1

tr
i
A)
a

IJIPOB.[.[{ 8EAIJSfr.,$ ANGGfi.B.I.N

Untuk Tahua lrang f,smthtr lrampai dengan

31 Desembet 2O2O

BADAN PERENCANAAN PEMBANGUNAN,

PENELIflAN DAN PENGEMBANGAN DAERAH
PROVINSI JAWA TENGAH
TAHUN 2O2O
s tlt i
llDOn^II
PERE CAXIAX PE
}EXE XI^II PNOVDISI JAWA TEiGAH
REAIISASI IIIGGIRAII gEXDAPATATT DAT{ AEIIT'IA
ll iqllr. DflIELITT II DAtt 9ttlcfltl
rxl.I AlE6rn x 2020
FXt*lFtais.d31l&rtu&
l{GAr{ oaERA}l

Koda Uraian A.|ggr.n (Rp) Re.li3.8i (Rp) % Leblh Kurang

,|
2 3 1

a PEt{DAPATAN 25.mO.000 25.2(x).(x)O t0o,una 25.2fl).m0

4.1 PEI{DAPATAN A,sU DAERAH 25.200.(m 25.200.(m roo-(xDa 25.24O-lJ{}A

411 Hasil Re{ribusi Daeaah 2s 200.000 25 200.000 100.00% 25 200 004

Jumlah 25.2(D.0(x) 25.2fl).0@ r00.00% 25.200.O00

5 BELANJA /a6.0ai:l.Al4.ooo 4-A7L76,'U1 97,14 1 .l Ea.8,€.'l59

22.llr5.8(E.(x}0 zl.o34-521.e11 97,34X 60l .08,a-38S

5.t BELAIJA NDAX LA'IGSU]{(i
22 63s 6m 000 2.0u.52',1.611 97,34% 601 084 38S
5.1.1 Belan a PegarEi

23.ir28.006.(x)O 2,j2.a1o.243.2s 97,,r9% 5€7.761.nO

5-2 BELANJA LA'{GSUNG

5.886 950 000 5.8'r6.400 000 98.80% 70 550 000

521 Bdanja Pegarai
16135.487.000 15.628.101 430 96,8616 507 3A5.570
5.2 2 Bdania BararE dan Jasa

5.2.3 Belanja Modal 1 405.571 000 1 . 395 741 . 800 99,30% I 829 200

II Jumlah
Su,plurr( Detr8it)
4a.0Gl.6t{.(x}0
(,16.00E.ar,t'000)
4.AU.7A1.U1

/14+.ii1,41t
97,1?h
97,124
I - 184.8/t9.1 53

(1.163.8,a9.159)

Desember 2020
q ANGGARAN

\* \-

L.ltama Madya
NtP 19611115 198603 1 010
 ulFogAN BF + IJSisI AI[GG^[.8^'[.N

(PEBOEItrK)

Untut Tahun yetrg Berakhir sampai deagan

31 Desember 2O2O

BADAN PERENCANAAI{ PEMBANGUNAN,

PENELITIAN DAN PENGEMBA}'IGAN DAERAH
PROVINSI JAWA TENGAH
TAHUN 2O2O
 taacltllafi tMltsfl rlw TEIGAII
IAiORAI IEAIISIStr AI€GAIAI PEiDA?A?AI OAI IEIITIJA
* ! otffEnlrc il^t rflafic.nl+ tcrElrTr l orl tEreE alalc n D ERIH
T llr 11618 t 20,
,Ei,.b linai t-d 3, turE zIzD

Koda lJrCln fqf,.tn (RDl Re.llsasl (Rp) IeUh Ku.ang

I 2 3 4 5 6

a PEI{OAPATAI{ 2sloo.mo,m 25rtx).(m,00 r00.{x}y.

