JUMLAH 2,822.00 270,045.85 323 1,098 183 656 285 26 61 99 91 1,630 1,192 195 17 220 - - 997 - 1 782
KETERANGAN
P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 3
REKAP DATA KAVLING PENJUALAN
LUAS JUMLAH AKAD BELUM AKAD TERPESAN BELUM AKAD BELUM TERPESAN
NO BLOK JUMLAHPERUBAHAN TYPE RUMAH AJB PEMBANGUNAN PEMBANGUNAN KETERANGAN
KAVL JML JML
36/72 22 29 30 36 45 60 RUKO KHUSUS KAVL SUDAH BELUM KAVL 100% PROSES 0 - 8 % 100% PROSES 0 - 8 %
1 A 11 1,475 - - 1 4 4 - 2 - - - 11 - - - - - 11 - - 11
2 C 94 11,559.50 - - 36 46 12 - - - - 60 34 11 - 60 - - 23 - - 23
3 E 117 11,423.00 - - 34 47 26 - - - 10 37 80 22 1 36 - - 56 - 1 55
4 F 42 3,433.00 - 40 2 - - - - - - 34 8 2 - 34 - - 6 - - 6
5 G 45 4,781.00 3 - 21 10 6 - - - 5 12 33 11 - 12 - - 22 - - 22
6 K 52 4,218.38 1 45 6 - - - - - - 40 12 3 - 40 - - 9 - - 9
7 M 141 17,324.91 12 - - 41 35 26 - 24 3 2 139 6 1 1 - - 133 - - 133
8 N 65 6,177.63 - - 30 26 8 - - - 1 5 60 11 - 5 - - 47 - - 47
9 O 4 925.03 - - - - - - - 4 - - 4 - - - - - 4 - - 4
10 Q 71 12,904.29 - - - - - - - 71 - - 71 - - - - - 71 - - 71
11 P 70 5,649.00 - - - 70 - - - - - - 70 - - - - - 70 - - 70
JUMLAH 712.00 79,870.74 16 85 130 244 91 26 2 99 19 190 522 66 2 188 - - 452 - 1 451
708
P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 3
REKAP PERENCANAAN ANGGARAN DAN REALISASI PEKERJAANKANSTEEN
JUMLAH LUAS PEKERJAAN KANSTEEN
NO BLOK KAVL KAVLING RENCANA AMGGARAN REALISASI SISA ANGGARAN KETERANGAN
m2 VOLUME HARGA JUMLAH VOLUME JUMLAH VOLUME JUMLAH
1 K 52 4,218.38 - 60,000 - - - - -
2 M 141 17,324.91 160.23 60,000 9,613,800.00 160.23 9,613,800 - -
3 N 65 6,177.63 159.51 60,000 9,570,600.00 - - 159.51 9,570,600
4 O 4 925.03 - 60,000 - - - - -
5 Q 71 12,904.29 - 60,000 - - - - -
6 P 70 5,649.00 - 60,000 - - - - -
GSI 1 & 2 1,890 167,309.68 2,776.19 60,000 166,571,400 2,061.60 60,000 123,696,000 714.59 60,000 42,875,400
GSI 3 309 32,670.50 912.31 60,000 54,738,600 613.47 60,000 36,808,200 298.84 60,000 17,930,400
GSI 4 403 47,199 319.74 60,000 19,184,400 160.23 60,000 9,613,800 159.51 60,000 9,570,600
BERMSALAH 238 23,845 1,092.18 60,000 65,530,800 - 60,000 1,092.18 60,000 65,530,800
JUMLAH 2,840 271,024.85 5,100.42 240,000 306,025,200 2,835.30 170,118,000 2,265.12 135,907,200
P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 4
REKAP PERENCANAAN
MASTER DATA PEKERJAAN SALURAN
NO BLOK JUMLAH LUAS RENCANA AMGGARAN REALISASI SISA ANGGARAN KETRANGAN
KAVL KAVL VOLUME JUMLAH VOLUME JUMLAH VOLUME JUMLAH
GSI 1 & 2 1,890 167,309.68 20,457.65 2,127,595,600 18,776.07 1,952,711,280 1,681.59 177,068,840
GSI 3 309 32,670.50 3,284.00 392,714,400 2,840.10 346,548,800 443.90 46,165,600
GSI 4 403 47,199 4,507.90 468,821,600 1,380.80 143,603,200 3,127.10 325,218,400
GSI BERMASALAH 238 23,845 1,846.10 191,994,400 386.25 40,170,000 1,459.85 151,824,400
1,952,710,933
530,322,347
P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 3
REKAP PERENCANAAN ANGGARAN DA REALISASI PEKERJAAN SALURAN
JUMLAH LUAS PEKERJAAN SALURAN
NO BLOK KAVL KAVLING RENCANA AMGGARAN REALISASI SISA ANGGARAN KETERANGAN
m2 VOLUME HARGA JUMLAH VOLUME JUMLAH VOLUME JUMLAH
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
