
Beton mutu K-300 ( ready mix ) 1.3025 M³ 1,569,859.25 2,044,741.67
Suling-Suling Pipa PVC Ø. 2" 0.4800 M¹ 32,096.50 15,406.32
Mengangkut Saluran 1.0000 bh 116,084.55 116,084.55
Memasang Saluran (Menggunakan Excavator) 1.0000 bh 199,120.98 199,120.98
Pek. Tutup Saluran Beton:
Bekisting Multiplek 2.4000 M² 98,234.15 235,761.96
Pembesian 80.1997 Kg 18,135.50 1,454,461.30
Beton mutu K-300 ( ready mix ) 0.4800 M³ 1,569,859.25 753,532.44
11,732,283.13
Pajak (PPH) 1,173,228.31
1 M¹ Pekerjaan turap double sheet pile 4 M,
5.2.4.04.02 M¹ Nilai ASB : 5,634,394.93
metode pemancangan: Diesel Hammer
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Dinding Turap 0.15 x 0.55 x 4 m
1.8200 Kpg 150,122.61 273,223.15
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang (Diesel
0.0200 Hari-sewa 3,999,856.74 79,997.13
Hammer)
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 1,817,720.67 3,308,251.62
(Uk. 15cm x 55 cm x 4 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 2 m, Menggunakan DIESEL HAMMER
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Sengkang (0.2 x 0.3) 4.5744 Kg 18,825.50 86,116.20
Perancah Sengkang 0.7000 M¹ 77,158.19 54,010.73

58
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Bekisting Lantai Sengkang (0.2 x 0.3) dengan
0.1400 M² 183,272.05 25,658.09
Papan 1.2/12 cm
Bekisting Dinding Sengkang (0.2 x 0.3) dengan
0.4200 M² 98,234.15 41,258.34
Triplek 12 mm
Beton Ready Mix Sengkang (0.2 x 0.3) K - 225 0.0420 M³ 1,738,536.65 73,018.54
Pembesian Balok Penutup (0.50 x 0.15) 8.1888 Kg 18,825.50 154,158.93
Bekisting Lantai Balok Penutup (0.50 x 0.15)
0.3500 M² 183,272.05 64,145.22
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.50 x 0.15)
0.3000 M² 98,234.15 29,470.25
dengan Triplek 12 mm
Beton Ready Mix Balok Penutup (0.50 x 0.15) K -
0.0750 M³ 1,738,536.65 130,390.25
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
5,122,177.21
Pajak (PPH) 512,217.72
1 M¹ Pekerjaan turap double sheet pile 4 M,
5.2.4.04.02 M¹ Nilai ASB : 5,766,124.23
metode pemancangan: Rig Hammer
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Dinding Turap 0.15 x 0.55 x 4 m
1.8200 Kpg 150,122.61 273,223.15
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang (Rig
0.0200 Hari-sewa 3,999,856.74 79,997.13
Hammer)
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 1,883,519.52 3,428,005.53
(Uk. 15cm x 55 cm x 4 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 2 m, Menggunakan RIG HAMMER
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Sengkang (0.2 x 0.3) 4.5744 Kg 18,825.50 86,116.20
Perancah Sengkang 0.7000 M¹ 77,158.19 54,010.73
Bekisting Lantai Sengkang (0.2 x 0.3) dengan 0.1400 M² 183,272.05 25,658.09
Papan 1.2/12 cm
Bekisting Dinding Sengkang (0.2 x 0.3) dengan 0.4200 M² 98,234.15 41,258.34
Triplek 12 mm
Beton Ready Mix Sengkang (0.2 x 0.3) K - 225 0.0420 M³ 1,738,536.65 73,018.54
Pembesian Balok Penutup (0.50 x 0.15) 8.1888 Kg 18,825.50 154,158.93
Bekisting Lantai Balok Penutup (0.50 x 0.15) 0.3500 M² 183,272.05 64,145.22
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.50 x 0.15) 0.3000 M² 98,234.15 29,470.25
dengan Triplek 12 mm
Beton Ready Mix Balok Penutup (0.50 x 0.15) K -
0.0750 M³ 1,738,536.65 130,390.25
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
5,241,931.12
Pajak (PPH) 524,193.11
1 M¹ Pekerjaan turap double sheet pile 4 M,
5.2.4.04.02 M¹ Nilai ASB : 5,809,010.21
metode pemancangan: Excavator
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Dinding Turap 0.15 x 0.55 x 4 m
1.8200 Kpg 150,122.61 273,223.15
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang (Rig
0.0200 Hari-sewa 2,794,172.98 55,883.46
Hammer)
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 1,919,218.73 3,492,978.09
(Uk. 15cm x 55 cm x 4 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 2 m, Menggunakan RIG HAMMER
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27

59
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pembesian Sengkang (0.2 x 0.3) 4.5744 Kg 18,825.50 86,116.20
Perancah Sengkang 0.7000 M¹ 74,484.44 52,139.11
Bekisting Lantai Sengkang (0.2 x 0.3) dengan 0.1400 M² 183,272.05 25,658.09
Papan 1.2/12 cm
Bekisting Dinding Sengkang (0.2 x 0.3) dengan 0.4200 M² 98,234.15 41,258.34
Triplek 12 mm
Beton Ready Mix Sengkang (0.2 x 0.3) K - 225 0.0420 M³ 1,738,536.65 73,018.54
Pembesian Balok Penutup (0.50 x 0.15) 8.1888 Kg 18,825.50 154,158.93
Bekisting Lantai Balok Penutup (0.50 x 0.15) 0.3500 M² 183,272.05 64,145.22
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.50 x 0.15) 0.3000 M² 98,234.15 29,470.25
dengan Triplek 12 mm
Beton Ready Mix Balok Penutup (0.50 x 0.15) K -
0.0750 M³ 1,738,536.65 130,390.25
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
5,280,918.38
Pajak (PPH) 528,091.84
1 M¹ Pekerjaan turap double sheet pile 5 M,
5.2.4.04.02 M¹ Nilai ASB : 6,519,805.49
metode pemancangan: Diesel Hammer
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Dinding Turap 0.15 x 0.55 x 5 m
1.8200 Kpg 156,081.91 284,069.08
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang (Diesel
0.0200 Hari-sewa 3,999,856.74 79,997.13
Hammer)
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 2,254,024.39 4,102,324.39
(Uk. 15cm x 55 cm x 5 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 2 m, Menggunakan DIESEL HAMMER
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Sengkang (0.2 x 0.3) 4.5744 Kg 18,825.50 86,116.20
Perancah Sengkang 0.7000 M¹ 77,158.19 54,010.73
Bekisting Lantai Sengkang (0.2 x 0.3) dengan M² 183,272.05 25,658.09
0.1400
Papan 1.2/12 cm
Bekisting Dinding Sengkang (0.2 x 0.3) dengan M² 98,234.15 41,258.34
Triplek 12 mm 0.4200

Beton Ready Mix Sengkang (0.2 x 0.3) K - 225 0.0420 M³ 1,738,536.65 73,018.54
Pembesian Balok Penutup (0.50 x 0.15) 8.1888 Kg 18,825.50 154,158.93
Bekisting Lantai Balok Penutup (0.50 x 0.15) 0.3500 M² 183,272.05 64,145.22
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.50 x 0.15) 0.3000 M² 98,234.15 29,470.25
dengan Triplek 12 mm
Beton Ready Mix Balok Penutup (0.50 x 0.15) K -
0.0750 M³ 1,738,536.65 130,390.25
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
5,927,095.90
Pajak (PPH) 592,709.59
1 M¹ Pekerjaan turap double sheet pile 5 M,
5.2.4.04.02 M¹ Nilai ASB : 6,669,704.36
metode pemancangan: Rig Hammer
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Dinding Turap 0.15 x 0.55 x 5 m
1.8200 Kpg 156,081.91 284,069.08
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang (Rig
0.0200 Hari-sewa 3,999,856.74 79,997.13
Hammer)

60
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton Kpg 2,328,898.95 4,238,596.09
(Uk. 15cm x 55 cm x 5 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang 1.8200
Sedalam 2 m, Menggunakan RIG HAMMER
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Sengkang (0.2 x 0.3) 4.5744 Kg 18,825.50 86,116.20
Perancah Sengkang 0.7000 M¹ 77,158.19 54,010.73
Bekisting Lantai Sengkang (0.2 x 0.3) dengan M² 183,272.05 25,658.09
0.1400
Papan 1.2/12 cm
Bekisting Dinding Sengkang (0.2 x 0.3) dengan M² 98,234.15 41,258.34
Triplek 12 mm 0.4200

Beton Ready Mix Sengkang (0.2 x 0.3) K - 225 0.0420 M³ 1,738,536.65 73,018.54
Pembesian Balok Penutup (0.50 x 0.15) 8.1888 Kg 18,825.50 154,158.93
Bekisting Lantai Balok Penutup (0.50 x 0.15) M² 183,272.05 64,145.22
0.3500
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.50 x 0.15) M² 98,234.15 29,470.25
dengan Triplek 12 mm 0.3000

Beton Ready Mix Balok Penutup (0.50 x 0.15) K -


0.0750 M³ 1,738,536.65 130,390.25
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
6,063,367.60
Pajak (PPH) 606,336.76
1 M¹ Pekerjaan Turap, double sheet pile 5,
5.2.4.04.02 M¹ Nilai ASB : 6,736,797.89
metode pemancangan : Excavator
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Dinding Turap 0.15 x 0.55 x 5 m
1.8200 Kpg 156,081.91 284,069.08
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang
0.0200 Hari-sewa 2,794,172.98 55,883.46
(Excavator)
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 2,375,661.47 4,323,703.88
(Uk. 15cm x 55 cm x 5 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 3 m, Menggunakan Excavator
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Sengkang (0.2 x 0.3) 4.5744 Kg 18,825.50 86,116.20
Perancah Sengkang 0.7000 M¹ 77,158.19 54,010.73
Bekisting Lantai Sengkang (0.2 x 0.3) dengan 0.1400 M² 183,272.05 25,658.09
Papan 1.2/12 cm
Bekisting Dinding Sengkang (0.2 x 0.3) dengan 0.4200 M² 98,234.15 41,258.34
Triplek 12 mm
Beton Ready Mix Sengkang (0.2 x 0.3) K - 225 0.0420 M³ 1,738,536.65 73,018.54
Pembesian Balok Penutup (0.50 x 0.15) 8.1888 Kg 18,825.50 154,158.93
Bekisting Lantai Balok Penutup (0.50 x 0.15) 0.3500 M² 183,272.05 64,145.22
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.50 x 0.15) 0.3000 M² 98,234.15 29,470.25
dengan Triplek 12 mm
Beton Ready Mix Balok Penutup (0.50 x 0.15) K -
0.0750 M³ 1,738,536.65 130,390.25
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
6,124,361.71
Pajak (PPH) 612,436.17
1 M¹ Pekerjaan Turap Type 4/6, metode
5.2.4.04.02 M¹ Nilai ASB : 7,033,348.90
pemancangan: Diesel Hammer
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75

61
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Mengangkut Tiang Turap 0.20 x 0.20 x 6 m Sejauh
0.6200 Btg 146,569.11 90,872.85
500 m
Mengangkut Dinding Turap 0.15 x 0.55 x 4 m
1.8200 Kpg 150,122.61 273,223.15
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang (Diesel
0.0200 Hari-sewa 3,999,856.74 79,997.13
Hammer)
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton 0.6200 Btg 2,145,963.51 1,330,497.38
(Uk. 20cm x 20 cm x 6 m) Dengan Mutu Beton K-
350, Dimana Tiang Turap Beton Terpancang
Sedalam 4 m,
Pengadaan Menggunakan
& Penetrasi 1 KpgDiesel Hammer
Dinding Turap Beton 1.8200 Kpg 1,817,720.67 3,308,251.62
(Uk. 15cm x 55 cm x 4 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 2 m, Menggunakan Diesel Hammer
Pembobokan Tiang Pancang ( 0.2 x 0.2 ) 0.0074 M³ 275,108.75 2,046.81
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Balok Penutup (0.75 x 0.15) 9.4908 Kg 18,825.50 178,668.79
Bekisting Lantai Balok Penutup (0.75 x 0.15) 0.5613 M² 183,272.05 102,861.44
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.75 x 0.15) 0.3000 M² 98,234.15 29,470.25
dengan Triplek 12 mm
Beton Ready Mix Balok Penutup (0.75 x 0.15) K -
0.1125 M³ 1,738,536.65 195,585.37
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
6,393,953.55
Pajak (PPH) 639,395.35
1 M¹ Pekerjaan Turap Type 4/6, metode
5.2.4.04.02 M¹ Nilai ASB : 7,184,822.40
pemancangan: Rig Hammer
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Tiang Turap 0.20 x 0.20 x 6 m Sejauh
0.6200 Btg 146,569.11 90,872.85
500 m
Mengangkut Dinding Turap 0.15 x 0.55 x 4 m
1.8200 Kpg 150,122.61 273,223.15
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang (Rig
0.0200 Hari-sewa 3,999,856.74 79,997.13
Hammer)
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton Btg 2,174,913.95 1,348,446.65
(Uk. 20cm x 20 cm x 6 m) Dengan Mutu Beton K-
350, Dimana Tiang Turap Beton Terpancang 0.6200
Sedalam 4 m, Menggunakan Rig Hammer

Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 1,883,519.52 3,428,005.53
(Uk. 15cm x 55 cm x 4 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 2 m, Menggunakan Rig Hammer
Pembobokan Tiang Pancang ( 0.2 x 0.2 ) 0.0074 M³ 275,108.75 2,046.81
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Balok Penutup (0.75 x 0.15) 9.4908 Kg 18,825.50 178,668.79
Bekisting Lantai Balok Penutup (0.75 x 0.15) M² 102,861.44
0.5613 183,272.05
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.75 x 0.15) M² 29,470.25
dengan Triplek 12 mm 0.3000 98,234.15
Beton Ready Mix Balok Penutup (0.75 x 0.15) K -
0.1125 M³ 1,738,536.65 195,585.37
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
6,531,656.73
Pajak (PPH) 653,165.67
1 M¹ Pekerjaan Turap Type 4/6, metode
5.2.4.04.02 M¹ Nilai ASB : 7,215,310.75
pemancangan: Excavator
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00

62
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Tiang Turap 0.20 x 0.20 x 6 m Sejauh
0.6200 Btg 146,569.11 90,872.85
500 m
Mengangkut Dinding Turap 0.15 x 0.55 x 4 m
1.8200 Kpg 150,122.61 273,223.15
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang
0.0200 Hari-sewa 2,794,172.98 55,883.46
(Excavator)
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton 0.6200 Btg 2,153,716.85 1,335,304.45
(Uk. 20cm x 20 cm x 6 m) Dengan Mutu Beton K-
350, Dimana Tiang Turap Beton Terpancang
Sedalam 4 m, Menggunakan Excavator
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 1,919,218.73 3,492,978.09
(Uk. 15cm x 55 cm x 4 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 2 m, Menggunakan Excavator
Pembobokan Tiang Pancang ( 0.2 x 0.2 ) 0.0074 M³ 275,108.75 2,046.81
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Balok Penutup (0.75 x 0.15) 9.4908 Kg 18,825.50 178,668.79
Bekisting Lantai Balok Penutup (0.75 x 0.15) M² 102,861.44
0.5613 183,272.05
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.75 x 0.15) M² 29,470.25
dengan Triplek 12 mm 0.3000 98,234.15

Beton Ready Mix Balok Penutup (0.75 x 0.15) K -


0.1125 M³ 1,738,536.65 195,585.37
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
6,559,373.41
Pajak (PPH) 655,937.34
1 M¹ Pekerjaan Turap Type 4/8, metode
5.2.4.04.02 M¹ Nilai ASB : 7,592,582.57
pemancangan: Diesel Hammer
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Tiang Turap 0.20 x 0.20 x 8 m Sejauh
0.6200 Btg 156,081.91 96,770.78
500 m
Mengangkut Dinding Turap 0.15 x 0.55 x 4 m
1.8200 Kpg 150,122.61 273,223.15
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang (Diesel
0.0200 Hari-sewa 3,999,856.74 79,997.13
Hammer)
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton Btg 2,956,441.42 1,832,993.68
(Uk. 20cm x 20 cm x 8 m), Dengan Mutu Beton K-
0.6200
350, Dimana Tiang Turap Beton Terpancang
Sedalam 6 m, Menggunakan Diesel Hammer
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 1,817,720.67 3,308,251.62
(Uk. 15cm x 55 cm x 4 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 2 m, Menggunakan Diesel Hammer
Pembobokan Tiang Pancang ( 0.2 x 0.2 ) 0.0074 M³ 275,108.75 2,046.81
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Balok Penutup (0.75 x 0.15) 9.4908 Kg 18,825.50 178,668.79
Bekisting Lantai Balok Penutup (0.75 x 0.15) M² 102,861.44
0.5613 183,272.05
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.75 x 0.15) M² 29,470.25
dengan Triplek 12 mm 0.3000 98,234.15
Beton Ready Mix Balok Penutup (0.75 x 0.15) K -
0.1125 M³ 1,738,536.65 195,585.37
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
6,902,347.79
Pajak (PPH) 690,234.78
1 M¹ Pekerjaan Turap Type 4/8, metode
5.2.4.04.02 M¹ Nilai ASB : 7,810,192.98
pemancangan: Rig Hammer
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74

63
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Tiang Turap 0.20 x 0.20 x 8 m Sejauh
0.6200 Btg 156,081.91 96,770.78
500 m
Mengangkut Dinding Turap 0.15 x 0.55 x 4 m
1.8200 Kpg 150,122.61 273,223.15
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang (Rig
0.0200 Hari-sewa 3,999,856.74 79,997.13
Hammer)
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton 0.6200 Btg 3,082,366.81 1,911,067.42
(Uk. 20cm x 20 cm x 8 m), Dengan Mutu Beton K-
350, Dimana Tiang Turap Beton Terpancang
Sedalam 6 m, Menggunakan Rig Hammer
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 1,883,519.52 3,428,005.53
(Uk. 15cm x 55 cm x 4 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 2 m, Menggunakan Rig Hammer
Pembobokan Tiang Pancang ( 0.2 x 0.2 ) 0.0074 M³ 275,108.75 2,046.81
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Balok Penutup (0.75 x 0.15) 9.4908 Kg 18,825.50 178,668.79
Bekisting Lantai Balok Penutup (0.75 x 0.15) 0.5613 M² 102,861.44
183,272.05
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.75 x 0.15) 0.3000 M² 29,470.25
dengan Triplek 12 mm 98,234.15

Beton Ready Mix Balok Penutup (0.75 x 0.15) K -


0.1125 M³ 1,738,536.65 195,585.37
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
7,100,175.44
Pajak (PPH) 710,017.54
1 M¹ Pekerjaan Turap Type 4/8, metode
5.2.4.04.02 M¹ Nilai ASB : 7,815,184.69
pemancangan: Excavator
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Tiang Turap 0.20 x 0.20 x 8 m Sejauh
0.6200 Btg 156,081.91 96,770.78
500 m
Mengangkut Dinding Turap 0.15 x 0.55 x 4 m
1.8200 Kpg 150,122.61 273,223.15
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang
0.0200 Hari-sewa 2,794,172.98 55,883.46
(Excavator)
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton 0.6200 Btg 3,023,784.60 1,874,746.45
(Uk. 20cm x 20 cm x 8 m), Dengan Mutu Beton K-
350, Dimana Tiang Turap Beton Terpancang
Sedalam 6 m, Menggunakan Excavator
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 1,919,218.73 3,492,978.09
(Uk. 15cm x 55 cm x 4 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 2 m, Menggunakan Excavator
Pembobokan Tiang Pancang ( 0.2 x 0.2 ) 0.0074 M³ 275,108.75 2,046.81
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Balok Penutup (0.75 x 0.15) 9.4908 Kg 18,825.50 178,668.79
Bekisting Lantai Balok Penutup (0.75 x 0.15) M² 102,861.44
0.5613 183,272.05
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.75 x 0.15) M² 29,470.25
dengan Triplek 12 mm 0.3000 98,234.15

Beton Ready Mix Balok Penutup (0.75 x 0.15) K -


0.1125 M³ 1,738,536.65 195,585.37
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
7,104,713.35
Pajak (PPH) 710,471.34
1 M¹ Pekerjaan Turap Type 5/8, metode
5.2.4.04.02 M¹ Nilai ASB : 8,477,993.13
pemancangan: Diesel Hammer

64
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Tiang Turap 0.20 x 0.20 x 8 m Sejauh
0.6200 Btg 156,081.91 96,770.78
500 m
Mengangkut Dinding Turap 0.15 x 0.55 x 5 m
1.8200 Kpg 156,081.91 284,069.08
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang (Diesel
0.0200 Hari-sewa 3,999,856.74 79,997.13
Hammer)
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton 0.6200 Btg 2,956,441.42 1,832,993.68
(Uk. 20cm x 20 cm x 8 m), Dengan Mutu Beton K-
350, Dimana Tiang Turap Beton Terpancang
Sedalam 6 m, Menggunakan Hammer
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 2,254,024.39 4,102,324.39
(Uk. 15cm x 55 cm x 5 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 3 m, Menggunakan Hammer
Pembobokan Tiang Pancang ( 0.2 x 0.2 ) 0.0074 M³ 275,108.75 2,046.81
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Balok Penutup (0.75 x 0.15) 9.4908 Kg 18,825.50 178,668.79
Bekisting Lantai Balok Penutup (0.75 x 0.15) M² 102,861.44
0.5613 183,272.05
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.75 x 0.15) M² 29,470.25
dengan Triplek 12 mm 0.3000 98,234.15

Beton Ready Mix Balok Penutup (0.75 x 0.15) K -


0.1125 M³ 1,738,536.65 195,585.37
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
7,707,266.48
Pajak (PPH) 770,726.65
1 M¹ Pekerjaan Turap Type 5/8, metode
5.2.4.04.02 M¹ Nilai ASB : 8,713,773.12
pemancangan: Rig Hammer
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Tiang Turap 0.20 x 0.20 x 8 m Sejauh
0.6200 Btg 156,081.91 96,770.78
500 m
Mengangkut Dinding Turap 0.15 x 0.55 x 5 m
1.8200 Kpg 156,081.91 284,069.08
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang (Rig
0.0200 Hari-sewa 3,999,856.74 79,997.13
Hammer)
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton 0.6200 Btg 3,082,366.81 1,911,067.42
(Uk. 20cm x 20 cm x 8 m), Dengan Mutu Beton K-
350, Dimana Tiang Turap Beton Terpancang
Sedalam 6 m, Menggunakan Rig Hammer
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 2,328,898.95 4,238,596.09
(Uk. 15cm x 55 cm x 5 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 3 m, Menggunakan Rig Hammer
Pembobokan Tiang Pancang ( 0.2 x 0.2 ) 0.0074 M³ 275,108.75 2,046.81
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Balok Penutup (0.75 x 0.15) 9.4908 Kg 18,825.50 178,668.79
Bekisting Lantai Balok Penutup (0.75 x 0.15) 0.5613 M² 102,861.44
183,272.05
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.75 x 0.15) 0.3000 M² 29,470.25
dengan Triplek 12 mm 98,234.15
Beton Ready Mix Balok Penutup (0.75 x 0.15) K - 0.1125
M³ 1,738,536.65 195,585.37
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
7,921,611.92
Pajak (PPH) 792,161.19

65
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
1 M¹ Pekerjaan Turap Type 5/8, metode
5.2.4.04.02 M¹ Nilai ASB : 8,740,913.57
pemancangan: Excavator
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Tiang Turap 0.20 x 0.20 x 8 m Sejauh
0.6200 Btg 156,081.91 96,770.78
500 m
Mengangkut Dinding Turap 0.15 x 0.55 x 5 m
1.8200 Kpg 156,081.91 284,069.08
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang
0.0200 Hari-sewa 2,794,172.98 55,883.46
(Excavator)
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton 0.6200 Btg 3,023,784.60 1,874,746.45
(Uk. 20cm x 20 cm x 8 m), Dengan Mutu Beton K-
350, Dimana Tiang Turap Beton Terpancang
Sedalam 6 m, Menggunakan Excavator
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 2,375,661.47 4,323,703.88
(Uk. 15cm x 55 cm x 5 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 3 m, Menggunakan Excavator
Pembobokan Tiang Pancang ( 0.2 x 0.2 ) 0.0074 M³ 275,108.75 2,046.81
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Balok Penutup (0.75 x 0.15) 9.4908 Kg 18,825.50 178,668.79
Bekisting Lantai Balok Penutup (0.75 x 0.15) 0.5613 M² 102,861.44
183,272.05
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.75 x 0.15) 0.3000 M² 29,470.25
dengan Triplek 12 mm 98,234.15

Beton Ready Mix Balok Penutup (0.75 x 0.15) K - 0.1125


M³ 1,738,536.65 195,585.37
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
7,946,285.07
Pajak (PPH) 794,628.51
1 M¹ Pekerjaan Turap Type 6/9, metode
5.2.4.04.02 M¹ Nilai ASB : 10,795,273.75
pemancangan: Diesel Hammer
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Tiang Turap 0.25 x 0.25 x 9 m Sejauh
0.6200 Btg 161,850.08 100,347.05
500 m
Mengangkut Dinding Turap 0.15 x 0.55 x 6 m
1.8200 Kpg 161,850.08 294,567.15
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang (Diesel
0.0200 Hari-sewa 3,999,856.74 79,997.13
Hammer)
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton 0.6200 Btg 4,919,552.62 3,050,122.62
(Uk. 25 cm x 25 cm x 9 m), Dengan Mutu Beton K-
350, Dimana Tiang Turap Beton Terpancang
Sedalam 7 m, Menggunakan Diesel Hammer
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 2,734,389.30 4,976,588.53
(Uk. 15cm x 55 cm x 6 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 4 m, Menggunakan Diesel Hammer
Pembobokan Tiang Pancang ( 0.2 x 0.2 ) 0.0116 M³ 275,108.75 3,198.14
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Balok Penutup (0.75 x 0.15) 9.4908 Kg 18,825.50 178,668.79
Bekisting Lantai Balok Penutup (0.75 x 0.15) 0.5613 M² 102,861.44
183,272.05
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.75 x 0.15) 0.3000 M² 29,470.25
dengan Triplek 12 mm 98,234.15
Beton Ready Mix Balok Penutup (0.75 x 0.15) K - 0.1125
M³ 1,738,536.65 195,585.37
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
9,813,885.23

66
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pajak (PPH) 981,388.52
1 M¹ Pekerjaan Turap Type 6/9, metode
5.2.4.04.02 M¹ Nilai ASB : 11,064,391.45
pemancangan: Rig Hammer
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Tiang Turap 0.25 x 0.25 x 9 m Sejauh
0.6200 Btg 161,850.08 100,347.05
500 m
Mengangkut Dinding Turap 0.15 x 0.55 x 6 m
1.8200 Kpg 161,850.08 294,567.15
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang (Rig
0.0200 Hari-sewa 3,999,856.74 79,997.13
Hammer)
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton 0.6200 Btg 5,173,301.15 3,207,446.71
(Uk. 25 cm x 25 cm x 9 m), Dengan Mutu Beton K-
350, Dimana Tiang Turap Beton Terpancang
Sedalam 7 m, Menggunakan Rig Hammer
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 2,782,371.92 5,063,916.89
(Uk. 15cm x 55 cm x 6 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 4 m, Menggunakan Rig Hammer
Pembobokan Tiang Pancang ( 0.2 x 0.2 ) 0.0116 M³ 275,108.75 3,198.14
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Balok Penutup (0.75 x 0.15) 9.4908 Kg 18,825.50 178,668.79
Bekisting Lantai Balok Penutup (0.75 x 0.15) 0.5613 M² 102,861.44
183,272.05
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.75 x 0.15) 0.3000 M² 29,470.25
dengan Triplek 12 mm 98,234.15

Beton Ready Mix Balok Penutup (0.75 x 0.15) K - 0.1125


M³ 1,738,536.65 195,585.37
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00
10,058,537.69
Pajak (PPH) 1,005,853.77
1 M¹ Pekerjaan Turap Type 6/9, metode
5.2.4.04.02 M¹ Nilai ASB : 11,106,830.63
pemancangan: Excavator
Pengukuran dan pemasangan bowplank 0.0500 M¹ 31,354.75 1,567.74
Papan nama proyek 0.0100 M² 400,000.00 4,000.00
Rencana Keselamatan Kerja 0.0100 Lsm 8,000,000.00 80,000.00
Perancah Kerja 1.0000 M¹ 342,268.75 342,268.75
Mengangkut Tiang Turap 0.25 x 0.25 x 9 m Sejauh
0.6200 Btg 161,850.08 100,347.05
500 m
Mengangkut Dinding Turap 0.15 x 0.55 x 6 m
1.8200 Kpg 161,850.08 294,567.15
Sejauh 500 m
Mobilisasi dan Demobilisasi Alat Pancang
0.0200 Hari-sewa 2,794,172.98 55,883.46
(Excavator)
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton Btg 5,052,549.96 3,132,580.98
(Uk. 25 cm x 25 cm x 9 m), Dengan Mutu Beton K-
0.6200
350, Dimana Tiang Turap Beton Terpancang
Sedalam 7 m, Menggunakan Excavator
Pengadaan & Penetrasi 1 Kpg Dinding Turap Beton 1.8200 Kpg 2,857,954.60 5,201,477.37
(Uk. 15cm x 55 cm x 6 m) Dengan Mutu Beton K-
350, Dimana Dinding Turap Beton Terpancang
Sedalam 4 m, Menggunakan Excavator
Pembobokan Tiang Pancang ( 0.2 x 0.2 ) 0.0116 M³ 275,108.75 3,198.14
Pembobokan Dinding Turap ( 0.55 x 0.15 ) 0.0450 M³ 275,108.75 12,392.27
Pembesian Balok Penutup (0.75 x 0.15) 9.4908 Kg 18,825.50 178,668.79
Bekisting Lantai Balok Penutup (0.75 x 0.15) 0.5613 M² 102,861.44
183,272.05
dengan Papan 1.2/12 cm
Bekisting Dinding Balok Penutup (0.75 x 0.15) 0.3000 M² 29,470.25
dengan Triplek 12 mm 98,234.15
Beton Ready Mix Balok Penutup (0.75 x 0.15) K - 0.1125
M³ 1,738,536.65 195,585.37
225
Urugan Tanah Datang 1.5000 M³ 241,500.00 362,250.00

67
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
10,097,118.75
Pajak (PPH) 1,009,711.88

1 M¹ Pekerjaan Sheet Pile Mini, terbuka, ukuran


5.2.4.04.02 tiang turap: 0,15 x 0,15 x 4,00, dinding turap: M¹ Nilai ASB : 5,851,755.89
0,30 x 0,10 x 2,50, balok penutup 0,15 x 0,50

Pengukuran dan pemasangan bowplank 0.1800 M¹ 31,354.75 5,643.86


Papan nama proyek 0.0200 Bh 400,000.00 8,000.00
Tiang turap 0,15 x 0,15 x 4,00:
Pembesian 0.7732 Kg 18,825.50 14,555.88
Bekisting 1.8720 M² 98,234.15 183,894.33
Beton Ready Mix K. 225 0.0936 M³ 1,738,536.65 162,727.03
Dinding turap 0,30 x 0,10 x 2,50:
Pembesian 58.6170 Kg 18,825.50 1,103,494.33
Bekisting 8.3500 M² 98,234.15 820,255.15
Beton Ready Mix K. 225 0.4876 M³ 1,738,536.65 847,710.47
Balok Penutup 0,15 x 0,50:
Pembesian 10.1042 Kg 18,825.50 190,216.62
Bekisting 0.8000 M² 98,234.15 78,587.32
Beton Ready Mix K. 225 0.1500 M³ 1,738,536.65 260,780.50
Melansir Dinding Turap 0.4876 M³ 289,630.37 141,223.77
Melansir Tiang Turap 0.0936 M³ 289,630.37 27,109.40
Pemancangan Dinding Turap 6.6800 Kpg 71,485.38 477,522.34
Pemancangan Tiang Turap 1.0400 Btg 71,485.38 74,344.80
Perancah Kerja 2.0000 M² 77,602.00 155,204.00
Pembobokan Dinding Turap 0.2004 M³ 509,680.00 102,139.87
Pembobokan Tiang Turap 0.0104 M³ 509,680.00 5,300.67
Galian Tanah 1.3500 M³ 78,017.73 105,323.94
Pembuangan Tanah Hasil Galian 1.3604 M³ 252,841.88 343,966.09
Melansir Material 0.7312 M³ 289,630.37 211,777.73
5,319,778.09
Pajak (PPH) 531,977.81
1 M¹ Pekerjaan Sheet Pile Mini, tertutup,
5.2.4.04.02 sengkang: 0,15 x 0,15 x 1,90, dinding turap: M¹ Nilai ASB : 4,018,163.66
0,30 x 0,10 x 2,00, balok penutup 0,15 x 0,20
Pengukuran dan pemasangan bowplank 0.1260 M¹ 31,354.75 3,950.70
Papan nama proyek 0.0200 Bh 400,000.00 8,000.00
Tiang turap 0,15 x 0,15 x 4,00:
Pembesian 2.3588 Kg 18,825.50 44,405.59
Bekisting 0.3078 M² 98,234.15 30,236.47
Beton Ready Mix K. 225 0.0154 M³ 1,738,536.65 26,773.46
Dinding turap 0,30 x 0,10 x 2,50:
Pembesian 46.8936 Kg 18,825.50 882,795.47
Bekisting 6.6800 M² 98,234.15 656,204.12
Beton Ready Mix K. 225 0.3874 M³ 1,738,536.65 673,509.10
Balok Penutup 0,15 x 0,50:
Pembesian 5.4148 Kg 18,825.50 101,936.32
Bekisting 0.8000 M² 98,234.15 78,587.32
Beton Ready Mix K. 225 0.0600 M³ 1,738,536.65 104,312.20
Melansir Dinding Turap 0.3874 M³ 289,630.37 112,202.81
Pemancangan Dinding Turap 6.6800 Kpg 57,268.62 382,554.38
Perancah Kerja 1.0000 M² 77,602.00 77,602.00
Pembobokan Dinding Turap 0.0668 M³ 509,680.00 34,046.62
Galian Tanah 1.2000 M³ 78,017.73 93,621.28
Pembuangan Tanah Hasil Galian 1.2668 M³ 252,841.88 320,300.09
Melansir Material 0.0754 M³ 289,630.37 21,838.13
3,652,876.06
Pajak (PPH) 365,287.61
1 M¹ Pekerjaan Saluran Beton Bertulang,
5.2.4.04.02 M¹ Nilai ASB : 3,458,302.65
tertutup, Ukuran 0,70 x 0,70
Pengukuran dan pematokan 0.0660 M¹ 31,354.75 2,069.41
Papan nama proyek 0.0200 Bh 400,000.00 8,000.00

68
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Galian Tanah 1.2100 M³ 78,017.73 94,401.45
Pembongkaran Beton 0.4000 M³ 509,680.00 203,872.00
Pembuangan Tanah Hasil Galian 1.6100 M³ 252,841.88 407,075.43
Pas. Cerucuk dia. 8 - 10 - Pj. 2 M 6.0600 Btg 9,846.88 59,672.09
Urugan Pasir 0.0900 M³ 227,930.00 20,513.70
Lantai kerja 0.0450 M³ 1,109,117.50 49,910.29
Bekisting 3.1134 M² 98,234.15 305,842.20
Pembesian 32.5232 Kg 18,825.50 612,265.50
Beton Ready Mix K - 225 0.2356 M³ 1,738,536.65 409,599.23
Melansir Material 0.5056 M³ 289,630.37 146,437.12
Tutup Saluran 0,9 M x 50 M: -
Bekisting 0.9700 M² 98,234.15 95,287.13
Pembesian 26.2550 Kg 18,825.50 494,263.50
Beton Ready Mix K - 225 0.1350 M³ 1,738,536.65 234,702.45
3,143,911.50
Pajak (PPH) 314,391.15
1 M¹ Pekerjaan Saluran Beton Bertulang,
5.2.4.04.02 M¹ Nilai ASB : 3,781,006.47
tertutup, Ukuran 0,80 x 0,80
Pengukuran dan pematokan 0.0720 M' 31,354.75 2,257.54
Papan nama proyek 0.0200 Bh 400,000.00 8,000.00
Galian Tanah 1.4400 M³ 78,017.73 112,345.53
Pembongkaran Beton 0.4400 M³ 509,680.00 224,259.20
Pembuangan Tanah Hasil Galian 1.8800 M³ 252,841.88 475,342.73
Pas. Cerucuk dia. 8 - 10 - Pj. 2 M 6.0600 Btg 9,846.88 59,672.09
Urugan Pasir 0.1000 M³ 227,930.00 22,793.00
Lantai kerja 0.0500 M³ 1,109,117.50 55,455.88
Bekisting 3.5296 M² 98,234.15 346,727.26
Pembesian 32.5794 Kg 18,825.50 613,323.49
Beton Ready Mix K - 225 0.2664 M³ 1,738,536.65 463,146.16
Melansir Material 0.5664 M³ 289,630.37 164,046.64
Tutup Saluran 0,9 M x 50 M: -
Bekisting 1.1000 M² 98,234.15 108,057.57
Pembesian 27.6790 Kg 18,825.50 521,071.01
Beton Ready Mix K - 225 0.1500 M³ 1,738,536.65 260,780.50
3,437,278.61
Pajak (PPH) 343,727.86
1 M¹ Pekerjaan Saluran Beton Bertulang,
5.2.4.04.02 M¹ Nilai ASB : 5,159,491.04
tertutup, Ukuran 1,00 x 1,00
Pengukuran dan pematokan 0.0900 M¹ 31,354.75 2,821.93
Papan nama proyek 0.0200 Bh 400,000.00 8,000.00
Galian Tanah 2.2500 M³ 78,017.73 175,539.89
Pembongkaran Beton 0.5600 M³ 509,680.00 285,420.80
Pembuangan Tanah Hasil Galian 2.8100 M³ 252,841.88 710,485.68
Pas. Cerucuk dia. 8 - 10 - Pj. 2 M 6.0600 Btg 19,693.75 119,344.13
Urugan Pasir 0.1240 M³ 227,930.00 28,263.32
Lantai kerja 0.0620 M³ 1,109,117.50 68,765.29
Bekisting 4.4020 M² 98,234.15 432,426.73
Pembesian 41.4040 Kg 18,825.50 779,451.00
Beton Ready Mix K - 225 0.3968 M³ 1,738,536.65 689,851.34
Melansir Material 0.7692 M³ 289,630.37 222,783.68
Tutup Saluran 0,9 M x 50 M: -
Bekisting 1.9000 M² 98,234.15 186,644.89
Pembesian 34.8774 Kg 18,825.50 656,584.49
Beton Ready Mix K - 225 0.1864 M³ 1,738,536.65 324,063.23
4,690,446.40
Pajak (PPH) 469,044.64
1 M¹ Pekerjaan Saluran Beton Bertulang,
5.2.4.04.02 M¹ Nilai ASB : 6,364,807.12
Ukuran 0,70 x 0,70
Pengukuran dan pematokan 1.3000 M¹ 30,991.35 40,288.76
Papan Nama proyek dan Rambu K3 0.1667 Lsm 400,000.00 66,666.67
Pembongkaran Beton 0.1950 M³ 509,680.00 99,387.60
Galian Tanah 1.4950 M³ 78,017.73 116,636.51
Pembuangan Tanah Hasil Galian 1.4950 M³ 54,717.58 81,802.77

69
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pas. Cerucuk dia. 8 - 10 - Pj. 3,8 M 6.0000 Btg 19,693.75 118,162.50
Urugan Pasir 0.1300 M³ 227,930.00 29,630.90
Urugan LPA 0.2850 M³ 403,500.00 114,997.50
Pembuatan Koker:
Bekisting 1.9050 M² 98,234.15 187,136.06
Pembesian 108.0460 Kg 22,061.03 2,383,605.51
Beton Ready Mix K - 250 0.7328 M³ 1,788,975.65 1,310,961.36
Memindahkan koker 1.0000 bh 95,570.75 95,570.75
Memasang koker 1.0000 bh 259,871.25 259,871.25
Pemasangan Geotextile 3.0000 M² 75,000.00 225,000.00
Plat Penutup Beton K - 250 0.2550 M³ 1,788,975.65 456,188.79
Pengecatan Lening 0.3067 M² 54,169.03 16,611.83
Pengadaan dan Pemasangan Jaring Koker 0.3333 bh 250,000.00 83,333.33
Latasir 1.3000 M² 77,181.70 100,336.21
5,786,188.29
Pajak (PPH) 578,618.83
1 M¹ Pekerjaan Saluran Beton Bertulang,
5.2.4.04.02 M¹ Nilai ASB : 6,734,042.27
Ukuran 0,80 x 0,80
Pengukuran dan pematokan 1.5000 M¹ 30,991.35 46,487.03
Papan Nama proyek dan Rambu K3 0.1000 Lsm 400,000.00 40,000.00
Pembongkaran Beton 0.2250 M³ 509,680.00 114,678.00
Galian Tanah 2.0250 M³ 78,017.73 157,985.90
Pembuangan Tanah Hasil Galian 2.0250 M³ 54,717.58 110,803.09
Pas. Cerucuk dia. 8 - 10 - Pj. 3,8 M 6.0000 Btg 19,693.75 118,162.50
Urugan Pasir 0.1500 M³ 227,930.00 34,189.50
Urugan LPA 0.4350 M³ 403,500.00 175,522.50
Pembuatan Koker:
Bekisting 2.3650 M² 98,234.15 232,323.76
Pembesian 121.9893 Kg 22,061.03 2,691,209.73
Beton Ready Mix K - 250 0.8416 M³ 1,788,975.65 1,505,601.91
Memindahkan koker 1.0000 bh 95,570.75 95,570.75
Memasang koker 1.0000 bh 259,871.25 259,871.25
Pemasangan Geotextile 3.6000 M² 75,000.00 270,000.00
Plat Penutup Beton K - 250 0.0900 M³ 1,788,975.65 161,007.81
Pengecatan Lening 0.2240 M² 54,169.03 12,133.86
Pengadaan dan Pemasangan Jaring Koker 0.2000 bh 250,000.00 50,000.00
Latasir 0.6000 M² 77,181.70 46,309.02
6,121,856.61
Pajak (PPH) 612,185.66
1 M¹ Pekerjaan Saluran Beton Bertulang,
5.2.4.04.02 M¹ Nilai ASB : 8,390,556.48
Ukuran 1,00 x 1,00
Pengukuran dan pematokan 1.7000 M¹ 30,991.35 52,685.30
Papan Nama proyek dan Rambu K3 0.1429 Lsm 400,000.00 57,142.86
Pembongkaran Beton 0.2550 M³ 509,680.00 129,968.40
Galian Tanah 2.6350 M³ 78,017.73 205,576.72
Pembuangan Tanah Hasil Galian 2.6350 M³ 54,717.58 144,180.81
Pas. Cerucuk dia. 8 - 10 - Pj. 3,8 M 6.0000 Btg 19,693.75 118,162.50
Urugan Pasir 0.1700 M³ 227,930.00 38,748.10
Urugan LPA 0.4200 M³ 403,500.00 169,470.00
Pembuatan Koker:
Bekisting 3.4143 M² 98,234.15 335,399.46
Pembesian 141.4846 Kg 22,061.03 3,121,294.67
Beton Ready Mix K - 250 1.0208 M³ 1,788,975.65 1,826,186.34
Memindahkan koker 1.0000 bh 95,570.75 95,570.75
Memasang koker 1.0000 bh 259,871.25 259,871.25
Pemasangan Geotextile 4.2000 M² 75,000.00 315,000.00
Plat Penutup Beton K - 250 0.3000 M³ 1,788,975.65 536,692.70
Pengecatan Lening 0.3543 M² 54,169.03 19,191.31
Pengadaan dan Pemasangan Jaring Koker 0.2857 bh 250,000.00 71,428.57
Latasir 1.7000 M² 77,181.70 131,208.89
7,627,778.61
Pajak (PPH) 762,777.86

70
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
1 M¹ Pekerjaan Saluran Beton Bertulang,
5.2.4.04.02 M¹ Nilai ASB : 10,044,505.58
Ukuran 1,00 x 1,00
Pengukuran dan pematokan 1.7000 M¹ 30,991.35 52,685.30
Papan Nama proyek dan Rambu K3 0.1429 Lsm 400,000.00 57,142.86
Pembongkaran Beton 0.3060 M³ 509,680.00 155,962.08
Galian Tanah 3.1620 M³ 78,017.73 246,692.06
Pembuangan Tanah Hasil Galian 3.1620 M³ 54,717.58 173,016.97
Pas. Cerucuk dia. 8 - 10 - Pj. 3,8 M 7.2000 Btg 19,693.75 141,795.00
Urugan Pasir 0.2040 M³ 227,930.00 46,497.72
Urugan LPA 0.5040 M³ 403,500.00 203,364.00
Pembuatan Koker:
Bekisting 4.0971 M² 98,234.15 402,479.35
Pembesian 169.7815 Kg 22,061.03 3,745,553.60
Beton Ready Mix K - 250 1.2250 M³ 1,788,975.65 2,191,423.61
Memindahkan koker 1.2000 bh 95,570.75 114,684.90
Memasang koker 1.2000 bh 259,871.25 311,845.50
Pemasangan Geotextile 5.0400 M² 75,000.00 378,000.00
Plat Penutup Beton K - 250 0.3600 M³ 1,788,975.65 644,031.23
Pengecatan Lening 0.4251 M² 54,169.03 23,029.57
Pengadaan dan Pemasangan Jaring Koker 0.3429 bh 250,000.00 85,714.29
Latasir 2.0400 M² 77,181.70 157,450.67
9,131,368.71
Pajak (PPH) 913,136.87

WALIKOTA PONTIANAK,
ttd
EDI RUSDI KAMTONO

71
LAMPIRAN IV
PERATURAN WALIKOTA PONTIANAK
NOMOR 74 TAHUN 2019
TENTANG ANALISA STANDAR BELANJA
KONSTRUKSI DI LINGKUNGAN PEMERINTAH
KOTA PONTIANAK TAHUN ANGGARAN 2020

ASB BIDANG PEKERJAAN PERUMAHAN DAN PERMUKIMAN


KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN

Pembangunan Jalan Dengan Beton Ready Mix


5.2.3.60.03
K.175 Dengan Ketebalan Plat Beton 12 Cm

1 M² Pembangunan Jalan Dengan Beton Ready


5.2.3.60.03 Mix K.175 (Kansteen T=5 Cm) Menggunakan M² Nilai ASB : 307,622.58
Stabilitas Cerucuk Dan Urugan Pasir T=5 Cm

1 Btg pekerjaan cerucuk Ø 6 - 8 Panjang, 2 m 2.0000 Btg 8,121.88 16,243.75


Pengurugan 1 m³ dengan pasir urug 0.0500 M³ 210,507.50 10,525.38
Pemasangan berulang 1m² bekisting untuk
0.3400 M² 135,243.97 45,982.95
pondasi (papan mal)
Pemasangan Plastik Cor 1.0000 M² 1,725.00 1,725.00
Lansir Material Ready Mix 0.1300 M³ 80,000.00 10,400.00
Membuat 1 m³ beton ready mix K 175 tidak
0.1300 M³ 1,498,306.25 194,779.81
menggunakan pompa
279,656.89
Pajak (PPH) 27,965.69
1 M² Pembangunan Jalan Dengan Beton Ready
5.2.3.60.03 Mix K.175 (Kansteen T=5 Cm) Menggunakan M² Nilai ASB : 289,754.45
Urugan Pasir T=5 Cm
Pengurugan 1 m³ dengan pasir urug 0.0500 M³ 210,507.50 10,525.38
Pemasangan berulang 1m² bekisting untuk
0.3400 M² 135,243.97 45,982.95
pondasi (papan mal)
Pemasangan Plastik Cor 1.0000 M² 1,725.00 1,725.00
Lansir Material Ready Mix 0.1300 M³ 80,000.00 10,400.00
Membuat 1 m³ beton ready mix K 175 tidak
0.1300 M³ 1,498,306.25 194,779.81
menggunakan pompa
263,413.14
Pajak (PPH) 26,341.31
1 M² Pembangunan Jalan dengan Beton Ready
5.2.3.60.03 Mix K.175 Tidak Menggunakan Stabilitas M² Nilai ASB : 245,938.33
Cerucuk dan Urugan Pasir
Pemasangan berulang 1m² bekisting untuk
0.2400 M² 135,243.97 32,458.55
pondasi (papan mal)
Pemasangan Plastik Cor 1.0000 M² 1,725.00 1,725.00
Lansir Material Ready Mix 0.1200 M³ 80,000.00 9,600.00
Membuat 1 m³ beton ready mix K 175 tidak
0.1200 M³ 1,498,306.25 179,796.75
menggunakan pompa
223,580.30
Pajak (PPH) 22,358.03

1 M² Pembangunan Jalan dengan Beton Ready


5.2.3.60.03 Mix K.175 (Kansteen T=5 Cm) Menggunakan M² Nilai ASB : 350,378.11
Stabilitas Cerucuk dan Urugan Pasir T=5 Cm

1 Btg pekerjaan cerucuk Ø 6 - 8 Panjang, 2 m 2.0000 Btg 8,121.88 16,243.75


Pengurugan 1 m³ dengan pasir urug 0.0500 M³ 210,507.50 10,525.38
Pemasangan berulang 1m² bekisting untuk
0.3400 M² 135,243.97 45,982.95
pondasi (papan mal)
Pemasangan Plastik Cor 1.0000 M² 1,725.00 1,725.00

68
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pek. Pembesian Wiremesh M5 2.1300 Kg 18,248.20 38,868.67
Lansir Material Ready Mix 0.1300 M³ 80,000.00 10,400.00
Membuat 1 m³ beton ready mix K 175 tidak
0.1300 M³ 1,498,306.25 194,779.81
menggunakan pompa
318,525.55
Pajak (PPH) 31,852.56
1 M² Pembangunan Jalan Dengan Beton Ready
5.2.3.60.03 Mix K.175 (Kansteen T=5 Cm) Menggunakan M² Nilai ASB : 332,509.98
Urugan Pasir T=5 Cm
Pengurugan 1 m³ dengan pasir urug 0.0500 M³ 210,507.50 10,525.38
Pemasangan berulang 1m² bekisting untuk
0.3400 M² 135,243.97 45,982.95
pondasi (papan mal)
Pemasangan Plastik Cor 1.0000 M² 1,725.00 1,725.00
Pek. Pembesian Wiremesh M5 2.1300 Kg 18,248.20 38,868.67
Lansir Material Ready Mix 0.1300 M³ 80,000.00 10,400.00
Membuat 1 m³ beton ready mix K 175 tidak
0.1300 M³ 1,498,306.25 194,779.81
menggunakan pompa
302,281.80
Pajak (PPH) 30,228.18
1 M² Pembangunan Jalan Dengan Beton Ready
5.2.3.60.03 Mix K.175 Tidak Menggunakan Stabilitas M² Nilai ASB : 288,693.87
Cerucuk Dan Urugan Pasir
Pemasangan berulang 1m² bekisting untuk
0.2400 M² 135,243.97 32,458.55
pondasi (papan mal)
Pemasangan Plastik Cor 1.0000 M² 1,725.00 1,725.00
Pek. Pembesian Wiremesh M5 2.1300 Kg 18,248.20 38,868.67
Lansir Material Ready Mix 0.1200 M³ 80,000.00 9,600.00
Membuat 1 m³ beton ready mix K 175 tidak
0.1200 M³ 1,498,306.25 179,796.75
menggunakan pompa
262,448.97
Pajak (PPH) 26,244.90
Pembangunan Jalan Dengan Beton K.175
5.2.3.60.03 (Menggunakan Concrete Mixer) Dengan
Ketebalan Plat Beton 12 Cm

1 M² Pembangunan Jalan Dengan Beton K.175


Dengan Kansteen T= 5 Cm (Menggunakan
5.2.3.60.03 M² Nilai ASB : 268,894.19
Concrete Mixer) Menggunakan Stabilitas
Cerucuk Dan Urugan Pasir T=5 Cm

1 Btg pekerjaan cerucuk Ø 6 - 8 Panjang, 2 m 2.0000 Btg 8,121.88 16,243.75


Pengurugan 1 m³ dengan pasir urug 0.0500 M³ 210,507.50 10,525.38
Pemasangan berulang 1m² bekisting untuk
0.3400 M² 135,243.97 45,982.95
pondasi (papan mal)
Pemasangan Plastik Cor 1.0000 M² 1,725.00 1,725.00
Membuat 1 m³ beton mutu f'c =14,5 Mpa ( K 175), slump0.1300
(12 ± 2) cmM³
,w/c = 0,66(menggunakan
1,307,478.35 molen)
169,972.19
244,449.26
Pajak (PPH) 24,444.93
1 M² Pembangunan Jalan Dengan Beton K.175
Dengan Kansteen T= 5 Cm (Menggunakan
5.2.3.60.03 M² Nilai ASB : 251,026.06
Concrete Mixer) Menggunakan Urugan Pasir T=
5 Cm
Pengurugan 1 m³ dengan pasir urug 0.0500 M³ 210,507.50 10,525.38
Pemasangan berulang 1m² bekisting untuk
0.3400 M² 135,243.97 45,982.95
pondasi (papan mal)
Pemasangan Plastik Cor 1.0000 M² 1,725.00 1,725.00
Membuat 1 m³ beton mutu f'c =14,5 Mpa ( K 175),
slump (12 ± 2) cm ,w/c = 0,66 (menggunakan 0.1300 M³ 1,307,478.35 169,972.19
molen)
228,205.51
Pajak (PPH) 22,820.55

69
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
1 M² Pembangunan Jalan Dengan Beton K.175
(Menggunakan Concrete Mixer) Tidak
5.2.3.60.03 M² Nilai ASB : 210,189.05
Menggunakan Stabilitas Cerucuk Dan Urugan
Pasir
Pemasangan berulang 1m² bekisting untuk
0.2400 M² 135,243.97 32,458.55
pondasi (papan mal)
Pemasangan Plastik Cor 1.0000 M² 1,725.00 1,725.00
Membuat 1 m³ beton mutu f'c =14,5 Mpa (K 175),
slump (12 ± 2) cm ,w/c = 0,66 (menggunakan 0.1200 M³ 1,307,478.35 156,897.40
molen)
191,080.95
Pajak (PPH) 19,108.10

1 M² Pembangunan Jalan Dengan Beton K.175


Dengan Kansteen T= 5 Cm (Menggunakan
5.2.3.60.03 M² Nilai ASB : 311,649.72
Concrete Mixer) Menggunakan Stabilitas
Cerucuk Dan Urugan Pasir T=5 Cm

1 Btg pekerjaan cerucuk Ø 6 - 8 Panjang, 2 m 2.0000 Btg 8,121.88 16,243.75


Pengurugan 1 m³ dengan pasir urug 0.0500 M³ 210,507.50 10,525.38
Pemasangan berulang 1m² bekisting untuk
0.3400 M² 135,243.97 45,982.95
pondasi (papan mal)
Pemasangan Plastik Cor 1.0000 M² 1,725.00 1,725.00
Pek. Pembesian Wiremesh M5 2.1300 Kg 18,248.20 38,868.67
Membuat 1 m³ beton mutu f'c =14,5 Mpa ( K 175),
slump (12 ± 2) cm ,w/c = 0,66(menggunakan 0.1300 M³ 1,307,478.35 169,972.19
molen)
283,317.93
Pajak (PPH) 28,331.79
1 M² Pembangunan Jalan Dengan Beton K.175
Dengan Kansteen T= 5 Cm (Menggunakan
5.2.3.60.03 M² Nilai ASB : 293,781.59
Concrete Mixer) Menggunakan Urugan Pasir T=
5 Cm
Pengurugan 1 m³ dengan pasir urug 0.0500 M³ 210,507.50 10,525.38
Pemasangan berulang 1m² bekisting untuk
0.3400 M² 135,243.97 45,982.95
pondasi (papan mal)
Pemasangan Plastik Cor 1.0000 M² 1,725.00 1,725.00
Pek. Pembesian Wiremesh M5 2.1300 Kg 18,248.20 38,868.67
Membuat 1 m³ beton mutu f'c =14,5 Mpa ( K 175),
slump (12 ± 2) cm ,w/c = 0,66 (menggunakan 0.1300 M³ 1,307,478.35 169,972.19
molen)
267,074.18
Pajak (PPH) 26,707.42
1 M² Pembangunan Jalan Dengan Beton K.175
Dengan Kansteen T= 5 Cm (Menggunakan
5.2.3.60.03 M² Nilai ASB : 252,944.58
Concrete Mixer) Menggunakan Urugan Pasir T=
5 Cm
Pemasangan berulang 1m² bekisting untuk
0.2400 M² 135,243.97 32,458.55
pondasi (papan mal)
Pemasangan Plastik Cor 1.0000 M² 1,725.00 1,725.00
Pek. Pembesian Wiremesh M5 2.1300 Kg 18,248.20 38,868.67
Membuat 1 m³ beton mutu f'c =14,5 Mpa ( K 175),
slump (12 ± 2) cm ,w/c = 0,66 (menggunakan 0.1200 M³ 1,307,478.35 156,897.40
molen)
229,949.62
Pajak (PPH) 22,994.96

5.2.3.60.03 Peningkatan Jalan Dengan Menggunakan Beton

1 M² Peningkatan Jalan Dengan Beton Ready


5.2.3.60.03 M² Nilai ASB : 244,040.83
Mix K.175 Tebal Plat Beton 12 Cm

70
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pemasangan berulang 1m² bekisting untuk
0.2400 M² 135,243.97 32,458.55
pondasi (papan mal)
Lansir Material Ready Mix 0.1200 M³ 80,000.00 9,600.00
Membuat 1 m³ beton ready mix K 175 tidak
0.1200 M³ 1,498,306.25 179,796.75
menggunakan pompa
221,855.30
Pajak (PPH) 22,185.53
1 M² Peningkatan Jalan Dengan Beton K.175
5.2.3.60.03 Tebal Plat Beton 12 Cm (Menggunakan M² Nilai ASB : 208,291.55
Concrete Mixer)
Pemasangan berulang 1m² bekisting untuk
0.2400 M² 135,243.97 32,458.55
pondasi (papan mal)
Membuat 1 m³ beton mutu f'c =14,5 Mpa ( K 175),
slump (12 ± 2) cm ,w/c = 0,66 (menggunakan 0.1200 M³ 1,307,478.35 156,897.40
molen)
189,355.95
Pajak (PPH) 18,935.60
1 M² Peningkatan Jalan Dengan Beton Ready
5.2.3.60.03 M² Nilai ASB : 58,115.13
Mix K.175 Tebal Plat Beton 15 Cm
Pemasangan berulang 1m² bekisting untuk
0.3000 M² 135,243.97 40,573.19
pondasi (papan mal)
Lansir Material Ready Mix 0.1500 M³ 80,000.00 12,000.00
Membuat 1 m³ beton ready mix K 175 tidak
0.1500 M³ 1,725.00 258.75
menggunakan pompa
52,831.94
Pajak (PPH) 5,283.19
1 M² Peningkatan Jalan Dengan Beton K.175
5.2.3.60.03 Tebal Plat Beton 15 Cm (Menggunakan M² Nilai ASB : 260,364.44
Concrete Mixer)
Pemasangan berulang 1m² bekisting untuk
0.3000 M² 135,243.97 40,573.19
pondasi (papan mal)
Membuat 1 m³ beton mutu f'c =14,5 Mpa ( K
175), slump (12 ± 2) cm ,w/c = 0,66(menggunakan 0.1500 M³ 1,307,478.35 196,121.75
molen)
236,694.94
Pajak (PPH) 23,669.49
1 M² Peningkatan Jalan Dengan Beton Ready
5.2.3.60.03 Mix K.175 Tebal Plat Beton 12 Cm, M² Nilai ASB : 261,607.08
Menggunakan Besi Wiremesh M5
Pemasangan berulang 1m² bekisting untuk
0.2400 M² 135,243.97 32,458.55
pondasi (papan mal)
Pek. Pembesian Wiremesh M5 2.1300 Kg 18,248.20 38,868.67
Lansir Material Ready Mix 0.1200 M³ 80,000.00 9,600.00
Membuat 1 m³ beton ready mix K 175 tidak
0.1200 M³ 1,307,478.35 156,897.40
menggunakan pompa
237,824.62
Pajak (PPH) 23,782.46
1 M² Peningkatan Jalan Dengan Beton K.175
Tebal Plat Beton 12 Cm (Menggunakan
5.2.3.60.03 M² Nilai ASB : 251,047.08
Concrete Mixer), Menggunakan Besi Wiremesh
M5
Pemasangan berulang 1m² bekisting untuk
0.2400 M² 135,243.97 32,458.55
pondasi (papan mal)
Pek. Pembesian Wiremesh M5 2.1300 Kg 18,248.20 38,868.67
Membuat 1 m³ beton mutu f'c =14,5 Mpa ( K
175), slump (12 ± 2) cm ,w/c = 0,66 0.1200 M³ 1,307,478.35 156,897.40
(menggunakan molen)
228,224.62
Pajak (PPH) 22,822.46

71
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
1 M² Peningkatan Jalan Dengan Beton Ready
5.2.3.60.03 Mix K.175 Tebal Plat Beton 15 Cm, M² Nilai ASB : 316,319.97
Menggunakan Besi Wiremesh M5
Pemasangan berulang 1m² bekisting untuk
0.3000 M² 135,243.97 40,573.19
pondasi (papan mal)
Pek. Pembesian Wiremesh M5 2.1300 Kg 18,248.20 38,868.67
Lansir Material Ready Mix 0.1500 M³ 80,000.00 12,000.00
Membuat 1 m³ beton ready mix K 175 tidak
0.1500 M³ 1,307,478.35 196,121.75
menggunakan pompa
287,563.61
Pajak (PPH) 28,756.36
1 M² Peningkatan Jalan Dengan Beton K.175
Tebal Plat Beton 15 Cm (Menggunakan
5.2.3.60.03 M² Nilai ASB : 303,119.97
Concrete Mixer), Menggunakan Besi Wiremesh
M5
Pemasangan berulang 1m² bekisting untuk
0.3000 M² 135,243.97 40,573.19
pondasi (papan mal)
Pek. Pembesian Wiremesh M5 2.1300 Kg 18,248.20 38,868.67
Membuat 1 m³ beton mutu f'c =14,5 Mpa ( K
175), slump (12 ± 2) cm ,w/c = 0,66(menggunakan 0.1500 M³ 1,307,478.35 196,121.75
molen)
275,563.61
Pajak (PPH) 27,556.36
Peningkatan Jalan Dengan Latasir Kelas B (SS-
5.2.3.60.03
B)

1 M² Peningkatan Jalan Dengan Latasir


5.2.3.60.03 M² Nilai ASB : 269,062.65
Menggunakan Lapis Perata Penetrasi Macadam

Lapis Pondasi atau Perata Penetrasi Macadam 0.0500 M³ 2,664,455.93 133,222.80


Lapis Perekat (Tack Coat) 0.3000 Ltr 16,564.77 4,969.43
Latasir (Kelas B) AMP 1.0000 M² 94,088.69 94,088.69
Penghamparan Manual dan Penggilasan Latasir 1.0000 M² 12,321.49 12,321.49
244,602.41
Pajak (PPH) 24,460.24

1 M² Peningkatan Jalan Dengan Latasir Tidak


5.2.3.60.03 M² Nilai ASB : 122,517.57
Menggunakan Lapis Perata Penetrasi Macadam

Lapis Perekat (Tack Coat) 0.3000 Ltr 16,564.77 4,969.43


Latasir (Kelas B) AMP 1.0000 M² 94,088.69 94,088.69
Penghamparan Manual dan Penggilasan Latasir 1.0000 M² 12,321.49 12,321.49
111,379.61
Pajak (PPH) 11,137.96