4.1 PEI{DAPATAN AsU OAERAH 25J0o.0m,o 25200i00,m 1m,m./.

1',1.2 HadRdsilb,r 5ZD(mm 5ZnlD,m tm.(Ili

SrrD.dl).m 25Zrr.fiD-(D 'r(I).u)*
11.2t2 Rriaui.E tlsdts
I Jratl- 25rm.m0,0o 25100.000,00 100,m.n

IE
5 BELAI{JA acoa3.61a.tm,00 a,lJ7a7aata,,m 97,1D. i.t Ea!49.'159,fi

5.1 aEtlr{JA ruxt( ltllcsul{G zt-dls5G.om.m z2-o:xja rl I,00 t7,!,1t6 GOI .OE l.tt9,00
22666m,(I) 200/521.611.N 97.3,1.f, 601 (8,t.389.m
5.1.1 B.a-F Peo*a
(m.m 3Z].845.m 280 515.156,00
51101 8.EF Ci€i &t Tlr*r€dr - 1r 451 839 11 17t 97 55%

5.1 1.m B.brF T ttatfi PetEB.t PNS 11 76l m,m 106.197766,m 97.13% 320569ZU
'83
5.2 AELA'UA T.A GAU}'G 23/2a.m.0oo,m z2.,,l/lzar2l.,6 97tC% 5E7.7aa.tro,fl

5.2.1 w@ 5-','.l,0-d,O,@ 5t1a-tu)-od.& *px 70.9.0ao,00

27\aA@,@ 2666.7rD.U).@ $.10i sl 550 (m_m

5.2 rOl tkErillr Pt{s
tlst 316a.7m.m.m 3 149 7m.m.@ 99.40% 19.00m,m
5.21d2 Ho.Erdirn
GE@
PNS

t9t5,b 96,86% L?nr'l:*tIW

5.2.2 Wtu 1a.135,,/,7.ooo,U) 15.82A.101An,O0

5 2701 Beb.ts B$at H, tl*is 1562.613.0(D.m 1 537.3€(l775.m 98.39% b.a. d

sm.G).m 177.661 750d) 9A.98% I €m250.c
522@. 8-aBdtdL-il r79

5.2.2@ JaxrlE +a7n6.@.@ 3.A*.87.m s.gIf, 254.541 703.m

s.2.2.U B€bF Prcrr, Asr.rrsi lS(II).(p,m 188.33.m.m 99.12% 1 667 fl)O.00

1733)7.m.O 072.0 97,54% 1771.gi€.q

5 2 2.05 B€brlF Pqa*€rl Kerxt al B€fioaq 169 125

Wn C*d Penggftdadr I l,a,l525.CXP,(! 1 13 71620.@ 9.'l,l% 9.808

5.2.2.6 t

5.22O7 8cl**t SM RurdlGedrlgrc.da.E/Hd 56.SD.d),(I) s6.dD.@.m 1m.m96

5228 B&ias*Sa-t€Ue 2.gD-CrD,O 2m.oo.m r@,6*

2J9.95.m.m s,66.6 m.0m.0(
8€biF SlF kElW! &n P.'-er Ktrr 2,l3175(m,m 3
32.2.10
5.2211 Bcti*t lit*dEl dat $ir-n l 1 .g2a 51 5.m,m
{m.(I)
1 861 5/0 850.m
3.9,7 1 (8.507.fl)
96.83%

96.94%
E@E
rwrn
24 647 493,0(
5 2.2.15 8€h.hPetig Oit6 a 12.751 1

B*F hrs.6, p€adEn, sdi&ad d-l tariiloit (m.m qD.m g).42% 3€O.(ID,@
PNS 66.6ID 65.220
5.22a7
B.kFldEut 945 885.UI).m 34.@949,(n s.75* 1't.832 051

