Anda di halaman 1dari 137

P-T.

ADCO CITRA ASRI


PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 1 & 2, 3, 4.
REKAP DATA KAVLING PENJUALAN
LUAS JUMLAH AKAD BELUM AKAD TERPESAN BELUM AKAD BELUM TERPESAN
NO BLOK JUMLAH PERUBAHAN TYPE RUMAH AJB PEMBANGUNAN PEMBANGUNAN
KAVL JML JML
36/72 22 29 30 36 45 60 RUKO KHUSUS KAVL SUDAH BELUM KAVL 100% PROSES 0 - 8 % 100% PROSES 0 - 8 %

1 A 112 10,493 - - 52 4 4 - 52 - - 3 109 9 - - - - 100 - - 100


2 B 244 22,697 153 46 38 7 233 11 5 3 2 6
3 C 125 15,687.50 - - 36 46 43 - - - 60 65 11 - 60 - - 54 - - 54
4 D 147 14,998.00 65 46 29 7 99 48 1 1 1 47
5 E 117 11,423.00 - - 34 47 26 - - - 10 37 80 22 1 36 - - 58 - 1 57
6 F 276 25,432.00 - 169 2 72 25 - - - 8 180 96 4 1 34 - - 92 - - 92
7 G 163 16,040.00 3 52 21 48 22 - - - 17 100 63 15 1 25 - - 48 - - 48
8 H 139 12,285.50 100 1 18 14 6 105 34 6 2 28
9 I 187 16,439.50 2 96 1 71 9 8 105 82 11 2 1 71
10 J 209 17,830.50 25 155 10 16 3 159 50 25 1 25
11 K 189 16,077.56 13 112 6 37 16 - - - 5 124 65 31 - 41 - - 34 - - 34
12 L 192 15,857.54 13 154 24 1 150 42 5 3 37
13 M 152 18,166.91 21 - - 43 35 26 - 24 3 2 150 6 1 1 - - 144 - - 144
14 N 65 6,177.63 - - 30 26 8 - - - 1 5 60 11 - 5 - - 49 - - 49
15 O 202 18,124.92 133 13 - 34 - - 9 4 9 148 54 7 2 1 - - 47 - - 47
16 P 232 19,411.00 113 29 - 84 - - - - 6 120 112 26 4 8 - - 86 - - 86
17 Q 71 12,904.29 - - - - - - - 71 - - 71 - - - - - 71 - - 71

JUMLAH 2,822.00 270,045.85 323 1,098 183 656 285 26 61 99 91 1,630 1,192 195 17 220 - - 997 - 1 782
KETERANGAN
P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 3
REKAP DATA KAVLING PENJUALAN
LUAS JUMLAH AKAD BELUM AKAD TERPESAN BELUM AKAD BELUM TERPESAN
NO BLOK JUMLAHPERUBAHAN TYPE RUMAH AJB PEMBANGUNAN PEMBANGUNAN KETERANGAN
KAVL JML JML
36/72 22 29 30 36 45 60 RUKO KHUSUS KAVL SUDAH BELUM KAVL 100% PROSES 0 - 8 % 100% PROSES 0 - 8 %

1 A 11 1,475 - - 1 4 4 - 2 - - - 11 - - - - - 11 - - 11
2 C 94 11,559.50 - - 36 46 12 - - - - 60 34 11 - 60 - - 23 - - 23
3 E 117 11,423.00 - - 34 47 26 - - - 10 37 80 22 1 36 - - 56 - 1 55
4 F 42 3,433.00 - 40 2 - - - - - - 34 8 2 - 34 - - 6 - - 6
5 G 45 4,781.00 3 - 21 10 6 - - - 5 12 33 11 - 12 - - 22 - - 22
6 K 52 4,218.38 1 45 6 - - - - - - 40 12 3 - 40 - - 9 - - 9
7 M 141 17,324.91 12 - - 41 35 26 - 24 3 2 139 6 1 1 - - 133 - - 133
8 N 65 6,177.63 - - 30 26 8 - - - 1 5 60 11 - 5 - - 47 - - 47
9 O 4 925.03 - - - - - - - 4 - - 4 - - - - - 4 - - 4
10 Q 71 12,904.29 - - - - - - - 71 - - 71 - - - - - 71 - - 71
11 P 70 5,649.00 - - - 70 - - - - - - 70 - - - - - 70 - - 70

JUMLAH 712.00 79,870.74 16 85 130 244 91 26 2 99 19 190 522 66 2 188 - - 452 - 1 451

708
P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 3
REKAP PERENCANAAN ANGGARAN DAN REALISASI PEKERJAANKANSTEEN
JUMLAH LUAS PEKERJAAN KANSTEEN
NO BLOK KAVL KAVLING RENCANA AMGGARAN REALISASI SISA ANGGARAN KETERANGAN
m2 VOLUME HARGA JUMLAH VOLUME JUMLAH VOLUME JUMLAH

1 A 11 1,475.00 71.00 60,000 4,260,000 71.00 4,260,000 - -


2 C 94 11,559.50 182.70 60,000 10,962,000 104.00 6,240,000 182.70 10,962,000
3 E 117 11,423.00 521.70 60,000 31,302,000 363.97 21,838,200 262.63 15,757,800
4 F 42 3,433.00 - 60,000 - - - - -
5 G 45 4,781.00 136.91 60,000 8,214,600 74.50 4,470,000 62.41 3,744,600

JUMLAH 309 32,671.50 912.31 54,738,600 613.47 36,808,200 507.74 30,464,400


P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 4
REKAP PERENCANAAN
MASTER DATA KANSTEEN
NO BLOK JUMLAH LUAS RENCANA ANGGARAN REALISASI SISA ANGGARAN KETRANGAN
KAVL KAVL VOLUME HARGA JUMLAH VOLUME JUMLAH VOLUME JUMLAH

1 K 52 4,218.38 - 60,000 - - - - -
2 M 141 17,324.91 160.23 60,000 9,613,800.00 160.23 9,613,800 - -
3 N 65 6,177.63 159.51 60,000 9,570,600.00 - - 159.51 9,570,600
4 O 4 925.03 - 60,000 - - - - -
5 Q 71 12,904.29 - 60,000 - - - - -
6 P 70 5,649.00 - 60,000 - - - - -

JUMLAH 403 47,199.24 319.74 19,184,400 160.23 9,613,800 159.51 9,570,600

P-T. ADCO CITRA ASRI


PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI THP 1&2, 3, 4
REKAP PERENCANAAN
MASTER DATA PEKERJAAN KANSTEEN
URAIAN JUMLAH LUAS RENCANA AMGGARAN REALISASI SISA ANGGARAN KETRANGAN
KAVL KAVL VOLUME HARGA JUMLAH VOLUME JUMLAH VOLUME JUMLAH

GSI 1 & 2 1,890 167,309.68 2,776.19 60,000 166,571,400 2,061.60 60,000 123,696,000 714.59 60,000 42,875,400
GSI 3 309 32,670.50 912.31 60,000 54,738,600 613.47 60,000 36,808,200 298.84 60,000 17,930,400
GSI 4 403 47,199 319.74 60,000 19,184,400 160.23 60,000 9,613,800 159.51 60,000 9,570,600
BERMSALAH 238 23,845 1,092.18 60,000 65,530,800 - 60,000 1,092.18 60,000 65,530,800

JUMLAH 2,840 271,024.85 5,100.42 240,000 306,025,200 2,835.30 170,118,000 2,265.12 135,907,200
P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 4
REKAP PERENCANAAN
MASTER DATA PEKERJAAN SALURAN
NO BLOK JUMLAH LUAS RENCANA AMGGARAN REALISASI SISA ANGGARAN KETRANGAN
KAVL KAVL VOLUME JUMLAH VOLUME JUMLAH VOLUME JUMLAH

1 K 52 4,218.38 503.80 52,395,200.00 452.50 47,060,000.00 51.30 5,335,200.00


2 M 141 17,324.91 1,552.00 161,408,000.00 355.20 36,940,800.00 1,196.80 124,467,200.00
3 N 65 6,177.63 729.60 75,878,400.00 357.00 37,128,000.00 372.60 38,750,400.00
4 O 4 925.03 60.80 6,323,200.00 60.80 6,323,200.00 - -
5 Q 71 12,904.29 919.50 95,628,000.00 64.00 6,656,000.00 855.50 88,972,000.00
6 P 70 5,649.00 742.20 77,188,800.00 91.30 9,495,200.00 650.90 67,693,600.00

JUMLAH 403 47,199.24 4,507.90 468,821,600.00 1,381 143,603,200 3,127.10 325,218,400

P-T. ADCO CITRA ASRI


PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI THP 1&2, 3, 4
REKAP PERENCANAAN
MASTER DATA PEKERJAAN SALURAN
URAIAN JUMLAH LUAS RENCANA ANGGARAN REALISASI SISA ANGGARAN KETRANGAN
KAVL KAVL VOLUME JUMLAH VOLUME JUMLAH VOLUME JUMLAH

GSI 1 & 2 1,890 167,309.68 20,457.65 2,127,595,600 18,776.07 1,952,711,280 1,681.59 177,068,840
GSI 3 309 32,670.50 3,284.00 392,714,400 2,840.10 346,548,800 443.90 46,165,600
GSI 4 403 47,199 4,507.90 468,821,600 1,380.80 143,603,200 3,127.10 325,218,400
GSI BERMASALAH 238 23,845 1,846.10 191,994,400 386.25 40,170,000 1,459.85 151,824,400

JUMLAH 2,840 271,025 30,095.65 3,181,126,000 23,383.22 2,483,033,280 6,712.44 700,277,240 -

1,952,710,933
530,322,347
P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 3
REKAP PERENCANAAN ANGGARAN DA REALISASI PEKERJAAN SALURAN
JUMLAH LUAS PEKERJAAN SALURAN
NO BLOK KAVL KAVLING RENCANA AMGGARAN REALISASI SISA ANGGARAN KETERANGAN
m2 VOLUME HARGA JUMLAH VOLUME JUMLAH VOLUME JUMLAH

1 A 11 1,475.00 192.40 370,000 71,188,000 192.40 71,188,000 - -


2 C 94 11,559.50 888.10 104,000 92,362,400 888.10 92,362,400 - -
3 E 117 11,423.00 1,053.70 104,000 109,584,800 714.50 74,308,000 339.20 35,276,800
4 F 42 3,433.00 417.80 104,000 43,451,200 417.80 43,451,200 - -
5 G 45 4,781.00 732.00 104,000 76,128,000 627.30 65,239,200 104.70 10,888,800

JUMLAH 309 32,671.50 3,284.00 392,714,400 2,840.10 346,548,800 443.90 46,165,600


PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

1 1 A1 1 45 1 241.00 120.00 121.00 1 1


2 2 A1 2 45 1 120.00 120.00 - 1 1 0
3 3 A1 3 45 1 120.00 120.00 - 1 1 0
4 4 A1 4 45 1 181.00 120.00 61.00 1 1 0
5 5 A1 5 36 1 108.00 96.00 12.00 1 1 0
6 6 A1 6 36 1 96.00 96.00 - 1 1 0
7 7 A1 7 36 1 96.00 96.00 - 1 1 0
8 8 A1 8 36 1 197.00 96.00 101.00 1 1 0
9 9 A2 9 30 1 121.00 72.00 49.00 1 1 0
10 10 A2 9 RUKO 1 72.00 72.00 - 1 1 0
11 11 A2 10 RUKO 1 123.00 72.00 51.00 1 1 0
42 42 C2 14 36 1 97.00 96.00 1.00 1 1 0
43 43 C2 15 36 1 97.00 96.00 1.00 FENDY LIESTO WIJAYA 1 1 1
44 44 C2 16 36 1 97.00 96.00 1.00 1 1 0
45 45 C2 17 36 1 97.00 96.00 1.00 1 1 0
46 46 C2 18 36 1 97.00 96.00 1.00 YUNI / PAINAH 1 1 1 0
51 51 C2 23 36 1 97.00 96.00 1.00 1 1 0
55 55 C3 16 36 1 96.00 96.00 - 1 1 1
57 57 C3 18 36 1 96.00 96.00 - 11.28 1 0 1 1
60 60 C3 21 36 1 96.00 96.00 - 1 1 0
61 61 C3 22 36 1 96.00 96.00 - 1 1 0
62 62 C3 23 36 1 96.00 96.00 - JUDIN 1 1 1 1
64 64 C3 25 36 1 96.00 96.00 - WAHYU HARU WADIANTORO 1 1 1
68 68 C4 1 30 1 175.00 72.00 103.00 8.27 1 0 1 0
73 73 C5 3 30 1 141.00 72.00 69.00 1 1 0
76 76 C5 6 30 1 161.00 72.00 89.00 1 1 0
77 77 C5 7 30 1 166.00 72.00 94.00 1 1 0
78 78 C5 8 30 1 169.00 72.00 97.00 1 1 0
79 79 C5 9 30 1 171.00 72.00 99.00 1 1 0
80 80 C5 10 30 1 176.00 72.00 104.00 1 1 0
82 82 C5 12 30 1 178.00 72.00 106.00 1 1 0
83 83 C5 13 30 1 175.00 72.00 103.00 1 1 0
84 84 C5 14 30 1 171.00 72.00 99.00 1 1 0
85 85 C5 15 30 1 166.00 72.00 94.00 1 1 0
86 86 C5 16 30 1 162.00 72.00 90.00 1 1 0
87 87 C5 17 30 1 155.00 72.00 83.00 1 1 0
89 89 C5 19 30 1 141.00 72.00 69.00 1 1 1
91 91 C5 21 30 1 124.00 72.00 52.00 1 1 0
96 96 C6 4 30 1 172.00 72.00 100.00 1 1 0
97 97 C6 5 30 1 177.00 72.00 105.00 1 1 0
99 99 C6 7 30 1 114.00 72.00 42.00 RIZKY RYAN HIDAYAT 1 1 1
102 102 C7 2 36 1 132.00 96.00 36.00 DIAN EDHI KARTIKOWATI ST. 1 1 1
108 108 E1 3 45 1 120.00 120.00 - 100 1 1 0 1 1
109 109 E1 4 45 1 120.00 120.00 - 100 1 1 0 1 1
113 113 E1 8 KAV 1 120.00 120.00 - ERNI RAHMAWATI 1 1 1 1
115 115 E1 10 45 1 120.00 120.00 - REZA ZULKIFLI 8.27 1 0 1 1
123 123 E1 18 36 1 72.00 72.00 - 1 1 0
124 124 E1 19 36 1 72.00 72.00 - 1 1 0
125 125 E1 20 36 1 72.00 72.00 - 1 1 0
126 126 E1 21 36 1 72.00 72.00 - 1 1 0
127 127 E1 22 36 1 72.00 72.00 - 1 1 0
128 128 E1 23 36 1 72.00 72.00 - 1 1 0
129 129 E1 24 36 1 72.00 72.00 - 1 1 0
130 130 E1 25 36 1 72.00 72.00 - 1 1 0
131 131 E1 26 36 1 72.00 72.00 - 1 1 0
132 132 E1 27 36 1 72.00 72.00 - 1 1 0
133 133 E1 28 36 1 72.00 72.00 - 1 1 0
134 134 E1 29 36 1 72.00 72.00 - 1 1 0
135 E1 29a 36 1 72.00 72.00 1 1
136 E1 29b 36 1 72.00 72.00 1 1
137 E1 29c 36 1 72.00 72.00 1 1
138 E1 29d 36 1 72.00 72.00 1 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

137 141 E1 32 36 1 96.00 96.00 - 1 1 0


139 143 E1 34 36 1 96.00 96.00 - AFRIZAL WAHYU SETIAWAN 100 1 0 1 31-Mar-11 1 0 0
141 145 E1 36 KAV 1 98.00 96.00 2.00 ADE AZURAT 1 1 1 1
144 148 E1 39 KAV 1 96.00 96.00 - HERDI HENDARTO 1 1 1 1
148 152 E2 3 KAV 1 120.50 120.00 0.50 SAMIJAN 1 1 1 1
157 161 E2 12 KAV 1 120.50 120.00 0.50 SIMON TOBA IR 1 1 1 1
158 162 E2 13 KAV 1 120.50 120.00 0.50 SIMON TOBA IR 1 1 1 1
160 164 E2 15 45 1 120.50 120.00 0.50 ALHEPI KURNIAWAN 1 100 1 1 0 1 1
161 165 E2 16 KAV 1 207.00 120.00 87.00 ALHEPI KURNIAWAN 1 1 1 1
162 166 E2 17 36 1 72.00 72.00 - 1 1 0
163 167 E2 18 36 1 72.00 72.00 - 1 1 0
164 168 E2 19 36 1 72.00 72.00 - 1 1 0
165 169 E2 20 36 1 91.00 72.00 19.00 1 1 0
166 170 E2 21 36 1 72.00 72.00 - 1 1 0
171 E2 21a 36 1 72.00 72.00 - 1 1
172 E2 21b 36 1 108.00 72.00 36.00 1 1
167 173 E2 22 KAV 1 100.00 96.00 4.00 SIMON TOBA IR 1 1 1 1
168 174 E2 23 KAV 1 97.50 96.00 1.50 SIMON TOBA IR 1 1 1 1
169 175 E2 24 36 1 72.00 72.00 - 1 1 0
170 176 E2 25 36 1 72.00 72.00 - 1 1 0
171 177 E2 26 36 1 72.00 72.00 - 1 1 0
172 178 E2 27 36 1 72.00 72.00 - 1 1 0
173 179 E2 28 36 1 72.00 72.00 - 1 1 0
180 E2 28a 36 1 127.00 72.00 55.00 1 1
175 182 E2 30 36 1 72.00 72.00 - 1 1
176 183 E2 31 36 1 72.00 72.00 - 1 1
177 184 E2 32 36 1 72.00 72.00 - 1 1
185 E2 32a 36 1 76.00 72.00 4.00 1 1
178 186 E2 33 36 1 96.00 72.00 24.00 STEVANUS BERNARD SAERANG 1 1 1
179 187 E2 34 36 1 72.00 72.00 - 1 1
188 E2 34a 36 1 90.00 72.00 18.00 1 1
186 195 E3 7 30 1 101.00 72.00 29.00 1 1 1
191 200 E3 12 30 1 89.00 72.00 17.00 11.28 1 0 1 0
192 201 E4 1 30 1 86.00 72.00 14.00 1 1 0
193 202 E4 2 30 1 73.00 72.00 1.00 REBEKA HARSONO, MA 1 1 1
195 204 E4 4 30 1 162.00 72.00 90.00 1 1 0
196 205 E4 5 30 1 129.00 72.00 57.00 1 1 0
197 206 E4 6 30 1 114.00 72.00 42.00 1 1 0
198 207 E4 7 30 1 112.00 72.00 40.00 1 1 0
199 208 E4 8 30 1 110.00 72.00 38.00 1 1 0
200 209 E4 9 30 1 106.00 72.00 34.00 1 1 0
201 210 E4 10 30 1 146.00 72.00 74.00 1 1 0
202 211 E5 1 30 1 64.00 72.00 (8.00) 1 1 0
203 212 E5 2 30 1 65.00 72.00 (7.00) 1 1 0
204 213 E5 3 30 1 72.00 72.00 - 1 1 0
205 214 E5 4 30 1 81.00 72.00 9.00 1 1 0
206 215 E5 5 30 1 91.00 72.00 19.00 1 1 0
207 216 E5 6 30 1 99.00 72.00 27.00 1 1 0
208 217 E5 7 30 1 101.00 72.00 29.00 1 1 0
209 218 E5 8 30 1 97.50 72.00 25.50 1 1 0
219 E5 8a 30 1 91.50 72.00 19.50 1 1
220 E5 8b 30 1 127.00 72.00 55.00 1 1
210 221 F12 1 29 1 100.00 72.00 28.00 GEMA SANGGA SANTOSA 100 1 1 0 1 10-Mar-10 1 0 0
211 222 F12 2 29 1 72.00 72.00 - YOYOK BUDIONO 100 1 1 0 1 18-Feb-10 1 0 0
212 223 F12 3 29 1 72.00 72.00 - SUMARTININGSIH 100 1 1 0 1 13-Aug-09 1 0 0
213 224 F12 4 29 1 72.00 72.00 - NUNUNG NURJANAH 100 1 1 0 1 27-Jul-09 1 0 0
214 225 F12 5 29 1 72.00 72.00 - NG TAMBUN TARIGAN 1 100 1 1 0 1 1
215 226 F12 6 29 1 72.00 72.00 - AGUS SETIAWAN / M ARIF RAHMAN 100 1 1 0 1 27-Oct-09 1 0 0
216 227 F12 7 29 1 72.00 72.00 - RESMALINA MARIDA 100 1 1 0 1 14-Jan-10 1 0 0
217 228 F12 8 29 1 72.00 72.00 - YOHANES AJI NUGROHO 100 1 1 0 1 13-Aug-09 1 0 0
218 229 F12 9 29 1 72.00 72.00 - NIKI AWALLOEDIN 100 1 1 0 1 13-Aug-09 1 0 0
219 230 F12 10 29 1 72.00 72.00 - WIJI ASTUTI 100 1 1 0 1 13-Aug-09 1 0 0
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

220 231 F12 11 29 1 109.00 72.00 37.00 DIHARDA 100 1 1 0 1 13-Aug-10 1 0 0


221 232 F12 12 29 1 89.00 72.00 17.00 1 1 0
222 233 F12 13 29 1 72.00 72.00 - A RIDWAN 100 1 1 0 1 27-Oct-09 1 0 0
223 234 F12 14 29 1 72.00 72.00 - DYAH SUSANTI RETNO WULANDARI 100 1 1 0 1 8-Oct-10 1 0 0
224 235 F12 15 29 1 72.00 72.00 - KURNIAWATI 100 1 1 0 1 13-Aug-09 1 0 0
225 236 F12 16 29 1 72.00 72.00 - RULY ARIYANTO 100 1 1 0 1 27-Oct-09 1 0 0
226 237 F12 17 29 1 72.00 72.00 - SONNY DARMAWAN 100 1 1 0 1 27-Jul-09 1 0 0
228 239 F13 2 29 1 72.00 72.00 - SUNARYA 100 1 1 0 1 26-Aug-09 1 0 0
229 240 F13 3 29 1 72.00 72.00 - ARDIAN 100 1 1 0 1 27-Oct-09 1 0 0
230 241 F13 4 29 1 72.00 72.00 - SONDANG AGUSTINA P 100 1 1 0 1 27-Oct-09 1 0 0
231 242 F13 5 29 1 72.00 72.00 - ARMY RAY 100 1 1 0 1 27-Oct-09 1 0 0
232 243 F13 6 29 1 72.00 72.00 - SUHARTINI 100 1 1 0 1 23-Nov-09 1 0 0
233 244 F13 7 29 1 72.00 72.00 - FERIYANTI CHANDRA DJAP 1 100 1 1 0 1 25-Aug-10 1 0 0
234 245 F13 8 29 1 72.00 72.00 - HARYANTO 100 1 1 0 1 26-Jan-10 1 0 0
235 246 F13 9 29 1 72.00 72.00 - DJAP SIAT JOEN 100 1 1 0 1 27-Oct-09 1 0 0
236 247 F13 10 29 1 72.00 72.00 - WINDA 100 1 1 0 1 21-Dec-09 1 0 0
237 248 F13 11 29 1 72.00 72.00 - SRI BETI U 100 1 1 0 1 18-Feb-10 1 0 0
238 249 F13 12 29 1 100.00 72.00 28.00 DENNIES CHANDRA / INDOKO ARD 1 100 1 1 0 1 25-Aug-10 1 0 0
239 250 F14 10 29 1 140.00 72.00 68.00 1 1 0
240 251 F14 11 29 1 72.00 72.00 - SAELAN 100 1 1 0 1 27-Oct-09 1 0 0
242 253 F14 13 29 1 72.00 72.00 - AHMAD NUR YUSRON 100 1 1 0 1 21-Dec-09 1 0 0
243 254 F14 14 29 1 72.00 72.00 - SRI WAHYUNI 100 1 1 0 1 21-Dec-09 1 0 0
244 255 F14 15 29 1 72.00 72.00 - JOIN JOJOR S NAINGGOLAN 100 1 1 0 1 23-Nov-09 1 0 0
245 256 F14 16 29 1 72.00 72.00 - WIDIATMOKO 100 1 1 0 1 27-Oct-09 1 0 0
246 257 F14 17 29 1 72.00 72.00 - SUGANDI 100 1 1 0 1 23-Nov-09 1 0 0
247 258 F14 18 29 1 100.00 72.00 28.00 FITRIAH WATININGSIH 100 1 1 0 1 12-Feb-10 1 0 0
248 259 F15 31 29 1 127.00 72.00 55.00 1 1 0
249 260 F15 32 30 1 155.00 72.00 83.00 1 1
250 261 F15 34 29 1 107.00 72.00 35.00 1 1 0
251 262 F15 35 30 1 74.00 72.00 2.00 1 1 0
252 263 G1 1 45 1 206.00 120.00 86.00 AGUNG SEDIONO 100 1 1 0 1 25-Aug-09 1 0 0
253 264 G1 2 KAV 1 120.00 120.00 - MARIA SUSILAWATI 1 1 1 1
254 265 G1 3 KAV 1 120.00 120.00 - MARIA SUSILAWATI 1 1 1 1
255 266 G1 4 KAV 1 120.00 120.00 - MARIA SUSILAWATI 1 1 1 1
256 267 G1 5 45 1 120.00 120.00 - 1 1 0
257 268 G1 6 45 1 120.00 120.00 - 1 1 0
258 269 G1 7 45 1 120.00 120.00 - 1 1 0
259 270 G1 8 45 1 120.00 120.00 - 1 1 0
260 271 G1 9 45 1 120.00 120.00 - NOVITA ARIANI 1 1 1 1
264 275 G1 22 36 1 96.00 96.00 - 1 1 0
267 278 G1 25 36 1 96.00 96.00 - 1 1 0
268 279 G1 26 36 1 96.00 96.00 - 8.27 1 0 1 0
271 282 G3 1 30 1 210.00 72.00 138.00 1 1 0
272 283 G3 2 22 1 86.00 72.00 14.00 YAHYA DARMAWAN 1 1 1
273 284 G3 3 KAV 1 86.00 72.00 14.00 YOSAFAT ADI KURNIAWAN 1 1 1 1
274 285 G3 4 22 1 86.00 72.00 14.00 ENTUS SUTISNA 1 1 1
275 286 G3 5 30 1 116.00 72.00 44.00 YAYUK WULAN PURI / ANDROV FE 1 1 1
276 287 G3 6 22 1 86.00 72.00 14.00 MIKHSON 1 1 1 1
277 288 G3 7 30 1 86.00 72.00 14.00 1 1 0
278 289 G3 8 30 1 86.00 72.00 14.00 1 1 0
279 290 G3 9 30 1 152.00 72.00 80.00 1 1 0
280 291 G4 1 30 1 152.00 72.00 80.00 1 1 0
281 292 G4 2 30 1 72.00 72.00 - 1 1 0
282 293 G4 3 30 1 72.00 72.00 - 1 1 0
283 294 G4 4 30 1 72.00 72.00 - MUHTADIN 100 1 1 0 1 9-Dec-09 1 0 0
284 295 G4 5 30 1 100.00 72.00 28.00 1 1 0
285 296 G4 6 KAV 1 100.00 72.00 28.00 RAMDANI/EKO SEPTO RIANTO 1 1 1 1
286 297 G4 7 30 1 72.00 72.00 - TIO JONSON 100 1 1 0 1 9-Dec-09 1 0 0
288 299 G4 9 30 1 125.00 72.00 53.00 1 1 0
289 300 G5 1 30 1 100.00 72.00 28.00 1 1 0
291 302 G5 3 30 1 100.00 72.00 28.00 1 1 0
292 303 G5 4 30 1 100.00 72.00 28.00 1 1 0
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

293 304 G5 5 30 1 72.00 72.00 - NOPIA INDAH RYANI 100 1 1 0 1 13-Oct-10 1 0 0


294 305 G5 6 30 1 97.00 72.00 25.00 1 1 0
295 306 G6 1 30 1 114.00 72.00 42.00 1 1 0
296 307 G6 2 30 1 100.00 72.00 28.00 1 1 0
297 308 K6 4 29 1 72.00 72.00 - SUKAYAT 100 1 1 0 1 27-Jul-09 1 0 0
298 309 K6 5 29 1 72.00 72.00 - HERMAN 100 1 1 0 1 27-Oct-09 1 0 0
299 310 K6 6 29 1 72.00 72.00 - IRWANTO 100 1 1 0 1 21-Dec-09 1 0 0
300 311 K6 7 29 1 72.00 72.00 - SUPRIYATI 100 1 1 0 1 9-Apr-10 1 0 0
301 312 K6 8 29 1 72.00 72.00 - DESY NATALIA ANGGOROWATI 100 1 1 0 1 27-Jul-09 1 0 0
302 313 K6 9 29 1 72.00 72.00 - SUKIYO 100 1 1 0 1 27-Jul-09 1 0 0
303 314 K6 10 29 1 72.00 72.00 - NURDIN HARYADI 100 1 1 0 1 27-Jul-09 1 0 0
304 315 K6 11 29 1 115.00 72.00 43.00 1 1 0
305 316 K6 12 29 1 72.00 72.00 - ABDUL FALAH DARAJAT 100 1 1 0 1 27-Oct-09 1 0 0
306 317 K6 13 29 1 72.00 72.00 - FEBRIAN AZMI 100 1 1 0 1 27-Oct-09 1 0 0
307 318 K6 14 29 1 72.00 72.00 - RYENAL HARISTIAR 100 1 1 0 1 27-Oct-09 1 0 0
308 319 K6 15 29 1 72.00 72.00 - TOPO DASAWULAN SH 100 1 1 0 1 27-Jul-09 1 0 0
309 320 K6 16 29 1 72.00 72.00 - FIKRI AGUS RIYADI 100 1 1 0 1 27-Jul-09 1 0 0
310 321 K7 4 29 1 72.00 72.00 - AGUS ISDIYANTO 100 1 1 0 1 27-Jul-09 1 0 0
311 322 K7 5 29 1 72.00 72.00 - GITA AGRIANI 100 1 1 0 1 27-Jul-09 1 0 0
312 323 K7 6 29 1 72.00 72.00 - MUHAMMAD NUR 100 1 1 0 1 11-Dec-09 1 0 0
313 324 K7 7 29 1 72.00 72.00 - HERMAN 100 1 1 0 1 13-Aug-09 1 0 0
314 325 K7 8 29 1 72.00 72.00 - DANANG EDI MULYADI 100 1 1 0 1 14-Jan-10 1 0 0
315 326 K7 9 29 1 72.00 72.00 - ROBERTUS HERLY MURJOKO 100 1 1 0 1 27-Jul-09 1 0 0
316 327 K7 10 29 1 72.00 72.00 - YUDI HARYADI 100 1 1 0 1 27-Jul-09 1 0 0
317 328 K7 11 29 1 80.00 72.00 8.00 DEDY IRFAN ST. 100 1 1 0 1 26-Jan-10 1 0 0
318 329 K7 12 29 1 122.00 72.00 50.00 WIWIN KUSMIATI 100 1 1 0 1 26-Aug-09 1 0 0
319 330 K7 13 29 1 72.00 72.00 - PRIYANTO 100 1 1 0 1 27-Jul-09 1 0 0
320 331 K7 14 29 1 72.00 72.00 - SONY ZULKARNAEN 100 1 1 0 1 27-Jul-09 1 0 0
321 332 K7 15 29 1 72.00 72.00 - IRNA DYAH RESPITA/FAIZAL REZA 1 100 1 1 0 1 1
322 333 K7 16 29 1 72.00 72.00 - JIMY HERMAWANTO 100 1 1 0 1 27-Jul-09 1 0 0
323 334 K7 17 29 1 72.00 72.00 - HENDRA PARWATA 1 100 1 1 0 1 1
324 335 K7 18 29 1 72.00 72.00 - CECE NURJAYA 100 1 1 0 1 21-Dec-09 1 0 0
325 336 K8 1 29 1 92.00 72.00 20.00 AHMAD SOFYAN SYAH 100 1 1 0 1 12-Feb-10 1 0 0
326 337 K8 2 29 1 72.00 72.00 - JURI SE 100 1 1 0 1 27-Jul-09 1 0 0
327 338 K8 3 29 1 77.00 72.00 5.00 MOCH MUSTARO SALIM 100 1 1 0 1 26-Jan-10 1 0 0
328 339 K8 4 30 1 91.00 72.00 19.00 1 1 0
329 340 K8 5 29 1 106.00 72.00 34.00 ABDUL RONI 100 1 1 0 1 13-Aug-09 1 0 0
330 341 K8 6 30 1 160.00 72.00 88.00 1 1 0
331 342 K8 7 29 1 88.00 72.00 16.00 1 1 0
332 343 K8 8 29 1 72.00 72.00 - ISMANTO 100 1 1 0 1 14-Jan-10 1 0 0
333 344 K8 9 29 1 72.00 72.00 - AGUS HERIANTO 100 1 1 0 1 23-Nov-09 1 0 0
334 345 K8 10 29 1 72.00 72.00 - SENO RIYADI 100 1 1 0 1 27-Jul-09 1 0 0
335 346 K8 11 29 1 135.00 72.00 63.00 ANDETTA YULNANDA ST 100 1 1 0 1 27-Jul-09 1 0 0
336 347 K9 1 29 1 77.00 72.00 5.00 M HASLIMI 100 1 1 0 1 26-Jan-10 1 0 0
337 348 K9 2 29 1 72.00 72.00 - DUKUT SUTRISNO 100 1 1 0 1 23-Nov-09 1 0 0
338 349 K9 3 29 1 72.00 72.00 - CHAIRUN NISA 100 1 1 0 1 26-Aug-09 1 0 0
339 350 K9 4 29 1 72.00 72.00 - HERMI JANUARI 100 1 1 0 1 27-Oct-09 1 0 0
340 351 K9 5 29 1 84.00 72.00 12.00 DANU 1 1 0
341 352 K9 6 29 1 76.00 72.00 4.00 DIDIN RIYANTO 100 1 1 0 1 23-Apr-10 1 0 0
342 353 K9 7 22 1 72.00 72.00 - MOCHAMMAD ASAD 1 1 1
343 354 K9 8 29 1 72.00 72.00 - HERDIAN HIDAYAT 100 1 1 0 1 23-Nov-09 1 0 0
344 355 K9 9 29 1 120.00 72.00 48.00 MARTHA KRISTINA 100 1 1 0 1 25-May-11 1 0 0
345 356 K10 13 30 1 80.56 72.00 8.56 1 1 0
346 357 K10 14 30 1 81.89 72.00 9.89 1 1 0
347 358 K10 15 30 1 82.41 72.00 10.41 1 1 0
348 359 K10 16 30 1 102.52 72.00 30.52 1 1 0
349 360 M1 1 KAV 1 188.92 120.00 68.92 JIMMY CARYABUDI / CERIA MART 1 1 1 17-Mar-11 1 0 0
350 361 M1 2 KAV 1 120.00 120.00 - SUPARMI 1 1 1 1
351 362 M1 3 KAV 1 120.00 120.00 - RAGIL PUDJIANTO 1 1 1 1
352 363 M1 4 45 1 120.00 120.00 - 1 1 0
353 364 M1 5 45 1 120.00 120.00 - 1 1 0
354 365 M1 6 45 1 120.00 120.00 - 1 1 0
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

355 366 M1 7 45 1 120.00 120.00 - FLORENSIA UNGGUL DAMAYANTI 1 1 1


356 367 M1 8 45 1 120.00 120.00 - ACHMAD PRADEKSO 1 1 1
357 368 M1 9 45 1 298.55 120.00 178.55 1 1 0
362 369 M1 14 36 1 115.50 72.00 43.50 1 1 0
363 370 M1 15 36 1 72.00 72.00 - 1 1 0
364 371 M1 16 36 1 72.00 72.00 - 1 1 0
365 372 M1 17 36 1 72.00 72.00 - 1 1 0
366 373 M1 18 36 1 72.00 72.00 - 1 1 0
367 374 M1 19 36 1 72.00 72.00 - 1 1 0
368 375 M1 20 36 1 72.00 72.00 - 1 1 0
369 376 M1 21 36 1 72.00 72.00 - 1 1 0
370 377 M1 22 36 1 72.00 72.00 - 1 1 0
371 378 M1 23 36 1 72.00 72.00 - 1 1 0
379 M1 23a 36 1 72.00 72.00 - 1 1 0
380 M1 23b 36 1 72.00 72.00 - 1 1 0
381 M1 23c 36 1 72.00 72.00 - 1 1 0
382 M1 23d 36 1 118.00 72.00 46.00 1 1 0
372 383 M2 1 36 1 131.00 96.00 35.00 1 1 0
373 384 M2 2 36 1 72.00 96.00 (24.00) 1 1 0
374 385 M2 3 36 1 72.00 96.00 (24.00) 1 1 0
375 386 M2 4 36 1 72.00 96.00 (24.00) 1 1 0
376 387 M2 5 36 1 72.00 96.00 (24.00) 1 1 0
377 388 M2 6 36 1 72.00 96.00 (24.00) 1 1 0
378 389 M2 7 36 1 72.00 96.00 (24.00) 1 1 0
379 390 M2 8 36 1 72.00 96.00 (24.00) 1 0
391 M2 8a 36 1 72.00 1 1 0
392 M2 8b 36 1 72.00 1 1 0
393 M2 8c 36 1 155.00 1 1 0
380 394 M2 9 22 1 125.00 96.00 29.00 1 1 0
381 395 M2 10 22 1 72.00 96.00 (24.00) 1 1 0
382 396 M2 11 22 1 72.00 96.00 (24.00) 1 1 0
383 397 M2 12 22 1 72.00 96.00 (24.00) 1 1 0
384 398 M2 13 22 1 72.00 96.00 (24.00) 1 1 0
385 399 M2 14 22 1 72.00 96.00 (24.00) 1 1 0
386 400 M2 15 22 1 72.00 96.00 (24.00) 1 1 0
387 401 M2 16 22 1 72.00 96.00 (24.00) 1 1 0
388 402 M2 17 22 1 72.00 96.00 (24.00) 1 1 0
403 M2 17a 22 1 72.00 1 1 0
404 M2 17b 22 1 72.00 1 1 0
405 M2 17c 22 1 151.00 1 1 0
389 406 M3 1 45 1 187.33 120.00 67.33 1 1 0
390 407 M3 2 45 1 120.00 120.00 - 1 1 0
391 408 M3 3 45 1 120.00 120.00 - 1 1 0
392 409 M3 4 45 1 120.00 120.00 - 1 1 0
393 410 M3 5 45 1 120.00 120.00 - 1 1 0
394 411 M3 6 45 1 178.07 120.00 58.07 1 1 0
395 412 M3 7 KHS 45 1 238.07 238.07 - 1 1 0
396 413 M3 8 KHS 45 1 160.00 160.00 - 1 1 0
397 414 M3 9 KHS 45 1 160.00 160.00 - 1 1 0
398 415 M3 10 KHS 45 1 160.00 160.00 - 1 1 0
399 416 M3 11 KHS 45 1 351.33 351.33 - 1 1 0
400 417 M4 1 45 1 190.52 120.00 70.52 1 1 0
401 418 M4 2 45 1 120.00 120.00 - 1 1 0
402 419 M4 3 45 1 120.00 120.00 - 1 1 0
403 420 M4 4 45 1 120.00 120.00 - 1 1 0
404 421 M4 5 45 1 175.68 120.00 55.68 1 1 0
405 422 M4 6 45 1 176.57 120.00 56.57 1 1 0
406 423 M4 7 45 1 120.00 120.00 - 1 1 0
407 424 M4 8 45 1 120.00 120.00 - 1 1 0
408 425 M4 9 45 1 120.00 120.00 - 1 1 0
409 426 M4 10 45 1 152.89 120.00 32.89 1 1 0
410 427 M5 1 60 1 139.37 120.00 19.37 1 1 0
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

411 428 M5 2 60 1 162.68 120.00 42.68 1 1 0


412 429 M5 3 60 1 149.42 120.00 29.42 EDIN HERMAYADI 100 1 1 0 1 9-Dec-09 1 0 0
413 430 M5 4 60 1 120.00 120.00 - 1 1 0
414 431 M5 5 60 1 120.00 120.00 - 1 1 0
415 432 M5 6 60 1 120.00 120.00 - 1 1 0
416 433 M5 7 60 1 120.00 120.00 - 1 1 0
417 434 M5 8 60 1 120.00 120.00 - 1 1 0
418 435 M5 9 60 1 120.00 120.00 - 1 1 0
419 436 M5 10 60 1 120.00 120.00 - 1 1 0
420 437 M5 11 60 1 199.88 120.00 79.88 1 1 0
421 438 M6 1 45 1 209.19 120.00 89.19 1 1 0
422 439 M6 2 45 1 120.00 120.00 - 1 1 0
423 440 M6 3 45 1 120.00 120.00 - 1 1 0
424 441 M6 4 45 1 120.00 120.00 - 1 1 0
425 442 M6 5 45 1 120.00 120.00 - 1 1 0
426 443 M6 6 45 1 120.00 120.00 - 1 1 0
427 444 M6 7 45 1 176.57 120.00 56.57 1 1 0
428 445 M6 8 45 1 176.57 120.00 56.57 1 1 0
429 446 M6 9 45 1 120.00 120.00 - 1 1 0
430 447 M6 10 45 1 120.00 120.00 - 1 1 0
431 448 M6 11 45 1 120.00 120.00 - 1 1 0
432 449 M6 12 45 1 120.00 120.00 - 1 1 0
433 450 M6 13 45 1 235.19 120.00 115.19 1 1 0
434 451 M7 1 36 1 138.00 96.00 42.00 1 1 0
435 452 M7 2 36 1 72.00 96.00 (24.00) 1 1 0
436 453 M7 3 36 1 72.00 96.00 (24.00) 1 1 0
437 454 M7 4 36 1 72.00 96.00 (24.00) 1 1 0
438 455 M7 5 36 1 72.00 96.00 (24.00) 1 1 0
439 456 M7 6 36 1 72.00 96.00 (24.00) 1 1 0
440 457 M7 7 36 1 72.00 96.00 (24.00) 1 1 0
441 458 M7 8 36 1 72.00 96.00 (24.00) 1 1 0
442 459 M7 9 36 1 72.00 96.00 (24.00) 1 1 0
443 460 M7 10 36 1 72.00 96.00 (24.00) 1 1 0
461 M7 10a 36 1 72.00 1 1 0
462 M7 10b 36 1 72.00 1 1 0
463 M7 10c 36 1 143.00 1 1 0
444 464 M7 21a 36 1 72.00 96.00 (24.00) 1 1 1
445 465 M7 21b 36 1 72.00 96.00 (24.00) 1 1 1
446 466 M7 21c 36 1 123.15 96.00 27.15 1 1 0
447 467 M8 1 KHS 45 1 129.43 129.43 - 1 1 0
448 468 M8 2 KHS 36 1 102.70 102.70 - 1 1 0
449 469 M8 3 KHS 36 1 118.44 118.44 - 1 1 0
450 470 M8 4 KHS 45 1 132.21 132.21 - 1 1 0
451 471 M8 5 KHS 45 1 145.96 145.96 - 1 1 0
452 472 M8 6 KHS 45 1 159.68 159.68 - 1 1 0
453 473 M8 7 KHS 45 1 173.62 173.62 - 1 1 0
454 474 M8 8 KHS 45 1 197.45 197.45 - 1 1 0
455 475 M8 9 KHS 45 1 222.66 222.66 - 1 1 0
456 476 M8 10 KHS 45 1 208.13 208.13 - 1 1 0
457 477 M8 11 KHS 45 1 164.22 164.22 - 1 1 0
458 478 M8 12 KHS 45 1 121.70 121.70 - 1 1 0
459 479 M8 13 KHS 45 1 99.46 99.46 - 1 1 0
460 480 M8 14 KHS 45 1 97.71 97.71 - 1 1 0
461 481 M8 15 KHS 45 1 107.61 107.61 - 1 1 0
462 482 M8 16 KHS 45 1 119.51 119.51 - 1 1 0
463 483 M9 1 60 1 120.00 120.00 - 1 1 0
464 484 M9 2 60 1 120.00 120.00 - 1 1 0
465 485 M9 3 60 1 120.00 120.00 - 1 1 0
466 486 M9 4 60 1 120.00 120.00 - 1 1 0
467 487 M9 5 60 1 120.00 120.00 - 1 1 0
468 488 M9 6 60 1 120.00 120.00 - 1 1 0
469 489 M9 7 60 1 120.00 120.00 - 1 1 0
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