5.2.3.65.04 Peningkatan Drainase Lingkungan Permukiman

1 M Pekerjaan Drainase Lingkungan


5.2.3.65.04 M Nilai ASB : 610,501.20
Permukiman
Pekerjaan Pemasangan Papan Nama Proyek 0.0041 Ls 250,000.00 1,017.50
Pekerjaan Pengukuran dan Pemasangan
0.0356 M' 60,479.65 2,153.70
Bowplank
Pekerjaan Bongkaran Beton 0.0026 M³ 419,088.75 1,078.00
Lansiran Material dari Jalan Utama ke Lokasi
0.0041 Ls 3,650,000.00 14,855.51
Pekerjaan
Pekerjaan Galian Tanah 0.1400 M³ 152,921.25 21,408.98
Pekerjaan Bekisting 0.2793 M³ 135,243.97 37,772.53
Pekerjaan Cerucuk dia.8 cm, Pj. 2m 3.9886 Btg 8,121.88 32,394.94
Pekerjaan Urugan Pasir 0.0350 M³ 210,507.50 7,367.76
Pekerjaan Pasangan Batu Belah 0.2966 M³ 1,215,981.25 360,679.24
Pekerjaan Pasang Pipa Suling-suling dia. 2" 0.1994 M' 32,096.50 6,401.01
Pekerjaan Plesteran 0.7968 M³ 79,682.35 63,489.68

72
KODE HARGA
URAIAN KOEF. SAT JUMLAH HARGA
REKENING SATUAN
Pekerjaan Pembesian 0.1598 Kg 18,772.03 2,999.78
Pekerjaan Cor Beton K-175 0.0026 M³ 1,314,982.10 3,382.45
555,001.09
Pajak (PPH) 55,500.11
5.2.3.65.04 1 M Pekerjaan Saluran Beton M Nilai ASB : 770,421.85
Pekerjaan Pemasangan Papan Nama Proyek 0.0077 Ls 250,000.00 1,926.04
Pekerjaan Pengukuran dan Pemasangan
0.0404 M' 60,479.65 2,443.71
Bowplank
Pekerjaan Galian Tanah 0.3000 M³ 95,018.75 28,505.63
Pekerjaan Cerucuk dia.10 cm, Pj. 2 m 3.9908 Btg 9,846.88 39,296.47
Pekerjaan Urugan Pasir 0.0600 M³ 210,507.50 12,630.45
Pekerjaan Bekisting 1.6000 M³ 135,243.97 216,390.35
Pekerjaan Pembesian 7.9810 Kg 18,772.03 149,819.33
Pekerjaan Cor Beton K-175 0.1420 M³ 1,307,478.35 185,625.66
Pekerjaan Plesteran 0.8000 M² 79,682.35 63,745.88
700,383.50
Pajak (PPH) 70,038.35
5.2.3.65.04 1 M Pekerjaan Drainase Sheet Pile Mini M Nilai ASB : 1,191,888.39
Pekerjaan Pemasangan Papan Nama Proyek 0.0291 Ls 250,000.00 7,267.44
Pekerjaan Pengukuran dan Pemasangan
0.0422 M' 60,479.65 2,552.24
Bowplank
Dinding Saluran (Sheet Pile Mini Uk.
P.200/L.30/T.10):
Pembesian 21.8926 Kg 18,772.03 410,967.93
Bekisting 0.8036 M² 135,243.97 108,686.61
Beton K-175 0.1951 M³ 1,307,478.35 255,100.81
Mengangkut Sheet Pile Mini 0.0291 Ls 1,400,000.00 40,697.67
Pemancangan Sheet Pile Mini (Uk.
3.3140 Kpg 46,468.74 153,995.24
P.200/L.30/T.10)
Pembobokan Sheet Pile Mini 0.0100 M³ 419,088.75 4,190.89
Balok Penutup (Uk. 10/15):
Pembesian 2.1120 Kg 18,772.03 39,647.00
Bekisting 0.2500 M² 135,243.97 33,810.99
Beton K-175 0.0150 M³ 1,307,478.35 19,612.18
Balok Sengkang (Uk. 10/10):
Pembesian 0.1738 Kg 18,772.03 3,263.01
Bekisting 0.0209 M² 135,243.97 2,830.69
Beton K-175 0.0007 M³ 1,307,478.35 912.19
1,083,534.90
Pajak (PPH) 108,353.49

WALIKOTA PONTIANAK,
ttd
EDI RUSDI KAMTONO

73
LAMPIRAN V
PERATURAN WALIKOTA PONTIANAK
NOMOR 74 TAHUN 2019
TENTANG ANALISA STANDAR BELANJA
KONSTRUKSI DI LINGKUNGAN PEMERINTAH
KOTA PONTIANAK TAHUN ANGGARAN 2020

HSPK BIDANG PEKERJAAN CIPTA KARYA


HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
PEKERJAAN BANGUNAN GEDUNG
PEKERJAAN PERSIAPAN
(K3) Pembuatan 1 m2 pagar sementara dari
1 M² Nilai HSPK : 603,911.00
seng gelombang tinggi 2 meter
Pekerja 0.2000 OH 105,000.00 21,000.00
Tukang Kayu 0.4000 OH 125,000.00 50,000.00
Kepala Tukang 0.0200 OH 145,000.00 2,900.00
Mandor 0.0200 OH 155,000.00 3,100.00
Dolken Kayu 8-10/400 cm 1.2500 Batang 12,000.00 15,000.00
Seng gelombang 1.2000 Lbr 55,000.00 66,000.00
Kayu 5/7 0.0720 m3 4,755,000.00 342,360.00
Paku Biasa 2"-5" 0.0600 Kg 23,000.00 1,380.00
Mini besi 0.4500 Liter 52,000.00 23,400.00
525,140.00
Overhead & Profit 15% 78,771.00
(K3) Pembuatan 1 m2 pagar sementara dari
2 M² Nilai HSPK : 209,314.38
kawat duri tinggi 1,8 meter
Pekerja 0.2000 OH 105,000.00 21,000.00
Tukang Kayu 0.3000 OH 125,000.00 37,500.00
Kepala Tukang 0.0200 OH 145,000.00 2,900.00
Mandor 0.0200 OH 155,000.00 3,100.00
Dolken Kayu 8-10/400 cm 1.0000 Batang 12,000.00 12,000.00
Semen Portland 2.0000 Kg 1,500.00 3,000.00
Kawat duri 25.0000 m 4,000.00 100,000.00
Pasir Beton 0.0050 m3 1,500.00 7.50
Koral Beton 0.0090 m3 125,000.00 1,125.00
Paku Biasa 2"-5" 0.0600 Kg 23,000.00 1,380.00
182,012.50
Overhead & Profit 15% 27,301.88
3 Pengukuran dan pemasangan 1m Bouwplank M¹ Nilai HSPK : 115,748.65
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang Kayu 0.1000 OH 125,000.00 12,500.00
Kepala Tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0050 OH 155,000.00 775.00
Kayu balok 5/7 0.0120 m3 4,755,000.00 57,060.00
Paku 2"-3" 0.0200 Kg 23,000.00 460.00
Kayu papan 3/20 0.0070 m3 2,558,000.00 17,906.00
100,651.00
Overhead & Profit 15% 15,097.65
(K3) Pembuatan 1m2 kantor sementara lantai
4 M² Nilai HSPK : 2,159,124.06
plasteran
Pekerja 2.0000 OH 105,000.00 210,000.00
Tukang Kayu 2.0000 OH 125,000.00 250,000.00
Tukang Batu 1.0000 OH 125,000.00 125,000.00
Kepala Tukang 0.3000 OH 145,000.00 43,500.00
Mandor 0.0500 OH 155,000.00 7,750.00
Dolken Kayu 8-10/400 cm 1.2500 Batang 12,000.00 15,000.00

74
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Kayu 0.1800 m3 4,716,717.69 849,009.18
Paku biasa 0.0800 Kg 23,000.00 1,840.00
Besi strip 1.1000 Kg 17,000.00 18,700.00
Semen Portland 35.0000 Kg 1,500.00 52,500.00
Pasir pasang 0.1500 m3 125,000.00 18,750.00
Pasir beton 0.1000 m3 125,000.00 12,500.00
Koral beton 0.1500 m3 500,000.00 75,000.00
Bata merah 30.0000 Bh 2,000.00 60,000.00
Seng pelat 0.2500 Lbr 65,000.00 16,250.00
Jendela naco 0.2000 Bh 400,000.00 80,000.00
Kaca polos 0.0800 m2 150,000.00 12,000.00
Kunci tanam 0.1500 Bh 150,000.00 22,500.00
Plywood 4 mm 0.0600 Lbr 120,000.00 7,200.00
1,877,499.18
Overhead & Profit 15% 281,624.88

5 (K3) Pembersihan 1 m2 lapangan atau perataan M² Nilai HSPK : 20,987.50

Pekerja 0.1000 OH 105,000.00 10,500.00


Mandor 0.0500 OH 155,000.00 7,750.00
18,250.00
Overhead & Profit 15% 2,737.50
6 Pembuatan 1 m2 jalan sementara M² Nilai HSPK : 218,126.25
Pekerja 1.0000 OH 105,000.00 105,000.00
Mandor 0.0050 OH 155,000.00 775.00
Batu belah 0.1500 m3 350,000.00 52,500.00
Batu pecah 0.0900 m3 335,000.00 30,150.00
Pasir pasang 0.0100 m3 125,000.00 1,250.00
189,675.00
Overhead & Profit 15% 28,451.25
7 Pembongkaran 1 m3 beton bertulang M³ Nilai HSPK : 1,728,795.00
Pekerja 13.3340 OH 105,000.00 1,400,070.00
Mandor 0.6660 OH 155,000.00 103,230.00
1,503,300.00
Overhead & Profit 15% 225,495.00
8 Pembongkaran 1 m3 dinding tembok bata M³ Nilai HSPK : 864,397.50
Pekerja 6.6670 OH 105,000.00 700,035.00
Mandor 0.3330 OH 155,000.00 51,615.00
751,650.00
Overhead & Profit 15% 112,747.50
9 Pembersihan lapangan & Perataan tanah M² Nilai HSPK : 12,966.25
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Mandor 0.0050 org/hr 155,000.00 775.00
11,275.00
Overhead & Profit 15% 1,691.25
10 Pengukuran & Pasang bouwplank M¹ Nilai HSPK : 17,773.25
Paku 5 s/d 10 cm 0.0200 kg 31,500.00 630.00
Pekerja 0.0800 org/hr 105,000.00 8,400.00
Tukang Kayu Kasar 0.0400 org/hr 105,000.00 4,200.00
Kepala Tukang Kayu 0.0100 org/hr 145,000.00 1,450.00
Mandor 0.0050 org/hr 155,000.00 775.00
15,455.00
Overhead & Profit 15% 2,318.25
11 Pembuatan direksi keet M² Nilai HSPK : 401,695.00
Triplex t. 4 mm 0.8000 lbr 102,000.00 81,600.00
Triplex t. 4 mm 0.7000 lbr 102,000.00 71,400.00
Triplex t. 9 mm 0.0600 m2 220,000.00 13,200.00
Pekerja 1.2000 org/hr 105,000.00 126,000.00

75
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Tukang Kayu Kasar 0.4000 org/hr 105,000.00 42,000.00
Kepala Tukang Kayu 0.0400 org/hr 145,000.00 5,800.00
Mandor 0.0600 org/hr 155,000.00 9,300.00
349,300.00
Overhead & Profit 15% 52,395.00
12 Pembuatan papan nama proyek Buah Nilai HSPK : 526,125.00
Paku 5 s/d 10 cm 0.6000 kg 31,500.00 18,900.00
Meni kayu 0.7500 kg 52,000.00 39,000.00
Plamir Kayu 0.3000 kg 31,500.00 9,450.00
Amplas Kayu 2.0000 lbr 4,000.00 8,000.00
Kwas cat 0.2000 bh 25,000.00 5,000.00
Cat kayu/Besi 0.4000 kg 70,000.00 28,000.00
Semen (50 Kg) 0.5000 zak 75,000.00 37,500.00
Pasir Beton 0.0600 m3 125,000.00 7,500.00
Batu Split Pecah Mesin 3/5 0.1000 m3 405,000.00 40,500.00
Pekerja 0.6300 org/hr 105,000.00 66,150.00
Tukang Kayu Kasar 1.0000 org/hr 105,000.00 105,000.00
Tukang Cat Biasa 0.5000 org/hr 125,000.00 62,500.00
Kepala Tukang Kayu 0.1000 org/hr 145,000.00 14,500.00
Mandor 0.1000 org/hr 155,000.00 15,500.00
457,500.00
Overhead & Profit 15% 68,625.00
PEKERJAAN TANAH
13 Penggalian 1m3 tanah biasa sedalam 1m M³ Nilai HSPK : 95,018.75
Pekerja 0.7500 OH 105,000.00 78,750.00
Mandor 0.0250 OH 155,000.00 3,875.00
82,625.00
Overhead & Profit 15% 12,393.75
14 Penggalian 1m3 tanah biasa sedalam 2 m M³ Nilai HSPK : 116,696.25
Pekerja 0.9000 OH 105,000.00 94,500.00
Mandor 0.0450 OH 155,000.00 6,975.00
101,475.00
Overhead & Profit 15% 15,221.25
15 Menggali 1m3 tanah biasa sedalam 3 m M³ Nilai HSPK : 138,730.25
Pekerja 1.0500 OH 105,000.00 110,250.00
Mandor 0.0670 OH 155,000.00 10,385.00
120,635.00
Overhead & Profit 15% 18,095.25
16 Menggali 1m3 tanah keras sedalam 1 m M³ Nilai HSPK : 126,454.00
Pekerja 1.0000 OH 105,000.00 105,000.00
Mandor 0.0320 OH 155,000.00 4,960.00
109,960.00
Overhead & Profit 15% 16,494.00
17 Menggali 1m3 tanah cadas sedalam 1 m M³ Nilai HSPK : 191,820.00
Pekerja 1.5000 OH 105,000.00 157,500.00
Mandor 0.0600 OH 155,000.00 9,300.00
166,800.00
Overhead & Profit 15% 25,020.00
18 Menggali 1m3 tanah lumpur sedalam 1 m M³ Nilai HSPK : 152,921.25
Pekerja 1.2000 OH 105,000.00 126,000.00
Mandor 0.0450 OH 155,000.00 6,975.00
132,975.00
Overhead & Profit 15% 19,946.25

19 (K3) Pembuangan 1 m3 tanah sejauh 30 meter M³ Nilai HSPK : 41,630.00

Pekerja 0.3300 OH 105,000.00 34,650.00


Mandor 0.0100 OH 155,000.00 1,550.00

76
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
36,200.00
Overhead & Profit 15% 5,430.00
20 Pengurugan kembali 1 m3 galian tanah M³ Nilai HSPK : 69,287.50
Pekerja 0.5000 OH 105,000.00 52,500.00
Mandor 0.0500 OH 155,000.00 7,750.00
60,250.00
Overhead & Profit 15% 9,037.50
21 (K3) Pemadatan tanah 1 m3 tanah (per 20 cm) M³ Nilai HSPK : 69,287.50
Pekerja 0.5000 OH 105,000.00 52,500.00
Mandor 0.0500 OH 155,000.00 7,750.00
60,250.00
Overhead & Profit 15% 9,037.50
22 Pengurugan 1 m3 dengan pasir urug M³ Nilai HSPK : 210,507.50
Pekerja 0.3000 OH 105,000.00 31,500.00
Mandor 0.0100 OH 155,000.00 1,550.00
Pasir urug 1.2000 M³ 125,000.00 150,000.00
183,050.00
Overhead & Profit 15% 27,457.50
23 Pengurugan 1 m3 dengan Tanah Pilihan M³ Nilai HSPK : 429,927.50
Pekerja 0.3000 OH 105,000.00 31,500.00
Mandor 0.0100 OH 155,000.00 1,550.00
Tanah Pilihan (Paladis) 1.2000 M³ 284,000.00 340,800.00
373,850.00
Overhead & Profit 15% 56,077.50

24 Pengurugan 1 m3 dengan Tanah Ex. Peniraman M³ Nilai HSPK : 300,207.50

Pekerja 0.3000 OH 105,000.00 31,500.00


Mandor 0.0100 OH 155,000.00 1,550.00
Tanah Ex. Peniraman 1.2000 M³ 190,000.00 228,000.00
261,050.00
Overhead & Profit 15% 39,157.50
25 Stripping tanah tebal 20 cm M² Nilai HSPK : 6,928.75
Pekerja 0.0500 org/hr 105,000.00 5,250.00
Mandor 0.0050 org/hr 155,000.00 775.00
6,025.00
Overhead & Profit 15% 903.75
26 Urugan tanah kembali (1/3 dari harga galian) M³ Nilai HSPK : 31,672.92
Pekerja 0.2500 org/hr 105,000.00 26,250.00
Mandor 0.0083 org/hr 155,000.00 1,291.67
27,541.67
Overhead & Profit 15% 4,131.25
27 Pas. Urugan pasir M³ Nilai HSPK : 426,563.75
Tanah Urug 1.2000 m3 284,000.00 340,800.00
Pekerja 0.2500 org/hr 105,000.00 26,250.00
Mandor 0.0250 org/hr 155,000.00 3,875.00
370,925.00
Overhead & Profit 15% 55,638.75
PEKERJAAN PONDASI
Pemasangan 1m3 pondasi batu belah campuran
28 M³ Nilai HSPK : 1,215,981.25
1SP : 3PP
Pekerja 1.5000 OH 105,000.00 157,500.00
Tukang batu 0.7500 OH 125,000.00 93,750.00
Kepala tukang 0.0750 OH 145,000.00 10,875.00
Mandor 0.0750 OH 155,000.00 11,625.00
Batu belah (10-15 cm) 1.2000 m3 350,000.00 420,000.00
Semen Portland 202.0000 Kg 1,500.00 303,000.00
Pasir pasang 0.4850 m3 125,000.00 60,625.00

77
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
1,057,375.00
Overhead & Profit 15% 158,606.25
Pemasangan 1m3 pondasi batu belah campuran
29 M³ Nilai HSPK : 1,153,737.50
1SP : 4PP
Pekerja 1.5000 OH 105,000.00 157,500.00
Tukang batu 0.7500 OH 125,000.00 93,750.00
Kepala tukang 0.0750 OH 145,000.00 10,875.00
Mandor 0.0750 OH 155,000.00 11,625.00
Batu belah (10-15 cm) 1.2000 m3 350,000.00 420,000.00
Semen Portland 163.0000 Kg 1,500.00 244,500.00
Pasir pasang 0.5200 m3 125,000.00 65,000.00
1,003,250.00
Overhead & Profit 15% 150,487.50
(K3) Pemasangan 1m3 pondasi batu kosong
30 M³ Nilai HSPK : 708,802.50
(anstamping)
Pekerja 0.7800 OH 105,000.00 81,900.00
Tukang batu 0.3900 OH 125,000.00 48,750.00
Kepala tukang 0.0390 OH 145,000.00 5,655.00
Mandor 0.0390 OH 155,000.00 6,045.00
Batu belah (10-15 cm) 1.2000 m3 350,000.00 420,000.00
Pasir urug 0.4320 m3 125,000.00 54,000.00
616,350.00
Overhead & Profit 15% 92,452.50

Pemasangan 1m3 pondasi siklop, 60% beton


31 M³ Nilai HSPK : 3,413,458.75
campuran 1 SP : 2PB : 3 Kr dan 40% batu belah

Pekerja 3.4000 OH 105,000.00 357,000.00


Tukang batu 0.8500 OH 125,000.00 106,250.00
Kepala tukang 0.0850 OH 145,000.00 12,325.00
Mandor 0.1700 OH 155,000.00 26,350.00
Batu belah (10-15 cm) 0.4800 m3 350,000.00 168,000.00
Semen Portland 194.0000 Kg 1,500.00 291,000.00
Pasir beton 0.3120 m3 125,000.00 39,000.00
Kerikil (1-2 cm) 0.4680 m3 475,000.00 222,300.00
Besi beton 126.0000 Kg 13,500.00 1,701,000.00
Kawat beton 1.8000 Kg 25,000.00 45,000.00
2,968,225.00
Overhead & Profit 15% 445,233.75
Pemasangan 1m3 pondasi sumuran, diameter
32 M³ Nilai HSPK : 1,255,621.75
100 cm
Pekerja 2.4000 OH 105,000.00 252,000.00
Tukang batu 0.8000 OH 125,000.00 100,000.00
Kepala tukang 0.0800 OH 145,000.00 11,600.00
Mandor 0.1190 OH 155,000.00 18,445.00
Batu belah (10-15 cm) 0.4500 m3 350,000.00 157,500.00
Semen Portland 194.0000 Kg 1,500.00 291,000.00
Pasir beton 0.3120 m3 125,000.00 39,000.00
Kerikil (1-2 cm) 0.4680 m3 475,000.00 222,300.00
1,091,845.00
Overhead & Profit 15% 163,776.75
PEKERJAAN BETON
Membuat 1m3 beton mutu f'c = 7,4 Mpa ( K
33 M³ Nilai HSPK : 1,177,760.18
100), slump (12 ± 2) cm ,w/c =0,87
Pekerja 1.6500 OH 105,000.00 173,250.00
Tukang batu 0.2750 OH 125,000.00 34,375.00
Kepala tukang 0.0280 OH 145,000.00 4,060.00
Mandor 0.0830 OH 155,000.00 12,865.00

78
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Semen Portland 247.0000 Kg 1,500.00 370,500.00
Pasir beton 869.0000 Kg 89.29 77,589.29
Kerikil (maks 30 mm) 999.0000 Kg 351.85 351,500.00
1,024,139.29
Overhead & Profit 15% 153,620.89
Membuat 1m3 beton mutu f'c = 7,4 Mpa ( K
34 100), slump (12 ± 2) cm ,w/c =0,87 M³ Nilai HSPK : 1,121,381.43
(menggunakan molen)
Pekerja 1.3230 OH 105,000.00 138,915.00
Tukang batu 0.1890 OH 125,000.00 23,625.00
Kepala tukang 0.0190 OH 145,000.00 2,755.00
Mandor 0.0660 OH 155,000.00 10,230.00
Semen Portland 247.0000 Kg 1,500.00 370,500.00
Pasir beton 869.0000 Kg 89.29 77,589.29
Kerikil (maks 30 mm) 999.0000 Kg 351.85 351,500.00
975,114.29
Overhead & Profit 15% 146,267.14
Membuat 1m3 beton mutu f'c = 9,8 Mpa (K
35 M³ Nilai HSPK : 1,228,835.54
125), slump (12 ± 2) cm ,w/c =0,78
Pekerja 1.6500 OH 105,000.00 173,250.00
Tukang batu 0.2750 OH 125,000.00 34,375.00
Kepala tukang 0.0280 OH 145,000.00 4,060.00
Mandor 0.0830 OH 155,000.00 12,865.00
Semen Portland 276.0000 Kg 1,500.00 414,000.00
Pasir beton 828.0000 Kg 89.29 73,928.57
Kerikil (maks 30 mm) 1,012.0000 Kg 351.85 356,074.07
1,068,552.65
Overhead & Profit 15% 160,282.90
Membuat 1m3 beton mutu f'c = 9,8 Mpa (K
36 125), slump (12 ± 2) cm ,w/c =0,78 M³ Nilai HSPK : 1,221,331.79
(menggunakan molen)
Pekerja 1.3230 OH 105,000.00 138,915.00
Tukang batu 0.1890 OH 125,000.00 23,625.00
Kepala tukang 0.0190 OH 145,000.00 2,755.00
Mandor 0.0660 OH 155,000.00 10,230.00
Semen Portland 276.0000 Kg 1,500.00 414,000.00
Pasir beton 828.0000 Kg 89.29 73,928.57
Kerikil (maks 30 mm) 1,012.0000 Kg 351.85 356,074.07
Sewa Molen 0.2500 sewa-hari 170,000.00 42,500.00
1,062,027.65
Overhead & Profit 15% 159,304.15
Membuat 1m3 beton mutu f'c = 12,2 Mpa (K
37 M³ Nilai HSPK : 1,267,556.01
150), slump (12 ± 2) cm ,w/c =0,72
Pekerja 1.6500 OH 105,000.00 173,250.00
Tukang batu 0.2750 OH 125,000.00 34,375.00
Kepala tukang 0.0280 OH 145,000.00 4,060.00
Mandor 0.0830 OH 155,000.00 12,865.00
Semen Portland 299.0000 Kg 1,500.00 448,500.00
Pasir beton 799.0000 Kg 89.29 71,339.29
Kerikil (maks 30 mm) 1,017.0000 Kg 351.85 357,833.33
1,102,222.62
Overhead & Profit 15% 165,333.39
Membuat 1m3 beton mutu f'c = 12,2 Mpa (K
38 150), slump (12 ± 2) cm ,w/c =0,72 M³ Nilai HSPK : 1,260,052.26
(menggunakan molen)
Pekerja 1.3230 OH 105,000.00 138,915.00
Tukang batu 0.1890 OH 125,000.00 23,625.00
Kepala tukang 0.0190 OH 145,000.00 2,755.00

79
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Mandor 0.0660 OH 155,000.00 10,230.00
Semen Portland 299.0000 Kg 1,500.00 448,500.00
Pasir beton 799.0000 Kg 89.29 71,339.29
Kerikil (maks 30 mm) 1,017.0000 Kg 351.85 357,833.33
Sewa Molen 0.2500 sewa-hari 170,000.00 42,500.00
1,095,697.62
Overhead & Profit 15% 164,354.64
Membuat 1m3 lantai kerja beton mutu f'c = 7,4
39 M³ Nilai HSPK : 1,091,676.59
MPa slump (3-6) cm, w/c =0,87
Pekerja 1.2000 OH 105,000.00 126,000.00
Tukang batu 0.2000 OH 125,000.00 25,000.00
Kepala tukang 0.0200 OH 145,000.00 2,900.00
Mandor 0.0600 OH 155,000.00 9,300.00
Semen Portland 230.0000 Kg 1,500.00 345,000.00
Pasir beton 893.0000 Kg 89.29 79,732.14
Kerikil (maks 30 mm) 1,027.0000 Kg 351.85 361,351.85
949,283.99
Overhead & Profit 15% 142,392.60
Membuat 1m3 beton mutu f'c = 14,5 MPa (K
40 M³ Nilai HSPK : 1,314,982.10
175), slump (12 ± 2) cm ,w/c = 0,66
Pekerja 1.6500 OH 105,000.00 173,250.00
Tukang batu 0.2750 OH 125,000.00 34,375.00
Kepala tukang 0.0280 OH 145,000.00 4,060.00
Mandor 0.0830 OH 155,000.00 12,865.00
Semen Portland 326.0000 Kg 1,500.00 489,000.00
Pasir beton 760.0000 Kg 89.29 67,857.14
Kerikil (maks 30 mm) 1,029.0000 Kg 351.85 362,055.56
1,143,462.70
Overhead & Profit 15% 171,519.40
Membuat 1m3 beton mutu f'c = 14,5 MPa (K
41 175), slump (12 ± 2) cm ,w/c = 0,66 M³ Nilai HSPK : 1,307,478.35
(menggunakan molen)
Pekerja 1.3230 OH 105,000.00 138,915.00
Tukang batu 0.1890 OH 125,000.00 23,625.00
Kepala tukang 0.0190 OH 145,000.00 2,755.00
Mandor 0.0660 OH 155,000.00 10,230.00
Semen Portland 326.0000 Kg 1,500.00 489,000.00
Pasir beton 760.0000 Kg 89.29 67,857.14
Kerikil (maks 30 mm) 1,029.0000 Kg 351.85 362,055.56
Sewa Molen 0.2500 sewa-hari 170,000.00 42,500.00
1,136,937.70
Overhead & Profit 15% 170,540.65
Membuat 1m3 beton mutu f'c = 16,9 Mpa (K
42 M³ Nilai HSPK : 1,357,663.68
200), slump (12 ± 2) cm ,w/c = 0,61
Pekerja 1.6500 OH 105,000.00 173,250.00
Tukang batu 0.2750 OH 125,000.00 34,375.00
Kepala tukang 0.0280 OH 145,000.00 4,060.00
Mandor 0.0830 OH 155,000.00 12,865.00
Semen Portland 352.0000 Kg 1,500.00 528,000.00
Pasir beton 731.0000 Kg 89.29 65,267.86
Kerikil (maks 30 mm) 1,031.0000 Kg 351.85 362,759.26
1,180,577.12
Overhead & Profit 15% 177,086.57
Membuat 1m3 beton mutu f'c = 16,9 Mpa (K
43 200), slump (12 ± 2) cm ,w/c = 0,61 M³ Nilai HSPK : 1,350,159.93
(menggunakan molen)
Pekerja 1.3230 OH 105,000.00 138,915.00
Tukang batu 0.1890 OH 125,000.00 23,625.00

80
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Kepala tukang 0.0190 OH 145,000.00 2,755.00
Mandor 0.0660 OH 155,000.00 10,230.00
Semen Portland 352.0000 Kg 1,500.00 528,000.00
Pasir beton 731.0000 Kg 89.29 65,267.86
Kerikil (maks 30 mm) 1,031.0000 Kg 351.85 362,759.26
Sewa Molen 0.2500 sewa-hari 170,000.00 42,500.00
1,174,052.12
Overhead & Profit 15% 176,107.82
Membuat 1m3 beton mutu f'c = 19,3 Mpa (K
44 M³ Nilai HSPK : 1,393,524.37
225), slump (12 ± 2) cm ,w/c = 0,58
Pekerja 1.6500 OH 105,000.00 173,250.00
Tukang batu 0.2750 OH 125,000.00 34,375.00
Kepala tukang 0.0280 OH 145,000.00 4,060.00
Mandor 0.0830 OH 155,000.00 12,865.00
Semen Portland 371.0000 Kg 1,500.00 556,500.00
Pasir beton 698.0000 Kg 89.29 62,321.43
Kerikil (maks 30 mm) 1,047.0000 Kg 351.85 368,388.89
1,211,760.32
Overhead & Profit 15% 181,764.05
Membuat 1m3 beton mutu f'c = 19,3 Mpa (K
45 225), slump (12 ± 2) cm ,w/c = 0,58 M³ Nilai HSPK : 1,386,020.62
(menggunakan molen)
Pekerja 1.3230 OH 105,000.00 138,915.00
Tukang batu 0.1890 OH 125,000.00 23,625.00
Kepala tukang 0.0190 OH 145,000.00 2,755.00
Mandor 0.0660 OH 155,000.00 10,230.00
Semen Portland 371.0000 Kg 1,500.00 556,500.00
Pasir beton 698.0000 Kg 89.29 62,321.43
Kerikil (maks 30 mm) 1,047.0000 Kg 351.85 368,388.89
Sewa Molen 0.2500 sewa-hari 170,000.00 42,500.00
1,205,235.32
Overhead & Profit 15% 180,785.30
Membuat 1m3 beton mutu f'c = 21,7 Mpa (K
46 M³ Nilai HSPK : 1,412,096.26
250), slump (12 ± 2) cm ,w/c = 0,56
Pekerja 1.6500 OH 105,000.00 173,250.00
Tukang batu 0.2750 OH 125,000.00 34,375.00
Kepala tukang 0.0280 OH 145,000.00 4,060.00
Mandor 0.0830 OH 155,000.00 12,865.00
Semen Portland 384.0000 Kg 1,500.00 576,000.00
Pasir beton 692.0000 Kg 89.29 61,785.71
Kerikil (maks 30 mm) 1,039.0000 Kg 351.85 365,574.07
1,227,909.79
Overhead & Profit 15% 184,186.47
Membuat 1m3 beton mutu f'c = 21,7 Mpa (K
47 250), slump (12 ± 2) cm ,w/c = 0,56 M³ Nilai HSPK : 1,404,592.51
(menggunakan molen)
Pekerja 1.3230 OH 105,000.00 138,915.00
Tukang batu 0.1890 OH 125,000.00 23,625.00
Kepala tukang 0.0190 OH 145,000.00 2,755.00
Mandor 0.0660 OH 155,000.00 10,230.00
Semen Portland 384.0000 Kg 1,500.00 576,000.00
Pasir beton 692.0000 Kg 89.29 61,785.71
Kerikil (maks 30 mm) 1,039.0000 Kg 351.85 365,574.07
Sewa Molen 0.2500 sewa-hari 170,000.00 42,500.00
1,221,384.79
Overhead & Profit 15% 183,207.72
Membuat 1m3 beton mutu f'c = 24,0 Mpa (K
48 M³ Nilai HSPK : 1,443,964.64
275), slump (12 ± 2) cm ,w/c = 0,53

81
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 1.6500 OH 105,000.00 173,250.00
Tukang batu 0.2750 OH 125,000.00 34,375.00
Kepala tukang 0.0280 OH 145,000.00 4,060.00
Mandor 0.0830 OH 155,000.00 12,865.00
Semen Portland 406.0000 Kg 1,500.00 609,000.00
Pasir beton 684.0000 Kg 89.29 61,071.43
Kerikil (maks 30 mm) 1,026.0000 Kg 351.85 361,000.00
1,255,621.43
Overhead & Profit 15% 188,343.21
Membuat 1m3 beton mutu f'c = 24,0 Mpa (K
49 275), slump (12 ± 2) cm ,w/c = 0,53 M³ Nilai HSPK : 1,436,460.89
(menggunakan molen)
Pekerja 1.3230 OH 105,000.00 138,915.00
Tukang batu 0.1890 OH 125,000.00 23,625.00
Kepala tukang 0.0190 OH 145,000.00 2,755.00
Mandor 0.0660 OH 155,000.00 10,230.00
Semen Portland 406.0000 Kg 1,500.00 609,000.00
Pasir beton 684.0000 Kg 89.29 61,071.43
Kerikil (maks 30 mm) 1,026.0000 Kg 351.85 361,000.00
Sewa Molen 0.2500 sewa-hari 170,000.00 42,500.00
1,249,096.43
Overhead & Profit 15% 187,364.46
Membuat 1m3 beton mutu f'c = 26,4 Mpa (K
50 M³ Nilai HSPK : 1,453,708.46
300), slump (12 ± 2) cm ,w/c = 0,52
Pekerja 1.6500 OH 105,000.00 173,250.00
Tukang batu 0.2750 OH 125,000.00 34,375.00
Kepala tukang 0.0280 OH 145,000.00 4,060.00
Mandor 0.0830 OH 155,000.00 12,865.00
Semen Portland 413.0000 Kg 1,500.00 619,500.00
Pasir beton 681.0000 Kg 89.29 60,803.57
Kerikil (maks 30 mm) 1,021.0000 Kg 351.85 359,240.74
1,264,094.31
Overhead & Profit 15% 189,614.15
Membuat 1m3 beton mutu f'c = 26,4 Mpa (K
51 300), slump (12 ± 2) cm ,w/c = 0,52 M³ Nilai HSPK : 1,446,204.71
(menggunakan molen)
Pekerja 1.3230 OH 105,000.00 138,915.00
Tukang batu 0.1890 OH 125,000.00 23,625.00
Kepala tukang 0.0190 OH 145,000.00 2,755.00
Mandor 0.0660 OH 155,000.00 10,230.00
Semen Portland 413.0000 Kg 1,500.00 619,500.00
Pasir beton 681.0000 Kg 89.29 60,803.57
Kerikil (maks 30 mm) 1,021.0000 Kg 351.85 359,240.74
Sewa Molen 0.2500 sewa-hari 170,000.00 42,500.00
1,257,569.31
Overhead & Profit 15% 188,635.40
Membuat 1m3 beton mutu f'c = 28,8 Mpa (K
52 M³ Nilai HSPK : 1,561,567.05
325), slump (12 ± 2) cm ,w/c = 0,49
Pekerja 2.1000 OH 105,000.00 220,500.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.1050 OH 155,000.00 16,275.00
Semen Portland 439.0000 Kg 1,500.00 658,500.00
Pasir beton 670.0000 Kg 89.29 59,821.43
Kerikil (maks 30 mm) 1,006.0000 Kg 351.85 353,962.96
1,357,884.39
Overhead & Profit 15% 203,682.66

82
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Membuat 1m3 beton mutu f'c = 31,2 Mpa (K
53 M³ Nilai HSPK : 1,574,356.24
350), slump (12 ± 2) cm ,w/c = 0,48
Pekerja 2.1000 OH 105,000.00 220,500.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.1050 OH 155,000.00 16,275.00
Semen Portland 448.0000 Kg 1,500.00 672,000.00
Pasir beton 667.0000 Kg 89.29 59,553.57
Kerikil (maks 30 mm) 1,000.0000 Kg 351.85 351,851.85
1,369,005.42
Overhead & Profit 15% 205,350.81
Membuat 1m3 beton kedap air dengan strorox -
54 M³ Nilai HSPK : 1,018,812.99
100
Pekerja 2.1000 OH 105,000.00 220,500.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.1050 OH 155,000.00 16,275.00
Semen Portland 400.0000 Kg 1,500.00 600,000.00
Pasir beton 0.4800 m3 89.29 42.86
Kerikil (maks 30 mm) 0.8000 m3 351.85 281.48
885,924.34
Overhead & Profit 15% 132,888.65
55 Pemasangan 1m PVC Waterstop lebar 150 mm M¹ Nilai HSPK : 103,155.00
Pekerja 0.0600 OH 105,000.00 6,300.00
Tukang batu/pipa 0.0300 OH 125,000.00 3,750.00
Kepala tukang 0.0030 OH 145,000.00 435.00
Mandor 0.0030 OH 155,000.00 465.00
Waterstop lebar 150 mm 1.0500 m 75,000.00 78,750.00
89,700.00
Overhead & Profit 15% 13,455.00
56 Pemasangan 1m PVC Waterstop lebar 200 mm M¹ Nilai HSPK : 15,398.50
Pekerja 0.0700 OH 105,000.00 7,350.00
Tukang batu/pipa 0.0350 OH 125,000.00 4,375.00
Kepala tukang 0.0040 OH 145,000.00 580.00
Mandor 0.0070 OH 155,000.00 1,085.00
13,390.00
Overhead & Profit 15% 2,008.50
57 Membuat 1m PVC Waterstop lebar 300 mm M¹ Nilai HSPK : 107,352.50
Pekerja 0.0800 OH 105,000.00 8,400.00
Tukang batu 0.0400 OH 125,000.00 5,000.00
Kepala tukang 0.0040 OH 145,000.00 580.00
Mandor 0.0040 OH 155,000.00 620.00
Waterstop lebar 300 mm 1.0500 m 75,000.00 78,750.00
93,350.00
Overhead & Profit 15% 14,002.50
Pembesian 10 Kg dengan besi polos atau besi
58 Kg Nilai HSPK : 187,720.25
ulir (U24)
Pekerja 0.0700 OH 105,000.00 7,350.00
Tukang besi 0.0700 OH 125,000.00 8,750.00
Kepala tukang 0.0070 OH 145,000.00 1,015.00
Mandor 0.0040 OH 155,000.00 620.00
Besi beton (Polos/ulir) (U24) 10.5000 Kg 13,500.00 141,750.00
Kawat beton 0.1500 Kg 25,000.00 3,750.00
163,235.00
Overhead & Profit 15% 24,485.25

83
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pembesian 1 Kg dengan besi polos atau besi
59 Kg Nilai HSPK : 187,720.25
ulir (U32)
Pekerja 0.0700 OH 105,000.00 7,350.00
Tukang besi 0.0700 OH 125,000.00 8,750.00
Kepala tukang 0.0070 OH 145,000.00 1,015.00
Mandor 0.0040 OH 155,000.00 620.00
Besi beton (Polos/ulir) (U32) 10.5000 Kg 13,500.00 141,750.00
Kawat beton 0.1500 Kg 25,000.00 3,750.00
163,235.00
Overhead & Profit 15% 24,485.25
Pemasangan 10 Kg kabel prategang
60 Kg Nilai HSPK : 180,481.00
(prestressed) polos / strands
Pekerja 0.0500 OH 105,000.00 5,250.00
Tukang besi 0.0500 OH 125,000.00 6,250.00
Kepala tukang 0.0050 OH 145,000.00 725.00
Mandor 0.0030 OH 155,000.00 465.00
Besi beton (Polos/ulir) 10.5000 Kg 13,500.00 141,750.00
Kawat beton 0.1000 Kg 25,000.00 2,500.00
156,940.00
Overhead & Profit 15% 23,541.00
Pemasangan 10 Kg jaring kawat baja
61 Kg Nilai HSPK : 182,482.00
(wiremesh)
Pekerja 0.0250 OH 105,000.00 2,625.00
Tukang besi 0.0250 OH 125,000.00 3,125.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.0010 OH 155,000.00 155.00
Jaring kawat baja dilas 10.2000 Kg 14,500.00 147,900.00
Kawat beton 0.0500 Kg 25,000.00 1,250.00
158,680.00
Overhead & Profit 15% 23,802.00
Pemasangan 10 Kg jaring kawat baja
62 M¹ Nilai HSPK : 182,482.00
(wiremesh)
Pekerja 0.0250 OH 105,000.00 2,625.00
Tukang besi 0.0250 OH 125,000.00 3,125.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.0010 OH 155,000.00 155.00
Jaring kawat baja dilas 10.2000 Kg 14,500.00 147,900.00
Kawat beton 0.0500 Kg 25,000.00 1,250.00
158,680.00
Overhead & Profit 15% 23,802.00

63 (K3) Pemasangan 1m2 bekisting untuk pondasi M² Nilai HSPK : 212,888.00

Pekerja 0.5200 OH 105,000.00 54,600.00


Tukang kayu 0.2600 OH 125,000.00 32,500.00
Kepala tukang 0.0260 OH 145,000.00 3,770.00
Mandor 0.0260 OH 155,000.00 4,030.00
Kayu kelas III 0.0400 M³ 2,083,000.00 83,320.00
Paku 5 - 10 cm 0.3000 Kg 23,000.00 6,900.00
185,120.00
Overhead & Profit 15% 27,768.00
Pemasangan 1m2 bekisting untuk pondasi
64 M² Nilai HSPK : 156,605.85
(papan mal)
Pekerja 0.5200 OH 105,000.00 54,600.00
Tukang kayu 0.2600 OH 125,000.00 32,500.00
Kepala tukang 0.0260 OH 145,000.00 3,770.00
Mandor 0.0260 OH 155,000.00 4,030.00
Papan Mal kelas III 0.0130 M³ 2,558,000.00 33,254.00

84
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Paku 5 - 10 cm 0.3000 Kg 23,000.00 6,900.00
Cerucuk ф 6-8 cm - panj 4 m 0.1250 Btg 9,000.00 1,125.00
136,179.00
Overhead & Profit 15% 20,426.85
65 (K3) Pemasangan 1m2 bekisting untuk sloof M² Nilai HSPK : 224,865.25
Pekerja 0.5200 OH 105,000.00 54,600.00
Tukang kayu 0.2600 OH 125,000.00 32,500.00
Kepala tukang 0.0260 OH 145,000.00 3,770.00
Mandor 0.0260 OH 155,000.00 4,030.00
Kayu kelas III 0.0450 M³ 2,083,000.00 93,735.00
Paku 5 - 10 cm 0.3000 Kg 23,000.00 6,900.00
195,535.00
Overhead & Profit 15% 29,330.25
Pemasangan 1m2 bekisting untuk sloof (papan
66 M² Nilai HSPK : 156,605.85
mal)
Pekerja 0.5200 OH 105,000.00 54,600.00
Tukang kayu 0.2600 OH 125,000.00 32,500.00
Kepala tukang 0.0260 OH 145,000.00 3,770.00
Mandor 0.0260 OH 155,000.00 4,030.00
Papan Mal kelas III 0.0130 M³ 2,558,000.00 33,254.00
Paku 5 - 10 cm 0.3000 Kg 23,000.00 6,900.00
Cerucuk ф 6-8 cm - panj 4 m 0.1250 Btg 9,000.00 1,125.00
136,179.00
Overhead & Profit 15% 20,426.85
67 (K3) Pemasangan 1m2 bekisting untuk kolom M² Nilai HSPK : 418,939.25
Pekerja 0.6600 OH 105,000.00 69,300.00
Tukang kayu 0.3300 OH 125,000.00 41,250.00
Kepala tukang 0.0330 OH 145,000.00 4,785.00
Mandor 0.0330 OH 155,000.00 5,115.00
Kayu kelas III 0.0400 M³ 2,083,000.00 83,320.00
Paku 5 - 12 cm 0.4000 Kg 23,000.00 9,200.00
Balok kayu kelas II 0.0150 M³ 3,355,000.00 50,325.00
Plywood tebal 9 mm 0.3500 Lbr 220,000.00 77,000.00
Dolken kayu ɸ8-10cm - panj 4 m 2.0000 Batang 12,000.00 24,000.00
364,295.00
Overhead & Profit 15% 54,644.25
Pemasangan 1m2 bekisting untuk kolom
68 M² Nilai HSPK : 368,631.35
(papan mal)
Pekerja 0.6600 OH 105,000.00 69,300.00
Tukang kayu 0.3300 OH 125,000.00 41,250.00
Kepala tukang 0.0330 OH 145,000.00 4,785.00
Mandor 0.0330 OH 155,000.00 5,115.00
Kayu kelas III 0.0400 M³ 2,083,000.00 83,320.00
Paku 5 - 12 cm 0.4000 Kg 23,000.00 9,200.00
Balok kayu kelas II 0.0150 M³ 3,355,000.00 50,325.00
Papan Mal kelas III 0.0130 M³ 2,558,000.00 33,254.00
Dolken kayu ɸ8-10cm - panj 4 m 2.0000 Batang 12,000.00 24,000.00
320,549.00
Overhead & Profit 15% 48,082.35
69 (K3) Pemasangan 1m2 bekisting untuk balok M² Nilai HSPK : 430,514.00
Pekerja 0.6600 OH 105,000.00 69,300.00
Tukang kayu 0.3300 OH 125,000.00 41,250.00
Kepala tukang 0.0330 OH 145,000.00 4,785.00
Mandor 0.0330 OH 155,000.00 5,115.00
Kayu kelas III 0.0400 M³ 2,083,000.00 83,320.00
Paku 5 - 12 cm 0.4000 Kg 23,000.00 9,200.00
Balok kayu kelas II 0.0180 M³ 3,355,000.00 60,390.00

85
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Plywood tebal 9 mm 0.3500 Lbr 220,000.00 77,000.00
Dolken kayu ɸ(8-10)cm - panj 4 m 2.0000 Batang 12,000.00 24,000.00
374,360.00
Overhead & Profit 15% 56,154.00
Pemasangan 1m2 bekisting untuk balok (papan
70 M² Nilai HSPK : 380,206.10
mal)
Pekerja 0.6600 OH 105,000.00 69,300.00
Tukang kayu 0.3300 OH 125,000.00 41,250.00
Kepala tukang 0.0330 OH 145,000.00 4,785.00
Mandor 0.0330 OH 155,000.00 5,115.00
Kayu kelas III 0.0400 M³ 2,083,000.00 83,320.00
Paku 5 - 12 cm 0.4000 Kg 23,000.00 9,200.00
Balok kayu kelas II 0.0180 M³ 3,355,000.00 60,390.00
Papan Mal kelas III 0.0130 M³ 2,558,000.00 33,254.00
Dolken kayu ɸ(8-10)cm - panj 4 m 2.0000 Batang 12,000.00 24,000.00
330,614.00
Overhead & Profit 15% 49,592.10
71 (K3) Pemasangan 1m2 bekisting untuk lantai M² Nilai HSPK : 474,139.25
Pekerja 0.6600 OH 105,000.00 69,300.00
Tukang kayu 0.3300 OH 125,000.00 41,250.00
Kepala tukang 0.0330 OH 145,000.00 4,785.00
Mandor 0.0330 OH 155,000.00 5,115.00
Kayu kelas III 0.0400 M³ 2,083,000.00 83,320.00
Paku 5 - 12 cm 0.4000 Kg 23,000.00 9,200.00
Balok kayu kelas II 0.0150 M³ 3,355,000.00 50,325.00
Plywood tebal 9 mm 0.3500 Lbr 220,000.00 77,000.00
Dolken kayu galam, ɸ(8-10)cm 4 m 6.0000 Batang 12,000.00 72,000.00
412,295.00
Overhead & Profit 15% 61,844.25
Pemasangan 1m2 bekisting untuk lantai (papan
72 M² Nilai HSPK : 423,831.35
mal)
Pekerja 0.6600 OH 105,000.00 69,300.00
Tukang kayu 0.3300 OH 125,000.00 41,250.00
Kepala tukang 0.0330 OH 145,000.00 4,785.00
Mandor 0.0330 OH 155,000.00 5,115.00
Kayu kelas III 0.0400 M³ 2,083,000.00 83,320.00
Paku 5 - 12 cm 0.4000 Kg 23,000.00 9,200.00
Balok kayu kelas II 0.0150 M³ 3,355,000.00 50,325.00
Papan Mal kelas III 0.0130 M³ 2,558,000.00 33,254.00
Dolken kayu galam, ɸ(8-10)cm 4 m 6.0000 Batang 12,000.00 72,000.00
368,549.00
Overhead & Profit 15% 55,282.35

73 (K3) Pemasangan 1m2 bekisting untuk dinding M² Nilai HSPK : 428,076.00

Pekerja 0.6600 OH 105,000.00 69,300.00


Tukang kayu 0.3300 OH 125,000.00 41,250.00
Kepala tukang 0.0330 OH 145,000.00 4,785.00
Mandor 0.0330 OH 155,000.00 5,115.00
Kayu kelas III 0.0300 M³ 2,083,000.00 62,490.00
Paku 5 - 12 cm 0.4000 Kg 23,000.00 9,200.00
Balok kayu kelas II 0.0200 M³ 3,355,000.00 67,100.00
Plywood tebal 9 mm 0.3500 Lbr 220,000.00 77,000.00
Dolken kayu, ɸ(8-10)cm panjang 4 m 3.0000 Batang 12,000.00 36,000.00
372,240.00
Overhead & Profit 15% 55,836.00

86
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pemasangan 1m2 bekisting untuk dinding
74 M² Nilai HSPK : 377,768.10
(papan mal)
Pekerja 0.6600 OH 105,000.00 69,300.00
Tukang kayu 0.3300 OH 125,000.00 41,250.00
Kepala tukang 0.0330 OH 145,000.00 4,785.00
Mandor 0.0330 OH 155,000.00 5,115.00
Kayu kelas III 0.0300 M³ 2,083,000.00 62,490.00
Paku 5 - 12 cm 0.4000 Kg 23,000.00 9,200.00
Balok kayu kelas II 0.0200 M³ 3,355,000.00 67,100.00
Plywood tebal 9 mm 0.0130 M³ 2,558,000.00 33,254.00
Dolken kayu, ɸ(8-10)cm panjang 4 m 3.0000 Batang 12,000.00 36,000.00
328,494.00
Overhead & Profit 15% 49,274.10

75 (K3) Pemasangan 1m2 bekisting untuk tangga M² Nilai HSPK : 394,984.75

Pekerja 0.6600 OH 105,000.00 69,300.00


Tukang kayu 0.3300 OH 125,000.00 41,250.00
Kepala tukang 0.0330 OH 145,000.00 4,785.00
Mandor 0.0330 OH 155,000.00 5,115.00
Kayu kelas III 0.0300 M³ 2,083,000.00 62,490.00
Paku 5 - 12 cm 0.4000 Kg 23,000.00 9,200.00
Balok kayu kelas II 0.0150 M³ 3,355,000.00 50,325.00
Plywood tebal 9 mm 0.3500 Lbr 220,000.00 77,000.00
Dolken kayu ɸ(8-10)cm panjang 4 m 2.0000 Batang 12,000.00 24,000.00
343,465.00
Overhead & Profit 15% 51,519.75
Pemasangan 1m2 bekisting untuk tangga
76 M² Nilai HSPK : 344,676.85
(papan mal)
Pekerja 0.6600 OH 105,000.00 69,300.00
Tukang kayu 0.3300 OH 125,000.00 41,250.00
Kepala tukang 0.0330 OH 145,000.00 4,785.00
Mandor 0.0330 OH 155,000.00 5,115.00
Kayu kelas III 0.0300 M³ 2,083,000.00 62,490.00
Paku 5 - 12 cm 0.4000 Kg 23,000.00 9,200.00
Balok kayu kelas II 0.0150 M³ 3,355,000.00 50,325.00
Papan Mal kelas III 0.0130 M³ 2,558,000.00 33,254.00
Dolken kayu ɸ(8-10)cm panjang 4 m 2.0000 Batang 12,000.00 24,000.00
299,719.00
Overhead & Profit 15% 44,957.85
Pemasangan 1m2 jembatan untuk pengecoran
77 M² Nilai HSPK : 127,990.63
beton
Pekerja 0.1500 OH 105,000.00 15,750.00
Tukang kayu 0.0500 OH 125,000.00 6,250.00
Kepala tukang 0.0050 OH 145,000.00 725.00
Mandor 0.0080 OH 155,000.00 1,240.00
Kayu kelas III (papan) 0.0264 M³ 2,558,000.00 67,531.20
Paku 5 - 12 cm 0.6000 Kg 23,000.00 13,800.00
Dolken kayu ɸ(8-10)cm panjang 4 m 0.5000 Batang 12,000.00 6,000.00
111,296.20
Overhead & Profit 15% 16,694.43
Membuat 1m' kolom praktis beton bertulang
78 M¹ Nilai HSPK : 104,436.91
(11 x 11) cm
Pekerja 0.1800 OH 105,000.00 18,900.00
Tukang batu 0.0200 OH 125,000.00 2,500.00
Tukang kayu 0.0200 OH 125,000.00 2,500.00
Tukang besi 0.0200 OH 125,000.00 2,500.00

87
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Kepala tukang 0.0060 OH 145,000.00 870.00
Mandor 0.0090 OH 155,000.00 1,395.00
Kayu kelas III 0.0020 M³ 2,083,000.00 4,166.00
Paku 5 - 12 cm 0.0100 Kg 23,000.00 230.00
Besi beton polos 3.0000 Kg 13,500.00 40,500.00
Kawat beton 0.4500 Kg 25,000.00 11,250.00
Semen portland 4.0000 Kg 1,500.00 6,000.00
Pasir beton 0.0060 M³ 89.29 0.54
Kerikil 0.0090 M³ 351.85 3.17
90,814.70
Overhead & Profit 15% 13,622.21
Membuat 1m' ring balok beton bertulang (10 x
79 M¹ Nilai HSPK : 128,972.59
15) cm
Pekerja 0.2970 OH 105,000.00 31,185.00
Tukang batu 0.0330 OH 125,000.00 4,125.00
Tukang kayu 0.0330 OH 125,000.00 4,125.00
Tukang besi 0.0330 OH 125,000.00 4,125.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0150 OH 155,000.00 2,325.00
Kayu kelas III 0.0030 M³ 2,083,000.00 6,249.00
Paku 5 - 12 cm 0.0200 Kg 23,000.00 460.00
Besi beton polos 3.6000 Kg 13,500.00 48,600.00
Kawat beton 0.0500 Kg 25,000.00 1,250.00
Semen portland 5.5000 Kg 1,500.00 8,250.00
Pasir beton 0.0090 M³ 89.29 0.80
Kerikil 0.0150 M³ 351.85 5.28
112,150.08
Overhead & Profit 15% 16,822.51
Membuat 1 m³ beton ready mix K 100
80 M³ Nilai HSPK : 1,892,123.75
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K 100 1.0200 M³ 1,072,500.00 1,093,950.00
Pompa Ready mix 0.1200 Sewa-hari 3,300,000.00 396,000.00
1,645,325.00
Overhead & Profit 15% 246,798.75
Membuat 1 m³ beton ready mix K 100 tidak
81 M³ Nilai HSPK : 1,436,723.75
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K 100 1.0200 M³ 1,072,500.00 1,093,950.00
1,249,325.00
Overhead & Profit 15% 187,398.75
Membuat 1 m³ beton ready mix K 125
82 M³ Nilai HSPK : 1,934,058.50
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 125 1.0200 M³ 1,108,250.00 1,130,415.00
Pompa Ready mix 0.1200 Sewa-hari 3,300,000.00 396,000.00
1,681,790.00

88
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Overhead & Profit 15% 252,268.50
Membuat 1 m³ beton ready mix K 125 tidak
83 M³ Nilai HSPK : 1,478,658.50
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K 125 1.0200 M³ 1,108,250.00 1,130,415.00
1,285,790.00
Overhead & Profit 15% 192,868.50
Membuat 1 m³ beton ready mix K 175
84 M³ Nilai HSPK : 2,034,701.90
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 175 1.0200 M³ 1,194,050.00 1,217,931.00
Pompa Ready mix 0.1200 Sewa-hari 3,300,000.00 396,000.00
1,769,306.00
Overhead & Profit 15% 265,395.90
Membuat 1 m³ beton ready mix K 175
85 M³ Nilai HSPK : 2,034,701.90
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 175 1.0200 M³ 1,194,050.00 1,217,931.00
Pompa Ready mix 0.1200 Sewa-hari 3,300,000.00 396,000.00
1,769,306.00
Overhead & Profit 15% 265,395.90
Membuat 1 m³ beton ready mix K 175 tidak
86 M³ Nilai HSPK : 1,579,301.90
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 175 1.0200 M³ 1,194,050.00 1,217,931.00
1,373,306.00
Overhead & Profit 15% 205,995.90
Membuat 1 m³ beton ready mix K 225
87 M³ Nilai HSPK : 2,193,936.65
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 225 1.0200 M³ 1,329,800.00 1,356,396.00
Pompa Ready mix 0.1200 Sewa-hari 3,300,000.00 396,000.00
1,907,771.00
Overhead & Profit 15% 286,165.65
Membuat 1 m³ beton ready mix K 225 tidak
88 M³ Nilai HSPK : 1,738,536.65
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 225 1.0200 M³ 1,329,800.00 1,356,396.00

89
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
1,511,771.00
Overhead & Profit 15% 226,765.65
Membuat 1 m³ beton ready mix K 250
89 M³ Nilai HSPK : 2,244,375.65
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 250 1.0200 M³ 1,372,800.00 1,400,256.00
Pompa Ready mix 0.1200 Sewa-hari 3,300,000.00 396,000.00
1,951,631.00
Overhead & Profit 15% 292,744.65
Membuat 1 m³ beton ready mix K 250 tidak
90 M³ Nilai HSPK : 1,788,975.65
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 250 1.0200 M³ 1,372,800.00 1,400,256.00
1,555,631.00
Overhead & Profit 15% 233,344.65
91 Beton K-250 M³ Nilai HSPK : 1,788,975.65
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 250 1.0200 M³ 1,372,800.00 1,400,256.00
1,555,631.00
Overhead & Profit 15% 233,344.65
92 Plat Penutup Beton K - 250 M³ Nilai HSPK : 1,788,975.65
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 250 1.0200 M³ 1,372,800.00 1,400,256.00
1,555,631.00
Overhead & Profit 15% 233,344.65
Membuat 1 m³ beton ready mix K 300
93 M³ Nilai HSPK : 2,311,471.25
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 300 1.0200 M³ 1,430,000.00 1,458,600.00
Pompa Ready mix 0.1200 Sewa-hari 3,300,000.00 396,000.00
2,009,975.00
Overhead & Profit 15% 301,496.25
Membuat 1 m³ beton ready mix K 300 tidak
94 M³ Nilai HSPK : 1,856,071.25
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 300 1.0200 M³ 1,430,000.00 1,458,600.00
1,613,975.00
Overhead & Profit 15% 242,096.25

90
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Membuat 1 m³ beton ready mix K 350
95 M³ Nilai HSPK : 2,428,888.55
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 350 1.0200 M³ 1,530,100.00 1,560,702.00
Pompa Ready mix 0.1200 Sewa-hari 3,300,000.00 396,000.00
2,112,077.00
Overhead & Profit 15% 316,811.55
Membuat 1 m³ beton ready mix K 350 tidak
96 M³ Nilai HSPK : 1,973,488.55
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 350 1.0200 M³ 1,530,100.00 1,560,702.00
1,716,077.00
Overhead & Profit 15% 257,411.55
Membuat 1 m³ beton ready mix K 400
97 M³ Nilai HSPK : 2,512,758.05
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 400 1.0200 M³ 1,601,600.00 1,633,632.00
Pompa Ready mix 0.1200 Sewa-hari 3,300,000.00 396,000.00
2,185,007.00
Overhead & Profit 15% 327,751.05
Membuat 1 m³ beton ready mix K 400 tidak
98 M³ Nilai HSPK : 2,057,358.05
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 400 1.0200 M³ 1,601,600.00 1,633,632.00
1,789,007.00
Overhead & Profit 15% 268,351.05
Membuat 1 m³ beton ready mix K 450
99 M³ Nilai HSPK : 2,596,627.55
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 450 1.0200 M³ 1,673,100.00 1,706,562.00
Pompa Ready mix 0.1200 Sewa-hari 3,300,000.00 396,000.00
2,257,937.00
Overhead & Profit 15% 338,690.55
Membuat 1 m³ beton ready mix K 400 tidak
100 M³ Nilai HSPK : 2,141,227.55
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix 450 1.0200 M³ 1,673,100.00 1,706,562.00
1,861,937.00

91
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Overhead & Profit 15% 279,290.55
101 Bekisting sloof beton M² Nilai HSPK : 359,044.14
Kayu Klas III 0.0450 m3 4,716,717.69 212,252.30
Paku 5 s/d 10 cm 0.3000 kg 31,500.00 9,450.00
Minyak bekisting 0.1000 ltr 8,100.00 810.00
Pekerja 0.5200 org/hr 105,000.00 54,600.00
Tukang Kayu Kasar 0.2600 org/hr 105,000.00 27,300.00
Kepala Tukang Kayu 0.0260 org/hr 145,000.00 3,770.00
Mandor 0.0260 org/hr 155,000.00 4,030.00
312,212.30
Overhead & Profit 15% 46,831.84
102 Bekisting Praktis beton M² Nilai HSPK : 109,239.65
Kayu Klas IV 0.0020 m3 2,083,000.00 4,166.00
Paku 5 s/d 10 cm 0.0100 kg 31,500.00 315.00
Minyak bekisting 0.1000 ltr 8,100.00 810.00
Pekerja 0.5200 org/hr 105,000.00 54,600.00
Tukang Kayu Kasar 0.2600 org/hr 105,000.00 27,300.00
Kepala Tukang Kayu 0.0260 org/hr 145,000.00 3,770.00
Mandor 0.0260 org/hr 155,000.00 4,030.00
94,991.00
Overhead & Profit 15% 14,248.65
103 Bekisting beton plat lantai M² Nilai HSPK : 664,974.51
Triplex t. 9 mm 0.3500 lbr 220,000.00 77,000.00
Paku 5 s/d 10 cm 0.4000 kg 31,500.00 12,600.00
Kayu Klas II 0.0150 m3 7,500,000.00 112,500.00
Kayu Klas III 0.0400 m3 4,716,717.69 188,668.71
Dolken dia 8 s/d 10 cm 6.0000 btg 12,000.00 72,000.00
Minyak bekisting 0.2000 ltr 8,100.00 1,620.00
Pekerja 0.6600 org/hr 105,000.00 69,300.00
Tukang Kayu Kasar 0.3300 org/hr 105,000.00 34,650.00
Kepala Tukang Kayu 0.0330 org/hr 145,000.00 4,785.00
Mandor 0.0330 org/hr 155,000.00 5,115.00
578,238.71
Overhead & Profit 15% 86,735.81
104 Bekisting kolom beton M² Nilai HSPK : 609,774.51
Triplex t. 9 mm 0.3500 lbr 220,000.00 77,000.00
Paku 5 s/d 10 cm 0.4000 kg 31,500.00 12,600.00
Kayu Klas II 0.0150 m3 7,500,000.00 112,500.00
Kayu Klas III 0.0400 m3 4,716,717.69 188,668.71
Dolken dia 8 s/d 10 cm 2.0000 btg 12,000.00 24,000.00
Minyak bekisting 0.2000 ltr 8,100.00 1,620.00
Pekerja 0.6600 org/hr 105,000.00 69,300.00
Tukang Kayu Kasar 0.3300 org/hr 105,000.00 34,650.00
Kepala Tukang Kayu 0.0330 org/hr 145,000.00 4,785.00
Mandor 0.0330 org/hr 155,000.00 5,115.00
530,238.71
Overhead & Profit 15% 79,535.81
105 Bekisting balok beton M² Nilai HSPK : 635,649.51
Triplex t. 9 mm 0.3500 lbr 220,000.00 77,000.00
Paku 5 s/d 10 cm 0.4000 kg 31,500.00 12,600.00
Kayu Klas II 0.0180 m3 7,500,000.00 135,000.00
Kayu Klas III 0.0400 m3 4,716,717.69 188,668.71
Dolken dia 8 s/d 10 cm 2.0000 btg 12,000.00 24,000.00
Minyak bekisting 0.2000 ltr 8,100.00 1,620.00
Pekerja 0.6600 org/hr 105,000.00 69,300.00
Tukang Kayu Kasar 0.3300 org/hr 105,000.00 34,650.00
Kepala Tukang Kayu 0.0330 org/hr 145,000.00 4,785.00