1.(p2m.m,m 1013.36m.m s,16% 8 635 000.fr

52221 BeE!F Js5a KdEdrri
5 2.2.27 BeranF H#t Ba--|g 41.mm,m 41 5mmm 99.24% 3m mo.o(

Lrtrg t ntl( DHt lGFd. PH(

322?o KW*t 225.m@,m 225 m.qD.m 1@.m%

5-23 ru L,ois7I-@,@ t3r&7a1.&90 99,9X 9.rzi.200,o0

Bcfi*l u|fl P.r5l &r lbir _ P.rEa(kl (m.m 99.m% 8 514 flI)m
5.2.3.77 Alal Krid 8ar(p.G),@ 872 ,{86

BebF Modd P*abt &n M€*t _ Perqadair ,€2 345.8m.m 24o.m.m

52.38 492sS.m.m 99,95%

8€kir frd GGdrE &r BtlrrE - P€.{#r m.oc

5(mm.m 23925m)m $,7096 ! 0;'l5
52349

32.3.&
B-grr$
&lo,
C€dng fefiPd K€rF
EcarF IodC T*P t irlYa -
^d
td.r
Gtt
r-6ctt laod,m
6 GCII)-6
4.gtt.7u.,.1,@
1(D.m
9?,421/. 1.18a.Ea9.1 59,m

Slrr9rr./t0.6.{ ?b.Cl.rr4-OO,0OI EryU,mt e7l* (t.l EEr/ag.lse,OO)

,,. Oes€.rlbe.2O2O
q, ANGGARAN
a
* B P D tr

Madya
M.

t 15 198603 I 010
T
 ,MIAi?EI'EI TAWAIffin{
ID !
Llr(n
raffitufl
I X l nia^
IEAIS,E AEEAIAi TUPATAX O
EE[glrmrruxDaiPgEuaE io EaaH

TXllrellrr 2(m
Fe,jcoitttrtffiaa
xodr Uraaan xltrr(Bl Re.llsasl [Rp) Ledn Xurang
1 2 3 I 6 6

a P€NOAPATAX ,4r0.@ 255)0.00o 1m,00.6 25.200.O0{

4.1 PE}JDAPATA}I ASU DAERAH 25,00.000 2550.(m t00,mr6 25r00.00{

41.2 lH R€rrair9 Oardr 5.20.m .m.6 lmIIn6 25.2(D.m
112 @ Rett d Ja Lrsdr. 8.m.@ ?5zIl6 1(I).(Irt 5.2(D.m
4.1.2C2@ R.ttlg PenExaia Xrloay"dr Da.r$ - RIEE I x.mm 5ZD.m 1m,m95 52mm
Jumlrh u.,I!.m 25200.000 im,qv. 25.200.000

5 BELAHJA aa,oct.6t+000 4t7a-76,lr11

I s7,1r/. 1.1tt.t49.153
'l 601.0t4.349
t.1 B€LA}IJA I )AX LAIGSUIIG 22J35.aOGjm 22.0:t,f5?l .51 97,3.t%

5.1.1 B.li*r Peg i 2265.ffim 2W.521611 97.v% 601.@4 38S

51 t.ff B.Bt. G.i *t Tr,fitrg.rl r! /51 8G qn 11.1T.rz3er'E gt 55% m.515.15€

51.1.01.01 Gaji Pd@k PNS Jttg Rep.E rr&i 8.283m.m I 103.374 5m 97.83% 179.933.50C

5.1 .1 .O',l .92 Tt,*rEFo KeidgF m1.5@m 742 S 9S 97.53% 18 804 @i

Tt,*igrlJet 320.1Sm 309 fio tm 96,51% 11 180.0m
51 1 0t.(B
Srzm 5a).S.@ 98.{X% 11 207.m
5.1 .1 .O't .0,1 TuirE Fufr*ra 5/r
(n
51 't.01.(E TuirE FuE[ird t]nrn 5,1.16@ 2,+3.ZO.(ID 5,64* 10.976

