Anda di halaman 1dari 9

SHOHIH MAULANA 7183220036 MENGULANG

CARD STOCK

PT.MULYA.pada bulan Maret 2018 mempunyai data yang berhubungan dengan


persediaan barang dagangan sebagai berikut : 
Maret 1. persediaan 4.000 unit @ 8.000
Maret 4. Pembelian 6.050 unit @ 8.500;
Maret 7. Penjualan 6.500 unit @ 26,000
Maret 13. Pembelian 7,500 unit @ 9.000;
Maret 15. Pembelian 4,100 unit @ 9,500;
Maret 20. Penjualan 6.500 unit @ 26.500;
Maret 25. Penjualan 7.500 unit @26.750;
Maret 31. pembelian 2.000 unit @ 9.250 
Diminta :
1. Buat Kartu Stock per 31 Maret 2018 Jika Perusahaan Menggunakan Metode LIFO (baik
dengan sistem pencatatan Priodical maupun Perpetual) dan bagaimana Jurnal yang harus
dibuat sd tanggal 31 Maret 2018
2. Buat Kartu Stock per 31 Maret 2018 Jika Perusahaan Menggunakan Metode FIFO (baik
dengan sistem pencatatan Priodical maupun Perpetual) dan bagaimana Jurnal yang harus
dibuat sd tanggal 31 Maret 2018
3. Buat Kartu Stock per 31 Maret 2018 Jika Perusahaan Menggunakan Metode Average (baik
dengan sistem pencatatan Priodical maupun Perpetual) dan bagaimana Jurnal yang harus
dibuat sd tanggal 31 Maret 2018

Answer:
SHOHIH MAULANA 7183220036 MENGULANG

 PERFENTUAL SYSTEM

PT. MULYA
Card Stock (LIFO)
Per 31 Maret 2018

Purchase Cost Of Merchandise Sold Stock


Date
Unit @ Amount Unit @ Amount Unit @ Amount
Mare 4.00 8.00
t 1             0 0 32.000.000
6.05 8.50 4.00 8.00
  4 0 0 51.425.000       0 0 32.000.000
6.05 8.50
                0 0 51.425.000
8.50 3.55 8.00
  7 6.050 0 51.425.000 0 0 28.400.000
8.00
    450 0 3.600.000  
    6.500 55.025.000  
1 7.50 9.00 3.55 8.00
  3 0 0 67.500.000       0 0 28.400.000
7.50 9.00
                0 0 67.500.000
1 4.10 9.50 3.55 8.00
  5 0 0 38.950.000     0 0 28.400.000
7.50 9.00
        0 0 67.500.000
4.10 9.50
        0 0 38.950.000
2 9.50 3.55 8.00
  0       4.100 0 38.950.000 0 0 28.400.000
9.00 5.10 9.00
    2.400 0 21.600.000 0 0 45.900.000
          6.500   60.550.000      
2 9.00 1.15 8.00
  5 5.100 0 45.900.000 0 0 9.200.000
8.00
    2.400 0 19.200.000  
    7.500 65.100.000  
3 2.00 9.25 1.15 8.00
  1 0 0 18.500.000       0 0 9.200.000
2.00 9.25
                0 0 18.500.000
SHOHIH MAULANA 7183220036 MENGULANG

PT. MULYA
Journal (LIFO)
Per 31 Maret 2018

Date Item Debit Credit


Maret 4 Merchandise Inventory 51.425.000  
    Account Payable 51.425.000
  7 Account Receivable 169.000.000  
    Sales 169.000.000
  Cost of Merchandise Sold 55.025.000  
    Merchandise Inventory 55.025.000
1
Merchandise Inventory
  3 67.500.000  
    Account Payable 67.500.000
1
Merchandise Inventory
  5 38.950.000  
    Account Payable 38.950.000
2
Account Receivable
  0 172.250.000  
    Sales 172.250.000
  Cost of Merchandise Sold 60.550.000  
    Merchandise Inventory 60.550.000
2
Account Receivable
  5 200.625.000  
    Sales 200.625.000
  Cost of Merchandise Sold 65.100.000  
    Merchandise Inventory 65.100.000
3
Merchandise Inventory
  1 18.500.000  
      Account Payable   18.500.000
898.925.000 898.925.000
SHOHIH MAULANA 7183220036 MENGULANG

PT. MULYA
Card Stock (FIFO)
Per 31 Maret 2018

Purchase Cost Of Merchandise Sold Stock


Date
Unit @ Amount Unit @ Amount Unit @ Amount
Mare 4.00 8.00
t 1             0 0 32.000.000
6.05 8.50 4.00 8.00
  4 0 0 51.425.000       0 0 32.000.000
6.05 8.50
                0 0 51.425.000
8.00 3.55 8.50
  7 4.000 0 32.000.000 0 0 30.175.000
8.50
    2.500 0 21.250.000  
    6.500 53.250.000  
1 7.50 9.00 3.55 8.50
  3 0 0 67.500.000       0 0 30.175.000
7.50 9.00
                0 0 67.500.000
1 4.10 9.50 3.55 8.50
  5 0 0 38.950.000     0 0 30.175.000
7.50 9.00
        0 0 67.500.000
4.10 9.50
        0 0 38.950.000
2 8.50 4.55 9.00
  0       3.550 0 30.175.000 0 0 40.950.000
SHOHIH MAULANA 7183220036 MENGULANG

