Anda di halaman 1dari 1

LAPORAN KAS UMUM

BUMS SMK MUHAMMADIYAH 3 PURWOKERTO


BULAN November 2021/2022
Mutasi Kas

Masuk Keluar
No Deskripsi Tanggal
Perkiraan Keterangan Mekanik Cuci Motor
BUMS Mekanik Total
Total masuk Sparepart Jasa Service Cuci Motor Operasional Pemb. Sparepart DLL Total Keluar
Online Offline Online Offline Jasa Service
Rp 2,695,500
1 Pemb. Sparepart Rp 390,000 Rp 390,000 Pemb. Sparepart -
11/4/2021
2 Service Online Rp 520,000 Rp 480,000 Rp 40,000 Rp 15,000 Rp 20,000 Rp - Rp 5,000 Pendapatan P. Yengki Deni
JML UM TGL. 4/11/2021 Rp 520,000 Rp 480,000 Rp 40,000 Rp 15,000 Rp - Rp 20,000 Rp - Rp - Rp 5,000 Rp - Rp 390,000 Rp - Rp 390,000
1 Service Online Rp 280,000 Rp 240,000 Rp 40,000 Rp 15,000 Rp 20,000 Rp 5,000 Rp - Pendapatan GSBP Deni
2 Pemb. Kuota 11/8/2021 Rp 100,000 Rp 100,000
JML UM TGL. 8/11/2021 Rp 280,000 Rp 240,000 Rp 40,000 Rp 15,000 Rp - Rp 20,000 Rp - Rp - Rp 5,000 Rp - Rp - Rp - Rp 100,000
1 Pemb. Sparepart Rp - Rp 60,000 Rp 60,000 Pemb. Sparepart Kampas Deni
2 Service Offline 11/9/2021 Rp 165,000 Rp 125,000 Rp 40,000 Rp 20,000 Rp 15,000 Rp 5,000 Rp - Pendapatan P. Budi Deni
JML UM TGL. 9/11/2021 Rp 165,000 Rp 125,000 Rp 40,000 Rp - Rp 20,000 Rp - Rp 15,000 Rp - Rp 5,000 Rp - Rp 60,000 Rp - Rp 60,000
1 Sumbangan Acara Kemah 11/11/2021
Bakti Rp - Rp 100,000 Rp 100,000 Sumbangan
JML UM TGL. 11/11/2021 Rp - Rp - Rp - Rp - Rp - Rp - Rp - Rp - Rp - Rp - Rp - Rp 100,000 Rp 100,000
1 Pemb. Sparepart 11/13/2021 Rp - Rp 489,000 Rp 489,000 Pemb. Sparepart
2
Foto Copy Brosur 200 lmbr Rp 50,000 Rp 50,000
JML UM TGL. 13/11/2021 Rp - Rp - Rp - Rp - Rp - Rp - Rp - Rp - Rp - Rp - Rp 489,000 Rp - Rp539,000
1 Aki Federal Rp - Rp 170,000 Rp170,000 Pemb. Sparepart
2 Service Online 11/19/2021 Rp 225,000 Rp 185,000 Rp 40,000 Rp 15,000 Rp - Rp 20,000 Rp - Rp - Rp 5,000 Rp - Rp - Rp - Rp - Pendapatan
JML UM TGL. 19/11/2021 Rp 225,000 Rp 185,000 Rp 40,000 Rp 15,000 Rp - Rp 20,000 Rp - Rp - Rp 5,000 Rp - Rp - Rp - Rp170,000
1 Service Offline Rp 110,000 Rp 70,000 Rp 40,000 Rp 20,000 Rp 15,000 Rp - Rp 5,000 Pendapatan
11/25/2021
JML UM TGL. 25/11/2021 Rp 110,000 Rp 70,000 Rp 40,000 Rp - Rp 20,000 Rp - Rp 15,000 Rp - Rp 5,000 Rp - Rp - Rp - Rp -
Rp 1,300,000 Rp 1,100,000 Rp 200,000 Rp 45,000 Rp 40,000 Rp 60,000 Rp 30,000 Rp - Rp 25,000 Rp - Rp 939,000 Rp 100,000 Rp 1,359,000
SALDO AWAL Rp 3,995,500
MUTASI KAS (BERSIH) Rp 1,359,000 Deni Rp 30,000 Offline Rp 2
SALDO AKHIR Rp 2,636,500 Rp 60,000 Online Rp 3

Anda mungkin juga menyukai