92
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Mandor 0.0330 org/hr 155,000.00 5,115.00
552,738.71
Overhead & Profit 15% 82,910.81
106 Pas. Lantai kerja beton tumbuk 1:3:5 M² Nilai HSPK : 80,270.00
Semen (50 Kg) 0.3000 zak 75,000.00 22,500.00
Pasir Beton 0.0630 m3 125,000.00 7,875.00
Batu Split Pecah Mesin 1/2 0.0830 m3 475,000.00 39,425.00
69,800.00
Overhead & Profit 15% 10,470.00
PEKERJAAN BESI DAN ALUMUNIUM
107 Pemasangan 1 kg besi profil Kg Nilai HSPK : 39,887.75
Pekerja 0.0600 OH 105,000.00 6,300.00
Tukang las konstruksi 0.0600 OH 125,000.00 7,500.00
Kepala tukang 0.0060 OH 145,000.00 870.00
Mandor 0.0030 OH 155,000.00 465.00
Besi profil 1.1500 Kg 17,000.00 19,550.00
34,685.00
Overhead & Profit 15% 5,202.75
108 Pemasangan 1 kg rangka kuda-kuda baja IWF Kg Nilai HSPK : 39,887.75
Pekerja 0.0600 OH 105,000.00 6,300.00
Tukang las konstruksi 0.0600 OH 125,000.00 7,500.00
Kepala tukang 0.0060 OH 145,000.00 870.00
Mandor 0.0030 OH 155,000.00 465.00
Besi baja IWF 1.1500 Kg 17,000.00 19,550.00
34,685.00
Overhead & Profit 15% 5,202.75
109 Pengerjaan 100 Kg pekerjaan perakitan Kg Nilai HSPK : 104,535.00
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang besi konstruksi 0.1000 OH 125,000.00 12,500.00
Kepala tukang 0.0010 OH 145,000.00 145.00
Mandor 0.0050 OH 155,000.00 775.00
Solar 1.0000 Liter 8,100.00 8,100.00
Minyak pelumas 0.1000 Liter 28,800.00 2,880.00
1. Sewa alat 0.8000 Jam 70,000.00 56,000.00
90,900.00
Overhead & Profit 15% 13,635.00

110 Pengerjaan 10 cm pengelasan dengan las listrik Cm Nilai HSPK : 39,309.30

Pekerja 0.0400 OH 105,000.00 4,200.00


Tukang besi konstruksi 0.0200 OH 125,000.00 2,500.00
Kepala tukang 0.0020 OH 145,000.00 290.00
Mandor 0.0020 OH 155,000.00 310.00
Kawat las listrik 0.4000 Kg 28,500.00 11,400.00
Solar 0.3000 Liter 8,100.00 2,430.00
Minyak pelumas 0.0400 Liter 28,800.00 1,152.00
Sewa alat 0.1700 Jam 70,000.00 11,900.00
34,182.00
Overhead & Profit 15% 5,127.30
Pengerjaan 10 cm pengelasan dengan las listrik
111 Cm Nilai HSPK : 23,391.00
(bangunan)
Pekerja 0.0400 OH 105,000.00 4,200.00
Tukang besi konstruksi 0.0200 OH 125,000.00 2,500.00
Kepala tukang 0.0020 OH 145,000.00 290.00
Mandor 0.0020 OH 155,000.00 310.00
Kawat las listrik 0.0400 Kg 28,500.00 1,140.00
Sewa alat 0.1700 Jam 70,000.00 11,900.00
20,340.00

93
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Overhead & Profit 15% 3,051.00
112 Pemasangan 1 m kusen pintu allumunium M¹ Nilai HSPK : 115,504.85
Pekerja 0.0430 OH 105,000.00 4,515.00
Tukang khusus alumunium 0.0430 OH 125,000.00 5,375.00
Kepala tukang 0.0043 OH 145,000.00 623.50
Mandor 0.0021 OH 155,000.00 325.50
Profil alumunium 1.1000 m 75,000.00 82,500.00
skrup fixer 2.0000 buah 2,500.00 5,000.00
Sealant 0.0600 Tube 35,000.00 2,100.00
100,439.00
Overhead & Profit 15% 15,065.85
Pemasangan 1 m2 pintu kaca rangka
113 M¹ Nilai HSPK : 803,367.00
allumunium
Pekerja 0.0850 OH 105,000.00 8,925.00
Tukang alumunium / kaca 0.0850 OH 125,000.00 10,625.00
Kepala tukang 0.0090 OH 145,000.00 1,305.00
Mandor 0.0050 OH 155,000.00 775.00
Pintu alumunium 4.4000 m 75,000.00 330,000.00
Profil kaca 4.5000 m 75,000.00 337,500.00
Sealant 0.2700 Tube 35,000.00 9,450.00
698,580.00
Overhead & Profit 15% 104,787.00
Pemasangan 1 m' talang datar/jurai seng bjls
114 M¹ Nilai HSPK : 262,389.75
28 lebar 90 cm
Pekerja 0.2000 OH 105,000.00 21,000.00
Tukang 0.2000 OH 125,000.00 25,000.00
Kepala tukang 0.0200 OH 145,000.00 2,900.00
Mandor 0.0010 OH 155,000.00 155.00
Seng pelat 1.0500 m 42,500.00 44,625.00
Paku 1cm - 2,5 cm 0.0150 Kg 23,000.00 345.00
Papan kayu kelas II atau III 0.0190 m3 7,060,000.00 134,140.00
228,165.00
Overhead & Profit 15% 34,224.75
Pemasangan 1 m' talang 1/2 lingkaran D-15
115 M¹ Nilai HSPK : 119,249.25
cm, seng pelat bjls 30 lebar 45 cm
Pekerja 0.1500 OH 105,000.00 15,750.00
Tukang 0.3000 OH 125,000.00 37,500.00
Kepala tukang 0.0300 OH 145,000.00 4,350.00
Mandor 0.0080 OH 155,000.00 1,240.00
Seng pelat 1.0500 m 42,500.00 44,625.00
Paku 1cm - 2,5 cm 0.0100 Kg 23,000.00 230.00
103,695.00
Overhead & Profit 15% 15,554.25
PEKERJAAN DINDING
Pemasangan 1 m2 dinding bata merah
116 M² Nilai HSPK : 491,050.00
(5x11x22) cm tebal 1 batu campuran 1SP : 4PP
Pekerja 0.6000 OH 105,000.00 63,000.00
Tukang batu 0.2000 OH 125,000.00 25,000.00
Kepala tukang 0.0200 OH 145,000.00 2,900.00
Mandor 0.0300 OH 155,000.00 4,650.00
Bata merah 140.0000 Buah 2,000.00 280,000.00
Semen portland 26.5500 Kg 1,500.00 39,825.00
Pasir pasang 0.0930 m3 125,000.00 11,625.00
427,000.00
Overhead & Profit 15% 64,050.00

117 Pemasangan 1 m² dinding batako uk. 20/40/9 M² Nilai HSPK : 122,291.00

94
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 0.3500 OH 105,000.00 36,750.00
Tukang batu 0.1500 OH 125,000.00 18,750.00
Kepala tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0180 OH 155,000.00 2,790.00
Batako 20/40/9 (cetak mesin) 12.5000 Bh 2,500.00 31,250.00
Semen Portland 7.5000 Kg 1,500.00 11,250.00
Pasir pasang 0.0270 m³ 125,000.00 3,375.00
106,340.00
Overhead & Profit 15% 15,951.00

118 Pemasangan 1 m² dinding batako uk. 20/40/7 M² Nilai HSPK : 119,416.00

Pekerja 0.3500 OH 105,000.00 36,750.00


Tukang batu 0.1500 OH 125,000.00 18,750.00
Kepala tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0180 OH 155,000.00 2,790.00
Batako 20/40/7 (cetak mesin) 12.5000 Bh 2,300.00 28,750.00
Semen Portland 7.5000 Kg 1,500.00 11,250.00
Pasir pasang 0.0270 m³ 125,000.00 3,375.00
103,840.00
Overhead & Profit 15% 15,576.00
119 Pemasangan 1 m² dinding batako 15/30/7 M² Nilai HSPK : 221,754.50
Pekerja 0.3200 OH 105,000.00 33,600.00
Tukang batu 0.1200 OH 125,000.00 15,000.00
Kepala tukang 0.0120 OH 145,000.00 1,740.00
Mandor 0.0160 OH 155,000.00 2,480.00
HB-15 22.2000 m3 1,800.00 39,960.00
Semen portland 18.2000 Kg 1,500.00 27,300.00
Pasir pasang 0.5820 m3 125,000.00 72,750.00
192,830.00
Overhead & Profit 15% 28,924.50
Pemasangan 1 m² dinding terawang (rooster)
120 M² Nilai HSPK : 768,947.50
18x18 campuran 1SP:4PP
Pekerja 0.3000 OH 105,000.00 31,500.00
Tukang batu 0.1000 OH 125,000.00 12,500.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0150 OH 155,000.00 2,325.00
Kerawang ( roster ) 18 x 18 cm 30.0000 m3 20,000.00 600,000.00
Semen portland 11.0000 Kg 1,500.00 16,500.00
Pasir pasang 0.0350 m3 125,000.00 4,375.00
668,650.00
Overhead & Profit 15% 100,297.50
Pemasangan 1 m² dinding terawang (rooster)
121 M² Nilai HSPK : 904,802.75
18x18 campuran 1SP:4PP
Pekerja 0.3000 OH 105,000.00 31,500.00
Tukang batu 0.1000 OH 125,000.00 12,500.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0150 OH 155,000.00 2,325.00
Beton Ready Mix B 0 11.8700 m3 60,500.00 718,135.00
Semen portland 11.0000 Kg 1,500.00 16,500.00
Pasir pasang 0.0350 m3 125,000.00 4,375.00
786,785.00
Overhead & Profit 15% 118,017.75
122 Pas. Dinding bata beton ringan; ad 1:3 M² Nilai HSPK : 264,126.25
Bata beton ringan ex Celcon 12.5000 bh 2,500.00 31,250.00
Semen (50 Kg) 0.6064 zak 75,000.00 45,480.00
Besi angkur d= 8 mm 0.2800 kg 16,000.00 4,480.00
Pasir Pasang 0.7280 m3 125,000.00 91,000.00

95
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 0.3500 org/hr 105,000.00 36,750.00
Tukang Batu Kasar 0.1500 org/hr 105,000.00 15,750.00
Kepala Tukang Batu 0.0150 org/hr 145,000.00 2,175.00
Mandor 0.0180 org/hr 155,000.00 2,790.00
229,675.00
Overhead & Profit 15% 34,451.25
123 Pas. Dinding bata beton ringan; ad 1:4 M² Nilai HSPK : 259,997.75
Bata beton ringan ex Celcon 12.5000 bh 2,500.00 31,250.00
Semen (50 Kg) 0.4852 zak 75,000.00 36,390.00
Pasir Pasang 0.7720 m3 125,000.00 96,500.00
Besi angkur d= 8 mm 0.2800 kg 16,000.00 4,480.00
Pekerja 0.3500 org/hr 105,000.00 36,750.00
Tukang Batu Kasar 0.1500 org/hr 105,000.00 15,750.00
Kepala Tukang Batu 0.0150 org/hr 145,000.00 2,175.00
Mandor 0.0180 org/hr 155,000.00 2,790.00
226,085.00
Overhead & Profit 15% 33,912.75
124 Pas. Dinding batu bata; ad 1:2 M² Nilai HSPK : 122,992.50
Bata Merah 70.0000 bh 400.00 28,000.00
Semen (50 Kg) 0.3790 zak 75,000.00 28,425.00
Pasir Pasang 0.0380 m3 125,000.00 4,750.00
Pekerja 0.3000 org/hr 105,000.00 31,500.00
Tukang Batu Kasar 0.1000 org/hr 105,000.00 10,500.00
Kepala Tukang Batu 0.0100 org/hr 145,000.00 1,450.00
Mandor 0.0150 org/hr 155,000.00 2,325.00
-
106,950.00
Overhead & Profit 15% 16,042.50
125 Pas. Dinding batu bata; ad 1:4 M3 Nilai HSPK : 110,860.00
Bata Merah 70.0000 bh 400.00 28,000.00
Semen (50 Kg) 0.2300 zak 75,000.00 17,250.00
Pasir Pasang 0.0430 m3 125,000.00 5,375.00
Pekerja 0.3000 org/hr 105,000.00 31,500.00
Tukang Batu Kasar 0.1000 org/hr 105,000.00 10,500.00
Kepala Tukang Batu 0.0100 org/hr 145,000.00 1,450.00
Mandor 0.0150 org/hr 155,000.00 2,325.00
96,400.00
Overhead & Profit 15% 14,460.00

126 Pas. Dinding partisi gypsumboard Rangka Kayu M² Nilai HSPK : 512,139.96

Kayu Klas III 0.0280 m3 4,716,717.69 132,068.10


Paku 8 s/d 12 cm 0.1500 kg 31,500.00 4,725.00
Gypsumboard t.9 mm 0.8600 lbr 74,600.00 64,156.00
Lem Kayu 0.5600 kg 20,000.00 11,200.00
Pekerja 0.0280 org/hr 105,000.00 2,940.00
Tukang Kayu Halus 0.1500 org/hr 125,000.00 18,750.00
Kepala Tukang Kayu 0.8600 org/hr 145,000.00 124,700.00
Mandor 0.5600 org/hr 155,000.00 86,800.00
445,339.10
Overhead & Profit 15% 66,800.86
Pas. Dinding partisi gypsumboard Rangka Metal
127 M² Nilai HSPK : 491,447.90
Furing
Rangka plafond Metal furing 1.0000 m2 130,000.00 130,000.00
Gypsumboard t.9 mm 0.8600 lbr 74,600.00 64,156.00
Pekerja 0.0280 org/hr 105,000.00 2,940.00
Tukang Kayu Halus 0.1500 org/hr 125,000.00 18,750.00
Kepala Tukang Kayu 0.8600 org/hr 145,000.00 124,700.00

96
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Mandor 0.5600 org/hr 155,000.00 86,800.00
427,346.00
Overhead & Profit 15% 64,101.90
128 Pas. Dinding partisi Toilet;triplek 9 mm M² Nilai HSPK : 655,336.81
Kayu Klas III 0.0280 m3 4,716,717.69 132,068.10
Triplex t. 9 mm 0.8600 lbr 220,000.00 189,200.00
Paku Skrup 6.0000 bh 700.00 4,200.00
Lem Kayu 0.5600 kg 20,000.00 11,200.00
Pekerja 0.0280 org/hr 105,000.00 2,940.00
Tukang Kayu Halus 0.1500 org/hr 125,000.00 18,750.00
Kepala Tukang Kayu 0.8600 org/hr 145,000.00 124,700.00
Mandor 0.5600 org/hr 155,000.00 86,800.00
569,858.10
Overhead & Profit 15% 85,478.71
PEKERJAAN PLESTERAN
Pemasangan 1 m2 plesteran 1SP : 1 PP tebal 15
129 M² Nilai HSPK : 92,006.90
mm
Pekerja 0.3000 OH 105,000.00 31,500.00
Tukang batu 0.1500 OH 125,000.00 18,750.00
Kepala tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0150 OH 155,000.00 2,325.00
PC 15.5040 Kg 1,500.00 23,256.00
PP 0.0160 m3 125,000.00 2,000.00
80,006.00
Overhead & Profit 15% 12,000.90
Pemasangan 1 m2 plesteran 1SP : 2PP tebal 15
130 M² Nilai HSPK : 83,473.90
mm
Pekerja 0.3000 OH 105,000.00 31,500.00
Tukang batu 0.1500 OH 125,000.00 18,750.00
Kepala tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0150 OH 155,000.00 2,325.00
PC 10.2240 Kg 1,500.00 15,336.00
PP 0.0200 m3 125,000.00 2,500.00
72,586.00
Overhead & Profit 15% 10,887.90
Pemasangan 1 m2 plesteran 1SP : 4PP tebal 15
131 M² Nilai HSPK : 77,176.50
mm
Pekerja 0.3000 OH 105,000.00 31,500.00
Tukang batu 0.1500 OH 125,000.00 18,750.00
Kepala tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0150 OH 155,000.00 2,325.00
PC 6.2400 Kg 1,500.00 9,360.00
PP 0.0240 m3 125,000.00 3,000.00
67,110.00
Overhead & Profit 15% 10,066.50
Pemasangan 1 m2 plesteran 1SP : 3 PP tebal 20
132 M² Nilai HSPK : 88,138.30
mm
Pekerja 0.2600 OH 105,000.00 27,300.00
Tukang batu 0.2000 OH 125,000.00 25,000.00
Kepala tukang 0.0200 OH 145,000.00 2,900.00
Mandor 0.0130 OH 155,000.00 2,015.00
PC 10.3680 Kg 1,500.00 15,552.00
PP 0.0310 m3 125,000.00 3,875.00
76,642.00
Overhead & Profit 15% 11,496.30
Pemasangan 1 m2 plesteran 1SP : 4 PP tebal 20
133 M² Nilai HSPK : 103,258.50
mm

97
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 0.4000 OH 105,000.00 42,000.00
Tukang batu 0.2000 OH 125,000.00 25,000.00
Kepala tukang 0.0200 OH 145,000.00 2,900.00
Mandor 0.0220 OH 155,000.00 3,410.00
PC 8.3200 Kg 1,500.00 12,480.00
PP 0.0320 m3 125,000.00 4,000.00
89,790.00
Overhead & Profit 15% 13,468.50
Pemasangan 1 m2 finishing siar pasangan batu
134 M² Nilai HSPK : 75,624.00
kali, campuran 1 SP : 2 PP
Pekerja 0.3000 OH 105,000.00 31,500.00
Tukang batu 0.1500 OH 125,000.00 18,750.00
Kepala tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0150 OH 155,000.00 2,325.00
Semen PC 6.3400 Kg 1,500.00 9,510.00
Pasir pasang 0.0120 m3 125,000.00 1,500.00
65,760.00
Overhead & Profit 15% 9,864.00
135 Pemasangan 1 m2 acian M² Nilai HSPK : 47,581.25
Pekerja 0.2000 OH 105,000.00 21,000.00
Tukang batu 0.1000 OH 125,000.00 12,500.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0100 OH 155,000.00 1,550.00
Semen PC 3.2500 Kg 1,500.00 4,875.00
41,375.00
Overhead & Profit 15% 6,206.25
PEKERJAAN PENUTUP LANTAI DAN DINDING
Pemasangan 1 m2 lantai keramik ukuran 60 x
136 M² Nilai HSPK : 561,959.00
60 cm Polish (setara indogres)
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0350 OH 155,000.00 5,425.00
Keramik 60x60 cm Polished (ex Indogres) 1.0500 Bh 320,000.00 336,000.00
Semen portland 8.1900 Kg 1,500.00 12,285.00
Pasir pasang 0.0450 m3 125,000.00 5,625.00
Semen warna 0.5000 Kg 14,000.00 7,000.00
488,660.00
Overhead & Profit 15% 73,299.00
Pemasangan 1 m2 lantai keramik ukuran 60 x
137 M² Nilai HSPK : 565,581.50
60 cm Unpolish (setara indogres)
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0350 OH 155,000.00 5,425.00
Keramik 60x60 cm Unpolished (ex Indogres) 1.0500 Bh 323,000.00 339,150.00
Semen portland 8.1900 Kg 1,500.00 12,285.00
Pasir pasang 0.0450 m3 125,000.00 5,625.00
Semen warna 0.5000 Kg 14,000.00 7,000.00
491,810.00
Overhead & Profit 15% 73,771.50
Pemasangan 1 m2 lantai keramik ukuran 40 x
138 M² Nilai HSPK : 362,721.50
40 cm Polish (setara indogres)
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0350 OH 155,000.00 5,425.00

98
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Keramik 40x40 cm Polished (ex Indogres) 1.0500 Bh 155,000.00 162,750.00
Semen portland 8.1900 Kg 1,500.00 12,285.00
Pasir pasang 0.0450 m3 125,000.00 5,625.00
Semen warna 0.5000 Kg 14,000.00 7,000.00
315,410.00
Overhead & Profit 15% 47,311.50
Pemasangan 1 m2 lantai keramik ukuran 40 x
139 M² Nilai HSPK : 362,721.50
40 cm Unpolish (setara indogres)
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0350 OH 155,000.00 5,425.00
Keramik 40x40 cm Unpolished (ex Indogres) 1.0500 Bh 155,000.00 162,750.00
Semen portland 8.1900 Kg 1,500.00 12,285.00
Pasir pasang 0.0450 m3 125,000.00 5,625.00
Semen warna 0.5000 Kg 14,000.00 7,000.00
315,410.00
Overhead & Profit 15% 47,311.50
Pemasangan 1 m2 lantai keramik ukuran 30 x
140 M² Nilai HSPK : 299,431.25
30 cm Polish (setara Roman)
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0350 OH 155,000.00 5,425.00
Keramik 30x30 cm Polish (ex Roman) 1.0500 m2 100,000.00 105,000.00
Semen portland 10.0000 Kg 1,500.00 15,000.00
Pasir pasang 0.0450 m3 125,000.00 5,625.00
Semen warna 0.5000 Kg 14,000.00 7,000.00
260,375.00
Overhead & Profit 15% 39,056.25
Pemasangan 1 m2 lantai keramik ukuran 30 x
141 M² Nilai HSPK : 299,431.25
30 cm Unpolish (setara Roman)
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0350 OH 155,000.00 5,425.00
Keramik 30x30 cm Unpolish (ex Roman) 1.0500 m2 100,000.00 105,000.00
Semen portland 10.0000 Kg 1,500.00 15,000.00
Pasir pasang 0.0450 m3 125,000.00 5,625.00
Semen warna 0.5000 Kg 14,000.00 7,000.00
260,375.00
Overhead & Profit 15% 39,056.25
Pemasangan 1 m2 lantai keramik ukuran 40 x
142 M² Nilai HSPK : 311,506.25
40 cm Polish (setara Roman)
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0350 OH 155,000.00 5,425.00
Keramik 40x40 cm Polish (ex Roman) 1.0500 m2 110,000.00 115,500.00
Semen portland 10.0000 Kg 1,500.00 15,000.00
Pasir pasang 0.0450 m3 125,000.00 5,625.00
Semen warna 0.5000 Kg 14,000.00 7,000.00
270,875.00
Overhead & Profit 15% 40,631.25
Pemasangan 1 m2 lantai keramik ukuran 40 x
143 M² Nilai HSPK : 311,506.25
40 cm Unpolish (setara Roman)
Pekerja 0.7000 OH 105,000.00 73,500.00

99
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0350 OH 155,000.00 5,425.00
Keramik 40x40 cm Unpolish (ex Roman) 1.0500 m2 110,000.00 115,500.00
Semen portland 10.0000 Kg 1,500.00 15,000.00
Pasir pasang 0.0450 m3 125,000.00 5,625.00
Semen warna 0.5000 Kg 14,000.00 7,000.00
270,875.00
Overhead & Profit 15% 40,631.25
Pemasangan 1 m2 lantai keramik ukuran 20 x
144 M² Nilai HSPK : 283,820.00
20 cm Polish (setara Roman)
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0350 OH 155,000.00 5,425.00
Keramik 20x20 cm Polish (ex Roman) 1.0500 Bh 86,500.00 90,825.00
Semen portland 10.4000 Kg 1,500.00 15,600.00
Pasir pasang 0.0450 m3 125,000.00 5,625.00
Semen warna 0.5000 Kg 14,000.00 7,000.00
246,800.00
Overhead & Profit 15% 37,020.00
Pemasangan 1 m2 lantai keramik ukuran 20 x
145 M² Nilai HSPK : 297,706.25
20 cm Unpolish (setara Roman)
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0350 OH 155,000.00 5,425.00
Keramik 20x20 cm Unpolish (ex Roman) 1.0500 Bh 98,000.00 102,900.00
Semen portland 10.4000 Kg 1,500.00 15,600.00
Pasir pasang 0.0450 m3 125,000.00 5,625.00
Semen warna 0.5000 Kg 14,000.00 7,000.00
258,875.00
Overhead & Profit 15% 38,831.25
Pemasangan 1 m2 lantai marmer ukuran
146 M² Nilai HSPK : 1,876,266.40
100cm x 100 cm
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0350 OH 155,000.00 5,425.00
Marmer 1.0600 Bh 1,400,000.00 1,484,000.00
Semen portland 8.1900 Kg 1,500.00 12,285.00
Pasir pasang 0.0450 m3 125,000.00 5,625.00
Semen warna 0.1340 Kg 14,000.00 1,876.00
1,631,536.00
Overhead & Profit 15% 244,730.40
147 Pemasangan 1 m2 lantai parquet kayu M² Nilai HSPK : 667,862.50
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang kayu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0350 OH 155,000.00 5,425.00
Parquet 1.0500 m2 420,000.00 441,000.00
Lem 0.6000 Kg 20,000.00 12,000.00
580,750.00
Overhead & Profit 15% 87,112.50
Pemasangan 1 m2 dinding keramik 20 cm x 20
148 M² Nilai HSPK : 359,127.75
cm
Pekerja 0.9000 OH 105,000.00 94,500.00

100
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Tukang batu 0.4500 OH 125,000.00 56,250.00
Kepala tukang 0.0450 OH 145,000.00 6,525.00
Mandor 0.0450 OH 155,000.00 6,975.00
Keramik Dinding 20 x 20 cm 26.5000 Buah 3,950.00 104,675.00
Semen portland 9.3000 Kg 1,500.00 13,950.00
pasir pasang 0.0180 m3 125,000.00 2,250.00
semen warna 1.9400 Kg 14,000.00 27,160.00
312,285.00
Overhead & Profit 15% 46,842.75
Pemasangan 1 m2 dinding keramik 20 cm x 25
149 M² Nilai HSPK : 380,592.50
cm
Pekerja 0.9000 OH 105,000.00 94,500.00
Tukang batu 0.4500 OH 125,000.00 56,250.00
Kepala tukang 0.0450 OH 145,000.00 6,525.00
Mandor 0.0450 OH 155,000.00 6,975.00
Keramik Dinding 20 x 25 cm 20.0000 Buah 5,100.00 102,000.00
Semen portland 9.3000 Kg 1,500.00 13,950.00
pasir pasang 0.0180 m3 125,000.00 2,250.00
semen warna 1.9400 Kg 25,000.00 48,500.00
330,950.00
Overhead & Profit 15% 49,642.50
Pemasangan 1 m2 dinding marmer 100 cm x
150 M² Nilai HSPK : 2,023,666.50
100 cm
Pekerja 1.3000 OH 105,000.00 136,500.00
Tukang batu 0.6500 OH 125,000.00 81,250.00
Kepala tukang 0.0650 OH 145,000.00 9,425.00
Mandor 0.0650 OH 155,000.00 10,075.00
Marmer 1.0600 Buah 1,400,000.00 1,484,000.00
Semen portland 12.4400 Kg 1,500.00 18,660.00
pasir pasang 0.0250 m3 125,000.00 3,125.00
semen warna 0.6500 Kg 14,000.00 9,100.00
Paku 12 cm 3.0300 Buah 2,500.00 7,575.00
1,759,710.00
Overhead & Profit 15% 263,956.50
151 Pemasangan 1 m2 dinding batu tempel hitam M² Nilai HSPK : 387,262.50
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0350 OH 155,000.00 5,425.00
Batu tempel hitam (batu candi uk. 10x20 cm) 1.1000 Buah 170,000.00 187,000.00
Semen portland 11.7500 Kg 1,500.00 17,625.00
pasir pasang 0.0350 m3 125,000.00 4,375.00
336,750.00
Overhead & Profit 15% 50,512.50
152 Pemasangan 1 m2 floor harderner M² Nilai HSPK : 130,260.50
Pekerja 0.1200 OH 105,000.00 12,600.00
Tukang batu 0.1200 OH 125,000.00 15,000.00
Kepala tukang 0.0120 OH 145,000.00 1,740.00
Mandor 0.0060 OH 155,000.00 930.00
Floor harderner 5.0000 Kg 16,600.00 83,000.00
113,270.00
Overhead & Profit 15% 16,990.50
Pemasangan 1 m2 paving block natural tebal 8
153 M² Nilai HSPK : 279,238.98
cm
Pekerja 0.5000 OH 105,000.00 52,500.00
Tukang batu 0.5000 OH 125,000.00 62,500.00
Kepala tukang 0.0500 OH 145,000.00 7,250.00

101
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Mandor 0.0013 OH 155,000.00 201.50
Paving block 8 cm natural 1.0100 m2 110,000.00 111,100.00
Stone Dust 0.0075 m3 350,000.00 2,625.00
Peralatan 10.0000 % 66,400.00 6,640.00
242,816.50
Overhead & Profit 15% 36,422.48
Pemasangan 1 m2 paving block natural tebal
154 M² Nilai HSPK : 343,121.48
10 cm
Pekerja 0.5000 OH 105,000.00 52,500.00
Tukang batu 0.5000 OH 125,000.00 62,500.00
Kepala tukang 0.0500 OH 145,000.00 7,250.00
Mandor 0.0013 OH 155,000.00 201.50
Paving block 10 cm natural 1.0100 m2 165,000.00 166,650.00
Stone Dust 0.0075 m3 350,000.00 2,625.00
Peralatan 10.0000 % 66,400.00 6,640.00
298,366.50
Overhead & Profit 15% 44,754.98
Pemasangan 1 m2 paving block segi 6 natural
155 M² Nilai HSPK : 273,896.08
tebal 7 cm
Pekerja 0.5000 OH 105,000.00 52,500.00
Tukang batu 0.5000 OH 125,000.00 62,500.00
Kepala tukang 0.0500 OH 145,000.00 7,250.00
Mandor 0.0013 OH 155,000.00 201.50
Paving block segi 6 tebal 7 cm 1.0100 m2 105,400.00 106,454.00
Stone Dust 0.0075 m3 350,000.00 2,625.00
Peralatan 10.0000 % 66,400.00 6,640.00
238,170.50
Overhead & Profit 15% 35,725.58
156 Pemasangan 1 m2 paving stone M² Nilai HSPK : 305,372.73
Pekerja 0.5000 OH 105,000.00 52,500.00
Tukang batu 0.5000 OH 125,000.00 62,500.00
Kepala tukang 0.0500 OH 145,000.00 7,250.00
Mandor 0.0013 OH 155,000.00 201.50
Paving stone 1.0100 m2 132,500.00 133,825.00
Stone Dust 0.0075 m3 350,000.00 2,625.00
Peralatan 10.0000 % 66,400.00 6,640.00
265,541.50
Overhead & Profit 15% 39,831.23
PEKERJAAN LANGIT LANGIT (PLAFOND )
Pemasangan 1 m2 langit-langit tripleks ukuran
157 M² Nilai HSPK : 76,877.50
(120x240) cm, tebal 6 mm
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang kayu 0.1000 OH 125,000.00 12,500.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0050 OH 155,000.00 775.00
Tripleks (6 mm) 0.3750 Lembar 111,000.00 41,625.00
66,850.00
Overhead & Profit 15% 10,027.50
Pemasangan 1 m2 langit-langit gypsum board
158 M² Nilai HSPK : 59,805.06
ukuran (120x240x9)mm, tebal 9 mm
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang kayu 0.0500 OH 125,000.00 6,250.00
Kepala tukang 0.0050 OH 145,000.00 725.00
Mandor 0.0050 OH 155,000.00 775.00
Gypsum board 0.3640 Lembar 74,600.00 27,154.40
Paku skrup 0.1100 Kg 60,000.00 6,600.00
52,004.40

102
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Overhead & Profit 15% 7,800.66
Pemasangan 1 m2 langit-langit GRC ukuran
159 M² Nilai HSPK : 57,512.42
120 x 240 mm tebal 4 mm
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang kayu 0.0500 OH 125,000.00 6,250.00
Kepala tukang 0.0050 OH 145,000.00 725.00
Mandor 0.0050 OH 155,000.00 775.00
GRC tebal 4 mm 0.3640 Lembar 79,700.00 29,010.80
Paku GRC 0.1100 Kg 25,000.00 2,750.00
50,010.80
Overhead & Profit 15% 7,501.62
160 Pemasangan 1 m' list langit-langit kayu profil M² Nilai HSPK : 57,120.50
Pekerja 0.0500 OH 105,000.00 5,250.00
Tukang kayu 0.0500 OH 125,000.00 6,250.00
Kepala tukang 0.0050 OH 145,000.00 725.00
Mandor 0.0030 OH 155,000.00 465.00
List kayu profil 1.0500 m 35,000.00 36,750.00
Paku 0.0100 Kg 23,000.00 230.00
49,670.00
Overhead & Profit 15% 7,450.50
161 Pas. Rangka Plafond Metal furing M² Nilai HSPK : 231,035.00
Rangka plafond Metal furing 1.0500 m2 130,000.00 136,500.00
Pekerja 0.2000 org/hr 105,000.00 21,000.00
Tukang Besi Konstruksi 0.3000 org/hr 125,000.00 37,500.00
Kepala Tukang Besi 0.0300 org/hr 145,000.00 4,350.00
Mandor 0.0100 org/hr 155,000.00 1,550.00
200,900.00
Overhead & Profit 15% 30,135.00
162 Pas. Rangka Plafond Kayu Meranti M² Nilai HSPK : 218,816.25
Kayu Klas II 0.0154 m3 7,500,000.00 115,500.00
Paku 5 s/d 10 cm 0.2000 kg 31,500.00 6,300.00
Pekerja 0.2000 org/hr 105,000.00 21,000.00
Tukang Kayu Kasar 0.3000 org/hr 105,000.00 31,500.00
Kepala Tukang Kayu 0.0300 org/hr 145,000.00 4,350.00
Mandor 0.0750 org/hr 155,000.00 11,625.00
190,275.00
Overhead & Profit 15% 28,541.25
163 Pas. Rangka Plafond Kayu M² Nilai HSPK : 169,524.32
Kayu Klas III 0.0154 m3 4,716,717.69 72,637.45
Paku 5 s/d 10 cm 0.2000 kg 31,500.00 6,300.00
Pekerja 0.2000 org/hr 105,000.00 21,000.00
Tukang Kayu Kasar 0.3000 org/hr 105,000.00 31,500.00
Kepala Tukang Kayu 0.0300 org/hr 145,000.00 4,350.00
Mandor 0.0750 org/hr 155,000.00 11,625.00
147,412.45
Overhead & Profit 15% 22,111.87
164 Pas. Penutup Plafond Gypsumboard t. 9 mm M² Nilai HSPK : 51,153.61
Gypsumboard t.9 mm 0.3640 lbr 74,600.00 27,154.40
Paku Skrup 0.1100 kg 700.00 77.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Kayu Kasar 0.0500 org/hr 105,000.00 5,250.00
Kepala Tukang Kayu 0.0050 org/hr 145,000.00 725.00
Mandor 0.0050 org/hr 155,000.00 775.00
44,481.40
Overhead & Profit 15% 6,672.21
165 Pas. Penutup Plafond Triplex t. 4 mm M² Nilai HSPK : 70,720.40
Triplex t. 4 mm 0.3750 lbr 102,000.00 38,250.00

103
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Paku Skrup 0.0300 kg 700.00 21.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Kayu Kasar 0.1000 org/hr 105,000.00 10,500.00
Kepala Tukang Kayu 0.0100 org/hr 145,000.00 1,450.00
Mandor 0.0050 org/hr 155,000.00 775.00
61,496.00
Overhead & Profit 15% 9,224.40
166 Pas. List Profil Gypsum t. 5 cm M¹ Nilai HSPK : 26,297.05
List Profil 5 cm Gypsum 1.0500 m 8,500.00 8,925.00
Paku Skrup 0.0100 kg 700.00 7.00
Pekerja 0.0600 org/hr 105,000.00 6,300.00
Tukang Kayu Kasar 0.0600 org/hr 105,000.00 6,300.00
Kepala Tukang Kayu 0.0060 org/hr 145,000.00 870.00
Mandor 0.0030 org/hr 155,000.00 465.00
22,867.00
Overhead & Profit 15% 3,430.05
PEKERJAAN PENUTUP ATAP
Pemasangan 1 m2 genteng metal Type Classic
167 M² Nilai HSPK : 206,959.29
atap pelana
Pekerja 0.2000 OH 105,000.00 21,000.00
Tukang kayu 0.1000 OH 125,000.00 12,500.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0010 OH 155,000.00 155.00
Genteng Metal Type Classic 0.30 1.3000 m2 107,892.00 140,259.60
Paku biasa 1/2"-1" 0.2000 Kg 23,000.00 4,600.00
179,964.60
Overhead & Profit 15% 26,994.69
Pemasangan 1 m2 genteng metal Type Royal
168 M² Nilai HSPK : 215,920.32
atap pelana
Pekerja 0.2000 OH 105,000.00 21,000.00
Tukang kayu 0.1000 OH 125,000.00 12,500.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0010 OH 155,000.00 155.00
Genteng Metal Type Royal 0.30 1.3000 m2 113,886.00 148,051.80
Paku biasa 1/2"-1" 0.2000 Kg 23,000.00 4,600.00
187,756.80
Overhead & Profit 15% 28,163.52
Pemasangan 1 m2 genteng metal Type Metal
169 M² Nilai HSPK : 239,412.75
Stone atap pelana
Pekerja 0.2000 OH 105,000.00 21,000.00
Tukang kayu 0.1000 OH 125,000.00 12,500.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0010 OH 155,000.00 155.00
Genteng Metal Stone ( Type Classic 0.35 ) 1.3000 m2 129,600.00 168,480.00
Paku biasa 1/2"-1" 0.2000 Kg 23,000.00 4,600.00
208,185.00
Overhead & Profit 15% 31,227.75
Pemasangan 1 m2 genteng metal Type Classic
170 M² Nilai HSPK : 293,812.35
atap jurai
Pekerja 0.2000 OH 105,000.00 21,000.00
Tukang kayu 0.1000 OH 125,000.00 12,500.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0010 OH 155,000.00 155.00
Genteng Metal Type Classic 0.30 2.0000 m2 107,892.00 215,784.00
Paku biasa 1/2"-1" 0.2000 Kg 23,000.00 4,600.00
255,489.00
Overhead & Profit 15% 38,323.35

104
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pemasangan 1 m2 genteng metal Type Royal
171 M² Nilai HSPK : 307,598.55
atap jurai
Pekerja 0.2000 OH 105,000.00 21,000.00
Tukang kayu 0.1000 OH 125,000.00 12,500.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0010 OH 155,000.00 155.00
Genteng Metal Type Royal 0.30 2.0000 m2 113,886.00 227,772.00
Paku biasa 1/2"-1" 0.2000 Kg 23,000.00 4,600.00
267,477.00
Overhead & Profit 15% 40,121.55
Pemasangan 1 m2 genteng metal Type metal
172 M² Nilai HSPK : 343,740.75
Stone atap jurai
Pekerja 0.2000 OH 105,000.00 21,000.00
Tukang kayu 0.1000 OH 125,000.00 12,500.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0010 OH 155,000.00 155.00
Genteng Metal Stone ( Type Classic 0.35 ) 2.0000 m2 129,600.00 259,200.00
Paku biasa 1/2"-1" 0.2000 Kg 23,000.00 4,600.00
298,905.00
Overhead & Profit 15% 44,835.75
173 Pemasangan 1 m2 atap sirap kayu M² Nilai HSPK : 249,716.75
Pekerja 0.1660 OH 105,000.00 17,430.00
Tukang kayu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.0080 OH 155,000.00 1,240.00
Sirap kayu 30.0000 Buah 5,300.00 159,000.00
Paku biasa 1/2"-1" 0.2000 Kg 23,000.00 4,600.00
217,145.00
Overhead & Profit 15% 32,571.75
174 Pemasangan 1 m' nok genteng metal M² Nilai HSPK : 121,141.00
Pekerja 0.2500 OH 105,000.00 26,250.00
Tukang kayu 0.1500 OH 125,000.00 18,750.00
Kepala tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0130 OH 155,000.00 2,015.00
Nok genteng metal 1.1000 Buah 50,000.00 55,000.00
Paku biasa 1/2"-1" 0.0500 Kg 23,000.00 1,150.00
105,340.00
Overhead & Profit 15% 15,801.00
175 Pemasangan 1 m' nok sirap M² Nilai HSPK : 95,714.50
Pekerja 0.1250 OH 105,000.00 13,125.00
Tukang kayu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.0060 OH 155,000.00 930.00
Seng pelat 3"x 6" 0.4000 Lbr 80,000.00 32,000.00
Paku biasa 1/2"-1" 0.0500 Kg 23,000.00 1,150.00
Paku biasa 2"-5" 0.0500 Kg 23,000.00 1,150.00
83,230.00
Overhead & Profit 15% 12,484.50
176 Pemasangan 1 m2 atap seng gelombang M² Nilai HSPK : 83,674.00
Pekerja 0.1200 OH 105,000.00 12,600.00
Tukang kayu 0.0600 OH 125,000.00 7,500.00
Kepala tukang 0.0060 OH 145,000.00 870.00
Mandor 0.0060 OH 155,000.00 930.00
Seng gel 3"x 6" 0.7000 Lbr 72,000.00 50,400.00
Paku biasa 1/2"-1" 0.0200 Kg 23,000.00 460.00
72,760.00
Overhead & Profit 15% 10,914.00

105
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
177 Pemasangan 1 m' nok atap seng M² Nilai HSPK : 59,069.75
Pekerja 0.1500 OH 105,000.00 15,750.00
Tukang kayu 0.0700 OH 125,000.00 8,750.00
Kepala tukang 0.0070 OH 145,000.00 1,015.00
Mandor 0.0060 OH 155,000.00 930.00
Seng pelat 3"x 6" bjls 28 0.3000 Lbr 80,000.00 24,000.00
Paku biasa 1/2"-1" 0.0400 Kg 23,000.00 920.00
51,365.00
Overhead & Profit 15% 7,704.75
178 Pemasangan 1 m2 atap Zincalum Polos 0.40 M² Nilai HSPK : 232,512.75
Pekerja 0.1500 OH 105,000.00 15,750.00
Tukang kayu 0.7500 OH 125,000.00 93,750.00
Kepala tukang 0.0800 OH 145,000.00 11,600.00
Mandor 0.0060 OH 155,000.00 930.00
Zincalume Gelombang Persegi 0.40 (polos) 1.0500 Lbr 75,900.00 79,695.00
Paku hak panjang 15 cm 0.0200 Kg 23,000.00 460.00
202,185.00
Overhead & Profit 15% 30,327.75
179 Pemasangan 1 m2 atap Zincalum Warna 0.40 M² Nilai HSPK : 242,052.00
Pekerja 0.1500 OH 105,000.00 15,750.00
Tukang kayu 0.7500 OH 125,000.00 93,750.00
Kepala tukang 0.0800 OH 145,000.00 11,600.00
Mandor 0.0060 OH 155,000.00 930.00
Zincalume Gelombang Persegi 0.40(color) 1.0500 Lbr 83,800.00 87,990.00
Paku hak panjang 15 cm 0.0200 Kg 23,000.00 460.00
210,480.00
Overhead & Profit 15% 31,572.00
180 Pemasangan 1 m' nok alumunium M¹ Nilai HSPK : 251,470.50
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang kayu 1.0000 OH 125,000.00 125,000.00
Kepala tukang 0.1000 OH 145,000.00 14,500.00
Mandor 0.0500 OH 155,000.00 7,750.00
Nok bubungan genteng metal kotak 0.35 1.2000 Buah 50,000.00 60,000.00
Paku hak panjang 15 cm 0.0400 Kg 23,000.00 920.00
218,670.00
Overhead & Profit 15% 32,800.50
181 Pemasangan 1 m2 alumunium foil/sisalation M² Nilai HSPK : 93,972.25
Pekerja 0.1500 OH 105,000.00 15,750.00
Tukang kayu 0.0500 OH 125,000.00 6,250.00
Kepala tukang 0.0050 OH 145,000.00 725.00
Mandor 0.0080 OH 155,000.00 1,240.00
Alumunium foil 1.0500 Kg 55,000.00 57,750.00
81,715.00
Overhead & Profit 15% 12,257.25
182 Rangka atap baja ringan M² Nilai HSPK : 393,070.00
Rangka atap baja ringan 1.0000 m2 304,100.00 304,100.00
Pekerja 0.0800 org/hr 105,000.00 8,400.00
Tukang Kayu Kasar 0.2400 org/hr 105,000.00 25,200.00
Kepala Tukang Kayu 0.0240 org/hr 145,000.00 3,480.00
Mandor 0.0040 org/hr 155,000.00 620.00
341,800.00
Overhead & Profit 15% 51,270.00
183 Pas. Kuda kuda Kayu M3 Nilai HSPK : 12,134,110.00
Kayu Klas II 1.1000 m3 7,500,000.00 8,250,000.00
Besi Plat rata2 15.0000 kg 16,000.00 240,000.00
Paku 8 s/d 12 cm 5.6000 kg 31,500.00 176,400.00
Pekerja 4.0000 org/hr 105,000.00 420,000.00

106
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Tukang Kayu Kasar 12.0000 org/hr 105,000.00 1,260,000.00
Kepala Tukang Kayu 1.2000 org/hr 145,000.00 174,000.00
Mandor 0.2000 org/hr 155,000.00 31,000.00
10,551,400.00
Overhead & Profit 15% 1,582,710.00
184 Gording Kayu M3 Nilai HSPK : 11,172,825.00
Kayu Klas II 1.1000 m3 7,500,000.00 8,250,000.00
Besi Plat rata2 15.0000 kg 16,000.00 240,000.00
Paku 8 s/d 12 cm 3.0000 kg 31,500.00 94,500.00
Pekerja 2.4000 org/hr 105,000.00 252,000.00
Tukang Kayu Kasar 7.2000 org/hr 105,000.00 756,000.00
Kepala Tukang Kayu 0.7200 org/hr 145,000.00 104,400.00
Mandor 0.1200 org/hr 155,000.00 18,600.00
9,715,500.00
Overhead & Profit 15% 1,457,325.00
185 Rangka Atap kayu M² Nilai HSPK : 467,015.00
Kayu Klas II 0.0140 m3 7,500,000.00 105,000.00
Kayu Klas II 0.0360 m3 7,500,000.00 270,000.00
Paku 5 s/d 10 cm 0.2500 kg 31,500.00 7,875.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Kayu Kasar 0.1000 org/hr 105,000.00 10,500.00
Kepala Tukang Kayu 0.0100 org/hr 145,000.00 1,450.00
Mandor 0.0050 org/hr 155,000.00 775.00
406,100.00
Overhead & Profit 15% 60,915.00
186 Penutup atap Genteng Keramik M² Nilai HSPK : 188,053.75
Genteng Keramik 25.0000 bh 5,500.00 137,500.00
Pekerja 0.1500 org/hr 105,000.00 15,750.00
Tukang Batu Kasar 0.0750 org/hr 105,000.00 7,875.00
Kepala Tukang Batu 0.0080 org/hr 145,000.00 1,160.00
Mandor 0.0080 org/hr 155,000.00 1,240.00
163,525.00
Overhead & Profit 15% 24,528.75
187 Penutup atap Genteng Keramik Glazur M² Nilai HSPK : 280,053.75
Genteng Keramik Glazur 14.5000 bh 15,000.00 217,500.00
Pekerja 0.1500 org/hr 105,000.00 15,750.00
Tukang Batu Kasar 0.0750 org/hr 105,000.00 7,875.00
Kepala Tukang Batu 0.0080 org/hr 145,000.00 1,160.00
Mandor 0.0080 org/hr 155,000.00 1,240.00
243,525.00
Overhead & Profit 15% 36,528.75
188 Bubungan Genteng Keramik M² Nilai HSPK : 113,746.50
Nok Genteng Keramik 5.0000 bh 2,500.00 12,500.00
Semen (50 Kg) 0.2160 zak 75,000.00 16,200.00
Pasir Pasang 0.0320 m3 125,000.00 4,000.00
Pekerja 0.4000 org/hr 105,000.00 42,000.00
Tukang Batu Kasar 0.2000 org/hr 105,000.00 21,000.00
Kepala Tukang Batu 0.0200 org/hr 145,000.00 2,900.00
Mandor 0.0020 org/hr 155,000.00 310.00
98,910.00
Overhead & Profit 15% 14,836.50
189 Bubungan Genteng Keramik Glazur M² Nilai HSPK : 171,033.75
Nok Genteng Keramik Glasur 5.0000 bh 12,463.00 62,315.00
Semen (50 Kg) 0.2160 zak 75,000.00 16,200.00
Pasir Pasang 0.0320 m3 125,000.00 4,000.00
Pekerja 0.4000 org/hr 105,000.00 42,000.00
Tukang Batu Kasar 0.2000 org/hr 105,000.00 21,000.00

107
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Kepala Tukang Batu 0.0200 org/hr 145,000.00 2,900.00
Mandor 0.0020 org/hr 155,000.00 310.00
148,725.00
Overhead & Profit 15% 22,308.75
190 Pas. Lisplank Kayu 3/20 mm M¹ Nilai HSPK : 137,223.75
Kayu Klas II 0.0108 m3 7,500,000.00 81,000.00
Paku 5 s/d 10 cm 0.1000 kg 31,500.00 3,150.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Kayu Kasar 0.2000 org/hr 105,000.00 21,000.00
Kepala Tukang Kayu 0.0200 org/hr 145,000.00 2,900.00
Mandor 0.0050 org/hr 155,000.00 775.00
119,325.00
Overhead & Profit 15% 17,898.75
191 Pas. Fleshing seng plat M¹ Nilai HSPK : 79,263.75
Seng Plat BJLS 30 0.4500 m2 68,000.00 30,600.00
Paku 5 s/d 10 cm 0.1000 kg 31,500.00 3,150.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Kayu Kasar 0.2000 org/hr 105,000.00 21,000.00
Kepala Tukang Kayu 0.0200 org/hr 145,000.00 2,900.00
Mandor 0.0050 org/hr 155,000.00 775.00
68,925.00
Overhead & Profit 15% 10,338.75
192 Pas. Talang seng plat M¹ Nilai HSPK : 152,340.50
Seng Plat BJLS 30 1.0500 m2 68,000.00 71,400.00
Paku 1 s/d 3 cm 0.0100 kg 23,000.00 230.00
Besi Plat rata2 0.5000 kg 16,000.00 8,000.00
Pekerja 0.1500 org/hr 105,000.00 15,750.00
Tukang Kayu Kasar 0.3000 org/hr 105,000.00 31,500.00
Kepala Tukang Kayu 0.0300 org/hr 145,000.00 4,350.00
Mandor 0.0080 org/hr 155,000.00 1,240.00
132,470.00
Overhead & Profit 15% 19,870.50
PEKERJAAN KAYU
Pembuatan dan pemasangan 1m3 kusen pintu
193 M³ Nilai HSPK : 24,572,625.00
dan kusen jendela, kayu kelas I
Pekerja 7.0000 OH 105,000.00 735,000.00
Tukang Kayu 21.0000 OH 125,000.00 2,625,000.00
Kepala Tukang 2.1000 OH 145,000.00 304,500.00
Mandor 0.3500 OH 155,000.00 54,250.00
Kusen Kayu Kelas 1 (bengkirai) 1.1000 m3 16,000,000.00 17,600,000.00
Paku 10cm 1.2500 kg 23,000.00 28,750.00
Lem kayu 1.0000 kg 20,000.00 20,000.00
21,367,500.00
Overhead & Profit 15% 3,205,125.00
Pembuatan dan pemasangan 1m3 kusen pintu
194 M³ Nilai HSPK : 24,572,625.00
dan kusen jendela, kayu belian
Pekerja 7.0000 OH 105,000.00 735,000.00
Tukang Kayu 21.0000 OH 125,000.00 2,625,000.00
Kepala Tukang 2.1000 OH 145,000.00 304,500.00
Mandor 0.3500 OH 155,000.00 54,250.00
Kusen Kayu Kelas 1 (bengkirai) 1.1000 m3 16,000,000.00 17,600,000.00
Paku 10cm 1.2500 kg 23,000.00 28,750.00
Lem kayu 1.0000 kg 20,000.00 20,000.00
21,367,500.00
Overhead & Profit 15% 3,205,125.00
Pembuatan dan pemasangan 1m3 kusen pintu
195 M² Nilai HSPK : 21,661,687.50
dan kusen jendela, kayu kelas II

108
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 6.0000 OH 105,000.00 630,000.00
Tukang Kayu 18.0000 OH 125,000.00 2,250,000.00
Kepala Tukang 1.8000 OH 145,000.00 261,000.00
Mandor 0.3000 OH 155,000.00 46,500.00
Kusen Kayu Kelas II 1.2000 m3 13,000,000.00 15,600,000.00
Paku 10cm 1.2500 kg 23,000.00 28,750.00
Lem kayu 1.0000 kg 20,000.00 20,000.00
18,836,250.00
Overhead & Profit 15% 2,825,437.50
Pembuatan dan pemasangan 1m2 pintu klamp
196 M² Nilai HSPK : 597,039.75
standar,kayu kelas II
Pekerja 0.3500 OH 105,000.00 36,750.00
Tukang Kayu 1.0500 OH 125,000.00 131,250.00
Kepala Tukang 0.1050 OH 145,000.00 15,225.00
Mandor 0.0180 OH 155,000.00 2,790.00
Papan kayu kelas II 0.0400 m3 8,300,000.00 332,000.00
Paku 5-7 cm 0.0500 kg 23,000.00 1,150.00
519,165.00
Overhead & Profit 15% 77,874.75
Pembuatan dan pemasangan 1m2 daun pintu
197 M² Nilai HSPK : 1,137,099.30
panel, kayu kelas I
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang Kayu 3.0000 OH 125,000.00 375,000.00
Kepala Tukang 0.3000 OH 145,000.00 43,500.00
Mandor 0.0500 OH 155,000.00 7,750.00
Papan kayu kelas 1 (bengkirai) 0.0400 m3 11,188,300.00 447,532.00
Lem kayu 0.5000 kg 20,000.00 10,000.00
988,782.00
Overhead & Profit 15% 148,317.30
Pembuatan dan pemasangan 1m2 daun pintu
198 M² Nilai HSPK : 1,303,881.50
panel, kayu belian
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang Kayu 3.0000 OH 125,000.00 375,000.00
Kepala Tukang 0.3000 OH 145,000.00 43,500.00
Mandor 0.0500 OH 155,000.00 7,750.00
Papan Kayu Belian 0.0400 m3 14,814,000.00 592,560.00
Lem kayu 0.5000 kg 20,000.00 10,000.00
1,133,810.00
Overhead & Profit 15% 170,071.50
Pembuatan dan pemasangan 1m2 daun pintu
199 M² Nilai HSPK : 1,004,237.50
panel, kayu kelas II
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang Kayu 3.0000 OH 125,000.00 375,000.00
Kepala Tukang 0.3000 OH 145,000.00 43,500.00
Mandor 0.0500 OH 155,000.00 7,750.00
Papan Kayu Kelas II (mabang) 0.0400 m3 8,300,000.00 332,000.00
Lem kayu 0.5000 kg 20,000.00 10,000.00
873,250.00
Overhead & Profit 15% 130,987.50
Pembuatan dan pemasangan 1m2 pintu dan
200 M² Nilai HSPK : 804,447.08
jendela kaca, kayu kelas I
Pekerja 0.8000 OH 105,000.00 84,000.00
Tukang Kayu 2.4000 OH 125,000.00 300,000.00
Kepala Tukang 0.2400 OH 145,000.00 34,800.00
Mandor 0.0400 OH 155,000.00 6,200.00
Papan kayu kelas 1 (bengkirai) 0.0240 m3 11,188,300.00 268,519.20
Lem kayu 0.3000 kg 20,000.00 6,000.00

109
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
699,519.20
Overhead & Profit 15% 104,927.88
Pembuatan dan pemasangan 1m2 pintu dan
201 M² Nilai HSPK : 724,730.00
jendela kaca, kayu kelas II
Pekerja 0.8000 OH 105,000.00 84,000.00
Tukang Kayu 2.4000 OH 125,000.00 300,000.00
Kepala Tukang 0.2400 OH 145,000.00 34,800.00
Mandor 0.0400 OH 155,000.00 6,200.00
Papan kayu kelas II (mabang) 0.0240 m3 8,300,000.00 199,200.00
Lem kayu 0.3000 kg 20,000.00 6,000.00
630,200.00
Overhead & Profit 15% 94,530.00
Pembuatan dan pemasangan 1m2 pintu dan
202 M² Nilai HSPK : 1,445,896.38
jendela jalusi kayu kelas I
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang Kayu 3.0000 OH 125,000.00 375,000.00
Kepala Tukang 0.3000 OH 145,000.00 43,500.00
Mandor 0.0500 OH 155,000.00 7,750.00
Papan kayu kelas I 0.0640 m3 11,188,300.00 716,051.20
Lem kayu 0.5000 kg 20,000.00 10,000.00
1,257,301.20
Overhead & Profit 15% 188,595.18
Pembuatan dan pemasangan 1m2 pintu
203 plywood rangkap, rangka kayu kelas II tertutup M² Nilai HSPK : 816,574.75
(lebar sampai 90cm)
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang Kayu 2.1000 OH 125,000.00 262,500.00
Kepala Tukang 0.2100 OH 145,000.00 30,450.00
Mandor 0.0350 OH 155,000.00 5,425.00
Papan kayu Kelas II 0.0250 m3 8,300,000.00 207,500.00
Paku 1cm-2,5 cm 0.0300 kg 23,000.00 690.00
Lem kayu 0.5000 kg 20,000.00 10,000.00
Plywood tebal 4 mm ukuran (90x220) cm 1.0000 Lembar 120,000.00 120,000.00
710,065.00
Overhead & Profit 15% 106,509.75
Pembuatan 1m2 pintu plywood rangkap,
204 M² Nilai HSPK : 925,302.05
rangka expose kayu kelas I
Pekerja 0.8000 OH 105,000.00 84,000.00
Tukang Kayu 2.1000 OH 125,000.00 262,500.00
Kepala Tukang 0.2400 OH 145,000.00 34,800.00
Mandor 0.0400 OH 155,000.00 6,200.00
Papan kayu kelas I 0.0256 m3 11,188,300.00 286,420.48
Paku 1cm-2,5 cm 0.0300 kg 23,000.00 690.00
Lem kayu 0.5000 kg 20,000.00 10,000.00
Plywood tebal 4 mm ukuran (90x220) cm 1.0000 Lembar 120,000.00 120,000.00
804,610.48
Overhead & Profit 15% 120,691.57
205 Pemasangan 1m2 jalusi kusen, kayu kelas I M² Nilai HSPK : 1,237,426.45
Pekerja 0.6700 OH 105,000.00 70,350.00
Tukang Kayu 2.0000 OH 125,000.00 250,000.00
Kepala Tukang 0.2000 OH 145,000.00 29,000.00
Mandor 0.3350 OH 155,000.00 51,925.00
Papan kayu kelas I 0.0600 m3 11,188,300.00 671,298.00
Paku 1cm-2,5 cm 0.1500 kg 23,000.00 3,450.00
1,076,023.00
Overhead & Profit 15% 161,403.45
Pemasangan 1m3 konstruksi kuda-kuda
206 M³ Nilai HSPK : 2,605,785.00
konvensional, kayu kelas II bentang 6 meter

110
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 4.0000 OH 105,000.00 420,000.00
Tukang Kayu 12.0000 OH 125,000.00 1,500,000.00
Kepala Tukang 1.2000 OH 145,000.00 174,000.00
Mandor 0.2000 OH 155,000.00 31,000.00
Balok kayu kelas II uk. 6/12 1.1000 m3 11,000.00 12,100.00
Paku 12 cm 5.6000 kg 23,000.00 128,800.00
2,265,900.00
Overhead & Profit 15% 339,885.00
Pemasangan 1m3 konstruksi kuda-kuda
207 M³ Nilai HSPK : 16,730,401.25
expose, kayu kelas I
Pekerja 6.7000 OH 105,000.00 703,500.00
Tukang Kayu 20.1000 OH 125,000.00 2,512,500.00
Kepala Tukang 2.0100 OH 145,000.00 291,450.00
Mandor 0.3350 OH 155,000.00 51,925.00
Balok kayu kelas I uk. 5/10 1.2000 m3 9,050,000.00 10,860,000.00
Paku 12 cm 5.6000 kg 23,000.00 128,800.00
14,548,175.00
Overhead & Profit 15% 2,182,226.25
Pemasangan 1m3 konstruksi gordeng, kayu
208 M³ Nilai HSPK : 8,416,706.25
kelas II
Pekerja 6.7000 OH 105,000.00 703,500.00
Tukang Kayu 20.1000 OH 125,000.00 2,512,500.00
Kepala Tukang 2.0100 OH 145,000.00 291,450.00
Mandor 0.3350 OH 155,000.00 51,925.00
Balok kayu Kelas II Uk. 5/10 1.1000 m3 3,355,000.00 3,690,500.00
Paku 12 cm 3.0000 kg 23,000.00 69,000.00
7,318,875.00
Overhead & Profit 15% 1,097,831.25
Pemasangan 1m2 rangka atap sirap, kayu kelas
209 M³ Nilai HSPK : 117,945.15
II
Pekerja 0.1200 OH 105,000.00 12,600.00
Tukang Kayu 0.1200 OH 125,000.00 15,000.00
Kepala Tukang 0.0120 OH 145,000.00 1,740.00
Mandor 0.0060 OH 155,000.00 930.00
Kayu kelas II uk. 4/6 0.0140 m3 5,070,000.00 70,980.00
Paku 5 - 10 cm 0.0570 m3 23,000.00 1,311.00
102,561.00
Overhead & Profit 15% 15,384.15
Pemasangan 1m2 rangka langit-langit (50x100)
210 M² Nilai HSPK : 169,109.80
cm, kayu kelas II
Pekerja 0.1500 OH 105,000.00 15,750.00
Tukang Kayu 0.3000 OH 125,000.00 37,500.00
Kepala Tukang 0.0300 OH 145,000.00 4,350.00
Mandor 0.0750 OH 155,000.00 11,625.00
kaso-kaso 5 x7 cm 0.0154 m3 4,755,000.00 73,227.00
Paku 7 cm - 10 cm 0.2000 Kg 23,000.00 4,600.00
147,052.00
Overhead & Profit 15% 22,057.80
Pemasangan 1m2 rangka langit-langit (60x60)
211 M² Nilai HSPK : 145,654.98
cm, kayu kelas II
Tukang Kayu 0.3000 OH 125,000.00 37,500.00
Kepala Tukang 0.0300 OH 145,000.00 4,350.00
Mandor 0.0100 OH 155,000.00 1,550.00
kaso-kaso 5 x7 cm 0.0163 m3 4,755,000.00 77,506.50
Paku 7 cm - 10 cm 0.2500 Kg 23,000.00 5,750.00
126,656.50
Overhead & Profit 15% 18,998.48