JUMLAH 16 85 128 242 91 26 2 99 19 79,930 70,233 8,815 44 178 11 2 7 496 190 2 188 - - 517 66
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN PANJANG LEBAR LUAS
VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
1 1 -
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -
1 1 -
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 7.20 3.00 21.60
1 1 -
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
16 80,000 1,280,000
12 80,000 960,000
48 80,000 3,830,400
16 80,000 1,280,000
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
16,310,400
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 4
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
-
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
238 249 F13 12 29 1 100.00 72.00 28.00 DENNIES CHANDRA / INDOKO ARD 1 100 1 1 0 1 25-Aug-10 1 0 0
239 250 F14 10 29 1 140.00 72.00 68.00 1 1 0
240 251 F14 11 29 1 72.00 72.00 - SAELAN 100 1 1 0 1 27-Oct-09 1 0 0
241 252 F14 12 29 1 72.00 72.00 - ZULFIAN ST. / NINUK TRIHANDAYA 100 1 0 1 24-Aug-11 1 0 0
242 253 F14 13 29 1 72.00 72.00 - AHMAD NUR YUSRON 100 1 1 0 1 21-Dec-09 1 0 0
243 254 F14 14 29 1 72.00 72.00 - SRI WAHYUNI 100 1 1 0 1 21-Dec-09 1 0 0
244 255 F14 15 29 1 72.00 72.00 - JOIN JOJOR S NAINGGOLAN 100 1 1 0 1 23-Nov-09 1 0 0
245 256 F14 16 29 1 72.00 72.00 - WIDIATMOKO 100 1 1 0 1 27-Oct-09 1 0 0
246 257 F14 17 29 1 72.00 72.00 - SUGANDI 100 1 1 0 1 23-Nov-09 1 0 0
247 258 F14 18 29 1 100.00 72.00 28.00 FITRIAH WATININGSIH 100 1 1 0 1 12-Feb-10 1 0 0
248 259 F15 31 29 1 127.00 72.00 55.00 1 1 0
249 260 F15 32 30 1 155.00 72.00 83.00 1 1
250 261 F15 34 29 1 107.00 72.00 35.00 1 1 0
251 262 F15 35 30 1 74.00 72.00 2.00 1 1 0
252 263 G1 1 45 1 206.00 120.00 86.00 AGUNG SEDIONO 100 1 1 0 1 25-Aug-09 1 0 0
253 264 G1 2 KAV 1 120.00 120.00 - MARIA SUSILAWATI 1 1 1 1
254 265 G1 3 KAV 1 120.00 120.00 - MARIA SUSILAWATI 1 1 1 1
255 266 G1 4 KAV 1 120.00 120.00 - MARIA SUSILAWATI 1 1 1 1
256 267 G1 5 45 1 120.00 120.00 - 1 1 0
257 268 G1 6 45 1 120.00 120.00 - 1 1 0
258 269 G1 7 45 1 120.00 120.00 - 1 1 0
259 270 G1 8 45 1 120.00 120.00 - 1 1 0
260 271 G1 9 45 1 120.00 120.00 - NOVITA ARIANI 1 1 1 1
261 272 G1 19 36 1 96.00 96.00 - SUHANA 100 1 1 0 1 18-Aug-09 1 0 0
262 273 G1 20 36 1 96.00 96.00 - NOVIANTI 100 1 1 0 1 2-Sep-09 1 0 0
263 274 G1 21 36 1 96.00 96.00 - HARA I SIMARMATA 100 1 1 0 1 2-Sep-09 1 0 0
264 275 G1 22 36 1 96.00 96.00 - 1 1 0
265 276 G1 23 36 1 96.00 96.00 - TEQI HENDARTO 100 1 1 0 1 13-Oct-10 1 0 0
266 277 G1 24 36 1 96.00 96.00 - ENDAH BUDI SULISTIYOWATI 100 1 1 0 1 25-Aug-09 1 0 0
267 278 G1 25 36 1 96.00 96.00 - 1 1 0
268 279 G1 26 36 1 96.00 96.00 - 8.27 1 0 1 0
269 280 G1 27 36 1 96.00 96.00 - M REFFAI 100 1 1 0 1 2-Sep-09 1 0 0
270 281 G1 28 36 1 165.00 96.00 69.00 YUNI RAHAYUNINGSIH ST 100 1 0 1 23-Dec-10 1 0 0
271 282 G3 1 30 1 210.00 72.00 138.00 1 1 0
272 283 G3 2 22 1 86.00 72.00 14.00 YAHYA DARMAWAN 1 1 1
273 284 G3 3 KAV 1 86.00 72.00 14.00 YOSAFAT ADI KURNIAWAN 1 1 1 1
274 285 G3 4 22 1 86.00 72.00 14.00 ENTUS SUTISNA 1 1 1
275 286 G3 5 30 1 116.00 72.00 44.00 YAYUK WULAN PURI / ANDROV FE 1 1 1
