jumlah hari 29 hari luas 160

omset/hari 1,200,000 34,800,000 bangunan 95

hpp 80% 27,840,000
x luas 250,000
harga
tenaga kerja - bangunan 600,000
pajak -
listrik 150,000 luas 32,000,000
liquiditas
rumah tangga 1,500,000 bangunan 45,600,000
lain-lain 300,000
total 77,600,000
total 5,010,000
rpc
lama 75% 3,757,500
baru 50% 2,505,000 20
20.00

acen
40.352.158.6.408.000 200
150

0
200
150
 1000
40,000,000 6,000,000
57,000,000

3000000 60,000,000.00
150000 3,000,000.00 90,000,000.00

3000000 12000000

4000 28 22,400,000
2000 28 8,400,000
30,800,000

5000 28 28,000,000
5000 28 21,000,000
49,000,000
jumlah hari 29 hari luas 1407
omset/hari 5,000,000 145,000,000 bangunan 0
hpp 70% 101,500,000
x luas 300,000
harga
tenaga kerja 6,000,000 bangunan -
pajak 200,000
listrik 250,000 luas 337,680,000
liquiditas
rumah tangga 1,500,000 bangunan -
lain-lain 5,000,000
total 337,680,000
total 30,550,000
rpc
lama 75% 22,912,500 415,280,000
baru 50% 15,275,000 20
20.00

acen
40.352.158.6.408.000 200
150

0
200
150
 1000
422,100,000 6,000,000
-

3000000 60,000,000.00
150000 3,000,000.00 90,000,000.00

3000000 12000000

4000 28 22,400,000
2000 28 8,400,000
30,800,000

5000 28 28,000,000
5000 28 21,000,000
49,000,000
150,000,000

64,151,537
2,597,760
1,500,000
300,000
560,000
1,500,000
4,500,000
75,109,297

74,890,703
 nama deb pasangan deb no rek plafond payoff real
engkus kusnadi diah rodiah 424901007072103 7,000,000 3,572,620 27/03/15
yanti nurmayasari agus 424901003425100 20,000,000 7,542,473 15/08/11
ocang isuh 424901011268102 60,000,000 32,099,328 13/04/18
edi junaedi yuyun binti satar 424901000194190 3,500,000 2,530,617 15/07/04
ajun junaedi dede dewi 424901011670105 80,000,000 28,183,139 25/07/18
asmi h suryana 424901011850103 55,000,000 33,489,807 14/09/18
 ph alamat agunan pm
29/07/16 cacaban 01/01 shm an jamih binti janun 225m2 slamet
30/08/13 cikelak 08/03 ajb 02/07 an yanti nurmayasari 363m2 slamet
28/02/20 cinaga 10/03 akta hibah no 31/2009 an dayat bin abid 3248 m2 riko
00/00/00 naringgul 03/01 girik an satar bal
23/12/19 palasari 02/01 shm no 00855 an taksem 2283 m2 slamet
28/12/20 palasari 02/01 shm no 00205 an asmi binti arnamin 729 m2 danson