1.Ot.6 Tr*rE B.rE 5/.7$.m ss.13I}.7u) 9/ 66* @ EE

5.1
5.1.1.O1.O/ PPhfil'irrgtt KtnEUs 81 g/.GD 74.5/, W)
16.119
$,95% @ iIreI
14.881
51.1.fi.m Pembrr'*.' G' 120.m 87.60%

7U.6./5.{m 712217.6 97.75% 16.427 315

5.1.1.O12 Itr BPJS K€c.ftat
7 5Sg.0A1
51 1.O1.6 frer JariEl lcaekr XarF 2a266.G) 16.666 91 9 6a.64%

Ira JrraEt f\em{er 5A.5m 4.9I]7.152 86,77% a87.24

5.1.1.O1.47
5't I C2 B.a-*!T tCElP.trh*rPtls 'll 1&).76'l.(D
r1 183.76-l m
10.619/-766
10.863197.766
97,13%
97,13%
GEE
EEE
EZiErr:l
E TEE]
B€rddrst B.5m KrrF
5_1.1.O201

I
PengfEstbil

23-a2A.mA.lm ngo2a32{
I 97,49r( 5|7.fU.flo
52 BELAI{JA LA}.(;SU}iG
Staa-950.mo 5-E16.am.000 0a,ay. 70.550.000
32.1 8e51. P.fGd
271850.qD 2666.mlm $.10* 51.560 m
521.I}1
5.2.1 0t (}t
lkE-ri.ltl Pt{S
HdE imPtfb lkE X.giBt
BarE ttsl Ja
238./€O.(n}
,aa.2m.m
z?1.7$.@
41 a(m
s,63*
45,44%
EE
EEtri..l
EEM
5.2',t U C2 tldutim Im P€ngEda-t
5 2.1.01.6 Hfi.r-rim P€rEEhae Xc(slg SKPD s.6mm s750.m 89.35%

tlaseim ttq| PNS 3.1687@.U) 3 1,19.70 m 90.10s 19 CXE 000

5.21.m
5.2.1c2(,2
571.02.04
tlqE irn P.{Frd HdEt /riefq
lkE-dit'| P.id. E X.{itsr
3?3.10m
2-1'?9tu.W
318
216A.m
1m.m s.45%
s9.36%
-EE14.mm 5 m) 000

142O.([) 1,t28ID(m 1m.00* c

521m6 Lr?Cr T.rqa lGrF
UarE tta.E P€6ada K€faan 5r96m.m 519.60O.m) 100.m* 0
521_al2_11
5.21.gz.14 Upah fu(erF &ri 4.(Ip.G) 4.m.mo 1m.m95 0

Bd-i. B.rrg d- J.3. r it35.at7,oo 1512L101 .{10 96t67. 1o7.3t5.570

3-2.2
5.2.2.O1 8.ar*' B*El ki fHa 1.56a613.m 1.537.33 775 $,39* xm725

G
522.tl.O1 B€Ets AHTTG X-t s.976.d) 7U.N.775 97.8* 21936

5.2 2.O1.G 8dtt, KtriE) r3.ou m 13fi5Un

522.01.U Beh0a Pefartgfio, tr.ld€€i Dtt Berxb Pc Ltiirnya z.ss.m 27.928@ 90,96% 11 000

5.22.O106 w*t
P€rer K€btltEr D- BdE Pe.'$€tlil rost 3u G) 1G210.m s.896 115 oOC

316.m.Cm 1m,m% c
5_2 2.Ol G 8J B*r rahyddc* 316_8rD.@
r 50 mc
522.01.O7 B€Ef P..!i*r TirE Par*n K€b#tl z).(ID-(m 'r8 750.(m
8r(I).m 6.140.m 79,51% 16A)@
522.OlG 8.ka Prr!*irt TdrE Gc
8€t-F Ocl(g'.4/tHorrElEi 64450-m @.450 0m 1m.o% 0
5 2 2.Or 16
5.2.2.0r.19 B€kF sdnt arEena-d fada atm.m 8.m(m 0