9.00 4.10 9.50


    2.950 0 26.550.000 0 0 38.950.000
          6.500   56.725.000      
2 9.00 1.15 9.50
  5 4.550 0 40.950.000 0 0 10.925.000
9.50
    2.950 0 28.025.000  
    7.500 68.975.000  
3 2.00 9.25 1.15 9.50
  1 0 0 18.500.000       0 0 10.925.000
2.00 9.25
                0 0 18.500.000

PT. MULYA
Journal (FIFO)
Per 31 Maret 2018

Date Item Debit Credit


Maret 4 Merchandise Inventory 51.425.000  
    Account Payable 51.425.000
  7 Account Receivable 169.000.000  
    Sales 169.000.000
  Cost of Merchandise Sold 53.250.000  
    Merchandise Inventory 53.250.000
1
Merchandise Inventory
  3 67.500.000  
    Account Payable 67.500.000
SHOHIH MAULANA 7183220036 MENGULANG

1
Merchandise Inventory
  5 38.950.000  
    Account Payable 38.950.000
2
Account Receivable
  0 172.250.000  
    Sales 172.250.000
  Cost of Merchandise Sold 56.725.000  
    Merchandise Inventory 56.725.000
2
Account Receivable
  5 200.625.000  
    Sales 200.625.000
  Cost of Merchandise Sold 68.975.000  
    Merchandise Inventory 68.975.000
3
Merchandise Inventory
  1 18.500.000  
      Account Payable   18.500.000
897.200.000 897.200.000

PT. MULYA
Card Stock (AVERAGE)
Per 31 Maret 2018

Purchase Cost Of Merchandise Sold Stock


Date
Unit @ Amount Unit @ Amount Unit @ Amount
Mare 8.00
t 1             4.000 0 32.000.000
6.05 8.30
  4 0 8.500 51.425.000       10.050 1 83.425.000
SHOHIH MAULANA 7183220036 MENGULANG

6.50 8.30 8.30


  7 0 1 53.956.468 3.550 1 29.468.532
7.50 8.77
  13 0 9.000 67.500.000       11.050 5 96.968.532
4.10 8.97
  15 0 9.500 38.950.000     15.150 2 135.918.532
6.50 8.97 8.97
  20       0 2 58.314.882 8.650 2 77.603.650
7.50 8.97 8.97
  25 0 2 67.286.402 1.150 2 10.317.248
2.00 9.14
  31 0 9.250 18.500.000       3.150 8 28.817.248

PT. MULYA
Journal (AVERAGE)
Per 31 Maret 2018

Date Item Debit Credit


Maret 4 Merchandise Inventory 51.425.000  
    Account Payable 51.425.000
  7 Account Receivable 169.000.000  
    Sales 169.000.000
  Cost of Merchandise Sold 53.956.468  
    Merchandise Inventory 53.956.468
1
Merchandise Inventory
  3 67.500.000  
    Account Payable 67.500.000
1
Merchandise Inventory
  5 38.950.000  
    Account Payable 38.950.000
2
Account Receivable
  0 172.250.000  
    Sales 172.250.000
  Cost of Merchandise Sold 58.314.882  
    Merchandise Inventory 58.314.882
2
Account Receivable
  5 200.625.000  
    Sales 200.625.000
  Cost of Merchandise Sold 67.286.402  
    Merchandise Inventory 67.286.402
3
Merchandise Inventory
  1 18.500.000  
      Account Payable   18.500.000
897.807.752 897.807.752

 PRIODICAL SYSTEM
SHOHIH MAULANA 7183220036 MENGULANG

 Persediaan Awal 4.000


 Pembelian 19.650
 Tersedia untuk dijual 23.650
 Penjualan (20.500)
 Persediaan akhir 3.150

 Barang tersedia untuk di jual

Date Notes Unit @ Total


Maret 1 First Stock 4.000 8.000 32.000.000
  4 Purchases 6.050 8.500 51.425.000
  13 Purchases 7.500 9.000 67.500.000
  15 Purchases 4.100 9.500 38.950.000
  31 Purchases 2.000 9.250 18.500.000
      23.650   208.375.000

 NILAI PERSEDIAAN AKHIR


 Metode LIFO

Date Unit @ Total


3.15 8.00
Maret 1 0 0 25.200.000
    0    
3.15
    0   25.200.000

 Metode FIFO

Date Unit @ Total


Mare 2.00
t 31 0 9.250 18.500.000
1.15
  15 0 9.500 10.925.000
3.15
    0   29.425.000

 Metode Rata-Rata (Average)


Harga rata rata per unit = 208.375.000 : 23.650 = 8.811
Persediaan akhir = 3.150 * 8.811 = 27.753.964
SHOHIH MAULANA 7183220036 MENGULANG

PT. MULYA
Journal (Priodic System)
Per 31 Maret 2018

Date Item Debit Credit


Maret 4 Purchases 51.425.000  
    Account Payable 51.425.000
  7 Account receivable 169.000.000  
    Sales 169.000.000
1
Purchases
  3 67.500.000  
    Account Payable 67.500.000
1
Purchases
  5 38.950.000  
    Account Payable 38.950.000
2
Account receivable
  0 172.250.000  
    Sales 172.250.000
2
Account receivable
  5 200.625.000  
    Sales 200.625.000
3
Purchases
  1 18.500.000  
      Account Payable   18.500.000
718.250.000 718.250.000

Anda mungkin juga menyukai