111
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pemasangan 1m2 rangka langit-langit (60x60)
212 M² Nilai HSPK : 186,654.94
cm, kayu kelas II
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang Kayu 0.2000 OH 125,000.00 25,000.00
Kepala Tukang 0.0200 OH 145,000.00 2,900.00
Mandor 0.0050 OH 155,000.00 775.00
Papan kayu kelas I 0.0108 m3 11,188,300.00 120,833.64
Paku 5 dan 7 cm 0.1000 Kg 23,000.00 2,300.00
162,308.64
Overhead & Profit 15% 24,346.30
Pemasangan 1m' lisplank ukuran (3x30) cm,
213 M² Nilai HSPK : 187,905.75
kayu kelas I
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang Kayu 0.2000 OH 125,000.00 25,000.00
Kepala Tukang 0.0200 OH 145,000.00 2,900.00
Mandor 0.0050 OH 155,000.00 775.00
Papan kayu kelas I 0.0110 m3 11,188,300.00 123,071.30
Paku 5 dan 7 cm 0.0500 Kg 23,000.00 1,150.00
163,396.30
Overhead & Profit 15% 24,509.45
Pemasangan 1m2 rangka dinding pemisah
214 M² Nilai HSPK : 247,575.56
(60x120) cm, kayu kelas II
Pekerja 0.1500 OH 105,000.00 15,750.00
Tukang Kayu 0.4500 OH 125,000.00 56,250.00
Kepala Tukang 0.0450 OH 145,000.00 6,525.00
Mandor 0.0080 OH 155,000.00 1,240.00
Balok kayu kelas II uk. 7/7 0.0280 m3 4,716,717.69 132,068.10
Paku 5 dan 7 cm 0.1500 Kg 23,000.00 3,450.00
215,283.10
Overhead & Profit 15% 32,292.46
Pemasangan 1m2 dinding pemisah plywood
215 M² Nilai HSPK : 393,727.80
rangkap, rangka kayu kelas II
Pekerja 0.2000 OH 105,000.00 21,000.00
Tukang Kayu 0.6000 OH 125,000.00 75,000.00
Kepala Tukang 0.0600 OH 145,000.00 8,700.00
Mandor 0.0100 OH 155,000.00 1,550.00
balok kayukelas II uk. 6/12 0.0280 m3 4,224,000.00 118,272.00
Paku 5 dan 10 0.1500 Kg 23,000.00 3,450.00
Plywood 4 mm,120 x 240 0.8600 Lembar 120,000.00 103,200.00
Lem kayu 0.5600 Kg 20,000.00 11,200.00
342,372.00
Overhead & Profit 15% 51,355.80
Pemasangan 1m2 dinding lambrisering, dari
216 M² Nilai HSPK : 463,240.82
papan kayu kelas I
Pekerja 0.6000 OH 105,000.00 63,000.00
Tukang Kayu 1.8000 OH 125,000.00 225,000.00
Kepala Tukang 0.1800 OH 145,000.00 26,100.00
Mandor 0.0300 OH 155,000.00 4,650.00
Papan kayu kelas I 0.0070 m3 11,188,300.00 78,318.10
Paku 5 dan 10 0.1000 Kg 23,000.00 2,300.00
Paku skrup 10 cm 0.1500 Kg 23,000.00 3,450.00
402,818.10
Overhead & Profit 15% 60,422.72
Pemasangan 1m2 dinding lambrisering, dari
217 M² Nilai HSPK : 71,834.75
plywood ukuran (120x240)cm
Pekerja 0.0250 OH 105,000.00 2,625.00
Tukang Kayu 0.0750 OH 125,000.00 9,375.00
Kepala Tukang 0.0080 OH 145,000.00 1,160.00

112
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Mandor 0.0010 OH 155,000.00 155.00
Plywood 4 mm 0.4000 m3 120,000.00 48,000.00
Paku 1 dan 2,5 0.0500 Kg 23,000.00 1,150.00
62,465.00
Overhead & Profit 15% 9,369.75
PEKERJAAN KUNCI DAN KACA
218 Pemasangan 1 buah kunci silinder Buah Nilai HSPK : 171,971.00
Pekerja 0.0050 OH 105,000.00 525.00
Tukang Kayu 0.5000 OH 125,000.00 62,500.00
Kepala Tukang 0.0500 OH 145,000.00 7,250.00
Mandor 0.0030 OH 155,000.00 465.00
Kunci silinder 1.0000 buah 78,800.00 78,800.00
149,540.00
Overhead & Profit 15% 22,431.00
219 Pemasangan 1 buah engsel pintu Buah Nilai HSPK : 59,367.60
Pekerja 0.0150 OH 105,000.00 1,575.00
Tukang Kayu 0.1500 OH 125,000.00 18,750.00
Kepala Tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0008 OH 155,000.00 124.00
Engsel pintu 1.0000 buah 29,000.00 29,000.00
51,624.00
Overhead & Profit 15% 7,743.60

220 Pemasangan 1 buah engsel jendela kupu-kupu Buah Nilai HSPK : 38,959.13

Pekerja 0.0100 OH 105,000.00 1,050.00


Tukang Kayu 0.1000 OH 125,000.00 12,500.00
Kepala Tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0005 OH 155,000.00 77.50
Engsel kupu-kupu 1.0000 buah 18,800.00 18,800.00
33,877.50
Overhead & Profit 15% 5,081.63
221 Pemasangan 1 buah kait angin Buah Nilai HSPK : 43,861.00
Pekerja 0.0150 OH 105,000.00 1,575.00
Tukang Kayu 0.1500 OH 125,000.00 18,750.00
Kepala Tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0080 OH 155,000.00 1,240.00
Kait angin 1.0000 buah 14,400.00 14,400.00
38,140.00
Overhead & Profit 15% 5,721.00
222 Pemasangan 1 buah door closer Buah Nilai HSPK : 374,284.75
Pekerja 0.0500 OH 105,000.00 5,250.00
Tukang Kayu 0.5000 OH 125,000.00 62,500.00
Kepala Tukang 0.0500 OH 145,000.00 7,250.00
Mandor 0.0030 OH 155,000.00 465.00
Door closer 1.0000 set 250,000.00 250,000.00
325,465.00
Overhead & Profit 15% 48,819.75
223 Pemasangan 1 buah kunci slot Buah Nilai HSPK : 56,413.25
Pekerja 0.0200 OH 105,000.00 2,100.00
Tukang Kayu 0.2000 OH 125,000.00 25,000.00
Kepala Tukang 0.0200 OH 145,000.00 2,900.00
Mandor 0.0010 OH 155,000.00 155.00
Kunci slot 1.0000 buah 18,900.00 18,900.00
49,055.00
Overhead & Profit 15% 7,358.25
224 Pemasangan 1 buah door stop Buah Nilai HSPK : 120,203.75
Pekerja 0.0100 OH 105,000.00 1,050.00

113
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Tukang Kayu 0.1000 OH 125,000.00 12,500.00
Kepala Tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0050 OH 155,000.00 775.00
Door stop 1.0000 buah 88,750.00 88,750.00
104,525.00
Overhead & Profit 15% 15,678.75
225 Pemasangan 1m2 kaca tebal 5 mm M² Nilai HSPK : 281,030.10
Pekerja 0.0150 OH 105,000.00 1,575.00
Tukang Kayu 0.1500 OH 125,000.00 18,750.00
Kepala Tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0008 OH 155,000.00 124.00
Kaca tebal 5 mm 1.1000 m2 200,000.00 220,000.00
Sealant 0.0500 kg 35,000.00 1,750.00
244,374.00
Overhead & Profit 15% 36,656.10
226 Pemasangan 1m2 kaca tebal 8 mm M² Nilai HSPK : 535,772.93
Pekerja 0.0170 OH 105,000.00 1,785.00
Tukang Kayu 0.1700 OH 125,000.00 21,250.00
Kepala Tukang 0.0170 OH 145,000.00 2,465.00
Mandor 0.0009 OH 155,000.00 139.50
Kaca tebal 8 mm 1.1000 m2 398,000.00 437,800.00
Sealant 0.0700 kg 35,000.00 2,450.00
465,889.50
Overhead & Profit 15% 69,883.43
227 Pemasangan 1m2 kaca buram tebal 12 mm M² Nilai HSPK : 855,774.23
Pekerja 0.0250 OH 105,000.00 2,625.00
Tukang Kayu 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.0013 OH 155,000.00 201.50
Kaca buram tebal 12 mm 1.1000 m2 640,000.00 704,000.00
Sealant 0.0700 kg 35,000.00 2,450.00
744,151.50
Overhead & Profit 15% 111,622.73
228 Pemasangan 1m2 kaca cermin tebal 5 mm M² Nilai HSPK : 556,071.00
Pekerja 0.0150 OH 105,000.00 1,575.00
Tukang Kayu 0.1500 OH 125,000.00 18,750.00
Kepala Tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0080 OH 155,000.00 1,240.00
Kaca cermin 5 mm 1.1000 m2 418,000.00 459,800.00
483,540.00
Overhead & Profit 15% 72,531.00
PEKERJAAN PENGECATAN
1m2 Pengikisan/ pengerokan permukaan cat
229 M² Nilai HSPK : 20,084.75
lama
Pekerja 0.1500 OH 105,000.00 15,750.00
Mandor 0.0030 OH 155,000.00 465.00
Soda api 0.0500 Kg 25,000.00 1,250.00
17,465.00
Overhead & Profit 15% 2,619.75
1m2 Pencucian bidang permukaan tembok
230 M² Nilai HSPK : 19,550.00
yang pernah di cat
Pekerja 0.1500 OH 105,000.00 15,750.00
Mandor 0.0030 OH 155,000.00 465.00
Sabun 0.0500 Kg 15,700.00 785.00
17,000.00
Overhead & Profit 15% 2,550.00

114
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
1m2 Pengerokan karat pada permukaan baja
231 M² Nilai HSPK : 20,441.25
cara manual
Pekerja 0.1500 OH 105,000.00 15,750.00
Mandor 0.0080 OH 155,000.00 1,240.00
Sabun 0.0500 Kg 15,700.00 785.00
17,775.00
Overhead & Profit 15% 2,666.25
1m2 Pengerokan karat pada permukaan baja
232 M² Nilai HSPK : 74,330.25
cara manual
Pekerja 0.0700 OH 105,000.00 7,350.00
Tukang cat 0.0090 OH 125,000.00 1,125.00
Kepala tukang 0.0060 OH 145,000.00 870.00
Mandor 0.0030 OH 155,000.00 465.00
Cat menie 0.2000 Kg 52,000.00 10,400.00
Plamuur 0.1500 Kg 31,500.00 4,725.00
Cat dasar 0.1700 Kg 70,000.00 11,900.00
Cat penutup 0.2600 Kg 100,000.00 26,000.00
Kuas 0.0100 buah 25,000.00 250.00
Pengencer 0.0300 Kg 25,000.00 750.00
Ampelas 0.2000 Lbr 4,000.00 800.00
64,635.00
Overhead & Profit 15% 9,695.25
1m2 Pengecatan bidang kayu baru (1 lapis
233 M² Nilai HSPK : 98,146.75
plamuur, 1 lapis cat dasar, 3 lapis cat penutup)
Pekerja 0.0700 OH 105,000.00 7,350.00
Tukang cat 0.1050 OH 125,000.00 13,125.00
Kepala tukang 0.0040 OH 145,000.00 580.00
Mandor 0.0030 OH 155,000.00 465.00
Cat menie 0.2000 Kg 52,000.00 10,400.00
Plamuur 0.1500 Kg 31,500.00 4,725.00
Cat dasar 0.1700 Kg 70,000.00 11,900.00
Cat penutup 0.3500 Kg 100,000.00 35,000.00
Kuas 0.0100 buah 25,000.00 250.00
Pengencer 0.0300 Kg 25,000.00 750.00
Ampelas 0.2000 Lbr 4,000.00 800.00
85,345.00
Overhead & Profit 15% 12,801.75
234 Pelaburan 1m2 bidang kayu dengan teak oil M² Nilai HSPK : 131,272.50
Pekerja 0.0400 OH 105,000.00 4,200.00
Tukang cat 0.6300 OH 125,000.00 78,750.00
Kepala tukang 0.0630 OH 145,000.00 9,135.00
Mandor 0.0030 OH 155,000.00 465.00
Teak oil 0.3600 L 60,000.00 21,600.00
114,150.00
Overhead & Profit 15% 17,122.50
235 Pelaburan 1m2 bidang kayu dengan polintur M² Nilai HSPK : 88,288.95
Pekerja 0.0400 OH 105,000.00 4,200.00
Tukang cat 0.0600 OH 125,000.00 7,500.00
Kepala tukang 0.1600 OH 145,000.00 23,200.00
Mandor 0.0030 OH 155,000.00 465.00
Polintur 0.1500 L 64,000.00 9,600.00
Polintur jadi 0.3720 L 64,000.00 23,808.00
Ampelas 2.0000 Lbr 4,000.00 8,000.00
76,773.00
Overhead & Profit 15% 11,515.95
236 Pelaburan 1m2 bidang kayu cat residu dan ter M² Nilai HSPK : 36,650.50

115
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 0.1000 OH 105,000.00 10,500.00
Mandor 0.0060 OH 155,000.00 930.00
Residu atau ter 0.3500 L 58,400.00 20,440.00
31,870.00
Overhead & Profit 15% 4,780.50
237 Pelaburan 1m2 bidang kayu dengan vernis M² Nilai HSPK : 55,556.50
Pekerja 0.1600 OH 105,000.00 16,800.00
Tukang cat 0.1600 OH 125,000.00 20,000.00
Kepala tukang 0.0160 OH 145,000.00 2,320.00
Mandor 0.0030 OH 155,000.00 465.00
Vernis 0.1500 L 45,000.00 6,750.00
Dempul 0.0500 Kg 31,500.00 1,575.00
Ampelas 0.1000 Lbr 4,000.00 400.00
48,310.00
Overhead & Profit 15% 7,246.50
1m2 Pengecatan tembok baru (1 lapis plamuur,
238 1 lapis cat dasar, 2 lapis cat penutup) Interior M² Nilai HSPK : 28,156.03
setara Vinilex
Pekerja 0.0200 OH 105,000.00 2,100.00
Tukang cat 0.0630 OH 125,000.00 7,875.00
Kepala tukang 0.0063 OH 145,000.00 913.50
Mandor 0.0030 OH 155,000.00 465.00
Plamuur 0.1000 Kg 31,500.00 3,150.00
Cat dasar 0.1000 Kg 27,000.00 2,700.00
Cat penutup 0.2600 Kg 28,000.00 7,280.00
24,483.50
Overhead & Profit 15% 3,672.53
1m2 Pengecatan tembok baru Interior (setara
239 M² Nilai HSPK : 49,684.03
Mowilex)
Pekerja 0.0200 OH 105,000.00 2,100.00
Tukang cat 0.0630 OH 125,000.00 7,875.00
Kepala tukang 0.0063 OH 145,000.00 913.50
Mandor 0.0030 OH 155,000.00 465.00
Plamuur 0.1000 Kg 31,500.00 3,150.00
Cat dasar 0.1000 Kg 27,000.00 2,700.00
Cat penutup (setara mowilex) 0.2600 Kg 100,000.00 26,000.00
43,203.50
Overhead & Profit 15% 6,480.53
1m2 Pengecatan tembok baru Exterior (setara
240 M² Nilai HSPK : 55,664.03
Mowilex)
Pekerja 0.0200 OH 105,000.00 2,100.00
Tukang cat 0.0630 OH 125,000.00 7,875.00
Kepala tukang 0.0063 OH 145,000.00 913.50
Mandor 0.0030 OH 155,000.00 465.00
Plamuur 0.1000 Kg 31,500.00 3,150.00
Cat dasar (setara mowilex) 0.1000 Kg 27,000.00 2,700.00
Cat penutup (setara mowilex) 0.2600 Kg 120,000.00 31,200.00
48,403.50
Overhead & Profit 15% 7,260.53
1m2 Pengecatan tembok baru Interior (setara
241 M² Nilai HSPK : 50,880.03
Dulux)
Pekerja 0.0200 OH 105,000.00 2,100.00
Tukang cat 0.0630 OH 125,000.00 7,875.00
Kepala tukang 0.0063 OH 145,000.00 913.50
Mandor 0.0030 OH 155,000.00 465.00
Plamuur 0.1000 Kg 31,500.00 3,150.00
Cat dasar 0.1000 Kg 27,000.00 2,700.00
Cat penutup (setara dulux) 0.2600 Kg 104,000.00 27,040.00

116
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
44,243.50
Overhead & Profit 15% 6,636.53
1m2 Pengecatan tembok baru Exterior (setara
242 M² Nilai HSPK : 54,169.03
Dulux)
Pekerja 0.0200 OH 105,000.00 2,100.00
Tukang cat 0.0630 OH 125,000.00 7,875.00
Kepala tukang 0.0063 OH 145,000.00 913.50
Mandor 0.0030 OH 155,000.00 465.00
Plamuur 0.1000 Kg 31,500.00 3,150.00
Cat dasar 0.1000 Kg 27,000.00 2,700.00
Cat penutup (setara dulux) 0.2600 Kg 115,000.00 29,900.00
47,103.50
Overhead & Profit 15% 7,065.53
243 Pengecatan Lening M² Nilai HSPK : 54,169.03
Pekerja 0.0200 OH 105,000.00 2,100.00
Tukang cat 0.0630 OH 125,000.00 7,875.00
Kepala tukang 0.0063 OH 145,000.00 913.50
Mandor 0.0030 OH 155,000.00 465.00
Plamuur 0.1000 Kg 31,500.00 3,150.00
Cat dasar 0.1000 Kg 27,000.00 2,700.00
Cat penutup (setara dulux) 0.2600 Kg 115,000.00 29,900.00
47,103.50
Overhead & Profit 15% 7,065.53
1m2 Pengecatan tembok baru Acian Exterior
243 M² Nilai HSPK : 63,541.53
(setara Dulux)
Pekerja 0.0200 OH 105,000.00 2,100.00
Tukang cat 0.0630 OH 125,000.00 7,875.00
Kepala tukang 0.0063 OH 145,000.00 913.50
Mandor 0.0030 OH 155,000.00 465.00
Cat dasar Alkali 0.1000 Kg 140,000.00 14,000.00
Cat penutup (setara dulux) 0.2600 Kg 115,000.00 29,900.00
55,253.50
Overhead & Profit 15% 8,288.03
1m2 Pengecatan tembok lama (1 lapis cat
244 dasar, 2 lapis cat penutup) Interior setara M² Nilai HSPK : 20,175.60
Vinilex
Pekerja 0.0280 OH 105,000.00 2,940.00
Tukang cat 0.0420 OH 125,000.00 5,250.00
Kepala tukang 0.0042 OH 145,000.00 609.00
Mandor 0.0030 OH 155,000.00 465.00
Cat dasar 0.1200 Kg 27,000.00 3,240.00
Cat penutup 0.1800 Kg 28,000.00 5,040.00
17,544.00
Overhead & Profit 15% 2,631.60
1m2 Pengecatan tembok lama Interior setara
245 M² Nilai HSPK : 31,353.60
Mowilex
Pekerja 0.0280 OH 105,000.00 2,940.00
Tukang cat 0.0420 OH 125,000.00 5,250.00
Kepala tukang 0.0042 OH 145,000.00 609.00
Mandor 0.0030 OH 155,000.00 465.00
Cat penutup (setara mowilex) 0.1800 Kg 100,000.00 18,000.00
27,264.00
Overhead & Profit 15% 4,089.60
1m2 Pengecatan tembok lama Exterior setara
246 M² Nilai HSPK : 35,493.60
Mowilex
Pekerja 0.0280 OH 105,000.00 2,940.00
Tukang cat 0.0420 OH 125,000.00 5,250.00

117
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Kepala tukang 0.0042 OH 145,000.00 609.00
Mandor 0.0030 OH 155,000.00 465.00
Cat penutup (setara mowilex) 0.1800 Kg 120,000.00 21,600.00
30,864.00
Overhead & Profit 15% 4,629.60
1m2 Pengecatan tembok lama Interior setara
247 M² Nilai HSPK : 32,181.60
Dulux
Pekerja 0.0280 OH 105,000.00 2,940.00
Tukang cat 0.0420 OH 125,000.00 5,250.00
Kepala tukang 0.0042 OH 145,000.00 609.00
Mandor 0.0030 OH 155,000.00 465.00
Cat penutup (setara dulux) 0.1800 Kg 104,000.00 18,720.00
27,984.00
Overhead & Profit 15% 4,197.60
1m2 Pengecatan tembok lama Exterior setara
248 M² Nilai HSPK : 34,458.60
Dulux
Pekerja 0.0280 OH 105,000.00 2,940.00
Tukang cat 0.0420 OH 125,000.00 5,250.00
Kepala tukang 0.0042 OH 145,000.00 609.00
Mandor 0.0030 OH 155,000.00 465.00
Cat penutup (setara dulux) 0.1800 Kg 115,000.00 20,700.00
29,964.00
Overhead & Profit 15% 4,494.60
Pengecatan 1m2 permukaan baja dengan menie
249 M² Nilai HSPK : 41,213.13
besi
Pekerja 0.0200 OH 105,000.00 2,100.00
Tukang cat 0.2000 OH 125,000.00 25,000.00
Kepala tukang 0.0200 OH 145,000.00 2,900.00
Mandor 0.0025 OH 155,000.00 387.50
Menie besi 0.1000 Kg 52,000.00 5,200.00
Kwas 0.0100 Lbr 25,000.00 250.00
35,837.50
Overhead & Profit 15% 5,375.63
250 Cat dinding dalam acrylic emulsion KW.I M² Nilai HSPK : 59,645.90
Plamir Tembok 0.1000 kg 31,500.00 3,150.00
Cat Tembok kw1 0.1000 kg 104,000.00 10,400.00
Cat Tembok kw1 0.2600 kg 104,000.00 27,040.00
Pekerja 0.0200 org/hr 105,000.00 2,100.00
Tukang Cat Biasa 0.0630 org/hr 125,000.00 7,875.00
Kepala Tukang Cat 0.0063 org/hr 145,000.00 913.50
Mandor 0.0025 org/hr 155,000.00 387.50
51,866.00
Overhead & Profit 15% 7,779.90
251 Cat dinding luar weathershiled KW.I M² Nilai HSPK : 59,645.90
Plamir Tembok 0.1000 kg 31,500.00 3,150.00
Cat Tembok kw1 0.1000 kg 104,000.00 10,400.00
Cat Tembok kw1 0.2600 kg 104,000.00 27,040.00
Pekerja 0.0200 org/hr 105,000.00 2,100.00
Tukang Cat Biasa 0.0630 org/hr 125,000.00 7,875.00
Kepala Tukang Cat 0.0063 org/hr 145,000.00 913.50
Mandor 0.0025 org/hr 155,000.00 387.50
51,866.00
Overhead & Profit 15% 7,779.90
252 Cat plafond acrylic emulsion KW.I M² Nilai HSPK : 59,645.90
Plamir Tembok 0.1000 kg 31,500.00 3,150.00
Cat Tembok kw1 0.1000 kg 104,000.00 10,400.00
Cat Tembok kw1 0.2600 kg 104,000.00 27,040.00

118
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 0.0200 org/hr 105,000.00 2,100.00
Tukang Cat Biasa 0.0630 org/hr 125,000.00 7,875.00
Kepala Tukang Cat 0.0063 org/hr 145,000.00 913.50
Mandor 0.0025 org/hr 155,000.00 387.50
51,866.00
Overhead & Profit 15% 7,779.90
253 Cat kayu synthetic M² Nilai HSPK : 87,860.00
Plamir Kayu 0.1500 kg 31,500.00 4,725.00
Meni kayu 0.2000 kg 52,000.00 10,400.00
Cat kayu/Besi 0.1700 kg 70,000.00 11,900.00
Cat kayu/Besi 0.2600 kg 70,000.00 18,200.00
Pekerja 0.0700 org/hr 105,000.00 7,350.00
Tukang Cat Biasa 0.0900 org/hr 125,000.00 11,250.00
Kepala Tukang Cat 0.0600 org/hr 145,000.00 8,700.00
Mandor 0.0250 org/hr 155,000.00 3,875.00
76,400.00
Overhead & Profit 15% 11,460.00
254 Cat besi synthetic M² Nilai HSPK : 87,860.00
Plamir Kayu 0.1500 kg 31,500.00 4,725.00
Meni kayu 0.2000 kg 52,000.00 10,400.00
Cat kayu/Besi 0.1700 kg 70,000.00 11,900.00
Cat kayu/Besi 0.2600 kg 70,000.00 18,200.00
Pekerja 0.0700 org/hr 105,000.00 7,350.00
Tukang Cat Biasa 0.0900 org/hr 125,000.00 11,250.00
Kepala Tukang Cat 0.0600 org/hr 145,000.00 8,700.00
Mandor 0.0250 org/hr 155,000.00 3,875.00
76,400.00
Overhead & Profit 15% 11,460.00
PEKERJAAN SANITASI
(K3) Pemasangan 1 buah closet duduk/
255 Buah Nilai HSPK : 4,198,318.80
monoblock
Pekerja 3.3000 OH 105,000.00 346,500.00
Tukang batu 1.1000 OH 125,000.00 137,500.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.1600 OH 155,000.00 24,800.00
Closet duduk 1.0000 Unit 2,962,700.00 2,962,700.00
Perlengkapan 6% x closet Ls 2,962,700.00 177,762.00
3,650,712.00
Overhead & Profit 15% 547,606.80
256 Pemasangan 1 buah closet jongkok porselen Buah Nilai HSPK : 631,695.00
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 1.5000 OH 125,000.00 187,500.00
Kepala tukang 0.1500 OH 145,000.00 21,750.00
Mandor 0.1600 OH 155,000.00 24,800.00
Closet jongkok 1.0000 Unit 200,000.00 200,000.00
Semen Portland 6.0000 Kg 1,500.00 9,000.00
Pasir pasang 0.0100 M2 125,000.00 1,250.00
549,300.00
Overhead & Profit 15% 82,395.00
257 (K3) Pemasangan 1 buah urinoir Buah Nilai HSPK : 3,291,875.00
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 1.0000 OH 125,000.00 125,000.00
Kepala tukang 0.1000 OH 145,000.00 14,500.00
Mandor 0.0500 OH 155,000.00 7,750.00
Urinoir 1.0000 Unit 2,000,000.00 2,000,000.00
Semen Portland 6.0000 Kg 1,500.00 9,000.00
Pasir pasang 0.0100 M3 125,000.00 1,250.00

119
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Perlengkapan 30 % 2,000,000.00 600,000.00
2,862,500.00
Overhead & Profit 15% 429,375.00
258 (K3) Pemasangan 1 buah westafel Buah Nilai HSPK : 1,918,832.50
Pekerja 1.2000 OH 105,000.00 126,000.00
Tukang batu 1.4500 OH 125,000.00 181,250.00
Kepala tukang 0.1500 OH 145,000.00 21,750.00
Mandor 0.0600 OH 155,000.00 9,300.00
Westafel 1.2000 Unit 1,000,000.00 1,200,000.00
Semen Portland 6.0000 Kg 1,500.00 9,000.00
Pasir pasang 0.0100 M3 125,000.00 1,250.00
Perlengkapan 12 % 1,000,000.00 120,000.00
1,668,550.00
Overhead & Profit 15% 250,282.50
(K3) Pemasangan 1 buah bak fiberglass vol 1
259 Buah Nilai HSPK : 1,564,287.50
m3
Pekerja 3.0000 OH 105,000.00 315,000.00
Tukang batu 4.5000 OH 125,000.00 562,500.00
Kepala tukang 0.0500 OH 145,000.00 7,250.00
Mandor 0.9000 OH 155,000.00 139,500.00
Bak fiberglass 1.0000 Unit 300,000.00 300,000.00
Perlengkapan 12% x bak Ls 300,000.00 36,000.00
1,360,250.00
Overhead & Profit 15% 204,037.50
260 Pemasangan 1 buah bak fiberglass vol 1m3 Buah Nilai HSPK : 565,023.75
Pekerja 0.3000 OH 105,000.00 31,500.00
Tukang batu 0.4500 OH 125,000.00 56,250.00
Kepala tukang 0.4500 OH 145,000.00 65,250.00
Mandor 0.0150 OH 155,000.00 2,325.00
Bak air fiberglass 1.0000 Unit 300,000.00 300,000.00
Perlengkapan 12.0000 % 300,000.00 36,000.00
491,325.00
Overhead & Profit 15% 73,698.75
Pemasangan 1 buah bak cuci piring
261 Buah Nilai HSPK : 1,261,923.75
stainlessteel
Pekerja 0.0300 OH 105,000.00 3,150.00
Tukang batu 0.3000 OH 125,000.00 37,500.00
Kepala tukang 0.0300 OH 145,000.00 4,350.00
Mandor 0.0150 OH 155,000.00 2,325.00
Bak cuci piring 1.0000 Unit 650,000.00 650,000.00
Waterdrain 1.0000 buah 400,000.00 400,000.00
1,097,325.00
Overhead & Profit 15% 164,598.75
262 Pemasangan 1 buah floor drain Buah Nilai HSPK : 478,141.25
Pekerja 0.0100 OH 105,000.00 1,050.00
Tukang batu 0.1000 OH 125,000.00 12,500.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0050 OH 155,000.00 775.00
Floor drain 1.0000 Unit 400,000.00 400,000.00
415,775.00
Overhead & Profit 15% 62,366.25
263 Pemasangan 1 m' pipa galvanis diameter 1/2" Buah Nilai HSPK : 89,769.19
Pekerja 0.0540 OH 105,000.00 5,670.00
Tukang batu 0.0900 OH 125,000.00 11,250.00
Kepala tukang 0.0090 OH 145,000.00 1,305.00
Mandor 0.0027 OH 155,000.00 418.50
Pipa galvanis 1/2" 1.2000 M 38,333.33 46,000.00

120
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Perlengkapan 35% x pipa Ls 38,333.33 13,416.67
78,060.17
Overhead & Profit 15% 11,709.03
Pemasangan 1 buah kran diameter 1/2" atau
264 M¹ Nilai HSPK : 104,075.00
3/4"
Pekerja 0.0100 OH 105,000.00 1,050.00
Tukang batu 0.4000 OH 125,000.00 50,000.00
Kepala tukang 0.0400 OH 145,000.00 5,800.00
Mandor 0.0050 OH 155,000.00 775.00
Kran air 1.0000 M 32,500.00 32,500.00
Sealtape 0.0250 Buah 15,000.00 375.00
90,500.00
Overhead & Profit 15% 13,575.00
265 Pemasangan 1m' pipa galvanis diameter 3/4" M¹ Nilai HSPK : 110,440.25
Pekerja 0.0540 OH 105,000.00 5,670.00
Tukang batu 0.0900 OH 125,000.00 11,250.00
Kepala tukang 0.0090 OH 145,000.00 1,305.00
Mandor 0.0270 OH 155,000.00 4,185.00
Pipa galvanis 3/4" 1.2000 M 47,500.00 57,000.00
Perlengkapan 35.0000 % 47,500.00 16,625.00
96,035.00
Overhead & Profit 15% 14,405.25

266 Pemasangan 1m' pipa galvanis diameter 1 1/2" M¹ Nilai HSPK : 187,636.88

Pekerja 0.1080 OH 105,000.00 11,340.00


Tukang batu 0.1800 OH 125,000.00 22,500.00
Kepala tukang 0.0180 OH 145,000.00 2,610.00
Mandor 0.0050 OH 155,000.00 775.00
Pipa galvanis 1 1/2" 1.2000 M 81,250.00 97,500.00
Perlengkapan 35.0000 % 81,250.00 28,437.50
163,162.50
Overhead & Profit 15% 24,474.38
267 Pemasangan 1m' pipa galvanis diameter 3" M¹ Nilai HSPK : 506,037.38
Pekerja 0.1350 OH 105,000.00 14,175.00
Tukang batu 0.2250 OH 125,000.00 28,125.00
Kepala tukang 0.0230 OH 145,000.00 3,335.00
Mandor 0.0070 OH 155,000.00 1,085.00
Pipa galvanis 3" 1.2000 M 253,750.00 304,500.00
Perlengkapan 35.0000 % 253,750.00 88,812.50
440,032.50
Overhead & Profit 15% 66,004.88
268 Pemasangan 1m' pipa galvanis diameter 4" M¹ Nilai HSPK : 706,568.63
Pekerja 0.1350 OH 105,000.00 14,175.00
Tukang batu 0.2250 OH 125,000.00 28,125.00
Kepala tukang 0.0230 OH 145,000.00 3,335.00
Mandor 0.0070 OH 155,000.00 1,085.00
Pipa galvanis 4" 1.2000 M 366,250.00 439,500.00
Perlengkapan 35.0000 % 366,250.00 128,187.50
614,407.50
Overhead & Profit 15% 92,161.13
Pemasangan 1m' pipa PVC tipe AW diameter
269 M¹ Nilai HSPK : 24,756.63
1/2"
Pekerja 0.0360 OH 105,000.00 3,780.00
Tukang batu 0.0600 OH 125,000.00 7,500.00
Kepala tukang 0.0060 OH 145,000.00 870.00
Mandor 0.0020 OH 155,000.00 310.00
Pipa PVC 1/2" 1.2000 M 5,850.00 7,020.00
Perlengkapan 35.0000 % 5,850.00 2,047.50

121
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
21,527.50
Overhead & Profit 15% 3,229.13
Pemasangan 1m' pipa PVC tipe AW diameter
270 M¹ Nilai HSPK : 28,811.81
3/4"
Pekerja 0.0360 OH 105,000.00 3,780.00
Tukang batu 0.0600 OH 125,000.00 7,500.00
Kepala tukang 0.0060 OH 145,000.00 870.00
Mandor 0.0020 OH 155,000.00 310.00
Pipa PVC 3/4" 1.2000 M 8,125.00 9,750.00
Perlengkapan 35.0000 % 8,125.00 2,843.75
25,053.75
Overhead & Profit 15% 3,758.06

271 Pemasangan 1m' pipa PVC tipe AW diameter 1" M¹ Nilai HSPK : 34,114.75

Pekerja 0.0360 OH 105,000.00 3,780.00


Tukang batu 0.0600 OH 125,000.00 7,500.00
Kepala tukang 0.0060 OH 145,000.00 870.00
Mandor 0.0020 OH 155,000.00 310.00
Pipa PVC 1" 1.2000 M 11,100.00 13,320.00
Perlengkapan 35.0000 % 11,100.00 3,885.00
29,665.00
Overhead & Profit 15% 4,449.75

272 Pemasangan 1m' pipa PVC tipe AW diameter 2" M¹ Nilai HSPK : 66,056.00

Pekerja 0.0540 OH 105,000.00 5,670.00


Tukang batu 0.0900 OH 125,000.00 11,250.00
Kepala tukang 0.0090 OH 145,000.00 1,305.00
Mandor 0.0030 OH 155,000.00 465.00
Pipa PVC 2" 1.2000 M 25,000.00 30,000.00
Perlengkapan 35.0000 % 25,000.00 8,750.00
57,440.00
Overhead & Profit 15% 8,616.00

273 Pemasangan 1m' pipa PVC tipe AW diameter 3" M¹ Nilai HSPK : 122,835.81

Pekerja 0.0810 OH 105,000.00 8,505.00


Tukang batu 0.1350 OH 125,000.00 16,875.00
Kepala tukang 0.0135 OH 145,000.00 1,957.50
Mandor 0.0040 OH 155,000.00 620.00
Pipa PVC 3" 1.2000 M 50,875.00 61,050.00
Perlengkapan 35.0000 % 50,875.00 17,806.25
106,813.75
Overhead & Profit 15% 16,022.06

274 Pemasangan 1m' pipa PVC tipe AW diameter 4" M¹ Nilai HSPK : 181,658.31

Pekerja 0.0810 OH 105,000.00 8,505.00


Tukang batu 0.1350 OH 125,000.00 16,875.00
Kepala tukang 0.0135 OH 145,000.00 1,957.50
Mandor 0.0040 OH 155,000.00 620.00
Pipa PVC 4" 1.2000 M 83,875.00 100,650.00
Perlengkapan 35.0000 % 83,875.00 29,356.25
157,963.75
Overhead & Profit 15% 23,694.56
PEKERJAAN FINISHING DINDING
275 Pas. Dinding Granit Tile 400 x 400 M² Nilai HSPK : 432,375.85
Granite Tile 40/40 1.0600 m2 155,000.00 164,300.00
Semen (50 Kg) 0.1860 zak 75,000.00 13,950.00
Pasir Pasang 0.0180 m3 125,000.00 2,250.00
Semen Warna 1.9400 kg 16,600.00 32,204.00

122
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 0.6000 org/hr 105,000.00 63,000.00
Tukang Batu Kasar 0.4500 org/hr 105,000.00 47,250.00
Kepala Tukang Batu 0.0450 org/hr 145,000.00 6,525.00
Mandor 0.3000 org/hr 155,000.00 46,500.00
375,979.00
Overhead & Profit 15% 56,396.85
276 Pas. Dinding Keramik 300x300 M² Nilai HSPK : 365,330.85
Keramik 30/30 1.0600 m2 100,000.00 106,000.00
Semen (50 Kg) 0.1860 zak 75,000.00 13,950.00
Pasir Pasang 0.0180 m3 125,000.00 2,250.00
Semen Warna 1.9400 kg 16,600.00 32,204.00
Pekerja 0.6000 org/hr 105,000.00 63,000.00
Tukang Batu Kasar 0.4500 org/hr 105,000.00 47,250.00
Kepala Tukang Batu 0.0450 org/hr 145,000.00 6,525.00
Mandor 0.3000 org/hr 155,000.00 46,500.00
317,679.00
Overhead & Profit 15% 47,651.85
277 Railing Tangga Besi Hollow M¹ Nilai HSPK : 386,428.75
Besi Plat rata2 15.0000 kg 16,000.00 240,000.00
Cat kayu/Besi 1.0000 m 70,000.00 70,000.00
Pekerja 0.1500 org/hr 105,000.00 15,750.00
Tukang Batu Kasar 0.0750 org/hr 105,000.00 7,875.00
Kepala Tukang Batu 0.0080 org/hr 145,000.00 1,160.00
Mandor 0.0080 org/hr 155,000.00 1,240.00
336,025.00
Overhead & Profit 15% 50,403.75
PEKERJAAN FINISHING LANTAI
278 Pas. Rabat beton; finish acian M² Nilai HSPK : 148,378.75
Semen (50 Kg) 0.4540 zak 75,000.00 34,050.00
Pasir Beton 0.0540 m3 125,000.00 6,750.00
Batu Split Pecah Mesin 1/2 0.0910 m3 475,000.00 43,225.00
Pekerja 0.3000 org/hr 105,000.00 31,500.00
Tukang Batu Kasar 0.1000 org/hr 105,000.00 10,500.00
Kepala Tukang Batu 0.0100 org/hr 145,000.00 1,450.00
Mandor 0.0100 org/hr 155,000.00 1,550.00
129,025.00
Overhead & Profit 15% 19,353.75
279 Pas. Lantai Granit Tile 400x400 M² Nilai HSPK : 287,044.60
Granite Tile 40/40 1.0608 m2 155,000.00 164,424.00
Semen (50 Kg) 0.1960 zak 75,000.00 14,700.00
Pasir Pasang 0.0450 m3 125,000.00 5,625.00
Semen Warna 1.3000 kg 16,600.00 21,580.00
Pekerja 0.2500 org/hr 105,000.00 26,250.00
Tukang Batu Kasar 0.1250 org/hr 105,000.00 13,125.00
Kepala Tukang Batu 0.0130 org/hr 145,000.00 1,885.00
Mandor 0.0130 org/hr 155,000.00 2,015.00
249,604.00
Overhead & Profit 15% 37,440.60
280 Pas. Lantai Keramik 300x300 M² Nilai HSPK : 314,070.75
Keramik 30/30 1.0683 m2 100,000.00 106,830.00
Semen (50 Kg) 0.2000 zak 75,000.00 15,000.00
Pasir Pasang 0.0450 m3 125,000.00 5,625.00
Semen Warna 1.5000 kg 16,600.00 24,900.00
Pekerja 0.7000 org/hr 105,000.00 73,500.00
Tukang Batu Kasar 0.3500 org/hr 105,000.00 36,750.00
Kepala Tukang Batu 0.0350 org/hr 145,000.00 5,075.00
Mandor 0.0350 org/hr 155,000.00 5,425.00

123
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
273,105.00
Overhead & Profit 15% 40,965.75
281 Pas. Plint Keramik 100x300 M¹ Nilai HSPK : 82,723.33
Plint Keramik 10/30 cm 3.3333 bh 10,000.00 33,333.33
Semen (50 Kg) 0.0228 zak 75,000.00 1,710.00
Pasir Pasang 0.0300 m3 125,000.00 3,750.00
Semen Warna 0.0250 kg 16,600.00 415.00
Pekerja 0.0900 org/hr 105,000.00 9,450.00
Tukang Batu Kasar 0.0900 org/hr 105,000.00 9,450.00
Kepala Tukang Batu 0.0900 org/hr 145,000.00 13,050.00
Mandor 0.0050 org/hr 155,000.00 775.00
71,933.33
Overhead & Profit 15% 10,790.00
282 Pas. Plint Granitetile 100x400 M¹ Nilai HSPK : 102,890.50
Plint Granitetile 10/40 cm 2.6500 bh 20,000.00 53,000.00
Semen (50 Kg) 0.0228 zak 75,000.00 1,710.00
Pasir Pasang 0.0030 m3 125,000.00 375.00
Semen Warna 0.1000 kg 16,600.00 1,660.00
Pekerja 0.0900 org/hr 105,000.00 9,450.00
Tukang Batu Kasar 0.0900 org/hr 105,000.00 9,450.00
Kepala Tukang Batu 0.0900 org/hr 145,000.00 13,050.00
Mandor 0.0050 org/hr 155,000.00 775.00
89,470.00
Overhead & Profit 15% 13,420.50
PEKERJAAN KUSEN
283 Kusen Pintu dan Jendela Alumunium CA M¹ Nilai HSPK : 108,949.85
Kusen Almunium 1.1000 m 75,000.00 82,500.00
Paku Skrup 2.0000 bh 700.00 1,400.00
Pekerja 0.0430 org/hr 105,000.00 4,515.00
Tukang Kayu Halus 0.0430 org/hr 125,000.00 5,375.00
Kepala Tukang Kayu 0.0043 org/hr 145,000.00 623.50
Mandor 0.0021 org/hr 155,000.00 325.50
94,739.00
Overhead & Profit 15% 14,210.85
284 Kusen Pintu dan Jendela Alumunium PC M¹ Nilai HSPK : 108,949.85
Kusen Almunium 1.1000 m 75,000.00 82,500.00
Paku Skrup 2.0000 bh 700.00 1,400.00
Pekerja 0.0430 org/hr 105,000.00 4,515.00
Tukang Kayu Halus 0.0430 org/hr 125,000.00 5,375.00
Kepala Tukang Kayu 0.0043 org/hr 145,000.00 623.50
Mandor 0.0021 org/hr 155,000.00 325.50
94,739.00
Overhead & Profit 15% 14,210.85
285 Kusen & Pintu PVC toilet Unit Nilai HSPK : 338,222.19
Kusen & Pintu PVC toilet 1.0000 m 266,000.00 266,000.00
Paku Skrup 6.0000 bh 700.00 4,200.00
Pekerja 0.0450 org/hr 105,000.00 4,725.00
Tukang Kayu Halus 0.1350 org/hr 125,000.00 16,875.00
Kepala Tukang Kayu 0.0135 org/hr 145,000.00 1,957.50
Mandor 0.0023 org/hr 155,000.00 348.75
294,106.25
Overhead & Profit 15% 44,115.94
286 RangkaPintu Alumunium CA M¹ Nilai HSPK : 121,599.85
Rangka Pintu Almunium 1.1000 m 85,000.00 93,500.00
Paku Skrup 2.0000 bh 700.00 1,400.00
Pekerja 0.0430 org/hr 105,000.00 4,515.00
Tukang Kayu Halus 0.0430 org/hr 125,000.00 5,375.00

124
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Kepala Tukang Kayu 0.0043 org/hr 145,000.00 623.50
Mandor 0.0021 org/hr 155,000.00 325.50
105,739.00
Overhead & Profit 15% 15,860.85
287 Rangka Pintu Alumunium PC M¹ Nilai HSPK : 121,599.85
Rangka Pintu Almunium 1.1000 m 85,000.00 93,500.00
Paku Skrup 2.0000 bh 700.00 1,400.00
Pekerja 0.0430 org/hr 105,000.00 4,515.00
Tukang Batu Halus 0.0430 org/hr 125,000.00 5,375.00
Kepala Tukang Kayu 0.0043 org/hr 145,000.00 623.50
Mandor 0.0021 org/hr 155,000.00 325.50
105,739.00
Overhead & Profit 15% 15,860.85
288 Rangka Jendela Alumunium M¹ Nilai HSPK : 130,934.69
Rangka Jendela Almunium 1.0500 m 85,000.00 89,250.00
Paku Skrup 1.0000 bh 700.00 700.00
Pekerja 0.0450 org/hr 105,000.00 4,725.00
Tukang Kayu Halus 0.1350 org/hr 125,000.00 16,875.00
Kepala Tukang Kayu 0.0135 org/hr 145,000.00 1,957.50
Mandor 0.0023 org/hr 155,000.00 348.75
113,856.25
Overhead & Profit 15% 17,078.44
289 Rangka Jendela Alumunium M¹ Nilai HSPK : 130,934.69
Rangka Pintu Almunium 1.0500 m 85,000.00 89,250.00
Paku Skrup 1.0000 bh 700.00 700.00
Pekerja 0.0450 org/hr 105,000.00 4,725.00
Tukang Kayu Halus 0.1350 org/hr 125,000.00 16,875.00
Kepala Tukang Kayu 0.0135 org/hr 145,000.00 1,957.50
Mandor 0.0023 org/hr 155,000.00 348.75
113,856.25
Overhead & Profit 15% 17,078.44
290 Kusen Pintu dan Jendela Kayu KW.I M³ Nilai HSPK : 16,994,843.75
Kayu Klas I 1.1000 m3 10,000,000.00 11,000,000.00
Paku 5 s/d 10 cm 1.2500 kg 31,500.00 39,375.00
Lem Kayu 1.0000 kg 20,000.00 20,000.00
Pekerja 7.0000 org/hr 105,000.00 735,000.00
Tukang Kayu Halus 21.0000 org/hr 125,000.00 2,625,000.00
Kepala Tukang Kayu 2.1000 org/hr 145,000.00 304,500.00
Mandor 0.3500 org/hr 155,000.00 54,250.00
14,778,125.00
Overhead & Profit 15% 2,216,718.75
291 Kusen Pintu dan Jendela Kayu KW.II M³ Nilai HSPK : 14,083,906.25
Kayu Klas II 1.2000 m3 7,500,000.00 9,000,000.00
Paku 5 s/d 10 cm 1.2500 kg 31,500.00 39,375.00
Lem Kayu 1.0000 kg 20,000.00 20,000.00
Pekerja 6.0000 org/hr 105,000.00 630,000.00
Tukang Kayu Halus 18.0000 org/hr 125,000.00 2,250,000.00
Kepala Tukang Kayu 1.8000 org/hr 145,000.00 261,000.00
Mandor 0.3000 org/hr 155,000.00 46,500.00
12,246,875.00
Overhead & Profit 15% 1,837,031.25
292 Kusen Pintu dan Jendela Kayu KW.III M³ Nilai HSPK : 10,242,976.66
Kayu Klas III 1.2000 m3 4,716,717.69 5,660,061.23
Paku 5 s/d 10 cm 1.2500 kg 31,500.00 39,375.00
Lem Kayu 1.0000 kg 20,000.00 20,000.00
Pekerja 6.0000 org/hr 105,000.00 630,000.00
Tukang Kayu Halus 18.0000 org/hr 125,000.00 2,250,000.00

125
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Kepala Tukang Kayu 1.8000 org/hr 145,000.00 261,000.00
Mandor 0.3000 org/hr 155,000.00 46,500.00
8,906,936.23
Overhead & Profit 15% 1,336,040.43
293 Daun Pintu dan Jendela Kayu KW.I M² Nilai HSPK : 771,650.00
Kayu Klas I 0.0240 m3 10,000,000.00 240,000.00
Lem Kayu 0.3000 kg 20,000.00 6,000.00
Pekerja 0.8000 org/hr 105,000.00 84,000.00
Tukang Kayu Halus 2.4000 org/hr 125,000.00 300,000.00
Kepala Tukang Kayu 0.2400 org/hr 145,000.00 34,800.00
Mandor 0.0400 org/hr 155,000.00 6,200.00
671,000.00
Overhead & Profit 15% 100,650.00
294 Daun Pintu dan Jendela Kayu KW.II M² Nilai HSPK : 702,650.00
Kayu Klas II 0.0240 m3 7,500,000.00 180,000.00
Lem Kayu 0.3000 kg 20,000.00 6,000.00
Pekerja 0.8000 org/hr 105,000.00 84,000.00
Tukang Kayu Halus 2.4000 org/hr 125,000.00 300,000.00
Kepala Tukang Kayu 0.2400 org/hr 145,000.00 34,800.00
Mandor 0.0400 org/hr 155,000.00 6,200.00
611,000.00
Overhead & Profit 15% 91,650.00
295 Daun Pintu dan Jendela Kayu KW.III M² Nilai HSPK : 433,240.89
Kayu Klas III 0.0400 m3 4,716,717.69 188,668.71
Paku 5 s/d 10 cm 0.5000 kg 31,500.00 15,750.00
Pekerja 0.3500 org/hr 105,000.00 36,750.00
Tukang Kayu Halus 1.0500 org/hr 125,000.00 131,250.00
Kepala Tukang Kayu 0.0105 org/hr 145,000.00 1,522.50
Mandor 0.0180 org/hr 155,000.00 2,790.00
376,731.21
Overhead & Profit 15% 56,509.68
296 Daun Pintu Panel KW.I M² Nilai HSPK : 1,082,437.50
Kayu Klas I 0.0400 m3 10,000,000.00 400,000.00
Lem Kayu 0.5000 kg 20,000.00 10,000.00
Pekerja 1.0000 org/hr 105,000.00 105,000.00
Tukang Kayu Halus 3.0000 org/hr 125,000.00 375,000.00
Kepala Tukang Kayu 0.3000 org/hr 145,000.00 43,500.00
Mandor 0.0500 org/hr 155,000.00 7,750.00
941,250.00
Overhead & Profit 15% 141,187.50
297 Daun Pintu Panel KW.II M² Nilai HSPK : 967,437.50
Kayu Klas II 0.0400 m3 7,500,000.00 300,000.00
Lem Kayu 0.5000 kg 20,000.00 10,000.00
Pekerja 1.0000 org/hr 105,000.00 105,000.00
Tukang Kayu Halus 3.0000 org/hr 125,000.00 375,000.00
Kepala Tukang Kayu 0.3000 org/hr 145,000.00 43,500.00
Mandor 0.0500 org/hr 155,000.00 7,750.00
841,250.00
Overhead & Profit 15% 126,187.50
298 Daun Pintu Panel KW.III M² Nilai HSPK : 839,406.51
Kayu Klas III 0.0400 m3 4,716,717.69 188,668.71
Lem Kayu 0.5000 kg 20,000.00 10,000.00
Pekerja 1.0000 org/hr 105,000.00 105,000.00
Tukang Kayu Halus 3.0000 org/hr 125,000.00 375,000.00
Kepala Tukang Kayu 0.3000 org/hr 145,000.00 43,500.00
Mandor 0.0500 org/hr 155,000.00 7,750.00
729,918.71

126
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Overhead & Profit 15% 109,487.81
Daun Pintu double teakwood; rangka kayu
299 M² Nilai HSPK : 792,223.50
KW.II tertutup
Kayu Klas II 0.0250 m3 7,500,000.00 187,500.00
Lem Kayu 0.5000 kg 20,000.00 10,000.00
Paku 1 s/d 3 cm 0.0300 kg 23,000.00 690.00
Triplek t. 3 mm 1.0000 lbr 70,000.00 70,000.00
Pekerja 0.7000 org/hr 105,000.00 73,500.00
Tukang Kayu Halus 2.1000 org/hr 125,000.00 262,500.00
Kepala Tukang Kayu 0.2100 org/hr 145,000.00 30,450.00
Mandor 0.3500 org/hr 155,000.00 54,250.00
688,890.00
Overhead & Profit 15% 103,333.50
Daun Pintu double triplex; rangka kayu KW.III
300 M² Nilai HSPK : 871,249.13
tertutup
Kayu Klas III 0.0250 m3 4,716,717.69 117,917.94
Lem Kayu 0.5000 kg 20,000.00 10,000.00
Paku 1 s/d 3 cm 0.0300 kg 23,000.00 690.00
Triplex t. 4 mm 2.0000 lbr 102,000.00 204,000.00
Pekerja 0.8000 org/hr 105,000.00 84,000.00
Tukang Kayu Halus 2.4000 org/hr 125,000.00 300,000.00
Kepala Tukang Kayu 0.2400 org/hr 145,000.00 34,800.00
Mandor 0.0400 org/hr 155,000.00 6,200.00
757,607.94
Overhead & Profit 15% 113,641.19
Pintu besi plat baja t. 2 mm rangkap; rangka
301 M² Nilai HSPK : 1,185,460.25
besi siku
Besi Plat rata2 15.0000 kg 16,000.00 240,000.00
Besi Plat rata2 32.8000 kg 16,000.00 524,800.00
Kawat beton 0.0500 kg 25,000.00 1,250.00
Pekerja 1.0500 org/hr 105,000.00 110,250.00
Tukang Besi Konstruksi 1.0500 org/hr 125,000.00 131,250.00
Kepala Tukang Besi 0.1050 org/hr 145,000.00 15,225.00
Mandor 0.0520 org/hr 155,000.00 8,060.00
1,030,835.00
Overhead & Profit 15% 154,625.25
302 Pagar Besi M² Nilai HSPK : 765,940.25
Besi Plat rata2 25.0000 kg 16,000.00 400,000.00
Kawat beton 0.0500 kg 25,000.00 1,250.00
Pekerja 1.0500 org/hr 105,000.00 110,250.00
Tukang Besi Konstruksi 1.0500 org/hr 125,000.00 131,250.00
Kepala Tukang Besi 0.1050 org/hr 145,000.00 15,225.00
Mandor 0.0520 org/hr 155,000.00 8,060.00
666,035.00
Overhead & Profit 15% 99,905.25
303 Pagar Besi Tempa M² Nilai HSPK : 857,940.25
Besi Tempa 1.2000 m2 400,000.00 480,000.00
Kawat beton 0.0500 kg 25,000.00 1,250.00
Pekerja 1.0500 org/hr 105,000.00 110,250.00
Tukang Besi Konstruksi 1.0500 org/hr 125,000.00 131,250.00
Kepala Tukang Besi 0.1050 org/hr 145,000.00 15,225.00
Mandor 0.0520 org/hr 155,000.00 8,060.00
746,035.00
Overhead & Profit 15% 111,905.25
PEKERJAAN KUNCI DAN PENGGANTUNG
304 Pas. Kunci pintu ruangan Buah Nilai HSPK : 275,712.50
Handle pintu 1.0000 bh 170,000.00 170,000.00

127
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Tukang Kayu Halus 0.5000 org/hr 125,000.00 62,500.00
Kepala Tukang Kayu 0.0500 org/hr 145,000.00 7,250.00
239,750.00
Overhead & Profit 15% 35,962.50
305 Pas. Kunci tanam biasa Buah Nilai HSPK : 275,712.50
Handle pintu 1.0000 bh 170,000.00 170,000.00
Tukang Kayu Halus 0.5000 org/hr 125,000.00 62,500.00
Kepala Tukang Kayu 0.0500 org/hr 145,000.00 7,250.00
239,750.00
Overhead & Profit 15% 35,962.50
306 Pas. Kunci tanam pintu Almunium Buah Nilai HSPK : 275,712.50
Handle pintu 1.0000 bh 170,000.00 170,000.00
Tukang Kayu Halus 0.5000 org/hr 125,000.00 62,500.00
Kepala Tukang Kayu 0.0500 org/hr 145,000.00 7,250.00
239,750.00
Overhead & Profit 15% 35,962.50
307 Pas. Silinder pintu Almunium Buah Nilai HSPK : 170,832.50
Handle pintu 1.0000 bh 78,800.00 78,800.00
Tukang Kayu Halus 0.5000 org/hr 125,000.00 62,500.00
Kepala Tukang Kayu 0.0500 org/hr 145,000.00 7,250.00
148,550.00
Overhead & Profit 15% 22,282.50
308 Pas. Kunci knob pintu kamar mandi Buah Nilai HSPK : 291,755.00
Handle pintu 1.0000 bh 170,000.00 170,000.00
Tukang Kayu Halus 0.6000 org/hr 125,000.00 75,000.00
Kepala Tukang Kayu 0.0600 org/hr 145,000.00 8,700.00
253,700.00
Overhead & Profit 15% 38,055.00
309 Pas. Door Stoper Buah Nilai HSPK : 198,317.50
Door Stoper 1.0000 bh 88,750.00 88,750.00
Tukang Kayu Halus 0.6000 org/hr 125,000.00 75,000.00
Kepala Tukang Kayu 0.0600 org/hr 145,000.00 8,700.00
172,450.00
Overhead & Profit 15% 25,867.50
310 Pas. Door Closer Buah Nilai HSPK : 383,755.00
Door closer 1.0000 bh 250,000.00 250,000.00
Tukang Kayu Halus 0.6000 org/hr 125,000.00 75,000.00
Kepala Tukang Kayu 0.0600 org/hr 145,000.00 8,700.00
333,700.00
Overhead & Profit 15% 50,055.00
311 Rel pintu gantung M¹ Nilai HSPK : 3,643,775.00
Rel Pintu Lipat 4 Pintu Zinkalume Lokal 1.0000 bh 2,750,000.00 2,750,000.00
Tukang Kayu Halus 3.0000 org/hr 125,000.00 375,000.00
Kepala Tukang Kayu 0.3000 org/hr 145,000.00 43,500.00
3,168,500.00
Overhead & Profit 15% 475,275.00
312 Pas. Grendel Pintu Buah Nilai HSPK : 60,806.25
Grendel 1.0000 bh 18,000.00 18,000.00
Tukang Kayu Halus 0.2500 org/hr 125,000.00 31,250.00
Kepala Tukang Kayu 0.0250 org/hr 145,000.00 3,625.00
52,875.00
Overhead & Profit 15% 7,931.25
313 Pas. Grendel Jendela Buah Nilai HSPK : 60,806.25
Grendel 1.0000 bh 18,000.00 18,000.00
Tukang Kayu Halus 0.2500 org/hr 125,000.00 31,250.00
Kepala Tukang Kayu 0.0250 org/hr 145,000.00 3,625.00
52,875.00

128
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Overhead & Profit 15% 7,931.25
314 Pas. Slot tanam pintu doble Buah Nilai HSPK : 61,841.25
Slot Tanam 1.0000 bh 18,900.00 18,900.00
Tukang Kayu Halus 0.2500 org/hr 125,000.00 31,250.00
Kepala Tukang Kayu 0.0250 org/hr 145,000.00 3,625.00
53,775.00
Overhead & Profit 15% 8,066.25
315 Pas. Rel pintu lipat 4 pintu Buah Nilai HSPK : 20,136.50
Tukang Kayu Halus 0.1250 org/hr 125,000.00 15,625.00
Kepala Tukang Kayu 0.0130 org/hr 145,000.00 1,885.00
17,510.00
Overhead & Profit 15% 2,626.50
316 Pas. Engsel pintu Buah Nilai HSPK : 53,486.50
Engsel 1.0000 bh 29,000.00 29,000.00
Tukang Kayu Halus 0.1250 org/hr 125,000.00 15,625.00
Kepala Tukang Kayu 0.0130 org/hr 145,000.00 1,885.00
46,510.00
Overhead & Profit 15% 6,976.50
317 Pas. Engsel jendela Buah Nilai HSPK : 49,392.50
Engsel 1.0000 bh 29,000.00 29,000.00
Tukang Kayu Halus 0.1000 org/hr 125,000.00 12,500.00
Kepala Tukang Kayu 0.0100 org/hr 145,000.00 1,450.00
42,950.00
Overhead & Profit 15% 6,442.50
318 Pas. Kait angin jendela Buah Nilai HSPK : 32,602.50
Kait Angin 1.0000 bh 14,400.00 14,400.00
Tukang Kayu Halus 0.1000 org/hr 125,000.00 12,500.00
Kepala Tukang Kayu 0.0100 org/hr 145,000.00 1,450.00
28,350.00
Overhead & Profit 15% 4,252.50
319 Pas. Kaca polos 3 mm Buah Nilai HSPK : 227,539.00
Kaca Polos 3 mm 1.0500 m2 150,000.00 157,500.00
Pekerja 0.1600 org/hr 105,000.00 16,800.00
Tukang Kayu Halus 0.1600 org/hr 125,000.00 20,000.00
Kepala Tukang Kayu 0.0160 org/hr 145,000.00 2,320.00
Mandor 0.0080 org/hr 155,000.00 1,240.00
197,860.00
Overhead & Profit 15% 29,679.00
320 Pas. Kaca polos 5 mm Buah Nilai HSPK : 287,914.00
Kaca Polos 5 mm 1.0500 m2 200,000.00 210,000.00
Pekerja 0.1600 org/hr 105,000.00 16,800.00
Tukang Kayu Halus 0.1600 org/hr 125,000.00 20,000.00
Kepala Tukang Kayu 0.0160 org/hr 145,000.00 2,320.00
Mandor 0.0080 org/hr 155,000.00 1,240.00
250,360.00
Overhead & Profit 15% 37,554.00
321 Pas. Kaca 8 mm Buah Nilai HSPK : 526,999.00
Kaca Polos 5 mm 1.0500 m2 398,000.00 417,900.00
Pekerja 0.1600 org/hr 105,000.00 16,800.00
Tukang Kayu Halus 0.1600 org/hr 125,000.00 20,000.00
Kepala Tukang Kayu 0.0160 org/hr 145,000.00 2,320.00
Mandor 0.0080 org/hr 155,000.00 1,240.00
458,260.00
Overhead & Profit 15% 68,739.00
PEKERJAAN SANITER
322 Pas. Washtafel keramik Buah Nilai HSPK : 1,551,925.00
Wastafel 1.0000 bh 1,000,000.00 1,000,000.00