470 490 M9 8 60 1 120.00 120.00 - 1 1 0


471 491 M9 9 60 1 120.00 120.00 - 1 1 0
472 492 M9 10 60 1 120.00 120.00 - 1 1 0
473 493 M9 11 60 1 120.00 120.00 - 1 1 0
474 494 M9 12 60 1 120.00 120.00 - 1 1 0
475 495 M9 13 60 1 120.00 120.00 - 1 1 0
476 496 M9 14 60 1 120.00 120.00 - 1 1 0
477 497 M9 15 60 1 115.69 120.00 (4.31) 1 1 0
478 498 M10 1 KHS 63 1 305.41 305.41 - 1 1 0
479 499 M10 2 KHS 63 1 217.64 217.64 - 1 1 0
480 500 M10 3 KHS 63 1 311.23 311.23 - 1 1 0
481 501 N1 1 KAV 1 242.00 120.00 122.00 ST SARAH LUCIANA S. 1 1 1 1
482 502 N1 2 45 1 120.00 120.00 - 1 1
483 503 N1 3 45 1 120.00 120.00 - 1 1
484 504 N1 4 45 1 120.00 120.00 - 1 1
485 505 N1 5 45 1 120.00 120.00 - 1 1
486 506 N1 6 45 1 120.00 120.00 - 1 1
487 507 N1 7 45 1 120.00 120.00 - 1 1
488 508 N1 8 45 1 120.00 120.00 - 1 1
489 509 N1 9 45 1 297.69 120.00 177.69 1 1
490 510 N1 14 36 1 118.00 72.00 46.00 1 1
491 511 N1 15 36 1 72.00 72.00 - 1 1
492 512 N1 16 36 1 72.00 72.00 - 1 1
493 513 N1 17 36 1 72.00 72.00 - 1 1
494 514 N1 18 36 1 72.00 72.00 - 1 1
495 515 N1 19 36 1 72.00 72.00 - 1 1
496 516 N1 20 36 1 72.00 72.00 - 1 1
497 517 N1 21 36 1 72.00 72.00 - 1 1
498 518 N1 22 36 1 72.00 72.00 - 1 1
499 519 N1 23 36 1 72.00 72.00 - 1 1
520 N1 23a 36 1 72.00 72.00 - 1 1
521 N1 23b 36 1 72.00 72.00 - 1 1
522 N1 23c 36 1 72.00 72.00 - 1 1
523 N1 23d 36 1 109.00 72.00 37.00 1 1
500 524 N2 1 30 1 114.00 72.00 42.00 1 1 0
506 530 N2 7 30 1 114.00 72.00 42.00 DEBY/ADITYO HARYO KUSUMO 8.27 1 0 1 1
507 531 N2 8 30 1 100.00 72.00 28.00 1 1 0
510 534 N3 3 30 1 72.00 72.00 - FERDIAN DHARMA PRASETIA 100 1 0 1 1
511 535 N3 4 30 1 115.39 72.00 43.39 1 1 0
512 536 N3 5 30 1 115.39 72.00 43.39 1 1 0
515 539 N3 8 30 1 118.30 72.00 46.30 1 1 0
516 540 N4 1 30 1 122.43 72.00 50.43 1 1 0
517 541 N4 2 30 1 72.00 72.00 - HARTONO 1 1 1
519 543 N4 4 30 1 100.00 72.00 28.00 JATI NUSANTO 1 1 1
520 544 N4 5 30 1 100.00 72.00 28.00 1 1 0
521 545 N4 6 30 1 72.00 72.00 - SUGENG PRASETYO 1 1 1
522 546 N4 7 30 1 72.00 72.00 - RINI FATONAH 1 1 1
523 547 N4 8 30 1 122.43 72.00 50.43 1 1 0
524 548 N5 1 36 1 86.40 96.00 (9.60) 1 1 0
525 549 N5 2 36 1 86.40 96.00 (9.60) 1 1 0
526 550 N5 3 36 1 86.40 96.00 (9.60) 1 1 0
527 551 N5 4 36 1 86.40 96.00 (9.60) 1 1 0
528 552 N5 5 36 1 86.40 96.00 (9.60) 1 1 0
529 553 N5 6 36 1 86.40 96.00 (9.60) 1 1 0
530 554 N5 7 36 1 86.40 96.00 (9.60) 1 1 0
531 555 N5 8 36 1 86.40 96.00 (9.60) 1 1 0
532 556 N5 9 36 1 86.40 96.00 (9.60) 1 1 0
533 557 N5 10 36 1 151.40 96.00 55.40 1 1 0
534 558 N6 1 30 1 142.04 72.00 70.04 1 1 0
535 559 N6 2 30 1 87.15 72.00 15.15 1 1 0
536 560 N6 3 30 1 88.35 72.00 16.35 1 1 0
537 561 N6 4 30 1 88.14 72.00 16.14 1 1 0
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

538 562 N6 5 30 1 87.17 72.00 15.17 1 1 1 0


539 563 N6 6 30 1 97.85 72.00 25.85 1 1 0
540 564 O1 1 KHS 80 1 207.72 207.72 - 1 1 0
541 565 O1 2 KHS 80 1 214.46 214.46 - 1 1 0
542 566 O1 3 KHS 80 1 200.00 200.00 - 1 1 0
543 567 O1 4 KHS 80 1 302.85 302.85 - 1 1 0
544 568 Q1 1 KHS 60 1 114.06 114.06 - 1 1 0
545 569 Q1 2 KHS 60 1 113.13 113.13 - 1 1 0
546 570 Q1 3 KHS 60 1 114.16 114.16 - 1 1 0
547 571 Q1 4 KHS 60 1 113.67 113.67 - 1 1 0
548 572 Q2 1 KHS 60 1 108.00 108.00 - 1 1 0
549 573 Q2 2 KHS 60 1 108.47 108.47 - 1 1 0
550 574 Q2 3 KHS 60 1 116.00 116.00 - 1 1 0
551 575 Q2 4 KHS 60 1 124.00 124.00 - 1 1 0
552 576 Q2 5 KHS 60 1 124.00 124.00 - 1 1 0
553 577 Q2 6 KHS 60 1 124.00 124.00 - 1 1 0
554 578 Q2 7 KHS 60 1 189.72 189.72 - 1 1 0
555 579 Q2 8 KHS 36 1 165.20 165.20 - 1 1 0
556 580 Q2 9 KHS 36 1 107.53 107.53 - 1 1 0
557 581 Q2 10 KHS 36 1 107.53 107.53 - 1 1 0
558 582 Q2 11 KHS 36 1 107.53 107.53 - 1 1 0
559 583 Q2 12 KHS 36 1 107.53 107.53 - 1 1 0
560 584 Q2 13 KHS 36 1 107.53 107.53 - 1 1 0
561 585 Q2 14 KHS 36 1 107.46 107.46 - 1 1 0
562 586 Q2 15 KHS 36 1 129.59 129.59 - 1 1 0
563 587 Q3 1 KHS 36 1 164.49 164.49 - 1 1 0
564 588 Q3 2 KHS 36 1 111.65 111.65 - 1 1 0
565 589 Q3 3 KHS 36 1 107.21 107.21 - 1 1 0
566 590 Q3 4 KHS 36 1 107.18 107.18 - 1 1 0
567 591 Q3 5 KHS 36 1 111.51 111.51 - 1 1 0
568 592 Q3 6 KHS 36 1 135.81 135.81 - 1 1 0
569 593 Q4 1 KHS 45 1 217.80 217.80 - 1 1 0
570 594 Q4 2 KHS 45 1 109.26 109.26 - 1 1 0
571 595 Q4 3 KHS 45 1 111.90 111.90 - 1 1 0
572 596 Q4 4 KHS 45 1 111.97 111.97 - 1 1 0
573 597 Q4 5 KHS 45 1 303.20 303.20 - 1 1 0
574 598 Q4 6 KHS 63 1 111.39 111.39 - 1 1 0
575 599 Q4 7 KHS 63 1 104.76 104.76 - 1 1 0
576 600 Q4 8 KHS 63 1 99.83 99.83 - 1 1 0
577 601 Q5 1 KHS 60 1 276.48 276.48 - 1 1 0
578 602 Q5 2 KHS 63 1 200.00 200.00 - 1 1 0
579 603 Q5 3 KHS 63 1 200.00 200.00 - 1 1 0
580 604 Q5 4 KHS 63 1 200.00 200.00 - 1 1 0
581 605 Q5 5 KHS 63 1 200.00 200.00 - 1 1 0
582 606 Q5 6 KHS 63 1 220.68 220.68 - 1 1 0
583 607 Q5 7 KHS 80 1 1,330.39 1,330.39 - 1 1 0
584 608 Q5 8 KHS 63 1 200.00 200.00 - 1 1 0
585 609 Q5 9 KHS 63 1 276.61 276.61 - 1 1 0
586 610 Q6 1 KHS 63 1 277.17 277.17 - 1 1 0
587 611 Q6 2 KHS 63 1 200.00 200.00 - 1 1 0
588 612 Q6 3 KHS 63 1 200.00 200.00 - 1 1 0
589 613 Q6 4 KHS 63 1 200.00 200.00 - 1 1 0
590 614 Q6 5 KHS 63 1 258.75 258.75 - 1 1 0
591 615 Q6 6 KHS 63 1 258.88 258.88 - 1 1 0
592 616 Q6 7 KHS 63 1 200.00 200.00 - 1 1 0
593 617 Q6 8 KHS 63 1 200.00 200.00 - 1 1 0
594 618 Q6 9 KHS 63 1 200.00 200.00 - 1 1 0
595 619 Q6 10 KHS 63 1 279.03 279.03 - 1 1 0
596 620 Q7 1 KHS 80 1 333.72 333.72 - 1 1 0
597 621 Q7 2 KHS 80 1 336.16 336.16 - 1 1 0
598 622 Q7 3 KHS 80 1 334.31 334.31 - 1 1 0
599 623 Q7 4 KHS 80 1 333.77 333.77 - 1 1 0
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

600 624 Q8 1 KHS 45 1 176.57 176.57 - 1 1 0


601 625 Q8 2 KHS 36 1 120.00 120.00 - 1 1 0
602 626 Q8 3 KHS 36 1 120.00 120.00 - 1 1 0
603 627 Q8 4 KHS 36 1 176.57 176.57 - 1 1 0
604 628 Q9 1 KHS 36 1 120.00 120.00 - 1 1 0
605 629 Q9 2 KHS 36 1 120.00 120.00 - 1 1 0
606 630 Q9 3 KHS 36 1 120.00 120.00 - 1 1 0
607 631 Q9 4 KHS 36 1 120.00 120.00 - 1 1 0
608 632 Q9 5 KHS 36 1 120.00 120.00 - 1 1 0
609 633 Q9 6 KHS 36 1 188.89 188.89 - 1 1 0
610 634 Q10 1 KHS 63 1 163.96 163.96 - 1 1 0
611 635 Q10 2 KHS 63 1 111.64 111.64 - 1 1 0
612 636 Q10 3 KHS 63 1 111.81 111.81 - 1 1 0
613 637 Q10 4 KHS 63 1 110.43 110.43 - 1 1 0
614 638 Q10 5 KHS 63 1 111.40 111.40 - 1 1 0
639 P14 1 36 1 115.00 72.00 43.00 1 1
640 P14 2 36 1 72.00 72.00 - 1 1
641 P14 3 36 1 72.00 72.00 - 1 1
642 P14 4 36 1 72.00 72.00 - 1 1
643 P14 5 36 1 72.00 72.00 - 1 1
644 P14 6 36 1 72.00 72.00 - 1 1
645 P14 7 36 1 72.00 72.00 - 1 1
646 P14 8 36 1 72.00 72.00 - 1 1
647 P14 9 36 1 72.00 72.00 - 1 1
648 P14 10 36 1 72.00 72.00 - 1 1
649 P14 11 36 1 72.00 72.00 - 1 1
650 P14 12 36 1 72.00 72.00 - 1 1
651 P14 13 36 1 72.00 72.00 - 1 1
652 P14 14 36 1 72.00 72.00 - 1 1
653 P14 15 36 1 72.00 72.00 - 1 1
654 P14 16 36 1 72.00 72.00 - 1 1
655 P14 17 36 1 72.00 72.00 - 1 1
656 P14 18 36 1 100.00 72.00 28.00 1 1
657 P15 1 36 1 100.00 72.00 28.00 1 1
658 P15 2 36 1 72.00 72.00 - 1 1
659 P15 3 36 1 72.00 72.00 - 1 1
660 P15 4 36 1 72.00 72.00 - 1 1
661 P15 5 36 1 72.00 72.00 - 1 1
662 P15 6 36 1 72.00 72.00 - 1 1
663 P15 7 36 1 72.00 72.00 - 1 1
664 P15 8 36 1 72.00 72.00 - 1 1
665 P15 9 36 1 72.00 72.00 - 1 1
666 P15 10 36 1 72.00 72.00 - 1 1
667 P15 11 36 1 72.00 72.00 - 1 1
668 P15 12 36 1 72.00 72.00 - 1 1
669 P15 13 36 1 72.00 72.00 - 1 1
670 P15 14 36 1 72.00 72.00 - 1 1
671 P15 15 36 1 72.00 72.00 - 1 1
672 P15 16 36 1 72.00 72.00 - 1 1
673 P15 17 36 1 72.00 72.00 - 1 1
674 P15 18 36 1 72.00 72.00 - 1 1
675 P15 19 36 1 100.00 72.00 28.00 1 1
676 P16 1 36 1 100.00 72.00 28.00 1 1
677 P16 2 36 1 72.00 72.00 - 1 1
678 P16 3 36 1 72.00 72.00 - 1 1
679 P16 4 36 1 72.00 72.00 - 1 1
680 P16 5 36 1 72.00 72.00 - 1 1
681 P16 6 36 1 72.00 72.00 - 1 1
682 P16 7 36 1 72.00 72.00 - 1 1
683 P16 8 36 1 72.00 72.00 - 1 1
684 P16 9 36 1 72.00 72.00 - 1 1
685 P16 10 36 1 72.00 72.00 - 1 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

686 P16 11 36 1 140.00 72.00 68.00 1 1


687 P16 12 36 1 116.00 72.00 44.00 1 1
688 P16 13 36 1 72.00 72.00 - 1 1
689 P16 14 36 1 72.00 72.00 - 1 1
690 P16 15 36 1 72.00 72.00 - 1 1
691 P16 16 36 1 72.00 72.00 - 1 1
692 P16 17 36 1 72.00 72.00 - 1 1
693 P16 18 36 1 72.00 72.00 - 1 1
694 P16 19 36 1 72.00 72.00 - 1 1
695 P16 20 36 1 198.00 72.00 126.00 1 1
696 P17 1 36 1 100.00 72.00 28.00 1 1
697 P17 2 36 1 72.00 72.00 - 1 1
698 P17 3 36 1 72.00 72.00 - 1 1
699 P17 4 36 1 72.00 72.00 - 1 1
700 P17 5 36 1 72.00 72.00 - 1 1
701 P17 6 36 1 72.00 72.00 - 1 1
702 P17 7 36 1 72.00 72.00 - 1 1
703 P17 8 36 1 118.00 72.00 46.00 1 1
704 P17 9 36 1 109.00 72.00 37.00 1 1
705 P17 10 36 1 72.00 72.00 - 1 1
706 P17 11 36 1 72.00 72.00 - 1 1
707 P17 12 36 1 72.00 72.00 - 1 1
708 P17 13 36 1 192.00 72.00 120.00 1 1

JUMLAH 16 85 128 242 91 26 2 99 19 79,930 70,233 8,815 44 178 11 2 7 496 190 2 188 - - 517 66
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 17.66 2.50 44.15 130,000.00 5,739,500.00


1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 14.00 2.50 35.00 130,000.00 4,550,000.00
1 1 50.16 1.00 50.16
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 89.52 3.00 268.56 130,000.00 34,912,800.00
1 1 6.86 3.50 24.00 130,000.00 3,120,000.00
1 1 11.27 3.50 39.45 130,000.00 5,128,500.00
1 1 28.99 3.50 101.45 130,000.00 13,188,500.00
1 1 16.00 120,000 1,920,000.00
1 - 16.00 120,000 1,920,000.00
1 1 16.00 120,000 1,920,000.00
1 1 16.00 120,000 1,920,000.00
1 1 16.00 120,000 1,920,000.00
1 1 16.00 120,000 1,920,000.00
1 - 16.00 120,000 1,920,000.00
1 - 16.00 120,000 1,920,000.00
1 1 16.00 120,000 1,920,000.00
1 1 16.00 120,000 1,920,000.00
1 - 16.00 120,000 1,920,000.00
1 - 32.00 120,000 3,840,000.00
1 1 - 61.40 120,000 7,368,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 - 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 - 10.80 120,000 1,296,000.00
1 - 19.40 120,000 2,328,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 8.00 2.00 16.00


- - 8.00 2.00 16.00
1 - 9.20 2.00 18.40
1 - 8.00 2.00 16.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 60.30 1.00 60.30 130,000.00 7,839,000.00 45.10 120,000 5,412,000.00
1 1 65.50 1.00 65.50 65.50 120,000 7,860,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 14.00 2.00 28.00 28.00 120,000 3,360,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 2.00 - - 120,000 -
1 1 13.40 2.00 26.80 26.80 120,000 3,216,000.00
1 - 10.24 2.00 20.48 20.48 120,000 2,457,600.00
1 - 8.00 2.00 16.00 16.00 120,000 1,920,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 10.65 2.00 21.30 21.30 120,000 2,556,000.00
1 1 6.00 2.00 12.00 12.00 40,000 480,000 -
1 1 6.00 2.00 12.00 12.00 40,000 480,000 -
1 1 6.00 2.00 12.00 12.00 40,000 480,000 -
1 1 6.00 2.00 12.00 12.00 40,000 480,000 -
1 - 8.00 2.00 16.00 16.00 40,000 640,000 -
1 1 6.00 2.00 12.00 12.00 40,000 480,000 -
1 1 47.88 1.00 47.88 47.88 40,000 1,915,200 -
1 - 59.47 1.00 59.47 59.47 120,000 7,136,400.00
1 1 - 56.44 1.00 56.44 56.44 120,000 6,772,800.00
1 1 11.00 1.00 11.00 11.00 120,000 1,320,000.00
1 - 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 36.00 1.00 36.00 36.00 120,000 4,320,000.00
1 1 16.00 1.00 16.00
1 1 6.00 2.00 12.00
1 1 6.00 2.00 12.00
1 1 6.00 2.00 12.00
1 1 6.00 2.00 12.00
1 1 6.00 2.00 12.00
1 1 6.00 2.00 12.00
1 1 6.00 2.00 12.00
1 1 6.00 2.00 12.00
1 1 20.70 1.00 20.70
- - 47.78 1.00 47.78 47.78 95,000 4,539,100
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

- - 45.75 1.00 45.75 45.75 95,000 4,346,250


1 1 34.20 1.00 34.20 34.20 95,000 3,249,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 50.80 1.00 50.80 50.80 95,000 4,826,000
1 1 52.70 1.00 52.70 52.70 95,000 5,006,500
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 50.90 1.00 50.90 50.90 95,000 4,835,500
1 1 70.63 1.00 70.63 70.63 95,000 6,709,850
1 1 7.20 1.50 10.80 10.80 95,000 1,026,000
1 1 7.20 1.50 10.80 10.80 95,000 1,026,000
1 1 11.28 3.00 33.84 33.84 95,000 3,214,800
- - 18.00 3.50 63.00 130,000.00 8,190,000.00 44.90 95,000 4,265,500
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 1.50 12.00 12.00 95,000 1,140,000
1 1 8.00 1.50 12.00 12.00 95,000 1,140,000
1 1 - 8.00 1.50 12.00 12.00 95,000 1,140,000
1 1 23.30 1.00 23.30 23.30 95,000 2,213,500
1 - 17.80 1.00 17.80 17.80 95,000 1,691,000
1 - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 - 14.40 2.00 28.80 28.80 95,000 2,736,000
1 - 7.20 1.50 10.80
1 1 7.20 1.50 10.80
1 1 7.20 1.50 10.80
1 1 10.80 1.50 16.20
1 1 9.80 1.50 14.70
1 1 7.20 1.50 10.80
1 1 7.20 1.50 10.80
- - 7.20 1.50 10.80
1 1 13.00 2.00 26.00 26.00 95,000 2,470,000
1 - 13.00 2.00 26.00 26.00 95,000 2,470,000
- - 7.20 1.50 10.80
1 1 10.85 1.50 16.28
1 1 10.50 1.50 15.75
1 1 13.10 2.00 26.20 26.20 95,000 2,489,000
1 1 48.65 1.00 48.65 48.65 95,000 4,621,750
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

- - 7.20 1.50 10.80 10.80 95,000 1,026,000


1 1 10.90 1.50 16.35 16.35 95,000 1,553,250
1 1 15.90 1.50 23.85 23.85 95,000 2,265,750
1 1 52.10 1.00 52.10
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 8.60 1.50 12.90 12.90 95,000 1,225,500
1 1 11.80 1.50 17.70 17.70 95,000 1,681,500
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 25.40 1.00 25.40 130,000.00 3,302,000.00
- - 7.20 1.50 10.80 130,000.00 1,404,000.00
- - 7.20 1.50 10.80 130,000.00 1,404,000.00
- - 7.20 1.50 10.80 130,000.00 1,404,000.00
- - 7.20 1.50 10.80 130,000.00 1,404,000.00
- - 7.20 1.50 10.80 130,000.00 1,404,000.00
- - 7.20 1.50 10.80 130,000.00 1,404,000.00
- - 12.10 1.50 18.15 130,000.00 2,359,500.00
- - 8.60 1.50 12.90 12.90 95,000 1,225,500
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 15.00 3.00 45.00 - 45.00 95,000 4,275,000
- - 7.20 3.00 21.60 21.60 95,000 2,052,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 1 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 1 10.20 1.50 15.30
1 1 8.40 1.50 12.60 12.60 95,000 1,197,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 12.60 1.50 18.90 18.90 95,000 1,795,500
- - 13.35 1.50 20.03 130,000.00 2,603,250.00 11.90 95,000 1,130,500
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 1 9.00 1.50 13.50 13.50 95,000 1,282,500
- - 5.50 1.50 8.25
1 - 7.20 1.50 10.80
- - 7.20 1.50 10.80
- - 12.10 1.50 18.15 130,000.00 2,359,500.00
1 1 7.20 1.50 10.80
1 1 7.20 1.50 10.80
1 1 7.20 1.50 10.80
1 1 63.60 1.00 63.60
- - 63.40 1.00 63.40 130,000.00 8,242,000.00 27.00 95,000 2,565,000
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 - 8.00 3.50 28.00 130,000.00 3,640,000.00


1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 81.60 1.00 81.60 130,000.00 10,608,000.00
1 1 12.40 2.50 31.00 130,000.00 4,030,000.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 11.80 3.00 35.40
1 1 83.40 1.00 83.40
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
- - 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 86.44 1.00 86.44
1 1 98.40 1.00 98.40
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 100.20 1.00 100.20
1 1 113.50 1.00 113.50
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 19.00 2.50 47.50 130,000.00 6,175,000.00
1 1 24.00 2.50 60.00 130,000.00 7,800,000.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 126.20 1.00 126.20
1 1 113.70 1.00 113.70
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 19.00 2.50 47.50 130,000.00 6,175,000.00
1 1 22.00 2.50 55.00 130,000.00 7,150,000.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 106.30 1.00 106.30
1 1 10.80 2.50 27.00 130,000.00 3,510,000.00
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 12.40 2.50 31.00 130,000.00 4,030,000.00


- - 15.00 2.50 37.50 130,000.00 4,875,000.00
1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 150.00 2.50 375.00 130,000.00 48,750,000.00
1 1 186.60 1.00 186.60
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 100.85 1.00 100.85
1 1 159.50 1.00 159.50
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 174.10 1.00 174.10
1 1 109.70 1.00 109.70
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 93.00 1.00 93.00
1 - 97.65 1.00 97.65
1 - 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 86.70 1.00 86.70
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 6.00 48.00
1 1 8.00 6.00 48.00
1 1 8.00 6.00 48.00
1 1 8.00 6.00 48.00
1 1 8.00 6.00 48.00
1 1 47.70 1.00 47.70
1 1 62.00 1.00 62.00
1 1 62.00 1.00 62.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 8.00 5.00 40.00 130,000.00 5,200,000.00


1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 70.92 1.00 70.92
1 1 70.92 1.00 70.92
1 1 70.92 1.00 70.92
1 - 104.40 1.00 104.40 130,000.00 13,572,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 56.00 1.00 56.00 130,000.00 7,280,000.00
1 1 59.60 1.00 59.60
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 47.40 1.00 47.40
1 1 33.60 1.00 33.60
1 - 7.20 1.50 10.80
1 1 43.50 1.00 43.50
1 - 7.20 1.50 10.80
1 1 48.10 1.00 48.10
1 1 50.00 1.00 50.00
1 1 41.50 1.00 41.50
1 1 51.40 1.00 51.40
1 - 7.20 1.50 10.80
1 - 58.80 1.00 58.80
1 1 50.80 1.00 50.80
1 - 7.20 1.50 10.80
1 - 7.20 1.50 10.80
1 1 19.50 1.00 19.50
1 1 10.10 1.00 10.10
1 1 7.20 2.00 14.40
1 1 7.20 2.00 14.40
1 1 7.20 2.00 14.40
1 1 7.20 2.00 14.40
1 1 7.20 2.00 14.40
1 1 7.20 2.00 14.40
1 1 7.20 2.00 14.40
1 1 7.20 2.00 14.40
1 1 14.20 2.00 28.40
1 1 41.40 1.00 41.40
1 1 7.20 1.50 10.80
1 1 7.20 1.50 10.80
1 1 7.20 1.50 10.80
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 7.20 1.50 10.80


1 1 45.70 1.00 45.70
1 1 304.80 1.00 304.80 130,000.00 39,624,000.00
1 1 10.00 5.00 50.00 130,000.00 6,500,000.00
1 1 10.75 5.00 53.75 130,000.00 6,987,500.00
1 1 10.00 5.00 50.00 130,000.00 6,500,000.00
1 1 17.00 3.50 59.50 130,000.00 7,735,000.00
1 1 49.43 1.00 49.43 130,000.00 6,425,900.00
1 1 10.40 3.00 31.20
1 1 8.50 3.00 25.50
1 1 17.00 3.00 51.00 130,000.00 6,630,000.00
1 1 49.00 1.00 49.00 130,000.00 6,370,000.00
1 1 - 130,000.00 -
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 16.42 5.00 82.10 130,000.00 10,673,000.00
1 1 84.65 1.00 84.65
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 3.00 -
1 1 8.00 3.00 24.00
1 1 20.30 1.00 20.30
1 1 134.20 1.00 134.20
1 1 24.50 1.00 24.50
1 1 21.54 1.00 21.54
1 1 20.44 1.00 20.44
1 1 18.00 1.00 18.00
1 1 75.60 1.00 75.60
1 1 155.30 1.00 155.30
1 1 52.90 1.00 52.90
1 1 56.60 1.00 56.60
1 1 28.75 1.00 28.75
1 1 17.15 1.00 17.15
1 1 24.20 1.00 24.20
1 1 21.90 1.00 21.90
1 1 19.60 1.00 19.60
1 1 14.00 5.00 70.00 130,000.00 9,100,000.00
1 1 10.00 5.00 50.00 130,000.00 6,500,000.00
1 1 13.40 5.00 67.00 130,000.00 8,710,000.00
1 1 6.70 3.00 20.10
1 1 10.00 3.00 30.00
1 1 13.60 3.00 40.80
1 1 30.00 1.00 30.00
1 1 30.00 1.00 30.00
1 1 195.00 1.00 195.00
1 1 122.00 1.00 122.00
1 1 10.00 3.00 30.00
1 1 10.00 3.00 30.00
1 1 10.00 3.00 30.00
1 1 38.80 1.00 38.80
1 1 77.80 1.00 77.80
1 1 10.00 3.00 30.00
1 1 10.00 3.00 30.00
1 1 10.00 3.00 30.00
1 1 194.30 1.00 194.30
1 1 220.30 1.00 220.30
1 1 130.90 1.00 130.90
1 1 131.50 1.00 131.50
1 1 216.30 1.00 216.30
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 100.70 1.00 100.70


1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 99.50 1.00 99.50
1 1 100.10 1.00 100.10
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 37.50 1.00 37.50
1 1 15.30 6.00 91.80
1 1 8.00 6.00 48.00
1 1 8.00 6.00 48.00
1 1 8.00 6.00 48.00
1 1 136.60 1.00 136.60
1 1 14.60 2.50 36.50 130,000.00 4,745,000.00
1 1 7.20 2.50 18.00 130,000.00 2,340,000.00
1 1 7.20 2.50 18.00 130,000.00 2,340,000.00
1 1 7.20 2.50 18.00 130,000.00 2,340,000.00
1 1 7.20 2.50 18.00 130,000.00 2,340,000.00
1 1 7.20 2.50 18.00 130,000.00 2,340,000.00
1 1 7.20 2.50 18.00 130,000.00 2,340,000.00
1 1 12.60 2.50 31.50 130,000.00 4,095,000.00
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 -
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -

20 18 2 26 451 - 1 2 448 19,745.77 827,386,950 162,369,250 5,595,200 353,449,200 - -


JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK

12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
16 80,000 1,280,000
12 80,000 960,000
48 80,000 3,830,400

16 80,000 1,280,000
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK

16,310,400
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 4

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

297 1 K6 4 29 1 72.00 72.00 - SUKAYAT 100 1 1 0 1 27-Jul-09 1 0 0


298 2 K6 5 29 1 72.00 72.00 - HERMAN 100 1 1 0 1 27-Oct-09 1 0 0
299 3 K6 6 29 1 72.00 72.00 - IRWANTO 100 1 1 0 1 21-Dec-09 1 0 0
300 4 K6 7 29 1 72.00 72.00 - SUPRIYATI 100 1 1 0 1 9-Apr-10 1 0 0
301 5 K6 8 29 1 72.00 72.00 - DESY NATALIA ANGGOROWATI 100 1 1 0 1 27-Jul-09 1 0 0
302 6 K6 9 29 1 72.00 72.00 - SUKIYO 100 1 1 0 1 27-Jul-09 1 0 0
303 7 K6 10 29 1 72.00 72.00 - NURDIN HARYADI 100 1 1 0 1 27-Jul-09 1 0 0
304 8 K6 11 29 1 115.00 72.00 43.00 1 1 0
305 9 K6 12 29 1 72.00 72.00 - ABDUL FALAH DARAJAT 100 1 1 0 1 27-Oct-09 1 0 0
306 10 K6 13 29 1 72.00 72.00 - FEBRIAN AZMI 100 1 1 0 1 27-Oct-09 1 0 0
307 11 K6 14 29 1 72.00 72.00 - RYENAL HARISTIAR 100 1 1 0 1 27-Oct-09 1 0 0
308 12 K6 15 29 1 72.00 72.00 - TOPO DASAWULAN SH 100 1 1 0 1 27-Jul-09 1 0 0
309 13 K6 16 29 1 72.00 72.00 - FIKRI AGUS RIYADI 100 1 1 0 1 27-Jul-09 1 0 0
310 14 K7 4 29 1 72.00 72.00 - AGUS ISDIYANTO 100 1 1 0 1 27-Jul-09 1 0 0
311 15 K7 5 29 1 72.00 72.00 - GITA AGRIANI 100 1 1 0 1 27-Jul-09 1 0 0
312 16 K7 6 29 1 72.00 72.00 - MUHAMMAD NUR 100 1 1 0 1 11-Dec-09 1 0 0
313 17 K7 7 29 1 72.00 72.00 - HERMAN 100 1 1 0 1 13-Aug-09 1 0 0
314 18 K7 8 29 1 72.00 72.00 - DANANG EDI MULYADI 100 1 1 0 1 14-Jan-10 1 0 0
315 19 K7 9 29 1 72.00 72.00 - ROBERTUS HERLY MURJOKO 100 1 1 0 1 27-Jul-09 1 0 0
316 20 K7 10 29 1 72.00 72.00 - YUDI HARYADI 100 1 1 0 1 27-Jul-09 1 0 0
317 21 K7 11 29 1 80.00 72.00 8.00 DEDY IRFAN ST. 100 1 1 0 1 26-Jan-10 1 0 0
318 22 K7 12 29 1 122.00 72.00 50.00 WIWIN KUSMIATI 100 1 1 0 1 26-Aug-09 1 0 0
319 23 K7 13 29 1 72.00 72.00 - PRIYANTO 100 1 1 0 1 27-Jul-09 1 0 0
320 24 K7 14 29 1 72.00 72.00 - SONY ZULKARNAEN 100 1 1 0 1 27-Jul-09 1 0 0
321 25 K7 15 29 1 72.00 72.00 - IRNA DYAH RESPITA/FAIZAL REZA 1 100 1 1 0 1 1
322 26 K7 16 29 1 72.00 72.00 - JIMY HERMAWANTO 100 1 1 0 1 27-Jul-09 1 0 0
323 27 K7 17 29 1 72.00 72.00 - HENDRA PARWATA 1 100 1 1 0 1 1
324 28 K7 18 29 1 72.00 72.00 - CECE NURJAYA 100 1 1 0 1 21-Dec-09 1 0 0
325 29 K8 1 29 1 92.00 72.00 20.00 AHMAD SOFYAN SYAH 100 1 1 0 1 12-Feb-10 1 0 0
326 30 K8 2 29 1 72.00 72.00 - JURI SE 100 1 1 0 1 27-Jul-09 1 0 0
327 31 K8 3 29 1 77.00 72.00 5.00 MOCH MUSTARO SALIM 100 1 1 0 1 26-Jan-10 1 0 0
328 32 K8 4 30 1 91.00 72.00 19.00 1 1 0
329 33 K8 5 29 1 106.00 72.00 34.00 ABDUL RONI 100 1 1 0 1 13-Aug-09 1 0 0
330 34 K8 6 30 1 160.00 72.00 88.00 1 1 0
331 35 K8 7 29 1 88.00 72.00 16.00 1 1 0
332 36 K8 8 29 1 72.00 72.00 - ISMANTO 100 1 1 0 1 14-Jan-10 1 0 0
333 37 K8 9 29 1 72.00 72.00 - AGUS HERIANTO 100 1 1 0 1 23-Nov-09 1 0 0
334 38 K8 10 29 1 72.00 72.00 - SENO RIYADI 100 1 1 0 1 27-Jul-09 1 0 0
335 39 K8 11 29 1 135.00 72.00 63.00 ANDETTA YULNANDA ST 100 1 1 0 1 27-Jul-09 1 0 0
336 40 K9 1 29 1 77.00 72.00 5.00 M HASLIMI 100 1 1 0 1 26-Jan-10 1 0 0
337 41 K9 2 29 1 72.00 72.00 - DUKUT SUTRISNO 100 1 1 0 1 23-Nov-09 1 0 0
338 42 K9 3 29 1 72.00 72.00 - CHAIRUN NISA 100 1 1 0 1 26-Aug-09 1 0 0
339 43 K9 4 29 1 72.00 72.00 - HERMI JANUARI 100 1 1 0 1 27-Oct-09 1 0 0
340 44 K9 5 29 1 84.00 72.00 12.00 DANU 1 1 0
341 45 K9 6 29 1 76.00 72.00 4.00 DIDIN RIYANTO 100 1 1 0 1 23-Apr-10 1 0 0
342 46 K9 7 22 1 72.00 72.00 - MOCHAMMAD ASAD 1 1 1
343 47 K9 8 29 1 72.00 72.00 - HERDIAN HIDAYAT 100 1 1 0 1 23-Nov-09 1 0 0
344 48 K9 9 29 1 120.00 72.00 48.00 MARTHA KRISTINA 100 1 1 0 1 25-May-11 1 0 0
345 49 K10 13 30 1 80.56 72.00 8.56 1 1 0
346 50 K10 14 30 1 81.89 72.00 9.89 1 1 0
347 51 K10 15 30 1 82.41 72.00 10.41 1 1 0
348 52 K10 16 30 1 102.52 72.00 30.52 1 1 0
349 53 M1 1 KAV 1 188.92 120.00 68.92 JIMMY CARYABUDI / CERIA MART 1 1 1 17-Mar-11 1 0 0
350 54 M1 2 KAV 1 120.00 120.00 - SUPARMI 1 1 1 1
351 55 M1 3 KAV 1 120.00 120.00 - RAGIL PUDJIANTO 1 1 1 1
352 56 M1 4 45 1 120.00 120.00 - 1 1 0
353 57 M1 5 45 1 120.00 120.00 - 1 1 0
354 58 M1 6 45 1 120.00 120.00 - 1 1 0
355 59 M1 7 45 1 120.00 120.00 - FLORENSIA UNGGUL DAMAYANTI 1 1 1
356 60 M1 8 45 1 120.00 120.00 - ACHMAD PRADEKSO 1 1 1
357 61 M1 9 45 1 298.55 120.00 178.55 1 1 0
362 62 M1 14 36 1 115.50 72.00 43.50 1 1 0
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 4

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

363 63 M1 15 36 1 72.00 72.00 - 1 1 0


364 64 M1 16 36 1 72.00 72.00 - 1 1 0
365 65 M1 17 36 1 72.00 72.00 - 1 1 0
366 66 M1 18 36 1 72.00 72.00 - 1 1 0
367 67 M1 19 36 1 72.00 72.00 - 1 1 0
368 68 M1 20 36 1 72.00 72.00 - 1 1 0
369 69 M1 21 36 1 72.00 72.00 - 1 1 0
370 70 M1 22 36 1 72.00 72.00 - 1 1 0
371 71 M1 23 36 1 72.00 72.00 - 1 1 0
72 M1 23a 36 1 72.00 72.00 - 1 1 0
73 M1 23b 36 1 72.00 72.00 - 1 1 0
74 M1 23c 36 1 72.00 72.00 - 1 1 0
75 M1 23d 36 1 118.00 72.00 46.00 1 1 0
372 76 M2 1 36 1 131.00 96.00 35.00 1 1 0
373 77 M2 2 36 1 72.00 96.00 (24.00) 1 1 0
374 78 M2 3 36 1 72.00 96.00 (24.00) 1 1 0
375 79 M2 4 36 1 72.00 96.00 (24.00) 1 1 0
376 80 M2 5 36 1 72.00 96.00 (24.00) 1 1 0
377 81 M2 6 36 1 72.00 96.00 (24.00) 1 1 0
378 82 M2 7 36 1 72.00 96.00 (24.00) 1 1 0
379 83 M2 8 36 1 72.00 96.00 (24.00) 1 0
84 M2 8a 36 1 72.00 1 1 0
85 M2 8b 36 1 72.00 1 1 0
86 M2 8c 36 1 155.00 1 1 0
380 87 M2 9 22 1 125.00 96.00 29.00 1 1 0
381 88 M2 10 22 1 72.00 96.00 (24.00) 1 1 0
382 89 M2 11 22 1 72.00 96.00 (24.00) 1 1 0
383 90 M2 12 22 1 72.00 96.00 (24.00) 1 1 0
384 91 M2 13 22 1 72.00 96.00 (24.00) 1 1 0
385 92 M2 14 22 1 72.00 96.00 (24.00) 1 1 0
386 93 M2 15 22 1 72.00 96.00 (24.00) 1 1 0
387 94 M2 16 22 1 72.00 96.00 (24.00) 1 1 0
388 95 M2 17 22 1 72.00 96.00 (24.00) 1 1 0
96 M2 17a 22 1 72.00 1 1 0
97 M2 17b 22 1 72.00 1 1 0
98 M2 17c 22 1 151.00 1 1 0
389 99 M3 1 45 1 187.33 120.00 67.33 1 1 0
390 100 M3 2 45 1 120.00 120.00 - 1 1 0
391 101 M3 3 45 1 120.00 120.00 - 1 1 0
392 102 M3 4 45 1 120.00 120.00 - 1 1 0
393 103 M3 5 45 1 120.00 120.00 - 1 1 0
394 104 M3 6 45 1 178.07 120.00 58.07 1 1 0
395 105 M3 7 KHS 45 1 238.07 238.07 - 1 1 0
396 106 M3 8 KHS 45 1 160.00 160.00 - 1 1 0
397 107 M3 9 KHS 45 1 160.00 160.00 - 1 1 0
398 108 M3 10 KHS 45 1 160.00 160.00 - 1 1 0
399 109 M3 11 KHS 45 1 351.33 351.33 - 1 1 0
400 110 M4 1 45 1 190.52 120.00 70.52 1 1 0
401 111 M4 2 45 1 120.00 120.00 - 1 1 0
402 112 M4 3 45 1 120.00 120.00 - 1 1 0
403 113 M4 4 45 1 120.00 120.00 - 1 1 0
404 114 M4 5 45 1 175.68 120.00 55.68 1 1 0
405 115 M4 6 45 1 176.57 120.00 56.57 1 1 0
406 116 M4 7 45 1 120.00 120.00 - 1 1 0
407 117 M4 8 45 1 120.00 120.00 - 1 1 0
408 118 M4 9 45 1 120.00 120.00 - 1 1 0
409 119 M4 10 45 1 152.89 120.00 32.89 1 1 0
410 120 M5 1 60 1 139.37 120.00 19.37 1 1 0
411 121 M5 2 60 1 162.68 120.00 42.68 1 1 0
412 122 M5 3 60 1 149.42 120.00 29.42 EDIN HERMAYADI 100 1 1 0 1 9-Dec-09 1 0 0
413 123 M5 4 60 1 120.00 120.00 - 1 1 0
414 124 M5 5 60 1 120.00 120.00 - 1 1 0
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 4

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

415 125 M5 6 60 1 120.00 120.00 - 1 1 0


416 126 M5 7 60 1 120.00 120.00 - 1 1 0
417 127 M5 8 60 1 120.00 120.00 - 1 1 0
418 128 M5 9 60 1 120.00 120.00 - 1 1 0
419 129 M5 10 60 1 120.00 120.00 - 1 1 0
420 130 M5 11 60 1 199.88 120.00 79.88 1 1 0
421 131 M6 1 45 1 209.19 120.00 89.19 1 1 0
422 132 M6 2 45 1 120.00 120.00 - 1 1 0
423 133 M6 3 45 1 120.00 120.00 - 1 1 0
424 134 M6 4 45 1 120.00 120.00 - 1 1 0
425 135 M6 5 45 1 120.00 120.00 - 1 1 0
426 136 M6 6 45 1 120.00 120.00 - 1 1 0
427 137 M6 7 45 1 176.57 120.00 56.57 1 1 0
428 138 M6 8 45 1 176.57 120.00 56.57 1 1 0
429 139 M6 9 45 1 120.00 120.00 - 1 1 0
430 140 M6 10 45 1 120.00 120.00 - 1 1 0
431 141 M6 11 45 1 120.00 120.00 - 1 1 0
432 142 M6 12 45 1 120.00 120.00 - 1 1 0
433 143 M6 13 45 1 235.19 120.00 115.19 1 1 0
434 144 M7 1 36 1 138.00 96.00 42.00 1 1 0
435 145 M7 2 36 1 72.00 96.00 (24.00) 1 1 0
436 146 M7 3 36 1 72.00 96.00 (24.00) 1 1 0
437 147 M7 4 36 1 72.00 96.00 (24.00) 1 1 0
438 148 M7 5 36 1 72.00 96.00 (24.00) 1 1 0
439 149 M7 6 36 1 72.00 96.00 (24.00) 1 1 0
440 150 M7 7 36 1 72.00 96.00 (24.00) 1 1 0
441 151 M7 8 36 1 72.00 96.00 (24.00) 1 1 0
442 152 M7 9 36 1 72.00 96.00 (24.00) 1 1 0
443 153 M7 10 36 1 72.00 96.00 (24.00) 1 1 0
154 M7 10a 36 1 72.00 1 1 0
155 M7 10b 36 1 72.00 1 1 0
156 M7 10c 36 1 143.00 1 1 0
444 157 M7 21a 36 1 72.00 96.00 (24.00) 1 1 1
445 158 M7 21b 36 1 72.00 96.00 (24.00) 1 1 1
446 159 M7 21c 36 1 123.15 96.00 27.15 1 1 0
447 160 M8 1 KHS 45 1 129.43 129.43 - 1 1 0
448 161 M8 2 KHS 36 1 102.70 102.70 - 1 1 0
449 162 M8 3 KHS 36 1 118.44 118.44 - 1 1 0
450 163 M8 4 KHS 45 1 132.21 132.21 - 1 1 0
451 164 M8 5 KHS 45 1 145.96 145.96 - 1 1 0
452 165 M8 6 KHS 45 1 159.68 159.68 - 1 1 0
453 166 M8 7 KHS 45 1 173.62 173.62 - 1 1 0
454 167 M8 8 KHS 45 1 197.45 197.45 - 1 1 0
455 168 M8 9 KHS 45 1 222.66 222.66 - 1 1 0
456 169 M8 10 KHS 45 1 208.13 208.13 - 1 1 0
457 170 M8 11 KHS 45 1 164.22 164.22 - 1 1 0
458 171 M8 12 KHS 45 1 121.70 121.70 - 1 1 0
459 172 M8 13 KHS 45 1 99.46 99.46 - 1 1 0
460 173 M8 14 KHS 45 1 97.71 97.71 - 1 1 0
461 174 M8 15 KHS 45 1 107.61 107.61 - 1 1 0
462 175 M8 16 KHS 45 1 119.51 119.51 - 1 1 0
463 176 M9 1 60 1 120.00 120.00 - 1 1 0
464 177 M9 2 60 1 120.00 120.00 - 1 1 0
465 178 M9 3 60 1 120.00 120.00 - 1 1 0
466 179 M9 4 60 1 120.00 120.00 - 1 1 0
467 180 M9 5 60 1 120.00 120.00 - 1 1 0
468 181 M9 6 60 1 120.00 120.00 - 1 1 0
469 182 M9 7 60 1 120.00 120.00 - 1 1 0
470 183 M9 8 60 1 120.00 120.00 - 1 1 0
471 184 M9 9 60 1 120.00 120.00 - 1 1 0
472 185 M9 10 60 1 120.00 120.00 - 1 1 0
473 186 M9 11 60 1 120.00 120.00 - 1 1 0
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 4

