P. 1
cara membuat dan menghitung TKDN

cara membuat dan menghitung TKDN

3.0

|Views: 7,018|Likes:
Dipublikasikan oleh Muhammad Ibnu Fatah

More info:

Published by: Muhammad Ibnu Fatah on Jun 15, 2011
Hak Cipta:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as XLSX, PDF, TXT or read online from Scribd
See more
See less

06/15/2015

pdf

text

original

NAVA PENYE0lA 8ARAN0/JA3A

:
ALAVAT :
NAVA PEKERJAAN :
PEVlLlK PEKERJAAN :
N0. 00KuVEN :
R|ßU [RP} 7 K0N
|2) |3) |1) |5) |ê) |Z)
ßARANC
l Vale(|a| Lardsurd |8a(ard 8a|u) 3.000.00 1Z.000.00 20.000.00 15.00 0.01
ll Pe(a|alar |8a(ard Jad|) 2.520.000.00 23.02ê.000.00 25.51ê.000.00 9.8ê 9.8ê
A. 8ub Tota| ßarang 2,523,000.00 23,043,000.00 25,5ôô,000.00 24.8ô 9.87
JA8A
lll Varajerer P(ove| dar Pe(e|avasaar 3.300.00 1.000.00 Z.300.00 15.21 1.Z1
l\ A|al Ke(ja/Fas|||las Ke(ja ê.380.00 2.820.00 9.200.00 ê9.35 3.3Z
\ Korsl(u|s| dar Fao(||as| 98.000.00 Z0.000.00 1ê8.000.00 58.33 51.Z2
\l Jasa urur 2.000.00 3.000.00 5.000.00 10.00 1.0ê
ß. 8ub Tota| Jasa 109,ô80.00 79,820.00 189,500.00 212.89 57.88
6. Tota| ß|aya [A+ß} 2,ô32,ô80.00 23,122,820.00 25,755,500.00 237.75 10.22
Fo(ru|as| Pe(r|lurdar :
PEKAN8ARu. 18 VARET 2011
0l8uAT 0LEl
6V. 6AhAYA AUL|A
FATRA ßU0|YANT0
0|(e|lu(
º TK0N |0aourdar 8a(ard dar Jasa) =
F0RHUL|R REKAP|TULA8| T|NCKAT K0HP0NEN 0ALAH NECER| [TK0N}
TK0N
URA|AN PEKERJAAN
|1)
ßARANC|J
A8A
CAßUNCAN
N||a| 8a(ard Tola| |3C)-N||a| 8a(ard Lua( Nede(| |38)
N||a| 0aourdar 8a(ard dar Jasa |9C)
N||a| 0aourdar 8a(ard dar Jasa |9C)
N||a| Jasa Tola| |8C)-N||a| Jasa Lua( Nede(| |88)
T0TAL
N|LA| CAßUNCAN ßARANC|JA8A [Rp}
0N LN
lormullr 4Ŧ1Ŧ ť 1kun Cabunaan 8arana dan !asa unLuk MaLerlal Lanasuna (8ahan 8aku)
nAMA ÞLn?LulA 8A8AnC/!ASA ť Ŵ
ALAMA1 ť Ŵ
nAMA ÞLkL8!AAn ť Ŵ
ÞLMlLlk ÞLkL8!AAn ť Ŵ
nCŦ uCkuMLn ť Ŵ
1kDN nAkGA 5A1UAN
(Ʒ) (kI8U kÞŦ) kDN
1 2 3 4 3 6 7 8
1 kabel u1Þ 8eldenŴ3 Þ1Ŧ 8erca/lndonesla 60 20 roll 230Ŧ00 3ţ000Ŧ00
2 ÞorL kabel 8!43 Slnaapura Ŵ 130 box 100Ŧ00 Ŵ
3 Ŵ
4 Ŵ
3 Ŵ
6 Ŵ
7 Ŵ
8 Ŵ
9 Ŵ
10 Ŵ
MA1L8lAL LAnCSunC (8APAn 8Aku) 5U8 1C1AL 3ţ000Ŧ00
NC UkAIAN 5ÞL5IIIkA5I
ÞLMA5Ck/NLGAkA
A5AL
IUMLAn 5A1UAN
1kDN 8AkANG
kLN 1C1AL (Ʒ)