129
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Seal tape 1.0000 bh 5,000.00 5,000.00
Pekerja 1.2000 org/hr 105,000.00 126,000.00
Tukang Batu Halus 1.4500 org/hr 125,000.00 181,250.00
Kepala Tukang Batu 0.1500 org/hr 145,000.00 21,750.00
Mandor 0.1000 org/hr 155,000.00 15,500.00
1,349,500.00
Overhead & Profit 15% 202,425.00
323 Pas. Kloset Duduk Keramik Buah Nilai HSPK : 3,161,614.50
Kloset duduk 1.0000 bh 2,246,800.00 2,246,800.00
Pekerja 3.3000 org/hr 105,000.00 346,500.00
Tukang Batu Halus 1.1000 org/hr 125,000.00 137,500.00
Kepala Tukang Batu 0.1100 org/hr 145,000.00 15,950.00
Mandor 0.0160 org/hr 155,000.00 2,480.00
2,749,230.00
Overhead & Profit 15% 412,384.50
324 Pas. Urinoir Keramik Buah Nilai HSPK : 2,877,794.50
Urinoir 1.0000 bh 2,000,000.00 2,000,000.00
Pekerja 3.3000 org/hr 105,000.00 346,500.00
Tukang Batu Halus 1.1000 org/hr 125,000.00 137,500.00
Kepala Tukang Batu 0.1100 org/hr 145,000.00 15,950.00
Mandor 0.0160 org/hr 155,000.00 2,480.00
2,502,430.00
Overhead & Profit 15% 375,364.50
325 Pas. Kloset Jongkok Keramik Buah Nilai HSPK : 569,169.50
Kloset Jongkok 1.0000 bh 330,000.00 330,000.00
Semen (50 Kg) 0.1200 zak 75,000.00 9,000.00
Tukang Batu Halus 1.1000 org/hr 125,000.00 137,500.00
Kepala Tukang Batu 0.1100 org/hr 145,000.00 15,950.00
Mandor 0.0160 org/hr 155,000.00 2,480.00
494,930.00
Overhead & Profit 15% 74,239.50
326 Pas. Bak Air Fiberglass Buah Nilai HSPK : 1,060,127.50
Bak air fibreglass 1.0000 bh 300,000.00 300,000.00
Pekerja 1.8000 org/hr 105,000.00 189,000.00
Tukang Batu Halus 2.7000 org/hr 125,000.00 337,500.00
Kepala Tukang Batu 0.5400 org/hr 145,000.00 78,300.00
Mandor 0.1100 org/hr 155,000.00 17,050.00
921,850.00
Overhead & Profit 15% 138,277.50
327 Pas. Shower spray Buah Nilai HSPK : 418,686.25
Shower Spray 1.0000 bh 350,000.00 350,000.00
Seal tape 0.0250 bh 5,000.00 125.00
Tukang Batu Halus 0.1000 org/hr 125,000.00 12,500.00
Kepala Tukang Batu 0.0100 org/hr 145,000.00 1,450.00
364,075.00
Overhead & Profit 15% 54,611.25
328 Pas. Shower set Buah Nilai HSPK : 288,138.25
Shower Set 1.0000 bh 94,500.00 94,500.00
Seal tape 0.0250 bh 5,000.00 125.00
Tukang Batu Halus 1.1000 org/hr 125,000.00 137,500.00
Kepala Tukang Batu 0.1100 org/hr 145,000.00 15,950.00
Mandor 0.0160 org/hr 155,000.00 2,480.00
250,555.00
Overhead & Profit 15% 37,583.25
329 Pas. Tempat sabun keramik Buah Nilai HSPK : 185,955.00
Tempat Sabun 1.0000 bh 120,000.00 120,000.00
Semen (50 Kg) 0.1200 zak 75,000.00 9,000.00

130
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Tukang Batu Halus 0.2500 org/hr 125,000.00 31,250.00
Kepala Tukang Batu 0.0100 org/hr 145,000.00 1,450.00
161,700.00
Overhead & Profit 15% 24,255.00
330 Pas. Kitchenzink stainlees stell 1 lubang Buah Nilai HSPK : 1,270,750.00
Kitchenzink 1.0000 bh 650,000.00 650,000.00
Fitting, Stop valve & support 0.3000 set 650,000.00 195,000.00
Pekerja 1.0000 org/hr 105,000.00 105,000.00
Tukang Batu Halus 1.0000 org/hr 125,000.00 125,000.00
Kepala Tukang Batu 0.1000 org/hr 145,000.00 14,500.00
Mandor 0.1000 org/hr 155,000.00 15,500.00
1,105,000.00
Overhead & Profit 15% 165,750.00
331 Pas. Kran zink Buah Nilai HSPK : 369,236.25
Kran zink 1.0000 bh 307,000.00 307,000.00
Seal tape 0.0250 bh 5,000.00 125.00
Tukang Batu Halus 0.1000 org/hr 125,000.00 12,500.00
Kepala Tukang Batu 0.0100 org/hr 145,000.00 1,450.00
321,075.00
Overhead & Profit 15% 48,161.25
332 Pas. Kran dinding Buah Nilai HSPK : 53,561.25
Kran dinding 1.0000 bh 32,500.00 32,500.00
Seal tape 0.0250 bh 5,000.00 125.00
Tukang Batu Halus 0.1000 org/hr 125,000.00 12,500.00
Kepala Tukang Batu 0.0100 org/hr 145,000.00 1,450.00
46,575.00
Overhead & Profit 15% 6,986.25
333 Pas. Floor Drain Buah Nilai HSPK : 229,919.50
Floordrain 1.0000 bh 35,000.00 35,000.00
Semen (50 Kg) 0.1200 zak 75,000.00 9,000.00
Tukang Batu Halus 1.1000 org/hr 125,000.00 137,500.00
Kepala Tukang Batu 0.1100 org/hr 145,000.00 15,950.00
Mandor 0.0160 org/hr 155,000.00 2,480.00
199,930.00
Overhead & Profit 15% 29,989.50
334 Pas. Roof Drain Buah Nilai HSPK : 275,919.50
Roof Drain Metal 1.0000 bh 75,000.00 75,000.00
Semen (50 Kg) 0.1200 zak 75,000.00 9,000.00
Tukang Batu Halus 1.1000 org/hr 125,000.00 137,500.00
Kepala Tukang Batu 0.1100 org/hr 145,000.00 15,950.00
Mandor 0.0160 org/hr 155,000.00 2,480.00
239,930.00
Overhead & Profit 15% 35,989.50
335 Pas. Meja Pantry uk. 600x 1500 mm Unit Nilai HSPK : 1,507,436.10
Beton K - 200 0.0900 m3 1,351,300.00 121,617.00
Tulangan besi beton U-24 9.0000 kg 18,800.00 169,200.00
Bekisting beton plat lantai 0.9900 m2 665,000.00 658,350.00
Pas. Dinding Keramik 300x300 0.9900 m2 365,300.00 361,647.00
1,310,814.00
Overhead & Profit 15% 196,622.10
PEKERJAAN PIPA
336 Pipa PVC dia. 4" M¹ Nilai HSPK : 181,676.14
Pipa PVC dia 4" 1.2000 m 83,875.00 100,650.00
Perlengkapan 0.3500 m 83,875.00 29,356.25
Pekerja 0.0810 org/hr 105,000.00 8,505.00
Tukang Batu Halus 0.1350 org/hr 125,000.00 16,875.00
Kepala Tukang Batu 0.0135 org/hr 145,000.00 1,957.50

131
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Mandor 0.0041 org/hr 155,000.00 635.50
157,979.25
Overhead & Profit 15% 23,696.89
337 Pipa PVC dia. 3" M¹ Nilai HSPK : 122,835.81
Pipa PVC dia 3" 1.2000 m 50,875.00 61,050.00
Perlengkapan 0.3500 m 50,875.00 17,806.25
Pekerja 0.0810 org/hr 105,000.00 8,505.00
Tukang Batu Halus 0.1350 org/hr 125,000.00 16,875.00
Kepala Tukang Batu 0.0135 org/hr 145,000.00 1,957.50
Mandor 0.0040 org/hr 155,000.00 620.00
106,813.75
Overhead & Profit 15% 16,022.06
338 Pipa PVC dia. 2" M¹ Nilai HSPK : 66,002.53
Pipa PVC dia 2" 1.2000 m 25,000.00 30,000.00
Perlengkapan 0.3500 m 25,000.00 8,750.00
Pekerja 0.0540 org/hr 105,000.00 5,670.00
Tukang Batu Halus 0.0900 org/hr 125,000.00 11,250.00
Kepala Tukang Batu 0.0090 org/hr 145,000.00 1,305.00
Mandor 0.0027 org/hr 155,000.00 418.50
57,393.50
Overhead & Profit 15% 8,609.03
339 Pipa PVC dia. 1" M¹ Nilai HSPK : 34,079.10
Pipa PVC dia 1" 1.2000 m 11,100.00 13,320.00
Perlengkapan 0.3500 m 11,100.00 3,885.00
Pekerja 0.0360 org/hr 105,000.00 3,780.00
Tukang Batu Halus 0.0600 org/hr 125,000.00 7,500.00
Kepala Tukang Batu 0.0060 org/hr 145,000.00 870.00
Mandor 0.0018 org/hr 155,000.00 279.00
29,634.00
Overhead & Profit 15% 4,445.10
340 Pipa PVC dia. 3/4" M¹ Nilai HSPK : 28,776.16
Pipa PVC dia 3/4" 1.2000 m 8,125.00 9,750.00
Perlengkapan 0.3500 m 8,125.00 2,843.75
Pekerja 0.0360 org/hr 105,000.00 3,780.00
Tukang Batu Halus 0.0600 org/hr 125,000.00 7,500.00
Kepala Tukang Batu 0.0060 org/hr 145,000.00 870.00
Mandor 0.0018 org/hr 155,000.00 279.00
25,022.75
Overhead & Profit 15% 3,753.41
341 Pipa PVC dia. 1/2" M¹ Nilai HSPK : 24,720.98
Pipa PVC dia 1/2" 1.2000 m 5,850.00 7,020.00
Perlengkapan 0.3500 m 5,850.00 2,047.50
Pekerja 0.0360 org/hr 105,000.00 3,780.00
Tukang Batu Halus 0.0600 org/hr 125,000.00 7,500.00
Kepala Tukang Batu 0.0060 org/hr 145,000.00 870.00
Mandor 0.0018 org/hr 155,000.00 279.00
21,496.50
Overhead & Profit 15% 3,224.48
342 Stop kran dia. 1" M¹ Nilai HSPK : 193,607.10
Stop kran dia 1" 1.0000 bh 115,500.00 115,500.00
Perlengkapan 0.3500 bh 115,500.00 40,425.00
Pekerja 0.0360 org/hr 105,000.00 3,780.00
Tukang Batu Halus 0.0600 org/hr 125,000.00 7,500.00
Kepala Tukang Batu 0.0060 org/hr 145,000.00 870.00
Mandor 0.0018 org/hr 155,000.00 279.00
168,354.00
Overhead & Profit 15% 25,253.10

132
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
343 Klep diameter 3/4" M¹ Nilai HSPK : 76,680.85
Klep diameter 3/4" 1.2000 m 35,000.00 42,000.00
Perlengkapan 0.3500 m 35,000.00 12,250.00
Pekerja 0.0360 org/hr 105,000.00 3,780.00
Tukang Batu Halus 0.0600 org/hr 125,000.00 7,500.00
Kepala Tukang Batu 0.0060 org/hr 145,000.00 870.00
Mandor 0.0018 org/hr 155,000.00 279.00
66,679.00
Overhead & Profit 15% 10,001.85
344 Roofdrain M¹ Nilai HSPK : 293,169.50
Roof Drain Metal 1.2000 m 75,000.00 90,000.00
Semen (50 Kg) 0.1200 zak 75,000.00 9,000.00
Tukang Batu Halus 1.1000 org/hr 125,000.00 137,500.00
Kepala Tukang Batu 0.1100 org/hr 145,000.00 15,950.00
Mandor 0.0160 org/hr 155,000.00 2,480.00
254,930.00
Overhead & Profit 15% 38,239.50
345 Mesin Jet Pump kap.250 watt M¹ Nilai HSPK : 2,201,019.50
Mesin Jet Pump kap.250 watt 1.2000 m 1,440,000.00 1,728,000.00
Pekerja 1.0000 org/hr 105,000.00 105,000.00
Tukang Listrik 0.5000 org/hr 125,000.00 62,500.00
Kepala Tukang Listrik 0.1100 org/hr 145,000.00 15,950.00
Mandor 0.0160 org/hr 155,000.00 2,480.00
1,913,930.00
Overhead & Profit 15% 287,089.50
346 Mesin pompa kap.150 watt M¹ Nilai HSPK : 972,819.50
Mesin Pompa tekan kap. 150 watt 1.2000 m 550,000.00 660,000.00
Pekerja 1.0000 org/hr 105,000.00 105,000.00
Tukang Listrik 0.5000 org/hr 125,000.00 62,500.00
Kepala Tukang Listrik 0.1100 org/hr 145,000.00 15,950.00
Mandor 0.0160 org/hr 155,000.00 2,480.00
845,930.00
Overhead & Profit 15% 126,889.50
347 Tangki air 1000 liter M¹ Nilai HSPK : 3,175,069.50
Tangki air 1000 liter 1.0000 bh 2,500,000.00 2,500,000.00
Pelampung otomatis 1.0000 bh 75,000.00 75,000.00
Pekerja 1.0000 org/hr 105,000.00 105,000.00
Tukang Listrik 0.5000 org/hr 125,000.00 62,500.00
Kepala Tukang Listrik 0.1100 org/hr 145,000.00 15,950.00
Mandor 0.0160 org/hr 155,000.00 2,480.00
2,760,930.00
Overhead & Profit 15% 414,139.50
348 Tangki air 500 liter M¹ Nilai HSPK : 2,025,069.50
Tangki air 500 liter 1.0000 bh 1,500,000.00 1,500,000.00
Pelampung otomatis 1.0000 bh 75,000.00 75,000.00
Pekerja 1.0000 org/hr 105,000.00 105,000.00
Tukang Listrik 0.5000 org/hr 125,000.00 62,500.00
Kepala Tukang Listrik 0.1100 org/hr 145,000.00 15,950.00
Mandor 0.0160 org/hr 155,000.00 2,480.00
1,760,930.00
Overhead & Profit 15% 264,139.50
349 Dudukan tangki air M¹ Nilai HSPK : 1,501,819.50
Besi Plat rata2 70.0000 kg 16,000.00 1,120,000.00
Pekerja 1.0000 org/hr 105,000.00 105,000.00
Tukang Listrik 0.5000 org/hr 125,000.00 62,500.00
Kepala Tukang Listrik 0.1100 org/hr 145,000.00 15,950.00
Mandor 0.0160 org/hr 155,000.00 2,480.00

133
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
1,305,930.00
Overhead & Profit 15% 195,889.50
350 Septictank Buis beton + Rembesan Unit Nilai HSPK : 1,758,937.88
Galian tanah, dalam s/d 1 m 2.0000 m3 95,000.00 190,000.00
Pas. Urugan pasir 0.2000 m3 210,500.00 42,100.00
Pas. Lantai kerja beton tumbuk 1:3:5 1.7660 m2 80,300.00 141,809.80
Beton K - 200 0.2030 m3 1,351,300.00 274,313.90
Galian tanah, dalam s/d 1 m 3.3750 m3 95,000.00 320,625.00
Batu Kerikil 1.0500 m3 500,000.00 525,000.00
Urugan tanah kembali 1.1250 m3 31,700.00 35,662.50
1,529,511.20
Overhead & Profit 15% 229,426.68

351 Septictank Pas. Bata kap. 3,00 m3 + Rembesan Unit Nilai HSPK : 4,839,551.33

Galian tanah, dalam s/d 1 m 3.0000 m3 95,000.00 285,000.00


Pas. Urugan pasir 0.3000 m3 210,500.00 63,150.00
Pas. Lantai kerja beton tumbuk 1:3:5 3.0000 m2 80,300.00 240,900.00
Pas. Dinding batu bata; ad 1:2 10.5000 m2 123,000.00 1,291,500.00
Pas. Plester acian; ad. 1:2 12.0000 m2 80,000.00 960,000.00
Beton K - 200 0.3600 m3 1,351,300.00 486,468.00
Galian tanah, dalam s/d 1 m 3.3750 m3 95,000.00 320,625.00
Batu Kerikil 1.0500 m3 500,000.00 525,000.00
Urugan tanah kembali 1.1250 m3 31,700.00 35,662.50
4,208,305.50
Overhead & Profit 15% 631,245.83

352 Septictank Pas. Bata + Rembesan kap. 6,00 m3 Unit Nilai HSPK : 6,822,726.33

Galian tanah, dalam s/d 1 m 6.0000 m3 95,000.00 570,000.00


Pas. Urugan pasir 0.3000 m3 210,500.00 63,150.00
Pas. Lantai kerja beton tumbuk 1:3:5 3.0000 m2 80,300.00 240,900.00
Pas. Dinding batu bata; ad 1:2 17.0000 m2 123,000.00 2,091,000.00
Pas. Plester acian; ad. 1:2 20.0000 m2 80,000.00 1,600,000.00
Beton K - 200 0.3600 m3 1,351,300.00 486,468.00
Galian tanah, dalam s/d 1 m 3.3750 m3 95,000.00 320,625.00
Batu Kerikil 1.0500 m3 500,000.00 525,000.00
Urugan tanah kembali 1.1250 m3 31,700.00 35,662.50
5,932,805.50
Overhead & Profit 15% 889,920.83
PEKERJAAN ELEKTRIKAL
353 Pas. Box Panel Titik Nilai HSPK : 711,505.00
Box panel PVC isi 4 MCB 1.0000 bh 100,000.00 100,000.00
MCB 6 A 2.0000 bh 33,000.00 66,000.00
MCB 4 A 2.0000 bh 33,000.00 66,000.00
Kabel NYM 3 x 2,5 mm2 6.0000 m 10,700.00 64,200.00
Pekerja 0.5000 org/hr 105,000.00 52,500.00
Tukang Listrik 1.0000 org/hr 125,000.00 125,000.00
Kepala Tukang Listrik 1.0000 org/hr 145,000.00 145,000.00
618,700.00
Overhead & Profit 15% 92,805.00
354 Pas. Instalasi stop kontak Titik Nilai HSPK : 123,510.00
Kabel NYM 3 x 2,5 mm2 6.0000 m 10,700.00 64,200.00
Isolasi 0.5000 bh 10,000.00 5,000.00
Klem 3.0000 bh 150.00 450.00
Pekerja 0.0500 org/hr 105,000.00 5,250.00
Tukang Listrik 0.0200 org/hr 125,000.00 2,500.00
Kepala Tukang Listrik 0.1000 org/hr 145,000.00 14,500.00
Mandor 0.1000 org/hr 155,000.00 15,500.00

134
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
107,400.00
Overhead & Profit 15% 16,110.00
355 Pas. Instalasi lampu Titik Nilai HSPK : 94,944.00
Kabel NYM 2 x 2,5 mm2 6.0000 m 6,560.00 39,360.00
Isolasi 0.5000 bh 10,000.00 5,000.00
Klem 3.0000 bh 150.00 450.00
Pekerja 0.0500 org/hr 105,000.00 5,250.00
Tukang Listrik 0.0200 org/hr 125,000.00 2,500.00
Kepala Tukang Listrik 0.1000 org/hr 145,000.00 14,500.00
Mandor 0.1000 org/hr 155,000.00 15,500.00
82,560.00
Overhead & Profit 15% 12,384.00
356 Pas. Instalasi antena TV Titik Nilai HSPK : 49,680.00
Isolasi 0.5000 bh 10,000.00 5,000.00
Klem 3.0000 bh 150.00 450.00
Pekerja 0.0500 org/hr 105,000.00 5,250.00
Tukang Listrik 0.0200 org/hr 125,000.00 2,500.00
Kepala Tukang Listrik 0.1000 org/hr 145,000.00 14,500.00
Mandor 0.1000 org/hr 155,000.00 15,500.00
43,200.00
Overhead & Profit 15% 6,480.00
357 Pas. Instalasi telephone Titik Nilai HSPK : 222,180.00
Kabel telephone 4 x 0.5 mm 10.0000 m 15,000.00 150,000.00
Isolasi 0.5000 bh 10,000.00 5,000.00
Klem 3.0000 bh 150.00 450.00
Pekerja 0.0500 org/hr 105,000.00 5,250.00
Tukang Listrik 0.0200 org/hr 125,000.00 2,500.00
Kepala Tukang Listrik 0.1000 org/hr 145,000.00 14,500.00
Mandor 0.1000 org/hr 155,000.00 15,500.00
193,200.00
Overhead & Profit 15% 28,980.00
358 Pas. Saklar engkel Buah Nilai HSPK : 60,936.20
Saklar tunggal 1.0000 bh 15,363.00 15,363.00
Mangkok Listrik 1.0000 bh 1,000.00 1,000.00
Isolasi 0.2500 bh 10,000.00 2,500.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Listrik 0.1000 org/hr 125,000.00 12,500.00
Kepala Tukang Listrik 0.0500 org/hr 145,000.00 7,250.00
Mandor 0.0250 org/hr 155,000.00 3,875.00
52,988.00
Overhead & Profit 15% 7,948.20
359 Pas. Saklar doble Buah Nilai HSPK : 70,868.75
Saklar ganda 1.0000 bh 24,000.00 24,000.00
Mangkok Listrik 1.0000 bh 1,000.00 1,000.00
Isolasi 0.2500 bh 10,000.00 2,500.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Listrik 0.1000 org/hr 125,000.00 12,500.00
Kepala Tukang Listrik 0.0500 org/hr 145,000.00 7,250.00
Mandor 0.0250 org/hr 155,000.00 3,875.00
61,625.00
Overhead & Profit 15% 9,243.75
360 Pas. Stop kontak Buah Nilai HSPK : 72,018.75
Stop kontak 1.0000 bh 25,000.00 25,000.00
Mangkok Listrik 1.0000 bh 1,000.00 1,000.00
Isolasi 0.2500 bh 10,000.00 2,500.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Listrik 0.1000 org/hr 125,000.00 12,500.00

135
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Kepala Tukang Listrik 0.0500 org/hr 145,000.00 7,250.00
Mandor 0.0250 org/hr 155,000.00 3,875.00
62,625.00
Overhead & Profit 15% 9,393.75
361 Pas. Outlet TV Buah Nilai HSPK : 93,380.00
Outlet TV 1.0000 bh 43,575.00 43,575.00
Mangkok Listrik 1.0000 bh 1,000.00 1,000.00
Isolasi 0.2500 bh 10,000.00 2,500.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Listrik 0.1000 org/hr 125,000.00 12,500.00
Kepala Tukang Listrik 0.0500 org/hr 145,000.00 7,250.00
Mandor 0.0250 org/hr 155,000.00 3,875.00
81,200.00
Overhead & Profit 15% 12,180.00
362 Pas. Outlet telephone Buah Nilai HSPK : 93,380.00
Outlet Telephone 1.0000 bh 43,575.00 43,575.00
Mangkok Listrik 1.0000 bh 1,000.00 1,000.00
Isolasi 0.2500 bh 10,000.00 2,500.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Listrik 0.1000 org/hr 125,000.00 12,500.00
Kepala Tukang Listrik 0.0500 org/hr 145,000.00 7,250.00
Mandor 0.0250 org/hr 155,000.00 3,875.00
81,200.00
Overhead & Profit 15% 12,180.00
363 Pas. Outlet exhausefan Buah Nilai HSPK : 44,418.75
Outlet exhausefan 1.0000 bh 1,000.00 1,000.00
Mangkok Listrik 1.0000 bh 1,000.00 1,000.00
Isolasi 0.2500 bh 10,000.00 2,500.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Listrik 0.1000 org/hr 125,000.00 12,500.00
Kepala Tukang Listrik 0.0500 org/hr 145,000.00 7,250.00
Mandor 0.0250 org/hr 155,000.00 3,875.00
38,625.00
Overhead & Profit 15% 5,793.75
364 Pas. Down light & PLC 13 W Buah Nilai HSPK : 169,193.75
Down light / PLC 13 W 1.0000 bh 110,500.00 110,500.00
Isolasi 0.2500 bh 10,000.00 2,500.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Listrik 0.1000 org/hr 125,000.00 12,500.00
Kepala Tukang Listrik 0.0500 org/hr 145,000.00 7,250.00
Mandor 0.0250 org/hr 155,000.00 3,875.00
147,125.00
Overhead & Profit 15% 22,068.75
365 Pas. Fitting plafond + Lampu SL Buah Nilai HSPK : 128,368.75
Fitting plafond + lampu SL 1.0000 bh 75,000.00 75,000.00
Isolasi 0.2500 bh 10,000.00 2,500.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Listrik 0.1000 org/hr 125,000.00 12,500.00
Kepala Tukang Listrik 0.0500 org/hr 145,000.00 7,250.00
Mandor 0.0250 org/hr 155,000.00 3,875.00
111,625.00
Overhead & Profit 15% 16,743.75
366 Pas. Lampu TL 2 x 18 watt grille Buah Nilai HSPK : 329,618.75
Lampu TL 2 x 18 watt grille 1.0000 bh 250,000.00 250,000.00
Isolasi 0.2500 bh 10,000.00 2,500.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Listrik 0.1000 org/hr 125,000.00 12,500.00

136
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Kepala Tukang Listrik 0.0500 org/hr 145,000.00 7,250.00
Mandor 0.0250 org/hr 155,000.00 3,875.00
286,625.00
Overhead & Profit 15% 42,993.75
367 Pas. Lampu TL 2 x 36 watt grille Buah Nilai HSPK : 473,368.75
Lampu TL 2 x 36 watt grille 1.0000 bh 375,000.00 375,000.00
Isolasi 0.2500 bh 10,000.00 2,500.00
Pekerja 0.1000 org/hr 105,000.00 10,500.00
Tukang Listrik 0.1000 org/hr 125,000.00 12,500.00
Kepala Tukang Listrik 0.0500 org/hr 145,000.00 7,250.00
Mandor 0.0250 org/hr 155,000.00 3,875.00
411,625.00
Overhead & Profit 15% 61,743.75

WALIKOTA PONTIANAK,
ttd
EDI RUSDI KAMTONO

137
LAMPIRAN VI
PERATURAN WALIKOTA PONTIANAK
NOMOR 74 TAHUN 2019
TENTANG ANALISA STANDAR BELANJA
KONSTRUKSI DI LINGKUNGAN PEMERINTAH
KOTA PONTIANAK TAHUN ANGGARAN 2020

HSPK BIDANG PEKERJAAN BINA MARGA


HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Divisi 2. Drainase
Galian untuk Selokan Drainase dan Saluran Air
1 M³ Nilai HSPK : 94,662.13
(Mekanik dan angkut)
Pekerja 0.0302 Jam 15,000.00 453.43
Mandor 0.0076 Jam 22,142.86 167.34
Excavator 0.0076 Jam 543,306.76 4,105.83
Dump Truck 0.2423 Jam 310,071.04 75,115.09
Alat Bantu 1.0000 Ls 2,473.21 2,473.21
82,314.90
Overhead & Profit 15% 12,347.23
Galian untuk Selokan Drainase dan Saluran Air
2 M³ Nilai HSPK : 178,479.96
(Manual dan Angkut)
Pekerja 4.2000 Jam 15,000.00 63,000.00
Mandor 0.1400 Jam 22,142.86 3,100.00
Dump Truck 0.2823 Jam 310,071.04 87,524.35
Alat Bantu 1.0000 Ls 1,575.61 1,575.61
155,199.96
Overhead & Profit 15% 23,279.99
Galian untuk Selokan Drainase dan Saluran Air
3 M³ Nilai HSPK : 109,167.86
(Manual dan Angkut)
Pekerja 6.0000 Jam 15,000.00 90,000.00
Mandor 0.2000 Jam 22,142.86 4,428.57
Alat Bantu 1.0000 Ls 500.00 500.00
94,928.57
Overhead & Profit 15% 14,239.29
Divisi 3. Pekerjaan Tanah (Untuk Badan Jalan
4 Galian Biasa (Mekanik dan Angkut) M³ Nilai HSPK : 115,901.51
Pekerja 0.0655 Jam 15,000.00 982.42
Mandor 0.0327 Jam 22,142.86 725.12
Excavator 0.0327 Jam 543,306.76 17,791.93
Dump Truck 0.2621 Jam 310,071.04 81,284.45
100,783.92
Overhead & Profit 15% 15,117.59
5 Galian Biasa (Mekanik dan tidak diangkut) M³ Nilai HSPK : 17,936.70
Pekerja 0.0767 Jam 15,000.00 1,149.76
Mandor 0.0256 Jam 22,142.86 565.76
Excavator 0.0256 Jam 543,306.76 13,881.61
15,597.13
Overhead & Profit 15% 2,339.57
6 Galian Biasa (Manual dan Angkut) M³ Nilai HSPK : 288,870.30
Pekerja 6.0000 Jam 15,000.00 90,000.00
Mandor 0.2000 Jam 22,142.86 4,428.57
Dump Truck 0.5040 Jam 310,071.04 156,262.99
Alat Bantu 1.0000 Ls 500.00 500.00
251,191.57
Overhead & Profit 15% 37,678.73
7 Galian Biasa (Manual) M³ Nilai HSPK : 109,167.86

131
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 6.0000 Jam 15,000.00 90,000.00
Mandor 0.2000 Jam 22,142.86 4,428.57
Alat Bantu 1.0000 Ls 500.00 500.00
94,928.57
Overhead & Profit 15% 14,239.29
Timbunan Biasa dari sumber galian
8 M³ Nilai HSPK : 221,961.88
(Ex.Peniraman)
Pekerja 0.0403 Jam 15,000.00 604.57
Mandor 0.0101 Jam 22,142.86 223.11
Bahan timbunan (M08) 1.1100 M³ 20,000.00 22,200.00
Excavator 0.0101 Jam 390,509.84 3,934.83
Dump Truck 0.6103 Jam 310,071.04 166,047.81
193,010.33
Overhead & Profit 15% 28,951.55
Timbunan Pilihan dari sumber galian
9 M³ Nilai HSPK : 423,883.86
(Laterit/Ex.Peladis/Tanah Bukit Tokok)
Pekerja 3.5768 Jam 15,000.00 53,652.46
Mandor 0.8942 Jam 22,142.86 19,800.31
Bahan pilihan 1.1100 M³ 35,000.00 38,850.00
Wheel Loader 0.0085 Jam 390,509.84 3,321.13
Dump Truck 0.8942 Jam 310,071.04 245,659.34
Tandem 0.0161 Jam 453,998.32 7,311.42
368,594.66
Overhead & Profit 15% 55,289.20
Timbunan Pilihan dari sumber galian
10 (Laterit/Ex.Peladis/Tanah Bukit Tokok / M³ Nilai HSPK : 421,353.00
Untuk Berm)
Pekerja 3.5768 Jam 15,000.00 53,652.46
Mandor 0.8942 Jam 22,142.86 19,800.31
Bahan pilihan 1.1100 M³ 35,000.00 38,850.00
Wheel Loader 0.0085 Jam 390,509.84 3,321.13
Dump Truck 0.8942 Jam 310,071.04 245,659.34
Pedestrian Roller 0.0527 Jam 97,032.56 5,110.68
366,393.91
Overhead & Profit 15% 54,959.09
11 Timbunan Pasir M³ Nilai HSPK : 172,924.98
Pekerja 0.0142 Jam 15,000.00 212.62
Mandor 0.0071 Jam 22,142.86 156.93
Pasir Kasar 1.2000 M³ 125,000.00 150,000.00
150,369.55
Overhead & Profit 15% 22,555.43
12 Penyiapan Badan Jalan M² Nilai HSPK : 1,401.04
Pekerja 0.0078 Jam 15,000.00 117.35
Mandor 0.0020 Jam 22,142.86 43.31
Motor Grader 0.0020 Jam 445,787.36 871.86
Vibro Roller 0.0005 Jam 394,752.09 185.78
1,218.30
Overhead & Profit 15% 182.74
Geotekstil Separator Kelas 1 (Geotekstile
13 M² Nilai HSPK : 101,423.04
Komposit/Kotarik 150/20 kN/m)
Mandor 0.0264 Jam 22,142.86 584.33
Pekerja 0.2111 Jam 15,000.00 3,166.67
Geotekstil Separator Kelas 1 (Geotekstile Komposit/Kotarik
1.0000
150/20 kN/m)
M² 75,000.00 75,000.00
Flat Bed Truck 0.0264 Jam 478,777.40 9,442.95
88,193.95
Overhead & Profit 15% 13,229.09

132
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Geotekstil Stabilisator Kelas 1 (Geotekstil
14 M² Nilai HSPK : 73,261.16
Komposit 75 KN/m)
Mandor 0.0486 Jam 22,142.86 1,076.39
Pekerja 0.4861 Jam 15,000.00 7,291.67
Geotekstil Stabilisator Kelas 1 (Geotekstil Komposit 75 KN/m)
1.0000 M² 55,000.00 55,000.00
Alat Bantu 1.0000 Ls 337.30 337.30
63,705.36
Overhead & Profit 15% 9,555.80
Divisi 4. Pelebaran Perkerasan dan Bahu Jalan
15 Lapis Pondasi Agregat Kelas A M³ Nilai HSPK : 1,103,417.61
Pekerja 0.0595 Jam 15,000.00 892.00
Mandor 0.0085 Jam 22,142.86 188.11
Aggrgat A 1.2586 M³ 341,823.35 430,222.04
Wheel Loader 0.0085 Jam 390,509.84 3,317.47
Dump Truck 1.6503 Jam 310,071.04 511,725.06
Motor Grader 0.0094 Jam 445,787.36 4,177.39
Tandem Roller 0.0119 Jam 453,998.32 5,380.72
Water Tanker 0.0141 Jam 255,458.81 3,590.79
959,493.57
Overhead & Profit 15% 143,924.04
16 Lapis Pondasi Agregat Kelas B M³ Nilai HSPK : 608,662.26
Pekerja 0.0595 Jam 15,000.00 892.00
Mandor 0.0085 Jam 22,142.86 188.11
Wheel Loader 0.0085 Jam 390,509.84 3,317.47
Dump Truck 1.6503 Jam 310,071.04 511,725.06
Motor Grader 0.0094 Jam 445,787.36 4,177.39
Tandem Roller 0.0119 Jam 453,998.32 5,380.72
Water Tanker 0.0141 Jam 255,458.81 3,590.79
529,271.53
Overhead & Profit 15% 79,390.73
17 Lapis Pondasi Agregat Kelas S M³ Nilai HSPK : 520,963.95
Pekerja 0.0595 Jam 15,000.00 892.00
Mandor 0.0085 Jam 22,142.86 188.11
Aggregat S 1.2586 M³ 271,709.58 341,976.20
Wheel Loader 0.0085 Jam 390,509.84 3,317.47
Dump Truck 1.1234 Jam 310,071.04 98,717.71
Motor Grader 0.0043 Jam 445,787.36 1,898.81
Tandem Roller 0.0054 Jam 453,998.32 2,431.05
Water Tanker 0.0141 Jam 255,458.81 3,590.79
453,012.13
Overhead & Profit 15% 67,951.82
18 Semen untuk Lapis Pondasi Semen Tanah Ton Nilai HSPK : 2,269,600.82
Pekerja 2.4306 Jam 15,000.00 36,458.33
Mandor 0.1620 Jam 22,142.86 3,587.96
Semen 1,050.0000 Kg 1,500.00 1,575,000.00
Dump Truck 1.1563 Jam 310,071.04 358,519.64
1,973,565.93
Overhead & Profit 15% 296,034.89
19 Lapis Pondasi Semen Tanah M³ Nilai HSPK : 710,592.06
Pekerja 0.0562 Jam 15,000.00 842.44
Mandor 0.0080 Jam 22,142.86 177.66
Tanah Timbunan (M08) 1.2000 M³ 20,000.00 24,000.00
Wheel Loader 0.0080 Jam 390,509.84 3,133.16
Dump Truck 1.7472 Jam 310,071.04 541,747.41
Motor Grader 0.0094 Jam 445,787.36 4,177.39
Vibratory Roller 0.0268 Jam 394,752.09 10,569.00
P. Tyre Roller 0.0065 Jam 426,692.45 2,755.58

133
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Water Tanker 0.0141 Jam 255,458.81 3,590.79
Cold Milling 0.0167 Jam 1,608,303.65 26,912.71
617,906.14
Overhead & Profit 15% 92,685.92
20 Agregat Penutup BURTU M³ Nilai HSPK : 11,045.50
Pekerja 0.0024 Jam 15,000.00 36.68
Mandor 0.0001 Jam 22,142.86 2.71
Wheel Loader 0.0001 Jam 390,509.84 47.74
Dump Truck 0.0298 Jam 310,071.04 9,242.10
P. Tyre Roller 0.0006 Jam 426,692.45 275.56
9,604.78
Overhead & Profit 15% 1,440.72
21 Bahan Aspal untuk Pekerjaan Pelaburan Liter Nilai HSPK : 17,978.46
Pekerja 0.0021 Jam 15,000.00 31.25
Mandor 0.0004 Jam 22,142.86 9.23
Aspal 1.0790 Kg 13,790.00 14,880.07
Minyak Tanah 0.0524 Liter 11,330.00 593.48
Asphalt Distributor (E41) 0.0002 Jam 375,298.26 78.19
Air Compresor (E05) 0.0002 Jam 197,926.75 41.23
15,633.44
Overhead & Profit 15% 2,345.02
22 Lapis Resap Pengikat Liter Nilai HSPK : 16,552.06
Pekerja 0.0021 Jam 15,000.00 31.25
Mandor 0.0004 Jam 22,142.86 9.23
Aspal 0.6345 Kg 13,790.00 8,749.48
Kerosene 0.4840 liter 11,330.00 5,483.72
Asp. Distributor 0.0002 Jam 375,298.26 78.19
Compressor 0.0002 Jam 197,926.75 41.23
14,393.10
Overhead & Profit 15% 2,158.96
23 Lapis Resap Perekat Liter Nilai HSPK : 16,327.39
Pekerja 0.0021 Jam 15,000.00 31.25
Mandor 0.0004 Jam 22,142.86 9.23
Aspal 0.8487 Kg 13,790.00 11,703.85
Kerosene 0.2060 liter 11,330.00 2,333.98
Asp. Distributor 0.0002 Jam 375,298.26 78.19
Compressor 0.0002 Jam 197,926.75 41.23
14,197.73
Overhead & Profit 15% 2,129.66
24 Laston Lapis Antara Modifikasi (AC-BC Mod) Ton Nilai HSPK : 563,100.50
Pekerja 0.2008 Jam 15,000.00 3,012.05
Mandor 0.0201 Jam 22,142.86 444.64
Filler Added 9.3450 Kg 550.00 5,139.75
Wheel Loader 0.0096 Jam 390,509.84 3,737.72
AMP 0.0201 Jam 7,026,514.85 141,094.68
Genset 0.0201 Jam 432,823.70 8,691.24
Dump Truck 1.0030 Jam 310,071.04 310,993.87
Asphalt Finisher 0.0110 Jam 877,647.82 9,646.11
Tandem Roller 0.0108 Jam 453,998.32 4,911.87
P. Tyre Roller 0.0046 Jam 426,692.45 1,980.69
489,652.61
Overhead & Profit 15% 73,447.89
25 Perkerasan Beton Semen M³ Nilai HSPK : 1,854,860.44
Pekerja 1.4056 Jam 15,000.00 21,084.34
Tukang 0.7028 Jam 17,857.14 12,550.20
Mandor 0.1506 Jam 22,142.86 3,334.77
Semen 410.0000 Kg 1,500.00 615,000.00

134
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pasir 0.6237 Kg 125,000.00 77,959.13
Baja Tulangan Polos 15.8750 Kg 13,500.00 214,312.50
Multiplex 12 mm 0.1600 Kg 282,000.00 45,120.00
Kayu Acuan 0.0960 Kg 1,250,000.00 120,000.00
Paku 1.0240 Kg 23,000.00 23,552.00
Wheel Loader 0.0244 Jam 390,509.84 9,532.88
Batching Plant 0.0502 Jam 645,908.87 32,425.14
Truck Mixer 0.6709 Jam 626,875.61 420,586.31
Con. Vibrator 0.0502 Jam 53,736.07 2,697.59
Water Tank Truck 0.0422 Jam 255,458.81 10,772.36
Conc. Paver 0.0074 Jam 537,152.99 3,994.89
1,612,922.12
Overhead & Profit 15% 241,938.32
Perkerasan Beton Semen dengan anyaman
26 M³ Nilai HSPK : 1,971,921.58
Tulangan Tunggal
Pekerja 1.4056 Jam 15,000.00 21,084.34
Tukang 0.7028 Jam 17,857.14 12,550.20
Mandor 0.1506 Jam 22,142.86 3,334.77
Semen 410.0000 Kg 1,500.00 615,000.00
Pasir 0.6237 Kg 125,000.00 77,959.13
Baja Tulangan Polos 45.0000 Kg 13,500.00 607,500.00
Paku 0.3500 Kg 23,000.00 8,050.00
Wheel Loader 0.0244 Jam 390,509.84 9,532.88
Batching Plant 0.0502 Jam 645,908.87 32,425.14
Truck Mixer 0.4942 Jam 626,875.61 309,813.11
Con. Vibrator 0.0502 Jam 53,736.07 2,697.59
Water Tank Truck 0.0422 Jam 255,458.81 10,772.36
Conc. Paver 0.0074 Jam 537,152.99 3,994.89
1,714,714.42
Overhead & Profit 15% 257,207.16
27 Lapis Pondasi bawah Beton Kurus M³ Nilai HSPK : 1,536,014.07
Pekerja 1.5060 Jam 15,000.00 22,590.36
Tukang 0.4016 Jam 17,857.14 7,171.54
Mandor 0.1004 Jam 22,142.86 2,223.18
Semen 309.5500 Kg 1,500.00 464,325.00
Pasir 0.4991 M³ 125,000.00 62,387.02
Multiplex 12 mm 0.1600 M³ 282,000.00 45,120.00
Kayu Acuan 0.0960 M³ 2,558,000.00 245,568.00
Paku 0.2500 Kg 23,000.00 5,750.00
Wheel Loader 0.0244 Jam 390,509.84 9,532.88
Batching Plant 0.0502 Jam 645,908.87 32,425.14
Truck Mixer 0.6749 Jam 626,875.61 423,103.88
Con. Vibrator 0.0502 Jam 53,736.07 2,697.59
Water Tank Truck 0.0422 Jam 255,458.81 10,772.36
Conc. Paver 0.0037 Jam 537,152.99 1,997.45
1,335,664.41
Overhead & Profit 15% 200,349.66
Divisi 5. Perkerasan Berbutir
28 Lapis Pondasi Agregat Kelas A M³ Nilai HSPK : 614,391.52
Pekerja 0.0595 Jam 15,000.00 892.00
Mandor 0.0085 Jam 22,142.86 188.11
Aggrgat A 1.2586 M³ 328,766.58 413,788.66
Wheel Loader 0.0085 Jam 390,509.84 3,317.47
Dump Truck 1.1234 Jam 310,071.04 104,500.04
Motor Grader 0.0043 Jam 445,787.36 1,898.81
Tandem Roller 0.0134 Jam 453,998.32 6,077.62
Water Tanker 0.0141 Jam 255,458.81 3,590.79

135
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
534,253.50
Overhead & Profit 15% 80,138.02
29 Lapis Pondasi Agregat Kelas A (Untuk Beton) M³ Nilai HSPK : 612,207.88
Pekerja 0.0595 Jam 15,000.00 892.00
Mandor 0.0085 Jam 22,142.86 188.11
Aggregat A 1.2586 M³ 328,766.58 413,788.66
Wheel Loader 0.0085 Jam 390,509.84 3,317.47
Dump Truck 1.1234 Jam 310,071.04 104,500.04
Tandem Roller 0.0134 Jam 453,998.32 6,077.62
Water Tanker 0.0141 Jam 255,458.81 3,590.79
532,354.68
Overhead & Profit 15% 79,853.20
30 Lapis Pondasi Agregat Kelas B M³ Nilai HSPK : 554,624.23
Pekerja 0.0595 Jam 15,000.00 892.00
Mandor 0.0085 Jam 22,142.86 188.11
Aggrgat B 1.2586 M³ 277,946.58 349,826.14
Wheel Loader 0.0085 Jam 390,509.84 3,317.47
Dump Truck 1.1234 Jam 310,071.04 121,220.05
Motor Grader 0.0032 Jam 445,787.36 1,424.11
Tandem Roller 0.0040 Jam 453,998.32 1,823.29
Water Tanker 0.0141 Jam 255,458.81 3,590.79
482,281.94
Overhead & Profit 15% 72,342.29
31 Lapis Pondasi Agregat Kelas B (Untuk Beton) M³ Nilai HSPK : 552,986.51
Pekerja 0.0595 Jam 15,000.00 892.00
Mandor 0.0085 Jam 22,142.86 188.11
Aggrgat B 1.2586 M³ 277,946.58 349,826.14
Wheel Loader 0.0085 Jam 390,509.84 3,317.47
Dump Truck 1.1234 Jam 310,071.04 121,220.05
Tandem Roller 0.0040 Jam 453,998.32 1,823.29
Water Tanker 0.0141 Jam 255,458.81 3,590.79
480,857.83
Overhead & Profit 15% 72,128.67
Divisi 6. Perkerasan Aspal
32 Lapis Resap Pengikat - Aspal Emulsi Liter Nilai HSPK : 17,135.43
Pekerja 0.0020 Jam 15,000.00 30.12
Mandor 0.0004 Jam 22,142.86 8.89
Aspal Emulsi 1.0403 Kg 14,175.00 14,746.25
Asp. Distributor 0.0002 Jam 375,298.26 75.36
Compressor 0.0002 Jam 197,926.75 39.74
14,900.37
Overhead & Profit 15% 2,235.06
33 Lapis Perekat - Aspal Emulsi Liter Nilai HSPK : 17,142.07
Pekerja 0.0021 Jam 15,000.00 31.25
Mandor 0.0004 Jam 22,142.86 9.23
Aspal Emulsi 1.0403 Kg 14,175.00 14,746.25
Asp. Distributor 0.0002 Jam 375,298.26 78.19
Compressor 0.0002 Jam 197,926.75 41.23
14,906.15
Overhead & Profit 15% 2,235.92
Lataston Lapis Aus (HRS-WC) (gradasi
34 Ton Nilai HSPK : 2,079,936.89
senjang/semi senjang)
Pekerja 0.1334 Jam 15,000.00 2,001.03
Mandor 0.0191 Jam 22,142.86 421.99
Agregat Kasar Untuk HRS WC 0.2440 M³ 350,000.00 85,404.93
Agregat Halus Untuk HRS WC 0.1538 M³ 190,000.00 29,226.11
Pasir Halus 0.2481 M³ 125,000.00 31,014.55

136
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Semen 23.1000 Kg 1,500.00 34,650.00
Aspal 75.1900 Kg 13,790.00 1,036,870.10
Wheel Loader 0.0096 Jam 390,509.84 3,737.72
AMP 0.0201 Jam 7,026,514.85 141,094.68
Genset 0.0201 Jam 432,823.70 8,691.24
Dump Truck 1.3110 Jam 310,071.04 406,490.14
Asphalt Finisher 0.0191 Jam 877,647.82 16,725.70
Tandem Roller 0.0157 Jam 453,998.32 7,105.21
P. Tyre Roller 0.0043 Jam 426,692.45 1,838.38
Alat Bantu 1.0000 Ls 3,369.00 3,369.00
1,808,640.78
Overhead & Profit 15% 271,296.12
Lataston Lapis Aus Perata (HRS-WC(L)) (gradasi
35 Ton Nilai HSPK : 2,079,936.89
senjang/semi senjang)
Pekerja 0.1334 Jam 15,000.00 2,001.03
Mandor 0.0191 Jam 22,142.86 421.99
Agregat Kasar Untuk HRS WC 0.2440 M³ 350,000.00 85,404.93
Agregat Halus Untuk HRS WC 0.1538 M³ 190,000.00 29,226.11
Pasir Halus 0.2481 M³ 125,000.00 31,014.55
Semen 23.1000 Kg 1,500.00 34,650.00
Aspal 75.1900 Kg 13,790.00 1,036,870.10
Wheel Loader 0.0096 Jam 390,509.84 3,737.72
AMP 0.0201 Jam 7,026,514.85 141,094.68
Genset 0.0201 Jam 432,823.70 8,691.24
Dump Truck 1.3110 Jam 310,071.04 406,490.14
Asphalt Finisher 0.0191 Jam 877,647.82 16,725.70
Tandem Roller 0.0157 Jam 453,998.32 7,105.21
P. Tyre Roller 0.0043 Jam 426,692.45 1,838.38
Alat Bantu 1.0000 Ls 3,369.00 3,369.00
1,808,640.78
Overhead & Profit 15% 271,296.12
Lataston Lapis Pondasi (HRS-Base) (gradasi
36 Ton Nilai HSPK : 1,867,114.94
senjang/semi senjang)
Pekerja 0.1143 Jam 15,000.00 1,715.17
Mandor 0.0163 Jam 22,142.86 361.70
Agregat Kasar HRS BASE 0.2958 M³ 350,000.00 103,521.13
Agregat Halus HRS BASE 0.1404 M³ 190,000.00 26,684.71
Pasir Halus 0.2265 M³ 125,000.00 28,317.64
Semen 15.7500 Kg 1,500.00 23,625.00
Aspal 61.8000 Kg 13,790.00 852,222.00
Wheel Loader 0.0096 Jam 390,509.84 3,737.72
AMP 0.0201 Jam 7,026,514.85 141,094.68
Genset 0.0201 Jam 432,823.70 8,691.24
Dump Truck 1.3110 Jam 310,071.04 406,490.14
Asphalt Finisher 0.0163 Jam 877,647.82 14,336.31
Tandem Roller 0.0161 Jam 453,998.32 7,300.15
P. Tyre Roller 0.0037 Jam 426,692.45 1,575.75
Alat Bantu 1.0000 Ls 3,904.87 3,904.87
1,623,578.21
Overhead & Profit 15% 243,536.73
Lataston Lapis Pondasi Perata (HRS-Base(L))
37 Ton Nilai HSPK : 1,867,114.94
(gradasi senjang/semi senjang)
Pekerja 0.1143 Jam 15,000.00 1,715.17
Mandor 0.0163 Jam 22,142.86 361.70
Agregat Kasar HRS BASE 0.2958 M³ 350,000.00 103,521.13
Agregat Halus HRS BASE 0.1404 M³ 190,000.00 26,684.71
Pasir Halus 0.2265 M³ 125,000.00 28,317.64

137
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Semen 15.7500 Kg 1,500.00 23,625.00
Aspal 61.8000 Kg 13,790.00 852,222.00
Wheel Loader 0.0096 Jam 390,509.84 3,737.72
AMP 0.0201 Jam 7,026,514.85 141,094.68
Genset 0.0201 Jam 432,823.70 8,691.24
Dump Truck 1.3110 Jam 310,071.04 406,490.14
Asphalt Finisher 0.0163 Jam 877,647.82 14,336.31
Tandem Roller 0.0161 Jam 453,998.32 7,300.15
P. Tyre Roller 0.0037 Jam 426,692.45 1,575.75
Alat Bantu 1.0000 Ls 3,904.87 3,904.87
1,623,578.21
Overhead & Profit 15% 243,536.73
38 Laston Lapis Aus (AC-WC) Ton Nilai HSPK : 1,880,721.75
Pekerja 0.2008 Jam 15,000.00 3,012.05
Mandor 0.0201 Jam 22,142.86 444.64
Agregat Kasar Untuk AC WC 0.2978 M³ 350,000.00 104,245.77
Agregat Halus Untuk AC WC 0.3523 M³ 190,000.00 66,940.51
Semen 9.8700 Kg 1,500.00 14,805.00
Aspal 62.8300 Kg 13,790.00 866,425.70
Wheel Loader 0.0096 Jam 390,509.84 3,737.72
AMP 0.0201 Jam 7,026,514.85 141,094.68
Genset 0.0201 Jam 432,823.70 8,691.24
Dump Truck 1.3110 Jam 310,071.04 406,490.14
Asphalt Finisher 0.0137 Jam 877,647.82 12,057.64
Tandem Roller 0.0135 Jam 453,998.32 6,139.84
P. Tyre Roller 0.0031 Jam 426,692.45 1,325.30
1,635,410.22
Overhead & Profit 15% 245,311.53
39 Laston Lapis Antara (AC-BC) Ton Nilai HSPK : 1,802,419.73
Pekerja 0.2008 Jam 15,000.00 3,012.05
Mandor 0.0201 Jam 22,142.86 444.64
Agregat Kasar Untuk AC BC 0.3481 M³ 350,000.00 121,848.40
Agregat Halus Untuk AC BC 0.3127 M³ 190,000.00 59,405.25
Semen 9.4500 Kg 1,500.00 14,175.00
Aspal 57.6800 Kg 13,790.00 795,407.20
Wheel Loader 0.0096 Jam 390,509.84 3,737.72
AMP 0.0201 Jam 7,026,514.85 141,094.68
Genset 0.0201 Jam 432,823.70 8,691.24
Dump Truck 1.3110 Jam 310,071.04 406,490.14
Asphalt Finisher 0.0092 Jam 877,647.82 8,038.43
Tandem Roller 0.0090 Jam 453,998.32 4,093.23
P. Tyre Roller 0.0021 Jam 426,692.45 883.53
1,567,321.50
Overhead & Profit 15% 235,098.23
40 Laston Lapis Pondasi Perata (AC-BC(L)) Ton Nilai HSPK : 1,802,419.73
Pekerja 0.2008 Jam 15,000.00 3,012.05
Mandor 0.0201 Jam 22,142.86 444.64
Agregat Kasar Untuk AC BASE(L) 0.3481 M³ 350,000.00 121,848.40
Agregat Halus Untuk AC BASE(L) 0.3127 M³ 190,000.00 59,405.25
Semen 9.4500 Kg 1,500.00 14,175.00
Aspal 57.6800 Kg 13,790.00 795,407.20
Wheel Loader 0.0096 Jam 390,509.84 3,737.72
AMP 0.0201 Jam 7,026,514.85 141,094.68
Genset 0.0201 Jam 432,823.70 8,691.24
Dump Truck 1.3110 Jam 310,071.04 406,490.14
Asphalt Finisher 0.0092 Jam 877,647.82 8,038.43
Tandem Roller 0.0090 Jam 453,998.32 4,093.23

138
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
P. Tyre Roller 0.0021 Jam 426,692.45 883.53
1,567,321.50
Overhead & Profit 15% 235,098.23
41 Laston Lapis Pondasi Perata (AC-Base(L)) Ton Nilai HSPK : 1,686,991.72
Pekerja 0.2008 Jam 15,000.00 3,012.05
Mandor 0.0201 Jam 22,142.86 444.64
Agregat Kasar Untuk AC BASE(L) 0.4298 M³ 350,000.00 150,416.20
Agregat Halus Untuk AC BASE(L) 0.2416 M³ 190,000.00 45,910.41
Semen 9.9750 Kg 1,500.00 14,962.50
Aspal 49.4400 Kg 13,790.00 681,777.60
Wheel Loader 0.0096 Jam 390,509.84 3,737.72
AMP 0.0201 Jam 7,026,514.85 141,094.68
Genset 0.0201 Jam 432,823.70 8,691.24
Dump Truck 1.3110 Jam 310,071.04 406,490.14
Asphalt Finisher 0.0073 Jam 877,647.82 6,430.74
Tandem Roller 0.0072 Jam 453,998.32 3,274.58
P. Tyre Roller 0.0017 Jam 426,692.45 706.82
1,466,949.32
Overhead & Profit 15% 220,042.40
Divisi 7. Struktur
Beton mutu sedang fc’30 MPa (K-350) untuk
42 M³ Nilai HSPK : 1,569,369.96
jembatan
Pekerja 0.8032 Jam 15,000.00 12,048.19
Tukang 1.8072 Jam 17,857.14 32,271.94
Mandor 0.1004 Jam 22,142.86 2,223.18
Semen 469.6800 Kg 1,500.00 704,520.00
Pasir Beton 0.5145 M³ 125,000.00 64,312.50
Agregat Kasar 0.7440 M³ 350,000.00 260,400.00
Pan. Mixer 0.1004 Jam 645,908.87 64,850.29
Truk Mixer 0.3418 Jam 626,875.61 214,297.01
Water Tanker 0.0382 Jam 255,458.81 9,746.42
1,364,669.53
Overhead & Profit 15% 204,700.43
Beton mutu sedang fc’30 (K-350) MPa untuk
43 M³ Nilai HSPK : 1,569,369.96
jalan
Pekerja 0.8032 Jam 15,000.00 12,048.19
Tukang 1.8072 Jam 17,857.14 32,271.94
Mandor 0.1004 Jam 22,142.86 2,223.18
Semen 469.6800 Kg 1,500.00 704,520.00
Pasir Beton 0.5145 M³ 125,000.00 64,312.50
Agregat Kasar 0.7440 M³ 350,000.00 260,400.00
Pan. Mixer 0.1004 Jam 645,908.87 64,850.29
Truk Mixer 0.3418 Jam 626,875.61 214,297.01
Water Tanker 0.0382 Jam 255,458.81 9,746.42
1,364,669.53
Overhead & Profit 15% 204,700.43
44 Beton mutu sedang fc’25 Mpa (K-300) M³ Nilai HSPK : 1,554,240.59
Pekerja 0.8032 Jam 15,000.00 12,048.19
Tukang 1.1044 Jam 17,857.14 19,721.74
Mandor 0.1004 Jam 22,142.86 2,223.18
Semen 469.6800 Kg 1,500.00 704,520.00
Pasir Beton 0.5097 M³ 125,000.00 63,706.73
Agregat Kasar 0.7440 M³ 350,000.00 260,400.00
Pan. Mixer 0.1004 Jam 645,908.87 64,850.29
Truk Mixer 0.3418 Jam 626,875.61 214,297.01
Water Tanker 0.0382 Jam 255,458.81 9,746.42
1,351,513.56

139
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Overhead & Profit 15% 202,727.03
45 Beton mutu sedang fc’20 MPa (K-250) M³ Nilai HSPK : 1,477,038.22
Pekerja 0.8032 Jam 15,000.00 12,048.19
Tukang 1.1044 Jam 17,857.14 19,721.74
Mandor 0.1004 Jam 22,142.86 2,223.18
Semen 422.3000 Kg 1,500.00 633,450.00
Pasir Beton 0.5412 M³ 125,000.00 67,644.23
Agregat Kasar 0.7440 M³ 350,000.00 260,400.00
Pan. Mixer 0.1004 Jam 645,908.87 64,850.29
Truk Mixer 0.3418 Jam 626,875.61 214,297.01
Water Tanker 0.0382 Jam 255,458.81 9,746.42
1,284,381.06
Overhead & Profit 15% 192,657.16
46 Beton mutu rendah fc’10 Mpa (K-125) M³ Nilai HSPK : 1,132,210.13
Pekerja 1.3655 Jam 15,000.00 20,481.93
Tukang 1.3655 Jam 17,857.14 24,383.25
Mandor 0.6827 Jam 22,142.86 15,117.61
Semen 311.0600 Kg 1,500.00 466,590.00
Pasir Beton 0.5113 M³ 125,000.00 63,908.65
Agregat Kasar 0.9053 M³ 350,000.00 316,837.50
Conc. Mixer 0.6827 Jam 92,748.09 63,321.99
Water Tanker 0.0382 Jam 255,458.81 9,746.42
Alat Bantu 1.0000 Ls 4,143.19 4,143.19
984,530.55
Overhead & Profit 15% 147,679.58
47 Baja Tulangan U 24 Polos Kg Nilai HSPK : 21,174.38
Pekerja Biasa 0.1400 Jam 15,000.00 2,100.00
Tukang 0.0350 Jam 17,857.14 625.00
Mandor 0.0350 Jam 22,142.86 775.00
Baja Tulangan (Polos) U24 1.1000 Kg 13,500.00 14,850.00
Kawat Beton 0.0025 Kg 25,000.00 62.50
18,412.50
Overhead & Profit 15% 2,761.88
Fondasi Cerucuk Penyedian dan Pemancangan
48 M¹ Nilai HSPK : 5,995.01
Cerucuk
Pekerja 0.0724 Jam 15,000.00 1,086.21
Tukang 0.0241 Jam 17,857.14 431.03
Mandor 0.0121 Jam 22,142.86 267.24
Cerucuk 1.0000 M¹ 3,428.57 3,428.57
5,213.05
Overhead & Profit 15% 781.96
Joint Filler untuk Sambungan Konstruksi
49 M¹ Nilai HSPK : 90,875.28
(Joint Sealent)
Pekerja 0.4000 Jam 13,571.43 5,428.57
Tukang 0.4000 Jam 16,428.57 6,571.43
Mandor 0.2000 Jam 22,142.86 4,428.57
Aspal Sealant 1.0000 M¹ 36,000.00 36,000.00
Concrete Cutter 1.0000 Ls 26,593.41 26,593.41
79,021.98
Overhead & Profit 15% 11,853.30
50 Pembongkaran Beton M³ Nilai HSPK : 534,434.75
Pekerja 12.5000 Jam 15,000.00 187,500.00
Mandor 1.0417 Jam 22,142.86 23,065.48
Compressor 1.0417 Jam 197,926.75 206,173.70
Jack Hammer 1.0417 Jam 46,067.22 47,986.69
464,725.87
Overhead & Profit 15% 69,708.88

140
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Divisi 8. Pengembalian Kondisi dan Pekerja Minor
51 Marka Jalan Termoplastik M² Nilai HSPK : 319,445.17
Pekerja Biasa 0.6000 Jam 15,000.00 9,000.00
Tukang 0.2250 Jam 17,857.14 4,017.86
Mandor 0.0750 Jam 22,142.86 1,660.71
Cat Marka Thermoplastic 1.9500 Kg 95,000.00 185,250.00
Minyak Pencair (Thinner) 1.0500 Liter 25,000.00 26,250.00
Glass Bead 0.4500 Kg 30,000.00 13,500.00
Compressor 0.0750 Jam 197,926.75 14,844.51
Dump Truck 0.0750 Jam 310,071.04 23,255.33
277,778.41
Overhead & Profit 15% 41,666.76
52 Kerb Pracetak Jenis 2 (Penghalang/Barrier) M¹ Nilai HSPK : 210,684.90
Pekerja Biasa 1.1806 Jam 15,000.00 17,708.33
Tukang 0.4722 Jam 17,857.14 8,432.54
Mandor 0.1181 Jam 22,142.86 2,614.09
Beton K-300 0.0630 M³ 1,554,240.59 97,917.16
Flat Bed Truck 0.1181 Jam 478,777.40 56,522.33
Alat Bantu 1.0000 Ls 9.81 9.81
183,204.26
Overhead & Profit 15% 27,480.64
Pekerjaan Lain-lain
53 Penggalian 1 m3 tanah biasa sedalam 1 m M² Nilai HSPK : 95,018.75
Pekerja 0.7500 OH 105,000.00 78,750.00
Mandor 0.0250 OH 155,000.00 3,875.00
82,625.00
Overhead & Profit 15% 12,393.75
54 Pengurugan kembali 1 m3 galian tanah M² Nilai HSPK : 69,287.50
Pekerja 0.5000 OH 105,000.00 52,500.00
Mandor 0.0500 OH 155,000.00 7,750.00
60,250.00
Overhead & Profit 15% 9,037.50
Pemasangan 1 m² plesteran 1SP:3PP tebal
55 M² Nilai HSPK : 79,682.35
15mm
Pekerja 0.3000 OH 105,000.00 31,500.00
Mandor 0.1500 OH 125,000.00 18,750.00
Tukang batu 0.0150 OH 145,000.00 2,175.00
Kepala Tukang 0.0150 OH 155,000.00 2,325.00
PC 7.7760 Kg 1,500.00 11,664.00
PP 0.0230 M³ 125,000.00 2,875.00
69,289.00
Overhead & Profit 15% 10,393.35
Pemasangan 1 m2 plesteran 1SP : 4PP tebal 15
56 M² Nilai HSPK : 77,176.50
mm
Pekerja 0.3000 OH 105,000.00 31,500.00
Tukang batu 0.1500 OH 125,000.00 18,750.00
Kepala tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0150 OH 155,000.00 2,325.00
PC 6.2400 Kg 1,500.00 9,360.00
PP 0.0240 M³ 125,000.00 3,000.00
67,110.00
Overhead & Profit 15% 10,066.50
Pemasangan 1 m2 Lantai Batu Andesit 20 x
57 M² Nilai HSPK : 426,529.25
40cm
Pekerja 0.6200 OH 105,000.00 65,100.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00