1a4.mm 750.m 90,s.6 250 mc

5.22012l Drddrs€riErB *i Sd**ainol(a*a.F 183
0.@% c
5.22.U -2 8.,r*r $rn PzrE-tr
c
s.sa% Ba
322.4 8.ar*r Eds l erir $1.7.r, 1
179.5d)flX 1TI 25C

52.2.82.1G BeLF Ai 8..*l 4.5@ U 1.171 s2.71% 324 250

3.22.@ 17 8.arF Bdl't ldin

't75.6)@ 173 4(n G s,14% I 5100m

-
 Xoda Uratxr ,q-I {Rpl Rc{s.C (Rp) % LeUh Xu..ng
1 3 5 3

5.22.@ Beh.F Jce K fo. 1Z71Xm 3.9Ii254297 93.99* T4.$1.7&

52260r B.kia Tclpat 7a.m.m m.aL67 s.55* 7372.&
522(B.G 8.aria Lrfi 68.rflD{m 618.,181.32I] g).,12t 6 514 6n
5 22(B.(}5 8&a s.rzl Kff**rrl r0 r 16 flI) 10116m 1m.u)t c

522.8.G B€a*F l(aE Fddrarrrlrrsrlnfra 2m qD fln 2a6 83S 203 99.m4r 11m
s2.2.@.@ B€bnF S€.tifik*i ,().m(m 34.800 0@ 87,mf 5.m.
5.22@.16 B€a-FJes. R l(aci 2€.rn.(m u).ar.m 1@,(p* (

EF
P.rErilrhrerr f I ,a59 150.CID 1.425.mm 97.6-l% 3.950.
52.203a) -cr|Hf€rEga /t
g.4m(m g 1.rs
522@.2 B.L!FJaX6rEur
5.2.2.@8 Beatie Ja K€berEasl
52.2.@.31 B€lania Je6a Per'gedri
7S2@(m
39@.m
116272
613.113144
3S 60 688
9,50*
a4.m
99,23%
EtrE ru312
5.2204 B€Ets PrEr A6rrdr, 1S(m.(m '188 303 CrX) 94,12% 1 .667 m
522U.m Bcar*r Prt i As.rrai SatE lB lHr 1$.m.(m '188 38.(m g).1* 1.667 000

lG*al B.,tttd 16€15O72 1Z71.Sn

5.226 B.arF lwr 173.9/.(m 97.51X

5.226fJl 8.Ei JE S€rir 1!.1471 ) 1v 1?5472 99.Sr 711

5.226.O7 Bekts Slf, Tada Nonu X€rirran :(}250.m 3.StB.ZD 89,17% 4m

ftrr( da P€rEgtjasl l '!,L.525.(m 13t716m 99.14% 9 808
5226 Beb.*l 1

522.6.01 BeE*, c€ld( 5A.S1@ *2292@ 94.65% 7 568 91

s.226g2 BeartsP€rEg'e! 5A1.664 @ &121l1o $,62* zru&

52.297 S.EiaS RutdrG.d,llGrdn0rP-ti 56.@@ 56@m) 1(I).q)* 0

56.60.m s6.d)o 0@ 1m.m% 0

5 2.2.07.O7 8€h.F Sff ild
52.2.6 8€brh S€iE S€.tE Mob G 2.(ID @O 2.m.0m 1m,00 c

52_2.sn1 B.tsFSM S-tB Me Oaer zGlm 2m.{m 1m.m% (

5 2.210 B.ar*s*l*fk{drd Ml Krio. 2,(l.175.m za.cE.ffi $.66'r 325O

52210-0| 8&*, S X.ir Kt d 82.7r)_m 79.50 m $.67% 2 750.ffi

2&m(m 28 fi[.m 1m mt6
52.210.04 B€hrrl SaiE Ctrtr (
0

5 2210.6 B€brF S6m Tende 14 r@.flD 1,t.t@.(m 1m.flIl5 0

@ Beb.ts S€'EPer*r Ele}futA ,ra.375.m 117.875 m s,58 5@ m(

@
5.22.11jJz
m B.Bts lrd.tErd t lrrrEl
B&F l.&ErD'lfr,n-tW
194.515@
1,171-915@
1.6.5m
1.,t5S.1d)
850 $,83%
$.84*
60 944
,r5 979
1