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

474 187 M9 12 60 1 120.00 120.00 - 1 1 0


475 188 M9 13 60 1 120.00 120.00 - 1 1 0
476 189 M9 14 60 1 120.00 120.00 - 1 1 0
477 190 M9 15 60 1 115.69 120.00 (4.31) 1 1 0
478 191 M10 1 KHS 63 1 305.41 305.41 - 1 1 0
479 192 M10 2 KHS 63 1 217.64 217.64 - 1 1 0
480 193 M10 3 KHS 63 1 311.23 311.23 - 1 1 0
481 194 N1 1 KAV 1 242.00 120.00 122.00 ST SARAH LUCIANA S. 1 1 1 1
482 195 N1 2 45 1 120.00 120.00 - 1 1
483 196 N1 3 45 1 120.00 120.00 - 1 1
484 197 N1 4 45 1 120.00 120.00 - 1 1
485 198 N1 5 45 1 120.00 120.00 - 1 1
486 199 N1 6 45 1 120.00 120.00 - 1 1
487 200 N1 7 45 1 120.00 120.00 - 1 1
488 201 N1 8 45 1 120.00 120.00 - 1 1
489 202 N1 9 45 1 297.69 120.00 177.69 1 1
490 203 N1 14 36 1 118.00 72.00 46.00 1 1
491 204 N1 15 36 1 72.00 72.00 - 1 1
492 205 N1 16 36 1 72.00 72.00 - 1 1
493 206 N1 17 36 1 72.00 72.00 - 1 1
494 207 N1 18 36 1 72.00 72.00 - 1 1
495 208 N1 19 36 1 72.00 72.00 - 1 1
496 209 N1 20 36 1 72.00 72.00 - 1 1
497 210 N1 21 36 1 72.00 72.00 - 1 1
498 211 N1 22 36 1 72.00 72.00 - 1 1
499 212 N1 23 36 1 72.00 72.00 - 1 1
213 N1 23a 36 1 72.00 72.00 - 1 1
214 N1 23b 36 1 72.00 72.00 - 1 1
215 N1 23c 36 1 72.00 72.00 - 1 1
216 N1 23d 36 1 109.00 72.00 37.00 1 1
500 217 N2 1 30 1 114.00 72.00 42.00 1 1 0
501 218 N2 2 30 1 72.00 72.00 - WAHIDIN 100 1 0 1 24-Aug-11 1 0 0
502 219 N2 3 30 1 72.00 72.00 - ZAKI MUSLIM 100 1 0 1 24-Aug-11 1 0 0
503 220 N2 4 30 1 100.00 72.00 28.00 RISDAWATI,SPD 100 1 0 1 24-Aug-11 1 0 0
504 221 N2 5 30 1 100.00 72.00 28.00 MARLINA 1 100 1 0 1 1
505 222 N2 6 30 1 72.00 72.00 - NINIK NURYATI SRI DRA. 100 1 0 1 1
506 223 N2 7 30 1 114.00 72.00 42.00 DEBY/ADITYO HARYO KUSUMO 8.27 1 0 1 1
507 224 N2 8 30 1 100.00 72.00 28.00 1 1 0
508 225 N3 1 30 1 118.30 72.00 46.30 1 1 0
509 226 N3 2 30 1 72.00 72.00 - SITI HAJAR/WAHYUDI PURNOMO 100 1 0 1 24-Aug-11 1 0 0
510 227 N3 3 30 1 72.00 72.00 - FERDIAN DHARMA PRASETIA 100 1 0 1 1
511 228 N3 4 30 1 115.39 72.00 43.39 1 1 0
512 229 N3 5 30 1 115.39 72.00 43.39 1 1 0
513 230 N3 6 30 1 72.00 72.00 - ERWIN 100 1 0 1 24-Aug-11 1 0 0
514 231 N3 7 30 1 72.00 72.00 - M. SUPRAYOGI 100 1 0 1 1
515 232 N3 8 30 1 118.30 72.00 46.30 1 1 0
516 233 N4 1 30 1 122.43 72.00 50.43 1 1 0
517 234 N4 2 30 1 72.00 72.00 - HARTONO 1 1 1
518 235 N4 3 30 1 72.00 72.00 - AKBAR DWI JAYANTO 1 1 1
519 236 N4 4 30 1 100.00 72.00 28.00 JATI NUSANTO 1 1 1
520 237 N4 5 30 1 100.00 72.00 28.00 1 1 0
521 238 N4 6 30 1 72.00 72.00 - SUGENG PRASETYO 1 1 1
522 239 N4 7 30 1 72.00 72.00 - RINI FATONAH 1 1 1
523 240 N4 8 30 1 122.43 72.00 50.43 1 1 0
524 241 N5 1 36 1 86.40 96.00 (9.60) 1 1 0
525 242 N5 2 36 1 86.40 96.00 (9.60) 1 1 0
526 243 N5 3 36 1 86.40 96.00 (9.60) 1 1 0
527 244 N5 4 36 1 86.40 96.00 (9.60) 1 1 0
528 245 N5 5 36 1 86.40 96.00 (9.60) 1 1 0
529 246 N5 6 36 1 86.40 96.00 (9.60) 1 1 0
530 247 N5 7 36 1 86.40 96.00 (9.60) 1 1 0
531 248 N5 8 36 1 86.40 96.00 (9.60) 1 1 0
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 4

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

532 249 N5 9 36 1 86.40 96.00 (9.60) 1 1 0


533 250 N5 10 36 1 151.40 96.00 55.40 1 1 0
534 251 N6 1 30 1 142.04 72.00 70.04 1 1 0
535 252 N6 2 30 1 87.15 72.00 15.15 1 1 0
536 253 N6 3 30 1 88.35 72.00 16.35 1 1 0
537 254 N6 4 30 1 88.14 72.00 16.14 1 1 0
538 255 N6 5 30 1 87.17 72.00 15.17 1 1 1 0
539 256 N6 6 30 1 97.85 72.00 25.85 1 1 0
540 257 O1 1 KHS 80 1 207.72 207.72 - 1 1 0
541 258 O1 2 KHS 80 1 214.46 214.46 - 1 1 0
542 259 O1 3 KHS 80 1 200.00 200.00 - 1 1 0
543 260 O1 4 KHS 80 1 302.85 302.85 - 1 1 0
544 261 Q1 1 KHS 60 1 114.06 114.06 - 1 1 0
545 262 Q1 2 KHS 60 1 113.13 113.13 - 1 1 0
546 263 Q1 3 KHS 60 1 114.16 114.16 - 1 1 0
547 264 Q1 4 KHS 60 1 113.67 113.67 - 1 1 0
548 265 Q2 1 KHS 60 1 108.00 108.00 - 1 1 0
549 266 Q2 2 KHS 60 1 108.47 108.47 - 1 1 0
550 267 Q2 3 KHS 60 1 116.00 116.00 - 1 1 0
551 268 Q2 4 KHS 60 1 124.00 124.00 - 1 1 0
552 269 Q2 5 KHS 60 1 124.00 124.00 - 1 1 0
553 270 Q2 6 KHS 60 1 124.00 124.00 - 1 1 0
554 271 Q2 7 KHS 60 1 189.72 189.72 - 1 1 0
555 272 Q2 8 KHS 36 1 165.20 165.20 - 1 1 0
556 273 Q2 9 KHS 36 1 107.53 107.53 - 1 1 0
557 274 Q2 10 KHS 36 1 107.53 107.53 - 1 1 0
558 275 Q2 11 KHS 36 1 107.53 107.53 - 1 1 0
559 276 Q2 12 KHS 36 1 107.53 107.53 - 1 1 0
560 277 Q2 13 KHS 36 1 107.53 107.53 - 1 1 0
561 278 Q2 14 KHS 36 1 107.46 107.46 - 1 1 0
562 279 Q2 15 KHS 36 1 129.59 129.59 - 1 1 0
563 280 Q3 1 KHS 36 1 164.49 164.49 - 1 1 0
564 281 Q3 2 KHS 36 1 111.65 111.65 - 1 1 0
565 282 Q3 3 KHS 36 1 107.21 107.21 - 1 1 0
566 283 Q3 4 KHS 36 1 107.18 107.18 - 1 1 0
567 284 Q3 5 KHS 36 1 111.51 111.51 - 1 1 0
568 285 Q3 6 KHS 36 1 135.81 135.81 - 1 1 0
569 286 Q4 1 KHS 45 1 217.80 217.80 - 1 1 0
570 287 Q4 2 KHS 45 1 109.26 109.26 - 1 1 0
571 288 Q4 3 KHS 45 1 111.90 111.90 - 1 1 0
572 289 Q4 4 KHS 45 1 111.97 111.97 - 1 1 0
573 290 Q4 5 KHS 45 1 303.20 303.20 - 1 1 0
574 291 Q4 6 KHS 63 1 111.39 111.39 - 1 1 0
575 292 Q4 7 KHS 63 1 104.76 104.76 - 1 1 0
576 293 Q4 8 KHS 63 1 99.83 99.83 - 1 1 0
577 294 Q5 1 KHS 60 1 276.48 276.48 - 1 1 0
578 295 Q5 2 KHS 63 1 200.00 200.00 - 1 1 0
579 296 Q5 3 KHS 63 1 200.00 200.00 - 1 1 0
580 297 Q5 4 KHS 63 1 200.00 200.00 - 1 1 0
581 298 Q5 5 KHS 63 1 200.00 200.00 - 1 1 0
582 299 Q5 6 KHS 63 1 220.68 220.68 - 1 1 0
583 300 Q5 7 KHS 80 1 1,330.39 1,330.39 - 1 1 0
584 301 Q5 8 KHS 63 1 200.00 200.00 - 1 1 0
585 302 Q5 9 KHS 63 1 276.61 276.61 - 1 1 0
586 303 Q6 1 KHS 63 1 277.17 277.17 - 1 1 0
587 304 Q6 2 KHS 63 1 200.00 200.00 - 1 1 0
588 305 Q6 3 KHS 63 1 200.00 200.00 - 1 1 0
589 306 Q6 4 KHS 63 1 200.00 200.00 - 1 1 0
590 307 Q6 5 KHS 63 1 258.75 258.75 - 1 1 0
591 308 Q6 6 KHS 63 1 258.88 258.88 - 1 1 0
592 309 Q6 7 KHS 63 1 200.00 200.00 - 1 1 0
593 310 Q6 8 KHS 63 1 200.00 200.00 - 1 1 0
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 4

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

594 311 Q6 9 KHS 63 1 200.00 200.00 - 1 1 0


595 312 Q6 10 KHS 63 1 279.03 279.03 - 1 1 0
596 313 Q7 1 KHS 80 1 333.72 333.72 - 1 1 0
597 314 Q7 2 KHS 80 1 336.16 336.16 - 1 1 0
598 315 Q7 3 KHS 80 1 334.31 334.31 - 1 1 0
599 316 Q7 4 KHS 80 1 333.77 333.77 - 1 1 0
600 317 Q8 1 KHS 45 1 176.57 176.57 - 1 1 0
601 318 Q8 2 KHS 36 1 120.00 120.00 - 1 1 0
602 319 Q8 3 KHS 36 1 120.00 120.00 - 1 1 0
603 320 Q8 4 KHS 36 1 176.57 176.57 - 1 1 0
604 321 Q9 1 KHS 36 1 120.00 120.00 - 1 1 0
605 322 Q9 2 KHS 36 1 120.00 120.00 - 1 1 0
606 323 Q9 3 KHS 36 1 120.00 120.00 - 1 1 0
607 324 Q9 4 KHS 36 1 120.00 120.00 - 1 1 0
608 325 Q9 5 KHS 36 1 120.00 120.00 - 1 1 0
609 326 Q9 6 KHS 36 1 188.89 188.89 - 1 1 0
610 327 Q10 1 KHS 63 1 163.96 163.96 - 1 1 0
611 328 Q10 2 KHS 63 1 111.64 111.64 - 1 1 0
612 329 Q10 3 KHS 63 1 111.81 111.81 - 1 1 0
613 330 Q10 4 KHS 63 1 110.43 110.43 - 1 1 0
614 331 Q10 5 KHS 63 1 111.40 111.40 - 1 1 0
332 P14 1 36 1 115.00 72.00 43.00 1 1
333 P14 2 36 1 72.00 72.00 - 1 1
334 P14 3 36 1 72.00 72.00 - 1 1
335 P14 4 36 1 72.00 72.00 - 1 1
336 P14 5 36 1 72.00 72.00 - 1 1
337 P14 6 36 1 72.00 72.00 - 1 1
338 P14 7 36 1 72.00 72.00 - 1 1
339 P14 8 36 1 72.00 72.00 - 1 1
340 P14 9 36 1 72.00 72.00 - 1 1
341 P14 10 36 1 72.00 72.00 - 1 1
342 P14 11 36 1 72.00 72.00 - 1 1
343 P14 12 36 1 72.00 72.00 - 1 1
344 P14 13 36 1 72.00 72.00 - 1 1
345 P14 14 36 1 72.00 72.00 - 1 1
346 P14 15 36 1 72.00 72.00 - 1 1
347 P14 16 36 1 72.00 72.00 - 1 1
348 P14 17 36 1 72.00 72.00 - 1 1
349 P14 18 36 1 100.00 72.00 28.00 1 1
350 P15 1 36 1 100.00 72.00 28.00 1 1
351 P15 2 36 1 72.00 72.00 - 1 1
352 P15 3 36 1 72.00 72.00 - 1 1
353 P15 4 36 1 72.00 72.00 - 1 1
354 P15 5 36 1 72.00 72.00 - 1 1
355 P15 6 36 1 72.00 72.00 - 1 1
356 P15 7 36 1 72.00 72.00 - 1 1
357 P15 8 36 1 72.00 72.00 - 1 1
358 P15 9 36 1 72.00 72.00 - 1 1
359 P15 10 36 1 72.00 72.00 - 1 1
360 P15 11 36 1 72.00 72.00 - 1 1
361 P15 12 36 1 72.00 72.00 - 1 1
362 P15 13 36 1 72.00 72.00 - 1 1
363 P15 14 36 1 72.00 72.00 - 1 1
364 P15 15 36 1 72.00 72.00 - 1 1
365 P15 16 36 1 72.00 72.00 - 1 1
366 P15 17 36 1 72.00 72.00 - 1 1
367 P15 18 36 1 72.00 72.00 - 1 1
368 P15 19 36 1 100.00 72.00 28.00 1 1
369 P16 1 36 1 100.00 72.00 28.00 1 1
370 P16 2 36 1 72.00 72.00 - 1 1
371 P16 3 36 1 72.00 72.00 - 1 1
372 P16 4 36 1 72.00 72.00 - 1 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 4

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

373 P16 5 36 1 72.00 72.00 - 1 1


374 P16 6 36 1 72.00 72.00 - 1 1
375 P16 7 36 1 72.00 72.00 - 1 1
376 P16 8 36 1 72.00 72.00 - 1 1
377 P16 9 36 1 72.00 72.00 - 1 1
378 P16 10 36 1 72.00 72.00 - 1 1
379 P16 11 36 1 140.00 72.00 68.00 1 1
380 P16 12 36 1 116.00 72.00 44.00 1 1
381 P16 13 36 1 72.00 72.00 - 1 1
382 P16 14 36 1 72.00 72.00 - 1 1
383 P16 15 36 1 72.00 72.00 - 1 1
384 P16 16 36 1 72.00 72.00 - 1 1
385 P16 17 36 1 72.00 72.00 - 1 1
386 P16 18 36 1 72.00 72.00 - 1 1
387 P16 19 36 1 72.00 72.00 - 1 1
388 P16 20 36 1 198.00 72.00 126.00 1 1
389 P17 1 36 1 100.00 72.00 28.00 1 1
390 P17 2 36 1 72.00 72.00 - 1 1
391 P17 3 36 1 72.00 72.00 - 1 1
392 P17 4 36 1 72.00 72.00 - 1 1
393 P17 5 36 1 72.00 72.00 - 1 1
394 P17 6 36 1 72.00 72.00 - 1 1
395 P17 7 36 1 72.00 72.00 - 1 1
396 P17 8 36 1 118.00 72.00 46.00 1 1
397 P17 9 36 1 109.00 72.00 37.00 1 1
398 P17 10 36 1 72.00 72.00 - 1 1
399 P17 11 36 1 72.00 72.00 - 1 1
400 P17 12 36 1 72.00 72.00 - 1 1
401 P17 13 36 1 192.00 72.00 120.00 1 1

JUMLAH 13 45 36 135 43 26 - 99 4 47,259 43,593 2,785 8 41 2 - 1 348 47 1 46 - - 353 20


TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

- - 7.20 1.50 10.80 10.80 95,000 1,026,000


- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 8.60 1.50 12.90 12.90 95,000 1,225,500
1 1 11.80 1.50 17.70 17.70 95,000 1,681,500
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 25.40 1.00 25.40 130,000.00 3,302,000.00
- - 7.20 1.50 10.80 130,000.00 1,404,000.00
- - 7.20 1.50 10.80 130,000.00 1,404,000.00
- - 7.20 1.50 10.80 130,000.00 1,404,000.00
- - 7.20 1.50 10.80 130,000.00 1,404,000.00
- - 7.20 1.50 10.80 130,000.00 1,404,000.00
- - 7.20 1.50 10.80 130,000.00 1,404,000.00
- - 12.10 1.50 18.15 130,000.00 2,359,500.00
- - 8.60 1.50 12.90 12.90 95,000 1,225,500
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 15.00 3.00 45.00 - 45.00 95,000 4,275,000
- - 7.20 3.00 21.60 21.60 95,000 2,052,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 1 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 1 10.20 1.50 15.30
1 1 8.40 1.50 12.60 12.60 95,000 1,197,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 12.60 1.50 18.90 18.90 95,000 1,795,500
- - 13.35 1.50 20.03 130,000.00 2,603,250.00 11.90 95,000 1,130,500
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 1 9.00 1.50 13.50 13.50 95,000 1,282,500
- - 5.50 1.50 8.25
1 - 7.20 1.50 10.80
- - 7.20 1.50 10.80
- - 12.10 1.50 18.15 130,000.00 2,359,500.00
1 1 7.20 1.50 10.80
1 1 7.20 1.50 10.80
1 1 7.20 1.50 10.80
1 1 63.60 1.00 63.60
- - 63.40 1.00 63.40 130,000.00 8,242,000.00 27.00 95,000 2,565,000
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 81.60 1.00 81.60 130,000.00 10,608,000.00
1 1 12.40 2.50 31.00 130,000.00 4,030,000.00
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 6.00 3.00 18.00


1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 11.80 3.00 35.40
1 1 83.40 1.00 83.40
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
- - 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 86.44 1.00 86.44
1 1 98.40 1.00 98.40
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 100.20 1.00 100.20
1 1 113.50 1.00 113.50
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 19.00 2.50 47.50 130,000.00 6,175,000.00
1 1 24.00 2.50 60.00 130,000.00 7,800,000.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 126.20 1.00 126.20
1 1 113.70 1.00 113.70
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 19.00 2.50 47.50 130,000.00 6,175,000.00
1 1 22.00 2.50 55.00 130,000.00 7,150,000.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 106.30 1.00 106.30
1 1 10.80 2.50 27.00 130,000.00 3,510,000.00
1 1 12.40 2.50 31.00 130,000.00 4,030,000.00
- - 15.00 2.50 37.50 130,000.00 4,875,000.00
1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 8.00 2.50 20.00 130,000.00 2,600,000.00


1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 150.00 2.50 375.00 130,000.00 48,750,000.00
1 1 186.60 1.00 186.60
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 100.85 1.00 100.85
1 1 159.50 1.00 159.50
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 174.10 1.00 174.10
1 1 109.70 1.00 109.70
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 93.00 1.00 93.00
1 - 97.65 1.00 97.65
1 - 6.00 3.00 18.00
1 1 6.00 3.00 18.00
1 1 86.70 1.00 86.70
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 6.00 48.00
1 1 8.00 6.00 48.00
1 1 8.00 6.00 48.00
1 1 8.00 6.00 48.00
1 1 8.00 6.00 48.00
1 1 47.70 1.00 47.70
1 1 62.00 1.00 62.00
1 1 62.00 1.00 62.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 8.00 5.00 40.00 130,000.00 5,200,000.00


1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 70.92 1.00 70.92
1 1 70.92 1.00 70.92
1 1 70.92 1.00 70.92
1 - 104.40 1.00 104.40 130,000.00 13,572,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 56.00 1.00 56.00 130,000.00 7,280,000.00
1 1 59.60 1.00 59.60
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 7.20 2.50 18.00
1 1 47.40 1.00 47.40
1 1 33.60 1.00 33.60
- - 7.20 1.50 10.80
- - 7.20 1.50 10.80
- - 48.70 1.00 48.70
1 - 47.90 1.00 47.90
1 - 7.20 1.50 10.80
1 - 7.20 1.50 10.80
1 1 43.50 1.00 43.50
1 1 41.70 1.00 41.70
- - 7.20 1.50 10.80
1 - 7.20 1.50 10.80
1 1 48.10 1.00 48.10
1 1 50.00 1.00 50.00
- - 7.20 1.50 10.80
1 - 7.20 1.50 10.80
1 1 41.50 1.00 41.50
1 1 51.40 1.00 51.40
1 - 7.20 1.50 10.80
1 - 7.20 1.50 10.80
1 - 58.80 1.00 58.80
1 1 50.80 1.00 50.80
1 - 7.20 1.50 10.80
1 - 7.20 1.50 10.80
1 1 19.50 1.00 19.50
1 1 10.10 1.00 10.10
1 1 7.20 2.00 14.40
1 1 7.20 2.00 14.40
1 1 7.20 2.00 14.40
1 1 7.20 2.00 14.40
1 1 7.20 2.00 14.40
1 1 7.20 2.00 14.40
1 1 7.20 2.00 14.40
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 7.20 2.00 14.40


1 1 14.20 2.00 28.40
1 1 41.40 1.00 41.40
1 1 7.20 1.50 10.80
1 1 7.20 1.50 10.80
1 1 7.20 1.50 10.80
1 1 7.20 1.50 10.80
1 1 45.70 1.00 45.70
1 1 304.80 1.00 304.80 130,000.00 39,624,000.00
1 1 10.00 5.00 50.00 130,000.00 6,500,000.00
1 1 10.75 5.00 53.75 130,000.00 6,987,500.00
1 1 10.00 5.00 50.00 130,000.00 6,500,000.00
1 1 17.00 3.50 59.50 130,000.00 7,735,000.00
1 1 49.43 1.00 49.43 130,000.00 6,425,900.00
1 1 10.40 3.00 31.20
1 1 8.50 3.00 25.50
1 1 17.00 3.00 51.00 130,000.00 6,630,000.00
1 1 49.00 1.00 49.00 130,000.00 6,370,000.00
1 1 - 130,000.00 -
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 8.00 5.00 40.00 130,000.00 5,200,000.00
1 1 16.42 5.00 82.10 130,000.00 10,673,000.00
1 1 84.65 1.00 84.65
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 3.00 -
1 1 8.00 3.00 24.00
1 1 20.30 1.00 20.30
1 1 134.20 1.00 134.20
1 1 24.50 1.00 24.50
1 1 21.54 1.00 21.54
1 1 20.44 1.00 20.44
1 1 18.00 1.00 18.00
1 1 75.60 1.00 75.60
1 1 155.30 1.00 155.30
1 1 52.90 1.00 52.90
1 1 56.60 1.00 56.60
1 1 28.75 1.00 28.75
1 1 17.15 1.00 17.15
1 1 24.20 1.00 24.20
1 1 21.90 1.00 21.90
1 1 19.60 1.00 19.60
1 1 14.00 5.00 70.00 130,000.00 9,100,000.00
1 1 10.00 5.00 50.00 130,000.00 6,500,000.00
1 1 13.40 5.00 67.00 130,000.00 8,710,000.00
1 1 6.70 3.00 20.10
1 1 10.00 3.00 30.00
1 1 13.60 3.00 40.80
1 1 30.00 1.00 30.00
1 1 30.00 1.00 30.00
1 1 195.00 1.00 195.00
1 1 122.00 1.00 122.00
1 1 10.00 3.00 30.00
1 1 10.00 3.00 30.00
1 1 10.00 3.00 30.00
1 1 38.80 1.00 38.80
1 1 77.80 1.00 77.80
1 1 10.00 3.00 30.00
1 1 10.00 3.00 30.00
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 10.00 3.00 30.00


1 1 194.30 1.00 194.30
1 1 220.30 1.00 220.30
1 1 130.90 1.00 130.90
1 1 131.50 1.00 131.50
1 1 216.30 1.00 216.30
1 1 100.70 1.00 100.70
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 99.50 1.00 99.50
1 1 100.10 1.00 100.10
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 37.50 1.00 37.50
1 1 15.30 6.00 91.80
1 1 8.00 6.00 48.00
1 1 8.00 6.00 48.00
1 1 8.00 6.00 48.00
1 1 136.60 1.00 136.60
1 1 14.60 2.50 36.50 130,000.00 4,745,000.00
1 1 7.20 2.50 18.00 130,000.00 2,340,000.00
1 1 7.20 2.50 18.00 130,000.00 2,340,000.00
1 1 7.20 2.50 18.00 130,000.00 2,340,000.00
1 1 7.20 2.50 18.00 130,000.00 2,340,000.00
1 1 7.20 2.50 18.00 130,000.00 2,340,000.00
1 1 7.20 2.50 18.00 130,000.00 2,340,000.00
1 1 12.60 2.50 31.50 130,000.00 4,095,000.00
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 7.20 3.00 21.60


1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -

3 6 - 11 333 - - - 333 13,884.00 458,640,650 45,106,000 - - - -


JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK

-
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

1 1 A1 1 45 1 241.00 120.00 121.00 1 1


2 2 A1 2 45 1 120.00 120.00 - 1 1 0
3 3 A1 3 45 1 120.00 120.00 - 1 1 0
4 4 A1 4 45 1 181.00 120.00 61.00 1 1 0
5 5 A1 5 36 1 108.00 96.00 12.00 1 1 0
6 6 A1 6 36 1 96.00 96.00 - 1 1 0
7 7 A1 7 36 1 96.00 96.00 - 1 1 0
8 8 A1 8 36 1 197.00 96.00 101.00 1 1 0
9 9 A2 9 30 1 121.00 72.00 49.00 1 1 0
10 10 A2 9 RUKO 1 72.00 72.00 - 1 1 0
11 11 A2 10 RUKO 1 123.00 72.00 51.00 1 1 0
12 12 C1 1 45 1 190.00 120.00 70.00 BAMBANG SUPARDI 100 1 1 0 1 27-Jul-09 1 0 0
13 13 C1 2 45 1 120.00 120.00 - BAMBANG KURNIAWAN 100 1 1 0 1 12-Nov-08 1 0 0
14 14 C1 3 45 1 120.00 120.00 - ZUL AMRI 100 1 1 0 1 22-May-08 1 0 0
15 15 C1 4 45 1 120.00 120.00 - OTOK KUSWANDARU 100 1 1 0 1 30-Mar-09 1 0 0
16 16 C1 5 45 1 120.00 120.00 - EVIE NARTI 100 1 1 0 1 12-Jun-08 1 0 0
17 17 C1 6 45 1 120.00 120.00 - PEPEP NURJAMAN 100 1 1 0 1 29-May-08 1 0 0
18 18 C1 7 45 1 120.00 120.00 - HERMEN DWIKORO 100 1 1 0 1 29-May-08 1 0 0
19 19 C1 8 45 1 120.00 120.00 - NUGROHO PRASETYO 1 100 1 1 0 1 17-Dec-08 1 0 0
20 20 C1 9 45 1 120.00 120.00 - AGUS CHOLID 100 1 1 0 1 17-Jun-08 1 0 0
21 21 C1 10 45 1 120.00 120.00 - HENDRO PAMUJO 100 1 1 0 1 22-May-08 1 0 0
22 22 C1 11 45 1 120.00 120.00 - TETY ROSELITA DEWI 100 1 1 0 1 22-May-08 1 0 0
23 23 C1 12 45 1 120.00 120.00 - AGUS PERMANA 1 100 1 1 0 1 27-May-08 1 0 0
24 24 C1 19 36 1 182.00 96.00 86.00 TOYIB ISNAYNI 100 1 1 0 1 1-Jul-08 1 0 0
25 25 C1 20 36 1 96.00 96.00 - LESTARI NINGSIH 100 1 1 0 1 12-Nov-08 1 0 0
26 26 C1 21 36 1 96.00 96.00 - AVIVA NORMALIA 100 1 1 0 1 15-Jul-09 1 0 0
27 27 C1 22 36 1 96.00 96.00 - GDE PUTRA SANDEANA 100 1 1 0 1 23-Dec-10 1 0 0
28 28 C1 23 36 1 96.00 96.00 - UUP SUPENDI 100 1 1 0 1 21-Apr-10 1 0 0
29 29 C1 24 36 1 96.00 96.00 - JUANDA EKA SETIAWAN 100 1 1 0 1 9-Jul-08 1 0 0
30 30 C1 25 36 1 96.00 96.00 - NADWAH 100 1 1 0 1 9-Jul-08 1 0 0
31 31 C1 26 36 1 96.00 96.00 - SRI RAHAYU 100 1 1 0 1 5-Jun-08 1 0 0
32 32 C1 27 36 1 96.00 96.00 - SURADI 100 1 1 0 1 12-Jun-08 1 0 0
33 33 C1 28 36 1 96.00 96.00 - NANDI 100 1 1 0 1 29-Jul-08 1 0 0
34 34 C1 29 36 1 96.00 96.00 - NUGROHO SETYO CAHYO 100 1 1 0 1 8-Apr-09 1 0 0
35 35 C1 30 36 1 96.00 96.00 - ROHIMAN SPD 100 1 1 0 1 18-Aug-09 1 0 0
36 36 C1 31 36 1 96.00 96.00 - ERWIN GUNAWAN 100 1 1 0 1 5-Apr-09 1 0 0
37 37 C1 32 36 1 96.00 96.00 - WIDIYANI UTARI 100 1 1 0 1 26-Nov-09 1 0 0
38 38 C1 33 36 1 96.00 96.00 - HERMAWAN SE. 100 1 1 0 1 23-May-08 1 0 0
39 39 C1 34 36 1 96.00 96.00 - HERU EDI WIBOWO 100 1 1 0 1 1-Jul-08 1 0 0
40 40 C1 35 36 1 153.00 96.00 57.00 AHMAD AMINULLOH 100 1 1 0 1 22-May-08 1 0 0
41 41 C2 13 36 1 157.00 96.00 61.00 ABDUL ROJAK 100 1 1 0 1 29-May-08 1 0 0
42 42 C2 14 36 1 97.00 96.00 1.00 1 1 0
43 43 C2 15 36 1 97.00 96.00 1.00 FENDY LIESTO WIJAYA 1 1 1
44 44 C2 16 36 1 97.00 96.00 1.00 1 1 0
45 45 C2 17 36 1 97.00 96.00 1.00 1 1 0
46 46 C2 18 36 1 97.00 96.00 1.00 YUNI / PAINAH 1 1 1 0
47 47 C2 19 36 1 97.00 96.00 1.00 ROEKMINI 1 100 1 1 0 1 1
48 48 C2 20 36 1 97.00 96.00 1.00 ROEKMINI 1 100 1 1 0 1 1
49 49 C2 21 36 1 97.00 96.00 1.00 ARIEF ARDIANSYAH 100 1 1 0 1 9-Jul-08 1 0 0
50 50 C2 22 36 1 97.00 96.00 1.00 FAUZAN AULIA 100 1 1 0 1 26-Feb-09 1 0 0
51 51 C2 23 36 1 97.00 96.00 1.00 1 1 0
52 52 C2 24 36 1 157.00 96.00 61.00 DRS KUSEN 100 1 1 0 1 29-May-08 1 0 0
53 53 C3 14 36 1 124.50 96.00 28.50 SALMAWATI 100 1 1 0 1 23-Jul-08 1 0 0
54 54 C3 15 36 1 96.00 96.00 - H NASRUDIN LATIEF 100 1 1 0 1 9-Dec-09 1 0 0
55 55 C3 16 36 1 96.00 96.00 - 1 1 1
56 56 C3 17 36 1 96.00 96.00 - KUNCORO AJI JATMIKA 1 100 1 1 1
57 57 C3 18 36 1 96.00 96.00 - 11.28 1 0 1 1
58 58 C3 19 36 1 96.00 96.00 - LIYANAH 100 1 1 0 1 13-Oct-10 1 0 0
59 59 C3 20 36 1 96.00 96.00 - YUSTIANTO CATUR 100 1 1 0 1 30-Mar-09 1 0 0
60 60 C3 21 36 1 96.00 96.00 - 1 1 0
61 61 C3 22 36 1 96.00 96.00 - 1 1 0
62 62 C3 23 36 1 96.00 96.00 - JUDIN 1 1 1 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

63 63 C3 24 36 1 96.00 96.00 - DEDI SUHARTO 100 1 1 0 1 4-Aug-08 1 0 0


64 64 C3 25 36 1 96.00 96.00 - WAHYU HARU WADIANTORO 1 1 1
65 65 C3 26 36 1 96.00 96.00 - KISMAN 100 1 1 0 1 18-Sep-08 1 0 0
66 66 C3 27 36 1 96.00 96.00 - FRANSISCA 100 1 1 0 1 22-May-08 1 0 0
67 67 C3 28 36 1 129.00 96.00 33.00 AZY ZAMZAM N 100 1 1 0 1 17-Jun-08 1 0 0
68 68 C4 1 30 1 175.00 72.00 103.00 8.27 1 0 1 0
69 69 C4 2 30 1 100.00 72.00 28.00 MISBAHUL MUNIR 100 1 1 0 1 5-Jun-08 1 0 0
70 70 C4 3 30 1 85.00 72.00 13.00 DERRY PRIYADHARMA 100 1 1 0 1 30-Jun-08 1 0 0
71 71 C5 1 30 1 160.00 72.00 88.00 BUDIYATI 100 1 1 0 1 29-May-08 1 0 0
72 72 C5 2 30 1 133.00 72.00 61.00 DEDI SUHARSONO 100 1 1 0 1 29-May-08 1 0 0
73 73 C5 3 30 1 141.00 72.00 69.00 1 1 0
74 74 C5 4 30 1 149.00 72.00 77.00 DWI UTAMI CH 100 1 1 0 1 21-May-10 1 0 0
75 75 C5 5 30 1 155.00 72.00 83.00 ACHMAD HANAFI SETIAWAN 100 1 1 0 1 9-Dec-08 1 0 0
76 76 C5 6 30 1 161.00 72.00 89.00 1 1 0
77 77 C5 7 30 1 166.00 72.00 94.00 1 1 0
78 78 C5 8 30 1 169.00 72.00 97.00 1 1 0
79 79 C5 9 30 1 171.00 72.00 99.00 1 1 0
80 80 C5 10 30 1 176.00 72.00 104.00 1 1 0
81 81 C5 11 30 1 178.00 72.00 106.00 PILIPUS 100 1 1 0 1 11-Aug-08 1 0 0
82 82 C5 12 30 1 178.00 72.00 106.00 1 1 0
83 83 C5 13 30 1 175.00 72.00 103.00 1 1 0
84 84 C5 14 30 1 171.00 72.00 99.00 1 1 0
85 85 C5 15 30 1 166.00 72.00 94.00 1 1 0
86 86 C5 16 30 1 162.00 72.00 90.00 1 1 0
87 87 C5 17 30 1 155.00 72.00 83.00 1 1 0
88 88 C5 18 30 1 148.00 72.00 76.00 ANNI RAHMAT 100 1 1 0 1 30-Jun-08 1 0 0
89 89 C5 19 30 1 141.00 72.00 69.00 1 1 1
90 90 C5 20 30 1 133.00 72.00 61.00 DENI WANGSA 100 1 1 0 1 16-Dec-08 1 0 0
91 91 C5 21 30 1 124.00 72.00 52.00 1 1 0
92 92 C5 22 30 1 115.00 72.00 43.00 HARDI SISWANTO 100 1 1 0 1 14-Jul-08 1 0 0
93 93 C6 1 30 1 123.00 72.00 51.00 EKO BUDHI KARYANTO 100 1 1 0 1 4-Aug-08 1 0 0
94 94 C6 2 30 1 142.00 72.00 70.00 EKO BUDHI KARYANTO 100 1 1 0 1 4-Aug-08 1 0 0
95 95 C6 3 30 1 160.00 72.00 88.00 BAMBANG PRIO LAKSONO 100 1 1 0 1 23-Jul-08 1 0 0
96 96 C6 4 30 1 172.00 72.00 100.00 1 1 0
97 97 C6 5 30 1 177.00 72.00 105.00 1 1 0
98 98 C6 6 30 1 157.00 72.00 85.00 SUMIATI NAINGGOLAN 100 1 1 0 1 11-Sep-08 1 0 0
99 99 C6 7 30 1 114.00 72.00 42.00 RIZKY RYAN HIDAYAT 1 1 1
100 100 C6 8 30 1 139.00 72.00 67.00 DHONNY NUFTIAR DWI PUTRA 100 1 1 0 1 14-Jul-08 1 0 0
101 101 C7 1 36 1 139.00 96.00 43.00 YANWAR 100 1 1 0 1 5-Jun-08 1 0 0
102 102 C7 2 36 1 132.00 96.00 36.00 DIAN EDHI KARTIKOWATI ST. 1 1 1
103 103 C7 3 30 1 75.00 72.00 3.00 ARIF SUKENDAR 100 1 1 0 1 23-May-08 1 0 0
104 104 C7 4 30 1 72.00 72.00 - DODIK SETYOPURWANTO 100 1 1 0 1 29-May-08 1 0 0
105 105 C7 5 30 1 100.00 72.00 28.00 SUHARTONO 100 1 1 0 1 7-May-09 1 0 0
106 106 E1 1 45 1 164.00 120.00 44.00 ARIEF ADIPURNAMA 100 1 1 0 1 19-Feb-09 1 0 0
107 107 E1 2 45 1 120.00 120.00 - SITI JAMILAH PANGGABEAN 100 1 1 0 1 3-Sep-09 1 0 0
108 108 E1 3 45 1 120.00 120.00 - 100 1 1 0 1 1
109 109 E1 4 45 1 120.00 120.00 - 100 1 1 0 1 1
110 110 E1 5 45 1 120.00 120.00 - BAMBANG PURWADI DRS 100 1 1 0 1 21-May-10 1 0 0
111 111 E1 6 45 1 120.00 120.00 - ANUNG NURWULAN 100 1 1 0 1 7-May-09 1 0 0
112 112 E1 7 45 1 120.00 120.00 - SUWARSONO 100 1 1 0 1 2-Jul-08 1 0 0
113 113 E1 8 KAV 1 120.00 120.00 - ERNI RAHMAWATI 1 1 1 1
114 114 E1 9 45 1 120.00 120.00 - FERASTY INDRI NATALIA 100 1 1 0 1 19-Feb-09 1 0 0
115 115 E1 10 45 1 120.00 120.00 - REZA ZULKIFLI 8.27 1 0 1 1
116 116 E1 11 45 1 120.00 120.00 - IRAWAN 100 1 1 0 1 18-Dec-08 1 0 0
117 117 E1 12 45 1 120.00 120.00 - MASROWIYAH 100 1 1 0 1 18-Aug-09 1 0 0
118 118 E1 13 45 1 120.00 120.00 - YAYUK WULAN SARI 100 1 1 0 1 21-May-10 1 0 0
119 119 E1 14 45 1 120.00 120.00 - RINI E BERLIANA 100 1 1 0 1 21-Jul-08 1 0 0
120 120 E1 15 45 1 120.00 120.00 - RIYANTO 100 1 1 0 1 15-Jun-09 1 0 0
121 121 E1 16 45 1 184.00 120.00 64.00 RISWANDI NASUTION DRS. 100 1 1 0 1 11-Dec-09 1 0 0
122 122 E1 17 36 1 145.00 96.00 49.00 DEDI KURNIAWAN 100 1 1 0 1 30-Mar-09 1 0 0
123 123 E1 18 36 1 72.00 72.00 - 1 1 0
124 124 E1 19 36 1 72.00 72.00 - 1 1 0
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