141
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Mandor 0.0300 OH 155,000.00 4,650.00
Batu Andesit 20x40cm 1.0000 Kg 230,000.00 230,000.00
Semen Portland 11.3800 M³ 1,500.00 17,070.00
Pasir Pasang 0.0420 M³ 125,000.00 5,250.00
370,895.00
Overhead & Profit 15% 55,634.25
58 Pemasangan 1 m2 batu koral sikat M² Nilai HSPK : 490,062.13
Pekerja 0.6200 OH 105,000.00 65,100.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0300 OH 155,000.00 4,650.00
Batu koral 20.3747 Kg 14,000.00 285,245.98
Semen Portland 11.3800 M³ 1,500.00 17,070.00
Pasir Pasang 0.0420 M³ 125,000.00 5,250.00
426,140.98
Overhead & Profit 15% 63,921.15
Pemasangan 1 m2 pola ubin untuk tuna
59 M² Nilai HSPK : 507,029.25
netra30/30
Pekerja 0.6200 OH 105,000.00 65,100.00
Tukang batu 0.3500 OH 125,000.00 43,750.00
Kepala tukang 0.0350 OH 145,000.00 5,075.00
Mandor 0.0300 OH 155,000.00 4,650.00
Batu Tuna Netra 30/30 1.0000 Kg 300,000.00 300,000.00
Semen Portland 11.3800 M³ 1,500.00 17,070.00
Pasir Pasang 0.0420 M³ 125,000.00 5,250.00
440,895.00
Overhead & Profit 15% 66,134.25
60 Pemasangan 1 m2 Plat Bondex 0.75mm M² Nilai HSPK : 145,940.75
Pekerja 0.2000 OH 105,000.00 21,000.00
Tukang batu 0.1000 OH 125,000.00 12,500.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0010 OH 155,000.00 155.00
Bondex 0.75mm 1.0200 M³ 90,000.00 91,800.00
126,905.00
Overhead & Profit 15% 19,035.75
Pengecatan 1 m2 tembok baru (1 lapis
61 M² Nilai HSPK : 60,609.03
plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
Pekerja 0.0200 OH 105,000.00 2,100.00
Tukang cat 0.0630 OH 125,000.00 7,875.00
Kepala tukang 0.0063 OH 145,000.00 913.50
Mandor 0.0030 OH 155,000.00 465.00
Plamuur 0.1000 Kg 31,500.00 3,150.00
Cat Dasar 0.1000 Kg 70,000.00 7,000.00
Cat Penutup 0.2600 Kg 120,000.00 31,200.00
52,703.50
Overhead & Profit 15% 7,905.53
62 Pengecatan 1 m2 Trotoar M² Nilai HSPK : 23,634.23
Pekerja 0.0280 OH 105,000.00 2,940.00
Tukang cat 0.0420 OH 125,000.00 5,250.00
Kepala tukang 0.0042 OH 145,000.00 609.00
Mandor 0.0030 OH 155,000.00 465.00
Cat (Setara Tenokot) 0.2500 Kg 41,250.00 10,312.50
Alat Bantu 1.0000 Ls 975.00 975.00
20,551.50
Overhead & Profit 15% 3,082.73
63 1m2 Pasang Batako uk. 20/40/9 M² Nilai HSPK : 110,112.50

142
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 0.3200 OH 105,000.00 33,600.00
Tukang cat 0.1000 OH 125,000.00 12,500.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0150 OH 155,000.00 2,325.00
Batako 20/40/9 (cetak mesin) 12.5000 Kg 2,500.00 31,250.00
Semen Portland 7.5000 Ls 1,500.00 11,250.00
Pasir Beton / Pasang 0.0270 Ls 125,000.00 3,375.00
95,750.00
Overhead & Profit 15% 14,362.50
64 Pengecatan 1 m2 Kerb / Kanstein M² Nilai HSPK : 30,318.60
Pekerja 0.0280 OH 105,000.00 2,940.00
Tukang cat 0.0420 OH 125,000.00 5,250.00
Kepala tukang 0.0042 OH 145,000.00 609.00
Mandor 0.0030 OH 155,000.00 465.00
Cat (Setara Matek) 0.3000 Kg 53,750.00 16,125.00
Alat Bantu 1.0000 Ls 975.00 975.00
26,364.00
Overhead & Profit 15% 3,954.60
65 Bekisting Papan Kayu Klas III M² Nilai HSPK : 184,354.20
Pekerja 0.4500 OH 105,000.00 47,250.00
Tukang kayu 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.0600 OH 155,000.00 9,300.00
Papan kayu kelas III 0.0130 Lembar 2,558,000.00 33,254.00
Kaso 4/6 cm 0.0130 M³ 2,083,000.00 27,079.00
Paku campuran 0.3000 Kg 23,000.00 6,900.00
Plastik beton 1.1000 M² 1,500.00 1,650.00
160,308.00
Overhead & Profit 15% 24,046.20
Memasang Kembali Bekisting Papan Kayu Klas
66 M² Nilai HSPK : 77,387.53
III
Pekerja 0.4500 OH 52,500.00 23,625.00
Tukang kayu 0.2500 OH 62,500.00 15,625.00
Kepala Tukang 0.0250 OH 72,500.00 1,812.50
Mandor 0.0600 OH 77,500.00 4,650.00
Papan kayu kelas III 0.0040 Lembar 2,558,000.00 10,232.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Paku campuran 0.1500 Kg 23,000.00 3,450.00
Plastik beton 1.1000 M² 1,500.00 1,650.00
67,293.50
Overhead & Profit 15% 10,094.03
ANALISA BAHAN
67 Pengadaan Agregat Kelas A M³ Nilai HSPK : 328,766.58
Pekerja 0.0157 Jam 15,000.00 236.24
Mandor 0.0016 Jam 22,142.86 34.87
Agregat Pecah Kasar 0.7334 M³ 350,000.00 256,698.75
Agg. Halus Lapis Pondasi A 0.3166 M³ 190,000.00 60,149.25
Wheel Loader 0.0016 Jam 390,509.84 615.02
Blending Equpment 0.0482 Jam 228,923.10 11,032.44
68 Pengadaan Agregat Kelas B M³ Nilai HSPK : 277,946.58
Pekerja 0.0157 Jam 15,000.00 236.24
Mandor 0.0016 Jam 22,142.86 34.87
Agregat Kasar LPB 0.4158 M³ 350,000.00 145,530.00
Agregat Halus LPB 0.6342 M³ 190,000.00 120,498.00
Wheel Loader 0.0016 Jam 390,509.84 615.02
Blending Equpment 0.0482 Jam 228,923.10 11,032.44
69 Pengadaan Agregat Kelas S M³ Nilai HSPK : 271,709.58

143
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 0.0031 Jam 15,000.00 47.25
Mandor 0.0016 Jam 22,142.86 34.87
Agregat Kasar LPS 0.3780 M³ 350,000.00 132,300.00
Agregat Halus LPS 0.6720 M³ 190,000.00 127,680.00
Wheel Loader 0.0016 Jam 390,509.84 615.02
Blending Equpment 0.0482 Jam 228,923.10 11,032.44
70 Agregat Kasar / Coarse Aggregat (CA) LPS M³ Nilai HSPK : 350,000.00
Batu pecah 2,0 - 3,0 cm 50.0000 % 350,000.00 175,000.00
Batu pecah 1,0 - 2,0 cm 25.0000 % 350,000.00 87,500.00
Batu pecah 0,5 - 1,0 cm 25.0000 % 350,000.00 87,500.00
71 Agregat Halus / Fine Aggregat (FA) LPS M³ Nilai HSPK : 190,000.00
Debu Batu 100.0000 % 190,000.00 190,000.00
Agregat Kasar / Coarse Aggregat (CA) LPB kelas
72 M³ Nilai HSPK : 350,000.00
B
Batu pecah 2,0 - 3,0 cm 45.0000 % 350,000.00 157,500.00
Batu pecah 1,0 - 2,0 cm 27.5000 % 350,000.00 96,250.00
Batu pecah 0,5 - 1,0 cm 27.5000 % 350,000.00 96,250.00
73 Agregat Halus / Fine Aggregat (FA) LPB M³ Nilai HSPK : 190,000.00
Debu Batu 100.0000 % 190,000.00 190,000.00
74 Agregat Kasar / Coarse Aggregat (CA) LPA M³ Nilai HSPK : 350,000.00
Batu pecah 2,0 - 3,0 cm 40.0000 % 350,000.00 140,000.00
Batu pecah 1,0 - 2,0 cm 30.0000 % 350,000.00 105,000.00
Batu pecah 0,5 - 1,0 cm 30.0000 % 350,000.00 105,000.00
75 Agregat Halus / Fine Aggregat (FA) LPA M³ Nilai HSPK : 190,000.00
Debu Batu 100.0000 % 190,000.00 190,000.00
Agregat Kasar / Coarse Aggregat (CA) HRS-WC
76 M³ Nilai HSPK : 350,000.00
/ Hotmix
Batu pecah 1,0 - 2,0 cm 30.0000 % 350,000.00 105,000.00
Batu pecah 0,5 - 1,0 cm 70.0000 % 350,000.00 245,000.00
Agregat Halus / Fine Aggregat (FA) HRS-WC /
77 M³ Nilai HSPK : 190,000.00
Hotmix
Debu Batu 100.0000 % 190,000.00 190,000.00
Agregat Kasar / Coarse Aggregat (CA) untuk
78 M³ Nilai HSPK : 350,000.00
HRS-Base
Batu pecah 1,0 - 2,0 cm 41.0000 % 350,000.00 143,500.00
Batu pecah 0,5 - 1,0 cm 59.0000 % 350,000.00 206,500.00
Agregat Halus / Fine Aggregat (FA) untuk HRS-
79 M³ Nilai HSPK : 190,000.00
Base
Debu Batu 100.0000 % 190,000.00 190,000.00
Agregat Kasar / Coarse Aggregat (CA) AC-WC /
80 M³ Nilai HSPK : 350,000.00
Hotmix
Batu pecah 1,0 - 2,0 cm 20.0000 % 350,000.00 70,000.00
Batu pecah 0,5 - 1,0 cm 80.0000 % 350,000.00 280,000.00
Agregat Halus / Fine Aggregat (FA) AC-WC /
81 M³ Nilai HSPK : 190,000.00
Hotmix
Debu Batu 100.0000 % 190,000.00 190,000.00
Agregat Kasar / Coarse Aggregat (CA) untuk AC
82 M³ Nilai HSPK : 350,000.00
BC
Batu pecah 1,0 - 2,0 cm 50.0000 % 350,000.00 175,000.00
Batu pecah 0,5 - 1,0 cm 50.0000 % 350,000.00 175,000.00
Agregat Halus / Fine Aggregat (FA) untuk AC
83 M³ Nilai HSPK : 190,000.00
BC
Debu Batu 100.0000 % 190,000.00 190,000.00
Agregat Kasar / Coarse Aggregat (CA) untuk AC
84 M³ Nilai HSPK : 350,000.00
BASE
Batu pecah 2,0 - 3,0 cm 20.0000 % 350,000.00 70,000.00
Batu pecah 1,0 - 2,0 cm 50.0000 % 350,000.00 175,000.00
Batu pecah 0,5 - 1,0 cm 30.0000 % 350,000.00 105,000.00

144
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Agregat Halus / Fine Aggregat (FA) untuk AC
85 M³ Nilai HSPK : 190,000.00
BASE
Debu Batu 100.0000 % 190,000.00 190,000.00
ANALISA MOBILISASI
86 Mobilisasi M³ Nilai HSPK : 30,936,787.00
PERALATAN:
Asphalt Finisher 1.0000 Unit 3,000,000.00 3,000,000.00
Compressor 4000-6500 L\M 1.0000 Unit 850,000.00 850,000.00
Dump Truck 3.5 Ton 2.0000 Unit 500,000.00 1,000,000.00
Tandem Roller 6-8 T. 1.0000 Unit 3,000,000.00 3,000,000.00
Tire Roller 8-10 T. 1.0000 Unit 3,000,000.00 3,000,000.00
Asphalt Distributor 1.0000 Unit 850,000.00 850,000.00
MOBILISASI LAINNYA:
Papan nama Kegiatan 1.0000 Bh 500,000.00 500,000.00

Pengukuran, Pematokan dan Pembersihan Lokasi 1.0000 - 3,396,787.00 3,396,787.00

Peralatan Keselamatan Kerja (K3) :


a. Sepatu Safety 5.0000 Psg 475,000.00 2,375,000.00
b. Helm 5.0000 Bh 75,000.00 375,000.00
c. Rompi 5.0000 Bh 125,000.00 625,000.00
d. Sarung Tangan 5.0000 Psg 175,000.00 875,000.00
e. Pembatas / Traffic Cone 10.0000 Bh 275,000.00 2,750,000.00
f. Tongkat Lampu Lalu Lintas 2.0000 Bh 75,000.00 150,000.00
DEMOBILISASI: 1.0000 - 8,190,000.00 8,190,000.00
87 Mobilisasi M³ Nilai HSPK : 36,886,787.00
PERALATAN:
Asphalt Finisher 1.0000 Unit 3,000,000.00 3,000,000.00
Compressor 4000-6500 L\M 1.0000 Unit 850,000.00 850,000.00
Dump Truck 3.5 Ton 2.0000 Unit 500,000.00 1,000,000.00
Motor Grader >100 Hp 1.0000 Unit 3,000,000.00 3,000,000.00
Tandem Roller 6-8 T. 1.0000 Unit 3,000,000.00 3,000,000.00
Tire Roller 8-10 T. 1.0000 Unit 3,000,000.00 3,000,000.00
Water Tanker 3000-4500 L. 1.0000 Unit 500,000.00 500,000.00
Asphalt Distributor 1.0000 Unit 850,000.00 850,000.00
MOBILISASI LAINNYA:
Papan nama Kegiatan 1.0000 Bh 500,000.00 500,000.00

Pengukuran, Pematokan dan Pembersihan Lokasi 1.0000 - 3,396,787.00 3,396,787.00

Peralatan Keselamatan Kerja (K3) :


a. Sepatu Safety 5.0000 Psg 475,000.00 2,375,000.00
b. Helm 5.0000 Bh 75,000.00 375,000.00
c. Rompi 5.0000 Bh 125,000.00 625,000.00
d. Sarung Tangan 5.0000 Psg 175,000.00 875,000.00
e. Pembatas / Traffic Cone 10.0000 Bh 275,000.00 2,750,000.00
f. Tongkat Lampu Lalu Lintas 2.0000 Bh 75,000.00 150,000.00
DEMOBILISASI: 1.0000 - 10,640,000.00 10,640,000.00
88 Mobilisasi M³ Nilai HSPK : 3,200,000.00
PERALATAN:
Concrete Vibrator 1.0000 Unit 250,000.00 250,000.00
Water Tanker 3000-4500 L. 1.0000 Unit 500,000.00 500,000.00
Concrete Cutter 1.0000 Unit 250,000.00 250,000.00
MOBILISASI LAINNYA :
Papan nama Kegiatan 1.0000 Bh 500,000.00 500,000.00
Pengukuran dan Pematokan 1.0000 - 1,000,000.00 1,000,000.00
DEMOBILISASI: 1.0000 - 700,000.00 700,000.00
89 Mobilisasi M³ Nilai HSPK : 8,300,000.00
PERALATAN:

145
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Tandem Roller 6-8 T. 1.0000 Unit 3,000,000.00 3,000,000.00
Concrete Vibrator 1.0000 Unit 250,000.00 250,000.00
Water Tanker 3000-4500 L. 1.0000 Unit 500,000.00 500,000.00
Concrete Cutter 1.0000 Unit 250,000.00 250,000.00
MOBILISASI LAINNYA:
Papan nama Kegiatan 1.0000 Bh 500,000.00 500,000.00
Pengukuran dan Pematokan 1.0000 - 1,000,000.00 1,000,000.00
DEMOBILISASI: 1.0000 - 2,800,000.00 2,800,000.00
90 Mobilisasi M³ Nilai HSPK : 23,940,000.00
PERALATAN:
Asphalt Finisher 1.0000 Unit 3,000,000.00 3,000,000.00
Asphalt Sprayer 1.0000 Unit 850,000.00 850,000.00
Compressor 4000-6500 L\M 1.0000 Unit 850,000.00 850,000.00
Dump Truck 3.5 Ton 3.0000 Unit 500,000.00 1,500,000.00
Tandem Roller 6-8 T. 1.0000 Unit 3,000,000.00 3,000,000.00
Tire Roller 8-10 T. 1.0000 Unit 3,000,000.00 3,000,000.00
Concrete Vibrator 1.0000 Unit 250,000.00 250,000.00
Water Tanker 3000-4500 L. 1.0000 Unit 500,000.00 500,000.00
Concrete Cutter 1.0000 Unit 250,000.00 250,000.00
MOBILISASI LAINNYA:
Papan nama Kegiatan 1.0000 Bh 500,000.00 500,000.00
Pengukuran dan Pematokan 1.0000 - 1,000,000.00 1,000,000.00
DEMOBILISASI: 1.0000 - 9,240,000.00 9,240,000.00
91 Mobilisasi M³ Nilai HSPK : 24,790,000.00
PERALATAN:
Asphalt Finisher 1.0000 Unit 3,000,000.00 3,000,000.00
Asphalt Sprayer 1.0000 Unit 850,000.00 850,000.00
Compressor 4000-6500 L\M 1.0000 Unit 850,000.00 850,000.00
Concrete Mixer 0.3-0.6 M3 1.0000 Unit 500,000.00 500,000.00
Dump Truck 3.5 Ton 3.0000 Unit 500,000.00 1,500,000.00
Tandem Roller 6-8 T. 1.0000 Unit 3,000,000.00 3,000,000.00
Tire Roller 8-10 T. 1.0000 Unit 3,000,000.00 3,000,000.00
Concrete Vibrator 1.0000 Unit 250,000.00 250,000.00
Water Tanker 3000-4500 L. 1.0000 Unit 500,000.00 500,000.00
Concrete Cutter 1.0000 Unit 250,000.00 250,000.00
MOBILISASI LAINNYA:
Papan nama Kegiatan 1.0000 Bh 500,000.00 500,000.00
Pengukuran dan Pematokan 1.0000 - 1,000,000.00 1,000,000.00
DEMOBILISASI: 1.0000 - 9,590,000.00 9,590,000.00
92 Mobilisasi M³ Nilai HSPK : 3,200,000.00
PERALATAN:
Concrete Vibrator 1.0000 Unit 250,000.00 250,000.00
Water Tanker 3000-4500 L. 1.0000 Unit 500,000.00 500,000.00
Concrete Cutter 1.0000 Unit 250,000.00 250,000.00
MOBILISASI LAINNYA:
Papan nama Kegiatan 1.0000 Bh 500,000.00 500,000.00
Pengukuran dan Pematokan 1.0000 - 1,000,000.00 1,000,000.00
DEMOBILISASI: 1.0000 - 700,000.00 700,000.00
93 Mobilisasi M³ Nilai HSPK : 8,300,000.00
PERALATAN:
Tandem Roller 6-8 T. 1.0000 Unit 3,000,000.00 3,000,000.00
Concrete Vibrator 1.0000 Unit 250,000.00 250,000.00
Water Tanker 3000-4500 L. 1.0000 Unit 500,000.00 500,000.00
Concrete Cutter 1.0000 Unit 250,000.00 250,000.00
MOBILISASI LAINNYA:
Papan nama Kegiatan 1.0000 Bh 500,000.00 500,000.00
Pengukuran dan Pematokan 1.0000 - 1,000,000.00 1,000,000.00

146
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
DEMOBILISASI: 1.0000 - 2,800,000.00 2,800,000.00

WALIKOTA PONTIANAK,
ttd
EDI RUSDI KAMTONO

147
LAMPIRAN VII
PERATURAN WALIKOTA PONTIANAK
NOMOR 74 TAHUN 2019
TENTANG ANALISA STANDAR BELANJA
KONSTRUKSI DI LINGKUNGAN PEMERINTAH
KOTA PONTIANAK TAHUN ANGGARAN 2020

HSPK BIDANG PEKERJAAN SUMBER DAYA AIR


HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
1
1 1 M Pengukuran, pematokan dan bouwplank M¹ Nilai HSPK : 30,991.35
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang kayu 0.0100 OH 125,000.00 1,250.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0100 OH 155,000.00 1,550.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Papan 1,2/12 cm kayu kelas III 0.0020 M³ 2,400,000.00 4,800.00
Paku 0.0500 Kg 23,000.00 1,150.00
26,949.00
Overhead & Profit 15% 4,042.35
2 Pengukuran, pematokan dan bouwplank M¹ Nilai HSPK : 30,991.35
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang kayu 0.0100 OH 125,000.00 1,250.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0100 OH 155,000.00 1,550.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Papan 1,2/12 cm kayu kelas III 0.0020 M³ 2,400,000.00 4,800.00
Paku 0.0500 Kg 23,000.00 1,150.00
26,949.00
Overhead & Profit 15% 4,042.35
1
3 1 M Pengukuran, pematokan dan bouwplank M¹ Nilai HSPK : 30,991.35
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang kayu 0.0100 OH 125,000.00 1,250.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0100 OH 155,000.00 1,550.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Papan 1,2/12 cm kayu kelas III 0.0020 M³ 2,400,000.00 4,800.00
Paku 0.0500 Kg 23,000.00 1,150.00
26,949.00
Overhead & Profit 15% 4,042.35
4 Pengukuran dan pematokan M¹ Nilai HSPK : 30,991.35
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang kayu 0.0100 OH 125,000.00 1,250.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0100 OH 155,000.00 1,550.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Papan 1,2/12 cm kayu kelas III 0.0020 M³ 2,400,000.00 4,800.00
Paku 0.0500 Kg 23,000.00 1,150.00
26,949.00
Overhead & Profit 15% 4,042.35
1
5 1 M Pengukuran, pematokan dan bouwplank M¹ Nilai HSPK : 31,354.75
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang kayu 0.0100 OH 125,000.00 1,250.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0100 OH 155,000.00 1,550.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Papan 1,2/12 cm kayu kelas III 0.0020 M³ 2,558,000.00 5,116.00

146
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Paku 0.0500 Kg 23,000.00 1,150.00
27,265.00
Overhead & Profit 15% 4,089.75
6 Pengukuran, pematokan dan bouwplank M¹ Nilai HSPK : 31,354.75
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang kayu 0.0100 OH 125,000.00 1,250.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0100 OH 155,000.00 1,550.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Papan 1,2/12 cm kayu kelas III 0.0020 M³ 2,558,000.00 5,116.00
Paku 0.0500 Kg 23,000.00 1,150.00
27,265.00
Overhead & Profit 15% 4,089.75
7 Pengukuran dan pemasangan bowplank M¹ Nilai HSPK : 31,354.75
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang kayu 0.0100 OH 125,000.00 1,250.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0100 OH 155,000.00 1,550.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Papan 1,2/12 cm kayu kelas III 0.0020 M³ 2,558,000.00 5,116.00
Paku 0.0500 Kg 23,000.00 1,150.00
27,265.00
Overhead & Profit 15% 4,089.75
8 Pengukuran dan pemasangan M¹ Nilai HSPK : 31,354.75
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang kayu 0.0100 OH 125,000.00 1,250.00
Kepala tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0100 OH 155,000.00 1,550.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Papan 1,2/12 cm kayu kelas III 0.0020 M³ 2,558,000.00 5,116.00
Paku 0.0500 Kg 23,000.00 1,150.00
27,265.00
Overhead & Profit 15% 4,089.75
3
9 1 M Galian Tanah Biasa Sedalam ≤ 1 m M³ Nilai HSPK : 78,017.73
Pekerja 0.5630 OH 105,000.00 59,115.00
Mandor 0.0563 OH 155,000.00 8,726.50
67,841.50
Overhead & Profit 15% 10,176.23
10 Galian tanah Biasa M³ Nilai HSPK : 78,017.73
Pekerja 0.5630 OH 105,000.00 59,115.00
Mandor 0.0563 OH 155,000.00 8,726.50
67,841.50
Overhead & Profit 15% 10,176.23
11 Galian tanah M³ Nilai HSPK : 78,017.73
Pekerja 0.5630 OH 105,000.00 59,115.00
Mandor 0.0563 OH 155,000.00 8,726.50
67,841.50
Overhead & Profit 15% 10,176.23
3
12 1 M Galian tanah berbatu sedalam ≤ 1 m M³ Nilai HSPK : 187,214.83
Pekerja 1.3510 OH 105,000.00 141,855.00
Mandor 0.1351 OH 155,000.00 20,940.50
162,795.50
Overhead & Profit 15% 24,419.33
13 Galian tanah keras M³ Nilai HSPK : 187,214.83
Pekerja 1.3510 OH 105,000.00 141,855.00
Mandor 0.1351 OH 155,000.00 20,940.50
162,795.50

147
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Overhead & Profit 15% 24,419.33
3
14 1 M Galian lumpur sedalam ≤ 1 m M³ Nilai HSPK : 115,017.25
Pekerja 0.8300 OH 105,000.00 87,150.00
Mandor 0.0830 OH 155,000.00 12,865.00
100,015.00
Overhead & Profit 15% 15,002.25
15 Galian tanah lumpur M³ Nilai HSPK : 115,017.25
Pekerja 0.8300 OH 105,000.00 87,150.00
Mandor 0.0830 OH 155,000.00 12,865.00
100,015.00
Overhead & Profit 15% 15,002.25
3
1 M Galian Tanah Menggunakan Excavator PC
16 M³ Nilai HSPK : 28,741.79
200 dan Hasil Galian dimuat ke Dump Truck
Pekerja 0.1630 Jam 15,000.00 2,445.00
Mandor 0.0163 Jam 22,142.86 360.93
Operasional Excavator PC 200 0.0372 Jam 596,102.44 22,186.93
24,992.86
Overhead & Profit 15% 3,748.93
3
1 M Galian Tanah Menggunakan Excavator PC
17 M³ Nilai HSPK : 26,633.78
100 dan Hasil Galian dimuat ke Dump Truck

Pekerja 0.0450 Jam 15,000.00 675.00


Mandor 0.0050 Jam 22,142.86 110.71
Operasional Excavator PC 100 0.0450 Jam 497,202.14 22,374.10
23,159.81
Overhead & Profit 15% 3,473.97
3
1 M Timbunan tanah atau urugan tanah
18 M³ Nilai HSPK : 45,729.75
kembali
Pekerja 0.3300 OH 105,000.00 34,650.00
Mandor 0.0330 OH 155,000.00 5,115.00
39,765.00
Overhead & Profit 15% 5,964.75
3
1 M Timbunan Tanah Datang Sebagai Bahan
19 M³ Nilai HSPK : 241,500.00
Pengisi
Pekerja 0.2000 OH 105,000.00 21,000.00
Tanah Ex. Peniraman 1.1000 M³ 190,000.00 209,000.00
230,000.00
Overhead & Profit 15% 11,500.00
20 Urugan Tanah Datang M³ Nilai HSPK : 241,500.00
Pekerja 0.2000 OH 105,000.00 21,000.00
Tanah Ex. Peniraman 1.1000 M³ 190,000.00 209,000.00
230,000.00
Overhead & Profit 15% 11,500.00
3
1 M Timbunan Tanah Datang Sebagai Bahan
21 M³ Nilai HSPK : 195,300.00
Pengisi
Pekerja 0.2000 OH 105,000.00 21,000.00
Tanah Ex. Peniraman 1.1000 M³ 150,000.00 165,000.00
186,000.00
Overhead & Profit 15% 9,300.00
3
22 1 M Timbunan pasir sebagai bahan pengisi M³ Nilai HSPK : 214,130.00
Pekerja 0.4000 OH 105,000.00 42,000.00
Mandor 0.0400 OH 155,000.00 6,200.00
Pasir pasang 1.2000 M³ 115,000.00 138,000.00
186,200.00
Overhead & Profit 15% 27,930.00
23 1m3 Timbunan pasir sebagai bahan pengisi M³ Nilai HSPK : 227,930.00

148
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 0.4000 OH 105,000.00 42,000.00
Mandor 0.0400 OH 155,000.00 6,200.00
Pasir pasang 1.2000 M³ 125,000.00 150,000.00
198,200.00
Overhead & Profit 15% 29,730.00
24 Urugan Pasir M³ Nilai HSPK : 227,930.00
Pekerja 0.4000 OH 105,000.00 42,000.00
Mandor 0.0400 OH 155,000.00 6,200.00
Pasir pasang 1.2000 M³ 125,000.00 150,000.00
198,200.00
Overhead & Profit 15% 29,730.00
3
1 M Mengangkut hasil galian dengan jarak
25 M³ Nilai HSPK : 32,156.30
angkut 5 m
Pekerja 0.2480 OH 105,000.00 26,040.00
Mandor 0.0124 OH 155,000.00 1,922.00
27,962.00
Overhead & Profit 15% 4,194.30
3
1 M Mengangkut Hasil Galian Dengan Jarak
26 M³ Nilai HSPK : 35,268.20
Angkut 10 M
Pekerja 0.2720 OH 105,000.00 28,560.00
Mandor 0.0136 OH 155,000.00 2,108.00
30,668.00
Overhead & Profit 15% 4,600.20
3
1 M Mengangkut Hasil Galian Dengan Jarak
27 M³ Nilai HSPK : 40,852.60
Angkut 20 M
Pekerja 0.3150 OH 105,000.00 33,075.00
Mandor 0.0158 OH 155,000.00 2,449.00
35,524.00
Overhead & Profit 15% 5,328.60
3
1 M Mengangkut Hasil Galian Dengan Jarak
28 M³ Nilai HSPK : 46,159.85
Angkut 30 M
Pekerja 0.3560 OH 105,000.00 37,380.00
Mandor 0.0178 OH 155,000.00 2,759.00
40,139.00
Overhead & Profit 15% 6,020.85
3
1 M Mengangkut Hasil Galian Dengan Jarak
29 M³ Nilai HSPK : 54,717.58
Angkut 50 M
Pekerja 0.4220 OH 105,000.00 44,310.00
Mandor 0.0211 OH 155,000.00 3,270.50
47,580.50
Overhead & Profit 15% 7,137.08
30 Buangan tanah sisa hasil galian M³ Nilai HSPK : 54,717.58
Pekerja 0.4220 OH 105,000.00 44,310.00
Mandor 0.0211 OH 155,000.00 3,270.50
47,580.50
Overhead & Profit 15% 7,137.08
30 Buang sisa galian M³ Nilai HSPK : 77,797.50
Pekerja 0.6000 OH 105,000.00 63,000.00
Mandor 0.0300 OH 155,000.00 4,650.00
67,650.00
Overhead & Profit 15% 10,147.50
3
1 M Mengangkut Hasil Galian Dengan Jarak
31 M³ Nilai HSPK : 77,797.50
Angkut 100 M
Pekerja 0.6000 OH 105,000.00 63,000.00
Mandor 0.0300 OH 155,000.00 4,650.00
67,650.00
Overhead & Profit 15% 10,147.50

149
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
3
1 M Mengangkut Hasil Galian Dengan Jarak
32 M³ Nilai HSPK : 123,179.38
Angkut 200 M
Pekerja 0.9500 OH 105,000.00 99,750.00
Mandor 0.0475 OH 155,000.00 7,362.50
107,112.50
Overhead & Profit 15% 16,066.88
3
1 M Mengangkut Hasil Galian Dengan Jarak
33 M³ Nilai HSPK : 168,561.25
Angkut 300 M
Pekerja 1.3000 OH 105,000.00 136,500.00
Mandor 0.0650 OH 155,000.00 10,075.00
146,575.00
Overhead & Profit 15% 21,986.25
3
1 M Mengangkut Hasil Galian Dengan Jarak
34 M³ Nilai HSPK : 213,943.13
Angkut 400 M
Pekerja 1.6500 OH 105,000.00 173,250.00
Mandor 0.0825 OH 155,000.00 12,787.50
186,037.50
Overhead & Profit 15% 27,905.63
3
1 M Mengangkut Hasil Galian Dengan Jarak
35 M³ Nilai HSPK : 252,841.88
Angkut 500 M
Pekerja 1.9500 OH 105,000.00 204,750.00
Mandor 0.0975 OH 155,000.00 15,112.50
219,862.50
Overhead & Profit 15% 32,979.38
36 Pembuangan Tanah Hasil Galian M³ Nilai HSPK : 252,841.88
Pekerja 1.9500 OH 105,000.00 204,750.00
Mandor 0.0975 OH 155,000.00 15,112.50
219,862.50
Overhead & Profit 15% 32,979.38
1 Bh Mengangkut U-Ditch / Koker Uk. 0,7 s/d
37 1,0 m Menggunakan Truck Crane jarak 500 - Buah Nilai HSPK : 91,304.17
2.000 m
Pekerja 0.0660 OH 105,000.00 6,930.00
Mandor 0.0330 OH 155,000.00 5,115.00
Operasional Truck Crane 0.0330 sewa-hari 2,040,906.87 67,349.93
79,394.93
Overhead & Profit 15% 11,909.24
38 Mengangkut Saluran Buah Nilai HSPK : 91,304.17
Pekerja 0.0660 OH 105,000.00 6,930.00
Mandor 0.0330 OH 155,000.00 5,115.00
Operasional Truck Crane 0.0330 sewa-hari 2,040,906.87 67,349.93
79,394.93
Overhead & Profit 15% 11,909.24
1 Bh Mengangkut U-Ditch / Koker Uk. 1,0 s/d
39 2,0 m Menggunakan Truck Crane jarak 500 - Buah Nilai HSPK : 116,084.55
2.000 m
Pekerja 0.0830 OH 105,000.00 8,715.00
Mandor 0.0420 OH 155,000.00 6,510.00
Operasional Truck Crane 0.0420 sewa-hari 2,040,906.87 85,718.09
100,943.09
Overhead & Profit 15% 15,141.46
40 Mengangkut Saluran Buah Nilai HSPK : 116,084.55
Pekerja 0.0830 OH 105,000.00 8,715.00
Mandor 0.0420 OH 155,000.00 6,510.00
Operasional Truck Crane 0.0420 sewa-hari 2,040,906.87 85,718.09
100,943.09
Overhead & Profit 15% 15,141.46

150
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
1 Bh Mengangkut U-Ditch / Koker Uk. 0,7 s/d
41 Buah Nilai HSPK : 94,110.48
1,0 m Secara Manual dengan jarak ≤ 50 m
Pekerja 0.2860 OH 105,000.00 30,030.00
Mandor 0.0710 OH 155,000.00 11,005.00
Kayu cerucuk ø 12 - 15 Pj. 10 M 0.2000 btg 145,000.00 29,000.00
Chain hock 0.0710 sewa-hari 75,000.00 5,325.00
Tripod 0.0710 sewa-hari 91,200.00 6,475.20
81,835.20
Overhead & Profit 15% 12,275.28
1 Btg Mengangkut Tiang Turap Beton (Uk. 25
42 Btg Nilai HSPK : 74,729.99
cm x 25 cm x 9 m) Sejauh 100 m
Pekerja 0.2470 OH 105,000.00 25,935.00
Mandor 0.0610 OH 155,000.00 9,455.00
Gerobak 0.0610 sewa-hari 150,000.00 9,150.00
Chain hock 0.1230 sewa-hari 75,000.00 9,225.00
Tripod 0.1230 sewa-hari 91,200.00 11,217.60
64,982.60
Overhead & Profit 15% 9,747.39
1 Btg Mengangkut Tiang Turap Beton (Uk. 20
43 Btg Nilai HSPK : 69,312.57
cm x 20 cm x 8 m) Sejauh 100 m
Pekerja 0.2280 OH 105,000.00 23,940.00
Mandor 0.0570 OH 155,000.00 8,835.00
Gerobak 0.0570 sewa-hari 150,000.00 8,550.00
Chain hock 0.1140 sewa-hari 75,000.00 8,550.00
Tripod 0.1140 sewa-hari 91,200.00 10,396.80
60,271.80
Overhead & Profit 15% 9,040.77
1 Kpg Mengangkut Dinding Turap Beton (Uk. 15
44 Kpg Nilai HSPK : 74,729.99
cm x 55 cm x 6 m) Sejauh 100 m
Pekerja 0.2470 OH 105,000.00 25,935.00
Mandor 0.0610 OH 155,000.00 9,455.00
Gerobak 0.0610 sewa-hari 150,000.00 9,150.00
Chain hock 0.1230 sewa-hari 75,000.00 9,225.00
Tripod 0.1230 sewa-hari 91,200.00 11,217.60
64,982.60
Overhead & Profit 15% 9,747.39
1 Kpg Mengangkut Dinding Turap Beton (Uk. 15
45 Kpg Nilai HSPK : 69,312.57
cm x 55 cm x 5 m) Sejauh 100 m
Pekerja 0.2280 OH 105,000.00 23,940.00
Mandor 0.0570 OH 155,000.00 8,835.00
Gerobak 0.0570 sewa-hari 150,000.00 8,550.00
Chain hock 0.1140 sewa-hari 75,000.00 8,550.00
Tripod 0.1140 sewa-hari 91,200.00 10,396.80
60,271.80
Overhead & Profit 15% 9,040.77
1 Btg Mengangkut Tiang Turap Beton (Uk. 25
46 Btg Nilai HSPK : 161,850.08
cm x 25 cm x 9 m) Sejauh 500 m
Pekerja 0.5330 OH 105,000.00 55,965.00
Mandor 0.1330 OH 155,000.00 20,615.00
Gerobak 0.1330 sewa-hari 150,000.00 19,950.00
Chain hock 0.2660 sewa-hari 75,000.00 19,950.00
Tripod 0.2660 sewa-hari 91,200.00 24,259.20
140,739.20
Overhead & Profit 15% 21,110.88
Mengangkut Tiang Turap 0.25 x 0.25 x 9 m
47 Btg Nilai HSPK : 161,850.08
Sejauh 500 m
Pekerja 0.5330 OH 105,000.00 55,965.00

151
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Mandor 0.1330 OH 155,000.00 20,615.00
Gerobak 0.1330 sewa-hari 150,000.00 19,950.00
Chain hock 0.2660 sewa-hari 75,000.00 19,950.00
Tripod 0.2660 sewa-hari 91,200.00 24,259.20
140,739.20
Overhead & Profit 15% 21,110.88
1 Kpg Mengangkut Dinding Turap Beton (Uk. 15
48 Kpg Nilai HSPK : 161,850.08
cm x 55 cm x 6 m) Sejauh 500 m
Pekerja 0.5330 OH 105,000.00 55,965.00
Mandor 0.1330 OH 155,000.00 20,615.00
Gerobak 0.1330 sewa-hari 150,000.00 19,950.00
Chain hock 0.2660 sewa-hari 75,000.00 19,950.00
Tripod 0.2660 sewa-hari 91,200.00 24,259.20
140,739.20
Overhead & Profit 15% 21,110.88
Mengangkut Dinding Turap 0.15 x 0.55 x 6 m
49 Kpg Nilai HSPK : 161,850.08
Sejauh 500 m
Pekerja 0.5330 OH 105,000.00 55,965.00
Mandor 0.1330 OH 155,000.00 20,615.00
Gerobak 0.1330 sewa-hari 150,000.00 19,950.00
Chain hock 0.2660 sewa-hari 75,000.00 19,950.00
Tripod 0.2660 sewa-hari 91,200.00 24,259.20
140,739.20
Overhead & Profit 15% 21,110.88
3
1 M Mengangkut Hasil Galian Menggunakan
50 M³ Nilai HSPK : 59,888.34
Dump Truck Sejauh 3 km
Operasional Dump Truck 0.1489 sewa-jam 349,767.04 52,076.81
52,076.81
Overhead & Profit 15% 7,811.52

51 1 Btg pekerjaan cerucuk ø 8 - 10 panjang 3,8 m Btg Nilai HSPK : 17,393.75

Pekerja 0.0300 OH 105,000.00 3,150.00


Tukang kayu 0.0100 OH 125,000.00 1,250.00
Kepala tukang 0.0050 OH 145,000.00 725.00
Kayu cerucuk ø 8 - 10 - Pj. 3,8 M 1.0000 M 10,000.00 10,000.00
15,125.00
Overhead & Profit 15% 2,268.75

52 Pas. Cerucuk dia. 8 - 10 - Pj. 3,8 M Btg Nilai HSPK : 19,693.75

Pekerja 0.0300 OH 105,000.00 3,150.00


Tukang kayu 0.0100 OH 125,000.00 1,250.00
Kepala tukang 0.0050 OH 145,000.00 725.00
Kayu cerucuk /dolken ø 8 - 10 - Pj. 3,8 M 1.0000 Btg 12,000.00 12,000.00
17,125.00
Overhead & Profit 15% 2,568.75
53 Pas. Cerucuk dia. 8-10 cm - P = 3,80 m Btg Nilai HSPK : 17,393.75
Pekerja 0.0300 OH 105,000.00 3,150.00
Tukang kayu 0.0100 OH 125,000.00 1,250.00
Kepala tukang 0.0050 OH 145,000.00 725.00
Kayu cerucuk ø 8 - 10 - Pj. 3,8 M 1.0000 M 10,000.00 10,000.00
15,125.00
Overhead & Profit 15% 2,268.75
54 1 Btg pekerjaan cerucuk ø 8 - 10 panjang 2 m Btg Nilai HSPK : 8,696.88
Pekerja 0.0300 OH 105,000.00 3,150.00
Tukang kayu 0.0100 OH 125,000.00 1,250.00
Kepala tukang 0.0050 OH 145,000.00 725.00
Kayu cerucuk ø 8 - 10 - Pj. 4 M 1.0000 M 10,000.00 10,000.00

152
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
15,125.00
Overhead & Profit 15% 2,268.75
55 Pas. Cerucuk dia. 8-10 cm - P = 1,9 m Btg Nilai HSPK : 8,696.88
Pekerja 0.0300 OH 105,000.00 3,150.00
Tukang kayu 0.0100 OH 125,000.00 1,250.00
Kepala tukang 0.0050 OH 145,000.00 725.00
Kayu cerucuk ø 8 - 10 - Pj. 4 M 1.0000 M 10,000.00 10,000.00
15,125.00
Overhead & Profit 15% 2,268.75
1 Btg pekerjaan cerucuk ø 8 - 10 arah
56 Btg Nilai HSPK : 15,122.50
memanjang
Pekerja 0.0300 OH 105,000.00 3,150.00
Kayu cerucuk ø8-10 - Pj. 4 M 1.0000 btg 10,000.00 10,000.00
13,150.00
Overhead & Profit 15% 1,972.50
57 Pas. Cerucuk dia. 8-10 cm (Arah Memanjang) Btg Nilai HSPK : 15,122.50
Pekerja 0.0300 OH 105,000.00 3,150.00
Kayu cerucuk ø8-10 - Pj. 4 M 1.0000 btg 10,000.00 10,000.00
13,150.00
Overhead & Profit 15% 1,972.50
3
1 M Mortar tipe S ( setara campuran 1 PC : 3 PP
58 M³ Nilai HSPK : 1,320,826.75
) Manual
Pekerja 2.7000 OH 105,000.00 283,500.00
Tukang batu 0.9000 OH 125,000.00 112,500.00
Mandor 0.2700 OH 155,000.00 41,850.00
Batu belah 15-20 cm 1.2000 M³ 300,000.00 360,000.00
Pasir 0.4850 M³ 115,000.00 55,775.00
Portland Cement 202.0000 kg 1,460.00 294,920.00
1,148,545.00
Overhead & Profit 15% 172,281.75
59 Pasangan batu 15/20 camp. 1:3 M³ Nilai HSPK : 1,320,826.75
Pekerja 2.7000 OH 105,000.00 283,500.00
Tukang batu 0.9000 OH 125,000.00 112,500.00
Mandor 0.2700 OH 155,000.00 41,850.00
Batu belah 15-20 cm 1.2000 M³ 300,000.00 360,000.00
Pasir 0.4850 M³ 115,000.00 55,775.00
Portland Cement 202.0000 kg 1,460.00 294,920.00
1,148,545.00
Overhead & Profit 15% 172,281.75
3
1 M Mortar tipe S ( setara campuran 1 PC : 3 PP
60 M³ Nilai HSPK : 1,210,967.25
) Molen
Pekerja 1.8000 OH 105,000.00 189,000.00
Tukang batu 0.9000 OH 125,000.00 112,500.00
Mandor 0.1800 OH 155,000.00 27,900.00
Batu belah 15-20 cm 1.2000 M³ 300,000.00 360,000.00
Pasir 0.4850 M³ 115,000.00 55,775.00
Portland Cement 202.0000 kg 1,460.00 294,920.00
Molen 0.0760 Sewa-hari 170,000.00 12,920.00
1,053,015.00
Overhead & Profit 15% 157,952.25
2
61 1 M Pasangan Batu Muka M² Nilai HSPK : 394,835.25
Pekerja 0.2400 OH 105,000.00 25,200.00
Tukang batu 0.1200 OH 125,000.00 15,000.00
Kepala Tukang 0.0120 OH 145,000.00 1,740.00
Mandor 0.0240 OH 155,000.00 3,720.00
Batu Muka 1.2500 M³ 230,000.00 287,500.00
Pasir 0.0250 M³ 115,000.00 2,875.00

153
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Portland Cement 5.0000 kg 1,460.00 7,300.00
343,335.00
Overhead & Profit 15% 51,500.25
2
1 M Plesteran tebal 1,5 cm dengan mortar tipe
62 M² Nilai HSPK : 97,546.40
S ( setara campuran 1 PC : 3 PP )
Pekerja 0.3840 OH 105,000.00 40,320.00
Tukang batu 0.1920 OH 125,000.00 24,000.00
Kepala tukang 0.0190 OH 145,000.00 2,755.00
Mandor 0.0190 OH 155,000.00 2,945.00
Pasir 0.0300 M³ 115,000.00 3,450.00
Portland Cement 7.7760 kg 1,460.00 11,352.96
84,822.96
Overhead & Profit 15% 12,723.44
63 Plesteran camp. 1:3 tebal 1,5 cm M² Nilai HSPK : 97,546.40
Pekerja 0.3840 OH 105,000.00 40,320.00
Tukang batu 0.1920 OH 125,000.00 24,000.00
Kepala tukang 0.0190 OH 145,000.00 2,755.00
Mandor 0.0190 OH 155,000.00 2,945.00
Pasir 0.0300 M³ 115,000.00 3,450.00
Portland Cement 7.7760 kg 1,460.00 11,352.96
84,822.96
Overhead & Profit 15% 12,723.44
2
1 M Plesteran tebal 1,5 cm dengan mortar jenis
64 M² Nilai HSPK : 100,933.15
PC-PP tipe S ( setara campuran 1 PC : 3 PP )
Pekerja 0.3840 OH 105,000.00 40,320.00
Tukang batu 0.1920 OH 125,000.00 24,000.00
Kepala tukang 0.0190 OH 145,000.00 2,755.00
Mandor 0.0380 OH 155,000.00 5,890.00
Pasir 0.0300 M³ 115,000.00 3,450.00
Portland Cement 7.7760 kg 1,460.00 11,352.96
87,767.96
Overhead & Profit 15% 13,165.19

65 1 Unit Mobilisasi Alat Pancang (Hammer Kecil) Unit Nilai HSPK : 3,999,856.77

Pekerja 5.0000 OH 105,000.00 525,000.00


Mandor 1.0000 OH 155,000.00 155,000.00
Operasional Dump Truck 120 PS 8.0000 sewa-jam 349,767.04 2,798,136.32
3,478,136.32
Overhead & Profit 15% 521,720.45

66 1 Unit Mobilisasi Alat Pancang (Drop Hammer) Unit Nilai HSPK : 3,999,856.77

Pekerja 5.0000 OH 105,000.00 525,000.00


Mandor 1.0000 OH 155,000.00 155,000.00
Operasional Dump Truck 120 PS 8.0000 sewa-jam 349,767.04 2,798,136.32
3,478,136.32
Overhead & Profit 15% 521,720.45
67 1 Unit Mobilisasi Alat Pancang (Excavator) Unit Nilai HSPK : 2,794,172.99
Pekerja 2.5000 OH 105,000.00 262,500.00
Mandor 0.5000 OH 155,000.00 77,500.00
Operasional Tronton 4.0000 sewa-jam 522,428.91 2,089,715.64
2,429,715.64
Overhead & Profit 15% 364,457.35
1 Bh Memasang U-Ditch / Koker Uk. 0,7 m s/d
68 Buah Nilai HSPK : 159,079.43
1,0 m Secara Mekanis
Pekerja 0.0710 OH 105,000.00 7,455.00
Mandor 0.0360 OH 155,000.00 5,580.00
Operasional Excavator PC 100 0.0360 sewa-hari 3,480,414.98 125,294.94

154
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
138,329.94
Overhead & Profit 15% 20,749.49
69 Memasang Saluran (Menggunakan Excavator) Buah Nilai HSPK : 159,079.43
Pekerja 0.0710 OH 105,000.00 7,455.00
Mandor 0.0360 OH 155,000.00 5,580.00
Operasional Excavator PC 100 0.0360 sewa-hari 3,480,414.98 125,294.94
138,329.94
Overhead & Profit 15% 20,749.49
1 Bh Memasang U-Ditch / Koker Uk. 1,0 m s/d
70 Buah Nilai HSPK : 199,120.98
2,0 m Secara Mekanis
Pekerja 0.0910 OH 105,000.00 9,555.00
Mandor 0.0450 OH 155,000.00 6,975.00
Operasional Excavator PC 100 0.0450 sewa-hari 3,480,414.98 156,618.67
173,148.67
Overhead & Profit 15% 25,972.30
71 Memasang Saluran (Menggunakan Excavator) Buah Nilai HSPK : 199,120.98
Pekerja 0.0910 OH 105,000.00 9,555.00
Mandor 0.0450 OH 155,000.00 6,975.00
Operasional Excavator PC 100 0.0450 sewa-hari 3,480,414.98 156,618.67
173,148.67
Overhead & Profit 15% 25,972.30
1 Bh Memasang U-Ditch / Koker Uk. 0,7 m s/d
72 Buah Nilai HSPK : 250,653.54
1,0 m Secara Manual
Pekerja 1.0000 OH 105,000.00 105,000.00
Mandor 0.3330 OH 155,000.00 51,615.00
Kayu Cerucuk Ø 10 - 12 Pj. 6 m 0.1500 Btg 40,000.00 6,000.00
Chain Hook 0.3330 sewa-hari 75,000.00 24,975.00
Tripod 0.3330 sewa-hari 91,200.00 30,369.60
217,959.60
Overhead & Profit 15% 32,693.94
1 Kpg Memasang turap sheet pile mini uk.
73 Kpg Nilai HSPK : 71,485.38
P.250/L.30/T.12
Pekerja 0.4170 OH 105,000.00 43,785.00
Mandor 0.0830 OH 155,000.00 12,865.00
Alat Bantu 0.0830 set 66,400.00 5,511.20
62,161.20
Overhead & Profit 15% 9,324.18
74 Pemancangan Dinding Turap Kpg Nilai HSPK : 71,485.38
Pekerja 0.4170 OH 105,000.00 43,785.00
Mandor 0.0830 OH 155,000.00 12,865.00
Alat Bantu 0.0830 set 66,400.00 5,511.20
62,161.20
Overhead & Profit 15% 9,324.18
75 Pemancangan Tiang Turap Kpg Nilai HSPK : 71,485.38
Pekerja 0.4170 OH 105,000.00 43,785.00
Mandor 0.0830 OH 155,000.00 12,865.00
Alat Bantu 0.0830 set 66,400.00 5,511.20
62,161.20
Overhead & Profit 15% 9,324.18
1 Kpg Memasang turap sheet pile mini uk.
76 Kpg Nilai HSPK : 57,268.62
P.200/L.30/T.10
Pekerja 0.3330 OH 105,000.00 34,965.00
Mandor 0.0670 OH 155,000.00 10,385.00
Alat Bantu 0.0670 set 66,400.00 4,448.80
49,798.80
Overhead & Profit 15% 7,469.82

155
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
1 Kpg Memasang turap sheet pile mini uk.
77 Kpg Nilai HSPK : 38,867.70
P.150/L.30/T.10
Pekerja 0.2270 OH 105,000.00 23,835.00
Mandor 0.0450 OH 155,000.00 6,975.00
Alat Bantu 0.0450 set 66,400.00 2,988.00
33,798.00
Overhead & Profit 15% 5,069.70
1
78 1 M Pasang pipa suling-suling dia. 2" M¹ Nilai HSPK : 32,096.50
Pekerja 0.1000 OH 105,000.00 10,500.00
Mandor 0.0100 OH 155,000.00 1,550.00
Pipa paralon 2" 0.2600 btg 61,000.00 15,860.00
27,910.00
Overhead & Profit 15% 4,186.50
79 Suling-Suling Pipa PVC Diameter. 2" M¹ Nilai HSPK : 32,096.50
Pekerja 0.1000 OH 105,000.00 10,500.00
Mandor 0.0100 OH 155,000.00 1,550.00
Pipa paralon 2" 0.2600 btg 61,000.00 15,860.00
27,910.00
Overhead & Profit 15% 4,186.50
1
80 1 M Pasang pipa suling-suling dia. 4" M¹ Nilai HSPK : 65,674.20
Pekerja 0.1000 OH 105,000.00 10,500.00
Mandor 0.0100 OH 155,000.00 1,550.00
Pipa paralon 4" 0.2600 btg 173,300.00 45,058.00
57,108.00
Overhead & Profit 15% 8,566.20
3
1 M Beton Untuk Lantai Kerja (Bedding) Tipe 1
: Menggunakan Campuran Beton Tumbuk, f'c =
81 M³ Nilai HSPK : 1,069,132.00
1,8 s/d 3,7 (B0 K-40 s/d K-60) atau Setara 1PC :
3PB : 5Kr
Pekerja 1.3200 OH 105,000.00 138,600.00
Tukang batu 0.2200 OH 125,000.00 27,500.00
Kepala tukang batu 0.0220 OH 145,000.00 3,190.00
Mandor 0.1320 OH 155,000.00 20,460.00
PC / Portland Cement 200.0000 kg 1,460.00 292,000.00
PB / Pasir Beton 0.5220 M³ 115,000.00 60,030.00
KR / Kerikil 0.8620 M³ 450,000.00 387,900.00
929,680.00
Overhead & Profit 15% 139,452.00
3
1 M beton mutu, f'c = 7,4 Mpa (K100), slump
82 M³ Nilai HSPK : 1,152,639.25
(12±2) cm, w/c 0,87 (manual)
Pekerja 1.6500 OH 105,000.00 173,250.00
Tukang batu 0.2750 OH 125,000.00 34,375.00
Kepala tukang batu 0.0280 OH 145,000.00 4,060.00
Mandor 0.1650 OH 155,000.00 25,575.00
PC / Portland Cement 247.0000 kg 1,460.00 360,620.00
PB / Pasir Beton 0.6210 M³ 115,000.00 71,415.00
KR / Kerikil 0.7400 M³ 450,000.00 333,000.00
1,002,295.00
Overhead & Profit 15% 150,344.25
3
1 M beton mutu, f'c = 19,3 Mpa (K225), slump
83 M³ Nilai HSPK : 1,374,981.02
(12±2) cm, w/c 0,58 (menggunakan molen)

Pekerja 1.3230 OH 105,000.00 138,915.00


Tukang batu 0.1890 OH 125,000.00 23,625.00
Kepala tukang batu 0.0190 OH 145,000.00 2,755.00
Mandor 0.1320 OH 155,000.00 20,460.00
PC / Portland Cement 371.0000 kg 1,460.00 541,660.00

156
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
PB / Pasir Beton 698.0000 kg 82.14 57,333.72
KR / Kerikil 1,047.0000 kg 351.85 368,386.95
Molen 0,35 m3 0.2500 sewa-hari 170,000.00 42,500.00
1,195,635.67
Overhead & Profit 15% 179,345.35
3
1 M beton menggunakan ready mixed ( beton K-
84 M³ Nilai HSPK : 1,219,132.25
B0 )
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-B0 1.0200 M³ 887,000.00 904,740.00
1,060,115.00
Overhead & Profit 15% 159,017.25
3
1 M beton menggunakan ready mixed ( beton K-
85 M³ Nilai HSPK : 1,270,744.25
125 )
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-125 1.0200 M³ 931,000.00 949,620.00
1,104,995.00
Overhead & Profit 15% 165,749.25
3
1 M beton menggunakan ready mixed ( beton K-
86 M³ Nilai HSPK : 1,359,892.25
175 )
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-175 1.0200 M³ 1,007,000.00 1,027,140.00
1,182,515.00
Overhead & Profit 15% 177,377.25
3
1 M beton menggunakan ready mixed ( beton K-
87 M³ Nilai HSPK : 1,459,597.25
225 )
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-225 1.0200 M³ 1,092,000.00 1,113,840.00
1,269,215.00
Overhead & Profit 15% 190,382.25
3
1 M beton menggunakan ready mixed ( beton K-
88 M³ Nilai HSPK : 1,738,536.65
225 )
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-225 1.0200 M³ 1,329,800.00 1,356,396.00
1,511,771.00
Overhead & Profit 15% 226,765.65
Beton Ready Mix Balok Penutup (0.75 x 0.15) K -
89 M³ Nilai HSPK : 1,738,536.65
225
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-225 1.0200 M³ 1,329,800.00 1,356,396.00

157
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
1,511,771.00
Overhead & Profit 15% 226,765.65
Beton Ready Mix Balok Penutup (0.50 x 0.15) K -
90 M³ Nilai HSPK : 1,738,536.65
225
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-225 1.0200 M³ 1,329,800.00 1,356,396.00
1,511,771.00
Overhead & Profit 15% 226,765.65
91 Beton Ready Mix Sengkang (0.2 x 0.3) K - 225 M³ Nilai HSPK : 1,738,536.65
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-225 1.0200 M³ 1,329,800.00 1,356,396.00
1,511,771.00
Overhead & Profit 15% 226,765.65
92 Beton Ready Mix K-225 M³ Nilai HSPK : 1,738,536.65
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-225 1.0200 M³ 1,329,800.00 1,356,396.00
1,511,771.00
Overhead & Profit 15% 226,765.65
3
1 M beton menggunakan ready mixed ( beton K-
93 M³ Nilai HSPK : 1,558,129.25
250 )
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-250 1.0200 M³ 1,176,000.00 1,199,520.00
1,354,895.00
Overhead & Profit 15% 203,234.25
3
1 M beton menggunakan ready mixed ( beton K-
94 M³ Nilai HSPK : 1,569,859.25
300 )
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-300 1.0200 M³ 1,186,000.00 1,209,720.00
1,365,095.00
Overhead & Profit 15% 204,764.25
95 Beton mutu K-300 ( ready mix ) M³ Nilai HSPK : 1,569,859.25
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-300 1.0200 M³ 1,186,000.00 1,209,720.00
1,365,095.00
Overhead & Profit 15% 204,764.25
3
1 M beton menggunakan ready mixed ( beton K-
96 M³ Nilai HSPK : 1,656,661.25
350 )
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00

158
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-350 1.0200 M³ 1,260,000.00 1,285,200.00
1,440,575.00
Overhead & Profit 15% 216,086.25
3
1 M beton menggunakan ready mixed ( beton K-
97 M³ Nilai HSPK : 1,721,176.25
400 )
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-400 1.0200 M³ 1,315,000.00 1,341,300.00
1,496,675.00
Overhead & Profit 15% 224,501.25
3
1 M beton menggunakan ready mixed ( beton K-
98 M³ Nilai HSPK : 1,870,147.25
450 )
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang batu 0.2500 OH 125,000.00 31,250.00
Kepala tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K-450 1.0200 M³ 1,442,000.00 1,470,840.00
1,626,215.00
Overhead & Profit 15% 243,932.25
99 1 Kg Pembesian Plat Kg Nilai HSPK : 18,135.50
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang besi 0.7000 OH 125,000.00 87,500.00
Kepala Tukang 0.0700 OH 145,000.00 10,150.00
Mandor 0.0700 OH 155,000.00 10,850.00
Besi tulangan beton U 24 105.0000 kg 13,000.00 1,365,000.00
Kawat beton 1.5000 kg 20,000.00 30,000.00
1,577,000.00
Overhead & Profit 15% 236,550.00
100 Pembesian Kg Nilai HSPK : 18,135.50
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang besi 0.7000 OH 125,000.00 87,500.00
Kepala Tukang 0.0700 OH 145,000.00 10,150.00
Mandor 0.0700 OH 155,000.00 10,850.00
Besi tulangan beton U 24 105.0000 kg 13,000.00 1,365,000.00
Kawat beton 1.5000 kg 20,000.00 30,000.00
1,577,000.00
Overhead & Profit 15% 236,550.00
101 1 Kg Pembesian Plat Kg Nilai HSPK : 18,825.50
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang besi 0.7000 OH 125,000.00 87,500.00
Kepala Tukang 0.0700 OH 145,000.00 10,150.00
Mandor 0.0700 OH 155,000.00 10,850.00
Besi tulangan beton U 24 105.0000 kg 13,500.00 1,417,500.00
Kawat beton 1.5000 kg 25,000.00 37,500.00
1,637,000.00
Overhead & Profit 15% 245,550.00
102 Pembesian Balok Penutup (0.75 x 0.15) Kg Nilai HSPK : 18,825.50
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang besi 0.7000 OH 125,000.00 87,500.00
Kepala Tukang 0.0700 OH 145,000.00 10,150.00
Mandor 0.0700 OH 155,000.00 10,850.00
Besi tulangan beton U 24 105.0000 kg 13,500.00 1,417,500.00
Kawat beton 1.5000 kg 25,000.00 37,500.00

159
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
1,637,000.00
Overhead & Profit 15% 245,550.00
103 Pembesian Balok Penutup (0.50 x 0.15) Kg Nilai HSPK : 18,825.50
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang besi 0.7000 OH 125,000.00 87,500.00
Kepala Tukang 0.0700 OH 145,000.00 10,150.00
Mandor 0.0700 OH 155,000.00 10,850.00
Besi tulangan beton U 24 105.0000 kg 13,500.00 1,417,500.00
Kawat beton 1.5000 kg 25,000.00 37,500.00
1,637,000.00
Overhead & Profit 15% 245,550.00
104 Pembesian Sengkang (0.2 x 0.3) Kg Nilai HSPK : 18,825.50
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang besi 0.7000 OH 125,000.00 87,500.00
Kepala Tukang 0.0700 OH 145,000.00 10,150.00
Mandor 0.0700 OH 155,000.00 10,850.00
Besi tulangan beton U 24 105.0000 kg 13,500.00 1,417,500.00
Kawat beton 1.5000 kg 25,000.00 37,500.00
1,637,000.00
Overhead & Profit 15% 245,550.00
105 Pembesian Kg Nilai HSPK : 18,825.50
Pekerja 0.7000 OH 105,000.00 73,500.00
Tukang besi 0.7000 OH 125,000.00 87,500.00
Kepala Tukang 0.0700 OH 145,000.00 10,150.00
Mandor 0.0700 OH 155,000.00 10,850.00
Besi tulangan beton U 24 105.0000 kg 13,500.00 1,417,500.00
Kawat beton 1.5000 kg 25,000.00 37,500.00
1,637,000.00
Overhead & Profit 15% 245,550.00
1 Kg Pembesian Kolom, Balok, Ring Balok dan
106 Kg Nilai HSPK : 21,336.53
Sloof
Pekerja 2.1000 OH 105,000.00 220,500.00
Tukang besi 1.4000 OH 125,000.00 175,000.00
Kepala Tukang 0.1400 OH 145,000.00 20,300.00
Mandor 0.2100 OH 155,000.00 32,550.00
Besi tulangan beton U 24 105.0000 kg 13,000.00 1,365,000.00
Kawat beton 2.1000 kg 20,000.00 42,000.00
1,855,350.00
Overhead & Profit 15% 278,302.50
1
1 M Perancah Bekisting Lantai Dengan Kayu
107 M¹ Nilai HSPK : 72,174.00
Dolken Ø 6 - 8 cm Panjang 3,8 m
Pekerja 0.1500 OH 105,000.00 15,750.00
Tukang Kayu 0.0750 OH 125,000.00 9,375.00
Kepala Tukang 0.0080 OH 145,000.00 1,160.00
Mandor 0.0150 OH 155,000.00 2,325.00
Kayu cerucuk ø 6-8 - Pj. 3,8 M 2.0000 btg 7,000.00 14,000.00
Papan 1,2/12 Kayu Klas III 0.0060 M³ 2,400,000.00 14,400.00
Paku campuran 0.2500 kg 23,000.00 5,750.00
62,760.00
Overhead & Profit 15% 9,414.00
1
1 M Perancah Bekisting Lantai Dengan Kayu
108 M¹ Nilai HSPK : 77,158.19
Dolken Ø 6 - 8 cm Panjang 3,8 m
Pekerja 0.1500 OH 105,000.00 15,750.00
Tukang Kayu 0.0750 OH 125,000.00 9,375.00
Kepala Tukang 0.0080 OH 145,000.00 1,160.00
Mandor 0.0150 OH 155,000.00 2,325.00
Kayu cerucuk ø 6-8 - Pj. 3,8 M 2.0000 btg 9,000.00 18,000.00