276 287 G3 6 22 1 86.00 72.00 14.00 MIKHSON 1 1 1 1
277 288 G3 7 30 1 86.00 72.00 14.00 1 1 0
278 289 G3 8 30 1 86.00 72.00 14.00 1 1 0
279 290 G3 9 30 1 152.00 72.00 80.00 1 1 0
280 291 G4 1 30 1 152.00 72.00 80.00 1 1 0
281 292 G4 2 30 1 72.00 72.00 - 1 1 0
282 293 G4 3 30 1 72.00 72.00 - 1 1 0
283 294 G4 4 30 1 72.00 72.00 - MUHTADIN 100 1 1 0 1 9-Dec-09 1 0 0
284 295 G4 5 30 1 100.00 72.00 28.00 1 1 0
285 296 G4 6 KAV 1 100.00 72.00 28.00 RAMDANI/EKO SEPTO RIANTO 1 1 1 1
286 297 G4 7 30 1 72.00 72.00 - TIO JONSON 100 1 1 0 1 9-Dec-09 1 0 0
287 298 G4 8 30 1 72.00 72.00 - CANDY 100 1 0 1 22-Nov-10 1 0 0
288 299 G4 9 30 1 125.00 72.00 53.00 1 1 0
289 300 G5 1 30 1 100.00 72.00 28.00 1 1 0
290 301 G5 2 30 1 72.00 72.00 - SALMIATI 1 100 1 1 0 1 1
291 302 G5 3 30 1 100.00 72.00 28.00 1 1 0
292 303 G5 4 30 1 100.00 72.00 28.00 1 1 0
293 304 G5 5 30 1 72.00 72.00 - NOPIA INDAH RYANI 100 1 1 0 1 13-Oct-10 1 0 0
294 305 G5 6 30 1 97.00 72.00 25.00 1 1 0
295 306 G6 1 30 1 114.00 72.00 42.00 1 1 0
296 307 G6 2 30 1 100.00 72.00 28.00 1 1 0
JUMLAH 3 40 92 107 48 - 2 - 15 32,671 26,640 6,031 36 137 9 2 6 148 143 1 142 - - 164 46
TERPESAN BELUM AKAD BELUM TERPESAN
VOLUME PEKERJAAN INFRA STRUKTUR JALAN
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN REALISASI PEK. MAKADAM DAN RENCANA PEK JALAN PENETRASI ( MAKADAM +
BANGUNAN BANGUNAN REALISASI PEK. MAKADAM
BLM AKAD HOT MIX PENETRASI PAVING BLOCK PENETRASI )
BELUM sisa PEK MAKADAM (m2) PENETRASI
KAVL TERPESAN LEBAR LUAS
PANJANG VOLUME HARGA VOLUME HARGA VOLUME HARGA
(m") (m") (m2) HARGA JUMLAH HARGA JUMLAH JUMLAH JUMLAH HARGA
BLOK SATUAN BLOK SATUAN KAVLINGP SATUAN HARGA JUMLAH HARGA JUMLAH
100% PROSES 0-8% 100% PROSES 0-8% SATUAN Rp. Rp. HARGA Rp. HARGA Rp. Rp.
POJOK Rp. POJOK Rp. OJOK Rp. SAT HARGA SAT HARGA
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
16 80,000 1,280,000
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
16 80,000 1,280,000
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
12 80,000 960,000
48 80,000 3,830,400
16 80,000 1,280,000
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
12 80,000 960,000
JALAN
TOTAL VOLUME
HARGA JUMLAH HARGA
HARGA KAVLINGP
SATUAN Rp. Rp.
Rp) OJOK
16,310,400
P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 3
REKAP PERENCANAAN
JUMLAH LUAS REALISASI PEKERJAAN JALAN RENCANA PEK. JALAN
NO BLOK KAVL KAVLING HOT MIX PENETRASI PAVING MAKADAM PATCHING HOT MIX PAVING BLOK sdh makda PAVING BLOK KETERANGAN
m2 VOLUME JML HARGA VOLUME JML HARGA VOLUME JML HARGA VOLUME JML HARGA VOLUME JLM HARGA VOLUME JLM HARGA VOLUME JLM HARGA
1 A 11 1,475.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! - #REF! #REF! #REF! #REF!
2 C 94 11,559.50 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 12.00 2,676,000 #REF! #REF! #REF! #REF!
3 E 117 11,423.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 78.00 17,394,000 #REF! #REF! #REF! #REF!
4 F 42 3,433.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
5 G 45 4,781.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
JUMLAH 309 32,671.50 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 90.00 20,070,000 #REF! #REF! #REF! #REF!