125 125 E1 20 36 1 72.00 72.00 - 1 1 0


126 126 E1 21 36 1 72.00 72.00 - 1 1 0
127 127 E1 22 36 1 72.00 72.00 - 1 1 0
128 128 E1 23 36 1 72.00 72.00 - 1 1 0
129 129 E1 24 36 1 72.00 72.00 - 1 1 0
130 130 E1 25 36 1 72.00 72.00 - 1 1 0
131 131 E1 26 36 1 72.00 72.00 - 1 1 0
132 132 E1 27 36 1 72.00 72.00 - 1 1 0
133 133 E1 28 36 1 72.00 72.00 - 1 1 0
134 134 E1 29 36 1 72.00 72.00 - 1 1 0
135 E1 29a 36 1 72.00 72.00 1 1
136 E1 29b 36 1 72.00 72.00 1 1
137 E1 29c 36 1 72.00 72.00 1 1
138 E1 29d 36 1 72.00 72.00 1 1
135 139 E1 30 36 1 132.00 96.00 36.00 NOVAL RACHMAN 100 1 1 0 1 23-Jul-08 1 0 0
136 140 E1 31 36 1 144.00 96.00 48.00 HARIYANA UJANG 100 1 1 0 1 8-Apr-09 1 0 0
137 141 E1 32 36 1 96.00 96.00 - 1 1 0
138 142 E1 33 36 1 96.00 96.00 - 1 1 0
139 143 E1 34 36 1 96.00 96.00 - AFRIZAL WAHYU SETIAWAN 100 1 0 1 31-Mar-11 1 0 0
140 144 E1 35 36 1 100.00 96.00 4.00 FREDDY WILLYANSYAH 100 1 1 0 1 3-Oct-08 1 0 0
141 145 E1 36 KAV 1 98.00 96.00 2.00 ADE AZURAT 1 1 1 1
142 146 E1 37 36 1 96.00 96.00 - ADE AZURAT 100 1 1 0 1 3-Mar-09 1 0 0
143 147 E1 38 36 1 96.00 96.00 - ABDUL HAKIM UMAR 100 1 1 0 1 14-Jul-08 1 0 0
144 148 E1 39 KAV 1 96.00 96.00 - HERDI HENDARTO 1 1 1 1
145 149 E1 40 36 1 96.00 96.00 - HERDI HENDARTO 100 1 1 0 1 3-Oct-08 1 0 0
146 150 E2 1 45 1 184.00 120.00 64.00 BENDINI SETYO RESMI 100 1 1 0 1 15-Jul-09 1 0 0
147 151 E2 2 45 1 120.50 120.00 0.50 HENDRA ADHI PRATAMA 100 1 1 0 1 13-Oct-10 1 0 0
148 152 E2 3 KAV 1 120.50 120.00 0.50 SAMIJAN 1 1 1 1
149 153 E2 4 45 1 120.50 120.00 0.50 SAMIJAN 1 100 1 1 0 1 1
150 154 E2 5 45 1 120.50 120.00 0.50 HENI DJAP 1 100 1 1 0 1 25-Aug-10 1 0 0
151 155 E2 6 45 1 120.50 120.00 0.50 DJAP MARPISCA MAGDALENA 1 100 1 1 0 1 25-Aug-10 1 0 0
152 156 E2 7 45 1 120.50 120.00 0.50 SUTRISNA DJAP 1 100 1 1 0 1 25-Aug-10 1 0 0
153 157 E2 8 45 1 120.50 120.00 0.50 LENI 1 100 1 1 0 1 1
154 158 E2 9 45 1 120.50 120.00 0.50 MEI YONG 100 1 1 0 1 22-Oct-08 1 0 0
155 159 E2 10 45 1 120.50 120.00 0.50 H MURBANTORO 1 100 1 1 0 1 1
156 160 E2 11 45 1 120.50 120.00 0.50 AHMAD BAHRI 100 1 0 1 3-Dec-10 1 0 0
157 161 E2 12 KAV 1 120.50 120.00 0.50 SIMON TOBA IR 1 1 1 1
158 162 E2 13 KAV 1 120.50 120.00 0.50 SIMON TOBA IR 1 1 1 1
159 163 E2 14 KAV 1 120.50 120.00 0.50 RIZA FAHLEVI JEREMI 1 1 1 28-Jan-11 1 0 0
160 164 E2 15 45 1 120.50 120.00 0.50 ALHEPI KURNIAWAN 1 100 1 1 0 1 1
161 165 E2 16 KAV 1 207.00 120.00 87.00 ALHEPI KURNIAWAN 1 1 1 1
162 166 E2 17 36 1 72.00 72.00 - 1 1 0
163 167 E2 18 36 1 72.00 72.00 - 1 1 0
164 168 E2 19 36 1 72.00 72.00 - 1 1 0
165 169 E2 20 36 1 91.00 72.00 19.00 1 1 0
166 170 E2 21 36 1 72.00 72.00 - 1 1 0
171 E2 21a 36 1 72.00 72.00 - 1 1
172 E2 21b 36 1 108.00 72.00 36.00 1 1
167 173 E2 22 KAV 1 100.00 96.00 4.00 SIMON TOBA IR 1 1 1 1
168 174 E2 23 KAV 1 97.50 96.00 1.50 SIMON TOBA IR 1 1 1 1
169 175 E2 24 36 1 72.00 72.00 - 1 1 0
170 176 E2 25 36 1 72.00 72.00 - 1 1 0
171 177 E2 26 36 1 72.00 72.00 - 1 1 0
172 178 E2 27 36 1 72.00 72.00 - 1 1 0
173 179 E2 28 36 1 72.00 72.00 - 1 1 0
180 E2 28a 36 1 127.00 72.00 55.00 1 1
174 181 E2 29 36 1 97.50 96.00 1.50 DJAP MARPISCA MAGDALENA 100 1 1 0 1 15-Jul-09 1 0 0
175 182 E2 30 36 1 72.00 72.00 - 1 1
176 183 E2 31 36 1 72.00 72.00 - 1 1
177 184 E2 32 36 1 72.00 72.00 - 1 1
185 E2 32a 36 1 76.00 72.00 4.00 1 1
178 186 E2 33 36 1 96.00 72.00 24.00 STEVANUS BERNARD SAERANG 1 1 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

179 187 E2 34 36 1 72.00 72.00 - 1 1


188 E2 34a 36 1 90.00 72.00 18.00 1 1
180 189 E3 1 30 1 89.00 72.00 17.00 SITI WACHDANIYAH 100 1 1 0 1 25-May-11 1 0 0
181 190 E3 2 30 1 72.00 72.00 - HERI SUPRIYANTO 100 1 1 0 1 15-Jun-09 1 0 0
182 191 E3 3 30 1 72.00 72.00 - SUGENG HARIYANTO 100 1 1 0 1 25-Aug-09 1 0 0
183 192 E3 4 30 1 72.00 72.00 - ARISTIYANA / JOKO SARWOKO 100 1 1 0 1 3-Oct-08 1 0 0
184 193 E3 5 30 1 72.00 72.00 - SUBUR PURNAMA 100 1 1 0 1 2-Sep-09 1 0 0
185 194 E3 6 30 1 101.00 72.00 29.00 SYAHRUDIN 100 1 1 0 1 3-Oct-08 1 0 0
186 195 E3 7 30 1 101.00 72.00 29.00 1 1 1
187 196 E3 8 30 1 72.00 72.00 - GINGIN INSAN FG 100 1 1 0 1 1
188 197 E3 9 30 1 72.00 72.00 - ARIFIN 90 1 0 1 1
189 198 E3 10 30 1 72.00 72.00 - MANIMBUL PASARIBU 100 1 1 0 1 3-Oct-08 1 0 0
190 199 E3 11 30 1 72.00 72.00 - PAHING SETIYONO 1 100 1 1 0 1 17-Dec-08 1 0 0
191 200 E3 12 30 1 89.00 72.00 17.00 11.28 1 0 1 0
192 201 E4 1 30 1 86.00 72.00 14.00 1 1 0
193 202 E4 2 30 1 73.00 72.00 1.00 REBEKA HARSONO, MA 1 1 1
194 203 E4 3 30 1 99.00 72.00 27.00 AGUS SUPRIHANTO 1 1 1
195 204 E4 4 30 1 162.00 72.00 90.00 1 1 0
196 205 E4 5 30 1 129.00 72.00 57.00 1 1 0
197 206 E4 6 30 1 114.00 72.00 42.00 1 1 0
198 207 E4 7 30 1 112.00 72.00 40.00 1 1 0
199 208 E4 8 30 1 110.00 72.00 38.00 1 1 0
200 209 E4 9 30 1 106.00 72.00 34.00 1 1 0
201 210 E4 10 30 1 146.00 72.00 74.00 1 1 0
202 211 E5 1 30 1 64.00 72.00 (8.00) 1 1 0
203 212 E5 2 30 1 65.00 72.00 (7.00) 1 1 0
204 213 E5 3 30 1 72.00 72.00 - 1 1 0
205 214 E5 4 30 1 81.00 72.00 9.00 1 1 0
206 215 E5 5 30 1 91.00 72.00 19.00 1 1 0
207 216 E5 6 30 1 99.00 72.00 27.00 1 1 0
208 217 E5 7 30 1 101.00 72.00 29.00 1 1 0
209 218 E5 8 30 1 97.50 72.00 25.50 1 1 0
219 E5 8a 30 1 91.50 72.00 19.50 1 1
220 E5 8b 30 1 127.00 72.00 55.00 1 1
210 221 F12 1 29 1 100.00 72.00 28.00 GEMA SANGGA SANTOSA 100 1 1 0 1 10-Mar-10 1 0 0
211 222 F12 2 29 1 72.00 72.00 - YOYOK BUDIONO 100 1 1 0 1 18-Feb-10 1 0 0
212 223 F12 3 29 1 72.00 72.00 - SUMARTININGSIH 100 1 1 0 1 13-Aug-09 1 0 0
213 224 F12 4 29 1 72.00 72.00 - NUNUNG NURJANAH 100 1 1 0 1 27-Jul-09 1 0 0
214 225 F12 5 29 1 72.00 72.00 - NG TAMBUN TARIGAN 1 100 1 1 0 1 1
215 226 F12 6 29 1 72.00 72.00 - AGUS SETIAWAN / M ARIF RAHMAN 100 1 1 0 1 27-Oct-09 1 0 0
216 227 F12 7 29 1 72.00 72.00 - RESMALINA MARIDA 100 1 1 0 1 14-Jan-10 1 0 0
217 228 F12 8 29 1 72.00 72.00 - YOHANES AJI NUGROHO 100 1 1 0 1 13-Aug-09 1 0 0
218 229 F12 9 29 1 72.00 72.00 - NIKI AWALLOEDIN 100 1 1 0 1 13-Aug-09 1 0 0
219 230 F12 10 29 1 72.00 72.00 - WIJI ASTUTI 100 1 1 0 1 13-Aug-09 1 0 0
220 231 F12 11 29 1 109.00 72.00 37.00 DIHARDA 100 1 1 0 1 13-Aug-10 1 0 0
221 232 F12 12 29 1 89.00 72.00 17.00 1 1 0
222 233 F12 13 29 1 72.00 72.00 - A RIDWAN 100 1 1 0 1 27-Oct-09 1 0 0
223 234 F12 14 29 1 72.00 72.00 - DYAH SUSANTI RETNO WULANDARI 100 1 1 0 1 8-Oct-10 1 0 0
224 235 F12 15 29 1 72.00 72.00 - KURNIAWATI 100 1 1 0 1 13-Aug-09 1 0 0
225 236 F12 16 29 1 72.00 72.00 - RULY ARIYANTO 100 1 1 0 1 27-Oct-09 1 0 0
226 237 F12 17 29 1 72.00 72.00 - SONNY DARMAWAN 100 1 1 0 1 27-Jul-09 1 0 0
227 238 F13 1 29 1 100.00 72.00 28.00 STEPHANUS SATRIANTO DANGA 1 1 1
228 239 F13 2 29 1 72.00 72.00 - SUNARYA 100 1 1 0 1 26-Aug-09 1 0 0
229 240 F13 3 29 1 72.00 72.00 - ARDIAN 100 1 1 0 1 27-Oct-09 1 0 0
230 241 F13 4 29 1 72.00 72.00 - SONDANG AGUSTINA P 100 1 1 0 1 27-Oct-09 1 0 0
231 242 F13 5 29 1 72.00 72.00 - ARMY RAY 100 1 1 0 1 27-Oct-09 1 0 0
232 243 F13 6 29 1 72.00 72.00 - SUHARTINI 100 1 1 0 1 23-Nov-09 1 0 0
233 244 F13 7 29 1 72.00 72.00 - FERIYANTI CHANDRA DJAP 1 100 1 1 0 1 25-Aug-10 1 0 0
234 245 F13 8 29 1 72.00 72.00 - HARYANTO 100 1 1 0 1 26-Jan-10 1 0 0
235 246 F13 9 29 1 72.00 72.00 - DJAP SIAT JOEN 100 1 1 0 1 27-Oct-09 1 0 0
236 247 F13 10 29 1 72.00 72.00 - WINDA 100 1 1 0 1 21-Dec-09 1 0 0
237 248 F13 11 29 1 72.00 72.00 - SRI BETI U 100 1 1 0 1 18-Feb-10 1 0 0
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. REVISI AKAD KREDIT


PRODUKSI

Pembangunan Rumah BANGUNAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH. BLM
NO. TOKO NAMA KONSUMEN CASH SDH
URUT KAV. (M2) REVISI STDR. (m2) AKAD
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL JMLH
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100% PROSES 0-8%

238 249 F13 12 29 1 100.00 72.00 28.00 DENNIES CHANDRA / INDOKO ARD 1 100 1 1 0 1 25-Aug-10 1 0 0
239 250 F14 10 29 1 140.00 72.00 68.00 1 1 0
240 251 F14 11 29 1 72.00 72.00 - SAELAN 100 1 1 0 1 27-Oct-09 1 0 0
241 252 F14 12 29 1 72.00 72.00 - ZULFIAN ST. / NINUK TRIHANDAYA 100 1 0 1 24-Aug-11 1 0 0
242 253 F14 13 29 1 72.00 72.00 - AHMAD NUR YUSRON 100 1 1 0 1 21-Dec-09 1 0 0
243 254 F14 14 29 1 72.00 72.00 - SRI WAHYUNI 100 1 1 0 1 21-Dec-09 1 0 0
244 255 F14 15 29 1 72.00 72.00 - JOIN JOJOR S NAINGGOLAN 100 1 1 0 1 23-Nov-09 1 0 0
245 256 F14 16 29 1 72.00 72.00 - WIDIATMOKO 100 1 1 0 1 27-Oct-09 1 0 0
246 257 F14 17 29 1 72.00 72.00 - SUGANDI 100 1 1 0 1 23-Nov-09 1 0 0
247 258 F14 18 29 1 100.00 72.00 28.00 FITRIAH WATININGSIH 100 1 1 0 1 12-Feb-10 1 0 0
248 259 F15 31 29 1 127.00 72.00 55.00 1 1 0
249 260 F15 32 30 1 155.00 72.00 83.00 1 1
250 261 F15 34 29 1 107.00 72.00 35.00 1 1 0
251 262 F15 35 30 1 74.00 72.00 2.00 1 1 0
252 263 G1 1 45 1 206.00 120.00 86.00 AGUNG SEDIONO 100 1 1 0 1 25-Aug-09 1 0 0
253 264 G1 2 KAV 1 120.00 120.00 - MARIA SUSILAWATI 1 1 1 1
254 265 G1 3 KAV 1 120.00 120.00 - MARIA SUSILAWATI 1 1 1 1
255 266 G1 4 KAV 1 120.00 120.00 - MARIA SUSILAWATI 1 1 1 1
256 267 G1 5 45 1 120.00 120.00 - 1 1 0
257 268 G1 6 45 1 120.00 120.00 - 1 1 0
258 269 G1 7 45 1 120.00 120.00 - 1 1 0
259 270 G1 8 45 1 120.00 120.00 - 1 1 0
260 271 G1 9 45 1 120.00 120.00 - NOVITA ARIANI 1 1 1 1
261 272 G1 19 36 1 96.00 96.00 - SUHANA 100 1 1 0 1 18-Aug-09 1 0 0
262 273 G1 20 36 1 96.00 96.00 - NOVIANTI 100 1 1 0 1 2-Sep-09 1 0 0
263 274 G1 21 36 1 96.00 96.00 - HARA I SIMARMATA 100 1 1 0 1 2-Sep-09 1 0 0
264 275 G1 22 36 1 96.00 96.00 - 1 1 0
265 276 G1 23 36 1 96.00 96.00 - TEQI HENDARTO 100 1 1 0 1 13-Oct-10 1 0 0
266 277 G1 24 36 1 96.00 96.00 - ENDAH BUDI SULISTIYOWATI 100 1 1 0 1 25-Aug-09 1 0 0
267 278 G1 25 36 1 96.00 96.00 - 1 1 0
268 279 G1 26 36 1 96.00 96.00 - 8.27 1 0 1 0
269 280 G1 27 36 1 96.00 96.00 - M REFFAI 100 1 1 0 1 2-Sep-09 1 0 0
270 281 G1 28 36 1 165.00 96.00 69.00 YUNI RAHAYUNINGSIH ST 100 1 0 1 23-Dec-10 1 0 0
271 282 G3 1 30 1 210.00 72.00 138.00 1 1 0
272 283 G3 2 22 1 86.00 72.00 14.00 YAHYA DARMAWAN 1 1 1
273 284 G3 3 KAV 1 86.00 72.00 14.00 YOSAFAT ADI KURNIAWAN 1 1 1 1
274 285 G3 4 22 1 86.00 72.00 14.00 ENTUS SUTISNA 1 1 1
275 286 G3 5 30 1 116.00 72.00 44.00 YAYUK WULAN PURI / ANDROV FE 1 1 1
276 287 G3 6 22 1 86.00 72.00 14.00 MIKHSON 1 1 1 1
277 288 G3 7 30 1 86.00 72.00 14.00 1 1 0
278 289 G3 8 30 1 86.00 72.00 14.00 1 1 0
279 290 G3 9 30 1 152.00 72.00 80.00 1 1 0
280 291 G4 1 30 1 152.00 72.00 80.00 1 1 0
281 292 G4 2 30 1 72.00 72.00 - 1 1 0
282 293 G4 3 30 1 72.00 72.00 - 1 1 0
283 294 G4 4 30 1 72.00 72.00 - MUHTADIN 100 1 1 0 1 9-Dec-09 1 0 0
284 295 G4 5 30 1 100.00 72.00 28.00 1 1 0
285 296 G4 6 KAV 1 100.00 72.00 28.00 RAMDANI/EKO SEPTO RIANTO 1 1 1 1
286 297 G4 7 30 1 72.00 72.00 - TIO JONSON 100 1 1 0 1 9-Dec-09 1 0 0
287 298 G4 8 30 1 72.00 72.00 - CANDY 100 1 0 1 22-Nov-10 1 0 0
288 299 G4 9 30 1 125.00 72.00 53.00 1 1 0
289 300 G5 1 30 1 100.00 72.00 28.00 1 1 0
290 301 G5 2 30 1 72.00 72.00 - SALMIATI 1 100 1 1 0 1 1
291 302 G5 3 30 1 100.00 72.00 28.00 1 1 0
292 303 G5 4 30 1 100.00 72.00 28.00 1 1 0
293 304 G5 5 30 1 72.00 72.00 - NOPIA INDAH RYANI 100 1 1 0 1 13-Oct-10 1 0 0
294 305 G5 6 30 1 97.00 72.00 25.00 1 1 0
295 306 G6 1 30 1 114.00 72.00 42.00 1 1 0
296 307 G6 2 30 1 100.00 72.00 28.00 1 1 0

JUMLAH 3 40 92 107 48 - 2 - 15 32,671 26,640 6,031 36 137 9 2 6 148 143 1 142 - - 164 46
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 17.66 2.50 44.15 130,000.00 5,739,500.00


1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 8.00 2.50 20.00 130,000.00 2,600,000.00
1 1 14.00 2.50 35.00 130,000.00 4,550,000.00
1 1 50.16 1.00 50.16
1 1 8.00 3.00 24.00
1 1 8.00 3.00 24.00
1 1 89.52 3.00 268.56 130,000.00 34,912,800.00
1 1 6.86 3.50 24.00 130,000.00 3,120,000.00
1 1 11.27 3.50 39.45 130,000.00 5,128,500.00
1 1 28.99 3.50 101.45 130,000.00 13,188,500.00
- - 23.66 3.50 82.80 130,000.00 10,764,000.00 44.56 120,000 5,347,200.00
- - 8 3.50 82.80 130,000.00 10,764,000.00
- - 8 3.50 82.80 130,000.00 10,764,000.00
- - 8 3.50 82.80 130,000.00 10,764,000.00
- - 8 3.50 82.80 130,000.00 10,764,000.00
- - 8 3.50 82.80 130,000.00 10,764,000.00
- - 8 3.50 82.80 130,000.00 10,764,000.00
- - 8 3.50 82.80 130,000.00 10,764,000.00
- - 8 3.50 82.80 130,000.00 10,764,000.00
- - 8 3.50 82.80 130,000.00 10,764,000.00
- - 8 3.50 82.80 130,000.00 10,764,000.00
- - 8 3.50 82.80 130,000.00 10,764,000.00
- - 72.88 120,000 8,745,600.00
- - 16.00 120,000 1,920,000.00
- - 16.00 120,000 1,920,000.00
- - 16.00 120,000 1,920,000.00
- - 16.00 120,000 1,920,000.00
- - 16.00 120,000 1,920,000.00
- - 16.00 120,000 1,920,000.00
- - 16.00 120,000 1,920,000.00
- - 16.00 120,000 1,920,000.00
- - 16.00 120,000 1,920,000.00
- - 16.00 120,000 1,920,000.00
- - 16.00 120,000 1,920,000.00
- - 25.42 120,000 3,050,400.00
- - 32.00 120,000 3,840,000.00
- - 32.00 120,000 3,840,000.00
- - 32.00 120,000 3,840,000.00
- - 78.27 120,000 9,392,400.00
- - 33.31 120,000 3,997,200.00
1 1 16.00 120,000 1,920,000.00
1 - 16.00 120,000 1,920,000.00
1 1 16.00 120,000 1,920,000.00
1 1 16.00 120,000 1,920,000.00
1 1 16.00 120,000 1,920,000.00
1 - 16.00 120,000 1,920,000.00
1 - 16.00 120,000 1,920,000.00
- - 16.00 120,000 1,920,000.00
- - 16.00 120,000 1,920,000.00
1 1 16.00 120,000 1,920,000.00
- - 64.88 120,000 7,785,600.00
- - 76.06 120,000 9,127,200.00
- - 16.00 120,000 1,920,000.00
1 - 16.00 120,000 1,920,000.00
1 - 16.00 120,000 1,920,000.00
1 - 16.00 120,000 1,920,000.00
- - 16.00 120,000 1,920,000.00
- - 16.00 120,000 1,920,000.00
1 1 16.00 120,000 1,920,000.00
1 1 16.00 120,000 1,920,000.00
1 - 16.00 120,000 1,920,000.00
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

- - 32.00 120,000 3,840,000.00


1 - 32.00 120,000 3,840,000.00
- - 32.00 120,000 3,840,000.00
- - 32.00 120,000 3,840,000.00
- - 29.16 120,000 3,499,200.00
1 1 - 61.40 120,000 7,368,000.00
- - 14.40 120,000 1,728,000.00
- - 15.22 120,000 1,826,400.00
- - 24.78 120,000 2,973,600.00
- - 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
- - 14.60 120,000 1,752,000.00
- - 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
- - 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
- - 14.60 120,000 1,752,000.00
1 - 14.60 120,000 1,752,000.00
- - 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
- - 21.20 120,000 2,544,000.00
- - 16.73 120,000 2,007,600.00
- - 14.60 120,000 1,752,000.00
- - 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
1 1 14.60 120,000 1,752,000.00
- - 59.20 120,000 7,104,000.00
1 - 10.80 120,000 1,296,000.00
- - 12.85 120,000 1,542,000.00
- - 66.20 120,000 7,944,000.00
1 - 19.40 120,000 2,328,000.00
- - 12.52 120,000 1,502,400.00
- - 10.80 120,000 1,296,000.00
- - 47.32 120,000 5,678,400.00
- - 39.40 1.00 39.40 130,000.00 5,122,000.00 39.40
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 60.30 1.00 60.30 130,000.00 7,839,000.00 45.10 120,000 5,412,000.00
- - 65.50 1.00 65.50 65.50 120,000 7,860,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 6.00 2.00 12.00 6.00 120,000 720,000.00


1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
1 1 6.00 2.00 12.00 6.00 120,000 720,000.00
- - 40.60 1.00 40.60 40.60 120,000 4,872,000.00
- - 8.00 2.00 16.00
1 1 8.00 2.00 16.00
1 1 8.00 2.00 16.00
- - 8.00 2.00 16.00
- - 18.80 1.00 18.80
1 - 9.20 2.00 18.40
- - 8.00 2.00 16.00
- - 8.00 2.00 16.00
1 - 8.00 2.00 16.00
- - 12.10 2.00 24.20
- - 59.30 1.00 59.30 130,000.00 7,709,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 60.30 1.00 60.30 130,000.00 7,839,000.00 45.10 120,000 5,412,000.00
1 1 65.50 1.00 65.50 65.50 120,000 7,860,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 14.00 2.00 28.00 28.00 120,000 3,360,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 2.00 - - 120,000 -
1 1 13.40 2.00 26.80 26.80 120,000 3,216,000.00
1 - 10.24 2.00 20.48 20.48 120,000 2,457,600.00
1 - 8.00 2.00 16.00 16.00 120,000 1,920,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 10.65 2.00 21.30 21.30 120,000 2,556,000.00
- - 8.00 2.00 16.00 16.00 40,000 640,000 -
1 1 6.00 2.00 12.00 12.00 40,000 480,000 -
1 1 6.00 2.00 12.00 12.00 40,000 480,000 -
1 1 6.00 2.00 12.00 12.00 40,000 480,000 -
1 1 6.00 2.00 12.00 12.00 40,000 480,000 -
1 - 8.00 2.00 16.00 16.00 40,000 640,000 -
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

1 1 6.00 2.00 12.00 12.00 40,000 480,000 -


1 1 47.88 1.00 47.88 47.88 40,000 1,915,200 -
- - 44.52 1.00 44.52 44.52 120,000 5,342,400.00
- - 7.20 2.00 14.40 14.40 120,000 1,728,000.00
- - 7.20 2.00 14.40 14.40 120,000 1,728,000.00
- - 7.20 2.00 14.40 14.40 120,000 1,728,000.00
- - 7.20 2.00 14.40 14.40 120,000 1,728,000.00
- - 48.51 1.00 48.51 48.51 120,000 5,821,200.00
1 - 59.47 1.00 59.47 59.47 120,000 7,136,400.00
1 - 7.20 2.00 14.40 14.40 120,000 1,728,000.00
1 - 7.20 2.00 14.40 14.40 120,000 1,728,000.00
- - 7.20 2.00 14.40 14.40 120,000 1,728,000.00
- - 7.20 2.00 14.40 14.40 120,000 1,728,000.00
1 1 - 56.44 1.00 56.44 56.44 120,000 6,772,800.00
1 1 11.00 1.00 11.00 11.00 120,000 1,320,000.00
1 - 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 - 52.13 1.00 52.13 52.13 120,000 6,255,600.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 6.00 2.00 12.00 12.00 120,000 1,440,000.00
1 1 36.00 1.00 36.00 36.00 120,000 4,320,000.00
1 1 16.00 1.00 16.00
1 1 6.00 2.00 12.00
1 1 6.00 2.00 12.00
1 1 6.00 2.00 12.00
1 1 6.00 2.00 12.00
1 1 6.00 2.00 12.00
1 1 6.00 2.00 12.00
1 1 6.00 2.00 12.00
1 1 6.00 2.00 12.00
1 1 20.70 1.00 20.70
- - 47.78 1.00 47.78 47.78 95,000 4,539,100
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 45.75 1.00 45.75 45.75 95,000 4,346,250
1 1 34.20 1.00 34.20 34.20 95,000 3,249,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN

REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA

- - 50.80 1.00 50.80 50.80 95,000 4,826,000


1 1 52.70 1.00 52.70 52.70 95,000 5,006,500
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
- - 50.90 1.00 50.90 50.90 95,000 4,835,500
1 1 70.63 1.00 70.63 70.63 95,000 6,709,850
1 1 7.20 1.50 10.80 10.80 95,000 1,026,000
1 1 7.20 1.50 10.80 10.80 95,000 1,026,000
1 1 11.28 3.00 33.84 33.84 95,000 3,214,800
- - 18.00 3.50 63.00 130,000.00 8,190,000.00 44.90 95,000 4,265,500
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 1 8.00 3.50 28.00 130,000.00 3,640,000.00
1 - 8.00 3.50 28.00 130,000.00 3,640,000.00
- - 8.00 1.50 12.00 12.00 95,000 1,140,000
- - 8.00 1.50 12.00 12.00 95,000 1,140,000
- - 8.00 1.50 12.00 12.00 95,000 1,140,000
1 1 8.00 1.50 12.00 12.00 95,000 1,140,000
- - 8.00 1.50 12.00 12.00 95,000 1,140,000
- - 8.00 1.50 12.00 12.00 95,000 1,140,000
1 1 8.00 1.50 12.00 12.00 95,000 1,140,000
1 1 - 8.00 1.50 12.00 12.00 95,000 1,140,000
- - 8.00 1.50 12.00 12.00 95,000 1,140,000
- - 58.30 1.00 58.30 58.30 95,000 5,538,500
1 1 23.30 1.00 23.30 23.30 95,000 2,213,500
1 - 17.80 1.00 17.80 17.80 95,000 1,691,000
1 - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 - 14.40 2.00 28.80 28.80 95,000 2,736,000
1 - 7.20 1.50 10.80
1 1 7.20 1.50 10.80
1 1 7.20 1.50 10.80
1 1 10.80 1.50 16.20
1 1 9.80 1.50 14.70
1 1 7.20 1.50 10.80
1 1 7.20 1.50 10.80
- - 7.20 1.50 10.80
1 1 13.00 2.00 26.00 26.00 95,000 2,470,000
1 - 13.00 2.00 26.00 26.00 95,000 2,470,000
- - 7.20 1.50 10.80
- - 7.20 1.50 10.80
1 1 10.85 1.50 16.28
1 1 10.50 1.50 15.75
1 - 7.20 1.50 10.80
1 1 13.10 2.00 26.20 26.20 95,000 2,489,000
1 1 48.65 1.00 48.65 48.65 95,000 4,621,750
- - 7.20 1.50 10.80 10.80 95,000 1,026,000
1 1 10.90 1.50 16.35 16.35 95,000 1,553,250
1 1 15.90 1.50 23.85 23.85 95,000 2,265,750
1 1 52.10 1.00 52.10

17 12 2 15 118 - 1 2 115 5,861.78 368,746,300 117,263,250 5,595,200 353,449,200 - -


JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK

16 80,000 1,280,000
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
16 80,000 1,280,000
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK

12 80,000 960,000
48 80,000 3,830,400

16 80,000 1,280,000
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
JALAN

DAM + RENCANA PEK JALAN PAVING BLOK SUDAH


MAKADAM

TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK

16,310,400
P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 3
REKAP PERENCANAAN
JUMLAH LUAS REALISASI PEKERJAAN JALAN RENCANA PEK. JALAN
NO BLOK KAVL KAVLING HOT MIX PENETRASI PAVING MAKADAM PATCHING HOT MIX PAVING BLOK sdh makda PAVING BLOK KETERANGAN
m2 VOLUME JML HARGA VOLUME JML HARGA VOLUME JML HARGA VOLUME JML HARGA VOLUME JLM HARGA VOLUME JLM HARGA VOLUME JLM HARGA

1 A 11 1,475.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! - #REF! #REF! #REF! #REF!
2 C 94 11,559.50 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 12.00 2,676,000 #REF! #REF! #REF! #REF!
3 E 117 11,423.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 78.00 17,394,000 #REF! #REF! #REF! #REF!
4 F 42 3,433.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
5 G 45 4,781.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

JUMLAH 309 32,671.50 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 90.00 20,070,000 #REF! #REF! #REF! #REF!
P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 4
REKAP PERENCANAAN
MASTER DATA REALISASI PEKERJAAN JALAN RENC. PEK . JALAN PAVING BLOK
NO BLOK JUMLAH LUAS HOT MIX PENETRASI PAVING MAKADAM PATCHING HOT MIX SDH MAKADAM BLM MAKADAM KETRANGAN
KAVL KAVL VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA

1 K 52 4,218.38 93.83 19,048,250 447.80 42,541,000 27.71 3,325,000 1,063.53 42,541,000 - 176.35 21,162,000
2 M 141 17,324.91 1,147.91 233,025,000 27.00 2,565,000 - - 24.00 5,352,000 - 4,216.61 505,993,200
3 N 65 6,177.63 228.24 46,332,000 - - - - 39.00 8,697,000 - 1,157.10 138,852,000
4 O 4 925.03 293.65 59,611,500 - - - - - - -
5 Q 71 12,904.29 382.97 77,743,900 - - - - - 3,814.63 457,755,600
6 P 70 5,649.00 112.71 22,880,000 - - - - - 2,389.15 286,698,000
-
JUMLAH 403 47,199.24 2,259.31 458,640,650 474.80 45,106,000 27.71 3,325,000 1,063.53 42,541,000 63.00 14,049,000 - 11,753.84 1,410,460,800

P-T. ADCO CITRA ASRI


PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI THP 1&2, 3, 4
REKAP PERENCANAAN
MASTER DATA REALISASI PEKERJAAN JALAN RENC. PEK . JALAN PAVING BLOK
URAIAN JUMLAH LUAS HOT MIX PENETRASI PAVING MAKADAM PATCHING HOT MIX SDH MAKADAM BLM MAKADAM KETRANGAN
KAVL KAVL VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA

GSI 1 & 2 1,890 167,309.68 7,882.20 1,600,086,600 29,164.18 2,770,596,625 - - 1,300.70 5,202,800 1,776.00 396,048,000 299 23,958,000 9,034.95 1,084,194,000
GSI 3 307 32,670.50 2,836.51 575,811,530 1,234.35 117,263,250 2,945.41 353,449,200 139.88 5,595,200 90.00 20,070,000 204 16,310,400 821.46 98,574,600
GSI 4 403 47,199 2,259 458,640,650 475 45,106,000 28 3,325,000 1,064 42,541,000 63 14,049,000 11,754 1,410,460,800

JUMLAH 2,600 247,179 12,978 2,634,538,780 30,873 2,932,965,875 2,973 356,774,200 2,504 53,339,000 1,929 430,167,000 503 40,268,400 21,610 2,593,229,400
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN

1 A1 1 45 241.00 120.00 121.00 -


2 A1 2 45 120.00 120.00 -
3 A1 3 45 120.00 120.00 -
4 A1 4 45 181.00 120.00 61.00
5 A1 5 36 108.00 96.00 12.00
6 A1 6 36 96.00 96.00 -
7 A1 7 36 96.00 96.00 -
8 A1 8 36 197.00 96.00 101.00
9 A2 9 30 121.00 72.00 49.00 1.00 8.00 10.00 18.00 60,000 1,080,000 18.00 1,080,000.00 - -
10 A2 9 RUKO 72.00 72.00 - 1.00 8.00 8.00 16.00 60,000 960,000 16.00 960,000.00 - -
11 A2 10 RUKO 123.00 72.00 51.00 1.00 29.00 8.00 37.00 60,000 2,220,000 37.00 2,220,000.00 - -
12 C1 1 45 190.00 120.00 70.00 1.00 16.00 16.00 32.00 60,000 1,920,000 16.00 960,000.00 32.00 60,000 1,920,000
13 C1 2 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
14 C1 3 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
15 C1 4 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
16 C1 5 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
17 C1 6 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
18 C1 7 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
19 C1 8 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
20 C1 9 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
21 C1 10 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
22 C1 11 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
23 C1 12 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
24 C1 19 36 182.00 96.00 86.00
25 C1 20 36 96.00 96.00 -
26 C1 21 36 96.00 96.00 -
27 C1 22 36 96.00 96.00 -
28 C1 23 36 96.00 96.00 -
29 C1 24 36 96.00 96.00 -
30 C1 25 36 96.00 96.00 -
31 C1 26 36 96.00 96.00 -
32 C1 27 36 96.00 96.00 -
33 C1 28 36 96.00 96.00 -
34 C1 29 36 96.00 96.00 -
35 C1 30 36 96.00 96.00 -
36 C1 31 36 96.00 96.00 -
37 C1 32 36 96.00 96.00 -
38 C1 33 36 96.00 96.00 -
39 C1 34 36 96.00 96.00 -
40 C1 35 36 153.00 96.00 57.00
41 C2 13 36 157.00 96.00 61.00
42 C2 14 36 97.00 96.00 1.00
43 C2 15 36 97.00 96.00 1.00
44 C2 16 36 97.00 96.00 1.00
45 C2 17 36 97.00 96.00 1.00
46 C2 18 36 97.00 96.00 1.00
47 C2 19 36 97.00 96.00 1.00
48 C2 20 36 97.00 96.00 1.00
49 C2 21 36 97.00 96.00 1.00
50 C2 22 36 97.00 96.00 1.00
51 C2 23 36 97.00 96.00 1.00
52 C2 24 36 157.00 96.00 61.00
53 C3 14 36 124.50 96.00 28.50
54 C3 15 36 96.00 96.00 -
55 C3 16 36 96.00 96.00 -
56 C3 17 36 96.00 96.00 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN

57 C3 18 36 96.00 96.00 -
58 C3 19 36 96.00 96.00 -
59 C3 20 36 96.00 96.00 -
60 C3 21 36 96.00 96.00 -
61 C3 22 36 96.00 96.00 -
62 C3 23 36 96.00 96.00 -
63 C3 24 36 96.00 96.00 -
64 C3 25 36 96.00 96.00 -
65 C3 26 36 96.00 96.00 -
66 C3 27 36 96.00 96.00 -
67 C3 28 36 129.00 96.00 33.00
68 C4 1 30 175.00 72.00 103.00
69 C4 2 30 100.00 72.00 28.00
70 C4 3 30 85.00 72.00 13.00
71 C5 1 30 160.00 72.00 88.00
72 C5 2 30 133.00 72.00 61.00
73 C5 3 30 141.00 72.00 69.00
74 C5 4 30 149.00 72.00 77.00
75 C5 5 30 155.00 72.00 83.00
76 C5 6 30 161.00 72.00 89.00
77 C5 7 30 166.00 72.00 94.00
78 C5 8 30 169.00 72.00 97.00
79 C5 9 30 171.00 72.00 99.00
80 C5 10 30 176.00 72.00 104.00
81 C5 11 30 178.00 72.00 106.00
82 C5 12 30 178.00 72.00 106.00
83 C5 13 30 175.00 72.00 103.00
84 C5 14 30 171.00 72.00 99.00
85 C5 15 30 166.00 72.00 94.00
86 C5 16 30 162.00 72.00 90.00
87 C5 17 30 155.00 72.00 83.00
88 C5 18 30 148.00 72.00 76.00
89 C5 19 30 141.00 72.00 69.00
90 C5 20 30 133.00 72.00 61.00
91 C5 21 30 124.00 72.00 52.00
92 C5 22 30 115.00 72.00 43.00
93 C6 1 30 123.00 72.00 51.00
94 C6 2 30 142.00 72.00 70.00
95 C6 3 30 160.00 72.00 88.00
96 C6 4 30 172.00 72.00 100.00
97 C6 5 30 177.00 72.00 105.00
98 C6 6 30 157.00 72.00 85.00
99 C6 7 30 114.00 72.00 42.00
100 C6 8 30 139.00 72.00 67.00
101 C7 1 36 139.00 96.00 43.00
102 C7 2 36 132.00 96.00 36.00
103 C7 3 30 75.00 72.00 3.00
104 C7 4 30 72.00 72.00 -
105 C7 5 30 100.00 72.00 28.00
106 E1 1 45 164.00 120.00 44.00 1.00 31.58 12.00 43.58 60,000 2,614,800 43.58 2,614,800.00 - -
107 E1 2 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
108 E1 3 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
109 E1 4 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
110 E1 5 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
111 E1 6 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
112 E1 7 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN

113 E1 8 KAV 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
114 E1 9 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
115 E1 10 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
116 E1 11 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
117 E1 12 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
118 E1 13 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
119 E1 14 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
120 E1 15 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
121 E1 16 45 184.00 120.00 64.00 1.00 15.82 16.90 32.72 60,000 1,963,200 16.90 1,014,000.00 32.72 60,000 1,963,200
122 E1 17 36 145.00 96.00 49.00
123 E1 18 36 72.00 72.00 -
124 E1 19 36 72.00 72.00 -
125 E1 20 36 72.00 72.00 -
126 E1 21 36 72.00 72.00 -
127 E1 22 36 72.00 72.00 -
128 E1 23 36 72.00 72.00 -
129 E1 24 36 72.00 72.00 -
130 E1 25 36 72.00 72.00 -
131 E1 26 36 72.00 72.00 -
132 E1 27 36 72.00 72.00 -
133 E1 28 36 72.00 72.00 -
134 E1 29 36 72.00 72.00 -
135 E1 29a 36 72.00 72.00
136 E1 29b 36 72.00 72.00
137 E1 29c 36 72.00 72.00
138 E1 29d 36 72.00 72.00
139 E1 30 36 132.00 96.00 36.00
140 E1 31 36 144.00 96.00 48.00
141 E1 32 36 96.00 96.00 -
142 E1 33 36 96.00 96.00 -
143 E1 34 36 96.00 96.00 -
144 E1 35 36 100.00 96.00 4.00
145 E1 36 KAV 98.00 96.00 2.00
146 E1 37 36 96.00 96.00 -
147 E1 38 36 96.00 96.00 -
148 E1 39 KAV 96.00 96.00 -
149 E1 40 36 96.00 96.00 -
150 E2 1 45 184.00 120.00 64.00 1.00 16.39 17.70 34.09 60,000 2,045,400 34.09 2,045,400.00 - -
151 E2 2 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
152 E2 3 KAV 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
153 E2 4 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
154 E2 5 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
155 E2 6 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
156 E2 7 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
157 E2 8 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
158 E2 9 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
159 E2 10 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
160 E2 11 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
161 E2 12 KAV 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
162 E2 13 KAV 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
163 E2 14 KAV 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
164 E2 15 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
165 E2 16 KAV 207.00 120.00 87.00 1.00 16.51 11.20 27.71 60,000 1,662,600 11.20 672,000.00 16.51 60,000 990,600
166 E2 17 36 72.00 72.00 -
167 E2 18 36 72.00 72.00 -
168 E2 19 36 72.00 72.00 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN

169 E2 20 36 91.00 72.00 19.00


170 E2 21 36 72.00 72.00 -
171 E2 21a 36 72.00 72.00 -
172 E2 21b 36 108.00 72.00 36.00
173 E2 22 KAV 100.00 96.00 4.00
174 E2 23 KAV 97.50 96.00 1.50
175 E2 24 36 72.00 72.00 -
176 E2 25 36 72.00 72.00 -
177 E2 26 36 72.00 72.00 -
178 E2 27 36 72.00 72.00 -
179 E2 28 36 72.00 72.00 -
180 E2 28a 36 127.00 72.00 55.00
181 E2 29 36 97.50 96.00 1.50
182 E2 30 36 72.00 72.00 -
183 E2 31 36 72.00 72.00 -
184 E2 32 36 72.00 72.00 -
185 E2 32a 36 76.00 72.00 4.00
186 E2 33 36 96.00 72.00 24.00
187 E2 34 36 72.00 72.00 -
188 E2 34a 36 90.00 72.00 18.00
189 E3 1 30 89.00 72.00 17.00
190 E3 2 30 72.00 72.00 -
191 E3 3 30 72.00 72.00 -
192 E3 4 30 72.00 72.00 -
193 E3 5 30 72.00 72.00 -
194 E3 6 30 101.00 72.00 29.00
195 E3 7 30 101.00 72.00 29.00
196 E3 8 30 72.00 72.00 -
197 E3 9 30 72.00 72.00 -
198 E3 10 30 72.00 72.00 -
199 E3 11 30 72.00 72.00 -
200 E3 12 30 89.00 72.00 17.00
201 E4 1 30 86.00 72.00 14.00
202 E4 2 30 73.00 72.00 1.00
203 E4 3 30 99.00 72.00 27.00
204 E4 4 30 134.00 72.00 62.00
205 E4 5 30 113.00 72.00 41.00
206 E4 6 30 96.00 72.00 24.00
207 E4 7 30 94.00 72.00 22.00
208 E4 8 30 92.00 72.00 20.00
209 E4 9 30 90.00 72.00 18.00
210 E4 10 30 89.00 72.00 17.00
211 E4 10a 30 87.00 72.00 15.00
212 E4 10b 30 81.00 72.00 9.00
213 E5 1 30 64.00 72.00 (8.00)
214 E5 2 30 65.00 72.00 (7.00)
215 E5 3 30 72.00 72.00 -
216 E5 4 30 81.00 72.00 9.00
217 E5 5 30 91.00 72.00 19.00
218 E5 6 30 99.00 72.00 27.00
219 E5 7 30 101.00 72.00 29.00
220 E5 8 30 97.50 72.00 25.50
221 E5 8a 30 91.50 72.00 19.50
222 E5 8b 30 127.00 72.00 55.00
223 F12 1 29 100.00 72.00 28.00
224 F12 2 29 72.00 72.00 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN

225 F12 3 29 72.00 72.00 -


226 F12 4 29 72.00 72.00 -
227 F12 5 29 72.00 72.00 -
228 F12 6 29 72.00 72.00 -
229 F12 7 29 72.00 72.00 -
230 F12 8 29 72.00 72.00 -
231 F12 9 29 72.00 72.00 -
232 F12 10 29 72.00 72.00 -
233 F12 11 29 109.00 72.00 37.00
234 F12 12 29 89.00 72.00 17.00
235 F12 13 29 72.00 72.00 -
236 F12 14 29 72.00 72.00 -
237 F12 15 29 72.00 72.00 -
238 F12 16 29 72.00 72.00 -
239 F12 17 29 72.00 72.00 -
240 F13 1 29 100.00 72.00 28.00
241 F13 2 29 72.00 72.00 -
242 F13 3 29 72.00 72.00 -
243 F13 4 29 72.00 72.00 -
244 F13 5 29 72.00 72.00 -
245 F13 6 29 72.00 72.00 -
246 F13 7 29 72.00 72.00 -
247 F13 8 29 72.00 72.00 -
248 F13 9 29 72.00 72.00 -
249 F13 10 29 72.00 72.00 -
250 F13 11 29 72.00 72.00 -
251 F13 12 29 100.00 72.00 28.00
252 F14 10 29 140.00 72.00 68.00
253 F14 11 29 72.00 72.00 -
254 F14 12 29 72.00 72.00 -
255 F14 13 29 72.00 72.00 -
256 F14 14 29 72.00 72.00 -
257 F14 15 29 72.00 72.00 -
258 F14 16 29 72.00 72.00 -
259 F14 17 29 72.00 72.00 -
260 F14 18 29 100.00 72.00 28.00
261 F15 31 29 127.00 72.00 55.00
262 F15 32 30 155.00 72.00 83.00
263 F15 34 29 107.00 72.00 35.00
264 F15 35 30 74.00 72.00 2.00
265 G1 1 45 206.00 120.00 86.00 1.00 16.81 10.50 27.31 60,000 1,638,600 10.50 630,000.00 16.81 60,000 1,008,600
266 G1 2 KAV 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
267 G1 3 KAV 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
268 G1 4 KAV 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
269 G1 5 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
270 G1 6 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
271 G1 7 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
272 G1 8 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
273 G1 9 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
274 G1 19 36 96.00 96.00 -
275 G1 20 36 96.00 96.00 -
276 G1 21 36 96.00 96.00 -
277 G1 22 36 96.00 96.00 -
278 G1 23 36 96.00 96.00 -
279 G1 24 36 96.00 96.00 -
280 G1 25 36 96.00 96.00 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN

281 G1 26 36 96.00 96.00 -


282 G1 27 36 96.00 96.00 -
283 G1 28 36 165.00 96.00 69.00
284 G3 1 30 210.00 72.00 138.00
285 G3 2 22 86.00 72.00 14.00
286 G3 3 KAV 86.00 72.00 14.00
287 G3 4 22 86.00 72.00 14.00
288 G3 5 30 116.00 72.00 44.00
289 G3 6 22 86.00 72.00 14.00
290 G3 7 30 86.00 72.00 14.00
291 G3 8 30 86.00 72.00 14.00
292 G3 9 30 152.00 72.00 80.00
293 G4 1 30 152.00 72.00 80.00
294 G4 2 30 72.00 72.00 -
295 G4 3 30 72.00 72.00 -
296 G4 4 30 72.00 72.00 -
297 G4 5 30 100.00 72.00 28.00
298 G4 6 KAV 100.00 72.00 28.00
299 G4 7 30 72.00 72.00 -
300 G4 8 30 72.00 72.00 -
301 G4 9 30 125.00 72.00 53.00
302 G5 1 30 100.00 72.00 28.00
303 G5 2 30 72.00 72.00 -
304 G5 3 30 100.00 72.00 28.00
305 G5 4 30 100.00 72.00 28.00
306 G5 5 30 72.00 72.00 -
307 G5 6 30 97.00 72.00 25.00
308 G6 1 30 114.00 72.00 42.00
309 G6 2 30 100.00 72.00 28.00

912.31 54,738,600 613.47 36,808,200 507.74 30,464,400


PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN

1 K6 4 29 72.00 72.00 -
2 K6 5 29 72.00 72.00 -
3 K6 6 29 72.00 72.00 -
4 K6 7 29 72.00 72.00 -
5 K6 8 29 72.00 72.00 -
6 K6 9 29 72.00 72.00 -
7 K6 10 29 72.00 72.00 -
8 K6 11 29 115.00 72.00 43.00
9 K6 12 29 72.00 72.00 -
10 K6 13 29 72.00 72.00 -
11 K6 14 29 72.00 72.00 -
12 K6 15 29 72.00 72.00 -
13 K6 16 29 72.00 72.00 -
14 K7 4 29 72.00 72.00 -
15 K7 5 29 72.00 72.00 -
16 K7 6 29 72.00 72.00 -
17 K7 7 29 72.00 72.00 -
18 K7 8 29 72.00 72.00 -
19 K7 9 29 72.00 72.00 -
20 K7 10 29 72.00 72.00 -
21 K7 11 29 80.00 72.00 8.00
22 K7 12 29 122.00 72.00 50.00
23 K7 13 29 72.00 72.00 -
24 K7 14 29 72.00 72.00 -
25 K7 15 29 72.00 72.00 -
26 K7 16 29 72.00 72.00 -
27 K7 17 29 72.00 72.00 -
28 K7 18 29 72.00 72.00 -
29 K8 1 29 92.00 72.00 20.00
30 K8 2 29 72.00 72.00 -
31 K8 3 29 77.00 72.00 5.00
32 K8 4 30 91.00 72.00 19.00
33 K8 5 29 106.00 72.00 34.00
34 K8 6 30 160.00 72.00 88.00
35 K8 7 29 88.00 72.00 16.00
36 K8 8 29 72.00 72.00 -
37 K8 9 29 72.00 72.00 -
38 K8 10 29 72.00 72.00 -
39 K8 11 29 135.00 72.00 63.00
40 K9 1 29 77.00 72.00 5.00
41 K9 2 29 72.00 72.00 -
42 K9 3 29 72.00 72.00 -
43 K9 4 29 72.00 72.00 -
44 K9 5 29 84.00 72.00 12.00
45 K9 6 29 76.00 72.00 4.00
46 K9 7 22 72.00 72.00 -
47 K9 8 29 72.00 72.00 -
48 K9 9 29 120.00 72.00 48.00
49 K10 13 30 80.56 72.00 8.56
50 K10 14 30 81.89 72.00 9.89
51 K10 15 30 82.41 72.00 10.41
52 K10 16 30 102.52 72.00 30.52
53 M1 1 KAV 188.92 120.00 68.92 1.00 14.95 8.50 23.45 60,000 1,407,000 23.45 1,407,000.00 - -
54 M1 2 KAV 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
55 M1 3 KAV 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
56 M1 4 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN

57 M1 5 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
58 M1 6 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
59 M1 7 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
60 M1 8 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
61 M1 9 45 298.55 120.00 178.55 1.00 27.88 13.00 40.88 60,000 2,452,800 40.88 2,452,800.00 - -
62 M1 14 36 115.50 72.00 43.50
63 M1 15 36 72.00 72.00 -
64 M1 16 36 72.00 72.00 -
65 M1 17 36 72.00 72.00 -
66 M1 18 36 72.00 72.00 -
67 M1 19 36 72.00 72.00 -
68 M1 20 36 72.00 72.00 -
69 M1 21 36 72.00 72.00 -
70 M1 22 36 72.00 72.00 -
71 M1 23 36 72.00 72.00 -
72 M1 23a 36 72.00 72.00 -
73 M1 23b 36 72.00 72.00 -
74 M1 23c 36 72.00 72.00 -
75 M1 23d 36 118.00 72.00 46.00
76 M2 1 36 131.00 96.00 35.00
77 M2 2 36 72.00 96.00 (24.00)
78 M2 3 36 72.00 96.00 (24.00)
79 M2 4 36 72.00 96.00 (24.00)
80 M2 5 36 72.00 96.00 (24.00)
81 M2 6 36 72.00 96.00 (24.00)
82 M2 7 36 72.00 96.00 (24.00)
83 M2 8 36 72.00 96.00 (24.00)
84 M2 8a 36 72.00
85 M2 8b 36 72.00
86 M2 8c 36 155.00
87 M2 9 22 125.00 96.00 29.00
88 M2 10 22 72.00 96.00 (24.00)
89 M2 11 22 72.00 96.00 (24.00)
90 M2 12 22 72.00 96.00 (24.00)
91 M2 13 22 72.00 96.00 (24.00)
92 M2 14 22 72.00 96.00 (24.00)
93 M2 15 22 72.00 96.00 (24.00)
94 M2 16 22 72.00 96.00 (24.00)
95 M2 17 22 72.00 96.00 (24.00)
96 M2 17a 22 72.00
97 M2 17b 22 72.00
98 M2 17c 22 151.00
99 M3 1 45 187.33 120.00 67.33
100 M3 2 45 120.00 120.00 -
101 M3 3 45 120.00 120.00 -
102 M3 4 45 120.00 120.00 -
103 M3 5 45 120.00 120.00 -
104 M3 6 45 178.07 120.00 58.07
105 M3 7 KHS 45 238.07 238.07 -
106 M3 8 KHS 45 160.00 160.00 -
107 M3 9 KHS 45 160.00 160.00 -
108 M3 10 KHS 45 160.00 160.00 -
109 M3 11 KHS 45 351.33 351.33 -
110 M4 1 45 190.52 120.00 70.52
111 M4 2 45 120.00 120.00 -
112 M4 3 45 120.00 120.00 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN

113 M4 4 45 120.00 120.00 -


114 M4 5 45 175.68 120.00 55.68
115 M4 6 45 176.57 120.00 56.57
116 M4 7 45 120.00 120.00 -
117 M4 8 45 120.00 120.00 -
118 M4 9 45 120.00 120.00 -
119 M4 10 45 152.89 120.00 32.89
120 M5 1 60 139.37 120.00 19.37
121 M5 2 60 162.68 120.00 42.68
122 M5 3 60 149.42 120.00 29.42
123 M5 4 60 120.00 120.00 -
124 M5 5 60 120.00 120.00 -
125 M5 6 60 120.00 120.00 -
126 M5 7 60 120.00 120.00 -
127 M5 8 60 120.00 120.00 -
128 M5 9 60 120.00 120.00 -
129 M5 10 60 120.00 120.00 -
130 M5 11 60 199.88 120.00 79.88
131 M6 1 45 209.19 120.00 89.19
132 M6 2 45 120.00 120.00 -
133 M6 3 45 120.00 120.00 -
134 M6 4 45 120.00 120.00 -
135 M6 5 45 120.00 120.00 -
136 M6 6 45 120.00 120.00 -
137 M6 7 45 176.57 120.00 56.57
138 M6 8 45 176.57 120.00 56.57
139 M6 9 45 120.00 120.00 -
140 M6 10 45 120.00 120.00 -
141 M6 11 45 120.00 120.00 -
142 M6 12 45 120.00 120.00 -
143 M6 13 45 235.19 120.00 115.19
144 M7 1 36 138.00 96.00 42.00
145 M7 2 36 72.00 96.00 (24.00)
146 M7 3 36 72.00 96.00 (24.00)
147 M7 4 36 72.00 96.00 (24.00)
148 M7 5 36 72.00 96.00 (24.00)
149 M7 6 36 72.00 96.00 (24.00)
150 M7 7 36 72.00 96.00 (24.00)
151 M7 8 36 72.00 96.00 (24.00)
152 M7 9 36 72.00 96.00 (24.00)
153 M7 10 36 72.00 96.00 (24.00)
154 M7 10a 36 72.00
155 M7 10b 36 72.00
156 M7 10c 36 143.00
157 M7 21a 36 72.00 96.00 (24.00)
158 M7 21b 36 72.00 96.00 (24.00)
159 M7 21c 36 123.15 96.00 27.15
160 M8 1 KHS 45 129.43 129.43 -
161 M8 2 KHS 36 102.70 102.70 -
162 M8 3 KHS 36 118.44 118.44 -
163 M8 4 KHS 45 132.21 132.21 -
164 M8 5 KHS 45 145.96 145.96 -
165 M8 6 KHS 45 159.68 159.68 -
166 M8 7 KHS 45 173.62 173.62 -
167 M8 8 KHS 45 197.45 197.45 -
168 M8 9 KHS 45 222.66 222.66 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN

169 M8 10 KHS 45 208.13 208.13 -


170 M8 11 KHS 45 164.22 164.22 -
171 M8 12 KHS 45 121.70 121.70 -
172 M8 13 KHS 45 99.46 99.46 -
173 M8 14 KHS 45 97.71 97.71 -
174 M8 15 KHS 45 107.61 107.61 -
175 M8 16 KHS 45 119.51 119.51 -
176 M9 1 60 120.00 120.00 -
177 M9 2 60 120.00 120.00 -
178 M9 3 60 120.00 120.00 -
179 M9 4 60 120.00 120.00 -
180 M9 5 60 120.00 120.00 -
181 M9 6 60 120.00 120.00 -
182 M9 7 60 120.00 120.00 -
183 M9 8 60 120.00 120.00 -
184 M9 9 60 120.00 120.00 -
185 M9 10 60 120.00 120.00 -
186 M9 11 60 120.00 120.00 -
187 M9 12 60 120.00 120.00 -
188 M9 13 60 120.00 120.00 -
189 M9 14 60 120.00 120.00 -
190 M9 15 60 115.69 120.00 (4.31)
191 M10 1 KHS 63 305.41 305.41 -
192 M10 2 KHS 63 217.64 217.64 -
193 M10 3 KHS 63 311.23 311.23 -
194 N1 1 KAV 242.00 120.00 122.00 1.00 14.55 8.50 23.05 60,000 1,383,000 - - 23.05 60,000 1,383,000
195 N1 2 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 - - 13.70 60,000 822,000
196 N1 3 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 - - 13.70 60,000 822,000
197 N1 4 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 - - 13.70 60,000 822,000
198 N1 5 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 - - 13.70 60,000 822,000
199 N1 6 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 - - 13.70 60,000 822,000
200 N1 7 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 - - 13.70 60,000 822,000
201 N1 8 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 - - 13.70 60,000 822,000
202 N1 9 45 297.69 120.00 177.69 1.00 27.56 13.00 40.56 60,000 2,433,600 - - 40.56 60,000 2,433,600
203 N1 14 36 118.00 72.00 46.00
204 N1 15 36 72.00 72.00 -
205 N1 16 36 72.00 72.00 -
206 N1 17 36 72.00 72.00 -
207 N1 18 36 72.00 72.00 -
208 N1 19 36 72.00 72.00 -
209 N1 20 36 72.00 72.00 -
210 N1 21 36 72.00 72.00 -
211 N1 22 36 72.00 72.00 -
212 N1 23 36 72.00 72.00 -
213 N1 23a 36 72.00 72.00 -
214 N1 23b 36 72.00 72.00 -
215 N1 23c 36 72.00 72.00 -
216 N1 23d 36 109.00 72.00 37.00
217 N2 1 30 114.00 72.00 42.00
218 N2 2 30 72.00 72.00 -
219 N2 3 30 72.00 72.00 -
220 N2 4 30 100.00 72.00 28.00
221 N2 5 30 100.00 72.00 28.00
222 N2 6 30 72.00 72.00 -
223 N2 7 30 114.00 72.00 42.00
224 N2 8 30 100.00 72.00 28.00
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN

225 N3 1 30 118.30 72.00 46.30


226 N3 2 30 72.00 72.00 -
227 N3 3 30 72.00 72.00 -
228 N3 4 30 115.39 72.00 43.39
229 N3 5 30 115.39 72.00 43.39
230 N3 6 30 72.00 72.00 -
231 N3 7 30 72.00 72.00 -
232 N3 8 30 118.30 72.00 46.30
233 N4 1 30 122.43 72.00 50.43
234 N4 2 30 72.00 72.00 -
235 N4 3 30 72.00 72.00 -
236 N4 4 30 100.00 72.00 28.00
237 N4 5 30 100.00 72.00 28.00
238 N4 6 30 72.00 72.00 -
239 N4 7 30 72.00 72.00 -
240 N4 8 30 122.43 72.00 50.43
241 N5 1 36 72.00 72.00 -
242 N5 2 36 72.00 72.00 -
243 N5 3 36 72.00 72.00 -
244 N5 4 36 72.00 72.00 -
245 N5 5 36 72.00 72.00 -
246 N5 6 36 72.00 72.00 -
247 N5 7 36 72.00 72.00 -
248 N5 8 36 72.00 72.00 -
249 N5 9 36 72.00 72.00 -
250 N5 10 36 72.00 72.00 -
251 N5 10a 36 72.00 72.00
252 N5 10b 36 93.00 72.00
253 N6 1 30 142.04 72.00 70.04
254 N6 2 30 87.15 72.00 15.15
255 N6 3 30 88.35 72.00 16.35
256 N6 4 30 88.14 72.00 16.14
257 N6 5 30 87.17 72.00 15.17
258 N6 6 30 97.85 72.00 25.85
259 O1 1 KHS 80 207.72 207.72 -
260 O1 2 KHS 80 214.46 214.46 -
261 O1 3 KHS 80 200.00 200.00 -
262 O1 4 KHS 80 302.85 302.85 -
263 Q1 1 KHS 60 114.06 114.06 -
264 Q1 2 KHS 60 113.13 113.13 -
265 Q1 3 KHS 60 114.16 114.16 -
266 Q1 4 KHS 60 113.67 113.67 -
267 Q2 1 KHS 60 108.00 108.00 -
268 Q2 2 KHS 60 108.47 108.47 -
269 Q2 3 KHS 60 116.00 116.00 -
270 Q2 4 KHS 60 124.00 124.00 -
271 Q2 5 KHS 60 124.00 124.00 -
272 Q2 6 KHS 60 124.00 124.00 -
273 Q2 7 KHS 60 189.72 189.72 -
274 Q2 8 KHS 36 165.20 165.20 -
275 Q2 9 KHS 36 107.53 107.53 -
276 Q2 10 KHS 36 107.53 107.53 -
277 Q2 11 KHS 36 107.53 107.53 -
278 Q2 12 KHS 36 107.53 107.53 -
279 Q2 13 KHS 36 107.53 107.53 -
280 Q2 14 KHS 36 107.46 107.46 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN

281 Q2 15 KHS 36 129.59 129.59 -


282 Q3 1 KHS 36 164.49 164.49 -
283 Q3 2 KHS 36 111.65 111.65 -
284 Q3 3 KHS 36 107.21 107.21 -
285 Q3 4 KHS 36 107.18 107.18 -
286 Q3 5 KHS 36 111.51 111.51 -
287 Q3 6 KHS 36 135.81 135.81 -
288 Q4 1 KHS 45 217.80 217.80 -
289 Q4 2 KHS 45 109.26 109.26 -
290 Q4 3 KHS 45 111.90 111.90 -
291 Q4 4 KHS 45 111.97 111.97 -
292 Q4 5 KHS 45 303.20 303.20 -
293 Q4 6 KHS 63 111.39 111.39 -
294 Q4 7 KHS 63 104.76 104.76 -
295 Q4 8 KHS 63 99.83 99.83 -
296 Q5 1 KHS 60 276.48 276.48 -
297 Q5 2 KHS 63 200.00 200.00 -
298 Q5 3 KHS 63 200.00 200.00 -
299 Q5 4 KHS 63 200.00 200.00 -
300 Q5 5 KHS 63 200.00 200.00 -
301 Q5 6 KHS 63 220.68 220.68 -
302 Q5 7 KHS 80 1,330.39 1,330.39 -
303 Q5 8 KHS 63 200.00 200.00 -
304 Q5 9 KHS 63 276.61 276.61 -
305 Q6 1 KHS 63 277.17 277.17 -
306 Q6 2 KHS 63 200.00 200.00 -
307 Q6 3 KHS 63 200.00 200.00 -
308 Q6 4 KHS 63 200.00 200.00 -
309 Q6 5 KHS 63 258.75 258.75 -
310 Q6 6 KHS 63 258.88 258.88 -
311 Q6 7 KHS 63 200.00 200.00 -
312 Q6 8 KHS 63 200.00 200.00 -
313 Q6 9 KHS 63 200.00 200.00 -
314 Q6 10 KHS 63 279.03 279.03 -
315 Q7 1 KHS 80 333.72 333.72 -
316 Q7 2 KHS 80 336.16 336.16 -
317 Q7 3 KHS 80 334.31 334.31 -
318 Q7 4 KHS 80 333.77 333.77 -
319 Q8 1 KHS 45 176.57 176.57 -
320 Q8 2 KHS 36 120.00 120.00 -
321 Q8 3 KHS 36 120.00 120.00 -
322 Q8 4 KHS 36 176.57 176.57 -
323 Q9 1 KHS 36 120.00 120.00 -
324 Q9 2 KHS 36 120.00 120.00 -
325 Q9 3 KHS 36 120.00 120.00 -
326 Q9 4 KHS 36 120.00 120.00 -
327 Q9 5 KHS 36 120.00 120.00 -
328 Q9 6 KHS 36 188.89 188.89 -
329 Q10 1 KHS 63 163.96 163.96 -
330 Q10 2 KHS 63 111.64 111.64 -
331 Q10 3 KHS 63 111.81 111.81 -
332 Q10 4 KHS 63 110.43 110.43 -
333 Q10 5 KHS 63 111.40 111.40 -
334 P14 1 36 115.00 72.00 43.00
335 P14 2 36 72.00 72.00 -
336 P14 3 36 72.00 72.00 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN

337 P14 4 36 72.00 72.00 -


338 P14 5 36 72.00 72.00 -
339 P14 6 36 72.00 72.00 -
340 P14 7 36 72.00 72.00 -
341 P14 8 36 72.00 72.00 -
342 P14 9 36 72.00 72.00 -
343 P14 10 36 72.00 72.00 -
344 P14 11 36 72.00 72.00 -
345 P14 12 36 72.00 72.00 -
346 P14 13 36 72.00 72.00 -
347 P14 14 36 72.00 72.00 -
348 P14 15 36 72.00 72.00 -
349 P14 16 36 72.00 72.00 -
350 P14 17 36 72.00 72.00 -
351 P14 18 36 100.00 72.00 28.00
352 P15 1 36 100.00 72.00 28.00
353 P15 2 36 72.00 72.00 -
354 P15 3 36 72.00 72.00 -
355 P15 4 36 72.00 72.00 -
356 P15 5 36 72.00 72.00 -
357 P15 6 36 72.00 72.00 -
358 P15 7 36 72.00 72.00 -
359 P15 8 36 72.00 72.00 -
360 P15 9 36 72.00 72.00 -
361 P15 10 36 72.00 72.00 -
362 P15 11 36 72.00 72.00 -
363 P15 12 36 72.00 72.00 -
364 P15 13 36 72.00 72.00 -
365 P15 14 36 72.00 72.00 -
366 P15 15 36 72.00 72.00 -
367 P15 16 36 72.00 72.00 -
368 P15 17 36 72.00 72.00 -
369 P15 18 36 72.00 72.00 -
370 P15 19 36 100.00 72.00 28.00
371 P16 1 36 100.00 72.00 28.00
372 P16 2 36 72.00 72.00 -
373 P16 3 36 72.00 72.00 -
374 P16 4 36 72.00 72.00 -
375 P16 5 36 72.00 72.00 -
376 P16 6 36 72.00 72.00 -
377 P16 7 36 72.00 72.00 -
378 P16 8 36 72.00 72.00 -
379 P16 9 36 72.00 72.00 -
380 P16 10 36 72.00 72.00 -
381 P16 11 36 140.00 72.00 68.00
382 P16 12 36 116.00 72.00 44.00
383 P16 13 36 72.00 72.00 -
384 P16 14 36 72.00 72.00 -
385 P16 15 36 72.00 72.00 -
386 P16 16 36 72.00 72.00 -
387 P16 17 36 72.00 72.00 -
388 P16 18 36 72.00 72.00 -
389 P16 19 36 72.00 72.00 -
390 P16 20 36 198.00 72.00 126.00
391 P17 1 36 100.00 72.00 28.00
392 P17 2 36 72.00 72.00 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN

393 P17 3 36 72.00 72.00 -


394 P17 4 36 72.00 72.00 -
395 P17 5 36 72.00 72.00 -
396 P17 6 36 72.00 72.00 -
397 P17 7 36 72.00 72.00 -
398 P17 8 36 118.00 72.00 46.00
399 P17 9 36 109.00 72.00 37.00
400 P17 10 36 72.00 72.00 -
401 P17 11 36 72.00 72.00 -
402 P17 12 36 72.00 72.00 -
403 P17 13 36 192.00 72.00 120.00

JUMLAH 79,883 70,281 8,699 7 67 591 641 1,232.05 4,440,000 73,923,000 773.70 46,422,000 667.25 40,035,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.

1 A1 1 45 241.00 120.00 121.00 32.80 370,000 12,136,000 32.80 370,000 12,136,000 - 370,000 12,136,000
2 A1 2 45 120.00 120.00 - 8.00 370,000 2,960,000 8.00 370,000 2,960,000 - 370,000 2,960,000
3 A1 3 45 120.00 120.00 - 8.00 370,000 2,960,000 8.00 370,000 2,960,000 - 370,000 2,960,000
4 A1 4 45 181.00 120.00 61.00 29.00 370,000 10,730,000 29.00 370,000 10,730,000 - 370,000 10,730,000
5 A1 5 36 108.00 96.00 12.00 22.70 370,000 8,399,000 22.70 370,000 8,399,000 - 370,000 8,399,000
6 A1 6 36 96.00 96.00 - 8.00 370,000 2,960,000 8.00 370,000 2,960,000 - 370,000 2,960,000
7 A1 7 36 96.00 96.00 - 8.00 370,000 2,960,000 8.00 370,000 2,960,000 - 370,000 2,960,000
8 A1 8 36 197.00 96.00 101.00 27.70 370,000 10,249,000 27.70 370,000 10,249,000 - 370,000 10,249,000
9 A2 9 30 121.00 72.00 49.00 24.20 370,000 8,954,000 24.20 370,000 8,954,000 - 370,000 8,954,000
10 A2 9 RUKO 72.00 72.00 - 6.00 370,000 2,220,000 6.00 370,000 2,220,000 - 370,000 2,220,000
11 A2 10 RUKO 123.00 72.00 51.00 18.00 370,000 6,660,000 18.00 370,000 6,660,000 - 370,000 6,660,000
12 C1 1 45 190.00 120.00 70.00 31.30 104,000 3,255,200 31.30 104,000 3,255,200 - 104,000 3,255,200
13 C1 2 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
14 C1 3 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
15 C1 4 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
16 C1 5 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
17 C1 6 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
18 C1 7 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
19 C1 8 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
20 C1 9 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
21 C1 10 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
22 C1 11 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
23 C1 12 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
24 C1 19 36 182.00 96.00 86.00 27.60 104,000 2,870,400 27.60 104,000 2,870,400 - 104,000 2,870,400
25 C1 20 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
26 C1 21 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
27 C1 22 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
28 C1 23 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
29 C1 24 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
30 C1 25 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
31 C1 26 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
32 C1 27 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
33 C1 28 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
34 C1 29 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
35 C1 30 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
36 C1 31 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
37 C1 32 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
38 C1 33 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
39 C1 34 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
40 C1 35 36 153.00 96.00 57.00 19.60 104,000 2,038,400 19.60 104,000 2,038,400 - 104,000 2,038,400
41 C2 13 36 157.00 96.00 61.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
42 C2 14 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
43 C2 15 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
44 C2 16 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
45 C2 17 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
46 C2 18 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
47 C2 19 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
48 C2 20 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
49 C2 21 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
50 C2 22 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
51 C2 23 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
52 C2 24 36 157.00 96.00 61.00 24.90 104,000 2,589,600 24.90 104,000 2,589,600 - 104,000 2,589,600
53 C3 14 36 124.50 96.00 28.50 22.60 104,000 2,350,400 22.60 104,000 2,350,400 - 104,000 2,350,400
54 C3 15 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
55 C3 16 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
56 C3 17 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.

57 C3 18 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
58 C3 19 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
59 C3 20 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
60 C3 21 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
61 C3 22 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
62 C3 23 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
63 C3 24 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
64 C3 25 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
65 C3 26 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
66 C3 27 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
67 C3 28 36 129.00 96.00 33.00 25.90 104,000 2,693,600 25.90 104,000 2,693,600 - 104,000 2,693,600
68 C4 1 30 175.00 72.00 103.00 24.80 104,000 2,579,200 24.80 104,000 2,579,200 - 104,000 2,579,200
69 C4 2 30 100.00 72.00 28.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
70 C4 3 30 85.00 72.00 13.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
71 C5 1 30 160.00 72.00 88.00 10.20 104,000 1,060,800 10.20 104,000 1,060,800 - 104,000 1,060,800
72 C5 2 30 133.00 72.00 61.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
73 C5 3 30 141.00 72.00 69.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
74 C5 4 30 149.00 72.00 77.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
75 C5 5 30 155.00 72.00 83.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
76 C5 6 30 161.00 72.00 89.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
77 C5 7 30 166.00 72.00 94.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
78 C5 8 30 169.00 72.00 97.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
79 C5 9 30 171.00 72.00 99.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
80 C5 10 30 176.00 72.00 104.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
81 C5 11 30 178.00 72.00 106.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
82 C5 12 30 178.00 72.00 106.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
83 C5 13 30 175.00 72.00 103.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
84 C5 14 30 171.00 72.00 99.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
85 C5 15 30 166.00 72.00 94.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
86 C5 16 30 162.00 72.00 90.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
87 C5 17 30 155.00 72.00 83.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
88 C5 18 30 148.00 72.00 76.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
89 C5 19 30 141.00 72.00 69.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
90 C5 20 30 133.00 72.00 61.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
91 C5 21 30 124.00 72.00 52.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
92 C5 22 30 115.00 72.00 43.00 7.70 104,000 800,800 7.70 104,000 800,800 - 104,000 800,800
93 C6 1 30 123.00 72.00 51.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
94 C6 2 30 142.00 72.00 70.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
95 C6 3 30 160.00 72.00 88.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
96 C6 4 30 172.00 72.00 100.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
97 C6 5 30 177.00 72.00 105.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
98 C6 6 30 157.00 72.00 85.00 10.00 104,000 1,040,000 10.00 104,000 1,040,000 - 104,000 1,040,000
99 C6 7 30 114.00 72.00 42.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
100 C6 8 30 139.00 72.00 67.00 8.90 104,000 925,600 8.90 104,000 925,600 - 104,000 925,600
101 C7 1 36 139.00 96.00 43.00 24.80 104,000 2,579,200 24.80 104,000 2,579,200 - 104,000 2,579,200
102 C7 2 36 132.00 96.00 36.00 10.20 104,000 1,060,800 10.20 104,000 1,060,800 - 104,000 1,060,800
103 C7 3 30 75.00 72.00 3.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
104 C7 4 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
105 C7 5 30 100.00 72.00 28.00 20.80 104,000 2,163,200 20.80 104,000 2,163,200 - 104,000 2,163,200
106 E1 1 45 164.00 120.00 44.00 11.00 104,000 1,144,000 11.00 104,000 1,144,000 - 104,000 1,144,000
107 E1 2 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
108 E1 3 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
109 E1 4 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
110 E1 5 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
111 E1 6 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
112 E1 7 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.

113 E1 8 KAV 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
114 E1 9 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
115 E1 10 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
116 E1 11 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
117 E1 12 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
118 E1 13 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
119 E1 14 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
120 E1 15 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
121 E1 16 45 184.00 120.00 64.00 28.80 104,000 2,995,200 28.80 104,000 2,995,200 - 104,000 2,995,200
122 E1 17 36 145.00 96.00 49.00 24.80 104,000 2,579,200 24.80 104,000 2,579,200 - 104,000 2,579,200
123 E1 18 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
124 E1 19 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
125 E1 20 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
126 E1 21 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
127 E1 22 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
128 E1 23 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
129 E1 24 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
130 E1 25 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
131 E1 26 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
132 E1 27 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
133 E1 28 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
134 E1 29 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
135 E1 29a 36 72.00 72.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
136 E1 29b 36 72.00 72.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
137 E1 29c 36 72.00 72.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
138 E1 29d 36 72.00 72.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
139 E1 30 36 132.00 96.00 36.00 15.40 104,000 1,601,600 15.40 104,000 1,601,600 - 104,000 1,601,600
140 E1 31 36 144.00 96.00 48.00 5.20 104,000 540,800 5.20 104,000 540,800 - 104,000 540,800
141 E1 32 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
142 E1 33 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
143 E1 34 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
144 E1 35 36 100.00 96.00 4.00 14.00 104,000 1,456,000 14.00 104,000 1,456,000 - 104,000 1,456,000
145 E1 36 KAV 98.00 96.00 2.00 8.90 104,000 925,600 8.90 104,000 925,600 - 104,000 925,600
146 E1 37 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
147 E1 38 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
148 E1 39 KAV 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
149 E1 40 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
150 E2 1 45 184.00 120.00 64.00 25.80 104,000 2,683,200 25.80 104,000 2,683,200 - 104,000 2,683,200
151 E2 2 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
152 E2 3 KAV 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
153 E2 4 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
154 E2 5 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
155 E2 6 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
156 E2 7 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
157 E2 8 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
158 E2 9 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
159 E2 10 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
160 E2 11 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
161 E2 12 KAV 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
162 E2 13 KAV 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
163 E2 14 KAV 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
164 E2 15 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
165 E2 16 KAV 207.00 120.00 87.00 26.60 104,000 2,766,400 26.60 104,000 2,766,400 - 104,000 2,766,400
166 E2 17 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
167 E2 18 36 72.00 72.00 - 6.00 104,000 624,000 6.00 104,000 624,000 - 104,000 624,000
168 E2 19 36 72.00 72.00 - 6.00 104,000 624,000 6.00 104,000 624,000 - 104,000 624,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.

169 E2 20 36 91.00 72.00 19.00 8.60 104,000 894,400 104,000 - 8.60 104,000 894,400
170 E2 21 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
171 E2 21a 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
172 E2 21b 36 108.00 72.00 36.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
173 E2 22 KAV 100.00 96.00 4.00 9.00 104,000 936,000 104,000 - 9.00 104,000 936,000
174 E2 23 KAV 97.50 96.00 1.50 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
175 E2 24 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
176 E2 25 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
177 E2 26 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
178 E2 27 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
179 E2 28 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
180 E2 28a 36 127.00 72.00 55.00 10.80 104,000 1,123,200 104,000 - 10.80 104,000 1,123,200
181 E2 29 36 97.50 96.00 1.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
182 E2 30 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
183 E2 31 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
184 E2 32 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
185 E2 32a 36 76.00 72.00 4.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
186 E2 33 36 96.00 72.00 24.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
187 E2 34 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
188 E2 34a 36 90.00 72.00 18.00 20.80 104,000 2,163,200 104,000 - 20.80 104,000 2,163,200
189 E3 1 30 89.00 72.00 17.00 19.80 104,000 2,059,200 19.80 104,000 2,059,200 - 104,000 2,059,200
190 E3 2 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
191 E3 3 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
192 E3 4 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
193 E3 5 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
194 E3 6 30 101.00 72.00 29.00 20.80 104,000 2,163,200 20.80 104,000 2,163,200 - 104,000 2,163,200
195 E3 7 30 101.00 72.00 29.00 20.80 104,000 2,163,200 20.80 104,000 2,163,200 - 104,000 2,163,200
196 E3 8 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
197 E3 9 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
198 E3 10 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
199 E3 11 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
200 E3 12 30 89.00 72.00 17.00 19.80 104,000 2,059,200 19.80 104,000 2,059,200 - 104,000 2,059,200
201 E4 1 30 86.00 72.00 14.00 8.80 104,000 915,200 104,000 - 8.80 104,000 915,200
202 E4 2 30 73.00 72.00 1.00 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
203 E4 3 30 99.00 72.00 27.00 20.80 104,000 2,163,200 104,000 - 20.80 104,000 2,163,200
204 E4 4 30 134.00 72.00 62.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
205 E4 5 30 113.00 72.00 41.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
206 E4 6 30 96.00 72.00 24.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
207 E4 7 30 94.00 72.00 22.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
208 E4 8 30 92.00 72.00 20.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
209 E4 9 30 90.00 72.00 18.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
210 E4 10 30 89.00 72.00 17.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
211 E4 10a 30 87.00 72.00 15.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
212 E4 10b 30 81.00 72.00 9.00 19.20 104,000 1,996,800 104,000 - 19.20 104,000 1,996,800
213 E5 1 30 64.00 72.00 (8.00) 17.40 104,000 1,809,600 104,000 - 17.40 104,000 1,809,600
214 E5 2 30 65.00 72.00 (7.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
215 E5 3 30 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
216 E5 4 30 81.00 72.00 9.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
217 E5 5 30 91.00 72.00 19.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
218 E5 6 30 99.00 72.00 27.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
219 E5 7 30 101.00 72.00 29.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
220 E5 8 30 97.50 72.00 25.50 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
221 E5 8a 30 91.50 72.00 19.50 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
222 E5 8b 30 127.00 72.00 55.00 22.60 104,000 2,350,400 104,000 - 22.60 104,000 2,350,400
223 F12 1 29 100.00 72.00 28.00 22.00 104,000 2,288,000 22.00 104,000 2,288,000 - 104,000 2,288,000
224 F12 2 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.

225 F12 3 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
226 F12 4 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
227 F12 5 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
228 F12 6 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
229 F12 7 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
230 F12 8 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
231 F12 9 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
232 F12 10 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
233 F12 11 29 109.00 72.00 37.00 22.50 104,000 2,340,000 22.50 104,000 2,340,000 - 104,000 2,340,000
234 F12 12 29 89.00 72.00 17.00 19.10 104,000 1,986,400 19.10 104,000 1,986,400 - 104,000 1,986,400
235 F12 13 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
236 F12 14 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
237 F12 15 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
238 F12 16 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
239 F12 17 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
240 F13 1 29 100.00 72.00 28.00 22.00 104,000 2,288,000 22.00 104,000 2,288,000 - 104,000 2,288,000
241 F13 2 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
242 F13 3 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
243 F13 4 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
244 F13 5 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
245 F13 6 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
246 F13 7 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
247 F13 8 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
248 F13 9 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
249 F13 10 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
250 F13 11 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
251 F13 12 29 100.00 72.00 28.00 22.00 104,000 2,288,000 22.00 104,000 2,288,000 - 104,000 2,288,000
252 F14 10 29 140.00 72.00 68.00 21.70 104,000 2,256,800 21.70 104,000 2,256,800 - 104,000 2,256,800
253 F14 11 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
254 F14 12 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
255 F14 13 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
256 F14 14 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
257 F14 15 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
258 F14 16 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
259 F14 17 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
260 F14 18 29 100.00 72.00 28.00 22.00 104,000 2,288,000 22.00 104,000 2,288,000 - 104,000 2,288,000
261 F15 31 29 127.00 72.00 55.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
262 F15 32 30 155.00 72.00 83.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
263 F15 34 29 107.00 72.00 35.00 21.70 104,000 2,256,800 21.70 104,000 2,256,800 - 104,000 2,256,800
264 F15 35 30 74.00 72.00 2.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
265 G1 1 45 206.00 120.00 86.00 29.80 104,000 3,099,200 29.80 104,000 3,099,200 - 104,000 3,099,200
266 G1 2 KAV 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
267 G1 3 KAV 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
268 G1 4 KAV 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
269 G1 5 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
270 G1 6 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
271 G1 7 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
272 G1 8 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
273 G1 9 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
274 G1 19 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
275 G1 20 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
276 G1 21 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
277 G1 22 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
278 G1 23 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
279 G1 24 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
280 G1 25 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.

281 G1 26 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
282 G1 27 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
283 G1 28 36 165.00 96.00 69.00 26.80 104,000 2,787,200 26.80 104,000 2,787,200 - 104,000 2,787,200
284 G3 1 30 210.00 72.00 138.00 6.00 104,000 624,000 6.00 104,000 624,000 - 104,000 624,000
285 G3 2 22 86.00 72.00 14.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
286 G3 3 KAV 86.00 72.00 14.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
287 G3 4 22 86.00 72.00 14.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
288 G3 5 30 116.00 72.00 44.00 19.90 104,000 2,069,600 19.90 104,000 2,069,600 - 104,000 2,069,600
289 G3 6 22 86.00 72.00 14.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
290 G3 7 30 86.00 72.00 14.00 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
291 G3 8 30 86.00 72.00 14.00 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
292 G3 9 30 152.00 72.00 80.00 11.20 104,000 1,164,800 104,000 - 11.20 104,000 1,164,800
293 G4 1 30 152.00 72.00 80.00 9.00 104,000 936,000 9.00 104,000 936,000 - 104,000 936,000
294 G4 2 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
295 G4 3 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
296 G4 4 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
297 G4 5 30 100.00 72.00 28.00 20.80 104,000 2,163,200 20.80 104,000 2,163,200 - 104,000 2,163,200
298 G4 6 KAV 100.00 72.00 28.00 20.80 104,000 2,163,200 20.80 104,000 2,163,200 - 104,000 2,163,200
299 G4 7 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
300 G4 8 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
301 G4 9 30 125.00 72.00 53.00 11.20 104,000 1,164,800 11.20 104,000 1,164,800 - 104,000 1,164,800
302 G5 1 30 100.00 72.00 28.00 10.50 104,000 1,092,000 104,000 - 10.50 104,000 1,092,000
303 G5 2 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
304 G5 3 30 100.00 72.00 28.00 21.30 104,000 2,215,200 104,000 - 21.30 104,000 2,215,200
305 G5 4 30 100.00 72.00 28.00 20.60 104,000 2,142,400 104,000 - 20.60 104,000 2,142,400
306 G5 5 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
307 G5 6 30 97.00 72.00 25.00 10.90 104,000 1,133,600 104,000 - 10.90 104,000 1,133,600
308 G6 1 30 114.00 72.00 42.00 15.80 104,000 1,643,200 104,000 - 15.80 104,000 1,643,200
309 G6 2 30 100.00 72.00 28.00 22.00 104,000 2,288,000 104,000 - 22.00 104,000 2,288,000

3,038.20 367,151,200 2,572.30 318,697,600 465.90 367,151,200


PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.

1 K6 4 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -


2 K6 5 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
3 K6 6 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
4 K6 7 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
5 K6 8 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
6 K6 9 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
7 K6 10 29 72.00 72.00 - 19.60 104,000 2,038,400 19.60 104,000 2,038,400 - 104,000 -
8 K6 11 29 115.00 72.00 43.00 21.20 104,000 2,204,800 21.20 104,000 2,204,800 - 104,000 -
9 K6 12 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
10 K6 13 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
11 K6 14 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
12 K6 15 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
13 K6 16 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
14 K7 4 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
15 K7 5 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
16 K7 6 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
17 K7 7 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
18 K7 8 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
19 K7 9 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
20 K7 10 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
21 K7 11 29 80.00 72.00 8.00 20.40 104,000 2,121,600 20.40 104,000 2,121,600 - 104,000 -
22 K7 12 29 122.00 72.00 50.00 21.40 104,000 2,225,600 21.40 104,000 2,225,600 - 104,000 -
23 K7 13 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
24 K7 14 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
25 K7 15 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
26 K7 16 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
27 K7 17 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
28 K7 18 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
29 K8 1 29 92.00 72.00 20.00 22.20 104,000 2,308,800 22.20 104,000 2,308,800 - 104,000 -
30 K8 2 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
31 K8 3 29 77.00 72.00 5.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
32 K8 4 30 91.00 72.00 19.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
33 K8 5 29 106.00 72.00 34.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
34 K8 6 30 160.00 72.00 88.00 8.80 104,000 915,200 104,000 - 8.80 104,000 915,200
35 K8 7 29 88.00 72.00 16.00 8.50 104,000 884,000 8.50 104,000 884,000 - 104,000 -
36 K8 8 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
37 K8 9 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
38 K8 10 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
39 K8 11 29 135.00 72.00 63.00 22.60 104,000 2,350,400 22.60 104,000 2,350,400 - 104,000 -
40 K9 1 29 77.00 72.00 5.00 20.20 104,000 2,100,800 20.20 104,000 2,100,800 - 104,000 -
41 K9 2 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
42 K9 3 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
43 K9 4 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
44 K9 5 29 84.00 72.00 12.00 8.80 104,000 915,200 8.80 104,000 915,200 - 104,000 -
45 K9 6 29 76.00 72.00 4.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
46 K9 7 22 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
47 K9 8 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
48 K9 9 29 120.00 72.00 48.00 21.20 104,000 2,204,800 21.20 104,000 2,204,800 - 104,000 -
49 K10 13 30 80.56 72.00 8.56 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
50 K10 14 30 81.89 72.00 9.89 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
51 K10 15 30 82.41 72.00 10.41 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
52 K10 16 30 102.52 72.00 30.52 20.90 104,000 2,173,600 104,000 - 20.90 104,000 2,173,600
53 M1 1 KAV 188.92 120.00 68.92 28.30 104,000 2,943,200 28.30 104,000 2,943,200 - 104,000 -
54 M1 2 KAV 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
55 M1 3 KAV 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
56 M1 4 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.