160
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Papan 1,2/12 Kayu Klas III 0.0058 M³ 2,558,000.00 14,734.08
Paku campuran 0.2500 kg 23,000.00 5,750.00
67,094.08
Overhead & Profit 15% 10,064.11
109 Perancah Sengkang M¹ Nilai HSPK : 77,158.19
Pekerja 0.1500 OH 105,000.00 15,750.00
Tukang Kayu 0.0750 OH 125,000.00 9,375.00
Kepala Tukang 0.0080 OH 145,000.00 1,160.00
Mandor 0.0150 OH 155,000.00 2,325.00
Kayu cerucuk ø 6-8 - Pj. 3,8 M 2.0000 btg 9,000.00 18,000.00
Papan 1,2/12 Kayu Klas III 0.0058 M³ 2,558,000.00 14,734.08
Paku campuran 0.2500 kg 23,000.00 5,750.00
67,094.08
Overhead & Profit 15% 10,064.11
1
1 M Perancah Dengan Kayu Dolken Ø 6 - 8 cm
110 M¹ Nilai HSPK : 323,581.25
Panjang 3,8 m dan Ø 12 cm Panjang 12 m
Pekerja 0.3000 OH 105,000.00 31,500.00
Tukang Kayu 0.1500 OH 125,000.00 18,750.00
Kepala Tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0300 OH 155,000.00 4,650.00
Kayu cerucuk ø 6-8 - Pj. 3,8 M 5.0000 btg 7,000.00 35,000.00
Kayu cerucuk ø 12 - Pj. 12 M 1.2500 btg 145,000.00 181,250.00
Paku campuran 0.3500 kg 23,000.00 8,050.00
281,375.00
Overhead & Profit 15% 42,206.25
2
1 M Perancah bekisting menggunakan dolken Ø
111 M² Nilai HSPK : 70,702.00
6 - 8 cm
Pekerja 0.3000 OH 105,000.00 31,500.00
Mandor 0.0060 OH 155,000.00 930.00
Kayu cerucuk ø 6-8 - Pj. 4 M 3.0000 btg 7,000.00 21,000.00
Paku campuran 0.3500 kg 23,000.00 8,050.00
61,480.00
Overhead & Profit 15% 9,222.00
1
1 M Perancah Dengan Kayu Dolken Ø 6 - 8 cm
112 M¹ Nilai HSPK : 411,659.75
Panjang 4 m dan Ø 12 cm Panjang 12 m
Pekerja 0.4710 OH 105,000.00 49,455.00
Tukang Kayu 0.1960 OH 125,000.00 24,500.00
Kepala Tukang 0.0470 OH 145,000.00 6,815.00
Mandor 0.0090 OH 155,000.00 1,395.00
Kayu cerucuk ø 6-8 - Pj. 4 M 2.0000 btg 7,000.00 14,000.00
Kayu cerucuk ø 12 - Pj. 12 M 1.7500 btg 145,000.00 253,750.00
Paku campuran 0.3500 kg 23,000.00 8,050.00
357,965.00
Overhead & Profit 15% 53,694.75
1
1 M Perancah Dengan Kayu Dolken Ø 6 - 8 cm
113 M¹ Nilai HSPK : 342,268.75
Panjang 4 m dan Ø 12 cm Panjang 12 m
Pekerja 0.3000 OH 105,000.00 31,500.00
Tukang Kayu 0.1500 OH 125,000.00 18,750.00
Kepala Tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0300 OH 155,000.00 4,650.00
Kayu cerucuk ø 6-8 - Pj. 4 M 5.0000 btg 9,000.00 45,000.00
Kayu cerucuk ø 12 - Pj. 12 M 1.2500 btg 150,000.00 187,500.00
Paku campuran 5 cm dan 7 cm 0.3500 kg 23,000.00 8,050.00
297,625.00
Overhead & Profit 15% 44,643.75
114 Perancah Kerja M¹ Nilai HSPK : 342,268.75
Pekerja 0.3000 OH 105,000.00 31,500.00

161
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Tukang Kayu 0.1500 OH 125,000.00 18,750.00
Kepala Tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0300 OH 155,000.00 4,650.00
Kayu cerucuk ø 6-8 - Pj. 4 M 5.0000 btg 9,000.00 45,000.00
Kayu cerucuk ø 12 - Pj. 12 M 1.2500 btg 150,000.00 187,500.00
Paku campuran 5 cm dan 7 cm 0.3500 kg 23,000.00 8,050.00
297,625.00
Overhead & Profit 15% 44,643.75
2
1 M Bekisting untuk permukaan lantai beton
115 M² Nilai HSPK : 180,965.15
dengan papan uk. 1,2/12 cm
Pekerja 0.5000 OH 105,000.00 52,500.00
Tukang kayu 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.0500 OH 155,000.00 7,750.00
Papan 1,2/12 cm kayu kelas III 0.0120 M³ 2,400,000.00 28,800.00
Kaso 4/6 cm 0.0120 M³ 2,083,000.00 24,996.00
Paku campuran 0.3000 kg 23,000.00 6,900.00
Plastik cor 1.1000 M² 1,400.00 1,540.00
157,361.00
Overhead & Profit 15% 23,604.15
1 m2 Bekisting Untuk Permukaan Lantai Beton
116 M² Nilai HSPK : 183,272.05
Biasa Dengan Papan Ukuran 1,2/12 cm
Pekerja 0.5000 OH 105,000.00 52,500.00
Tukang kayu 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.0500 OH 155,000.00 7,750.00
Papan 1,2/12 cm kayu kelas III 0.0120 M³ 2,558,000.00 30,696.00
Kaso 4/6 cm 0.0120 M³ 2,083,000.00 24,996.00
Paku campuran 0.3000 kg 23,000.00 6,900.00
Plastik cor 1.1000 M² 1,500.00 1,650.00
159,367.00
Overhead & Profit 15% 23,905.05
Bekisting Lantai Balok Penutup (0.75 x 0.15)
117 M² Nilai HSPK : 183,272.05
dengan Papan 1.2/12 cm
Pekerja 0.5000 OH 105,000.00 52,500.00
Tukang kayu 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.0500 OH 155,000.00 7,750.00
Papan 1,2/12 cm kayu kelas III 0.0120 M³ 2,558,000.00 30,696.00
Kaso 4/6 cm 0.0120 M³ 2,083,000.00 24,996.00
Paku campuran 0.3000 kg 23,000.00 6,900.00
Plastik cor 1.1000 M² 1,500.00 1,650.00
159,367.00
Overhead & Profit 15% 23,905.05
Bekisting Lantai Balok Penutup (0.50 x 0.15)
118 M² Nilai HSPK : 183,272.05
dengan Papan 1.2/12 cm
Pekerja 0.5000 OH 105,000.00 52,500.00
Tukang kayu 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.0500 OH 155,000.00 7,750.00
Papan 1,2/12 cm kayu kelas III 0.0120 M³ 2,558,000.00 30,696.00
Kaso 4/6 cm 0.0120 M³ 2,083,000.00 24,996.00
Paku campuran 0.3000 kg 23,000.00 6,900.00
Plastik cor 1.1000 M² 1,500.00 1,650.00
159,367.00
Overhead & Profit 15% 23,905.05

162
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Bekisting Lantai Sengkang (0.2 x 0.3) dengan
119 M² Nilai HSPK : 183,272.05
Papan 1.2/12 cm
Pekerja 0.5000 OH 105,000.00 52,500.00
Tukang kayu 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.0500 OH 155,000.00 7,750.00
Papan 1,2/12 cm kayu kelas III 0.0120 M³ 2,558,000.00 30,696.00
Kaso 4/6 cm 0.0120 M³ 2,083,000.00 24,996.00
Paku campuran 0.3000 kg 23,000.00 6,900.00
Plastik cor 1.1000 M² 1,500.00 1,650.00
159,367.00
Overhead & Profit 15% 23,905.05
Bekisting Dinding Sengkang (0.2 x 0.3) dengan
120 M² Nilai HSPK : 98,234.15
Triplek 12 mm
Pekerja 0.2400 OH 105,000.00 25,200.00
Tukang kayu 0.1200 OH 125,000.00 15,000.00
Kepala Tukang 0.0120 OH 145,000.00 1,740.00
Mandor 0.0240 OH 155,000.00 3,720.00
Multiplex 12 mm 0.0910 lbr 282,000.00 25,662.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Paku campuran 0.2500 kg 23,000.00 5,750.00
Minyak bekisting / solar 0.2000 Liter 10,500.00 2,100.00
85,421.00
Overhead & Profit 15% 12,813.15
1 M² Bekisting untuk permukaan dinding beton
121 M² Nilai HSPK : 98,234.15
biasa dengan multiplex 12 mm
Pekerja 0.2400 OH 105,000.00 25,200.00
Tukang kayu 0.1200 OH 125,000.00 15,000.00
Kepala Tukang 0.0120 OH 145,000.00 1,740.00
Mandor 0.0240 OH 155,000.00 3,720.00
Multiplex 12 mm 0.0910 lbr 282,000.00 25,662.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Paku campuran 0.2500 kg 23,000.00 5,750.00
Minyak bekisting / solar 0.2000 Liter 10,500.00 2,100.00
85,421.00
Overhead & Profit 15% 12,813.15
Bekisting Dinding Balok Penutup (0.75 x 0.15)
122 M² Nilai HSPK : 98,234.15
dengan Triplek 12 mm
Pekerja 0.2400 OH 105,000.00 25,200.00
Tukang kayu 0.1200 OH 125,000.00 15,000.00
Kepala Tukang 0.0120 OH 145,000.00 1,740.00
Mandor 0.0240 OH 155,000.00 3,720.00
Multiplex 12 mm 0.0910 lbr 282,000.00 25,662.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Paku campuran 0.2500 kg 23,000.00 5,750.00
Minyak bekisting / solar 0.2000 Liter 10,500.00 2,100.00
85,421.00
Overhead & Profit 15% 12,813.15
Bekisting Dinding Balok Penutup (0.50 x 0.15)
123 M² Nilai HSPK : 98,234.15
dengan Triplek 12 mm
Pekerja 0.2400 OH 105,000.00 25,200.00
Tukang kayu 0.1200 OH 125,000.00 15,000.00
Kepala Tukang 0.0120 OH 145,000.00 1,740.00
Mandor 0.0240 OH 155,000.00 3,720.00
Multiplex 12 mm 0.0910 lbr 282,000.00 25,662.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Paku campuran 0.2500 kg 23,000.00 5,750.00

163
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Minyak bekisting / solar 0.2000 Liter 10,500.00 2,100.00
85,421.00
Overhead & Profit 15% 12,813.15
124 Bekisting Multiplek M² Nilai HSPK : 98,234.15
Pekerja 0.2400 OH 105,000.00 25,200.00
Tukang kayu 0.1200 OH 125,000.00 15,000.00
Kepala Tukang 0.0120 OH 145,000.00 1,740.00
Mandor 0.0240 OH 155,000.00 3,720.00
Multiplex 12 mm 0.0910 lbr 282,000.00 25,662.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Paku campuran 0.2500 kg 23,000.00 5,750.00
Minyak bekisting / solar 0.2000 Liter 10,500.00 2,100.00
85,421.00
Overhead & Profit 15% 12,813.15
125 Bekisting M² Nilai HSPK : 98,234.15
Pekerja 0.2400 OH 105,000.00 25,200.00
Tukang kayu 0.1200 OH 125,000.00 15,000.00
Kepala Tukang 0.0120 OH 145,000.00 1,740.00
Mandor 0.0240 OH 155,000.00 3,720.00
Multiplex 12 mm 0.0910 lbr 282,000.00 25,662.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Paku campuran 0.2500 kg 23,000.00 5,750.00
Minyak bekisting / solar 0.2000 Liter 10,500.00 2,100.00
85,421.00
Overhead & Profit 15% 12,813.15
2
1 M Bekisting untuk permukaan dinding beton
126 M² Nilai HSPK : 109,735.30
biasa dengan papan Uk. 1,2/12 cm
Pekerja 0.3600 OH 105,000.00 37,800.00
Tukang kayu 0.1800 OH 125,000.00 22,500.00
Kepala Tukang 0.0180 OH 145,000.00 2,610.00
Mandor 0.0360 OH 155,000.00 5,580.00
Papan 1,2/12 cm kayu kelas III 0.0040 M³ 2,400,000.00 9,600.00
Kaso 4/6 cm 0.0040 M³ 2,083,000.00 8,332.00
Paku campuran 0.3000 kg 23,000.00 6,900.00
Minyak bekisting / solar 0.2000 Liter 10,500.00 2,100.00
95,422.00
Overhead & Profit 15% 14,313.30
2
1 M Bekisting untuk dinding pondasi pasangan
127 M² Nilai HSPK : 153,719.35
batu dengan papan uk. 1,2/12 cm
Pekerja 0.3600 OH 105,000.00 37,800.00
Tukang kayu 0.1800 OH 125,000.00 22,500.00
Kepala Tukang 0.0180 OH 145,000.00 2,610.00
Mandor 0.0360 OH 155,000.00 5,580.00
Papan 1,2/12 cm kayu kelas III 0.0130 M³ 2,400,000.00 31,200.00
Kaso 4/6 cm 0.0130 M³ 2,083,000.00 27,079.00
Paku campuran 0.3000 kg 23,000.00 6,900.00
133,669.00
Overhead & Profit 15% 20,050.35
128 Bekisting Pondasi Pas. Batu Kali M² Nilai HSPK : 153,719.35
Pekerja 0.3600 OH 105,000.00 37,800.00
Tukang kayu 0.1800 OH 125,000.00 22,500.00
Kepala Tukang 0.0180 OH 145,000.00 2,610.00
Mandor 0.0360 OH 155,000.00 5,580.00
Papan 1,2/12 cm kayu kelas III 0.0130 M³ 2,400,000.00 31,200.00
Kaso 4/6 cm 0.0130 M³ 2,083,000.00 27,079.00
Paku campuran 0.3000 kg 23,000.00 6,900.00
133,669.00

164
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Overhead & Profit 15% 20,050.35
1 m2 Pasang Kembali Bekisting Untuk
129 Permukaan Beton Biasa Dengan Triplek 12mm M² Nilai HSPK : 63,613.40
(Tanpa Perancah)
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang kayu 0.0500 OH 125,000.00 6,250.00
Kepala Tukang 0.0050 OH 145,000.00 725.00
Mandor 0.0100 OH 155,000.00 1,550.00
Triplek 12mm 0.0910 M³ 282,000.00 25,662.00
Kaso 4/6 cm 0.0030 M³ 2,083,000.00 6,249.00
Paku campuran 5 cm dan 7 cm 0.1000 kg 23,000.00 2,300.00
Minyak bekisting / solar 0.2000 Liter 10,400.00 2,080.00
55,316.00
Overhead & Profit 15% 8,297.40
3
130 1 M Bongkar beton secara konvensional M³ Nilai HSPK : 509,680.00
Pekerja 3.6000 OH 105,000.00 378,000.00
Mandor 0.3600 OH 155,000.00 55,800.00
Palu/godam 0.0200 Buah 155,000.00 3,100.00
Gergaji besi 0.1000 Buah 23,000.00 2,300.00
Pahat beton (baja keras) 0.0300 Buah 50,000.00 1,500.00
Linggis (baja keras) 0.0500 Buah 50,000.00 2,500.00
443,200.00
Overhead & Profit 15% 66,480.00
131 Pembongkaran Beton M³ Nilai HSPK : 509,680.00
Pekerja 3.6000 OH 105,000.00 378,000.00
Mandor 0.3600 OH 155,000.00 55,800.00
Palu/godam 0.0200 Buah 155,000.00 3,100.00
Gergaji besi 0.1000 Buah 23,000.00 2,300.00
Pahat beton (baja keras) 0.0300 Buah 50,000.00 1,500.00
Linggis (baja keras) 0.0500 Buah 50,000.00 2,500.00
443,200.00
Overhead & Profit 15% 66,480.00
132 Pembobokan Dinding Turap M³ Nilai HSPK : 509,680.00
Pekerja 3.6000 OH 105,000.00 378,000.00
Mandor 0.3600 OH 155,000.00 55,800.00
Palu/godam 0.0200 Buah 155,000.00 3,100.00
Gergaji besi 0.1000 Buah 23,000.00 2,300.00
Pahat beton (baja keras) 0.0300 Buah 50,000.00 1,500.00
Linggis (baja keras) 0.0500 Buah 50,000.00 2,500.00
443,200.00
Overhead & Profit 15% 66,480.00
133 Pembobokan Tiang Turap M³ Nilai HSPK : 509,680.00
Pekerja 3.6000 OH 105,000.00 378,000.00
Mandor 0.3600 OH 155,000.00 55,800.00
Palu/godam 0.0200 Buah 155,000.00 3,100.00
Gergaji besi 0.1000 Buah 23,000.00 2,300.00
Pahat beton (baja keras) 0.0300 Buah 50,000.00 1,500.00
Linggis (baja keras) 0.0500 Buah 50,000.00 2,500.00
443,200.00
Overhead & Profit 15% 66,480.00
3
134 1 M Bongkar beton dengan Jack Hammer M³ Nilai HSPK : 275,108.75
Pekerja 1.2000 OH 105,000.00 126,000.00
Mandor 0.1200 OH 155,000.00 18,600.00
BBM Non Subsidi 2.5000 Liter 7,850.00 19,625.00
Jack Hammer 0.2500 Sewa-hari 300,000.00 75,000.00
239,225.00
Overhead & Profit 15% 35,883.75

165
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
3
135 1 M Bongkar Pasangan Batu (Manual) M³ Nilai HSPK : 169,027.00
Pekerja 1.2000 OH 105,000.00 126,000.00
Mandor 0.1200 OH 155,000.00 18,600.00
Palu Godam (Baja Keras) 0.0060 Buah 155,000.00 930.00
Pahat Beton (Baja Keras) 0.0090 Buah 50,000.00 450.00
Linggis (Baja Keras) 0.0200 Buah 50,000.00 1,000.00
146,980.00
Overhead & Profit 15% 22,047.00
3
1 M Bongkar Pasangan Batu dengan Jack
136 M³ Nilai HSPK : 122,963.75
Hammer
Pekerja 0.6000 OH 105,000.00 63,000.00
Mandor 0.0600 OH 155,000.00 9,300.00
BBM Non Subsidi 2.5000 Liter 7,850.00 19,625.00
Jack Hammer 0.0500 Sewa-hari 300,000.00 15,000.00
106,925.00
Overhead & Profit 15% 16,038.75
1 Kpg Pengadaan dan Penetrasi Sheet Pile Beton
Uk. 15 cm x 55 cm x 5 m Menggunakan
137 Kpg Nilai HSPK : 2,254,024.39
Hammer, Dimana Sheet Pile Terpancang
Sedalam 3 m
Pekerja 0.5330 OH 105,000.00 55,965.00
Tukang 0.2000 OH 125,000.00 25,000.00
Mandor 0.0660 OH 155,000.00 10,230.00
Sheet Pile 15 x 55 x 5 M K - 350 1.0300 kpg 1,750,000.00 1,802,500.00
Operasional Hammer 0.0660 sewa-hari 726,701.27 47,962.28
Operasional Crane dan Tripod 0.0660 sewa-hari 278,241.31 18,363.93
1,960,021.21
Overhead & Profit 15% 294,003.18
1 Kpg Pengadaan dan Penetrasi Sheet Pile Beton
Uk. 15 cm x 55 cm x 6 m Menggunakan
138 Kpg Nilai HSPK : 2,734,389.31
Hammer, Dimana Sheet Pile Terpancang
Sedalam 4 m
Pekerja 0.7270 OH 105,000.00 76,335.00
Tukang 0.2720 OH 125,000.00 34,000.00
Mandor 0.0900 OH 155,000.00 13,950.00
Sheet Pile 15 x 55 x 6 M K - 350 1.0300 kpg 2,100,000.00 2,163,000.00
Operasional Hammer 0.0900 sewa-hari 726,701.27 65,403.11
Operasional Crane dan Tripod 0.0900 sewa-hari 278,241.31 25,041.72
2,377,729.83
Overhead & Profit 15% 356,659.47
1 Btg Pengadaan dan Penetrasi Tiang Turap
Beton Uk. 20 cm x 20 cm x 8 m Menggunakan
139 Btg Nilai HSPK : 2,624,781.42
Hammer, Dimana Tiang Turap Terpancang
Sedalam 6 m
Pekerja 0.8880 OH 105,000.00 93,240.00
Tukang 0.3330 OH 125,000.00 41,625.00
Mandor 0.1110 OH 155,000.00 17,205.00
Mini Pile 20 x 20 x 8 M K - 350 1.0300 btg 1,960,000.00 2,018,800.00
Operasional Hammer 0.1110 sewa-hari 726,701.27 80,663.84
Operasional Crane dan Tripod 0.1110 sewa-hari 278,241.31 30,884.79
2,282,418.63
Overhead & Profit 15% 342,362.79
1 Btg Pengadaan dan Penetrasi Tiang Turap
Beton Uk. 25 cm x 25 cm x 9 m Menggunakan
140 Btg Nilai HSPK : 4,593,815.12
Hammer, Dimana Tiang Turap Terpancang
Sedalam 7 m
Pekerja 1.1420 OH 105,000.00 119,910.00
Tukang 0.4280 OH 125,000.00 53,500.00

166
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Mandor 0.1420 OH 155,000.00 22,010.00
Mini Pile 25 x 25 x 9 M K - 350 1.0300 btg 3,550,000.00 3,656,500.00
Operasional Hammer 0.1420 sewa-hari 726,701.27 103,191.58
Operasional Crane dan Tripod 0.1420 sewa-hari 278,241.31 39,510.27
3,994,621.85
Overhead & Profit 15% 599,193.28
1 Kpg Pengadaan dan Penetrasi Sheet Pile Beton
Uk. 15 cm x 55 cm x 6 m Menggunakan Drop
141 Kpg Nilai HSPK : 2,836,490.98
Hammer, Dimana Sheet Pile Terpancang
Sedalam 4 m
Pekerja 0.7270 OH 105,000.00 76,335.00
Tukang 0.2720 OH 125,000.00 34,000.00
Mandor 0.0900 OH 155,000.00 13,950.00
Sheet Pile 15 x 55 x 6 M K - 350 1.0300 kpg 2,100,000.00 2,163,000.00
Operasional Drop Hammer 1,5 ton 0.0900 sewa-hari 1,991,432.17 179,228.90
2,466,513.90
Overhead & Profit 15% 369,977.08
1 Btg Pengadaan dan Penetrasi Tiang Turap
Beton Uk. 25 cm x 25 cm x 9 m Menggunakan
142 Btg Nilai HSPK : 4,634,061.82
Drop Hammer, Dimana Tiang Turap Terpancang
Sedalam 7 m
Pekerja 0.8880 OH 105,000.00 93,240.00
Tukang 0.3330 OH 125,000.00 41,625.00
Mandor 0.1110 OH 155,000.00 17,205.00
Mini Pile 25 x 25 x 9 M K - 350 1.0300 btg 3,550,000.00 3,656,500.00
Operasional Drop Hammer 1,5 ton 0.1110 sewa-hari 1,991,432.17 221,048.97
4,029,618.97
Overhead & Profit 15% 604,442.85
1 Kpg Pengadaan dan Penetrasi Sheet Pile Beton
Uk. 15 cm x 55 cm x 4 m Menggunakan
143 Kpg Nilai HSPK : 1,879,411.36
Excavator, Dimana Sheet Pile Terpancang
Sedalam 2 m
Pekerja 0.1000 OH 105,000.00 10,500.00
Mandor 0.0500 OH 155,000.00 7,750.00
Sheet Pile 15 x 55 x 4 M K - 350 1.0300 kpg 1,400,000.00 1,442,000.00
Operasional Excavator PC 100 0.0500 sewa-hari 3,480,414.98 174,020.75
1,634,270.75
Overhead & Profit 15% 245,140.61
1 Kpg Pengadaan dan Penetrasi Sheet Pile Beton
Uk. 15 cm x 55 cm x 6 m Menggunakan
144 Kpg Nilai HSPK : 2,831,983.48
Excavator, Dimana Sheet Pile Terpancang
Sedalam 4 m
Pekerja 0.1330 OH 105,000.00 13,965.00
Mandor 0.0660 OH 155,000.00 10,230.00
Sheet Pile 15 x 55 x 6 M K - 350 1.0300 kpg 2,100,000.00 2,163,000.00
Operasional Excavator 0.0660 sewa-hari 4,172,717.09 275,399.33
2,462,594.33
Overhead & Profit 15% 369,389.15
1 Btg Pengadaan dan Penetrasi Tiang Turap
Beton Uk. 20 cm x 20 cm x 8 m Menggunakan
145 Btg Nilai HSPK : 2,635,598.13
Excavator, Dimana Tiang Turap Terpancang
Sedalam 6 m
Pekerja 0.1420 OH 105,000.00 14,910.00
Mandor 0.0710 OH 155,000.00 11,005.00
Mini Pile 20 x 20 x 8 M K - 350 1.0300 btg 1,960,000.00 2,018,800.00
Operasional Excavator PC 100 0.0710 sewa-hari 3,480,414.98 247,109.46
2,291,824.46
Overhead & Profit 15% 343,773.67

167
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
1 Btg Pengadaan dan Penetrasi Tiang Turap
Beton Uk. 25 cm x 25 cm x 9 m Menggunakan
146 Btg Nilai HSPK : 4,638,100.10
Excavator, Dimana Tiang Turap Terpancang
Sedalam 7 m
Pekerja 0.1660 OH 105,000.00 17,430.00
Mandor 0.0830 OH 155,000.00 12,865.00
Mini Pile 25 x 25 x 9 M K - 350 1.0300 btg 3,550,000.00 3,656,500.00
Operasional Excavator PC 200 0.0830 sewa-hari 4,172,717.09 346,335.52
4,033,130.52
Overhead & Profit 15% 604,969.58
2
147 1 M Pemasangan Geotextile M² Nilai HSPK : 107,295.00
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang 0.0200 OH 125,000.00 2,500.00
Mandor 0.0100 OH 155,000.00 1,550.00
Geotextile 1.0500 M² 75,000.00 78,750.00
93,300.00
Overhead & Profit 15% 13,995.00
2
1 M Pengecatan Tembok Baru (1 Lapis Plamur,
148 M² Nilai HSPK : 56,805.40
1 Lapis Cat Dasar, 2 Lapis Cat Penutup)

Pekerja 0.0200 OH 105,000.00 2,100.00


Tukang 0.0630 OH 125,000.00 7,875.00
Kepala tukang 0.0060 OH 145,000.00 870.00
Mandor 0.0030 OH 155,000.00 465.00
Plamur 0.1000 kg 31,500.00 3,150.00
Cat dasar ( Alkali) 0.1000 kg 50,360.00 5,036.00
Cat Akhir eksterior (weather shield) setara dulux 0.2600 kg 115,000.00 29,900.00
49,396.00
Overhead & Profit 15% 7,409.40
Pengecatan 1 m2 kansten/kerb (1 lapis cat
149 M² Nilai HSPK : 34,869.15
dasar, 2 lapis cat penutup)
Pekerja 0.0200 OH 105,000.00 2,100.00
Tukang 0.0630 OH 125,000.00 7,875.00
Kepala tukang 0.0060 OH 145,000.00 870.00
Mandor 0.0030 OH 155,000.00 465.00
Cat dasar ( Alkali) 0.1000 kg 50,360.00 5,036.00
Cat Kansteen (ex. Matex) 0.2600 kg 53,750.00 13,975.00

30,321.00
Overhead & Profit 15% 4,548.15
2
1 M Pengecatan Tembok Baru Exterior (Setara
150 M² Nilai HSPK : 54,463.43
Dulux)
Pekerja 0.0200 OH 105,000.00 2,100.00
Tukang 0.0630 OH 125,000.00 7,875.00
Kepala tukang 0.0063 OH 145,000.00 913.50
Mandor 0.0030 OH 155,000.00 465.00
Plamur 0.1000 kg 31,500.00 3,150.00
Cat Dasar 0.1000 kg 50,360.00 5,036.00
Cat Penutup (Setara Dulux) 0.2600 kg 107,000.00 27,820.00
47,359.50
Overhead & Profit 15% 7,103.93
1 Bh Kistdam pasir/tanah dibungkus karung
151 Buah Nilai HSPK : 24,633.00
plastik bagor Uk. 43 cm x 65 cm
Pekerja 0.0400 OH 105,000.00 4,200.00
Mandor 0.0040 OH 155,000.00 620.00
Karung Palstik / Bagor 1.0000 Buah 1,800.00 1,800.00
Tali Rapia / Palstik 2.0000 M 500.00 1,000.00

168
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Sewa Pasir 0.1200 M³ 115,000.00 13,800.00
21,420.00
Overhead & Profit 15% 3,213.00
3
1 M Kerangka kayu untuk kistdam pasir/tanah
152 M³ Nilai HSPK : 210,996.02
Uk. 43 cm x 65 cm
Pekerja 0.0500 OH 105,000.00 5,250.00
Tukang 0.1000 OH 125,000.00 12,500.00
Mandor 0.0050 OH 155,000.00 775.00
Kaso 4/6 cm 0.0756 M³ 2,083,000.00 157,474.80
Paku campuran 0.3250 kg 23,000.00 7,475.00
183,474.80
Overhead & Profit 15% 27,521.22
153 Mobilisasi Alat Pancang (Diesel Hammer) Hari-sewa Nilai HSPK : 3,999,856.74
Pekerja 5.0000 OH 105,000.00 525,000.00
Mandor 1.0000 OH 155,000.00 155,000.00
Operasional Dum Truck 120 PS 8.0000 Sewa-Jam 349,767.04 2,798,136.30
3,478,136.30
Overhead & Profit 15% 521,720.44
Mobilisasi dan Demobilisasi Alat Pancang (Diesel
154 Hari-sewa Nilai HSPK : 3,999,856.74
Hammer)
Pekerja 5.0000 OH 105,000.00 525,000.00
Mandor 1.0000 OH 155,000.00 155,000.00
Operasional Dum Truck 120 PS 8.0000 Sewa-Jam 349,767.04 2,798,136.30
3,478,136.30
Overhead & Profit 15% 521,720.44
155 Mobilisasi Alat Pancang (Rig Hammer) Hari-sewa Nilai HSPK : 3,999,856.74
Pekerja 5.0000 OH 105,000.00 525,000.00
Mandor 1.0000 OH 155,000.00 155,000.00
Operasional Dum Truck 120 PS 8.0000 Sewa-Jam 349,767.04 2,798,136.30
3,478,136.30
Overhead & Profit 15% 521,720.44
Mobilisasi dan Demobilisasi Alat Pancang (Rig
156 Hari-sewa Nilai HSPK : 3,999,856.74
Hammer)
Pekerja 5.0000 OH 105,000.00 525,000.00
Mandor 1.0000 OH 155,000.00 155,000.00
Operasional Dum Truck 120 PS 8.0000 Sewa-Jam 349,767.04 2,798,136.30
3,478,136.30
Overhead & Profit 15% 521,720.44
157 Mobilisasi Alat Pancang (Excavator) Hari-sewa Nilai HSPK : 2,794,172.99
Pekerja 2.5000 OH 105,000.00 262,500.00
Mandor 0.5000 OH 155,000.00 77,500.00
Operasional Tronton 4.0000 Sewa-Jam 522,428.91 2,089,715.64
2,429,715.64
Overhead & Profit 15% 364,457.35
Mobilisasi dan Demobilisasi Alat Pancang
158 Hari-sewa Nilai HSPK : 2,794,172.99
(Excavator)
Pekerja 2.5000 OH 105,000.00 262,500.00
Mandor 0.5000 OH 155,000.00 77,500.00
Operasional Tronton 4.0000 Sewa-Jam 522,428.91 2,089,715.64
2,429,715.64
Overhead & Profit 15% 364,457.35
Mengangkut 1 Btg Tiang Turap Beton (Uk.
159 25cmx25cmx9 m) Dari Jalan Utama Ke Lokasi Btg Nilai HSPK : 161,850.08
Pekerjaan (500 m)
Pekerja 0.5330 OH 105,000.00 55,965.00
Mandor 0.1330 OH 155,000.00 20,615.00
Gerobak 0.1330 Sewa-Hari 150,000.00 19,950.00

169
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Chainhook 0.2660 Sewa-Hari 75,000.00 19,950.00
Tripod 0.2660 Sewa-Hari 91,200.00 24,259.20
140,739.20
Overhead & Profit 15% 21,110.88
Mengangkut 1 Btg Tiang Turap Beton (Uk. 20cm
160 x 20cm x8 m) Dari Jalan Utama Ke Lokasi Btg Nilai HSPK : 156,081.91
Pekerjaan (500 m)
Pekerja 0.5140 OH 105,000.00 53,970.00
Mandor 0.1280 OH 155,000.00 19,840.00
Gerobak 0.1280 Sewa-Hari 150,000.00 19,200.00
Chainhook 0.2570 Sewa-Hari 75,000.00 19,275.00
Tripod 0.2570 Sewa-Hari 91,200.00 23,438.40
135,723.40
Overhead & Profit 15% 20,358.51
Mengangkut Tiang Turap 0.20 x 0.20 x 8 m
161 Btg Nilai HSPK : 156,081.91
Sejauh 500 m
Pekerja 0.5140 OH 105,000.00 53,970.00
Mandor 0.1280 OH 155,000.00 19,840.00
Gerobak 0.1280 Sewa-Hari 150,000.00 19,200.00
Chainhook 0.2570 Sewa-Hari 75,000.00 19,275.00
Tripod 0.2570 Sewa-Hari 91,200.00 23,438.40
135,723.40
Overhead & Profit 15% 20,358.51
Mengangkut 1 Btg Tiang Turap Beton (Uk. 20
162 cm x 20 cm x 6 m) Dari Jalan Utama Ke Lokasi Btg Nilai HSPK : 146,569.11
Pekerjaan (500 m)
Pekerja 0.4950 OH 100,000.00 49,500.00
Mandor 0.1230 OH 150,000.00 18,450.00
Gerobak 0.1230 Sewa-Hari 150,000.00 18,450.00
Chainhook 0.2470 Sewa-Hari 75,000.00 18,525.00
Tripod 0.2470 Sewa-Hari 91,200.00 22,526.40
127,451.40
Overhead & Profit 15% 19,117.71
Mengangkut Tiang Turap 0.20 x 0.20 x 6 m
163 Btg Nilai HSPK : 146,569.11
Sejauh 500 m
Pekerja 0.4950 OH 100,000.00 49,500.00
Mandor 0.1230 OH 150,000.00 18,450.00
Gerobak 0.1230 Sewa-Hari 150,000.00 18,450.00
Chainhook 0.2470 Sewa-Hari 75,000.00 18,525.00
Tripod 0.2470 Sewa-Hari 91,200.00 22,526.40
127,451.40
Overhead & Profit 15% 19,117.71
Mengangkut 1 Kpg Dinding Turap Beton (Uk.
164 15cm x 55cm x 6m) Dari Jalan Utama Ke Lokasi Kpg Nilai HSPK : 161,850.08
Pekerjaan (500 m)
Pekerja 0.5330 OH 105,000.00 55,965.00
Mandor 0.1330 OH 155,000.00 20,615.00
Gerobak 0.1330 Sewa-Hari 150,000.00 19,950.00
Chainhook 0.2660 Sewa-Hari 75,000.00 19,950.00
Tripod 0.2660 Sewa-Hari 91,200.00 24,259.20
140,739.20
Overhead & Profit 15% 21,110.88
Mengangkut 1 Kpg Dinding Turap Beton (Uk. 15
165 cm x 55 cm x 5 m) Dari Jalan Utama Ke Lokasi Kpg Nilai HSPK : 156,081.91
Pekerjaan (500 m)
Pekerja 0.5140 OH 105,000.00 53,970.00
Mandor 0.1280 OH 155,000.00 19,840.00

170
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Gerobak 0.1280 Sewa-Hari 150,000.00 19,200.00
Chainhook 0.2570 Sewa-Hari 75,000.00 19,275.00
Tripod 0.2570 Sewa-Hari 91,200.00 23,438.40
135,723.40
Overhead & Profit 15% 20,358.51
Mengangkut Dinding Turap 0.15 x 0.55 x 5 m
166 Kpg Nilai HSPK : 156,081.91
Sejauh 500 m
Pekerja 0.5140 OH 105,000.00 53,970.00
Mandor 0.1280 OH 155,000.00 19,840.00
Gerobak 0.1280 Sewa-Hari 150,000.00 19,200.00
Chainhook 0.2570 Sewa-Hari 75,000.00 19,275.00
Tripod 0.2570 Sewa-Hari 91,200.00 23,438.40
135,723.40
Overhead & Profit 15% 20,358.51
Mengangkut 1 Kpg Dinding Turap Beton (Uk.
167 15cm x 55cm x 4m) Dari Jalan Utama Ke Lokasi Kpg Nilai HSPK : 150,122.61
Pekerjaan (500 m)
Pekerja 0.4950 OH 105,000.00 51,975.00
Mandor 0.1230 OH 155,000.00 19,065.00
Gerobak 0.1230 Sewa-Hari 150,000.00 18,450.00
Chainhook 0.2470 Sewa-Hari 75,000.00 18,525.00
Tripod 0.2470 Sewa-Hari 91,200.00 22,526.40
130,541.40
Overhead & Profit 15% 19,581.21
Mengangkut Dinding Turap 0.15 x 0.55 x 4 m
168 Kpg Nilai HSPK : 150,122.61
Sejauh 500 m
Pekerja 0.4950 OH 105,000.00 51,975.00
Mandor 0.1230 OH 155,000.00 19,065.00
Gerobak 0.1230 Sewa-Hari 150,000.00 18,450.00
Chainhook 0.2470 Sewa-Hari 75,000.00 18,525.00
Tripod 0.2470 Sewa-Hari 91,200.00 22,526.40
130,541.40
Overhead & Profit 15% 19,581.21
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
Uk. 25 cm x 25 cm x 9 m Menggunakan
169 Btg Nilai HSPK : 5,052,549.97
Excavator Dimana Tiang Turap Beton
Terpancang Sedalam 7 m
Pekerja 0.2000 OH 105,000.00 21,000.00
Mandor 0.1000 OH 155,000.00 15,500.00
Minipile 25 x 25 x 9 meter K-350 1.0300 Btg 3,825,000.00 3,939,750.00
Sewa Excavator 0.1000 Sewa-hari 4,172,717.09 417,271.71
4,393,521.71
Overhead & Profit 15% 659,028.26
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
(Uk. 25 cm x 25 cm x 9 m), Dengan Mutu Beton
170 Btg Nilai HSPK : 5,052,549.97
K-350, Dimana Tiang Turap Beton Terpancang
Sedalam 7 m, Menggunakan Excavator
Pekerja 0.2000 OH 105,000.00 21,000.00
Mandor 0.1000 OH 155,000.00 15,500.00
Minipile 25 x 25 x 9 meter K-350 1.0300 Btg 3,825,000.00 3,939,750.00
Sewa Excavator 0.1000 Sewa-hari 4,172,717.09 417,271.71
4,393,521.71
Overhead & Profit 15% 659,028.26
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
Uk. 20 cm x 20 cm x 8 m Menggunakan
171 Btg Nilai HSPK : 3,023,784.60
Excavator Dimana Tiang Turap Beton
Terpancang Sedalam 6 m

171
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 0.1420 OH 105,000.00 14,910.00
Mandor 0.0710 OH 155,000.00 11,005.00
Minipile 20 x 20 x 8 meter K-350 1.0300 Btg 2,240,000.00 2,307,200.00
Sewa Excavator 0.0710 Sewa-hari 4,172,717.09 296,262.91
2,629,377.91
Overhead & Profit 15% 394,406.69
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
(Uk. 20cm x 20 cm x 8 m), Dengan Mutu Beton
172 Btg Nilai HSPK : 3,023,784.60
K-350, Dimana Tiang Turap Beton Terpancang
Sedalam 6 m, Menggunakan Excavator
Pekerja 0.1420 OH 105,000.00 14,910.00
Mandor 0.0710 OH 155,000.00 11,005.00
Minipile 20 x 20 x 8 meter K-350 1.0300 Btg 2,240,000.00 2,307,200.00
Sewa Excavator 0.0710 Sewa-hari 4,172,717.09 296,262.91
2,629,377.91
Overhead & Profit 15% 394,406.69
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
Uk. 20 cm x 20 cm x 6 m Menggunakan
173 Btg Nilai HSPK : 2,153,716.86
Excavator Dimana Tiang Turap Beton
Terpancang Sedalam 4 m
Pekerja 0.0900 OH 105,000.00 9,450.00
Mandor 0.0450 OH 155,000.00 6,975.00
Minipile 20 x 20 x 6 meter K-350 1.0300 Btg 1,620,000.00 1,668,600.00
Sewa Excavator 0.0450 Sewa-hari 4,172,717.09 187,772.27
1,872,797.27
Overhead & Profit 15% 280,919.59
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
(Uk. 20cm x 20 cm x 6 m) Dengan Mutu Beton K-
174 Btg Nilai HSPK : 2,153,716.86
350, Dimana Tiang Turap Beton Terpancang
Sedalam 4 m, Menggunakan Excavator
Pekerja 0.0900 OH 105,000.00 9,450.00
Mandor 0.0450 OH 155,000.00 6,975.00
Minipile 20 x 20 x 6 meter K-350 1.0300 Btg 1,620,000.00 1,668,600.00
Sewa Excavator 0.0450 Sewa-hari 4,172,717.09 187,772.27
1,872,797.27
Overhead & Profit 15% 280,919.59
Pengadaan & Penetrasi 1 Kpg Sheet Pile Beton
Uk. 15 cm x 55 cm x 6 m Menggunakan
175 Kpg Nilai HSPK : 2,857,954.60
Excavator Dimana Sheet Pile Terpancang
Sedalam 4 m
Pekerja 0.1420 OH 105,000.00 14,910.00
Mandor 0.0710 OH 155,000.00 11,005.00
Sheet Pile 15 x 55 x 6 meter K-350 1.0300 Btg 2,100,000.00 2,163,000.00
Sewa Excavator 0.0710 Sewa-hari 4,172,717.09 296,262.91
2,485,177.91
Overhead & Profit 15% 372,776.69
Pengadaan & Penetrasi 1 Kpg Dinding Turap
Beton (Uk. 15cm x 55 cm x 6 m) Dengan Mutu
176 Beton K-350, Dimana Dinding Turap Beton Kpg Nilai HSPK : 2,857,954.60
Terpancang Sedalam 4 m, Menggunakan
Excavator
Pekerja 0.1420 OH 105,000.00 14,910.00
Mandor 0.0710 OH 155,000.00 11,005.00
Sheet Pile 15 x 55 x 6 meter K-350 1.0300 Btg 2,100,000.00 2,163,000.00
Sewa Excavator 0.0710 Sewa-hari 4,172,717.09 296,262.91
2,485,177.91
Overhead & Profit 15% 372,776.69

172
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pengadaan & Penetrasi 1 Kpg Sheet Pile Beton
Uk. 15 cm x 55 cm x 5 m Menggunakan
177 Kpg Nilai HSPK : 2,375,661.48
Excavator Dimana Sheet Pile Terpancang
Sedalam 3 m
Pekerja 0.1170 OH 105,000.00 12,285.00
Mandor 0.0580 OH 155,000.00 8,990.00
Sheet Pile 15 x 55 x 5 meter K-350 1.0300 Btg 1,750,000.00 1,802,500.00
Sewa Excavator 0.0580 Sewa-hari 4,172,717.09 242,017.59
2,065,792.59
Overhead & Profit 15% 309,868.89
Pengadaan & Penetrasi 1 Kpg Dinding Turap
Beton (Uk. 15cm x 55 cm x 5 m) Dengan Mutu
178 Beton K-350, Dimana Dinding Turap Beton Kpg Nilai HSPK : 2,375,661.48
Terpancang Sedalam 3 m, Menggunakan
Excavator
Pekerja 0.1170 OH 105,000.00 12,285.00
Mandor 0.0580 OH 155,000.00 8,990.00
Sheet Pile 15 x 55 x 5 meter K-350 1.0300 Btg 1,750,000.00 1,802,500.00
Sewa Excavator 0.0580 Sewa-hari 4,172,717.09 242,017.59
2,065,792.59
Overhead & Profit 15% 309,868.89
Pengadaan & Penetrasi 1 Kpg Sheet Pile Beton
Uk. 15 cm x 55 cm x 4 m Menggunakan
179 Kpg Nilai HSPK : 1,919,218.73
Excavator Dimana Sheet Pile Terpancang
Sedalam 2 m
Pekerja 0.1000 OH 105,000.00 10,500.00
Mandor 0.0500 OH 155,000.00 7,750.00
Sheet Pile 15 x 55 x 4 meter K-350 1.0300 Btg 1,400,000.00 1,442,000.00
Sewa Excavator 0.0500 Sewa-hari 4,172,717.09 208,635.85
1,668,885.85
Overhead & Profit 15% 250,332.88
Pengadaan & Penetrasi 1 Kpg Dinding Turap
Beton (Uk. 15cm x 55 cm x 4 m) Dengan Mutu
180 Beton K-350, Dimana Dinding Turap Beton Kpg Nilai HSPK : 1,919,218.73
Terpancang Sedalam 2 m, Menggunakan
Excavator
Pekerja 0.1000 OH 105,000.00 10,500.00
Mandor 0.0500 OH 155,000.00 7,750.00
Sheet Pile 15 x 55 x 4 meter K-350 1.0300 Btg 1,400,000.00 1,442,000.00
Sewa Excavator 0.0500 Sewa-hari 4,172,717.09 208,635.85
1,668,885.85
Overhead & Profit 15% 250,332.88
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
Uk. 25 cm x 25 cm x 9 m Menggunakan Rig
181 Btg Nilai HSPK : 5,173,301.15
Hammer Dimana Tiang Turap Beton Terpancang
Sedalam 7 m
Pekerja 1.3330 OH 105,000.00 139,965.00
Tukang 0.5000 OH 125,000.00 62,500.00
Mandor 0.1660 OH 155,000.00 25,730.00
Minipile 25 x 25 x 9 meter K-350 1.0300 Btg 3,825,000.00 3,939,750.00
Sewa Unit Drop Hammer 1.5 ton 0.1660 Sewa-hari 1,991,432.17 330,577.74
4,498,522.74
Overhead & Profit 15% 674,778.41
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
(Uk. 25 cm x 25 cm x 9 m), Dengan Mutu Beton
182 Btg Nilai HSPK : 5,173,301.15
K-350, Dimana Tiang Turap Beton Terpancang
Sedalam 7 m, Menggunakan Rig Hammer
Pekerja 1.3330 OH 105,000.00 139,965.00
Tukang 0.5000 OH 125,000.00 62,500.00

173
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Mandor 0.1660 OH 155,000.00 25,730.00
Minipile 25 x 25 x 9 meter K-350 1.0300 Btg 3,825,000.00 3,939,750.00
Sewa Unit Drop Hammer 1.5 ton 0.1660 Sewa-hari 1,991,432.17 330,577.74
4,498,522.74
Overhead & Profit 15% 674,778.41
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
Uk. 20 cm x 20 cm x 8 m Menggunakan Rig
183 Btg Nilai HSPK : 3,082,366.82
Hammer Dimana Tiang Turap Beton Terpancang
Sedalam 6 m
Pekerja 0.8880 OH 105,000.00 93,240.00
Tukang 0.3330 OH 125,000.00 41,625.00
Mandor 0.1110 OH 155,000.00 17,205.00
Minipile 20 x 20 x 8 meter K-350 1.0300 Btg 2,240,000.00 2,307,200.00
Sewa Unit Drop Hammer 1.5 ton 0.1110 Sewa-hari 1,991,432.17 221,048.97
2,680,318.97
Overhead & Profit 15% 402,047.85
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
(Uk. 20cm x 20 cm x 8 m), Dengan Mutu Beton
184 Btg Nilai HSPK : 3,082,366.82
K-350, Dimana Tiang Turap Beton Terpancang
Sedalam 6 m, Menggunakan Rig Hammer
Pekerja 0.8880 OH 105,000.00 93,240.00
Tukang 0.3330 OH 125,000.00 41,625.00
Mandor 0.1110 OH 155,000.00 17,205.00
Minipile 20 x 20 x 8 meter K-350 1.0300 Btg 2,240,000.00 2,307,200.00
Sewa Unit Drop Hammer 1.5 ton 0.1110 Sewa-hari 1,991,432.17 221,048.97
2,680,318.97
Overhead & Profit 15% 402,047.85
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
Uk. 20 cm x 20 cm x 6 m Menggunakan Rig
185 Btg Nilai HSPK : 2,174,913.95
Hammer Dimana Tiang Turap Beton Terpancang
Sedalam 4 m
Pekerja 0.5330 OH 105,000.00 55,965.00
Tukang 0.2000 OH 125,000.00 25,000.00
Mandor 0.0660 OH 155,000.00 10,230.00
Minipile 20 x 20 x 6 meter K-350 1.0300 Btg 1,620,000.00 1,668,600.00
Sewa Unit Drop Hammer 1.5 ton 0.0660 Sewa-hari 1,991,432.17 131,434.52
1,891,229.52
Overhead & Profit 15% 283,684.43
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
(Uk. 20cm x 20 cm x 6 m) Dengan Mutu Beton K-
186 Btg Nilai HSPK : 2,174,913.95
350, Dimana Tiang Turap Beton Terpancang
Sedalam 4 m, Menggunakan Rig Hammer
Pekerja 0.5330 OH 105,000.00 55,965.00
Tukang 0.2000 OH 125,000.00 25,000.00
Mandor 0.0660 OH 155,000.00 10,230.00
Minipile 20 x 20 x 6 meter K-350 1.0300 Btg 1,620,000.00 1,668,600.00
Sewa Unit Drop Hammer 1.5 ton 0.0660 Sewa-hari 1,991,432.17 131,434.52
1,891,229.52
Overhead & Profit 15% 283,684.43
Pengadaan & Penetrasi 1 Kpg Sheet Pile Beton
Uk. 15 cm x 55 cm x 6 m Menggunakan Rig
187 Kpg Nilai HSPK : 2,782,371.92
Hammer Dimana Sheet Pile Terpancang Sedalam
4m
Pekerja 0.6150 OH 105,000.00 64,575.00
Tukang 0.2300 OH 125,000.00 28,750.00
Mandor 0.0760 OH 155,000.00 11,780.00

174
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Sheet Pile 15 x 55 x 6 meter K-350 1.0300 Btg 2,100,000.00 2,163,000.00
Sewa Unit Drop Hammer 1.5 ton 0.0760 Sewa-hari 1,991,432.17 151,348.84
2,419,453.84
Overhead & Profit 15% 362,918.08
Pengadaan & Penetrasi 1 Kpg Dinding Turap
Beton (Uk. 15cm x 55 cm x 6 m) Dengan Mutu
188 Beton K-350, Dimana Dinding Turap Beton Kpg Nilai HSPK : 2,782,371.92
Terpancang Sedalam 4 m, Menggunakan Rig
Hammer
Pekerja 0.6150 OH 105,000.00 64,575.00
Tukang 0.2300 OH 125,000.00 28,750.00
Mandor 0.0760 OH 155,000.00 11,780.00
Sheet Pile 15 x 55 x 6 meter K-350 1.0300 Btg 2,100,000.00 2,163,000.00
Sewa Unit Drop Hammer 1.5 ton 0.0760 Sewa-hari 1,991,432.17 151,348.84
2,419,453.84
Overhead & Profit 15% 362,918.08
Pengadaan & Penetrasi 1 Kpg Sheet Pile Beton
Uk. 15 cm x 55 cm x 5 m Menggunakan Rig
189 Kpg Nilai HSPK : 2,328,898.95
Hammer Dimana Sheet Pile Terpancang Sedalam
3m
Pekerja 0.5330 OH 105,000.00 55,965.00
Tukang 0.2000 OH 125,000.00 25,000.00
Mandor 0.0660 OH 155,000.00 10,230.00
Sheet Pile 15 x 55 x 5 meter K-350 1.0300 Btg 1,750,000.00 1,802,500.00
Sewa Unit Drop Hammer 1.5 ton 0.0660 Sewa-hari 1,991,432.17 131,434.52
2,025,129.52
Overhead & Profit 15% 303,769.43
Pengadaan & Penetrasi 1 Kpg Dinding Turap
Beton (Uk. 15cm x 55 cm x 5 m) Dengan Mutu
190 Beton K-350, Dimana Dinding Turap Beton Kpg Nilai HSPK : 2,328,898.95
Terpancang Sedalam 3 m, Menggunakan Rig
Hammer
Pekerja 0.5330 OH 105,000.00 55,965.00
Tukang 0.2000 OH 125,000.00 25,000.00
Mandor 0.0660 OH 155,000.00 10,230.00
Sheet Pile 15 x 55 x 5 meter K-350 1.0300 Btg 1,750,000.00 1,802,500.00
Sewa Unit Drop Hammer 1.5 ton 0.0660 Sewa-hari 1,991,432.17 131,434.52
2,025,129.52
Overhead & Profit 15% 303,769.43
Pengadaan & Penetrasi 1 Kpg Dinding Turap
Beton (Uk. 15cm x 55 cm x 5 m) Dengan Mutu
191 Beton K-350, Dimana Dinding Turap Beton Kpg Nilai HSPK : 2,328,898.95
Terpancang Sedalam 2 m, Menggunakan RIG
HAMMER
Pekerja 0.5330 OH 105,000.00 55,965.00
Tukang 0.2000 OH 125,000.00 25,000.00
Mandor 0.0660 OH 155,000.00 10,230.00
Sheet Pile 15 x 55 x 5 meter K-350 1.0300 Btg 1,750,000.00 1,802,500.00
Sewa Unit Drop Hammer 1.5 ton 0.0660 Sewa-hari 1,991,432.17 131,434.52
2,025,129.52
Overhead & Profit 15% 303,769.43
Pengadaan & Penetrasi 1 Kpg Sheet Pile Beton
Uk. 15 cm x 55 cm x 4 m Menggunakan Rig
192 Kpg Nilai HSPK : 1,883,519.53
Hammer Dimana Sheet Pile Terpancang Sedalam
2m
Pekerja 0.4700 OH 105,000.00 49,350.00
Tukang 0.1760 OH 125,000.00 22,000.00
Mandor 0.0580 OH 155,000.00 8,990.00

175
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Sheet Pile 15 x 55 x 4 meter K-350 1.0300 Btg 1,400,000.00 1,442,000.00
Sewa Unit Drop Hammer 1.5 ton 0.0580 Sewa-hari 1,991,432.17 115,503.07
1,637,843.07
Overhead & Profit 15% 245,676.46
Pengadaan & Penetrasi 1 Kpg Dinding Turap
Beton (Uk. 15cm x 55 cm x 4 m) Dengan Mutu
193 Beton K-350, Dimana Dinding Turap Beton Kpg Nilai HSPK : 1,883,519.53
Terpancang Sedalam 2 m, Menggunakan Rig
Hammer
Pekerja 0.4700 OH 105,000.00 49,350.00
Tukang 0.1760 OH 125,000.00 22,000.00
Mandor 0.0580 OH 155,000.00 8,990.00
Sheet Pile 15 x 55 x 4 meter K-350 1.0300 Btg 1,400,000.00 1,442,000.00
Sewa Unit Drop Hammer 1.5 ton 0.0580 Sewa-hari 1,991,432.17 115,503.07
1,637,843.07
Overhead & Profit 15% 245,676.46
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
Uk. 25 cm x 25 cm x 9 m Menggunakan Diesel
194 Btg Nilai HSPK : 4,919,552.62
Hammer Dimana Tiang Turap Beton Terpancang
Sedalam 7 m
Pekerja 1.1420 OH 105,000.00 119,910.00
Tukang 0.4280 OH 125,000.00 53,500.00
Mandor 0.1420 OH 155,000.00 22,010.00
Minipile 25 x 25 x 9 meter K-350 1.0300 Btg 3,825,000.00 3,939,750.00
Sewa Hammer 0.1420 Sewa-hari 726,701.27 103,191.58
Sewa Crane dan Tripoid 0.1420 Sewa-hari 278,241.31 39,510.27
4,277,871.85
Overhead & Profit 15% 641,680.78
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
(Uk. 25 cm x 25 cm x 9 m), Dengan Mutu Beton
195 Btg Nilai HSPK : 4,919,552.62
K-350, Dimana Tiang Turap Beton Terpancang
Sedalam 7 m, Menggunakan Diesel Hammer
Pekerja 1.1420 OH 105,000.00 119,910.00
Tukang 0.4280 OH 125,000.00 53,500.00
Mandor 0.1420 OH 155,000.00 22,010.00
Minipile 25 x 25 x 9 meter K-350 1.0300 Btg 3,825,000.00 3,939,750.00
Sewa Hammer 0.1420 Sewa-hari 726,701.27 103,191.58
Sewa Crane dan Tripoid 0.1420 Sewa-hari 278,241.31 39,510.27
4,277,871.85
Overhead & Profit 15% 641,680.78
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
Uk. 20 cm x 20 cm x 8 m Menggunakan Diesel
196 Btg Nilai HSPK : 2,956,441.42
Hammer Dimana Tiang Turap Beton Terpancang
Sedalam 6 m
Pekerja 0.8880 OH 105,000.00 93,240.00
Tukang 0.3330 OH 125,000.00 41,625.00
Mandor 0.1110 OH 155,000.00 17,205.00
Minipile 20 x 20 x 8 meter K-350 1.0300 Btg 2,240,000.00 2,307,200.00
Sewa Hammer 0.1110 Sewa-hari 726,701.27 80,663.84
Sewa Crane dan Tripoid 0.1110 Sewa-hari 278,241.31 30,884.79
2,570,818.63
Overhead & Profit 15% 385,622.79

Pengadaan & Penetrasi 1 Btg Tiang Turap Beton


(Uk. 20cm x 20 cm x 8 m), Dengan Mutu Beton
197 Btg Nilai HSPK : 2,956,441.42
K-350, Dimana Tiang Turap Beton Terpancang
Sedalam 6 m, Menggunakan Diesel Hammer

Pekerja 0.8880 OH 105,000.00 93,240.00

176
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Tukang 0.3330 OH 125,000.00 41,625.00
Mandor 0.1110 OH 155,000.00 17,205.00
Minipile 20 x 20 x 8 meter K-350 1.0300 Btg 2,240,000.00 2,307,200.00
Sewa Hammer 0.1110 Sewa-hari 726,701.27 80,663.84
Sewa Crane dan Tripoid 0.1110 Sewa-hari 278,241.31 30,884.79
2,570,818.63
Overhead & Profit 15% 385,622.79
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
Uk. 20 cm x 20 cm x 6 m Menggunakan Diesel
198 Btg Nilai HSPK : 2,145,963.52
Hammer Dimana Tiang Turap Beton Terpancang
Sedalam 4 m
Pekerja 0.6660 OH 105,000.00 69,930.00
Tukang 0.2500 OH 125,000.00 31,250.00
Mandor 0.0830 OH 155,000.00 12,865.00
Minipile 20 x 20 x 6 meter K-350 1.0300 Btg 1,620,000.00 1,668,600.00
Sewa Hammer 0.0830 Sewa-hari 726,701.27 60,316.21
Sewa Crane dan Tripoid 0.0830 Sewa-hari 278,241.31 23,094.03
1,866,055.23
Overhead & Profit 15% 279,908.29
Pengadaan & Penetrasi 1 Btg Tiang Turap Beton
(Uk. 20cm x 20 cm x 6 m) Dengan Mutu Beton K-
199 Btg Nilai HSPK : 2,145,963.52
350, Dimana Tiang Turap Beton Terpancang
Sedalam 4 m, Menggunakan Diesel Hammer
Pekerja 0.6660 OH 105,000.00 69,930.00
Tukang 0.2500 OH 125,000.00 31,250.00
Mandor 0.0830 OH 155,000.00 12,865.00
Minipile 20 x 20 x 6 meter K-350 1.0300 Btg 1,620,000.00 1,668,600.00
Sewa Hammer 0.0830 Sewa-hari 726,701.27 60,316.21
Sewa Crane dan Tripoid 0.0830 Sewa-hari 278,241.31 23,094.03
1,866,055.23
Overhead & Profit 15% 279,908.29
Pengadaan & Penetrasi 1 Kpg Sheet Pile Beton
Uk. 15 cm x 55 cm x 6 m Menggunakan Diesel
200 Kpg Nilai HSPK : 2,734,389.31
Hammer Dimana Sheet Pile Terpancang Sedalam
4m
Pekerja 0.7270 OH 105,000.00 76,335.00
Tukang 0.2720 OH 125,000.00 34,000.00
Mandor 0.0900 OH 155,000.00 13,950.00
Sheet Pile 15 x 55 x 6 meter K-350 1.0300 Btg 2,100,000.00 2,163,000.00
Sewa Hammer 0.0900 Sewa-hari 726,701.27 65,403.11
Sewa Crane dan Tripoid 0.0900 Sewa-hari 278,241.31 25,041.72
2,377,729.83
Overhead & Profit 15% 356,659.47
Pengadaan & Penetrasi 1 Kpg Dinding Turap
Beton (Uk. 15cm x 55 cm x 6 m) Dengan Mutu
201 Beton K-350, Dimana Dinding Turap Beton Kpg Nilai HSPK : 2,734,389.31
Terpancang Sedalam 4 m, Menggunakan Diesel
Hammer
Pekerja 0.7270 OH 105,000.00 76,335.00
Tukang 0.2720 OH 125,000.00 34,000.00
Mandor 0.0900 OH 155,000.00 13,950.00
Sheet Pile 15 x 55 x 6 meter K-350 1.0300 Btg 2,100,000.00 2,163,000.00
Sewa Hammer 0.0900 Sewa-hari 726,701.27 65,403.11
Sewa Crane dan Tripoid 0.0900 Sewa-hari 278,241.31 25,041.72
2,377,729.83
Overhead & Profit 15% 356,659.47