ţŦ ţŦ Ŧ
ţŦ ţŦ Ŵ
Ŵ Ŵ Ŵ
Ŵ Ŵ Ŵ
Ŵ Ŵ Ŵ
Ŵ Ŵ Ŵ
Ŵ Ŵ Ŵ
Ŵ Ŵ Ŵ
Ŵ Ŵ Ŵ
Ŵ Ŵ Ŵ
15Ŧ00 17ţ000Ŧ00 20ţ000Ŧ00
8IA¥A (kÞŦ)

Fo(ru||( 1.2. : TK0N 0aourdar 8a(ard dar Jasa urlu| Pe(a|alar |8a(ard Jad|)
NAVA PENYE0lA 8ARAN0/JA3A : -
ALAVAT : -
NAVA PEKERJAAN : -
PEVlLlK PEKERJAAN : -
N0. 00KuVEN : -
TK0N hARCA 8ATUAN
[7} [R|ßU RP.} K0N
1 2 3 1 5 ê Z 8
1 Roule( 3R-212 C|ra - 1 ur|l Z.500.00 -
2 lu8 21 P0RT C|ra - 130 ur|l 2.000.00 -
3 PC Corp|ele lP-2000 PT. Cerl(|/C|ra 10 2.800 ur|l 9.000.00 2.520.000.00
1 3e(ve( lP-5000 C|ra - 1 ur|l 11.000.00 -
5 -
ê -
Z -
8 -
9 -
10 -
PERALATAN |8ARAN0 JA0l) 8Uß T0TAL 2,520,000.00
N0 URA|AN 8PE8|F|KA8| PEHA80K|NECARA A8AL JUHLAh 8ATUAN
TK0N ßARANC
KLN T0TAL [7}
10
30.000.00 30.000.00 -
2ê0.000.00 2ê0.000.00 -
22.ê80.000.00 25.200.000.00 9.8ê
5ê.000.00 5ê.000.00 -
- - -
- - -
- - -
- - -
- - -
- - -
9.8ô
ß|AYA [RP.}
9
23,02ô,000.00 25,54ô,000.00
Fo(ru||( 1.3. : TK0N 0aourdar 8a(ard dar Jasa urlu| Varajerer P(ove| dar Pe(e|avasaar
NAVA PENYE0lA 8ARAN0/JA3A : -
ALAVAT : -
NAVA PEKERJAAN : -
PEVlLlK PEKERJAAN : -
N0. 00KuVEN : -
TK0N hARCA 8ATUAN
[7} [R|ßU RP.} K0N
1 2 3 1 5 ê Z 8
1 Varaje( P(ove| 31-Perd|ar 5lr 3|rdapu(a - 1 0.50 o|r 2.000.00 -
2 3|le Varaje( 31-Perd|ar 5lr Va|avs|a - 3 1.00 o|r 1.000.00 -
3 Adr|r|sl(as| & urur 31-Perd|ar 3lr lrdores|a 100 ê 0.50 o|r 500.00 1.500.00
1 lT Erd|ree( 31-Perd|ar 3lr lrdores|a 100 3 1.00 o|r ê00.00 1.800.00
5 -
ê -
Z -
8 -
9 -
10 -
VANAJEVEN PR0YEK 0AN PEREKAYA3AAN 8Uß T0TAL 3,300.00
N0 URA|AN 8PE8|F|KA8| PEHA80K|NECARA A8AL JUHLAh 8ATUAN
TK0N JA8A
KLN T0TAL [7}
10
1.000.00 1.000.00 -
3.000.00 3.000.00 -
- 1.500.00 20.55
- 1.800.00 21.êê
- - -
- - -
- - -
- - -
- - -
- - -
45.21
ß|AYA [RP.}
9
4,000.00 7,300.00
Fo(ru||( 1.1. : TK0N 0aourdar 8a(ard dar Jasa urlu| A|al Ke(ja/Fas|||las Ke(ja
NAVA PENYE0lA 8ARAN0/JA3A : -
ALAVAT : -
NAVA PEKERJAAN : -
PEVlLlK PEKERJAAN : -
N0. 00KuVEN : -
TK0N
ß|AYA
0EPRE8||8EwA
ALAT
0|ßUAT 0|H|L|K| [7} [R|ßU RP.} K0N
1 2 3 1 5 ê Z 8
1 Laplop Lerovo|/la(apar
ru||a