P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 4
REKAP PERENCANAAN
MASTER DATA REALISASI PEKERJAAN JALAN RENC. PEK . JALAN PAVING BLOK
NO BLOK JUMLAH LUAS HOT MIX PENETRASI PAVING MAKADAM PATCHING HOT MIX SDH MAKADAM BLM MAKADAM KETRANGAN
KAVL KAVL VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA VOLUME JLML HARGA
1 K 52 4,218.38 93.83 19,048,250 447.80 42,541,000 27.71 3,325,000 1,063.53 42,541,000 - 176.35 21,162,000
2 M 141 17,324.91 1,147.91 233,025,000 27.00 2,565,000 - - 24.00 5,352,000 - 4,216.61 505,993,200
3 N 65 6,177.63 228.24 46,332,000 - - - - 39.00 8,697,000 - 1,157.10 138,852,000
4 O 4 925.03 293.65 59,611,500 - - - - - - -
5 Q 71 12,904.29 382.97 77,743,900 - - - - - 3,814.63 457,755,600
6 P 70 5,649.00 112.71 22,880,000 - - - - - 2,389.15 286,698,000
-
JUMLAH 403 47,199.24 2,259.31 458,640,650 474.80 45,106,000 27.71 3,325,000 1,063.53 42,541,000 63.00 14,049,000 - 11,753.84 1,410,460,800
GSI 1 & 2 1,890 167,309.68 7,882.20 1,600,086,600 29,164.18 2,770,596,625 - - 1,300.70 5,202,800 1,776.00 396,048,000 299 23,958,000 9,034.95 1,084,194,000
GSI 3 307 32,670.50 2,836.51 575,811,530 1,234.35 117,263,250 2,945.41 353,449,200 139.88 5,595,200 90.00 20,070,000 204 16,310,400 821.46 98,574,600
GSI 4 403 47,199 2,259 458,640,650 475 45,106,000 28 3,325,000 1,064 42,541,000 63 14,049,000 11,754 1,410,460,800
JUMLAH 2,600 247,179 12,978 2,634,538,780 30,873 2,932,965,875 2,973 356,774,200 2,504 53,339,000 1,929 430,167,000 503 40,268,400 21,610 2,593,229,400
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN
MASTER DATA
KAVLING
KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN
57 C3 18 36 96.00 96.00 -
58 C3 19 36 96.00 96.00 -
59 C3 20 36 96.00 96.00 -
60 C3 21 36 96.00 96.00 -
61 C3 22 36 96.00 96.00 -
62 C3 23 36 96.00 96.00 -
63 C3 24 36 96.00 96.00 -
64 C3 25 36 96.00 96.00 -
65 C3 26 36 96.00 96.00 -
66 C3 27 36 96.00 96.00 -
67 C3 28 36 129.00 96.00 33.00
68 C4 1 30 175.00 72.00 103.00
69 C4 2 30 100.00 72.00 28.00
70 C4 3 30 85.00 72.00 13.00
71 C5 1 30 160.00 72.00 88.00
72 C5 2 30 133.00 72.00 61.00
73 C5 3 30 141.00 72.00 69.00
74 C5 4 30 149.00 72.00 77.00
75 C5 5 30 155.00 72.00 83.00
76 C5 6 30 161.00 72.00 89.00
77 C5 7 30 166.00 72.00 94.00
78 C5 8 30 169.00 72.00 97.00
79 C5 9 30 171.00 72.00 99.00
80 C5 10 30 176.00 72.00 104.00
81 C5 11 30 178.00 72.00 106.00
82 C5 12 30 178.00 72.00 106.00
83 C5 13 30 175.00 72.00 103.00
84 C5 14 30 171.00 72.00 99.00
85 C5 15 30 166.00 72.00 94.00
86 C5 16 30 162.00 72.00 90.00
87 C5 17 30 155.00 72.00 83.00
88 C5 18 30 148.00 72.00 76.00
89 C5 19 30 141.00 72.00 69.00
90 C5 20 30 133.00 72.00 61.00
91 C5 21 30 124.00 72.00 52.00
92 C5 22 30 115.00 72.00 43.00
93 C6 1 30 123.00 72.00 51.00
94 C6 2 30 142.00 72.00 70.00
95 C6 3 30 160.00 72.00 88.00
96 C6 4 30 172.00 72.00 100.00
97 C6 5 30 177.00 72.00 105.00
98 C6 6 30 157.00 72.00 85.00
99 C6 7 30 114.00 72.00 42.00
100 C6 8 30 139.00 72.00 67.00
101 C7 1 36 139.00 96.00 43.00
102 C7 2 36 132.00 96.00 36.00
103 C7 3 30 75.00 72.00 3.00
104 C7 4 30 72.00 72.00 -
105 C7 5 30 100.00 72.00 28.00
106 E1 1 45 164.00 120.00 44.00 1.00 31.58 12.00 43.58 60,000 2,614,800 43.58 2,614,800.00 - -
107 E1 2 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
108 E1 3 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
109 E1 4 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
110 E1 5 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
111 E1 6 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
112 E1 7 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN
113 E1 8 KAV 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
114 E1 9 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
115 E1 10 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
116 E1 11 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
117 E1 12 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
118 E1 13 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
119 E1 14 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
120 E1 15 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 13.70 60,000 822,000
121 E1 16 45 184.00 120.00 64.00 1.00 15.82 16.90 32.72 60,000 1,963,200 16.90 1,014,000.00 32.72 60,000 1,963,200
122 E1 17 36 145.00 96.00 49.00
123 E1 18 36 72.00 72.00 -
124 E1 19 36 72.00 72.00 -
125 E1 20 36 72.00 72.00 -
126 E1 21 36 72.00 72.00 -
127 E1 22 36 72.00 72.00 -
128 E1 23 36 72.00 72.00 -
129 E1 24 36 72.00 72.00 -
130 E1 25 36 72.00 72.00 -
131 E1 26 36 72.00 72.00 -
132 E1 27 36 72.00 72.00 -
133 E1 28 36 72.00 72.00 -
134 E1 29 36 72.00 72.00 -
135 E1 29a 36 72.00 72.00
136 E1 29b 36 72.00 72.00
137 E1 29c 36 72.00 72.00
138 E1 29d 36 72.00 72.00
139 E1 30 36 132.00 96.00 36.00
140 E1 31 36 144.00 96.00 48.00
141 E1 32 36 96.00 96.00 -
142 E1 33 36 96.00 96.00 -
143 E1 34 36 96.00 96.00 -
144 E1 35 36 100.00 96.00 4.00
145 E1 36 KAV 98.00 96.00 2.00
146 E1 37 36 96.00 96.00 -
147 E1 38 36 96.00 96.00 -
148 E1 39 KAV 96.00 96.00 -
149 E1 40 36 96.00 96.00 -
150 E2 1 45 184.00 120.00 64.00 1.00 16.39 17.70 34.09 60,000 2,045,400 34.09 2,045,400.00 - -
151 E2 2 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
152 E2 3 KAV 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
153 E2 4 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
154 E2 5 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
155 E2 6 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
156 E2 7 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
157 E2 8 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
158 E2 9 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
159 E2 10 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
160 E2 11 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
161 E2 12 KAV 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
162 E2 13 KAV 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
163 E2 14 KAV 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
164 E2 15 45 120.50 120.00 0.50 1.00 5.70 8.00 13.70 60,000 822,000 8.00 480,000.00 5.70 60,000 342,000
165 E2 16 KAV 207.00 120.00 87.00 1.00 16.51 11.20 27.71 60,000 1,662,600 11.20 672,000.00 16.51 60,000 990,600
166 E2 17 36 72.00 72.00 -
167 E2 18 36 72.00 72.00 -
168 E2 19 36 72.00 72.00 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN
MASTER DATA
KAVLING
KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN
MASTER DATA
KAVLING
KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN
MASTER DATA
KAVLING
KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN
1 K6 4 29 72.00 72.00 -
2 K6 5 29 72.00 72.00 -
3 K6 6 29 72.00 72.00 -
4 K6 7 29 72.00 72.00 -
5 K6 8 29 72.00 72.00 -
6 K6 9 29 72.00 72.00 -
7 K6 10 29 72.00 72.00 -
8 K6 11 29 115.00 72.00 43.00
9 K6 12 29 72.00 72.00 -
10 K6 13 29 72.00 72.00 -
11 K6 14 29 72.00 72.00 -
12 K6 15 29 72.00 72.00 -
13 K6 16 29 72.00 72.00 -
14 K7 4 29 72.00 72.00 -
15 K7 5 29 72.00 72.00 -
16 K7 6 29 72.00 72.00 -
17 K7 7 29 72.00 72.00 -
18 K7 8 29 72.00 72.00 -
19 K7 9 29 72.00 72.00 -
20 K7 10 29 72.00 72.00 -
21 K7 11 29 80.00 72.00 8.00
22 K7 12 29 122.00 72.00 50.00
23 K7 13 29 72.00 72.00 -
24 K7 14 29 72.00 72.00 -
25 K7 15 29 72.00 72.00 -
26 K7 16 29 72.00 72.00 -