gas(I)(m 8.r.(E 750 g).5% I 464 250

s.Lzl1 @ B.-i HEr ILr EuElTt
522.11.6 8€fsrts iI&.Bl D tlil,i-r M K€{idfr' IO.1CD.m 3$ 6m (m 9A.19% 6.5m.m

d tEl E€b.F PeriEst Di6 1121.751.@ 3.9)71G.507 96,S% 121.U7 493

@ lE[n B.arFI'erF}rE| DiEBflO..r_*r

5 4215.4 Bel it P.rilrrt th8 Lrr- Oadl
2947 oaO.UI)
1.171711.@
2.892.171.375
l ro/t@9'l?
98.15%

94.(Br
54 565 6'2:

70 (81

o 0,o* (
37215.@ B&F Fikl'r&6 rarqEri 0
EEFffi@.Cd erti'Ls'r
5.2217 Eais P S 66.dn.m 65.220 m s9,42* 380 000

380 00c
52217.O1 8€bri! Ktrsl.B-Ktrs{-u Singld/Pef dsr 66.6m.m 65.220.m 99.42.6

5.22.fr BcEFlrerl.lE-ar 9a5.86 m Br 62 9,19 s.75% 11 832 051

25m.m r.850.m 71,71 730.m

522.z)04 8€EF l'E,t:lErrMrditM€.ir
522zJ6 8.J *r PdldEi| G€orlg d Bt{rrEl 58,r 485.@ 5m.161ax s26* 13?3.76

522n(S 8€aaF Pe.rtefE-m A€d TeP t iYrF 58.m.m 352.041.745 98.11% 6.n8X5
8€br9 Jca Kdutlarua r.@m.m 1.0r 3 366.0m 99.16'a 86350m

1E'R
r,it B*ia Ja lG.El'ls Petteltl 60(m.m 59385 m $,$* 615 00c

?E'fr' l(dBrrr{ Pe.grldl 22).fln(D 219.6r (m s).71% 649 0G

aEzm 8.kts Ja
5222 6 B.ki Ja Kdnrtsd fam Kducd 6AZG!@ 686.r(X.@ $.@* 68$m
g)_(m.m ,€.55{m q).6S 475 000
52.221-97 8.tsi J< K.ns.lrra P!tE-€! Hitr
522V t€r Ba-tlo
B.ar*r ar flt) (m ,a1.5(Dm 99.28% f,r.m
52227 01 8.EF r€r Et g^Ebd 3Z5mfln 32-ZD.m s.6% 3@.(n

522.27.@. BcEi l.dr 8.-r!916 P€tEfElst 9_:rD.(n 9.4p.(n 1m,m% c

52.2* X!6garll6fr_# fiw. 225,m.m 1m,m% I

5 2.2.3) 0r B&ir irad*r Lritg Ab Pt€*i @ . 1m.m 0
 Kodc Uair rrt-- (Rpl RGCis.3i (Rp) Leblh Xurang
1 2 ! 6