LN LN ÷ 0N 10 1 1.00 o|r 2.000.00 800.00
2 lard Too| A8C Too|
3el/la(apar Vu||a
0N LN ÷ 0N 85 ê 1.00 o|r 500.00 2.550.00
3 lard 0(||| XYZ/la(apar Vu||a LN LN ÷ 0N 10 2 2.00 o|r 300.00 180.00
1 Correcl|or Tesle( 3up(a/la(apar
Vu||a
0N LN ÷ 0N 85 3 1.00 o|r 1.000.00 2.550.00
5 -
ê -
Z -
8 -
9 -
10 -
KEPEH|L|KAN ALAT KERJA 8ATUAN|0URA
8|
ALAT KERJA / FA3lLlTA3 KERJA 8Uß T0TAL ô,380.00
N0 URA|AN
8PE8|F|KA8||PEH
A80K
JUHLAh
TK0N JA8A
KLN T0TAL [7}
10
1.200.00 2.000.00 8.Z0
150.00 3.000.00 2Z.Z2
Z20.00 1.200.00 5.22
150.00 3.000.00 2Z.Z2
- - -
- - -
- - -
- - -
- - -
- - -
ô9.35
ß|AYA [RP.}
9
2,820.00 9,200.00
Fo(ru||( 1.5. : TK0N 0aourdar 8a(ard dar Jasa urlu| Korsl(u|s|/Fao(||as|
NAVA PENYE0lA 8ARAN0/JA3A : -
ALAVAT : -
NAVA PEKERJAAN : -
PEVlLlK PEKERJAAN : -
N0. 00KuVEN : -
TK0N hARCA 8ATUAN
[7} [R|ßU RP.} K0N KLN
1 2 3 5 ê Z 8
1 Te|r|s| lrsla|as| 3|rdapu(a - 2 1.00 o|r 5.000.00 - 10.000.00
2 Te|r|s| lrsla|as| lrdores|a 100 25 1.00 o|r 2.000.00 50.000.00 -
3
Te|r|s| Pe(aWalar &
Pe(oa||ar 3|rdapu(a - 1 12.00 o|r 5.000.00 - ê0.000.00
1
Te|r|s| Pe(aWalar &
Pe(oa||ar lrdores|a 100 2 12.00 o|r 2.000.00 18.000.00 -
5 - -
ê - -
Z - -
8 - -
9 - -
10 - -
KEwARCANECARAAN 0URA8|
ß|AYA [RP.}
9
K0N3TRuK3l 0AN FA8RlKA3l 8Uß T0TAL 98,000.00 70,000.00
N0 URA|AN JUHLAh
TK0N JA8A
T0TAL [7}
10
10.000.00 -
50.000.00 29.Zê
ê0.000.00 -
18.000.00 28.5Z
- -
- -
- -
- -
- -
- -
58.33 1ô8,000.00
Fo(ru||( 1.ê. : TK0N 0aourdar 8a(ard dar Jasa urlu| Jasa urur
NAVA PENYE0lA 8ARAN0/JA3A : -
ALAVAT : -
NAVA PEKERJAAN : -
PEVlLlK PEKERJAAN : -
N0. 00KuVEN : -
TK0N hARCA 8ATUAN
[7} [R|ßU RP.} K0N KLN
1 2 3 5 ê Z 8
1
T(arpo(las| & lard||rd |a|al
|e(ja ror upar) PT. Exp(es ulara 10 1 2.00 L:3 2.500.00 2.000.00 3.000.00
2 - -
3 - -
1 - -
5 - -
ê - -
Z - -
8 - -
9 - -
10 - -
9
JA3A uVuV 8Uß T0TAL 2,000.00 3,000.00
ß|AYA [RP.}
N0 URA|AN KEwARCANECARAAN JUHLAh
8ATUAN|0URA
8|
TK0N JA8A
T0TAL [7}

40.00 5,000.00

You're Reading a Free Preview

Mengunduh
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->