57 M1 5 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -


58 M1 6 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
59 M1 7 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
60 M1 8 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
61 M1 9 45 298.55 120.00 178.55 38.80 104,000 4,035,200 38.80 104,000 4,035,200 - 104,000 -
62 M1 14 36 115.50 72.00 43.50 22.80 104,000 2,371,200 104,000 - 22.80 104,000 2,371,200
63 M1 15 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
64 M1 16 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
65 M1 17 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
66 M1 18 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
67 M1 19 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
68 M1 20 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
69 M1 21 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
70 M1 22 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
71 M1 23 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
72 M1 23a 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
73 M1 23b 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
74 M1 23c 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
75 M1 23d 36 118.00 72.00 46.00 20.80 104,000 2,163,200 104,000 - 20.80 104,000 2,163,200
76 M2 1 36 131.00 96.00 35.00 20.90 104,000 2,173,600 104,000 - 20.90 104,000 2,173,600
77 M2 2 36 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
78 M2 3 36 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
79 M2 4 36 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
80 M2 5 36 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
81 M2 6 36 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
82 M2 7 36 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
83 M2 8 36 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
84 M2 8a 36 72.00 ### 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
85 M2 8b 36 72.00 ### 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
86 M2 8c 36 155.00 ### 22.20 104,000 2,308,800 104,000 - 22.20 104,000 2,308,800
87 M2 9 22 125.00 96.00 29.00 23.10 104,000 2,402,400 104,000 - 23.10 104,000 2,402,400
88 M2 10 22 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
89 M2 11 22 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
90 M2 12 22 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
91 M2 13 22 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
92 M2 14 22 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
93 M2 15 22 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
94 M2 16 22 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
95 M2 17 22 72.00 96.00 (24.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
96 M2 17a 22 72.00 ### 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
97 M2 17b 22 72.00 ### 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
98 M2 17c 22 151.00 ### 24.50 104,000 2,548,000 104,000 - 24.50 104,000 2,548,000
99 M3 1 45 187.33 120.00 67.33 20.00 104,000 2,080,000 104,000 - 20.00 104,000 2,080,000
100 M3 2 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
101 M3 3 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
102 M3 4 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
103 M3 5 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
104 M3 6 45 178.07 120.00 58.07 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
105 M3 7 KHS 45 238.07 238.07 - 32.80 104,000 3,411,200 104,000 - 32.80 104,000 3,411,200
106 M3 8 KHS 45 160.00 160.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
107 M3 9 KHS 45 160.00 160.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
108 M3 10 KHS 45 160.00 160.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
109 M3 11 KHS 45 351.33 351.33 - 37.20 104,000 3,868,800 104,000 - 37.20 104,000 3,868,800
110 M4 1 45 190.52 120.00 70.52 16.30 104,000 1,695,200 104,000 - 16.30 104,000 1,695,200
111 M4 2 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
112 M4 3 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.

113 M4 4 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
114 M4 5 45 175.68 120.00 55.68 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
115 M4 6 45 176.57 120.00 56.57 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
116 M4 7 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
117 M4 8 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
118 M4 9 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
119 M4 10 45 152.89 120.00 32.89 25.10 104,000 2,610,400 104,000 - 25.10 104,000 2,610,400
120 M5 1 60 139.37 120.00 19.37 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
121 M5 2 60 162.68 120.00 42.68 9.00 104,000 936,000 9.00 104,000 936,000 - 104,000 -
122 M5 3 60 149.42 120.00 29.42 10.00 104,000 1,040,000 10.00 104,000 1,040,000 - 104,000 -
123 M5 4 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
124 M5 5 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
125 M5 6 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
126 M5 7 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
127 M5 8 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
128 M5 9 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
129 M5 10 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
130 M5 11 60 199.88 120.00 79.88 29.10 104,000 3,026,400 29.10 104,000 3,026,400 - 104,000 -
131 M6 1 45 209.19 120.00 89.19 22.10 104,000 2,298,400 104,000 - 22.10 104,000 2,298,400
132 M6 2 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
133 M6 3 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
134 M6 4 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
135 M6 5 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
136 M6 6 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
137 M6 7 45 176.57 120.00 56.57 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
138 M6 8 45 176.57 120.00 56.57 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
139 M6 9 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
140 M6 10 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
141 M6 11 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
142 M6 12 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
143 M6 13 45 235.19 120.00 115.19 29.80 104,000 3,099,200 104,000 - 29.80 104,000 3,099,200
144 M7 1 36 138.00 96.00 42.00 24.20 104,000 2,516,800 104,000 - 24.20 104,000 2,516,800
145 M7 2 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
146 M7 3 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
147 M7 4 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
148 M7 5 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
149 M7 6 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
150 M7 7 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
151 M7 8 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
152 M7 9 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
153 M7 10 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
154 M7 10a 36 72.00 ### 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
155 M7 10b 36 72.00 ### 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
156 M7 10c 36 143.00 ### 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
157 M7 21a 36 72.00 96.00 (24.00) 26.30 104,000 2,735,200 104,000 - 26.30 104,000 2,735,200
158 M7 21b 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
159 M7 21c 36 123.15 96.00 27.15 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
160 M8 1 KHS 45 129.43 129.43 - 23.10 104,000 2,402,400 104,000 - 23.10 104,000 2,402,400
161 M8 2 KHS 36 102.70 102.70 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
162 M8 3 KHS 36 118.44 118.44 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
163 M8 4 KHS 45 132.21 132.21 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
164 M8 5 KHS 45 145.96 145.96 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
165 M8 6 KHS 45 159.68 159.68 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
166 M8 7 KHS 45 173.62 173.62 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
167 M8 8 KHS 45 197.45 197.45 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
168 M8 9 KHS 45 222.66 222.66 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.

169 M8 10 KHS 45 208.13 208.13 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
170 M8 11 KHS 45 164.22 164.22 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
171 M8 12 KHS 45 121.70 121.70 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
172 M8 13 KHS 45 99.46 99.46 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
173 M8 14 KHS 45 97.71 97.71 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
174 M8 15 KHS 45 107.61 107.61 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
175 M8 16 KHS 45 119.51 119.51 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
176 M9 1 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
177 M9 2 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
178 M9 3 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
179 M9 4 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
180 M9 5 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
181 M9 6 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
182 M9 7 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
183 M9 8 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
184 M9 9 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
185 M9 10 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
186 M9 11 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
187 M9 12 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
188 M9 13 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
189 M9 14 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
190 M9 15 60 115.69 120.00 (4.31) 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
191 M10 1 KHS 63 305.41 305.41 - 28.00 104,000 2,912,000 104,000 - 28.00 104,000 2,912,000
192 M10 2 KHS 63 217.64 217.64 - 7.80 104,000 811,200 104,000 - 7.80 104,000 811,200
193 M10 3 KHS 63 311.23 311.23 - 17.00 104,000 1,768,000 104,000 - 17.00 104,000 1,768,000
194 N1 1 KAV 242.00 120.00 122.00 28.30 104,000 2,943,200 104,000 - 28.30 104,000 2,943,200
195 N1 2 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
196 N1 3 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
197 N1 4 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
198 N1 5 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
199 N1 6 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
200 N1 7 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
201 N1 8 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
202 N1 9 45 297.69 120.00 177.69 38.80 104,000 4,035,200 104,000 - 38.80 104,000 4,035,200
203 N1 14 36 118.00 72.00 46.00 22.80 104,000 2,371,200 104,000 - 22.80 104,000 2,371,200
204 N1 15 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
205 N1 16 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
206 N1 17 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
207 N1 18 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
208 N1 19 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
209 N1 20 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
210 N1 21 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
211 N1 22 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
212 N1 23 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
213 N1 23a 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
214 N1 23b 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
215 N1 23c 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
216 N1 23d 36 109.00 72.00 37.00 20.80 104,000 2,163,200 104,000 - 20.80 104,000 2,163,200
217 N2 1 30 114.00 72.00 42.00 22.80 104,000 2,371,200 22.80 104,000 2,371,200 - 104,000 -
218 N2 2 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
219 N2 3 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
220 N2 4 30 100.00 72.00 28.00 22.30 104,000 2,319,200 22.30 104,000 2,319,200 - 104,000 -
221 N2 5 30 100.00 72.00 28.00 22.30 104,000 2,319,200 22.30 104,000 2,319,200 - 104,000 -
222 N2 6 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
223 N2 7 30 114.00 72.00 42.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
224 N2 8 30 100.00 72.00 28.00 22.80 104,000 2,371,200 22.80 104,000 2,371,200 - 104,000 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.

225 N3 1 30 118.30 72.00 46.30 22.80 104,000 2,371,200 22.80 104,000 2,371,200 - 104,000 -
226 N3 2 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
227 N3 3 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
228 N3 4 30 115.39 72.00 43.39 22.30 104,000 2,319,200 22.30 104,000 2,319,200 - 104,000 -
229 N3 5 30 115.39 72.00 43.39 22.30 104,000 2,319,200 22.30 104,000 2,319,200 - 104,000 -
230 N3 6 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
231 N3 7 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
232 N3 8 30 118.30 72.00 46.30 22.80 104,000 2,371,200 22.80 104,000 2,371,200 - 104,000 -
233 N4 1 30 122.43 72.00 50.43 22.80 104,000 2,371,200 22.80 104,000 2,371,200 - 104,000 -
234 N4 2 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
235 N4 3 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
236 N4 4 30 100.00 72.00 28.00 22.30 104,000 2,319,200 22.30 104,000 2,319,200 - 104,000 -
237 N4 5 30 100.00 72.00 28.00 22.30 104,000 2,319,200 22.30 104,000 2,319,200 - 104,000 -
238 N4 6 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
239 N4 7 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
240 N4 8 30 122.43 72.00 50.43 22.80 104,000 2,371,200 22.80 104,000 2,371,200 - 104,000 -
241 N5 1 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
242 N5 2 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
243 N5 3 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
244 N5 4 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
245 N5 5 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
246 N5 6 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
247 N5 7 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
248 N5 8 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
249 N5 9 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
250 N5 10 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
251 N5 10a 36 72.00 72.00 ### 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
252 N5 10b 36 93.00 72.00 ### 8.80 104,000 915,200 104,000 - 8.80 104,000 915,200
253 N6 1 30 142.04 72.00 70.04 10.20 104,000 1,060,800 104,000 - 10.20 104,000 1,060,800
254 N6 2 30 87.15 72.00 15.15 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
255 N6 3 30 88.35 72.00 16.35 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
256 N6 4 30 88.14 72.00 16.14 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
257 N6 5 30 87.17 72.00 15.17 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
258 N6 6 30 97.85 72.00 25.85 20.10 104,000 2,090,400 104,000 - 20.10 104,000 2,090,400
259 O1 1 KHS 80 207.72 207.72 - 10.00 104,000 1,040,000 10.00 104,000 1,040,000 - 104,000 -
260 O1 2 KHS 80 214.46 214.46 - 10.00 104,000 1,040,000 10.00 104,000 1,040,000 - 104,000 -
261 O1 3 KHS 80 200.00 200.00 - 10.00 104,000 1,040,000 10.00 104,000 1,040,000 - 104,000 -
262 O1 4 KHS 80 302.85 302.85 - 30.80 104,000 3,203,200 30.80 104,000 3,203,200 - 104,000 -
263 Q1 1 KHS 60 114.06 114.06 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
264 Q1 2 KHS 60 113.13 113.13 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
265 Q1 3 KHS 60 114.16 114.16 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
266 Q1 4 KHS 60 113.67 113.67 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
267 Q2 1 KHS 60 108.00 108.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
268 Q2 2 KHS 60 108.47 108.47 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
269 Q2 3 KHS 60 116.00 116.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
270 Q2 4 KHS 60 124.00 124.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
271 Q2 5 KHS 60 124.00 124.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
272 Q2 6 KHS 60 124.00 124.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
273 Q2 7 KHS 60 189.72 189.72 - 24.30 104,000 2,527,200 104,000 - 24.30 104,000 2,527,200
274 Q2 8 KHS 36 165.20 165.20 - 24.30 104,000 2,527,200 104,000 - 24.30 104,000 2,527,200
275 Q2 9 KHS 36 107.53 107.53 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
276 Q2 10 KHS 36 107.53 107.53 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
277 Q2 11 KHS 36 107.53 107.53 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
278 Q2 12 KHS 36 107.53 107.53 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
279 Q2 13 KHS 36 107.53 107.53 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
280 Q2 14 KHS 36 107.46 107.46 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.

281 Q2 15 KHS 36 129.59 129.59 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
282 Q3 1 KHS 36 164.49 164.49 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
283 Q3 2 KHS 36 111.65 111.65 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
284 Q3 3 KHS 36 107.21 107.21 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
285 Q3 4 KHS 36 107.18 107.18 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
286 Q3 5 KHS 36 111.51 111.51 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
287 Q3 6 KHS 36 135.81 135.81 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
288 Q4 1 KHS 45 217.80 217.80 - 23.70 104,000 2,464,800 104,000 - 23.70 104,000 2,464,800
289 Q4 2 KHS 45 109.26 109.26 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
290 Q4 3 KHS 45 111.90 111.90 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
291 Q4 4 KHS 45 111.97 111.97 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
292 Q4 5 KHS 45 303.20 303.20 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
293 Q4 6 KHS 63 111.39 111.39 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
294 Q4 7 KHS 63 104.76 104.76 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
295 Q4 8 KHS 63 99.83 99.83 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
296 Q5 1 KHS 60 276.48 276.48 - 34.80 104,000 3,619,200 104,000 - 34.80 104,000 3,619,200
297 Q5 2 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
298 Q5 3 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
299 Q5 4 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
300 Q5 5 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
301 Q5 6 KHS 63 220.68 220.68 - 13.50 104,000 1,404,000 104,000 - 13.50 104,000 1,404,000
302 Q5 7 KHS 80 1,330.39 1,330.39 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
303 Q5 8 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
304 Q5 9 KHS 63 276.61 276.61 - 34.80 104,000 3,619,200 104,000 - 34.80 104,000 3,619,200
305 Q6 1 KHS 63 277.17 277.17 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
306 Q6 2 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
307 Q6 3 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
308 Q6 4 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
309 Q6 5 KHS 63 258.75 258.75 - 13.00 104,000 1,352,000 104,000 - 13.00 104,000 1,352,000
310 Q6 6 KHS 63 258.88 258.88 - 13.00 104,000 1,352,000 104,000 - 13.00 104,000 1,352,000
311 Q6 7 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
312 Q6 8 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
313 Q6 9 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
314 Q6 10 KHS 63 279.03 279.03 - 34.80 104,000 3,619,200 104,000 - 34.80 104,000 3,619,200
315 Q7 1 KHS 80 333.72 333.72 - 37.80 104,000 3,931,200 104,000 - 37.80 104,000 3,931,200
316 Q7 2 KHS 80 336.16 336.16 - 37.80 104,000 3,931,200 104,000 - 37.80 104,000 3,931,200
317 Q7 3 KHS 80 334.31 334.31 - 37.80 104,000 3,931,200 104,000 - 37.80 104,000 3,931,200
318 Q7 4 KHS 80 333.77 333.77 - 37.80 104,000 3,931,200 104,000 - 37.80 104,000 3,931,200
319 Q8 1 KHS 45 176.57 176.57 - 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
320 Q8 2 KHS 36 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
321 Q8 3 KHS 36 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
322 Q8 4 KHS 36 176.57 176.57 - 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
323 Q9 1 KHS 36 120.00 120.00 - 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
324 Q9 2 KHS 36 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
325 Q9 3 KHS 36 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
326 Q9 4 KHS 36 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
327 Q9 5 KHS 36 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
328 Q9 6 KHS 36 188.89 188.89 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
329 Q10 1 KHS 63 163.96 163.96 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
330 Q10 2 KHS 63 111.64 111.64 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
331 Q10 3 KHS 63 111.81 111.81 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
332 Q10 4 KHS 63 110.43 110.43 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
333 Q10 5 KHS 63 111.40 111.40 - 12.70 104,000 1,320,800 104,000 - 12.70 104,000 1,320,800
334 P14 1 36 115.00 72.00 43.00 22.40 104,000 2,329,600 22.40 104,000 2,329,600 - 104,000 -
335 P14 2 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
336 P14 3 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.

337 P14 4 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
338 P14 5 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
339 P14 6 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
340 P14 7 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
341 P14 8 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
342 P14 9 36 72.00 72.00 - 18.50 104,000 1,924,000 18.50 104,000 1,924,000 - 104,000 -
343 P14 10 36 72.00 72.00 - 28.00 104,000 2,912,000 104,000 - 28.00 104,000 2,912,000
344 P14 11 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
345 P14 12 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
346 P14 13 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
347 P14 14 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
348 P14 15 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
349 P14 16 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
350 P14 17 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
351 P14 18 36 100.00 72.00 28.00 22.40 104,000 2,329,600 104,000 - 22.40 104,000 2,329,600
352 P15 1 36 100.00 72.00 28.00 22.40 104,000 2,329,600 104,000 - 22.40 104,000 2,329,600
353 P15 2 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
354 P15 3 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
355 P15 4 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
356 P15 5 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
357 P15 6 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
358 P15 7 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
359 P15 8 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
360 P15 9 36 72.00 72.00 - 21.40 104,000 2,225,600 104,000 - 21.40 104,000 2,225,600
361 P15 10 36 72.00 72.00 - 22.90 104,000 2,381,600 104,000 - 22.90 104,000 2,381,600
362 P15 11 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
363 P15 12 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
364 P15 13 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
365 P15 14 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
366 P15 15 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
367 P15 16 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
368 P15 17 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
369 P15 18 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
370 P15 19 36 100.00 72.00 28.00 22.40 104,000 2,329,600 104,000 - 22.40 104,000 2,329,600
371 P16 1 36 100.00 72.00 28.00 22.40 104,000 2,329,600 104,000 - 22.40 104,000 2,329,600
372 P16 2 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
373 P16 3 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
374 P16 4 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
375 P16 5 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
376 P16 6 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
377 P16 7 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
378 P16 8 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
379 P16 9 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
380 P16 10 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
381 P16 11 36 140.00 72.00 68.00 18.60 104,000 1,934,400 104,000 - 18.60 104,000 1,934,400
382 P16 12 36 116.00 72.00 44.00 21.40 104,000 2,225,600 104,000 - 21.40 104,000 2,225,600
383 P16 13 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
384 P16 14 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
385 P16 15 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
386 P16 16 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
387 P16 17 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
388 P16 18 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
389 P16 19 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
390 P16 20 36 198.00 72.00 126.00 28.40 104,000 2,953,600 104,000 - 28.40 104,000 2,953,600
391 P17 1 36 100.00 72.00 28.00 26.40 104,000 2,745,600 104,000 - 26.40 104,000 2,745,600
392 P17 2 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN

MASTER DATA

KAVLING

SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.

393 P17 3 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
394 P17 4 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
395 P17 5 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
396 P17 6 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
397 P17 7 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
398 P17 8 36 118.00 72.00 46.00 24.30 104,000 2,527,200 104,000 - 24.30 104,000 2,527,200
399 P17 9 36 109.00 72.00 37.00 24.30 104,000 2,527,200 104,000 - 24.30 104,000 2,527,200
400 P17 10 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
401 P17 11 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
402 P17 12 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
403 P17 13 36 192.00 72.00 120.00 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
###
JUMLAH 79,883 70,281 8,699 4,507.90 468,821,600 1,380.80 143,603,200 3,127.10 325,218,400
P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 4
REKAP PERENCANAAN
PERUBAHAN TYPE 36/72 AKAD BELUM AKAD TERPESAN BLM AKAD BLM TERPESAN
NO BLOK TYPE RUMAH JUMLAH LUAS BANGUNAN BANGUNAN BANGUNAN SISA KETRANGAN
JML KAVL JML KAVL JML
22 29 30 36 45 60 RUKO KHUSUS KAVL KAVL KAVL 100% PROSES 0 - 8 % 100% PROSES 0 - 8 % 100% PROSES 0 - 8 %

1 K 1 45 6 - - - - - - 52 4,218.38 40 40 3 - 2 - 1 9 - - - 9
2 M 12 - - 41 35 26 - 24 3 141 17,324.91 2 1 1 6 2 - - 4 133 - - - 133
3 N - - 30 26 8 - - - 1 65 6,177.63 5 5 11 1 4 - 6 47 - - - 47
4 O - - - - - - - 4 - 4 925.03 - - - - - - 4 - - - 4
5 Q - - - - - - - 71 - 71 12,904.29 - - - - - - 71 - - - 71
6 P - - - 70 - - - - - 70 5,649.00 - - - - - - 70 - - - 70

JUMLAH 13 45 36 137 43 26 - 99 4 403 47,199.24 47 1 46 - - 20 3 6 - 11 334 - - - 334


P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 3
REKAP PERENCANAAN
JUMLAH JUMLAH LUAS AKAD BELUM AKAD TERPESAN BLM AKAD BLM TERPESAN
NO BLOK TYPE RUMAH KAVL PERUBAHAN BANGUNAN BANGUNAN BANGUNAN SISA KETERANGAN
JML KAVL JML KAVL JML
22 29 30 36 45 60 RUKO KHS KAVL PERUBAH 36/72 100% PROSES 0 - 8 % 100% PROSES 0 - 8 % 100% PROSES 0 - 8 %

1 A - - 1 4 4 - 2 - - 11 1,475.00 - - - - - - - - 11 - - - 11
2 C - - 36 46 12 - - - - 94 11,559.50 60 - 60 11 - 3 1 7 23 - - 1 22
3 E - - 34 47 26 - - - 10 117 11,423.00 37 1 36 22 9 7 1 5 56 - 1 - 55
4 F - 40 2 - - - - - - 42 3,433.00 34 - 34 2 - 1 - 1 6 - - - 6
5 G 3 - 21 10 6 - - - 5 45 4,781.00 12 - 12 11 8 1 - 2 22 - - 1 21

JUMLAH 3 40 94 107 48 - 2 - 15 309 32,671.50 143 1 142 - - 46 17 12 2 15 118 - 1 2 115


142 29 3
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. AKAD KREDIT


PRODUKSI

Pembangunan Rumah BAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH.
NO. NO. SPR TOKO SALES NAMA KONSUMEN CASH SDH
URUT KAV. (M2) STDR. (m2)
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100%

1 1 A1 1 45 1 241.00 120.00 121.00 1


2 2 A1 2 45 1 120.00 120.00 - 1
3 3 A1 3 45 1 120.00 120.00 - 1
4 4 A1 4 45 1 181.00 120.00 61.00 1
5 5 A1 5 36 1 108.00 96.00 12.00 1
6 6 A1 6 36 1 96.00 96.00 - 1
7 7 A1 7 36 1 96.00 96.00 - 1
8 8 A1 8 36 1 197.00 96.00 101.00 1
9 9 A2 9 30 1 121.00 72.00 49.00 1
10 10 A2 9 RUKO 1 72.00 72.00 - 1
11 11 A2 10 RUKO 1 123.00 72.00 51.00 1
12 12 048/III/03/08 C1 1 45 1 190.00 120.00 70.00 SYAMSIR BAMBANG SUPARDI 100 1 1 0 1 27-Jul-09 1
13 13 011/III/03/08 C1 2 45 1 120.00 120.00 - FARID BAMBANG KURNIAWAN 100 1 1 0 1 12-Nov-08 1
14 14 018/III/03/08 C1 3 45 1 120.00 120.00 - FARID ZUL AMRI 100 1 1 0 1 22-May-08 1
15 15 185/III/01/09 C1 4 45 1 120.00 120.00 - MAHMUD OTOK KUSWANDARU 100 1 1 0 1 30-Mar-09 1
16 16 071/III/04/08 C1 5 45 1 120.00 120.00 - LALU EVIE NARTI 100 1 1 0 1 12-Jun-08 1
17 17 014/III/03/08 C1 6 45 1 120.00 120.00 - FATULLA PEPEP NURJAMAN 100 1 1 0 1 29-May-08 1
18 18 027/III/03/08 C1 7 45 1 120.00 120.00 - LALU HERMEN DWIKORO 100 1 1 0 1 29-May-08 1
19 19 023/III/03/08 C1 8 45 1 120.00 120.00 - LALU NUGROHO PRASETYO 1 100 1 1 0 1 17-Dec-08 1
20 20 010/III/03/08 C1 9 45 1 120.00 120.00 - LALU AGUS CHOLID 100 1 1 0 1 17-Jun-08 1
21 21 024/III/03/08 C1 10 45 1 120.00 120.00 - MELANI HENDRO PAMUJO 100 1 1 0 1 22-May-08 1
22 22 025/III/03/08 C1 11 45 1 120.00 120.00 - LALU TETY ROSELITA DEWI 100 1 1 0 1 22-May-08 1
23 23 081/III/05/08 C1 12 45 1 120.00 120.00 - MAHMUD AGUS PERMANA 1 100 1 1 0 1 27-May-08 1
24 24 005/III/03/08 C1 19 36 1 182.00 96.00 86.00 FARID TOYIB ISNAYNI 100 1 1 0 1 1-Jul-08 1
25 25 108/III/07/08 C1 20 36 1 96.00 96.00 - HALIM LESTARI NINGSIH 100 1 1 0 1 12-Nov-08 1
26 26 188/III/03/09 C1 21 36 1 96.00 96.00 - EDO AVIVA NORMALIA 100 1 1 0 1 15-Jul-09 1
27 27 311/III/08/10 C1 22 36 1 96.00 96.00 - UTI GDE PUTRA SANDEANA 100 1 1 0 1 23-Dec-10 1
28 28 286/III/01/10 C1 23 36 1 96.00 96.00 - TONY UUP SUPENDI 100 1 1 0 1 21-Apr-10 1
29 29 096/III/05/08 C1 24 36 1 96.00 96.00 - MAHMUD JUANDA EKA SETIAWAN 100 1 1 0 1 9-Jul-08 1
30 30 043/III/03/08 C1 25 36 1 96.00 96.00 - LALU NADWAH 100 1 1 0 1 9-Jul-08 1
31 31 059/III/03/08 C1 26 36 1 96.00 96.00 - LALU SRI RAHAYU 100 1 1 0 1 5-Jun-08 1
32 32 068/III/04/08 C1 27 36 1 96.00 96.00 - MAHMUD SURADI 100 1 1 0 1 12-Jun-08 1
33 33 075/III/05/08 C1 28 36 1 96.00 96.00 - LALU NANDI 100 1 1 0 1 29-Jul-08 1
34 34 184/III/02/09 C1 29 36 1 96.00 96.00 - MAHMUD NUGROHO SETYO CAHYO 100 1 1 0 1 8-Apr-09 1
35 35 186/III/02/09 C1 30 36 1 96.00 96.00 - MAHMUD ROHIMAN SPD 100 1 1 0 1 18-Aug-09 1
36 36 238/III/05/09 C1 31 36 1 96.00 96.00 - ISMAT ERWIN GUNAWAN 100 1 1 0 1 5-Apr-09 1
37 37 242/III/05/09 C1 32 36 1 96.00 96.00 - FATULLAH WIDIYANI UTARI 100 1 1 0 1 26-Nov-09 1
38 38 033/III/03/08 C1 33 36 1 96.00 96.00 - LALU HERMAWAN SE. 100 1 1 0 1 23-May-08 1
39 39 002/III/03/08 C1 34 36 1 96.00 96.00 - LALU HERU EDI WIBOWO 100 1 1 0 1 1-Jul-08 1
40 40 040/III/03/08 C1 35 36 1 153.00 96.00 57.00 FARID AHMAD AMINULLOH 100 1 1 0 1 22-May-08 1
41 41 022/III/03/08 C2 13 36 1 157.00 96.00 61.00 FATULLA ABDUL ROJAK 100 1 1 0 1 29-May-08 1
42 42 C2 14 36 1 97.00 96.00 1.00 1
43 43 360/ADCO/GSI 3/06/11 C2 15 36 1 97.00 96.00 1.00 SANTI FENDY LIESTO WIJAYA 1
44 44 C2 16 36 1 97.00 96.00 1.00 1
45 45 C2 17 36 1 97.00 96.00 1.00 1
46 46 359/ADCO/GSI 3/05/11 C2 18 36 1 97.00 96.00 1.00 ADI YUNI / PAINAH 1 1
47 47 265/III/07/09 C2 19 36 1 97.00 96.00 1.00 LALU ROEKMINI 1 100 1 1 0
48 48 263/III/07/09 C2 20 36 1 97.00 96.00 1.00 LALU ROEKMINI 1 100 1 1 0
49 49 097/III/05/08 C2 21 36 1 97.00 96.00 1.00 MAHMUD ARIEF ARDIANSYAH 100 1 1 0 1 9-Jul-08 1
50 50 115/III/06/08 C2 22 36 1 97.00 96.00 1.00 FATULLAH FAUZAN AULIA 100 1 1 0 1 26-Feb-09 1
51 51 C2 23 36 1 97.00 96.00 1.00 1
52 52 026/III/03/08 C2 24 36 1 157.00 96.00 61.00 LALU DRS KUSEN 100 1 1 0 1 29-May-08 1
53 53 098/III/05/08 C3 14 36 1 124.50 96.00 28.50 LALU SALMAWATI 100 1 1 0 1 23-Jul-08 1
54 54 271/III/08/09 C3 15 36 1 96.00 96.00 - MAHMUD H NASRUDIN LATIEF 100 1 1 0 1 9-Dec-09 1
55 55 C3 16 36 1 96.00 96.00 - 1
56 56 350/ADCO/GSI 3/03/11 C3 17 36 1 96.00 96.00 - SUHEL KUNCORO AJI JATMIKA 1 100 1
57 57 C3 18 36 1 96.00 96.00 - 11.28 1 0
58 58 297/III/03/10 C3 19 36 1 96.00 96.00 - AGUS LIYANAH 100 1 1 0 1 13-Oct-10 1
59 59 125/III/08/08 C3 20 36 1 96.00 96.00 - HALIM YUSTIANTO CATUR 100 1 1 0 1 30-Mar-09 1
60 60 C3 21 36 1 96.00 96.00 - 1
61 61 C3 22 36 1 96.00 96.00 - 1
62 62 356/ADCO/GSI 3/05/11 C3 23 36 1 96.00 96.00 - SUHEL JUDIN 1 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. AKAD KREDIT


PRODUKSI

Pembangunan Rumah BAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH.
NO. NO. SPR TOKO SALES NAMA KONSUMEN CASH SDH
URUT KAV. (M2) STDR. (m2)
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100%

63 63 066/III/03/08 C3 24 36 1 96.00 96.00 - LALU DEDI SUHARTO 100 1 1 0 1 4-Aug-08 1


64 64 362/ADCO/GSI 3/07/11 C3 25 36 1 96.00 96.00 - SUHEL WAHYU HARU WADIANTORO 1
65 65 080/III/05/08 C3 26 36 1 96.00 96.00 - LALU KISMAN 100 1 1 0 1 18-Sep-08 1
66 66 058/III/03/08 C3 27 36 1 96.00 96.00 - FARID FRANSISCA 100 1 1 0 1 22-May-08 1
67 67 063/III/03/08 C3 28 36 1 129.00 96.00 33.00 FARID AZY ZAMZAM N 100 1 1 0 1 17-Jun-08 1
68 68 C4 1 30 1 175.00 72.00 103.00 8.27 1 0
69 69 039/III/03/08 C4 2 30 1 100.00 72.00 28.00 FARID MISBAHUL MUNIR 100 1 1 0 1 5-Jun-08 1
70 70 020/III/03/08 C4 3 30 1 85.00 72.00 13.00 ADI DERRY PRIYADHARMA 100 1 1 0 1 30-Jun-08 1
71 71 032/III/03/08 C5 1 30 1 160.00 72.00 88.00 FARID BUDIYATI 100 1 1 0 1 29-May-08 1
72 72 062/III/03/08 C5 2 30 1 133.00 72.00 61.00 FARID DEDI SUHARSONO 100 1 1 0 1 29-May-08 1
73 73 C5 3 30 1 141.00 72.00 69.00 1
74 74 298/III/03/10 C5 4 30 1 149.00 72.00 77.00 AGUS DWI UTAMI CH 100 1 1 0 1 21-May-10 1
75 75 006/III/03/08 C5 5 30 1 155.00 72.00 83.00 FARID ACHMAD HANAFI SETIAWAN 100 1 1 0 1 9-Dec-08 1
76 76 C5 6 30 1 161.00 72.00 89.00 1
77 77 C5 7 30 1 166.00 72.00 94.00 1
78 78 C5 8 30 1 169.00 72.00 97.00 1
79 79 C5 9 30 1 171.00 72.00 99.00 1
80 80 C5 10 30 1 176.00 72.00 104.00 1
81 81 057/III/03/08 C5 11 30 1 178.00 72.00 106.00 LALU PILIPUS 100 1 1 0 1 11-Aug-08 1
82 82 C5 12 30 1 178.00 72.00 106.00 1
83 83 C5 13 30 1 175.00 72.00 103.00 1
84 84 C5 14 30 1 171.00 72.00 99.00 1
85 85 C5 15 30 1 166.00 72.00 94.00 1
86 86 C5 16 30 1 162.00 72.00 90.00 1
87 87 C5 17 30 1 155.00 72.00 83.00 1
88 88 073/III/04/08 C5 18 30 1 148.00 72.00 76.00 LALU ANNI RAHMAT 100 1 1 0 1 30-Jun-08 1
89 89 C5 19 30 1 141.00 72.00 69.00 1
90 90 054/III/03/08 C5 20 30 1 133.00 72.00 61.00 FARID DENI WANGSA 100 1 1 0 1 16-Dec-08 1
91 91 C5 21 30 1 124.00 72.00 52.00 1
92 92 004/III/03/08 C5 22 30 1 115.00 72.00 43.00 FARID HARDI SISWANTO 100 1 1 0 1 14-Jul-08 1
93 93 030/III/03/08 C6 1 30 1 123.00 72.00 51.00 FARID EKO BUDHI KARYANTO 100 1 1 0 1 4-Aug-08 1
94 94 029/III/03/08 C6 2 30 1 142.00 72.00 70.00 FARID EKO BUDHI KARYANTO 100 1 1 0 1 4-Aug-08 1
95 95 061/III/03/08 C6 3 30 1 160.00 72.00 88.00 FARID BAMBANG PRIO LAKSONO 100 1 1 0 1 23-Jul-08 1
96 96 C6 4 30 1 172.00 72.00 100.00 1
97 97 C6 5 30 1 177.00 72.00 105.00 1
98 98 031/III/03/08 C6 6 30 1 157.00 72.00 85.00 FARID SUMIATI NAINGGOLAN 100 1 1 0 1 11-Sep-08 1
99 99 359/ADCO/GSI 3/05/11 C6 7 30 1 114.00 72.00 42.00 ADI RIZKY RYAN HIDAYAT 1
100 100 055/III/03/08 C6 8 30 1 139.00 72.00 67.00 LALU DHONNY NUFTIAR DWI PUTRA 100 1 1 0 1 14-Jul-08 1
101 101 012/III/03/08 C7 1 36 1 139.00 96.00 43.00 FARID YANWAR 100 1 1 0 1 5-Jun-08 1
102 102 353/ADCO/GSI 3/04/11 C7 2 36 1 132.00 96.00 36.00 SUHEL DIAN EDHI KARTIKOWATI ST. 1
103 103 008/III/03/08 C7 3 30 1 75.00 72.00 3.00 LALU ARIF SUKENDAR 100 1 1 0 1 23-May-08 1
104 104 034/III/03/08 C7 4 30 1 72.00 72.00 - FATULLA DODIK SETYOPURWANTO 100 1 1 0 1 29-May-08 1
105 105 192/III/02/09 C7 5 30 1 100.00 72.00 28.00 FATULLAH SUHARTONO 100 1 1 0 1 7-May-09 1
106 106 077/III/04/08 E1 1 45 1 164.00 120.00 44.00 SYAMSIR ARIEF ADIPURNAMA 100 1 1 0 1 19-Feb-09 1
107 107 194/III/03/09 E1 2 45 1 120.00 120.00 - ISMAT SITI JAMILAH PANGGABEAN 100 1 1 0 1 3-Sep-09 1
108 108 E1 3 45 1 120.00 120.00 - 100 1 1 0
109 109 E1 4 45 1 120.00 120.00 - 100 1 1 0
110 110 267/III/08/09 E1 5 45 1 120.00 120.00 - ISMAT BAMBANG PURWADI DRS 100 1 1 0 1 21-May-10 1
111 111 103/III/07/08 E1 6 45 1 120.00 120.00 - FARID ANUNG NURWULAN 100 1 1 0 1 7-May-09 1
112 112 009/III/03/08 E1 7 45 1 120.00 120.00 - FARID SUWARSONO 100 1 1 0 1 2-Jul-08 1
113 113 285/III/12/09 E1 8 KAV 1 120.00 120.00 - EDO ERNI RAHMAWATI 1 1
114 114 141/III/11/08 E1 9 45 1 120.00 120.00 - DANU FERASTY INDRI NATALIA 100 1 1 0 1 19-Feb-09 1
115 115 318/III/10/10 E1 10 45 1 120.00 120.00 - MULYO REZA ZULKIFLI 8.27 1 0
116 116 119/III/07/08 E1 11 45 1 120.00 120.00 - MAHMUD IRAWAN 100 1 1 0 1 18-Dec-08 1
117 117 232/III/04/09 E1 12 45 1 120.00 120.00 - ISMAT MASROWIYAH 100 1 1 0 1 18-Aug-09 1
118 118 282/III/11/09 E1 13 45 1 120.00 120.00 - AGUS YAYUK WULAN SARI 100 1 1 0 1 21-May-10 1
119 119 091/III/05/08 E1 14 45 1 120.00 120.00 - FATULLAH RINI E BERLIANA 100 1 1 0 1 21-Jul-08 1
120 120 124/III/08/08 E1 15 45 1 120.00 120.00 - ISMAT RIYANTO 100 1 1 0 1 15-Jun-09 1
121 121 191/III/03/09 E1 16 45 1 184.00 120.00 64.00 EDO RISWANDI NASUTION DRS. 100 1 1 0 1 11-Dec-09 1
122 122 070/III/04/08 E1 17 36 1 145.00 96.00 49.00 FARID DEDI KURNIAWAN 100 1 1 0 1 30-Mar-09 1
123 123 E1 18 36 1 72.00 72.00 - 1
124 124 E1 19 36 1 72.00 72.00 - 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. AKAD KREDIT


PRODUKSI

Pembangunan Rumah BAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH.
NO. NO. SPR TOKO SALES NAMA KONSUMEN CASH SDH
URUT KAV. (M2) STDR. (m2)
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100%

125 125 E1 20 36 1 72.00 72.00 - 1


126 126 E1 21 36 1 72.00 72.00 - 1
127 127 E1 22 36 1 72.00 72.00 - 1
128 128 E1 23 36 1 72.00 72.00 - 1
129 129 E1 24 36 1 72.00 72.00 - 1
130 130 E1 25 36 1 72.00 72.00 - 1
131 131 E1 26 36 1 72.00 72.00 - 1
132 132 E1 27 36 1 72.00 72.00 - 1
133 133 E1 28 36 1 72.00 72.00 - 1
134 134 E1 29 36 1 72.00 72.00 - 1
135 E1 29a 36 1 72.00 72.00 1
136 E1 29b 36 1 72.00 72.00 1
137 E1 29c 36 1 72.00 72.00 1
138 E1 29d 36 1 72.00 72.00 1
135 139 074/III/04/08 E1 30 36 1 132.00 96.00 36.00 FATULLAH NOVAL RACHMAN 100 1 1 0 1 23-Jul-08 1
136 140 104/III/07/08 E1 31 36 1 144.00 96.00 48.00 FARID HARIYANA UJANG 100 1 1 0 1 8-Apr-09 1
137 141 E1 32 36 1 96.00 96.00 - 1
138 142 E1 33 36 1 96.00 96.00 - 1
139 143 328/ADCO/GSI 3/01/11 E1 34 36 1 96.00 96.00 - AGUS AFRIZAL WAHYU SETIAWAN 100 1 0 1 31-Mar-11 1
140 144 120/III/07/08 E1 35 36 1 100.00 96.00 4.00 LALU FREDDY WILLYANSYAH 100 1 1 0 1 3-Oct-08 1
141 145 088/III/05/08 E1 36 KAV 1 98.00 96.00 2.00 FARID ADE AZURAT 1 1
142 146 089/III/05/08 E1 37 36 1 96.00 96.00 - FARID ADE AZURAT 100 1 1 0 1 3-Mar-09 1
143 147 095/III/05/08 E1 38 36 1 96.00 96.00 - LALU ABDUL HAKIM UMAR 100 1 1 0 1 14-Jul-08 1
144 148 112/III/07/08 E1 39 KAV 1 96.00 96.00 - FARID HERDI HENDARTO 1 1
145 149 113/III/07/08 E1 40 36 1 96.00 96.00 - FARID HERDI HENDARTO 100 1 1 0 1 3-Oct-08 1
146 150 086/III/05/08 E2 1 45 1 184.00 120.00 64.00 FARID BENDINI SETYO RESMI 100 1 1 0 1 15-Jul-09 1
147 151 293/III/03/10 E2 2 45 1 120.50 120.00 0.50 AGUS HENDRA ADHI PRATAMA 100 1 1 0 1 13-Oct-10 1
148 152 256/III/06/09 E2 3 KAV 1 120.50 120.00 0.50 YUSMAN SAMIJAN 1 1
149 153 257/III/06/09 E2 4 45 1 120.50 120.00 0.50 YUSMAN SAMIJAN 1 100 1 1 0
150 154 092/III/10/08 E2 5 45 1 120.50 120.00 0.50 MAHMUD HENI DJAP 1 100 1 1 0 1 25-Aug-10 1
151 155 088/III/10/08 E2 6 45 1 120.50 120.00 0.50 ISMAT DJAP MARPISCA MAGDALENA 1 100 1 1 0 1 25-Aug-10 1
152 156 085/III/10/08 E2 7 45 1 120.50 120.00 0.50 MAHMUD SUTRISNA DJAP 1 100 1 1 0 1 25-Aug-10 1
153 157 317/III/10/10 E2 8 45 1 120.50 120.00 0.50 SUHEL LENI 1 100 1 1 0
154 158 106/III/07/08 E2 9 45 1 120.50 120.00 0.50 LALU MEI YONG 100 1 1 0 1 22-Oct-08 1
155 159 314/III/07/10 E2 10 45 1 120.50 120.00 0.50 ANNA H MURBANTORO 1 100 1 1 0
156 160 309/III/07/10 E2 11 45 1 120.50 120.00 0.50 SUHEL AHMAD BAHRI 100 1 0 1 3-Dec-10 1
157 161 279/III/10/09 E2 12 KAV 1 120.50 120.00 0.50 AGUS SIMON TOBA IR 1 1
158 162 277/III/10/09 E2 13 KAV 1 120.50 120.00 0.50 AGUS SIMON TOBA IR 1 1
159 163 324/III/12/10 E2 14 KAV 1 120.50 120.00 0.50 AGUS RIZA FAHLEVI JEREMI 1 1 1 28-Jan-11 1
160 164 198/III/03/09 E2 15 45 1 120.50 120.00 0.50 MAHMUD ALHEPI KURNIAWAN 1 100 1 1 0
161 165 197/III/03/09 E2 16 KAV 1 207.00 120.00 87.00 MAHMUD ALHEPI KURNIAWAN 1 1
162 166 E2 17 36 1 72.00 72.00 - 1
163 167 E2 18 36 1 72.00 72.00 - 1
164 168 E2 19 36 1 72.00 72.00 - 1
165 169 E2 20 36 1 91.00 72.00 19.00 1
166 170 E2 21 36 1 72.00 72.00 - 1
171 E2 21a 36 1 72.00 72.00 - 1
172 E2 21b 36 1 108.00 72.00 36.00 1
167 173 278/III/10/09 E2 22 KAV 1 100.00 96.00 4.00 AGUS SIMON TOBA IR 1 1
168 174 280/III/10/09 E2 23 KAV 1 97.50 96.00 1.50 AGUS SIMON TOBA IR 1 1
169 175 E2 24 36 1 72.00 72.00 - 1
170 176 E2 25 36 1 72.00 72.00 - 1
171 177 E2 26 36 1 72.00 72.00 - 1
172 178 E2 27 36 1 72.00 72.00 - 1
173 179 E2 28 36 1 72.00 72.00 - 1
180 E2 28a 36 1 127.00 72.00 55.00 1
174 181 085/III/05/08 E2 29 36 1 97.50 96.00 1.50 FATULLAH DJAP MARPISCA MAGDALENA 100 1 1 0 1 15-Jul-09 1
175 182 E2 30 36 1 72.00 72.00 - 1
176 183 E2 31 36 1 72.00 72.00 - 1
177 184 E2 32 36 1 72.00 72.00 - 1
185 E2 32a 36 1 76.00 72.00 4.00 1
178 186 355/ADCO/GSI 3/05/11 E2 33 36 1 96.00 72.00 24.00 ANDI STEVANUS BERNARD SAERANG 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. AKAD KREDIT


PRODUKSI

Pembangunan Rumah BAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH.
NO. NO. SPR TOKO SALES NAMA KONSUMEN CASH SDH
URUT KAV. (M2) STDR. (m2)
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100%