32j Adr$ Iodd 1)rc_571-lJolJ 1J95-7a1100 !9,107. 9.E292tN

BctsF E P6-dLEt d lle6n - PaaE Er
5237t Alaa l('i.. 8a1.(m.qD 472{S (ID s.6% a 514 (U
6&i, fthdJ*r d Heir -PrrE#l
5 2327 6 lflr r--t LirF 8al @ clr 872a6 m $.Gr$ 8 51,r (IX
BeEF i/iodd Pd-&r d- Meit - Prt0#r
5.23?9 ltutFr.. ,as25s.cDo ,(s2.345.800 s.95% 2{o2on
Beh.F l4el P€rer d ffcrir - P€tEet
5.23,3g2 Pe.tqd lGlrpt/ae. ,(2.5S.m ,t92 35 8@ s,95% 2{o_m
Edn# Hodd G€drE &r BiErrr-r - Pe.Eada!
5234et B-!uE| G.n E Tempd X8rF 25.(m@ 23.92s.m $.70* 1 075 000
E€bF l,d GedrE &r BtErtrt - F.tEFda
523.,€.01 8ilglr'l G.drlg Ktt 25 CrDm 8.95ffi $,70* 1.075.m
Ed-F lilo.ld&dT@ LiinF- ttlgie!
5 2-3 A2 &1(r 6.S.m 6.S.ffi) 1m,m% 0

BehrF Modal As.l Tebp trrrrya - Pe,rga(rl

52.3.82.O1 Erlor llru P€rE tHurt l.rllrrn 6S.m 6.5m 1m.m% 0

Jrrdar 3-Cs..t4m ur7a.7 .l.'l t7/,2* 1 .1EErag.'159

S{.pXE(t)cosq la5-ottrta.oool ({a!.9.a6]1!rl 01lx (r.rcl.6a9.r s9)

TN
o-
BAPPE
7
M.
L.ltama Madya
11115'198603 I 010
 \

LftPOB.fN gr' * Ilsfisl ANGGARAN

(SESUfl PP ITO.?1 TATTJIT 2O2O)

Untut Tahua yang Beralhir sampai dengan

31 Desembet 2O2O

BADAN PERENCANAAN PEMBA}IGUNAN,

PENELITIAN DAN PENGEMBANGAN DAERAH
PROVINSI JAWA TENGAH
TAIIUN 2O2O
 *
PEIIERfrTAII PROI'IIISI'AWA TEi'GAH
I.APTORAII REALISASI AIIGGANA,I PE IDAPAruI DAII EELATI'A DAERAH
Untrl Tahun,ang Bcrdhk Silpai D€ngEn 31 Dcac ter 2020 dan 2019

SKPD : BAPPEDA PROVINSI JAWA TENGAH

xooE AIIGGARA',I REALISASI REALISASI

URAIA'I REf
REKEiIII{G MN m20 2019
I 2 3 1 5 6 ,
4.t ASII TXERAH
1101 D3errr
1.1.C2 R€tibusi l)ar.Jr 5.1.1.1.1 25 200 om,o 25.200.@0.m 1m,m 25m0mm
Penepa! fH Pengebbn lctayat Da.rjt Y-g
41.G
11.U t-tl-l-r Ds*r Sdr 51 '1.1.2

JUII.IH ^d
PEI{DAPATAI{ ISU OAERA'I 25.200.tm,0o 25.200.000,Ix, tm,m 25.200.000,00

a-2 PETIDAPATAI{ TRAIII3FER

TRAXAFER PEXEEIITAH PUAAT. OAXA

1-L01
4.7U.O',l Odu ltd
1.2.01.@ O.ls t€ S.r$..
4.2.0r @ Drla A&&d ttn n
1.20104 tha lblad X}rtr.
Jr,r $ Trr|sfra ;trmcrffir AraA lEl.
a.2-o2 TRATISfER PEI€RNfiAH PtAiAT -I.A rlYA
IZ.OLO2
Jrrna* Trrr.E Petn.tin* AEI
+Lm PEIEN"TAII OAERAH LAI TYA
LLOLOz tH
Junl.h T 3ftt PaanarHl Oaaa"dl
JUMLAH PET{OAPATA TRAT{SFER