27 K7 17 29 72.00 72.00 -
28 K7 18 29 72.00 72.00 -
29 K8 1 29 92.00 72.00 20.00
30 K8 2 29 72.00 72.00 -
31 K8 3 29 77.00 72.00 5.00
32 K8 4 30 91.00 72.00 19.00
33 K8 5 29 106.00 72.00 34.00
34 K8 6 30 160.00 72.00 88.00
35 K8 7 29 88.00 72.00 16.00
36 K8 8 29 72.00 72.00 -
37 K8 9 29 72.00 72.00 -
38 K8 10 29 72.00 72.00 -
39 K8 11 29 135.00 72.00 63.00
40 K9 1 29 77.00 72.00 5.00
41 K9 2 29 72.00 72.00 -
42 K9 3 29 72.00 72.00 -
43 K9 4 29 72.00 72.00 -
44 K9 5 29 84.00 72.00 12.00
45 K9 6 29 76.00 72.00 4.00
46 K9 7 22 72.00 72.00 -
47 K9 8 29 72.00 72.00 -
48 K9 9 29 120.00 72.00 48.00
49 K10 13 30 80.56 72.00 8.56
50 K10 14 30 81.89 72.00 9.89
51 K10 15 30 82.41 72.00 10.41
52 K10 16 30 102.52 72.00 30.52
53 M1 1 KAV 188.92 120.00 68.92 1.00 14.95 8.50 23.45 60,000 1,407,000 23.45 1,407,000.00 - -
54 M1 2 KAV 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
55 M1 3 KAV 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
56 M1 4 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN
57 M1 5 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
58 M1 6 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
59 M1 7 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
60 M1 8 45 120.00 120.00 - 1.00 5.70 8.00 13.70 60,000 822,000 13.70 822,000.00 - -
61 M1 9 45 298.55 120.00 178.55 1.00 27.88 13.00 40.88 60,000 2,452,800 40.88 2,452,800.00 - -
62 M1 14 36 115.50 72.00 43.50
63 M1 15 36 72.00 72.00 -
64 M1 16 36 72.00 72.00 -
65 M1 17 36 72.00 72.00 -
66 M1 18 36 72.00 72.00 -
67 M1 19 36 72.00 72.00 -
68 M1 20 36 72.00 72.00 -
69 M1 21 36 72.00 72.00 -
70 M1 22 36 72.00 72.00 -
71 M1 23 36 72.00 72.00 -
72 M1 23a 36 72.00 72.00 -
73 M1 23b 36 72.00 72.00 -
74 M1 23c 36 72.00 72.00 -
75 M1 23d 36 118.00 72.00 46.00
76 M2 1 36 131.00 96.00 35.00
77 M2 2 36 72.00 96.00 (24.00)
78 M2 3 36 72.00 96.00 (24.00)
79 M2 4 36 72.00 96.00 (24.00)
80 M2 5 36 72.00 96.00 (24.00)
81 M2 6 36 72.00 96.00 (24.00)
82 M2 7 36 72.00 96.00 (24.00)
83 M2 8 36 72.00 96.00 (24.00)
84 M2 8a 36 72.00
85 M2 8b 36 72.00
86 M2 8c 36 155.00
87 M2 9 22 125.00 96.00 29.00
88 M2 10 22 72.00 96.00 (24.00)
89 M2 11 22 72.00 96.00 (24.00)
90 M2 12 22 72.00 96.00 (24.00)
91 M2 13 22 72.00 96.00 (24.00)
92 M2 14 22 72.00 96.00 (24.00)
93 M2 15 22 72.00 96.00 (24.00)
94 M2 16 22 72.00 96.00 (24.00)
95 M2 17 22 72.00 96.00 (24.00)
96 M2 17a 22 72.00
97 M2 17b 22 72.00
98 M2 17c 22 151.00
99 M3 1 45 187.33 120.00 67.33
100 M3 2 45 120.00 120.00 -
101 M3 3 45 120.00 120.00 -
102 M3 4 45 120.00 120.00 -
103 M3 5 45 120.00 120.00 -
104 M3 6 45 178.07 120.00 58.07
105 M3 7 KHS 45 238.07 238.07 -
106 M3 8 KHS 45 160.00 160.00 -
107 M3 9 KHS 45 160.00 160.00 -
108 M3 10 KHS 45 160.00 160.00 -
109 M3 11 KHS 45 351.33 351.33 -
110 M4 1 45 190.52 120.00 70.52
111 M4 2 45 120.00 120.00 -
112 M4 3 45 120.00 120.00 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN
MASTER DATA
KAVLING
KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN
MASTER DATA
KAVLING
KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN
MASTER DATA
KAVLING
KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN
MASTER DATA
KAVLING
KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN
MASTER DATA
KAVLING
KANSTEEN
RENCANA ANGGARAN REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO.
KAV. (M2) REVISI STDR. (m2)
Blok No.
VOLUME
SDH BLM VOLUME JUMLAH HARGA JUMLAH JUMLAH
MEDIAN VOLUME VOLUME JUMLAH HARGA
KAVL VOLUME SATUAN HARGA HARGA
JALAN
JUMLAH 79,883 70,281 8,699 7 67 591 641 1,232.05 4,440,000 73,923,000 773.70 46,422,000 667.25 40,035,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.