179 187 E2 34 36 1 72.00 72.00 - 1


188 E2 34a 36 1 90.00 72.00 18.00 1
180 189 316/III/12/10 E3 1 30 1 89.00 72.00 17.00 SUHEL SITI WACHDANIYAH 100 1 1 0 1 25-May-11 1
181 190 207/III/04/09 E3 2 30 1 72.00 72.00 - FATULLAH HERI SUPRIYANTO 100 1 1 0 1 15-Jun-09 1
182 191 234/III/04/09 E3 3 30 1 72.00 72.00 - MAHMUD SUGENG HARIYANTO 100 1 1 0 1 25-Aug-09 1
183 192 109/III/06/08 E3 4 30 1 72.00 72.00 - FARID ARISTIYANA / JOKO SARWOKO 100 1 1 0 1 3-Oct-08 1
184 193 261/III/07/09 E3 5 30 1 72.00 72.00 - MAHMUD SUBUR PURNAMA 100 1 1 0 1 2-Sep-09 1
185 194 100/III/06/08 E3 6 30 1 101.00 72.00 29.00 LALU SYAHRUDIN 100 1 1 0 1 3-Oct-08 1
186 195 E3 7 30 1 101.00 72.00 29.00 1
187 196 315/III/10/10 E3 8 30 1 72.00 72.00 - SUHEL GINGIN INSAN FG 100 1 1 0
188 197 243/III/05/09 E3 9 30 1 72.00 72.00 - FATULLAH ARIFIN 90 1 0
189 198 105/III/07/08 E3 10 30 1 72.00 72.00 - MAHMUD MANIMBUL PASARIBU 100 1 1 0 1 3-Oct-08 1
190 199 082/III/05/08 E3 11 30 1 72.00 72.00 - MAHMUD PAHING SETIYONO 1 100 1 1 0 1 17-Dec-08 1
191 200 E3 12 30 1 89.00 72.00 17.00 11.28 1 0
192 201 E4 1 30 1 86.00 72.00 14.00 1
193 202 329/ADCO/GSI 3/01/11 E4 2 30 1 73.00 72.00 1.00 ADI REBEKA HARSONO, MA 1
194 203 330/ADCO/GSI 3/01/11 E4 3 30 1 99.00 72.00 27.00 AGUS AGUS SUPRIHANTO 1
195 204 E4 4 30 1 135.00 72.00 63.00 1
196 205 E4 5 30 1 113.00 72.00 41.00 1
197 206 E4 6 30 1 96.00 72.00 24.00 1
198 207 E4 7 30 1 95.00 72.00 23.00 1
199 208 E4 8 30 1 92.00 72.00 20.00 1
200 209 E4 9 30 1 91.00 72.00 19.00 1
201 210 E4 10 30 1 89.00 72.00 17.00 1
211 E4 10 30 1 88.00 72.00 16.00 1
212 E4 10 30 1 81.00 72.00 9.00 1
202 213 E5 1 30 1 64.00 72.00 (8.00) 1
203 214 E5 2 30 1 65.00 72.00 (7.00) 1
204 215 E5 3 30 1 72.00 72.00 - 1
205 216 E5 4 30 1 81.00 72.00 9.00 1
206 217 E5 5 30 1 91.00 72.00 19.00 1
207 218 E5 6 30 1 99.00 72.00 27.00 1
208 219 E5 7 30 1 101.00 72.00 29.00 1
209 220 E5 8 30 1 97.50 72.00 25.50 1
221 E5 8a 30 1 91.50 72.00 19.50 1
222 E5 8b 30 1 127.00 72.00 55.00 1
210 223 002/MTP/III/04/08 F12 1 29 1 100.00 72.00 28.00 SAIFUDIN GEMA SANGGA SANTOSA 100 1 1 0 1 10-Mar-10 1
211 224 269/III/08/09 F12 2 29 1 72.00 72.00 - MAHMUD YOYOK BUDIONO 100 1 1 0 1 18-Feb-10 1
212 225 213/III/04/09 F12 3 29 1 72.00 72.00 - SAIFUDIN SUMARTININGSIH 100 1 1 0 1 13-Aug-09 1
213 226 215/III/04/09 F12 4 29 1 72.00 72.00 - ROBY NUNUNG NURJANAH 100 1 1 0 1 27-Jul-09 1
214 227 283/III/12/09 F12 5 29 1 72.00 72.00 - EDO NG TAMBUN TARIGAN 1 100 1 1 0
215 228 240/III/04/09 F12 6 29 1 72.00 72.00 - EDO AGUS SETIAWAN / M ARIF RAHMAN 100 1 1 0 1 27-Oct-09 1
216 229 260/III/07/09 F12 7 29 1 72.00 72.00 - DWI RESMALINA MARIDA 100 1 1 0 1 14-Jan-10 1
217 230 86/III/09/08 F12 8 29 1 72.00 72.00 - SAIFUDIN YOHANES AJI NUGROHO 100 1 1 0 1 13-Aug-09 1
218 231 238/III/05/09 F12 9 29 1 72.00 72.00 - SAIFUDIN NIKI AWALLOEDIN 100 1 1 0 1 13-Aug-09 1
219 232 013/MTP/III/08/08 F12 10 29 1 72.00 72.00 - YAYAN WIJI ASTUTI 100 1 1 0 1 13-Aug-09 1
220 233 296/III/03/10 F12 11 29 1 109.00 72.00 37.00 EKO DIHARDA 100 1 1 0 1 13-Aug-10 1
221 234 F12 12 29 1 89.00 72.00 17.00 1
222 235 145/III/11/08 F12 13 29 1 72.00 72.00 - HALIM A RIDWAN 100 1 1 0 1 27-Oct-09 1
223 236 413/MTP/08/09 F12 14 29 1 72.00 72.00 - EDO DYAH SUSANTI RETNO WULANDARI 100 1 1 0 1 8-Oct-10 1
224 237 193/III/09/08 F12 15 29 1 72.00 72.00 - ISMAT KURNIAWATI 100 1 1 0 1 13-Aug-09 1
225 238 156/III/01/09 F12 16 29 1 72.00 72.00 - LALU RULY ARIYANTO 100 1 1 0 1 27-Oct-09 1
226 239 212/III/03/09 F12 17 29 1 72.00 72.00 - HALIM SONNY DARMAWAN 100 1 1 0 1 27-Jul-09 1
227 240 348/ADCO/GSI 3/03/11 F13 1 29 1 100.00 72.00 28.00 AGUS STEPHANUS SATRIANTO DANGA 1
228 241 214/III/04/09 F13 2 29 1 72.00 72.00 - EDO SUNARYA 100 1 1 0 1 26-Aug-09 1
229 242 251/III/05/09 F13 3 29 1 72.00 72.00 - FATULLAH ARDIAN 100 1 1 0 1 27-Oct-09 1
230 243 216/III/04/09 F13 4 29 1 72.00 72.00 - DWI SONDANG AGUSTINA P 100 1 1 0 1 27-Oct-09 1
231 244 218/III/04/09 F13 5 29 1 72.00 72.00 - EDO ARMY RAY 100 1 1 0 1 27-Oct-09 1
232 245 220/III/04/09 F13 6 29 1 72.00 72.00 - DWI SUHARTINI 100 1 1 0 1 23-Nov-09 1
233 246 140/III/11/08 F13 7 29 1 72.00 72.00 - ISMAT FERIYANTI CHANDRA DJAP 1 100 1 1 0 1 25-Aug-10 1
234 247 152/III/11/08 F13 8 29 1 72.00 72.00 - ISMAT HARYANTO 100 1 1 0 1 26-Jan-10 1
235 248 135/III/11/08 F13 9 29 1 72.00 72.00 - ISMAT DJAP SIAT JOEN 100 1 1 0 1 27-Oct-09 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. AKAD KREDIT


PRODUKSI

Pembangunan Rumah BAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH.
NO. NO. SPR TOKO SALES NAMA KONSUMEN CASH SDH
URUT KAV. (M2) STDR. (m2)
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100%

236 249 237/III/05/09 F13 10 29 1 72.00 72.00 - DWI WINDA 100 1 1 0 1 21-Dec-09 1
237 250 426/MTP/07/09 F13 11 29 1 72.00 72.00 - EDO SRI BETI U 100 1 1 0 1 18-Feb-10 1
238 251 153/III/11/08 F13 12 29 1 100.00 72.00 28.00 ISMAT DENNIES CHANDRA / INDOKO ARD 1 100 1 1 0 1 25-Aug-10 1
239 252 F14 10 29 1 140.00 72.00 68.00 1
240 253 222/III/04/09 F14 11 29 1 72.00 72.00 - EDO SAELAN 100 1 1 0 1 27-Oct-09 1
241 254 299/III/04/10 F14 12 29 1 72.00 72.00 - EDO ZULFIAN ST. / NINUK TRIHANDAYA 100 1 0 1 24-Aug-11 1
242 255 270/III/08/09 F14 13 29 1 72.00 72.00 - ISMAT AHMAD NUR YUSRON 100 1 1 0 1 21-Dec-09 1
243 256 255/III/06/09 F14 14 29 1 72.00 72.00 - FATULLAH SRI WAHYUNI 100 1 1 0 1 21-Dec-09 1
244 257 224/III/04/09 F14 15 29 1 72.00 72.00 - EDO JOIN JOJOR S NAINGGOLAN 100 1 1 0 1 23-Nov-09 1
245 258 223/III/04/09 F14 16 29 1 72.00 72.00 - EDO WIDIATMOKO 100 1 1 0 1 27-Oct-09 1
246 259 221/III/04/09 F14 17 29 1 72.00 72.00 - DWI SUGANDI 100 1 1 0 1 23-Nov-09 1
247 260 225/III/04/09 F14 18 29 1 100.00 72.00 28.00 DWI FITRIAH WATININGSIH 100 1 1 0 1 12-Feb-10 1
248 261 F15 31 29 1 127.00 72.00 55.00 1
249 262 F15 32 30 1 155.00 72.00 83.00 1
250 263 F15 34 29 1 107.00 72.00 35.00 1
251 264 F15 35 30 1 74.00 72.00 2.00 1
252 265 245/III/05/09 G1 1 45 1 206.00 120.00 86.00 MAHMUD AGUNG SEDIONO 100 1 1 0 1 25-Aug-09 1
253 266 287/III/01/10 G1 2 KAV 1 120.00 120.00 - EKO MARIA SUSILAWATI 1 1
254 267 288/III/01/10 G1 3 KAV 1 120.00 120.00 - EKO MARIA SUSILAWATI 1 1
255 268 289/III/01/10 G1 4 KAV 1 120.00 120.00 - EKO MARIA SUSILAWATI 1 1
256 269 G1 5 45 1 120.00 120.00 - 1
257 270 G1 6 45 1 120.00 120.00 - 1
258 271 G1 7 45 1 120.00 120.00 - 1
259 272 G1 8 45 1 120.00 120.00 - 1
260 273 331/ADCO/GSI 3/01/11 G1 9 45 1 120.00 120.00 - ADI NOVITA ARIANI 1 1
261 274 251/III/06/09 G1 19 36 1 96.00 96.00 - ISMAT SUHANA 100 1 1 0 1 18-Aug-09 1
262 275 253/III/06/09 G1 20 36 1 96.00 96.00 - ISMAT NOVIANTI 100 1 1 0 1 2-Sep-09 1
263 276 259/III/07/09 G1 21 36 1 96.00 96.00 - DWI HARA I SIMARMATA 100 1 1 0 1 2-Sep-09 1
264 277 G1 22 36 1 96.00 96.00 - 1
265 278 301/III/02/10 G1 23 36 1 96.00 96.00 - EDO TEQI HENDARTO 100 1 1 0 1 13-Oct-10 1
266 279 236/III/05/09 G1 24 36 1 96.00 96.00 - MAHMUD ENDAH BUDI SULISTIYOWATI 100 1 1 0 1 25-Aug-09 1
267 280 G1 25 36 1 96.00 96.00 - 1
268 281 G1 26 36 1 96.00 96.00 - 8.27 1 0
269 282 263/III/07/09 G1 27 36 1 96.00 96.00 - ISMAT M REFFAI 100 1 1 0 1 2-Sep-09 1
270 283 325/III/10/10 G1 28 36 1 165.00 96.00 69.00 EDO YUNI RAHAYUNINGSIH ST 100 1 0 1 23-Dec-10 1
271 284 G3 1 30 1 210.00 72.00 138.00 1
272 285 343/ADCO/GSI 3/02/11 G3 2 22 1 86.00 72.00 14.00 ADI YAHYA DARMAWAN 1
273 286 357/ADCO/GSI 3/05/11 G3 3 KAV 1 86.00 72.00 14.00 ADI YOSAFAT ADI KURNIAWAN 1 1
274 287 333/ADCO/GSI 3/01/11 G3 4 22 1 86.00 72.00 14.00 AGUS ENTUS SUTISNA 1
275 288 341/ADCO/GSI 3/01/11 G3 5 30 1 116.00 72.00 44.00 AGUS YAYUK WULAN PURI / ANDROV FE 1
276 289 342/ADCO/GSI 3/02/11 G3 6 22 1 86.00 72.00 14.00 ADI MIKHSON 1 1
277 290 G3 7 30 1 86.00 72.00 14.00 1
278 291 G3 8 30 1 86.00 72.00 14.00 1
279 292 G3 9 30 1 152.00 72.00 80.00 1
280 293 G4 1 30 1 152.00 72.00 80.00 1
281 294 G4 2 30 1 72.00 72.00 - 1
282 295 G4 3 30 1 72.00 72.00 - 1
283 296 268/III/08/09 G4 4 30 1 72.00 72.00 - DWI MUHTADIN 100 1 1 0 1 9-Dec-09 1
284 297 G4 5 30 1 100.00 72.00 28.00 1
285 298 295/III/12/09 G4 6 KAV 1 100.00 72.00 28.00 AGUS RAMDANI/EKO SEPTO RIANTO 1 1
286 299 272/III/08/09 G4 7 30 1 72.00 72.00 - MAHMUD TIO JONSON 100 1 1 0 1 9-Dec-09 1
287 300 292/III/03/10 G4 8 30 1 72.00 72.00 - AGUS CANDY 100 1 0 1 22-Nov-10 1
288 301 G4 9 30 1 125.00 72.00 53.00 1
289 302 G5 1 30 1 100.00 72.00 28.00 1
290 303 291/III/03/10 G5 2 30 1 72.00 72.00 - ISMAT SALMIATI 1 100 1 1 0
291 304 G5 3 30 1 100.00 72.00 28.00 1
292 305 G5 4 30 1 100.00 72.00 28.00 1
293 306 294/III/03/10 G5 5 30 1 72.00 72.00 - EKO NOPIA INDAH RYANI 100 1 1 0 1 13-Oct-10 1
294 307 G5 6 30 1 97.00 72.00 25.00 1
295 308 G6 1 30 1 114.00 72.00 42.00 1
296 309 G6 2 30 1 100.00 72.00 28.00 1
297 310 154/III/01/09 K6 4 29 1 72.00 72.00 - FARID SUKAYAT 100 1 1 0 1 27-Jul-09 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. AKAD KREDIT


PRODUKSI

Pembangunan Rumah BAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH.
NO. NO. SPR TOKO SALES NAMA KONSUMEN CASH SDH
URUT KAV. (M2) STDR. (m2)
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100%

298 311 217/III/04/09 K6 5 29 1 72.00 72.00 - FATULLAH HERMAN 100 1 1 0 1 27-Oct-09 1


299 312 227/III/04/09 K6 6 29 1 72.00 72.00 - FATULLAH IRWANTO 100 1 1 0 1 21-Dec-09 1
300 313 290/III/01/10 K6 7 29 1 72.00 72.00 - EKO SUPRIYATI 100 1 1 0 1 9-Apr-10 1
301 314 195/III/03/09 K6 8 29 1 72.00 72.00 - DWI DESY NATALIA ANGGOROWATI 100 1 1 0 1 27-Jul-09 1
302 315 178/III/02/09 K6 9 29 1 72.00 72.00 - ISMAT SUKIYO 100 1 1 0 1 27-Jul-09 1
303 316 161/III/01/09 K6 10 29 1 72.00 72.00 - ISMAT NURDIN HARYADI 100 1 1 0 1 27-Jul-09 1
304 317 K6 11 29 1 115.00 72.00 43.00 1
305 318 203/III/03/09 K6 12 29 1 72.00 72.00 - FATULLAH ABDUL FALAH DARAJAT 100 1 1 0 1 27-Oct-09 1
306 319 174/III/01/09 K6 13 29 1 72.00 72.00 - FATULLAH FEBRIAN AZMI 100 1 1 0 1 27-Oct-09 1
307 320 249/III/06/09 K6 14 29 1 72.00 72.00 - FATULLAH RYENAL HARISTIAR 100 1 1 0 1 27-Oct-09 1
308 321 160/III/01/09 K6 15 29 1 72.00 72.00 - ISMAT TOPO DASAWULAN SH 100 1 1 0 1 27-Jul-09 1
309 322 158/III/01/09 K6 16 29 1 72.00 72.00 - LALU FIKRI AGUS RIYADI 100 1 1 0 1 27-Jul-09 1
310 323 204/III/03/09 K7 4 29 1 72.00 72.00 - MAHMUD AGUS ISDIYANTO 100 1 1 0 1 27-Jul-09 1
311 324 165/III/01/09 K7 5 29 1 72.00 72.00 - ISMAT GITA AGRIANI 100 1 1 0 1 27-Jul-09 1
312 325 228/III/04/09 K7 6 29 1 72.00 72.00 - FATULLAH MUHAMMAD NUR 100 1 1 0 1 11-Dec-09 1
313 326 257/III/MTP/10/08 K7 7 29 1 72.00 72.00 - ISMAT HERMAN 100 1 1 0 1 13-Aug-09 1
314 327 266/III/09/09 K7 8 29 1 72.00 72.00 - ISMAT DANANG EDI MULYADI 100 1 1 0 1 14-Jan-10 1
315 328 173/III/01/09 K7 9 29 1 72.00 72.00 - ISMAT ROBERTUS HERLY MURJOKO 100 1 1 0 1 27-Jul-09 1
316 329 181/III/01/09 K7 10 29 1 72.00 72.00 - FATULLAH YUDI HARYADI 100 1 1 0 1 27-Jul-09 1
317 330 424/MTP/08/09 K7 11 29 1 80.00 72.00 8.00 EKO DEDY IRFAN ST. 100 1 1 0 1 26-Jan-10 1
318 331 187/III/03/09 K7 12 29 1 122.00 72.00 50.00 FATULLAH WIWIN KUSMIATI 100 1 1 0 1 26-Aug-09 1
319 332 171/III/02/09 K7 13 29 1 72.00 72.00 - ISMAT PRIYANTO 100 1 1 0 1 27-Jul-09 1
320 333 172/III/01/09 K7 14 29 1 72.00 72.00 - LALU SONY ZULKARNAEN 100 1 1 0 1 27-Jul-09 1
321 334 273/III/09/09 K7 15 29 1 72.00 72.00 - EDO IRNA DYAH RESPITA/FAIZAL REZA 1 100 1 1 0
322 335 155/III/01/09 K7 16 29 1 72.00 72.00 - ISMAT JIMY HERMAWANTO 100 1 1 0 1 27-Jul-09 1
323 336 284/III/12/09 K7 17 29 1 72.00 72.00 - TONY HENDRA PARWATA 1 100 1 1 0
324 337 258/III/07/09 K7 18 29 1 72.00 72.00 - FATULLAH CECE NURJAYA 100 1 1 0 1 21-Dec-09 1
325 338 229/III/04/09 K8 1 29 1 92.00 72.00 20.00 FATULLAH AHMAD SOFYAN SYAH 100 1 1 0 1 12-Feb-10 1
326 339 164/III/01/09 K8 2 29 1 72.00 72.00 - LALU JURI SE 100 1 1 0 1 27-Jul-09 1
327 340 236/III/05/09 K8 3 29 1 77.00 72.00 5.00 FATULLAH MOCH MUSTARO SALIM 100 1 1 0 1 26-Jan-10 1
328 341 K8 4 30 1 91.00 72.00 19.00 1
329 342 128/III/09/08 K8 5 29 1 106.00 72.00 34.00 FATULLAH ABDUL RONI 100 1 1 0 1 13-Aug-09 1
330 343 K8 6 30 1 160.00 72.00 88.00 1
331 344 K8 7 29 1 88.00 72.00 16.00 1
332 345 208/III/03/09 K8 8 29 1 72.00 72.00 - EDO ISMANTO 100 1 1 0 1 14-Jan-10 1
333 346 219/III/04/09 K8 9 29 1 72.00 72.00 - EDO AGUS HERIANTO 100 1 1 0 1 23-Nov-09 1
334 347 179/III/02/09 K8 10 29 1 72.00 72.00 - EDO SENO RIYADI 100 1 1 0 1 27-Jul-09 1
335 348 177/III/12/08 K8 11 29 1 135.00 72.00 63.00 FATULLAH ANDETTA YULNANDA ST 100 1 1 0 1 27-Jul-09 1
336 349 276/III/09/09 K9 1 29 1 77.00 72.00 5.00 DWI M HASLIMI 100 1 1 0 1 26-Jan-10 1
337 350 180/III/01/09 K9 2 29 1 72.00 72.00 - FATULLAH DUKUT SUTRISNO 100 1 1 0 1 23-Nov-09 1
338 351 163/III/01/09 K9 3 29 1 72.00 72.00 - MAHMUD CHAIRUN NISA 100 1 1 0 1 26-Aug-09 1
339 352 209/III/02/09 K9 4 29 1 72.00 72.00 - FATULLAH HERMI JANUARI 100 1 1 0 1 27-Oct-09 1
340 353 K9 5 29 1 84.00 72.00 12.00 TONY DANU 1
341 354 279/III/10/09 K9 6 29 1 76.00 72.00 4.00 YAYAN DIDIN RIYANTO 100 1 1 0 1 23-Apr-10 1
342 355 344/ADCO/GSI 3/02/11 K9 7 22 1 72.00 72.00 - AGUS MOCHAMMAD ASAD 1
343 356 237/III/04/09 K9 8 29 1 72.00 72.00 - EDO HERDIAN HIDAYAT 100 1 1 0 1 23-Nov-09 1
344 357 313/III/06/10 K9 9 29 1 120.00 72.00 48.00 EKO MARTHA KRISTINA 100 1 1 0 1 25-May-11 1
345 358 K10 13 30 1 80.56 72.00 8.56 1
346 359 K10 14 30 1 81.89 72.00 9.89 1
347 360 K10 15 30 1 82.41 72.00 10.41 1
348 361 K10 16 30 1 102.52 72.00 30.52 1
349 362 328/III/12/10 M1 1 KAV 1 188.92 120.00 68.92 SUHEL JIMMY CARYABUDI / CERIA MART 1 1 1 17-Mar-11 1
350 363 349/ADCO/GSI 3/03/11 M1 2 KAV 1 120.00 120.00 - DORA SUPARMI 1 1
351 364 358/ADCO/GSI 3/05/11 M1 3 KAV 1 120.00 120.00 - SUHEL RAGIL PUDJIANTO 1 1
352 365 M1 4 45 1 120.00 120.00 - 1
353 366 M1 5 45 1 120.00 120.00 - 1
354 367 M1 6 45 1 120.00 120.00 - 1
355 368 362/ADCO/GSI 3/07/11 M1 7 45 1 120.00 120.00 - SUHEL FLORENSIA UNGGUL DAMAYANTI 1
356 369 361/ADCO/GSI 3/07/11 M1 8 45 1 120.00 120.00 - SUHEL ACHMAD PRADEKSO 1
357 370 RSV_2604011 M1 9 45 1 298.55 120.00 178.55 AGUS 1
362 371 M1 14 36 1 115.50 72.00 43.50 1
363 372 M1 15 36 1 72.00 72.00 - 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. AKAD KREDIT


PRODUKSI

Pembangunan Rumah BAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH.
NO. NO. SPR TOKO SALES NAMA KONSUMEN CASH SDH
URUT KAV. (M2) STDR. (m2)
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100%

364 373 M1 16 36 1 72.00 72.00 - 1


365 374 M1 17 36 1 72.00 72.00 - 1
366 375 M1 18 36 1 72.00 72.00 - 1
367 376 M1 19 36 1 72.00 72.00 - 1
368 377 M1 20 36 1 72.00 72.00 - 1
369 378 M1 21 36 1 72.00 72.00 - 1
370 379 M1 22 36 1 72.00 72.00 - 1
371 380 M1 23 36 1 72.00 72.00 - 1
381 M1 23a 36 1 72.00 72.00 - 1
382 M1 23b 36 1 72.00 72.00 - 1
383 M1 23c 36 1 72.00 72.00 - 1
384 M1 23d 36 1 118.00 72.00 46.00 1
372 385 M2 1 36 1 131.00 72.00 59.00 1
373 386 M2 2 36 1 72.00 72.00 - 1
374 387 M2 3 36 1 72.00 72.00 - 1
375 388 M2 4 36 1 72.00 72.00 - 1
376 389 M2 5 36 1 72.00 72.00 - 1
377 390 M2 6 36 1 72.00 72.00 - 1
378 391 M2 7 36 1 72.00 72.00 - 1
379 392 M2 8 36 1 72.00 72.00 - 1
393 M2 8a 36 1 72.00 72.00 - 1
394 M2 8b 36 1 72.00 72.00 - 1
395 M2 8c 36 1 155.00 72.00 83.00 1
380 396 M2 9 22 1 125.00 72.00 53.00 1
381 397 M2 10 22 1 72.00 72.00 - 1
382 398 M2 11 22 1 72.00 72.00 - 1
383 399 M2 12 22 1 72.00 72.00 - 1
384 400 M2 13 22 1 72.00 72.00 - 1
385 401 M2 14 22 1 72.00 72.00 - 1
386 402 M2 15 22 1 72.00 72.00 - 1
387 403 M2 16 22 1 72.00 72.00 - 1
388 404 M2 17 22 1 72.00 72.00 - 1
405 M2 17a 22 1 72.00 72.00 - 1
406 M2 17b 22 1 72.00 72.00 - 1
407 M2 17c 22 1 151.00 72.00 79.00 1
389 408 M3 1 45 1 187.33 120.00 67.33 1
390 409 M3 2 45 1 120.00 120.00 - 1
391 410 M3 3 45 1 120.00 120.00 - 1
392 411 M3 4 45 1 120.00 120.00 - 1
393 412 M3 5 45 1 120.00 120.00 - 1
394 413 M3 6 45 1 178.07 120.00 58.07 1
395 414 M3 7 KHS 45 1 238.07 238.07 - 1
396 415 M3 8 KHS 45 1 160.00 160.00 - 1
397 416 M3 9 KHS 45 1 160.00 160.00 - 1
398 417 M3 10 KHS 45 1 160.00 160.00 - 1
399 418 M3 11 KHS 45 1 351.33 351.33 - 1
400 419 M4 1 45 1 190.52 120.00 70.52 1
401 420 M4 2 45 1 120.00 120.00 - 1
402 421 M4 3 45 1 120.00 120.00 - 1
403 422 M4 4 45 1 120.00 120.00 - 1
404 423 M4 5 45 1 175.68 120.00 55.68 1
405 424 M4 6 45 1 176.57 120.00 56.57 1
406 425 M4 7 45 1 120.00 120.00 - 1
407 426 M4 8 45 1 120.00 120.00 - 1
408 427 M4 9 45 1 120.00 120.00 - 1
409 428 M4 10 45 1 152.89 120.00 32.89 1
410 429 M5 1 60 1 139.37 120.00 19.37 1
411 430 M5 2 60 1 162.68 120.00 42.68 1
412 431 247/III/05/09 M5 3 60 1 149.42 120.00 29.42 EDO EDIN HERMAYADI 100 1 1 0 1 9-Dec-09 1
413 432 M5 4 60 1 120.00 120.00 - 1
414 433 M5 5 60 1 120.00 120.00 - 1
415 434 M5 6 60 1 120.00 120.00 - 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. AKAD KREDIT


PRODUKSI

Pembangunan Rumah BAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH.
NO. NO. SPR TOKO SALES NAMA KONSUMEN CASH SDH
URUT KAV. (M2) STDR. (m2)
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100%

416 435 M5 7 60 1 120.00 120.00 - 1


417 436 M5 8 60 1 120.00 120.00 - 1
418 437 M5 9 60 1 120.00 120.00 - 1
419 438 M5 10 60 1 120.00 120.00 - 1
420 439 M5 11 60 1 199.88 120.00 79.88 1
421 440 M6 1 45 1 209.19 120.00 89.19 1
422 441 M6 2 45 1 120.00 120.00 - 1
423 442 M6 3 45 1 120.00 120.00 - 1
424 443 M6 4 45 1 120.00 120.00 - 1
425 444 M6 5 45 1 120.00 120.00 - 1
426 445 M6 6 45 1 120.00 120.00 - 1
427 446 M6 7 45 1 176.57 120.00 56.57 1
428 447 M6 8 45 1 176.57 120.00 56.57 1
429 448 M6 9 45 1 120.00 120.00 - 1
430 449 M6 10 45 1 120.00 120.00 - 1
431 450 M6 11 45 1 120.00 120.00 - 1
432 451 M6 12 45 1 120.00 120.00 - 1
433 452 M6 13 45 1 235.19 120.00 115.19 1
434 453 M7 1 36 1 138.00 72.00 66.00 1
435 454 M7 2 36 1 72.00 72.00 - 1
436 455 M7 3 36 1 72.00 72.00 - 1
437 456 M7 4 36 1 72.00 72.00 - 1
438 457 M7 5 36 1 72.00 72.00 - 1
439 458 M7 6 36 1 72.00 72.00 - 1
440 459 M7 7 36 1 72.00 72.00 - 1
441 460 M7 8 36 1 72.00 72.00 - 1
442 461 M7 9 36 1 72.00 72.00 - 1
443 462 M7 10 36 1 72.00 72.00 - 1
463 M7 10a 36 1 72.00 72.00 - 1
464 M7 10b 36 1 72.00 72.00 - 1
465 M7 10c 36 1 143.00 72.00 71.00 1
444 466 M7 21a 36 1 72.00 72.00 - 1
445 467 M7 21b 36 1 72.00 72.00 - 1
446 468 M7 21c 36 1 123.15 72.00 51.15 1
447 469 M8 1 KHS 45 1 129.43 129.43 - 1
448 470 M8 2 KHS 36 1 102.70 102.70 - 1
449 471 M8 3 KHS 36 1 118.44 118.44 - 1
450 472 M8 4 KHS 45 1 132.21 132.21 - 1
451 473 M8 5 KHS 45 1 145.96 145.96 - 1
452 474 M8 6 KHS 45 1 159.68 159.68 - 1
453 475 M8 7 KHS 45 1 173.62 173.62 - 1
454 476 M8 8 KHS 45 1 197.45 197.45 - 1
455 477 M8 9 KHS 45 1 222.66 222.66 - 1
456 478 M8 10 KHS 45 1 208.13 208.13 - 1
457 479 M8 11 KHS 45 1 164.22 164.22 - 1
458 480 M8 12 KHS 45 1 121.70 121.70 - 1
459 481 M8 13 KHS 45 1 99.46 99.46 - 1
460 482 M8 14 KHS 45 1 97.71 97.71 - 1
461 483 M8 15 KHS 45 1 107.61 107.61 - 1
462 484 M8 16 KHS 45 1 119.51 119.51 - 1
463 485 M9 1 60 1 120.00 120.00 - 1
464 486 M9 2 60 1 120.00 120.00 - 1
465 487 M9 3 60 1 120.00 120.00 - 1
466 488 M9 4 60 1 120.00 120.00 - 1
467 489 M9 5 60 1 120.00 120.00 - 1
468 490 M9 6 60 1 120.00 120.00 - 1
469 491 M9 7 60 1 120.00 120.00 - 1
470 492 M9 8 60 1 120.00 120.00 - 1
471 493 M9 9 60 1 120.00 120.00 - 1
472 494 M9 10 60 1 120.00 120.00 - 1
473 495 M9 11 60 1 120.00 120.00 - 1
474 496 M9 12 60 1 120.00 120.00 - 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. AKAD KREDIT


PRODUKSI

Pembangunan Rumah BAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH.
NO. NO. SPR TOKO SALES NAMA KONSUMEN CASH SDH
URUT KAV. (M2) STDR. (m2)
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100%

475 497 M9 13 60 1 120.00 120.00 - 1


476 498 M9 14 60 1 120.00 120.00 - 1
477 499 M9 15 60 1 115.69 120.00 (4.31) 1
478 500 M10 1 KHS 63 1 305.41 305.41 - 1
479 501 M10 2 KHS 63 1 217.64 217.64 - 1
480 502 M10 3 KHS 63 1 311.23 311.23 - 1
481 503 347/ADCO/GSI 3/02/11 N1 1 KAV 1 242.00 120.00 122.00 SUHEL ST SARAH LUCIANA S. 1 1
482 504 N1 2 45 1 120.00 120.00 - 1
483 505 N1 3 45 1 120.00 120.00 - 1
484 506 N1 4 45 1 120.00 120.00 - 1
485 507 N1 5 45 1 120.00 120.00 - 1
486 508 N1 6 45 1 120.00 120.00 - 1
487 509 N1 7 45 1 120.00 120.00 - 1
488 510 N1 8 45 1 120.00 120.00 - 1
489 511 N1 9 45 1 297.69 120.00 177.69 1
490 512 N1 14 36 1 118.00 72.00 46.00 1
491 513 N1 15 36 1 72.00 72.00 - 1
492 514 N1 16 36 1 72.00 72.00 - 1
493 515 N1 17 36 1 72.00 72.00 - 1
494 516 N1 18 36 1 72.00 72.00 - 1
495 517 N1 19 36 1 72.00 72.00 - 1
496 518 N1 20 36 1 72.00 72.00 - 1
497 519 N1 21 36 1 72.00 72.00 - 1
498 520 N1 22 36 1 72.00 72.00 - 1
499 521 N1 23 36 1 72.00 72.00 - 1
522 N1 23a 36 1 72.00 72.00 - 1
523 N1 23b 36 1 72.00 72.00 - 1
524 N1 23c 36 1 72.00 72.00 - 1
525 N1 23d 36 1 109.00 72.00 37.00 1
500 526 N2 1 30 1 114.00 72.00 42.00 1
501 527 320/III/11/10 N2 2 30 1 72.00 72.00 - DADI/ADI WAHIDIN 100 1 0 1 24-Aug-11 1
502 528 334/ADCO/GSI 3/01/11 N2 3 30 1 72.00 72.00 - SUHEL ZAKI MUSLIM 100 1 0 1 24-Aug-11 1
503 529 340/ADCO/GSI 3/01/11 N2 4 30 1 100.00 72.00 28.00 ADI RISDAWATI,SPD 100 1 0 1 24-Aug-11 1
504 530 351/ADCO/GSI 3/03/11 N2 5 30 1 100.00 72.00 28.00 SUHEL MARLINA 1 100 1 0
505 531 322/III/11/10 N2 6 30 1 72.00 72.00 - DADI NINIK NURYATI SRI DRA. 100 1 0
506 532 319/III/10/10 N2 7 30 1 114.00 72.00 42.00 MULYO DEBY/ADITYO HARYO KUSUMO 8.27 1 0
507 533 N2 8 30 1 100.00 72.00 28.00 1
508 534 N3 1 30 1 118.30 72.00 46.30 1
509 535 335/ADCO/GSI 3/01/11 N3 2 30 1 72.00 72.00 - DORA SITI HAJAR/WAHYUDI PURNOMO 100 1 0 1 24-Aug-11 1
510 536 329/III/12/10 N3 3 30 1 72.00 72.00 - DORA FERDIAN DHARMA PRASETIA 100 1 0
511 537 N3 4 30 1 115.39 72.00 43.39 1
512 538 N3 5 30 1 115.39 72.00 43.39 1
513 539 336/ADCO/GSI 3/01/11 N3 6 30 1 72.00 72.00 - ADI ERWIN 100 1 0 1 24-Aug-11 1
514 540 337/ADCO/GSI 3/01/11 N3 7 30 1 72.00 72.00 - DORA M. SUPRAYOGI 100 1 0
515 541 N3 8 30 1 118.30 72.00 46.30 1
516 542 N4 1 30 1 122.43 72.00 50.43 1
517 543 352/ADCO/GSI3/03/11 N4 2 30 1 72.00 72.00 - DORA HARTONO 1
518 544 326/III/12/10 N4 3 30 1 72.00 72.00 - SUHEL AKBAR DWI JAYANTO 1
519 545 345/ADCO/GSI 3/02/11 N4 4 30 1 100.00 72.00 28.00 SUHEL JATI NUSANTO 1
520 546 N4 5 30 1 100.00 72.00 28.00 1
521 547 354/ADCO/GSI 3/04/11 N4 6 30 1 72.00 72.00 - ANDI SUGENG PRASETYO 1
522 548 339/ADCO/GSI 3/01/11 N4 7 30 1 72.00 72.00 - SUHEL RINI FATONAH 1
523 549 N4 8 30 1 122.43 72.00 50.43 1
524 550 N5 1 36 1 72.00 72.00 - 1
525 551 N5 2 36 1 72.00 72.00 - 1
526 552 N5 3 36 1 72.00 72.00 - 1
527 553 N5 4 36 1 72.00 72.00 - 1
528 554 N5 5 36 1 72.00 72.00 - 1
529 555 N5 6 36 1 72.00 72.00 - 1
530 556 N5 7 36 1 72.00 72.00 - 1
531 557 N5 8 36 1 72.00 72.00 - 1
532 558 N5 9 36 1 72.00 72.00 - 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. AKAD KREDIT


PRODUKSI

Pembangunan Rumah BAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH.
NO. NO. SPR TOKO SALES NAMA KONSUMEN CASH SDH
URUT KAV. (M2) STDR. (m2)
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100%

533 559 N5 10 36 1 72.00 72.00 - 1


560 N5 10A 36 1 72.00 72.00 - 1
561 N5 10B 36 1 92.00 72.00 20.00 1
534 562 N6 1 30 1 142.04 72.00 70.04 1
535 563 N6 2 30 1 87.15 72.00 15.15 1
536 564 N6 3 30 1 88.35 72.00 16.35 1
537 565 N6 4 30 1 88.14 72.00 16.14 1
538 566 RSV_2003011 N6 5 30 1 87.17 72.00 15.17 DORA 1 1
539 567 N6 6 30 1 97.85 72.00 25.85 1
540 568 O1 1 KHS 80 1 207.72 207.72 - 1
541 569 O1 2 KHS 80 1 214.46 214.46 - 1
542 570 O1 3 KHS 80 1 200.00 200.00 - 1
543 571 O1 4 KHS 80 1 302.85 302.85 - 1
544 572 Q1 1 KHS 60 1 114.06 114.06 - 1
545 573 Q1 2 KHS 60 1 113.13 113.13 - 1
546 574 Q1 3 KHS 60 1 114.16 114.16 - 1
547 575 Q1 4 KHS 60 1 113.67 113.67 - 1
548 576 Q2 1 KHS 60 1 108.00 108.00 - 1
549 577 Q2 2 KHS 60 1 108.47 108.47 - 1
550 578 Q2 3 KHS 60 1 116.00 116.00 - 1
551 579 Q2 4 KHS 60 1 124.00 124.00 - 1
552 580 Q2 5 KHS 60 1 124.00 124.00 - 1
553 581 Q2 6 KHS 60 1 124.00 124.00 - 1
554 582 Q2 7 KHS 60 1 189.72 189.72 - 1
555 583 Q2 8 KHS 36 1 165.20 165.20 - 1
556 584 Q2 9 KHS 36 1 107.53 107.53 - 1
557 585 Q2 10 KHS 36 1 107.53 107.53 - 1
558 586 Q2 11 KHS 36 1 107.53 107.53 - 1
559 587 Q2 12 KHS 36 1 107.53 107.53 - 1
560 588 Q2 13 KHS 36 1 107.53 107.53 - 1
561 589 Q2 14 KHS 36 1 107.46 107.46 - 1
562 590 Q2 15 KHS 36 1 129.59 129.59 - 1
563 591 Q3 1 KHS 36 1 164.49 164.49 - 1
564 592 Q3 2 KHS 36 1 111.65 111.65 - 1
565 593 Q3 3 KHS 36 1 107.21 107.21 - 1
566 594 Q3 4 KHS 36 1 107.18 107.18 - 1
567 595 Q3 5 KHS 36 1 111.51 111.51 - 1
568 596 Q3 6 KHS 36 1 135.81 135.81 - 1
569 597 Q4 1 KHS 45 1 217.80 217.80 - 1
570 598 Q4 2 KHS 45 1 109.26 109.26 - 1
571 599 Q4 3 KHS 45 1 111.90 111.90 - 1
572 600 Q4 4 KHS 45 1 111.97 111.97 - 1
573 601 Q4 5 KHS 45 1 303.20 303.20 - 1
574 602 Q4 6 KHS 63 1 111.39 111.39 - 1
575 603 Q4 7 KHS 63 1 104.76 104.76 - 1
576 604 Q4 8 KHS 63 1 99.83 99.83 - 1
577 605 Q5 1 KHS 60 1 276.48 276.48 - 1
578 606 Q5 2 KHS 63 1 200.00 200.00 - 1
579 607 Q5 3 KHS 63 1 200.00 200.00 - 1
580 608 Q5 4 KHS 63 1 200.00 200.00 - 1
581 609 Q5 5 KHS 63 1 200.00 200.00 - 1
582 610 Q5 6 KHS 63 1 220.68 220.68 - 1
583 611 Q5 7 KHS 80 1 1,330.39 1,330.39 - 1
584 612 Q5 8 KHS 63 1 200.00 200.00 - 1
585 613 Q5 9 KHS 63 1 276.61 276.61 - 1
586 614 Q6 1 KHS 63 1 277.17 277.17 - 1
587 615 Q6 2 KHS 63 1 200.00 200.00 - 1
588 616 Q6 3 KHS 63 1 200.00 200.00 - 1
589 617 Q6 4 KHS 63 1 200.00 200.00 - 1
590 618 Q6 5 KHS 63 1 258.75 258.75 - 1
591 619 Q6 6 KHS 63 1 258.88 258.88 - 1
592 620 Q6 7 KHS 63 1 200.00 200.00 - 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. AKAD KREDIT


PRODUKSI

Pembangunan Rumah BAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH.
NO. NO. SPR TOKO SALES NAMA KONSUMEN CASH SDH
URUT KAV. (M2) STDR. (m2)
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100%

593 621 Q6 8 KHS 63 1 200.00 200.00 - 1


594 622 Q6 9 KHS 63 1 200.00 200.00 - 1
595 623 Q6 10 KHS 63 1 279.03 279.03 - 1
596 624 Q7 1 KHS 80 1 333.72 333.72 - 1
597 625 Q7 2 KHS 80 1 336.16 336.16 - 1
598 626 Q7 3 KHS 80 1 334.31 334.31 - 1
599 627 Q7 4 KHS 80 1 333.77 333.77 - 1
600 628 Q8 1 KHS 45 1 176.57 176.57 - 1
601 629 Q8 2 KHS 36 1 120.00 120.00 - 1
602 630 Q8 3 KHS 36 1 120.00 120.00 - 1
603 631 Q8 4 KHS 36 1 176.57 176.57 - 1
604 632 Q9 1 KHS 36 1 120.00 120.00 - 1
605 633 Q9 2 KHS 36 1 120.00 120.00 - 1
606 634 Q9 3 KHS 36 1 120.00 120.00 - 1
607 635 Q9 4 KHS 36 1 120.00 120.00 - 1
608 636 Q9 5 KHS 36 1 120.00 120.00 - 1
609 637 Q9 6 KHS 36 1 188.89 188.89 - 1
610 638 Q10 1 KHS 63 1 163.96 163.96 - 1
611 639 Q10 2 KHS 63 1 111.64 111.64 - 1
612 640 Q10 3 KHS 63 1 111.81 111.81 - 1
613 641 Q10 4 KHS 63 1 110.43 110.43 - 1
614 642 Q10 5 KHS 63 1 111.40 111.40 - 1
643 P14 1 36 1 100.00 72.00 28.00 1
644 2 36 1 72.00 72.00 - 1
645 3 36 1 72.00 72.00 - 1
646 4 36 1 72.00 72.00 - 1
647 5 36 1 72.00 72.00 - 1
648 6 36 1 72.00 72.00 - 1
649 7 36 1 72.00 72.00 - 1
650 8 36 1 72.00 72.00 - 1
651 9 36 1 72.00 72.00 - 1
652 10 36 1 72.00 72.00 - 1
653 11 36 1 72.00 72.00 - 1
654 12 36 1 72.00 72.00 - 1
655 13 36 1 72.00 72.00 - 1
656 14 36 1 72.00 72.00 - 1
657 15 36 1 72.00 72.00 - 1
658 16 36 1 72.00 72.00 - 1
659 17 36 1 72.00 72.00 - 1
660 18 36 1 100.00 72.00 28.00 1
661 P15 1 36 1 100.00 72.00 28.00 1
662 2 36 1 72.00 72.00 - 1
663 3 36 1 72.00 72.00 - 1
664 4 36 1 72.00 72.00 - 1
665 5 36 1 72.00 72.00 - 1
666 6 36 1 72.00 72.00 - 1
667 7 36 1 72.00 72.00 - 1
668 8 36 1 72.00 72.00 - 1
669 9 36 1 72.00 72.00 - 1
670 10 36 1 72.00 72.00 - 1
671 11 36 1 72.00 72.00 - 1
672 12 36 1 72.00 72.00 - 1
673 13 36 1 72.00 72.00 - 1
674 14 36 1 72.00 72.00 - 1
675 15 36 1 72.00 72.00 - 1
676 16 36 1 72.00 72.00 - 1
677 17 36 1 72.00 72.00 - 1
678 18 36 1 72.00 72.00 - 1
679 19 36 1 100.00 72.00 28.00 1
680 P16 1 36 1 100.00 72.00 28.00 1
681 2 36 1 72.00 72.00 - 1
682 3 36 1 72.00 72.00 - 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3