{t I.AI{.[AT[ P€I{IIAPATAT{ YAXG SAII

al.ol rtdr
,t 3 01.or tHrDtilMl
Id Hlb-
a.3.lx!
,t.3.fr1.01 Pd!.bBlai t:rlnYa
Jtrr{* P..a.9.bi tlrlF
JU llH 1.AI&ll4' PEI'TUPATAI{ YA'{G SAH

JUILAI{ PE'IOAPATAII 25.2m.m,m 25.200,000,m 100,m

5.1 BELAruA OPERASI

5.1.0'l 5.1.21.1 2A 522.556 m.m 77.8.C21611.6 97,65 31.4i]5.462.391,m
5.1.71.2 16136.,187.(m.m 15.62A.101 .4iD,m 96.86 31 8Z).816 8i6.m
5',1.92
51.6 HlrCr
51.G Brt SdrC
JUTLAH SGLAXJA OPIRASI aa(t&oar-m,0 13.a79-023,04i ,m 97,36 Gt55.279.207,m

5.2 AELA'I.'A IOOAI

5.2.01 5.1.L21
5Zg2 P-&rd-ll€sr 51222 1373.5S@.m r $4 831 8m.m 9S.36 2.050.819 360.m

52(B 8&i. G.d.rE (tsr B-o.rsl 51.223 25.mm,m 23.925 m,m s.70 4A.5a7 887,m

5204 drl 51.221

52t5 51.225 6.5(ID,(D 6.S.(m,m 1m.fl) 3)m(m.m
s.2.8
JUII fi BEUT {JA rc{)At, 1-a6.',t.00o,m 1.t95.7a1 .E00,m 99,30 ?-1,6-2j)7.217,00
 xoo€ REf I}IOGARAI{ REALISASI
L
REAIISASI
UMIA'{
R€KEIIII{G m20 2020 ml9
, 2 3 a 5 6 7
5.3 B€I.AIIJA TAX TEnIX'GA
5 3.01 B*tia Tdd( Te.dloE
JUII.^}| AEIIXJA TAX
in,llE.IXJA'ERIX'GA a6-06i1.61,a.m,00 aa-ara-l .'/l1,o 97,,liz 65.750"at6ra3a'm

TRATSFER
4.2 TRAI{SFER PE'IOAPATAT
6 2.01 Bad HaC PaFr l+.d. Xdn(c
6 2g2 8{itHPrdaErl-ilr,.
fraJr Tr.r*r Pqa.?.arr
6-2 TRA'T9FER BANTUATI XET,A'{GAT{

6 2.01 Bdrtua.r x€rt Est k€pada Pe.rEirt$ D3-J' LtriF

6.2.m 8dttueoIG(EE f+.ta De
6 203 8dtl-r K€rrrtg.t L-nF
lrrLr T.rt*r S-t,
JUILA}I TMI'SFER
JUILAH BETTXJA DA'{ TRAI'SF€R a6.063.61a.1m,00 u.a7a.7 .u1,@ e7 t2 65.750.aa6.a54,00

AURPLI'8'IEF T (/|6.GiEIl,a.Ooo,0o) (a,a.t49.56/r.&a1,00) 97,42 (65.725.2t8.45,r,00)

PEIAAYAA,.
,.1 PflEAYAA}I OAERIH
7 t.ot :;iI.PA
P(EirEa Phi Er Pol(ol O'|a TfE-r
7105
7 1.(b twr Dr.8..gC
Jrrrt* Paicrhraaar PcmuaYa

7.2 P€I'G€[ IIARA'I PEIEAYA^I{ OAERAH

7.291 H Mrtb,l
7 7q2 Prrsfitrkar D.!r
JumLh
PEXEAYAAT IIETTO

STSALEA3PEIEAYAA (ST-PA} (/t6.03tI14.0OO1 !aa.ar9l6+Ea1,00) 97.{2 G5.75.2r6i54,m1

L c- t4 r14Dt-r-rr-!FE-t-ll1 L4 14 a *t- TAH
-
o
m20

EAPPED
*
Madya
1519e603 I 010