1 A1 1 45 241.00 120.00 121.00 32.80 370,000 12,136,000 32.80 370,000 12,136,000 - 370,000 12,136,000
2 A1 2 45 120.00 120.00 - 8.00 370,000 2,960,000 8.00 370,000 2,960,000 - 370,000 2,960,000
3 A1 3 45 120.00 120.00 - 8.00 370,000 2,960,000 8.00 370,000 2,960,000 - 370,000 2,960,000
4 A1 4 45 181.00 120.00 61.00 29.00 370,000 10,730,000 29.00 370,000 10,730,000 - 370,000 10,730,000
5 A1 5 36 108.00 96.00 12.00 22.70 370,000 8,399,000 22.70 370,000 8,399,000 - 370,000 8,399,000
6 A1 6 36 96.00 96.00 - 8.00 370,000 2,960,000 8.00 370,000 2,960,000 - 370,000 2,960,000
7 A1 7 36 96.00 96.00 - 8.00 370,000 2,960,000 8.00 370,000 2,960,000 - 370,000 2,960,000
8 A1 8 36 197.00 96.00 101.00 27.70 370,000 10,249,000 27.70 370,000 10,249,000 - 370,000 10,249,000
9 A2 9 30 121.00 72.00 49.00 24.20 370,000 8,954,000 24.20 370,000 8,954,000 - 370,000 8,954,000
10 A2 9 RUKO 72.00 72.00 - 6.00 370,000 2,220,000 6.00 370,000 2,220,000 - 370,000 2,220,000
11 A2 10 RUKO 123.00 72.00 51.00 18.00 370,000 6,660,000 18.00 370,000 6,660,000 - 370,000 6,660,000
12 C1 1 45 190.00 120.00 70.00 31.30 104,000 3,255,200 31.30 104,000 3,255,200 - 104,000 3,255,200
13 C1 2 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
14 C1 3 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
15 C1 4 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
16 C1 5 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
17 C1 6 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
18 C1 7 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
19 C1 8 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
20 C1 9 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
21 C1 10 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
22 C1 11 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
23 C1 12 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
24 C1 19 36 182.00 96.00 86.00 27.60 104,000 2,870,400 27.60 104,000 2,870,400 - 104,000 2,870,400
25 C1 20 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
26 C1 21 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
27 C1 22 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
28 C1 23 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
29 C1 24 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
30 C1 25 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
31 C1 26 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
32 C1 27 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
33 C1 28 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
34 C1 29 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
35 C1 30 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
36 C1 31 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
37 C1 32 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
38 C1 33 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
39 C1 34 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
40 C1 35 36 153.00 96.00 57.00 19.60 104,000 2,038,400 19.60 104,000 2,038,400 - 104,000 2,038,400
41 C2 13 36 157.00 96.00 61.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
42 C2 14 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
43 C2 15 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
44 C2 16 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
45 C2 17 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
46 C2 18 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
47 C2 19 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
48 C2 20 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
49 C2 21 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
50 C2 22 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
51 C2 23 36 97.00 96.00 1.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
52 C2 24 36 157.00 96.00 61.00 24.90 104,000 2,589,600 24.90 104,000 2,589,600 - 104,000 2,589,600
53 C3 14 36 124.50 96.00 28.50 22.60 104,000 2,350,400 22.60 104,000 2,350,400 - 104,000 2,350,400
54 C3 15 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
55 C3 16 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
56 C3 17 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.
57 C3 18 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
58 C3 19 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
59 C3 20 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
60 C3 21 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
61 C3 22 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
62 C3 23 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
63 C3 24 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
64 C3 25 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
65 C3 26 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
66 C3 27 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
67 C3 28 36 129.00 96.00 33.00 25.90 104,000 2,693,600 25.90 104,000 2,693,600 - 104,000 2,693,600
68 C4 1 30 175.00 72.00 103.00 24.80 104,000 2,579,200 24.80 104,000 2,579,200 - 104,000 2,579,200
69 C4 2 30 100.00 72.00 28.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
70 C4 3 30 85.00 72.00 13.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
71 C5 1 30 160.00 72.00 88.00 10.20 104,000 1,060,800 10.20 104,000 1,060,800 - 104,000 1,060,800
72 C5 2 30 133.00 72.00 61.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
73 C5 3 30 141.00 72.00 69.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
74 C5 4 30 149.00 72.00 77.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
75 C5 5 30 155.00 72.00 83.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
76 C5 6 30 161.00 72.00 89.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
77 C5 7 30 166.00 72.00 94.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
78 C5 8 30 169.00 72.00 97.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
79 C5 9 30 171.00 72.00 99.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
80 C5 10 30 176.00 72.00 104.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
81 C5 11 30 178.00 72.00 106.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
82 C5 12 30 178.00 72.00 106.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
83 C5 13 30 175.00 72.00 103.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
84 C5 14 30 171.00 72.00 99.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
85 C5 15 30 166.00 72.00 94.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
86 C5 16 30 162.00 72.00 90.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
87 C5 17 30 155.00 72.00 83.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
88 C5 18 30 148.00 72.00 76.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
89 C5 19 30 141.00 72.00 69.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
90 C5 20 30 133.00 72.00 61.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
91 C5 21 30 124.00 72.00 52.00 7.30 104,000 759,200 7.30 104,000 759,200 - 104,000 759,200
92 C5 22 30 115.00 72.00 43.00 7.70 104,000 800,800 7.70 104,000 800,800 - 104,000 800,800
93 C6 1 30 123.00 72.00 51.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
94 C6 2 30 142.00 72.00 70.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
95 C6 3 30 160.00 72.00 88.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
96 C6 4 30 172.00 72.00 100.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
97 C6 5 30 177.00 72.00 105.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
98 C6 6 30 157.00 72.00 85.00 10.00 104,000 1,040,000 10.00 104,000 1,040,000 - 104,000 1,040,000
99 C6 7 30 114.00 72.00 42.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