177
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pengadaan & Penetrasi 1 Kpg Sheet Pile Beton
Uk. 15 cm x 55 cm x 5 m Menggunakan Diesel
202 Kpg Nilai HSPK : 2,254,024.39
Hammer Dimana Sheet Pile Terpancang Sedalam
3m
Pekerja 0.5330 OH 105,000.00 55,965.00
Tukang 0.2000 OH 125,000.00 25,000.00
Mandor 0.0660 OH 155,000.00 10,230.00
Sheet Pile 15 x 55 x 5 meter K-350 1.0300 Btg 1,750,000.00 1,802,500.00
Sewa Hammer 0.0660 Sewa-hari 726,701.27 47,962.28
Sewa Crane dan Tripoid 0.0660 Sewa-hari 278,241.31 18,363.93
1,960,021.21
Overhead & Profit 15% 294,003.18
Pengadaan & Penetrasi 1 Kpg Dinding Turap
Beton (Uk. 15cm x 55 cm x 5 m) Dengan Mutu
203 Beton K-350, Dimana Dinding Turap Beton Kpg Nilai HSPK : 2,254,024.39
Terpancang Sedalam 3 m, Menggunakan
Excavator
Pekerja 0.5330 OH 105,000.00 55,965.00
Tukang 0.2000 OH 125,000.00 25,000.00
Mandor 0.0660 OH 155,000.00 10,230.00
Sheet Pile 15 x 55 x 5 meter K-350 1.0300 Btg 1,750,000.00 1,802,500.00
Sewa Hammer 0.0660 Sewa-hari 726,701.27 47,962.28
Sewa Crane dan Tripoid 0.0660 Sewa-hari 278,241.31 18,363.93
1,960,021.21
Overhead & Profit 15% 294,003.18
Pengadaan & Penetrasi 1 Kpg Dinding Turap
Beton (Uk. 15cm x 55 cm x 5 m) Dengan Mutu
204 Beton K-350, Dimana Dinding Turap Beton Kpg Nilai HSPK : 2,254,024.39
Terpancang Sedalam 2 m, Menggunakan DIESEL
HAMMER
Pekerja 0.5330 OH 105,000.00 55,965.00
Tukang 0.2000 OH 125,000.00 25,000.00
Mandor 0.0660 OH 155,000.00 10,230.00
Sheet Pile 15 x 55 x 5 meter K-350 1.0300 Btg 1,750,000.00 1,802,500.00
Sewa Hammer 0.0660 Sewa-hari 726,701.27 47,962.28
Sewa Crane dan Tripoid 0.0660 Sewa-hari 278,241.31 18,363.93
1,960,021.21
Overhead & Profit 15% 294,003.18
Pengadaan & Penetrasi 1 Kpg Sheet Pile Beton
Uk. 15 cm x 55 cm x 4 m Menggunakan Diesel
205 Kpg Nilai HSPK : 1,817,720.67
Hammer Dimana Sheet Pile Terpancang Sedalam
2m
Pekerja 0.4700 OH 105,000.00 49,350.00
Tukang 0.1760 OH 125,000.00 22,000.00
Mandor 0.0580 OH 155,000.00 8,990.00
Sheet Pile 15 x 55 x 4 meter K-350 1.0300 Btg 1,400,000.00 1,442,000.00
Sewa Hammer 0.0580 Sewa-hari 726,701.27 42,148.67
Sewa Crane dan Tripoid 0.0580 Sewa-hari 278,241.31 16,138.00
1,580,626.67
Overhead & Profit 15% 237,094.00
Pengadaan & Penetrasi 1 Kpg Dinding Turap
Beton (Uk. 15cm x 55 cm x 4 m) Dengan Mutu
206 Beton K-350, Dimana Dinding Turap Beton Kpg Nilai HSPK : 1,817,720.67
Terpancang Sedalam 2 m, Menggunakan Diesel
Hammer
Pekerja 0.4700 OH 105,000.00 49,350.00
Tukang 0.1760 OH 125,000.00 22,000.00
Mandor 0.0580 OH 155,000.00 8,990.00

178
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Sheet Pile 15 x 55 x 4 meter K-350 1.0300 Btg 1,400,000.00 1,442,000.00
Sewa Hammer 0.0580 Sewa-hari 726,701.27 42,148.67
Sewa Crane dan Tripoid 0.0580 Sewa-hari 278,241.31 16,138.00
1,580,626.67
Overhead & Profit 15% 237,094.00
207 Bongkar 1 m3 beton dengan jack hammer M³ Nilai HSPK : 275,108.75
Pekerja 1.2000 OH 105,000.00 126,000.00
Mandor 0.1200 OH 155,000.00 18,600.00
BBM non subsidi 2.5000 Liter 7,850.00 19,625.00
Jack hammer 0.2500 Sewa-hari 300,000.00 75,000.00
239,225.00
Overhead & Profit 15% 35,883.75
208 Pembobokan Tiang Pancang ( 0.2 x 0.2 ) M³ Nilai HSPK : 275,108.75
Pekerja 1.2000 OH 105,000.00 126,000.00
Mandor 0.1200 OH 155,000.00 18,600.00
BBM non subsidi 2.5000 Liter 7,850.00 19,625.00
Jack hammer 0.2500 Sewa-hari 300,000.00 75,000.00
239,225.00
Overhead & Profit 15% 35,883.75
209 Pembobokan Dinding Turap ( 0.55 x 0.15 ) M³ Nilai HSPK : 275,108.75
Pekerja 1.2000 OH 105,000.00 126,000.00
Mandor 0.1200 OH 155,000.00 18,600.00
BBM non subsidi 2.5000 Liter 7,850.00 19,625.00
Jack hammer 0.2500 Sewa-hari 300,000.00 75,000.00
239,225.00
Overhead & Profit 15% 35,883.75

WALIKOTA PONTIANAK,
ttd
EDI RUSDI KAMTONO

179
LAMPIRAN VIII
PERATURAN WALIKOTA PONTIANAK
NOMOR 74 TAHUN 2019
TENTANG ANALISA STANDAR BELANJA
KONSTRUKSI DI LINGKUNGAN PEMERINTAH
KOTA PONTIANAK TAHUN ANGGARAN 2020

HSPK BIDANG PEKERJAAN PERUMAHAN DAN PERMUKIMAN


HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
1 Pengukuran dan Pemasangan 1m Bouplank Liter Nilai HSPK : 60,479.65
Pekerja 0.1000 OH 105,000.00 10,500.00
Tukang Kayu 0.1000 OH 125,000.00 12,500.00
Kepala Tukang 0.0100 OH 145,000.00 1,450.00
Mandor 0.0050 OH 155,000.00 775.00
Kayu Pancang (Dolken) d = 6-8 cm, p = 4m 1.0000 OH 9,000.00 9,000.00
Paku 0.0200 OH 23,000.00 460.00
Papan Kayu Kelas III 0.0070 OH 2,558,000.00 17,906.00
52,591.00
Overhead & Profit 15% 7,888.65
2 Penggalian 1 m³ tanah lumpur sedalam 1 m Liter Nilai HSPK : 152,921.25
Pekerja 1.2000 OH 105,000.00 126,000.00
Mandor 0.0450 OH 155,000.00 6,975.00
132,975.00
Overhead & Profit 15% 19,946.25
3 Penggalian 1 m³ tanah lumpur sedalam 1 m Liter Nilai HSPK : 95,018.75
Pekerja 0.7500 OH 105,000.00 78,750.00
Mandor 0.0250 OH 155,000.00 3,875.00
82,625.00
Overhead & Profit 15% 12,393.75
4 Pengurugan 1 m³ dengan pasir urug M² Nilai HSPK : 210,507.50
Pekerja 0.3000 OH 105,000.00 31,500.00
Mandor 0.0100 OH 155,000.00 1,550.00
Pasir Urug 1.2000 M³ 125,000.00 150,000.00
183,050.00
Overhead & Profit 15% 27,457.50
Membuat 1 m³ beton mutu f'c =14,5 Mpa ( K
5 175), slump (12 ± 2) cm ,w/c = 0,66 M² Nilai HSPK : 1,307,478.35
(menggunakan molen)
Pekerja 1.3230 OH 105,000.00 138,915.00
Tukang 0.1890 OH 125,000.00 23,625.00
Kepala Tukang 0.0190 OH 145,000.00 2,755.00
Mandor 0.0660 OH 155,000.00 10,230.00
Semen Portland 326.0000 Kg 1,500.00 489,000.00
Pasir Beton 760.0000 Kg 89.29 67,857.14
Kerikil 1-2 cm 1,029.0000 Kg 351.85 362,055.56
Concrete Mixer (0.35 m3) 0.2500 Sewa-hari 170,000.00 42,500.00
1,136,937.70
Overhead & Profit 15% 170,540.65

Membuat 1 m³ beton mutu f'c =14,5 Mpa ( K


6 M² Nilai HSPK : 1,314,982.10
175), slump (12 ± 2) cm ,w/c = 0,66

Pekerja 1.6500 OH 105,000.00 173,250.00


Tukang 0.2750 OH 125,000.00 34,375.00
Kepala Tukang 0.0280 OH 145,000.00 4,060.00
Mandor 0.0830 OH 155,000.00 12,865.00
Semen Portlan 326.0000 Kg 1,500.00 489,000.00

176
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pasir Beton 760.0000 Kg 89.29 67,857.14
Kerikil (Maks 30mm) 1,029.0000 Kg 351.85 362,055.56
1,143,462.70
Overhead & Profit 15% 171,519.40
Membuat 1 m³ beton ready mix K 175 tidak
7 M² Nilai HSPK : 1,498,306.25
menggunakan pompa
Pekerja 1.0000 OH 105,000.00 105,000.00
Tukang 0.2500 OH 125,000.00 31,250.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.1000 OH 155,000.00 15,500.00
Beton Ready Mix K 175 1.0200 M³ 1,125,000.00 1,147,500.00
1,302,875.00
Overhead & Profit 15% 195,431.25
Pembesian 10 Kg dengan besi polos atau besi
8 M² Nilai HSPK : 187,720.25
ulir (U24)
Pekerja 0.0700 OH 105,000.00 7,350.00
Tukang 0.0700 OH 125,000.00 8,750.00
Kepala Tukang 0.0070 OH 145,000.00 1,015.00
Mandor 0.0040 OH 155,000.00 620.00
Jaring kawat baja dilas 10.5000 Kg 13,500.00 141,750.00
Kawat Beton 0.1500 Kg 25,000.00 3,750.00
163,235.00
Overhead & Profit 15% 24,485.25
Pemasangan 10 Kg jaring kawat baja
9 M² Nilai HSPK : 182,482.00
(wiremesh)
Pekerja 0.0250 OH 105,000.00 2,625.00
Tukang 0.0250 OH 125,000.00 3,125.00
Kepala Tukang 0.0250 OH 145,000.00 3,625.00
Mandor 0.0010 OH 155,000.00 155.00
Jaring kawat baja dilas 10.2000 Kg 14,500.00 147,900.00
Kawat Beton 0.0500 Kg 25,000.00 1,250.00
158,680.00
Overhead & Profit 15% 23,802.00
Pemasangan berulang 1m² bekisting untuk
10 M² Nilai HSPK : 135,243.97
pondasi (papan mal)
Pekerja 0.5200 OH 105,000.00 54,600.00
Tukang 0.2600 OH 125,000.00 32,500.00
Kepala Tukang 0.0260 OH 145,000.00 3,770.00
Mandor 0.0260 OH 155,000.00 4,030.00
Papan Mal kelas III 0.0072 M³ 2,558,000.00 18,289.70
Paku 5 - 10 cm 0.1650 Kg 23,000.00 3,795.00
Cerucuk ф 6-8 cm - panj 4 m 0.0688 Btg 9,000.00 618.75
117,603.45
Overhead & Profit 15% 17,640.52
11 1 Btg pekerjaan cerucuk Ø 6 - 8 Panjang, 2 m M² Nilai HSPK : 16,243.75
Pekerja 0.0300 OH 105,000.00 3,150.00
Tukang kayu 0.0100 OH 125,000.00 1,250.00
Kepala Tukang 0.0050 OH 145,000.00 725.00
Kayu Cerucuk/dolken Ø 6-8 Pj. 4m 1.0000 Btg 9,000.00 9,000.00
14,125.00
Overhead & Profit 15% 2,118.75
1 m3 membeli dan mengerjakan tiang tongkat,
12 M² Nilai HSPK : 19,688,000.00
Keep dan Gelegar Kayu Belian 7/7
Tukang kayu 24.0000 OH 125,000.00 3,000,000.00
Pekerja 8.0000 OH 105,000.00 840,000.00
Kepala Tukang 2.4000 OH 145,000.00 348,000.00
Mandor 0.4000 OH 155,000.00 62,000.00
Kayu belian tidak ketam Uk. 7/7 1.1000 M³ 11,700,000.00 12,870,000.00

177
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
17,120,000.00
Overhead & Profit 15% 2,568,000.00
1 m3 membeli dan mengerjakan alas + laci dan
13 M² Nilai HSPK : 17,646,462.50
Selempang Silang Kayu Belian 3/7
Tukang kayu 24.0000 OH 125,000.00 3,000,000.00
Pekerja 8.0000 OH 105,000.00 840,000.00
Kepala Tukang 2.4000 OH 145,000.00 348,000.00
Kayu belian tidak ketam Uk. 3/7 1.1000 M³ 10,142,500.00 11,156,750.00
15,344,750.00
Overhead & Profit 15% 2,301,712.50
Pemasangan 1 m³ pondasi batu belah
14 M² Nilai HSPK : 1,215,981.25
campuran 1SP:3PP
Pekerja 1.5000 OH 105,000.00 157,500.00
Tukang 0.7500 OH 125,000.00 93,750.00
Kepala Tukang 0.0750 OH 145,000.00 10,875.00
Mandor 0.0750 OH 155,000.00 11,625.00
Batu belah (10-15 cm) 1.2000 M³ 350,000.00 420,000.00
Semen Portland 202.0000 Kg 1,500.00 303,000.00
Pasir Pasang 0.4850 M³ 125,000.00 60,625.00
1,057,375.00
Overhead & Profit 15% 158,606.25
Pemasangan 1 m² plesteran 1SP:3PP tebal
15 M² Nilai HSPK : 79,682.35
15mm
Pekerja 0.3000 OH 105,000.00 31,500.00
Tukang batu 0.1500 OH 125,000.00 18,750.00
Kepala Tukang 0.0150 OH 145,000.00 2,175.00
Mandor 0.0150 OH 155,000.00 2,325.00
Semen Portland 7.7760 Kg 1,500.00 11,664.00
Pasir Pasang 0.0230 M³ 125,000.00 2,875.00
69,289.00
Overhead & Profit 15% 10,393.35
16 1 btg pekerjaan cerucuk ø 6 - 8 panjang 2 m M² Nilai HSPK : 8,121.88
Pekerja 0.0300 OH 105,000.00 3,150.00
Tukang batu 0.0100 OH 125,000.00 1,250.00
Kepala Tukang 0.0050 OH 145,000.00 725.00
Cerucuk ф 6-8 cm - panj 4 m 1.0000 Btg 9,000.00 9,000.00
14,125.00
Overhead & Profit 15% 2,118.75
17 1 btg pekerjaan cerucuk ø 8 - 10 panjang 2 m M² Nilai HSPK : 9,846.88
Pekerja 0.0300 OH 105,000.00 3,150.00
Tukang batu 0.0100 OH 125,000.00 1,250.00
Kepala Tukang 0.0050 OH 145,000.00 725.00
Cerucuk ф 6-8 cm - panj 4 m 1.0000 Btg 12,000.00 12,000.00
17,125.00
Overhead & Profit 15% 2,568.75
18 1 M' Pasang pipa suling-suling M² Nilai HSPK : 32,096.50
Pekerja 0.1000 OH 105,000.00 10,500.00
Mandor 0.0100 OH 155,000.00 1,550.00
Pipa PVC dia 2" 0.2600 OH 61,000.00 15,860.00
27,910.00
Overhead & Profit 15% 4,186.50
Pembesian 10 Kg dengan besi polos atau besi
19 M² Nilai HSPK : 18,772.03
ulir U 24
Pekerja 0.0700 OH 105,000.00 7,350.00
Tukang 0.0700 OH 125,000.00 8,750.00
Kepala Tukang 0.0070 OH 145,000.00 1,015.00
Mandor 0.0040 OH 155,000.00 620.00

178
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Besi Beton (polos/ulir) U 24 10.5000 Kg 13,500.00 141,750.00
Kawat Beton 0.1500 Kg 25,000.00 3,750.00
163,235.00
Overhead & Profit 15% 24,485.25
Pembesian 10 Kg dengan besi polos atau besi
20 M² Nilai HSPK : 18,772.03
ulir U 24

179
HARGA
NOMOR URAIAN KOEF. SAT JUMLAH HARGA
SATUAN
Pekerja 0.0700 OH 105,000.00 7,350.00
Tukang 0.0700 OH 125,000.00 8,750.00
Kepala Tukang 0.0070 OH 145,000.00 1,015.00
Mandor 0.0040 OH 155,000.00 620.00
Besi Beton (polos/ulir) U 24 10.5000 Kg 13,500.00 141,750.00
Kawat Beton 0.1500 Kg 25,000.00 3,750.00
163,235.00
Overhead & Profit 15% 24,485.25
21 Bongkar 1 m3 beton secara konvensional M² Nilai HSPK : 419,088.75
Pekerja 2.6500 OH 105,000.00 278,250.00
Mandor 0.2650 OH 155,000.00 41,075.00
Palu/godam 0.1000 Buah 155,000.00 15,500.00
Gergaji besi 0.2000 Buah 23,000.00 4,600.00
Pahat beton (baja keras) 0.5000 Buah 50,000.00 25,000.00
364,425.00
Overhead & Profit 15% 54,663.75
Memasang 1 kpg turap sheet pile mini uk.
22 M² Nilai HSPK : 46,468.74
P.150/L.30/T.10
Pekerja 0.2380 OH 105,000.00 24,990.00
Mandor 0.0480 OH 155,000.00 7,440.00
Chain hock 0.0480 sewa-hari 75,000.00 3,600.00
Tripod 0.0480 sewa-hari 91,200.00 4,377.60
40,407.60
Overhead & Profit 15% 6,061.14

WALIKOTA PONTIANAK,
ttd
EDI RUSDI KAMTONO

180
LAMPIRAN IX
PERATURAN WALIKOTA PONTIANAK
NOMOR 74 TAHUN 2019
TENTANG ANALISA STANDAR BELANJA
KONSTRUKSI DI LINGKUNGAN PEMERINTAH
KOTA PONTIANAK TAHUN ANGGARAN 2020

STANDAR HARGA SATUAN DASAR UPAH DAN BAHAN


HARGA SATUAN DASAR
NOMOR MATERIAL SATUAN (TIDAK TERMASUK PROFIT
DAN OVERHEAD)
STANDAR HARGA SATUAN DASAR UPAH
1 Pekerja Org/hari 105,000.00
2 Pekerja Org/hari 100,000.00
3 Pekerja Org/hari 52,500.00
4 Pekerja Jam 15,000.00
5 Pekerja Jam 13,571.43
6 Pekerja Biasa Jam 15,000.00
Tukang Gali / Batu / Tembok / Kayu /Besi / Cat / Pipa / Cor / Org/hari 125,000.00
7 Semen / Listrik / Pancang
8 Tukang Org/hari 125,000.00
9 Tukang Jam 16,428.57
10 Tukang Jam 17,857.14
11 Tukang Kayu Org/hari 62,500.00
12 Tukang Kayu Org/hari 125,000.00
13 Kepala Tukang Org/hari 145,000.00
14 Kepala Tukang Org/hari 72,500.00
15 Mandor Jam 22,142.86
16 Mandor Org/hari 77,500.00
17 Mandor Org/hari 150,000.00
18 Mandor Org/hari 155,000.00
19 Ahli Alat Berat (Mekanik) Org/hari 125,000.00
20 Operator Alat Berat Org/hari 170,000.00
21 Pembantu Operator Org/hari 100,000.00
22 Supir Truk Org/hari 115,000.00
23 Kenek Truk Org/hari 80,000.00
STANDAR HARGA SATUAN DASAR BAHAN
BAHAN PENGISI DAN STRUKTUR
1 Batu Kong M³ 300,000.00
2 Batu Sap Pinang M³ 320,000.00
3 Batu belah 15-20 cm M³ 300,000.00
4 Batu pecah 15-20 cm M³ 335,000.00
5 Batu pecah 10-15 cm M³ 350,000.00
6 Batu pecah 3-5 cm M³ 405,000.00
7 Batu pecah 2-3 cm M³ 435,000.00
8 Batu pecah 1-2 cm M³ 475,000.00
9 Batu pecah 0,5-1 cm M³ 500,000.00
10 Stone Dust M³ 350,000.00
11 Aspal Kg 13,790.00
12 Aspal Emulsi (Teak Coat) Kg 14,175.00
13 Aspal Emulsi (Prime Coat) Kg 14,175.00
14 Aspal Sealent Kg 36,000.00
15 Pasir M³ 125,000.00
16 Pasir M³ 115,000.00
17 Pasir Halus M³ 125,000.00
18 Pasir Kasar M³ 125,000.00
19 Pasir Beton M³ 125,000.00
20 Pasir urug M³ 125,000.00
21 Semen PC Zak 75,000.00
22 Semen PC Kg 1,500.00
23 Semen Kg 1,500.00
24 Portland Cement Kg 1,460.00
25 Tanah Ex. Peniraman M³ 190,000.00
26 Tanah Pilihan (Paladis) M³ 284,000.00
27 Paving Block Persegi Panjang Bh 3,750.00
28 Paving Stone Persegi Panjang (21 x 10,5 x 8) Bh 2,650.00
29 Paving Stone Persegi Panjang (21 x 10,5 x 10) Bh 3,750.00
30 Paving Stone Segi 5 (21 x 30 x 6) Bh 4,200.00
31 Paving Stone Diamond (Segi 6, 18 x 10.5 x 7 ) Bh 3,250.00

180
HARGA SATUAN DASAR
NOMOR MATERIAL SATUAN (TIDAK TERMASUK PROFIT
DAN OVERHEAD)
32 Batu Bata 11 x 22 x 5 cm Bh 2,000.00
33 Bataco 15 x 30 x 7 cm Bh 1,800.00
34 Bataco 20 x 40 x 9 cm ( press ) Bh 2,500.00
35 Bataco 20 x 40 x 7 cm ( press ) Bh 2,300.00
36 Bata Ringan 20 x 60 x 10 Bh 18,000.00
37 Kerawang ( roster ) 18 x 18 cm Bh 20,000.00
38 Kerawang press ( roster ) 30 x 30 cm Bh 60,500.00
39 Keramik 20 x 20 cm Polished ex Roman Kotak 86,500.00
40 Keramik 20 x 20 cm Unpolished ex Roman Kotak 98,000.00
41 Keramik 30 x 30 cm Polished ex Roman Kotak 100,000.00
42 Keramik 30 x 30 cm Unpolished ex Roman Kotak 100,000.00
43 Keramik 40 x 40 cm Polished ex Roman Kotak 110,000.00
44 Keramik 40 x 40 cm Unpolished ex Roman Kotak 110,000.00
45 Keramik 30 x 60 cm Polished (setaraf Indogress) Kotak 250,000.00
46 Keramik 30 x 60 cm Unpolished (setaraf Indogress) Kotak 250,000.00
47 Keramik 40 x 40 cm Polished (setaraf Indogress) Kotak 155,000.00
48 Keramik 40 x 40 cm Unpolished (setaraf Indogress) Kotak 155,000.00
49 Keramik 60 x 60 cm Polished (setaraf Indogress) Kotak 320,000.00
50 Keramik 60 x 60 cm Unpolished (setaraf Indogress) Kotak 323,000.00
51 Keramik 60 x 60 cm Granit Kotak 160,000.00
52 Keramik dinding 20 x 20 cm ex Roman Kotak 98,750.00
53 Keramik dinding 20 x 25 cm ex Roman Kotak 102,000.00
54 Marmer M² 1,400,000.00
55 Wood Flooring M² 420,000.00
56 List Keramik WC. 8 x 20 cm Bh 11,600.00
57 Plint Kayu uk. 2 x 10 cm Bh 61,000.00
58 Floor Hardener Kg 16,600.00
59 Beton Ready Mix B 0 M³ 1,072,500.00
60 Beton Ready Mix 125 M³ 1,108,250.00
61 Beton Ready Mix 175 M³ 1,194,050.00
62 Beton Ready Mix 225 M³ 1,329,800.00
63 Beton Ready Mix 250 M³ 1,372,800.00
64 Beton Ready Mix 300 M³ 1,430,000.00
65 Beton Ready Mix 350 M³ 1,530,100.00
66 Beton Ready Mix 400 M³ 1,601,600.00
67 Beton Ready Mix 450 M³ 1,673,100.00
68 Additive Ready Mix Liter 38,300.00
69 Karung Goni Curing Beton ( 0.7m² ) Lembar 11,300.00
Tiang Pancang (Mini Pile / Ready Mix) uk. Π 20 x 20, 4 D 16, ø 6 K
70 Btg 1,440,000.00
300 - 6m
Tiang Pancang (Mini Pile / Ready Mix) uk. Π 20 x 20, 8 D 13, ø 6 K
71 Btg 1,620,000.00
350 - 6m
Tiang Pancang (Mini Pile / Ready Mix) uk. Π 25 x 25, 4 D 16, ø 6 K
72 Btg 1,740,000.00
300 - 6m
Tiang Pancang (Mini Pile / Ready Mix) uk. Π 25 x 25, 8 D 13, ø 6 K
73 Btg 1,800,000.00
350 -6 m
Tiang Pancang (Mini Pile / Ready Mix) uk. Π 30 x 30, 4 D 16, ø 6 K
74 Btg 2,460,000.00
450 - 6m
Tiang Pancang (Mini Pile / Ready Mix) uk. Π 20 x 20, 8 D 13, ø 6 K
75 Btg 2,240,000.00
350 - 8m
Tiang Pancang (Mini Pile / Ready Mix) uk. Π 25 x 25, 8 D 16, ø 6 K
76 Btg 3,825,000.00
350 - 9m
Tiang Pancang (Mini Pile / Ready Mix) uk. Δ 28 x 28 x 28, K 350 -
77 Btg 1,122,000.00
6m
Tiang Pancang (Mini Pile / Ready Mix) uk. Δ 32 x 32 x 32, K 450 -
78 Btg 1,158,300.00
6m
79 Sheetpile 0,6 x 0,15 x 4 meter K.350 (Besi Ulir D 13 Polos D 6) Btg 1,400,000.00
80 Sheetpile 0,6 x 0,15 x 5 meter K.350 (Besi Ulir D 13 Polos D 6) Btg 1,750,000.00
81 Sheetpile 0,6 x 0,15 x 6 meter K.350 (Besi Ulir D 13 Polos D 6) Btg 2,100,000.00
82 Sewa Pompa Ready Mix (Min. 100 M³) M³ 33,000.00
83 Bahan Plastik Cor Beton M² 1,500.00
84 Plastik Beton M² 1,500.00
85 Plastik Cor M² 1,500.00
86 Pemasangan Plastik Cor M² 1,725.00
87 Kansteen / kerb beton 20x30x60 bh 65,000.00
88 Kansteen / kerb beton 17x28x45 bh 55,000.00
BAHAN KAYU
1 Kayu Belian tdk ketam Uk. 6/6 - 4 M M³ 11,805,000.00

181
HARGA SATUAN DASAR
NOMOR MATERIAL SATUAN (TIDAK TERMASUK PROFIT
DAN OVERHEAD)
2 Kayu Belian tdk ketam Uk. 7/7 - 4 M M³ 11,700,000.00
3 Kayu Belian tdk ketam Uk. 8/8 - 4 M M³ 8,950,000.00
4 Kayu Belian tdk ketam Uk. 8/16 - 4 M M³ 8,750,000.00
5 Kayu Belian tdk ketam Uk. 9/9 - 4 M M³ 9,567,900.00
6 Kayu Belian tdk ketam Uk. 10/10 - 4 M M³ 10,000,000.00
7 Kayu Belian tdk ketam Uk. 12/12 - 4 M M³ 13,020,900.00
8 Kayu Belian tdk ketam Uk. 18/18 - 4 M M³ 10,416,700.00
9 Kayu Belian tdk ketam Uk. 5/10 - 4 M M³ 11,500,000.00
10 Kayu Belian ketam Uk. 6/6 - 4 M M³ 12,800,000.00
11 Kayu Belian ketam Uk. 7/7 - 4 M M³ 12,500,000.00
12 Kayu Belian ketam Uk. 8/8 - 4 M M³ 11,015,700.00
13 Kayu Belian ketam Uk. 5/10 - 4 M M³ 11,000,000.00
14 Kayu Belian ketam Uk. 4/8 - 4 M M³ 11,718,750.00
15 Kayu klas I Bengkirai uk. 8/8 - 4 M ( tdk ketam ) M³ 7,421,875.00
16 Kayu klas I Bengkirai uk. 7/7 - 4 M ( tdk ketam ) M³ 7,500,000.00
17 Kayu klas I Bengkirai uk. 8/8 - 4 M ( ketam ) M³ 7,800,000.00
18 Kayu klas I Bengkirai uk. 7/7 - 4 M ( ketam ) M³ 7,840,000.00
19 Kayu klas I Bengkirai uk. 5/10 - 4 M ( ketam ) M³ 9,050,000.00
20 Kusen Ky Belian uk. 5/10 Meter 120,000.00
21 Kusen Ky Kelas I Bangkirai uk. 5/10 Meter 80,000.00
22 Kusen Ky Kelas II uk. 5/10 Meter 65,000.00
23 Kayu klas II Mabang uk. 8/8 - 4 M ( tdk ketam ) M³ 4,440,000.00
24 Kayu klas II Mabang uk. 7/7 - 4 M ( tdk ketam ) M³ 4,716,717.69
25 Kayu klas II Mabang uk. 4/6 - 4 M ( tdk ketam ) M³ 5,070,000.00
26 Kayu klas II Mabang uk. 5/7 - 4 M ( tdk ketam ) M³ 4,755,000.00
27 Kayu klas II Mabang uk. 5/10 - 4 M ( tdk ketam ) M³ 3,355,000.00
28 Kayu klas II Mabang uk. 6/10 - 4 M ( tdk ketam ) M³ 3,576,000.00
29 Kayu klas II Mabang uk. 6/12 - 4 M ( tdk ketam ) M³ 4,224,000.00
30 Kayu klas II Mabang uk. 4/8 - 4 M ( tdk ketam ) M³ 5,468,750.00
31 Kayu klas II Mabang uk. 8/15 - 4 M ( tdk ketam ) M³ 4,589,000.00
32 Kayu klas II Mabang uk. 8/12 - 4 M ( tdk ketam ) M³ 4,634,000.00
33 Kayu klas II Mabang uk. 8/8 - 4 M ( ketam ) M³ 4,531,000.00
34 Kayu klas II Mabang uk. 7/7 - 4 M ( ketam ) M³ 5,600,000.00
35 Ky klas III uk. 3/5 - 4 M ( tdk ketam) M³ 2,500,000.00
36 Ky klas III uk. 4/6 - 4 M ( tdk ketam) M³ 2,083,000.00
37 Papan belian ketam (tebal 1,5 cm, pnjg 4m) M³ 14,814,000.00
38 Papan belian tdk ketam (tebal 2 cm, pnjg 4m) M³ 13,880,000.00
39 Papan kayu klas II (mabang) tdk ketam M³ 7,060,000.00
40 Papan kayu klas II (mabang) ketam M³ 8,300,000.00
41 Papan kayu klas I tdk ketam M³ 10,819,800.00
42 Papan kayu klas I ketam M³ 11,188,300.00
43 Papan mal klas III M³ 2,558,000.00
44 Papan kayu klas III Lembar 2,558,000.00
45 Renglat kayu klas I uk 1/8 cm Btg 18,000.00
46 Kayu profil 10cm Btg 35,000.00
47 Kayu cerucuk ø 6 - 8 - Pj. 4 M Btg 9,000.00
48 Kayu cerucuk ø 6 - 8 - Pj. 3,8 M Btg 9,000.00
49 Kayu cerucuk /dolken ø 6 - 8 - Pj. 3,8 M Btg 9,000.00
50 Kayu cerucuk /dolken ø 6 - 8 - Pj. 2 M Btg 8,121.88
51 Kayu cerucuk /dolken ø 8 - 10 - Pj. 3,8 M Btg 12,000.00
52 Kayu cerucuk ø 8 - 10 - Pj. 3,8 M M 10,000.00
53 Kayu cerucuk ø 8 - 10 - Pj. 4 M M 10,000.00
54 Kayu cerucuk ø 8 - 10 - Pj. 4 M Btg 10,000.00
55 Kayu cerucuk /dolken ø10 - 12 - Pj. 6 M Btg 85,000.00
56 Kayu cerucuk /dolken ø 12 - 15 - Pj. 11 M Btg 150,000.00
57 Kayu cerucuk ø 12 - Pj. 12 M Btg 150,000.00
58 Cerucuk M 3,428.57
59 Alas laci Btg 11,000.00
60 Wood Plank M' 77,500.00
61 Bambu Pj. 10 m Btg 12,000.00
62 Kayu Bakar M³ 275,000.00
BAHAN CAT
1 Amplas Lbr 4,000.00
2 Minyak cat Kg 36,000.00
3 Cat kilat setara Dulux Kg 70,000.00
4 Cat kilat setara Avian Kg 70,000.00
5 Plamur Kg 31,500.00
6 Cat Dasar (Alkali) Kg 140,000.00

182
HARGA SATUAN DASAR
NOMOR MATERIAL SATUAN (TIDAK TERMASUK PROFIT
DAN OVERHEAD)
7 Cat Akhir Interior setara Dulux Kg 104,000.00
8 Cat Akhir Eksterior (weather shield) setara Dulux Kg 115,000.00
9 Cat Dasar setara Mowilex Kg 70,000.00
10 Cat Akhir Interior setara Mowilex Kg 100,000.00
11 Cat Akhir Eksterior (weather shield) setara Mowilex Kg 120,000.00
12 Cat Dasar setara Vinilex Kg 27,000.00
13 Cat Akhir Interior setara Vinilex Kg 28,000.00
14 Cat seng (Zinc Chromate) Kg 44,000.00
15 Plitur Kg 64,000.00
16 Thiner Ltr 25,000.00
17 Minyak Pencair (Thinner) Ltr 25,000.00
18 Melamic Ltr 67,000.00
19 Vernis Ltr 45,000.00
20 Meni Kg 52,000.00
21 Oker / Semen Warna Kg 14,000.00
22 Lem Kayu Kg 20,000.00
23 Sealent Kg 107,700.00
24 Soda Api Kg 25,000.00
25 Sabun / cream pembersih kotoran Kg 15,700.00
26 Teak Oil Ltr 60,000.00
27 Ter / Residu Ltr 58,400.00
28 Kuas 4" Bh 25,000.00
29 Cat Marka (non Thermoplas) Kg 65,000.00
30 Cat Marka (Thermoplastic) Kg 95,000.00
31 Cat Kansteen (ex. Matex) Kg 53,750.00
32 Cat Trotoar (ex. Tenokote) Kg 41,250.00
33 Glass Bead Kg 30,000.00
34 Weatherbond Emulsion ( cat kerb ) Kg 39,000.00
35 Cat Water Proofing Kg 78,500.00
BAHAN BESI DAN ALUMINIUM
1 Besi Tulangan Beton U 24 Kg 13,500.00
2 Besi Tulangan Beton U 24 Kg 13,000.00
3 Baja Tulangan (Polos) U 24 Kg 13,500.00
4 Besi Tulangan Beton U 32 Kg 13,500.00
5 Besi wire mesh ø 5 Kg 14,500.00
6 Besi wire mesh ø 6 Kg 14,500.00
7 Besi wire mesh ø 8 Kg 14,500.00
8 Kawat baja/bendrat Kg 25,000.00
9 Baut dia 4/8 " pj = 20 cm Btg 5,000.00
10 Besi Penahan bh 16,000.00
11 Beugel plat L. 3 cm bh 15,000.00
12 Plat 1,2 x 2,4 x 12 Bh 310,000.00
13 Besi Profil Kg 17,000.00
14 Kawat Las Btg 5,300.00
15 Kawat Las Kg 28,500.00
16 Kawat harmonika M² 45,000.00
17 Kawat kasa M² 16,000.00
18 Pipa galvanis dia 1/2" Btg 190,000.00
19 Pipa galvanis dia 3/4" Btg 230,000.00
20 Pipa galvanis dia 1" Btg 325,000.00
21 Pipa galvanis dia 1 1/4" Btg 410,000.00
22 Pipa galvanis dia 1 1/2" Btg 465,000.00
23 Pipa galvanis dia 2" Btg 610,000.00
24 Pipa galvanis dia 2,5" Btg 785,000.00
25 Pipa galvanis dia 3" Btg 1,015,000.00
26 Pipa galvanis dia 4" Btg 1,465,000.00
27 Pipa galvanis dia 5" Btg 2,000,000.00
28 Pipa galvanis dia 6" Btg 2,395,000.00
29 Folding gate M² 715,000.00
30 Rangka Aluminium 1 1/2" x 3" Meter 85,000.00
31 Rangka Aluminium 1 3/4" x 4" Meter 95,000.00
32 Pintu Aluminium std IKP, lengkap 4" Unit 1,500,000.00
33 Kusen Aluminium 3" Putih Meter 120,000.00
34 Kusen Aluminium 3" Hitam Meter 85,000.00
35 Kusen Aluminium 3" Silver Meter 75,000.00
36 Rangka Baja Ringan Zincalume (truss/color) (Tanpa Jurai Dalam - M² 235,200.00
Bentang s/d 16 m)

183
HARGA SATUAN DASAR
NOMOR MATERIAL SATUAN (TIDAK TERMASUK PROFIT
DAN OVERHEAD)
37 Rangka Baja Ringan Zincalume (truss/color) (Tanpa Jurai Dalam - M² 272,500.00
Bentang 17 m s/d 30 m)
38 Rangka Baja Ringan Zincalume (truss/color) (Dengan Jurai Dalam - M² 250,000.00
Bentang s/d 16m)
39 Rangka Baja Ringan Zincalume (truss/color) (Dengan Jurai Dalam - M² 304,100.00
Bentang 17 m s/d 30 m)
40 Rangka Baja Ringan Zincalume (truss/polos) (Tanpa Jurai Dalam - M² 175,000.00
Bentang s/d 16 m)
41 Rangka Baja Ringan Zincalume (truss/polos) (Tanpa Jurai Dalam - M² 225,400.00
Bentang 17 m s/d 30 m)
42 Rangka Baja Ringan Zincalume (truss/polos) (Dengan Jurai Dalam - M² 193,900.00
Bentang s/d 16m)
43 Rangka Baja Ringan Zincalume (truss/polos) (Dengan Jurai Dalam - M² 257,000.00
Bentang 17 m s/d 30 m)
44 Reng Rangka Baja Ringan (Polos) uk. 0.40 - 0.45 Pjg 6 m btg 52,500.00
45 Rangka baja truss (0,75-6m) btg 94,000.00
46 Rangka baja truss (0,65-6m) btg 85,000.00
47 Dinabolt bh 6,500.00
48 L. Braket bh 6,000.00
49 Baut truss bh 550.00
50 Baut reng bh 500.00
51 Baut atap 5 cm bh 500.00
52 Alumunium Komposit + Rangka Besi M² 908,700.00
53 Alumunium Komposit Interior (1,22 x 2,44 m) Lbr 560,000.00
54 Alumunium Komposit Exterior (1,22 x 2,44 m) Lbr 815,000.00
55 Rangka Plafond Metal Furing + Pemasangan M² 130,000.00
56 Besi stainles 1" btg 145,000.00
57 Besi tempa btg 69,600.00
58 Kawat Simpai Kg 25,000.00
59 Waring Gulung 325,000.00
BAHAN KUNCI DAN PENGGANTUNG
1 Pintu PVC untuk WC Bh 266,000.00
2 Kait angin Bh 14,400.00
3 Handle Jendela Bh 15,400.00
4 Handle Pintu Bh 170,000.00
5 Engsel jendela Bh 18,800.00
6 Engsel pintu Bh 29,000.00
7 Slot pintu Bh 18,900.00
8 Slot jendela Bh 8,800.00
9 Kunci tanam 2 slag (setaraf Belluci) Bh 180,000.00
10 Kunci tanam 1 slag Besar Bh 230,000.00
11 Kunci tanam 1 slag Kecil Bh 150,000.00
12 Kunci silinder Bh 78,800.00
13 Door Closer Bh 250,000.00
14 Door Stoper Bh 88,750.00
15 Paku Seng Kg 35,000.00
16 Paku campuran 1" - 5 " Kg 23,000.00
17 Paku Kg 23,000.00
18 Paku campuran Kg 23,000.00
19 Paku campuran 5 cm - 7 cm Kg 23,000.00
20 Paku beton Kg 40,000.00
21 Paku triplek Kg 25,000.00
22 Paku GRC Kg 25,000.00
23 Paku Zincalum Kg 10,700.00
24 Paku Onduline Bh 1,300.00
25 Sekrup Onduline Bh 1,500.00
26 Sekrup Gibsum Kg 60,000.00
27 Sekrup Fixer Bh 2,500.00
28 Sekrup Steel Sheet uk. 5 x 15 mm Bh 300.00
29 Sekrup Steel Sheet uk. 5 x 25 mm Bh 300.00
30 Sekrup Steel Sheet uk. 5 x 35 mm Bh 400.00
31 Sekrup Steel Sheet uk. 5 x 45 mm Bh 500.00
32 Sekrup Steel Sheet uk. 5 x 50 mm Bh 500.00
33 Sekrup Steel Sheet uk. 5 x 55 mm Bh 600.00
34 Sekrup Steel Sheet uk. 5 x 65 mm Bh 700.00
35 Sekrup Ulir Kayu Bh 700.00
36 Paku asbes Bh 600.00
37 Sekrup Zincalume Bh 500.00

184
HARGA SATUAN DASAR
NOMOR MATERIAL SATUAN (TIDAK TERMASUK PROFIT
DAN OVERHEAD)
38 Pintu Tempered Polos 12 mm - uk. 87 x 213,5 cm Unit 5,500,000.00
39 Pintu Alumunium + Engsel Tanam - uk. 70 x 215 cm Unit 775,000.00
40 Pintu Alumunium + Engsel Kupu-kupu - uk. 70 x 215 cm Unit 700,000.00
41 Jendela Casement - uk. 60 x 120 cm (Lengkap - Tanpa Kaca) Unit 800,000.00
BAHAN ATAP
1 Sirap belian Lbr 5,300.00
2 Asbes Lbr 57,200.00
3 Eternit M² 68,400.00
4 Genteng Metal Type Permata 0.30 Lbr 63,000.00
5 Genteng Metal Type Prima 0.30 Lbr 66,600.00
6 Genteng Metal Type Royal 0.30 Lbr 66,600.00
7 Genteng Metal Type Classic 0.30 Lbr 66,600.00
8 Genteng Metal Type Permata 0.25 Lbr 51,800.00
9 Genteng Metal Type Classic 0.25 Lbr 51,800.00
10 Genteng Metal Type Royal 0.25 Lbr 51,800.00
11 Atap Genteng Onduline Transparan 2 x 0,95 m Lbr 275,000.00
Atap Genteng Onduline Warna 2 x 0,95 m (merah,hijau,coklat & Lbr 173,000.00
12
hitam)
13 Atap Genteng Onduline Warna 2 x 0,95 m (Biru /Premium) Lbr 200,000.00
14 Atap Genteng Onduvilla Warna 1,06 x 0,4 m (merah,hijau,coklat & Lbr 59,000.00
hitam)
15 Atap Genteng Onduvilla Warna 1,06 x 0,4 m (teracota 3D & Lbr 54,000.00
florentino)
16 Perabung Onduline Warna 90 x 50 cm (merah, coklat, hijau & Lbr 100,000.00
hitam)
17 Perabung Onduline Warna 90 x 50 cm (biru/premium) Lbr 110,000.00
18 Perabung Onduline Warna 90 x 50 cm (florentino) Lbr 110,000.00
19 Siku Onduline Warna 110 x 40 cm (merah,coklat,hijau & hitam) Lbr 93,000.00
20 Apron Piece Onduvilla 102 x 14 cm Lbr 89,500.00
21 Verge Piece Onduline/Onduvilla 104 x 10,5 cm tinggi 11,4 cm Lbr 89,500.00
22 Onduband M 57,000.00
23 Atap Seng Metal Soka Abadi Lbr 92,000.00
24 Atap Seng Metal Soka Jempol Lbr 67,000.00
25 Atap Seng Metal Soka Tiara Lbr 68,000.00
26 Genteng Metal Stone ( Type Classic 0.35 ) Lbr 80,000.00
27 Genteng Metal Stone ( Type Prima 0.35 ) Lbr 80,000.00
28 Atap Metal Supersheet 0.35 (polos) M² 81,300.00
29 Atap Metal Supersheet 0.35 (colour) M² 111,900.00
30 Atap Metal Supersheet 0.25 (polos) M² 47,000.00
31 Atap Metal Supersheet 0.25 (colour) M² 70,000.00
32 Atap Trim Deck 0.3 (polos) M² 100,000.00
33 Atap Trim Deck 0.35 (color) M² 112,300.00
34 Atap polycarbonat M² 78,300.00
35 Nok bubungan genteng metal 1/2 lingkaran 0.35 (pj 40cm) Bh 46,000.00
36
Nok bubungan genteng metal stone 1/2 lingkaran 0.35 (pj 40cm) Bh 75,000.00

37 Nok bubungan genteng metal kotak 0.35 M' 50,000.00


38 Nok bubungan genteng metal stone kotak 0.35 M' 96,900.00
39 Nok bubungan Trim Deck (polos) M' 109,500.00
40 Nok bubungan Trim Deck (color) M' 123,100.00
41 Seng Gelombang Bjls 30 Lbr 72,000.00
42 Seng Gelombang Bjls 20 Lbr 55,000.00
43 Seng Plat Bjls 20 Lbr 65,000.00
44 Seng Plat Bjls 30 Lbr 80,000.00
45 Seng Plat Bjls 30 (lebar 45 cm) M' 42,500.00
46 Plat Datar Color 0.35 Lbr 55,000.00
47 Zincalume Gelombang Persegi 0.40 (polos) M² 75,900.00
48 Zincalume Gelombang Persegi 0.35 (polos) M² 73,000.00
49 Zincalume Gelombang Persegi 0.30 (polos) M² 70,000.00
50 Zincalume Gelombang Persegi 0.40(color) M² 83,800.00
51 Zincalume Gelombang Persegi 0.35 (color) M² 80,000.00
52 Zincalume Gelombang Persegi 0.30 (color) M² 55,000.00
53 Zincalume Plat 0.2 Lbr 50,000.00
54 Aluminium Foil M² 55,000.00
55 Papan Belian utk Atap uk. 1/15 pj. 50 cm Lbr 15,200.00
56 Atap Steel Sheet 0.30 lurus (silver) M 55,000.00
57 Atap Steel Sheet 0.35 lurus (silver) M 60,000.00
58 Atap Steel Sheet 0.4 lurus (silver) M 65,000.00

185
HARGA SATUAN DASAR
NOMOR MATERIAL SATUAN (TIDAK TERMASUK PROFIT
DAN OVERHEAD)
59 Atap Steel Sheet 0.25 lurus (biru, merah, hijau tua) M 50,000.00
60 Atap Steel Sheet 0.30 lurus (biru, merah, coklat, hijau tua, biru M 57,000.00
tua)
61 Atap Steel Sheet 0.35 lurus (coklat, biru, merah, hijau muda) M 67,000.00
62 Atap Steel Sheet 0.40 lurus (biru) M 72,000.00
63 Atap Steel Sheet 0.45 lurus (biru, merah, hijau muda) M 77,000.00
64 Atap Steel Sheet 0.30 lengkung (silver) M 60,500.00
65 Atap Steel Sheet 0.35 lengkung (silver) M 66,000.00
66 Atap Steel Sheet 0.4 lengkung (silver) M 71,500.00
67 Atap Steel Sheet 0.30 lengkung (biru, merah, coklat, hijau tua, biru M 62,700.00
tua)
68 M 73,700.00
Atap Steel Sheet 0.35 lengkung (coklat, biru, merah, hijau muda)

69 Atap Steel Sheet 0.40 lengkung (biru) M 79,200.00


70 Atap Steel Sheet 0.45 lengkung (biru, merah, hijau muda) M 84,700.00
71 Nok/Prabung Steel Sheet 0.30 lebar 333 mm (silver) M 22,000.00
72 Nok/Prabung Steel Sheet 0.35 lebar 333 mm (silver) M 24,000.00
73 Nok/Prabung Steel Sheet 0.40 lebar 333 mm (silver) M 26,000.00
74 Nok/Prabung Steel Sheet 0.25 lebar 333 mm (biru, merah, hijau M 20,000.00
tua)
75 Nok/Prabung Steel Sheet 0.30 lebar 333 mm (biru, merah, coklat, M 22,800.00
hijau tua, biru tua)
76 Nok/Prabung Steel Sheet 0.35 lebar 333 mm (coklat, biru, merah, M 26,800.00
hijau muda)
77 Nok/Prabung Steel Sheet 0.40 lebar 333 mm (biru) M 28,800.00
78 Nok/Prabung Steel Sheet 0.45 lebar 333 mm (biru, merah, hijau M 30,800.00
muda)
79 Nok/Prabung Steel Sheet 0.30 lebar 500 mm (silver) M 33,000.00
80 Nok/Prabung Steel Sheet 0.35 lebar 500 mm (silver) M 36,000.00
81 Nok/Prabung Steel Sheet 0.40 lebar 500 mm (silver) M 39,000.00
82 Nok/Prabung Steel Sheet 0.25 lebar 500 mm (biru, merah, hijau M 30,000.00
tua)
83 Nok/Prabung Steel Sheet 0.30 lebar 500 mm (biru, merah, coklat, M 34,200.00
hijau tua, biru tua)
84 Nok/Prabung Steel Sheet 0.35 lebar 500 mm (coklat, biru, merah, M 40,200.00
hijau muda)
85 Nok/Prabung Steel Sheet 0.40 lebar 500 mm (biru) M 43,200.00
86 Nok/Prabung Steel Sheet 0.45 lebar 500 mm (biru, merah, hijau M 46,200.00
muda)
BAHAN KACA
1 Kaca Polos, t = 3 mm M² 150,000.00
2 Kaca Polos, t = 5 mm M² 200,000.00
3 Kaca Polos, t = 8 mm M² 398,000.00
4 Kaca Polos, t = 12 mm M² 640,000.00
5 Kaca Rayben, t = 3 mm M² 200,000.00
6 Kaca Rayben, t = 5 mm M² 200,000.00
7 Kaca Rayben, t = 8 mm M² 550,000.00
8 Kaca Rayben, t = 12 mm M² 900,000.00
9 Kaca Cermin t = 3 mm M² 275,000.00
10 Kaca Cermin t = 5 mm M² 418,000.00
11 Kaca Repsol, t = 5 mm M² 550,000.00
12 Sealent Kg 35,000.00
13 Nako + Bingkai (80 x 15) x 10 daun polos Bh 400,000.00
14 Nako + Bingkai (80 x 15) x 10 daun rayben Bh 469,000.00
15 Kaca Es, t = 3 mm M² 275,000.00
16 Kaca Es, t = 5 mm M² 267,500.00
17 Kaca Raindown, t = 5 mm M² 550,000.00
BAHAN TRIPLEK
1 Triplek t = 3 mm Lbr 70,000.00
2 Teakwood t = 3 mm Lbr 140,000.00
3 Formika t = 0,03 mm Lbr 115,000.00
4 Multiplex t = 6 mm Lbr 111,000.00
5 Multiplex t = 9 mm Lbr 220,000.00
6 Multiplex t = 10 mm Lbr 278,000.00
7 Multiplek t = 12 mm Lbr 282,000.00
8 Multiplek 12 mm Lbr 282,000.00
9 Plywood 4' x 8' x 4mm Lbr 120,000.00
10 Panel GRC 120 x 240 x 40 Lbr 79,700.00

186
HARGA SATUAN DASAR
NOMOR MATERIAL SATUAN (TIDAK TERMASUK PROFIT
DAN OVERHEAD)
11 GypsumBoard t = 9 mm Lbr 74,600.00
12 Super Plank 10 x 240 x 9 cm Lbr 65,000.00
13 Super Plank 20 x 240 x 9 cm Lbr 70,000.00
14 Super Plank 30 x 240 x 9 cm Lbr 110,000.00
BAHAN SANITASI
1 Wastafel setara Toto Bh 1,000,000.00
2 Kloset duduk monoblok Bh 2,962,700.00
3 Kloset duduk putih (setaraf TOTO) Bh 2,246,800.00
4 Kloset duduk warna (setaraf TOTO) Bh 2,500,000.00
5 Kloset jongkok (setaraf TOTO) Bh 330,000.00
6 Kloset jongkok (setaraf INA) Bh 200,000.00
7 Urinoir setaraf Toto Unit 2,000,000.00
8 Bak air fibreglass uk. 55x55x60 cm Bh 300,000.00
9 Shower Spray setara Toto Unit 350,000.00
10 Sliding rail setara Toto Unit 500,000.00
11 Floordrain stainless steel setara Toto Bh 400,000.00
12 Floordrain PVC Bh 35,000.00
13 Tempat Sabun Setara Toto Bh 120,000.00
14 Kran zink setara Toto Bh 307,000.00
15 Kitchenzink stainless steel 1 lubang Unit 650,000.00
16 Kran dinding setara Toto Bh 150,000.00
17 Kran air uk 1/2" Bh 32,500.00
18 Pipa PVC dia 1/2" AW ex Wavin Btg 23,400.00
19 Pipa 1/2" M¹ 5,850.00
20 Pipa PVC dia 3/4" AW ex Wavin Btg 32,500.00
21 Pipa 3/4" M¹ 8,125.00
22 Pipa PVC dia 1" AW ex Wavin Btg 44,400.00
23 Pipa PVC dia 2" AW ex Wavin Btg 100,000.00
24 Pipa PVC dia 3" AW ex Wavin Btg 203,500.00
25 Pipa PVC dia 4" AW ex Wavin Btg 335,500.00
26 Pipa PVC dia 8" AW ex Wavin Btg 1,306,800.00
27 Pipa PVC dia 3/4" D ex Wavin Btg 23,500.00
28 Pipa PVC dia 1" D ex Wavin Btg 30,000.00
29 Pipa PVC dia 2" D ex Wavin Btg 61,000.00
30 Pipa Paralon 2" Btg 61,000.00
31 Pipa PVC dia 3" D ex Wavin Btg 111,000.00
32 Pipa PVC dia 4" D ex Wavin Btg 173,300.00
33 Stop kran dia 1/2" ex onda Bh 43,000.00
34 Stop kran dia 3/4" ex onda Bh 51,200.00
35 Stop kran dia 1" ex onda Bh 115,000.00
36 Tangki air 1000 liter (fiber) Bh 2,500,000.00
37 Tangki air 500 liter (fiber) Bh 1,500,000.00
38 Pelampung otomatis Bh 75,000.00
39 Roof Drain Metal Bh 75,000.00
40 Mesin Jet Pump kap.250 watt Unit 1,440,000.00
41 Mesin Pompa tekan kap. 150 watt Unit 550,000.00
BAHAN MINYAK DAN PERALATAN (TANPA KEUNTUNGAN)
1 Minyak solar industri Ltr sesuai harga berlaku
2 Bensin industri Ltr sesuai harga berlaku
3 Minyak pelumas/Oli Ltr sesuai harga berlaku
4 Minyak tanah Ltr sesuai harga berlaku
5 Gas Elpiji Refill 12 kg Kg sesuai harga berlaku
6 Sewa Molen Set 170,000.00
7 Sewa Alat Perakitan Set 70,000.00
8 Sewa Peralatan Las Set 70,000.00
9 Alat-alat bantu Set 66,400.00
10 Alat Bantu Ls 337.30
11 Alat Bantu Ls 3,369.00
12 Alat Bantu Ls 3,904.87
13 Alat Bantu Ls 4,143.19
14 Asphalt Mixing Plant Jam 7,026,514.85
15 Asphalt Finisher Jam 877,647.82
16 Asphalt Sprayer Jam 73,649.83
17 Bulldozer 100-150 HP Jam 532,640.45
18 Compressor 4000-6500 L\M Jam 197,926.75
19 Concrete Mixer 0.3-0.6 M³ Jam 92,748.09
20 Crane 10-15 Ton Jam 625,521.81
21 Dump Truck 3.5 Ton Jam 310,071.04

187
HARGA SATUAN DASAR
NOMOR MATERIAL SATUAN (TIDAK TERMASUK PROFIT
DAN OVERHEAD)
22 Dump Truck 10 Ton Jam 497,880.97
23 Excavator 80-140 HP Jam 543,306.76
24 Flat Bed Truck 3-4 M³ Jam 478,777.40
25 Generator Set Jam 432,823.70
26 Motor Grader >100 HP Jam 445,787.36
27 Track Loader 75-100 HP Jam 290,729.17
28 Wheel Loader 1.0-1.6 M³ Jam 390,509.84
29 Three Wheel roller 6-8 T Jam 220,449.38
30 Tandem Roller 6-8 T. Jam 453,998.32
31 Tire Roller 8-10 T. Jam 426,692.45
32 Vibratory Roller 5-8 T. Jam 394,752.09
33 Concrete Vibrator Jam 53,736.07
34 Stone Crusher Jam 697,056.33
35 Water Pump 70-100 mm Jam 51,613.89
36 Water Tanker 3000-4500 l. Jam 255,458.81
37 Pedestrian roller Jam 97,032.56
38 Tamper Jam 58,313.21
39 Jack Hammer Jam 46,067.22
40 Fulvi Mixer Jam 1,313,971.14
41 Concrete Pump Jam 255,341.99
42 Trailer 20 Ton Jam 498,081.10
43 Pile Driver + Hammer Jam 274,566.31
44 Crane on Track 35 Ton Jam 450,593.47
45 Welding Set Jam 120,079.33
46 Bore Pile Machine Jam 777,582.71
47 Asphalt Liquid Mixer Jam 51,849.51
48 Tronton Jam 426,242.86
49 Cold Milling Jam 1,608,303.65
50 Rock Drill Breaker Jam 306,497.87
51 Cold Recycler Jam 5,992,971.67
52 Hot Recycler Jam 7,109,086.07
53 Aggregat (chip) Spreader Jam 539,720.12
54 Asphalt Distributor Jam 375,298.26
55 Slip Form Paver Jam 537,152.99
56 Concrete Pan Mixer Jam 645,908.87
57 Pan. Mixer Jam 645,908.87
58 Concrete Breaker Jam 823,651.88
59 Aspahlt Tanker Jam 548,156.16
60 Cement Tanker Jam 507,356.16
61 Condrete Mixer (350) Jam 89,799.42
62 Vibrating Rammer Jam 58,614.44
63 Truk Mixer (agitator) Jam 626,875.61
64 Bore Pile Machine Jam 639,646.35
65 Crane on Track 75-100 Ton Jam 620,120.45
66 Blending Equipment Jam 228,923.10
67 Asphalt Liquid Mixer Jam 119,889.51
68 Bar Bender Jam 31,467.71
69 Bar Cutter Jam 31,467.71
70 Breaker Jam 194,091.43
71 Grouting Pump Jam 232,971.43
72 Jack Hidrolic Jam 44,403.43
73 Mesin Las Jam 45,753.43
74 Pile Driver Leader, 75 kw Jam 174,651.43
75 Pile Hammer Jam 62,511.43
76 Pile Hammer, 2,5 Ton Jam 40,515.43
77 Stressing Jack Jam 211,587.43
78 Welding Machine, 300 A Jam 48,291.43
79 Amp Mini Jam 445,668.66
BATU ALAM
1 Batu Andesit Ukuran 10 x 20 cm M² 170,000.00
2 Batu Andesit Ukuran 15 x 30 cm M² 200,000.00
3 Batu Andesit Ukuran 20 x 40 cm M² 230,000.00
4 Batu Andesit Ukuran 30 x 60 cm M² 260,000.00
5 Batu Candi Ukuran 10 x 20 cm M² 170,000.00
6 Batu Candi Ukuran 15 x 30 cm M² 200,000.00
7 Batu Candi Ukuran 20 x 40 cm M² 220,000.00
8 Batu Pacitoroso Ukuran 10 x 20 cm M² 190,000.00
9 Batu Pacitoroso Ukuran 15 x 30 cm M² 220,000.00

188
HARGA SATUAN DASAR
NOMOR MATERIAL SATUAN (TIDAK TERMASUK PROFIT
DAN OVERHEAD)
10 Batu Pacitoroso Ukuran 20 x 40 cm M² 250,000.00
11 Batu Bali Green Ukuran 10 x 20 cm M² 180,000.00
12 Batu Bali Green Ukuran 15 x 30 cm M² 200,000.00
13 Batu Bali Green Ukuran 20 x 40 cm M² 220,000.00
14 Batu Prasasti Peresmian (batu hitam) ukuran 40 x 60 buah 2,400,000.00
15 Batu Prasasti Peresmian (batu hitam) ukuran 60 x 80 buah 4,800,000.00
16 Batu Koral (batu taman) kg 14,000.00
17 Batu Granit Ukuran Lebar 60 cm M² 1,300,000.00
BAHAN ALAT-ALAT LISTRIK
1 Traffo HPL 400 Watt Buah 298,500.00
2 Traffo HPL 250 Watt Buah 228,000.00
3 Traffo HPL 125 Watt Buah 155,350.00
4 Traffo SON T 1000 Watt Buah 1,687,000.00
5 Traffo SON T 400 Watt Buah 462,000.00
6 Traffo SON T 250 Watt Buah 311,930.00
7 Traffo SON T 150 Watt Buah 179,000.00
8 Traffo SON T 125 Watt Buah 180,000.00
9 Traffo SON T 70 Watt Buah 120,000.00
10 Traffo Neon 40 Watt Buah 40,000.00
11 Traffo Neon 20 Watt Buah 40,000.00
12 HPL 250 Watt Buah 170,500.00
13 HPL 125 Watt Buah 117,750.00
14 Bola Lampu HPIT 400 Watt Buah 240,000.00
15 Lampu Sorot 300 Watt (lengkap Type SON) Buah 250,000.00
16 Bola Lampu Sorot 300 Watt Buah 32,000.00
17 Hologen 500 Watt Buah 35,500.00
18 Hologen 1.000 Watt Buah 51,250.00
19 Box MCB 1 Group Buah 3,500.00
20 Box Time Swich ( Lengkap pipa optic 1,5 +Klem + Kunci ) Set 2,695,650.00
21 Box KWH Meter Uk. L 35 cm x T 50 cm x LS 25 cm Buah 781,700.00
22 Fitting Duduk Buah 13,300.00
23 Fitting Atom Buah 3,500.00
24 Fitting Gantung E 27 Buah 11,000.00
25 Fitting Duduk E 27 Buah 41,000.00
26 Full Breket Buah 17,500.00
27 Icnitor SN 58 Buah 51,500.00
28 Inector Buah 73,500.00
29 Ignator Buah 35,000.00
30 Kap Hijau E 27 Buah 12,000.00
31 Kap Hijau E 40 Buah 16,000.00
32 Kop Skring Buah 7,000.00
33 k. Skum 10-8 Buah 1,000.00
34 MCB 1.A Buah 35,000.00
35 MCB 2.A Buah 31,600.00
36 MCB 25 A Buah 33,000.00
37 MCB 63 A Buah 62,000.00
38 MCB 40 A Buah 29,000.00
39 MCB 50 A Buah 62,000.00
40 MCB 10 A Buah 37,500.00
41 MCB 16 A Buah 44,800.00
42 MCB 6 A Buah 33,000.00
43 MCB 32 A Buah 33,000.00
44 MCB Box Buah 2,500.00
45 Multi Tester Buah 110,000.00
46 Macon Mec gmg-50 aC Buah 484,500.00
47 Magnetic Contactor 100 A Buah 672,000.00
48 NH Fuse 80 A Buah 495,000.00
49 Ornamen Pijar Buah 89,000.00
50 Solar Seal / Photo Seal Buah 50,000.00
51 Rangka Ring 32 Watt Buah 45,000.00
52 Rel MCB Buah 15,000.00
53 Solder Pistol Buah 45,000.00
54 Solar Seal / Photo Seal Buah 56,000.00
55 Steker T Buah 20,000.00
56 Sadel No. 6 Bungkus 6,500.00
57 Sadel No. 8 Bungkus 7,000.00
58 Sadel No. 9 Bungkus 7,350.00
59 Sadel No. 10 Bungkus 8,000.00

189
HARGA SATUAN DASAR
NOMOR MATERIAL SATUAN (TIDAK TERMASUK PROFIT
DAN OVERHEAD)
60 Sadel No. 12 Bungkus 9,500.00
61 Sadel No. 14 Bungkus 12,600.00
62 Sadel No. 19 Bungkus 18,100.00
63 Sadel No. 22 Bungkus 19,100.00
64 Stater Buah 5,500.00
65 Tang Kombinasi Buah 35,000.00
66 Time Swicht Theben Buah 334,250.00
67 Taping Conector 1 baut Buah 16,266.00
68 Taping Conector 2 baut Buah 24,233.00
69 Tespen Buah 17,500.00
70 Amatur Lampu Son T 250 Watt (lengkap) Set 3,856,500.00
71 Amatur Lampu Son T 150 Watt (lengkap) Set 3,304,300.00
72 Wide Klem Buah 5,800.00
73 Pole Breacket Buah 21,600.00
74 Kapasitor Buah 181,200.00

WALIKOTA PONTIANAK,
ttd
EDI RUSDI KAMTONO

190

Anda mungkin juga menyukai