MASTER DATA

KAVLING TYPE / KAV. AKAD KREDIT


PRODUKSI

Pembangunan Rumah BAN


NO. TYPE / LS. TNH LS. TNH TNH. LBH.
NO. NO. SPR TOKO SALES NAMA KONSUMEN CASH SDH
URUT KAV. (M2) STDR. (m2)
Blok No. 22 29 30 36 45 60 / KHS KAV. AKAD / TANGGAL KAVL
RUKO PROGRES TD FISIK PROSES BELUM CASH
KONS TERPSN STOCK
(%) 100% BANGUN BANGUN 100%

683 4 36 1 72.00 72.00 - 1


684 5 36 1 72.00 72.00 - 1
685 6 36 1 72.00 72.00 - 1
686 7 36 1 72.00 72.00 - 1
687 8 36 1 72.00 72.00 - 1
688 9 36 1 72.00 72.00 - 1
689 10 36 1 72.00 72.00 - 1
690 11 36 1 140.00 72.00 68.00 1
691 12 36 1 116.00 72.00 44.00 1
692 13 36 1 72.00 72.00 - 1
693 14 36 1 72.00 72.00 - 1
694 15 36 1 72.00 72.00 - 1
695 16 36 1 72.00 72.00 - 1
696 17 36 1 72.00 72.00 - 1
697 18 36 1 72.00 72.00 - 1
698 19 36 1 72.00 72.00 - 1
699 20 36 1 198.00 72.00 126.00 1
700 P17 1 36 1 100.00 72.00 28.00 1
701 2 36 1 72.00 72.00 - 1
702 3 36 1 72.00 72.00 - 1
703 4 36 1 72.00 72.00 - 1
704 5 36 1 72.00 72.00 - 1
705 6 36 1 72.00 72.00 - 1
706 7 36 1 72.00 72.00 - 1
707 8 36 1 118.00 72.00 46.00 1
708 9 36 1 109.00 72.00 37.00 1
709 10 36 1 72.00 72.00 - 1
710 11 36 1 72.00 72.00 - 1
711 12 36 1 72.00 72.00 - 1
712 13 36 1 192.00 72.00 120.00 1

JUMLAH 16 85 130 244 91 26 2 99 19 79,870.74 70,209 9,661 44 205 178 11 2 7 500 190 2 188
TERPESAN BELUM AKAD BELUM TERPESAN

BANGUNAN BANGUNAN BANGUNAN


BLM AKAD
BLM
AKAD
BELUM sisa KETERANGAN
JMLH KAVL TERPESAN
C
PROSES 0-8% 100% PROSES 0-8% 100% PROSES 0-8% A
S
H
1 1 1
U
1 0 1 1
N
1 0 1 1 S
I
1 0 1 1 D
S
T
1 0 1 1 H
D
1 0 1 1 H
T
1 0 1 1 D
3
1 0 1 1 ID
6
1 0 1 1 ID
A
D
1 0 1 1 R
T
A
1 0 1 1 S
A
T
0 0 - - H
SUDAH AKAD 27 JULI. HASIL PERTEMUAN P'AGUS, KONS TIDAK BERSEDIA HARGA JUAL DINAIKAN. KONS SDH BYR UM 32JT VIA SYAMSIR, DI SETOR OLEH SYAMSIR KE ADCO SEBESAR 17.9JT (
N
A
0 0 - - .
G
N
0 0 - - I
G
0 0 - - H
IA
0 0 - - M
0 0 - - R
A
M
0 0 - - G
R
A
A
0 0 - - K
R
0 0 - - E
K
J
0 0 - - T
E
U
0 0 - - I
T
A
0 0 - - N
IL
0 0 - - G
N
0 0 - - G
S
0 0 - - (
III. SEDANG PROGRES BANGUN (SUDAH AJB 15 JULI). TD FISIK 100% DESEMBER.
D
0 0 - - (B
H
T.36 RS. SUDAH AJB DI BRI KUNINGAN. SISA UM DIANGSUR SETELAH AJB.
0 0 - - A
B
III. SUDAH AJB 21 APRIL DI BRI KUNINGAN (SISA UM DIANGSUR 2 BULAN SETELAH AJB SESUAI SP) II. TD BANGUN MEI.
M
A
0 0 - - T
B
M
0 0 - - E
A
B
0 0 - - R
N
A
0 0 - - M
G
N
0 0 - - A
)G
0 0 - - S
)SUDAH
U
AJB 8 APRIL. SUDAH ORDER BANGUN 20 APRIL
0 0 - - III. SEDANG PROGRES BANGUN (SUDAH AJB 18 AGUST). TD FISIK 100% DESEMBER.
K
0 0 - - K
T36 RE II. SUDAH AJB 5 APRIL DI BRI KEB JERUK. III. TD BANGUN APRIL. SISA UM DIANGSUR SETELAH AJB.
E
K
0 0 - - SUDAH AJB DI BRI KUNINGAN TANGGAL 26 NOVEMBER 2009
E
B
0 0 - - L
P
0 0 - - LO
H
0 0 - - K
O
T
0 0 - - A
K
B
1 0 1 1 S
A
1 1 1 - I
S
D
1 0 1 1 IA
1 0 1 1 2
N
1 0 1 1 4
2
1 1 1 - 4
B
J
1 1 1 - B
JU
N
0 0 - -
N
U
0 0 - - .I. SUDAH AKAD PPJB II. SUDAH BANGUN. III. TD AJB 13 MARET SUDAH DIHUB BAMBANG, BPHTB SUDAH DIBAYAR.
I
N
1 0 1 1
I,T
0 0 - -
,D
0 0 - - R
0 0 - - II. SUDAH AKAD PPJB 9 DESEMBER. SIAP AKAD AJB 26 MARET III. SEDANG PROGRES BANGUN TD FISIK 100% APRIL.
U
R
1 1 1 - A
M
U
1 1 1 - J
A
M
B
1 1 1 - H
T.36 RS DITOLAK MUTIARA KARN GAJI KURANG. EKS EKO SURYANTO.
A
0 0 - - H
II.
S SUDAH AJB 13 OKTOBER DI BRI KUNINGAN. III. TD USUL BANGUN 18 OKTOBER.
0 0 - - T
SUDAH AJB 30 MARET. BUAT ORDER BANGUN TD 2 APRIL.
E
1 0 1 1 I
T
P
1 0 1 1 ID
T
1 1 1 - A
D
E
K
A
J
U
L
I

(
TERPESAN BELUM AKAD BELUM TERPESAN T
D

BANGUNAN BANGUNAN BANGUNAN T


B
BLM AKAD 3
BLM E
AKAD
BELUM sisa KETERANGAN 6
JMLH KAVL TERPESAN R
K
R
A
PROSES 0-8% 100% PROSES 0-8% 100% PROSES 0-8% S
S
H
L
0 0 - - B
E
1 1 1 - JN
A
G
0 0 - -
0 0 - - K
R
A
0 0 - -
IP
1 0 1 1 - Pek Pondasi N
0 0 - - G
0 0 - - 2
A
4
0 0 - - N
0 0 - - .J
1 0 1 1
U
0 0 - - T
III. SUDAH AJB 21 MEI 10 DI BRI KUNINGAN.
N
0 0 - - D
I
1 0 1 1 )
1 0 1 1 W
.
1 0 1 1 W
1 0 1 1 C
M
S
1 0 1 1 R
O
O
0 0 - - N
F
1 0 1 1 I
T
1 0 1 1 6
T
1 0 1 1 O
C
JR
1 0 1 1 A
U
IB
1 0 1 1 S
LN
1 0 1 1 H
A
IG
0 0 - - T
.
1 1 1 - K
A
0 0 - - A
LA
K
N
1 0 1 1 V
,O
G
.
0 0 - - N
0 0 - - T
S
U
IK
0 0 - - M
O
D
0 0 - - B
N
A
1 0 1 1 E
IK
S
1 0 1 1 LI
0 0 - - U
M
A
1 1 1 - M
I3
D
0 0 - - ,A
N
0 0 - - B
6
T
1 1 1 - IJ
A
R
S
T
0 0 - - E
A
0 0 - - R
A
0 0 - - T
LE
I. SUDAH AJB
W
D
0 0 - - IA
I.
W SUDAH AKAD PPJB II. SUDAH BANGUN
0 0 - - LIII. TD BANGUN SEPTEMBER (SUDAH AJB 3 SEPTEMBER). SUDAH DIHUB SALES, JANJI BYR 12 SEPTEMBER.
S
C
1 1 1 - I1
A
R
7
1 1 1 - S
0 0 - - A
ID
II. SUDAH AJB 21 MEI 10 DI BRI KUNINGAN. III. TD BANGUN JUNI 2010.
JS
0 0 - - I. SUDAH AJB
A
U
I
B
0 0 - - N
LI.
A
SUDAH AJB II. SUDAH BANGUN.
1 1 1 - IY
A
0 0 - - LSDH DIHUB DANU. KONS AKAN MELUNASI DP 40JT 16 FEB. BPHTB SDH LUNAS 13 FEB. TARGET AKAD 18 FEB. BIKIN USUL BANGUN TD 19 FEB ATAU SETELAH AJB.
J.
A
1 1 1 - E
B
R
0 0 - - N
I.
. SUDAH AJB II. SUDAH BANGUN.
K
0 0 - - G
III.
D TD BANGUN 5 SEPTEMBER (SUDAH AJB 18 AGUST). TD FISIK 100% DESEMBER. KEKURANGAN UM AKAN DIANGSUR 4 KALI SETELAH AKAD SESUAI SP.
E
K
0 0 - - LII.
A SUDAH AJB OKTOBER DI BRI KUNINGAN (SISA UM DIANGSUR 5 KALI SESUAI SP) III. TD BANGUN JUNI.
A
0 0 - - I. SUDAH AKAD PPJB II. SUDAH BANGUN
E
P
N
P
0 0 - - B
II. SUDAH AJB 15 JUNI III. TD BANGUN 2 JULI.
E
0 0 - - IW
III. SUDAH AKAD 11 DESEMBER DI BTN BSD
N
0 0 - - B
H
G
A
E
A
1 0 1 1 G
W
R
N
1 0 1 1 A
K
N
JU
R
S
A
U
LA
U
M
R
H
S
LIN
A
.
M
IH
N
A
A
D
,S
N
(IR
D
,U
(P
D
A
IS
D
TERPESAN BELUM AKAD BELUM TERPESAN E
P
N
H
A
S
M
E
C
G
IH
N
H
B
M
A
S
N
G
IA
BANGUNAN BANGUNAN BANGUNAN A
B
S
U
BLM AKAD T
S
A
N
R
BLM Y
A
H
R
BELUM sisa KETERANGAN E
U
JD
T
AKAD A
Y
JMLH KAVL TERPESAN S
R
B
E
R
A
U
1
S
C
A
R
N
0
PROSES 0-8% 100% PROSES 0-8% 100% PROSES 0-8% D
1
A
N
A
ID
A
0
IS
N
T
B
N
A
S
H
D
.N
U
B
O
S
1 0 1 1 IL
D
P
U
R
F
O
U
1 0 1 1 IA
T LA
'INP
T
F
N
A
D
N
1 0 1 1 A
'T
IN
G
1 0 1 1 B
N
K
C
T
S
G
A
T
1 0 1 1 O
U
B
A
C
U
S
JD
1 0 1 1 B
T
N
O
S
A
R
U
B
1 0 1 1 Y
D
II
B
H
S
R
LH
N
1 0 1 1 IY
1
JG
1 0 1 1 LU
I1
0
U
1 0 1 1 LB
U
AN
K
.0
N
A
H
IN
BA
1 1 1 B
IV
S
A
,T
H
T
1 1 1 U
IB
D
.S
D
1 1 1 LA
.U
1
S
D
1 1 1 A
LA
1
IG
RS
A
0 0 - - N
A
T
.R
I. SUDAH AKAD PPJB II. SUDAH BANGUN
U
IS
G
IA
J
0 0 - - N
D
II. SUDAH AJB
S
UP
A
B
1 0 1 1 T
K
T
3
S
P
1 0 1 1 D
T
W
E
U
S
T
3
A
A
0 0 - - D
W
LK
S
IM
JU
A
0 0 - - LG
C
'E
A
S
K
I.
JB
U SUDAH AJB II. SUDAH BANGUN.
1 1 1 - LU
R
B'1
LPD
A
S
B
S
N
U
I(1
0
0 0 - - LII. SUDAH AJB II. SUDAH BANGUN.
T
A
N
6
,H
0 0 - - I)A
0 (K
I.
S SUDAH AKAD PPJB II. SUDAH BANGUN
U
A
1 1 1 - ,)N
O
P
K
S
S
JA
N
0 0 - - ,G
N
O
I. SUDAH AJB II. SUDAH BANGUN.
A
U
C
0 0 - - B
A
S
N
2
III. SEDANG PROGRES BANGUN (SUDAH AJB 15 JULI). TD FISIK 100% DESEMBER.
G
LA
B
0 0 - - Y
C
U
B
S
0
II. SUDAH AJB 13 OKTOBER DI BRI KUNINGAN. III. TD USUL BANGUN 18 OKTOBER.
U
IG
Y
1 1 1 - A
C
R
Y
T
1
S
U
R
P
R
A
T
1
1 1 1 - T
(S
'R
P
4
N
A
0 0 - - U
HARD
T
U CASH UNIT. II. SUDAH AJB DI NOTARIS FAUZIAH.
'B
Y
N
I
0 0 - - S
U
HARD
D
T CASH UNIT. II. SUDAH AJB DI NOTARIS FAUZIAH.
O
P
B
A
Y
0 0 - - 'IB
S
HARD
K CASH UNIT. II. SUDAH AJB DI NOTARIS FAUZIAH.
H
O
U
.P
A
1 1 1 - 1
'Y
B
T
B
L
H
R
0 0 - - 0
1
E
B
.T
B
Y
A
E
R
1 1 1 - ,T
0
R
IE
.B
N
A
0 0 - - ,D
K
A
SUDAH AKAD DI BRI KUNINGAN.
S
LB
A
1 1 1 - A
A
Y
D
IS
BLO
1 1 1 - C
A
S
H
LE
D
IS
K
0 0 - - C
2
LA
H
THARD CASH KAV. DISCOUNT ACC & PEMBULATAN HJUAL JDI 103JT ACC BB' 22 JAN'11. AJB 28 JAN. SDH AJB DI NOTARIS FAUZIAH.
S
T
1 1 1 - C
4
A
D
E
A
S
O
P
JA
1 1 1 - ID
LBS
'B
JP
1 0 1 1 IH
D
AE
B
'.U
U
H
1 0 1 1 D
A
R
O
B
N
B
1 0 1 1 U
J.
A
B
)O
D
1 0 1 1 K
B
A
JY
B
.S
IB
E
JP
1 0 1 1 )K
.S
Y
A
1 1 1 P
),S
B
E R
.C
S
LP
1 1 1 ,A
O
S
A
.B
E
S
LA
(G
1 1 1 - D
LS
S
T
E
Y
B
R
1 1 1 - H
D
E
,2
IE
S
T
A
Y
A
1 0 1 1 H
S
,5
IA
SR
A
N
1 0 1 1 D
%
K
N
U
A
R
1 0 1 1 IO
D
A
K
A
N
B
D
1 0 1 1 IH
G
A
N
A
O
II
P
B
1 0 1 1 U
H
A
C
S
JP
N
A
H
S
1 1 1 B
U
R
C
JB
ST
H
C
0 0 - - B
M
III.
.P SEDANG PROGRES BANGUN (SUDAH AJB 15 JULI). TD FISIK 100% DESEMBER.
B
T
O
1 1 1 S
M
B
A
M
.)
B
U
1 1 1 A
S
E
O
S
P
A
.
B
N
LB
A
N
IP
1 1 1 E
S
B
T
LE
G
B
H
M
1 1 1 ILE
S
E
H
Y
B
H
1 1 1 - M
LA
,2
S
U
.D
A
B
A
0
S
A
D
A
D
N
IN
H
D
N
D
II
G
H
S
N
N
A
P
G
D
G
R
3
R
D
K
K
TERPESAN BELUM AKAD BELUM TERPESAN O
(
P
S
C
B
R
B
A
S
BANGUNAN BANGUNAN BANGUNAN T
K
BLM AKAD LD
S
BLM N
T
P
BELUM sisa KETERANGAN M
H
H
AKAD D
R
JMLH KAVL TERPESAN C
K
B
U
S
I2
PROSES 0-8% 100% PROSES 0-8% 100% PROSES 0-8% A
N
P
B
6
N
IU
3
,E
D
T
K
T
R
5
IT
A
JU
1 1 1 N
3
IT
B
B
T
G
1 1 1 I,6
T
)A
0 0 - - IH
N
.D
0 0 - - .S
)II.
R
SUDAH AJB 15 JUNI (AJB DIPERCEPAT SEHARUSNYA SEPTEMBER. KONS SUDAH BYR BPHTB 5 JUNI DAN SIAP BYR BIAYA, PROSES KPR. SDH BYR TAMBAHAN UM 4JT 11 JUN, SISA DP 6,8JT D
0 0 - - II.
,O SUDAH AJB 25 AGUSTUS. III. TD BANGUN SEPTEMBER
C
US
0 0 - - IT
D
D
0 0 - - P
D
P
A
III.
K TD BANGUN SEPTEMBER (SUDAH AJB 2 SEPTEMBER).
H
0 0 - - U
H
O
K
A
T
1 1 1 - BATAL.
N
D SDH DIKONFIRMASI OLEH SALES 30 OKT 10. EKS MAWARDI.
P
JA
1 1 1 - D
IS
R
B
T
1 1 1 - IH
0 0 - - H
U
1
JU
2
0 0 - - M
B
7
U
3
B
IJ
1 0 1 1 - Pek Sloof LN
1 0 1 1 S
T
IJS
T
1 1 1 - A
)U
.A
1 1 1 - LA
.N
LE
1 0 1 1
IE
E
D
S
1 0 1 1 S
.D
S
,IU
1 0 1 1 O
,A
1 0 1 1 D
T
N
K
A
1 0 1 1 A
D
K
G
O
H
1 0 1 1 G
O
S
N
1 0 1 1 A
B
N
U
S
D
1 R
A
S
R
1 IN
S
H
1 0 1 1 M
G
R
I4
U
1 0 1 1 E
U
E
T
A
B
1 0 1 1 N
N
H
P
1 0 1 1 G
C
S
H
1
1 0 1 1 A
(A
A
U
1 0 1 1 N
K
N
LJB
1 0 1 1 A
O
G
E
U
1 0 1 1 N
S
S
1 1 1 LK
S
U
,O
IA
1 1 1 R
N
.N
0 0 - - III.
A SUDAH AKAD DI BTN BSD 10 MARET 10
S
JD
5
0 0 - - III. SUDAH AKAD 18 FEB 10 DI BTN BSD.
K
T
U
0
R
0 0 - - A
III.
U
D SUDAH AKAD 13 AGUSTUS. DIBTN HARMONI
T
0
O
0 0 - - N
SUDAH
T AKAD 27 JULI.
R
P
1 1 1 - K
A
S
B
P
0 0 - - SUDAH
K
O AKAD 27 OKTOBER
K
E
0 0 - - M
III.
A
F SUDAH AKAD 14 JANUARI 2010 DI BTN BSD.
P
LD
0 0 - - E
T
E
R
U
0 0 - - N
III. SUDAH AKAD 13 AGUSTUS. DIBTN HARMONI
R
0 0 - - N
Y
S
C
III. SUDAH AKAD 13 AGUSTUS. DIBTN HARMONI
1
0 0 - - IA
E
III. SUDAH AKAD DI BTN TANAH ABANG 13 AGUSTUS.
A
B
S
A
P
1 0 1 1 S
U
T
A
P
T
0 0 - - H
LSUDAH AKAD 27 OKTOBER
A
N
K
E
0 0 - - .H
A
III. SUDAH AKAD 8 OKT DI BTN TANAH ABANG.
0 0 - - A
M
N
U
III.
1 SUDAH AKAD 13 AGUSTUS. DIBTN HARMONI
N
B
K
)SUDAH
0 0 - - N
5 AKAD 27 OKTOBER
0 0 - - E
.SUDAH AKAD 27 JULI.
B
R
P
1 1 1 - J.I
0 0 - - A
K
B
III.
U
A SUDAH AKAD 26 AGUSTUS.
S
O
E
0 0 - - LSUDAH
Y AKAD 27 OKTOBER
K
T
LN
0 0 - - ISUDAH
A AKAD 27 OKTOBER
O
IF
U
0 0 - - .N
SUDAH AKAD 27 OKTOBER
A
I
M
0 0 - - SUDAH AKAD 23 NOVEMBER
B
S
N
R
0 0 - - HARD CASH UNIT. II. SUDAH AJB DI NOTARIS FAUZIAH.
P
M
A
T
0 0 - - H
III. SUDAH AKAD 26 JANUARI 2010 DI BTN BSD.
B
4
A
D
D
0 0 - - T
SUDAH
E AKAD 27 OKTOBER
S
A
LB
J
N
I
A
Y
N
9
.F
A
Y
.S
R
LE
A
5
T
E
R
P
JD
D
A
E
P
R
A
T
LN
A
.E
.A
LIG
A
TERPESAN BELUM AKAD BELUM TERPESAN K
LIS
S
A
IS
T
D
D
S
A
U
H
BANGUNAN BANGUNAN BANGUNAN IG
S
D
A
BLM AKAD
BLM IS
H
S
D
AKAD
BELUM sisa KETERANGAN A
D
JMLH KAVL TERPESAN E
IA
T
IS
P
JT
A
S
D
H
T
PROSES 0-8% 100% PROSES 0-8% 100% PROSES 0-8% B
JK
P
A
O
U
)E
JB
3LW
E
B
).M
K
B
W
A
).B
C
K
L
S
0 0 - - .E
BSUDAH
R
N
A AKAD 21 DESEMBER DI BTN BSD.
0 0 - - R
A
BLT
.III. SUDAH AKAD 18 FEB 10 DI BTN BSD.
.T
0 0 - - K
A
N
8
HARD CASH UNIT. II. SUDAH AJB DI NOTARIS FAUZIAH. NPWP: 07.629.728.2-026.000
E
1 0 1 1 K
A
N
A
S
S
0 0 - - N
A
JC
KSUDAH AKAD 27 OKTOBER
,K
O
U
0 0 - - N
IA
A
U
C
F
D
M
ILP
N
0 0 - - N
T
SUDAH
IA AKAD 21 DESEMBER DI BTN BSD.
0 0 - - E
M
IU
P
N
SUDAH
H AKAD 21 DESEMBER DI BTN BSD
0 0 - - LC
E
T
M
U
D
F
SUDAH AKAD 23 NOVEMBER
0 0 - - LA
(A
ET
ISUDAH AKAD 27 OKTOBER
O
D
P
LS
T
A
H
0 0 - - SUDAH
S
IT AKAD 23 NOVEMBER
O
P
,U
A
D
H
0 0 - - K
O
III.
H SUDAH AKAD DI BTN BSD 12 FEB 10.
R
O
P
B
1 0 1 1 O
F
U
K
R
S
O
B
4
U
1 1 1 N
T
B
A
K
U
R
E
K
N
1 0 1 1 S
N
A
D
K
R
M
IE
1 0 1 1 C
S
N
A
K
E
M
T
S
0 0 - - A
A
II. SUDAH AJB 25 AGUSTUS III. TD BANGUN SEPTEMBER
K
H
N
IA
B
D
1 1 1 - C
S
LS
E
K
A
T
H
A
H
E
1 1 1 - E
D
K
2
L
3
S
1 1 1 - S
M
LIE
0
IK
0
B
H
1 0 1 1 ,
M
H
E
1
Y
A
1 0 1 1 D
E
U
M
N
1
O
R
K
V
K
1 0 1 1 IS
D
BLE
.GE
O
1 0 1 1 IA
D
K
E
H
T
.R
N
1 1 1 - S
IA
H
A
S
0 0 - - M
A
P
N
IT
T36 RSH. III. SEDANG PROGRES BANGUN, TD FISIK 100% NOV (SUDAH AJB 18 AGUST).
M
S
0 0 - - A
LM
F
S
ID
T36 RSH. III. TD BANGUN SEPTEMBER (SUDAH AJB 2 SEPTEMBER). SISA UM DIBAYAR SESUAI JADWAL DI SPR 23 SEPT/ SETELAH AJB.
B
A
S
A
E
M
4
O
0 0 - - IA
T36 RS. III. SEDANG PROGRES BANGUN. TD FISIK 100% NOV (SUDAH AJB 2 SEPTEMBER). INFO KONS SDH BYR LUNAS UM & BPHTB 27 AGUST, BUKTI AKAN DIKIRIM 30 AGUST.
K
K
A
S
1 0 1 1 LA
.H
A
A
J,S
0 0 - - E
A
V
JT.36 RSH II. SUDAH AJB 13 OKTOBER DI BRI KUNINGAN. III. TD USUL BANGUN 18 OKTOBER.
JN
U
A
S RSH II. SUDAH AJB 25 AGUST. (SISA UM AKAN DILUNASI SESUAI SPR, SEPT DAN OKT/ SETELAH AJB SESUAI SP). III. TD BANGUN SEPTEMBER. (SUDAH BYR TAMBAHAN UM II 2JT, INFO SAL
0 0 - - LN
B
T36
JII
LK
1 0 1 1 M
JK
IO
E
T
A
U
1 0 1 1 - Pek Pondasi N
2
E
A
IK
)N
S
D
P
0 0 - - M
G
4 RS III. TD BANGUN SEPTEMBER (SUDAH AJB 2 SEPTEMBER).
LT36
A
S
K
,..
0 0 - - T36 RSH. SUDAH AJB DI BRI KUNINGAN, UM MINTA DIANGSUR STLAH AJB. SIAP BYR BIAYA PROSES & BPHTB.
U
T
A
2
A
J3
1 0 1 1 IN
LT
R
1 1 1 - .4
JUP
A
ID
T
A
E
B
1
LE
S
1 1 1 - A
JID
N
IM
1 1 1 - IC
K
A
JD
U
(T
B
1 1 1 - K
A
U
,N
KA
(A
U
1 1 1 - K
T
N
IK
O
Y
M
1 0 1 1 .D
AN
B
A
O
1 0 1 1 D
IP
AS
U
R
N
S
1 0 1 1 A
E
D
LS
R
K
A
S
E
1 0 1 1 R
S
A
T
U
T
N
T
1 0 1 1 E
A
R
N
IB
AT
E
1 0 1 1 A
E
N
R
JIN
A
S
A
L.E
0 0 - - A
U
H
Y
A
D
II. SUDAH AKAD 9 DESEMBER III. TD BANGUN JANUARI.
N
A
LIA
(A
T
1 0 1 1 K
H
Y
IH
S
LA
P
1 1 1 - A
IA
U
S
E
R
N
0 0 - - T
II.
A SUDAH AKAD 9 DESEMBER III. TD BANGUN JANUARI.
S
A
O
M
E
0 0 - - R
T30
ID RSH II. SUDAH AJB DI BRI KUNINGAN III. TD BANGUN DESEMBER. PELUNASAN STLH AJB.
S
A
M
F
B
A
1 0 1 1 D
R
E
A
ILT
S
E
1 0 1 1 IA
M
A
U
IIL
1 1 1 - A
LA
JR
M
D
C
II
S
1 0 1 1 K
E
IJB
A
A
IA
U
1 0 1 1 S
.S
JB
AT
S
N
R
0 0 - - K
A
LH
.T.30 RSH II. SUDAH AJB 13 OKTOBER DI BRI KUNINGAN. III. TD USUL BANGUN 18 OKTOBER.
K
B
IO
1 0 1 1 S
I.LA
M
ID
S
1 0 1 1 N
A
E
A
1 0 1 1 A
IJN
D
K
B
1
A
0 0 - - IS
D
U
SUDAH AKAD 27 JULI.
JJS
B
IA
IC
B
)A
B
F
LJ
S
P
U
LO
P
.'F
T
1
TERPESAN BELUM AKAD BELUM TERPESAN S
1
C
U
(A
D
BANGUNAN BANGUNAN BANGUNAN A
S
BLM AKAD H
E
BLM
AKAD
BELUM sisa KETERANGAN S
S
JMLH KAVL TERPESAN U
S
O
N
P
A
F
PROSES 0-8% 100% PROSES 0-8% 100% PROSES 0-8% 3
IT
T
K
K
R
C
P
IB
E
0 0 - - A
ISUDAH AKAD 27 OKTOBER
RT
N
0 0 - - S
ISUDAH
N
C AKAD 21 DESEMBER DI BTN BSD.
0 0 - - H
.III. SUDAH AKAD 9 APRIL 2010 DI BTN BSD.
FA
0 0 - - SUDAH AKAD 27 JULI.
LN
C
0 0 - - K
IP
T
SUDAH AKAD 27 JULI.
A
A
0 0 - - P
D
SUDAH AKAD 27 JULI. BIAYA PROSES DIANGSUR SETELAH AKAD. ACC FZ.
V
1 0 1 1 .P
U
L
0 0 - - A
T
E
SUDAH AKAD 27 OKTOBER
I
0 0 - - M
LJSUDAH
A AKAD 27 OKTOBER
N
0 0 - - O
B
T
U
SUDAH AKAD 27 OKTOBER
G
N
0 0 - - ..SUDAH AKAD 27 JULI.
0 0 - - IA
M
SUDAH AKAD 27 JULI.
0 0 - - T
E
S
SUDAH AKAD 27 JULI.
K
0 0 - - O
I
U
A
SUDAH AKAD 27 JULI.
O
R
.III. SUDAH AKAD 11 DESEMBER DI BTN BSD.
D
N
0 0 - - N
IA
0 0 - - SUDAH AKAD 13 AGUSTUS. DIBTN HARMONI
S
N
K
H
S
0 0 - - III. SUDAH AKAD 14 JANUARI 2010 DI BTN BSD.
G
O
E
0 0 - - T
SUDAH AKAD 27 JULI. BIAYA PROSES DIANGSUR SETELAH AKAD. ACC FZ.
N
D
H
0 0 - - ISUDAH AKAD 27 JULI.
IH
SA
D
0 0 - - III.
A SUDAH AKAD 26 JANUARI DI BTN BSD.
H
R
A
0 0 - - III.
U SUDAH AKAD 26 AGUSTUS..SISA UM DIANGSUR 4 KALI SETELAH AKAD KREDIT SESUAI SP. ACC FZ
S
M
0 0 - - K
SUDAH AKAD 27 JULI.
IS
B
0 0 - - SUDAH AKAD 27 JULI.
LN
1 1 1 - B
T
S
Y
I
0 0 - - W
SUDAH AKAD 27 JULI.
A
S
1 1 1 - W
LA
0 0 - - C
R
E
JSUDAH AKAD 21 DESEMBER DI BTN BSD
0 0 - - R
E
C
S
A
III. SUDAH AKAD DI BTN BSD 12 FEB 2010.
D
0 0 - - A
,N
SUDAH AKAD 27 JULI.
I
0 0 - - T
'LIII.
S
H SUDAH AKAD 26 JANUARI 2010 DI BTN BSD.
1 0 1 1 D
I
H
K
1
U
0 0 - - S
O
1
III. SUDAH AKAD 13 AGUSTUS. DIBTN HARMONI
B
1 0 1 1 8
)A
K
N/
1 0 1 1 E
S
.S
M
I
R
0 0 - - U
III.
E SUDAH AKAD 14 JANUARI 2010 DI BTN BSD
A
S
0 0 - - LSUDAH AKAD 23 NOVEMBER
IA
S
U
0 0 - - ISUDAH AKAD 27 JULI.
.D
J
A
0 0 - - T
SUDAH AKAD 27 JULI.
B
K
P
A
0 0 - - .III. SUDAH AKAD 26 JANUARI DI BTN BSD.
TA
H
D
0 0 - - SUDAH
A
V
LI AKAD 23 NOVEMBER
0 0 - - III.
G
LA
D SUDAH AKAD 26 AGUSTUS.
0 0 - - H
SUDAH
IT
N AKAD 27 OKTOBER
1 0 1 1 U
JH
W
N
B
0 0 - - III. SUDAH AKAD 22 APRIL (ACC SP3K BTN HARMONI DGN KPR KOMERSIL). KELEBIHAN PEMBAYARAN UTK DIALOKASIKAN SBG PEMBAYARAN BPHTB DAN BIAYA PROSES BANK.
S
G
U
.
1 1 1 - P
.U
T
B
0 0 - - E
P
D
SUDAH AKAD 23 NOVEMBER
T
0 0 - - LJD
A
S
L
1 0 1 1 U
B
IG
A
P
1 0 1 1 S
N
L
1 0 1 1 A
T
C
E
K
1 0 1 1 S
O
D
E
0 0 - - A
U
R
,
1 1 1 - 2
N
O
H
4
T
P
K
1 1 1 - P
U
O
1 0 1 1
M
J
A
K
N
1 0 1 1 T
U
C
P
S
1 0 1 1 D
T
N
C
R
1 1 1 - K
.D
IM
1 1 1 - P
A
A
1 0 1 1 8
1
'R
S
1 0 1 1 K
I1
B
ET
1 0 1 1 M
.
O
N
H
I
E
B
C
TERPESAN BELUM AKAD BELUM TERPESAN

BANGUNAN BANGUNAN BANGUNAN


BLM AKAD
BLM
AKAD
BELUM sisa KETERANGAN
JMLH KAVL TERPESAN

PROSES 0-8% 100% PROSES 0-8% 100% PROSES 0-8%

1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
0 0 - - II. SUDAH AKAD 9 DESEMBER III. TD BANGUN JANUARI
1 0 1 1
1 0 1 1
1 0 1 1
TERPESAN BELUM AKAD BELUM TERPESAN

BANGUNAN BANGUNAN BANGUNAN


BLM AKAD
BLM
AKAD
BELUM sisa KETERANGAN
JMLH KAVL TERPESAN

PROSES 0-8% 100% PROSES 0-8% 100% PROSES 0-8%

1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 1 1 -
1 1 1 -
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
A
G
N
IK
0
P
N
G
LO
C
K
3
(ID
N
A
R
K
IS
D
S
(B
P
V
S
N
B
R
A
S
U
LB
H
LG
LO
.N
B
T
IT
M
P
A
D
LN
N
TERPESAN BELUM AKAD BELUM TERPESAN (IN
M
T
G
S
S
B
JK
.N
U
C
B
A
P
U
G
B
ID
LN
BANGUNAN BANGUNAN BANGUNAN R
T
A
H
D
A
BLM AKAD P
M
D
BLM (I
N
A
H
U
AKAD
BELUM sisa KETERANGAN ID
2
P
S
JMLH KAVL TERPESAN T
B
N
6
E
IB
C
D
A
A
G
JO
M
LN
IN
PROSES 0-8% 100% PROSES 0-8% 100% PROSES 0-8% T
T
E
M
G
U
H
.D
D
)N
S
B
U
IA
R
.D
B
T
B
T
N
O
A
R
1 0 1 1 N
D
G
P
T
A
N
O
1 0 1 1 D
A
S
1 0 1 1 N
D
IP
C
A
B
D
K
1 0 1 1 LI.C
N A
R
P
U
N
K
G
1 0 1 1 E
N
O
R
S
H
G
P
F
1 0 1 1 S
G
P
U
A
(R
,Z
1 1 1 - U
2
L
D
S
1 1 1 N
K
6
II
R
3
B
K
1 1 1 JP
B
O
L4
N
1 1 1 O
1
R
T
A
P
J2
M
F
N
1 1 1 )T
N
B
O
S
1 1 1 2
.B
G
A
)K
J6
1 1 1 U
N
.LP
A
S
U
.R
B
1 1 1 N
D
N
U
A
N
5
1 1 1 E
ID
B
H
IN
J2
LE
1 1 1 1
N
I.J
T
U
G
L6
1 1 1 N
U
)M
J.T
U
1 1 1 G
.M
E
D
T
1 1 1 D
A
ID
)R
T
1 1 1 P
S
D
.O
A
R
D
1 1 1 E
A
IU
A
P
D
O
1 1 1 M
K
D
T
1 1 1 T
A
P
E
A
A
O
R
T
K
D
1 1 1 JD
S
LH
E
D
P
R
K
1 1 1 B
A
A
R
U
E
P
1 1 1 JN
D
K
LR
S
A
M
A
U
1 1 1 IILU
K
M
A
LN
T
1 1 1 H
B
S
A
ILE
2
R
I.T
3
1 1 1 U
A
D
1 0 1 1 .N
S
6
E0
B
N
S
B
JA
T
D
0 0 - - IS
JT
A
R
S
R
S
C
0 0 - - U
)IO
D
N 1
O
U
S
IA
0 0 - - B
IL2
.F
GP
D
H
LA
P
1 1 1 - I.
T
U
B
.A
E
U
N
1 1 1 - L.
N
A
T
K
H
S
T
G
E
N
1 1 1 - D
P
,1
A
U
S
B
G
1 0 1 1 R
D
B
T
N
D
H
U
A
1 0 1 1 IK
A
0 0 - - .K
H
M
N
M
H
T
O
2
1 1 1 - K
.E
A
IA
U
N
1
T
D
E
IB
1 0 1 1 D
N
LD
S
IT
.C
T
1 0 1 1 .A
IH
D
A
S
0 0 - - M
P
A
LU
JT
A
1 1 1 - K
B
IA
R
K
.B
D
U
D
LIN
1 0 1 1 O
A
A
LK
IN
E
1 0 1 1 T
LA
B
D
S
IS
A
1 1 1 - A
A
K
D
N
,2
1 1 1 - J(A
T
LG
1 1 1 - T
S
0
A
U
3
E
N
JD
B
S
1 0 1 1 LK
I0
1S
U
E
U
O
D
S
1 1 1 - I1
,LJR
M
N
A
.U
1 1 1 - IS
K
1 0 1 1 .LK
M
1
1 0 1 1 U
S
O
IA
S
M
U
1 0 1 1 .IN
S
A
T
IA
1 0 1 1 D
S
N
D
A
N
D
A
1 0 1 1 S
H
A
H
P
G
R
H
1 0 1 1 S
A
U
U
G
O
1 0 1 1 IN
N
D
R
A
U
P
D
1 0 1 1 G
IA
E
.P
IN
P
S
H
A
1 0 1 1 G
K
H
LU
1 0 1 1 A
S
A
P
U
LK
U
D
IB
U
N
R
TERPESAN BELUM AKAD BELUM TERPESAN

BANGUNAN BANGUNAN BANGUNAN


BLM AKAD
BLM
AKAD
BELUM sisa KETERANGAN
JMLH KAVL TERPESAN

PROSES 0-8% 100% PROSES 0-8% 100% PROSES 0-8%

1 0 1 1
1
1
1 0 1 1
1 0 1 1 S
1 0 1 1 O
1 0 1 1 F
1 0 1 1 T
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
TERPESAN BELUM AKAD BELUM TERPESAN

BANGUNAN BANGUNAN BANGUNAN


BLM AKAD
BLM
AKAD
BELUM sisa KETERANGAN
JMLH KAVL TERPESAN

PROSES 0-8% 100% PROSES 0-8% 100% PROSES 0-8%

1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
TERPESAN BELUM AKAD BELUM TERPESAN

BANGUNAN BANGUNAN BANGUNAN


BLM AKAD
BLM
AKAD
BELUM sisa KETERANGAN
JMLH KAVL TERPESAN

PROSES 0-8% 100% PROSES 0-8% 100% PROSES 0-8%

1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1

- - 522 66 20 18 2 26 452 - 1 2 449


PT. ADCO CITRA ASRI
GRIYA SURADITA INDAH
CISAUK - TANGERANG, BANTEN.
ANALISA ANGGARAN
HARGA
NO URAIAN SAT VOLUME SATUAN
Rp.

A PEKERJAAN PAVING BLOK :


1 Paving Blok m2 1 60,000
2 Abu Batu m2 1 10,000
3 Upah kerja m2 1 10,000
JUMLAH

B PEKERJAAN MAKADAM
1 Makadan m2 0.21 165,000
Upah m2 1 5,500
JUMLAH

C PEKERJAAN SALURAN
1 Batu Belah m3 0.18 200,000
2 Pasir m3 0.165 200,000
3 Semen zak 0.20 45,000
4 benang bh 1.00 1,000
5 Upah Kerja m' 1 25,000
JUMLAH

E PEKERJAAN KANSTEEN
1 Kansteen m' 1 45,000
2 adukan ls 1 5,000
3 Upah m' 1 10,000
JUMLAH

F PEKERJAAN PENETRASI
1 Aspal drum 0.013 1,500,000
2 Kayu Bakar kijang 0.0044 250,000
3 walles + solar + operator+ mob demob m2 1 13,450
4 Abu batu m3 0.03 184,615
5 splite m2 0.02 170,000

1 Upah m2 1 11,500
JUMLAH

G PEKERJAAN TURAP
1 Batu Belah m2 1.20 200,000
2 Semen zak 3.00 45,000
3 Pasir m3 0.56 165,000
4 Benang bh 1.00 1,000
5 Bambu btg 1.00 10,000

Upah m3 1 100,000
JUMLAH

H PEKERJAAN PAGAR BATAKO 2X3 m2


1 Pekerjaan sloof 25X15 - 3.00 Vol 0.11
splite m3 0.09 170,000
pasir m3 0.06 165,000
semen zak 0.45 45,000
Besi Beton 8 mm btg 1.20 30,000
Besi Beton 6 mm btg 1.20 20,000
kawat beton kg 0.20 17,500
papan cor lbr 2 6,000
paku kg 0.12 17,500
2 Pasangan Batako vol 6
batako bh 78 1,400
semen zak 1.44 45,000
pasir m3 0.29 165,000
3 Pekerjaan kolom 10X10 - 4.00 Vol 0.04
splite m3 0.03 170,000
pasir m3 0.02 165,000
semen zak 0.16 45,000
Besi Beton 8 mm btg 1.60 30,000
Besi Beton 6 mm btg 1.60 20,000
kawat beton kg 0.20 17,500
papan cor lbr 2 6,000
paku kg 0.12 17,500
4 Pekerjaan sloof 10X10 - 3.00 Vol 0.11
splite m3 0.09 170,000
pasir m3 0.06 165,000
semen zak 0.45 45,000
Besi Beton 8 mm btg 0.60 30,000
Besi Beton 6 mm btg 1.20 20,000
kawat beton kg 0.20 17,500
papan cor lbr 2 6,000
paku kg 0.12 17,500

Upah m2 6 25,000

JUMLAH

HARGA PAGAR BATAKO/m2


JUMLAH
HARGA KETRANGAN
Rp.

60,000
10,000
10,000
80,000

34,500
5,500
40,000

36,000
33,000
9,000
1,000
25,000
104,000

45,000
5,000
10,000
60,000

20,000 1 drum = 75 m2
1,111 1 kijang = 3 drum
13,450
5,538
3,400

11,500
55,000

240,000
135,000
92,400
1,000
10,000

100,000
578,400

15,682
10,024
20,250
36,000
24,000
3,500
12,000
2,100

109,200
64,800
47,520

5,576
3,564
7,200
48,000
32,000
3,500
12,000
2,100

15,682
10,024
20,250
18,000
24,000
3,500
12,000
2,100

150,000

714,573

119,095

Anda mungkin juga menyukai