100 C6 8 30 139.00 72.00 67.00 8.90 104,000 925,600 8.90 104,000 925,600 - 104,000 925,600
101 C7 1 36 139.00 96.00 43.00 24.80 104,000 2,579,200 24.80 104,000 2,579,200 - 104,000 2,579,200
102 C7 2 36 132.00 96.00 36.00 10.20 104,000 1,060,800 10.20 104,000 1,060,800 - 104,000 1,060,800
103 C7 3 30 75.00 72.00 3.00 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
104 C7 4 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
105 C7 5 30 100.00 72.00 28.00 20.80 104,000 2,163,200 20.80 104,000 2,163,200 - 104,000 2,163,200
106 E1 1 45 164.00 120.00 44.00 11.00 104,000 1,144,000 11.00 104,000 1,144,000 - 104,000 1,144,000
107 E1 2 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
108 E1 3 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
109 E1 4 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
110 E1 5 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
111 E1 6 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
112 E1 7 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.
113 E1 8 KAV 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
114 E1 9 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
115 E1 10 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
116 E1 11 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
117 E1 12 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
118 E1 13 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
119 E1 14 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
120 E1 15 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
121 E1 16 45 184.00 120.00 64.00 28.80 104,000 2,995,200 28.80 104,000 2,995,200 - 104,000 2,995,200
122 E1 17 36 145.00 96.00 49.00 24.80 104,000 2,579,200 24.80 104,000 2,579,200 - 104,000 2,579,200
123 E1 18 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
124 E1 19 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
125 E1 20 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
126 E1 21 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
127 E1 22 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
128 E1 23 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
129 E1 24 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
130 E1 25 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
131 E1 26 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
132 E1 27 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
133 E1 28 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
134 E1 29 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
135 E1 29a 36 72.00 72.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
136 E1 29b 36 72.00 72.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
137 E1 29c 36 72.00 72.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
138 E1 29d 36 72.00 72.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
139 E1 30 36 132.00 96.00 36.00 15.40 104,000 1,601,600 15.40 104,000 1,601,600 - 104,000 1,601,600
140 E1 31 36 144.00 96.00 48.00 5.20 104,000 540,800 5.20 104,000 540,800 - 104,000 540,800
141 E1 32 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
142 E1 33 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
143 E1 34 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
144 E1 35 36 100.00 96.00 4.00 14.00 104,000 1,456,000 14.00 104,000 1,456,000 - 104,000 1,456,000
145 E1 36 KAV 98.00 96.00 2.00 8.90 104,000 925,600 8.90 104,000 925,600 - 104,000 925,600
146 E1 37 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
147 E1 38 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
148 E1 39 KAV 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
149 E1 40 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
150 E2 1 45 184.00 120.00 64.00 25.80 104,000 2,683,200 25.80 104,000 2,683,200 - 104,000 2,683,200
151 E2 2 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
152 E2 3 KAV 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
153 E2 4 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
154 E2 5 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
155 E2 6 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
156 E2 7 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
157 E2 8 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
158 E2 9 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
159 E2 10 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
160 E2 11 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
161 E2 12 KAV 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
162 E2 13 KAV 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
163 E2 14 KAV 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
164 E2 15 45 120.50 120.00 0.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
165 E2 16 KAV 207.00 120.00 87.00 26.60 104,000 2,766,400 26.60 104,000 2,766,400 - 104,000 2,766,400
166 E2 17 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
167 E2 18 36 72.00 72.00 - 6.00 104,000 624,000 6.00 104,000 624,000 - 104,000 624,000
168 E2 19 36 72.00 72.00 - 6.00 104,000 624,000 6.00 104,000 624,000 - 104,000 624,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.
169 E2 20 36 91.00 72.00 19.00 8.60 104,000 894,400 104,000 - 8.60 104,000 894,400
170 E2 21 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
171 E2 21a 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
172 E2 21b 36 108.00 72.00 36.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
173 E2 22 KAV 100.00 96.00 4.00 9.00 104,000 936,000 104,000 - 9.00 104,000 936,000
174 E2 23 KAV 97.50 96.00 1.50 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
175 E2 24 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
176 E2 25 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
177 E2 26 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
178 E2 27 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
179 E2 28 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
180 E2 28a 36 127.00 72.00 55.00 10.80 104,000 1,123,200 104,000 - 10.80 104,000 1,123,200
181 E2 29 36 97.50 96.00 1.50 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
182 E2 30 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
183 E2 31 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
184 E2 32 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
185 E2 32a 36 76.00 72.00 4.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
186 E2 33 36 96.00 72.00 24.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
187 E2 34 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
188 E2 34a 36 90.00 72.00 18.00 20.80 104,000 2,163,200 104,000 - 20.80 104,000 2,163,200
189 E3 1 30 89.00 72.00 17.00 19.80 104,000 2,059,200 19.80 104,000 2,059,200 - 104,000 2,059,200
190 E3 2 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
191 E3 3 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
192 E3 4 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
193 E3 5 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
194 E3 6 30 101.00 72.00 29.00 20.80 104,000 2,163,200 20.80 104,000 2,163,200 - 104,000 2,163,200
195 E3 7 30 101.00 72.00 29.00 20.80 104,000 2,163,200 20.80 104,000 2,163,200 - 104,000 2,163,200
196 E3 8 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
197 E3 9 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
198 E3 10 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
199 E3 11 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
200 E3 12 30 89.00 72.00 17.00 19.80 104,000 2,059,200 19.80 104,000 2,059,200 - 104,000 2,059,200
201 E4 1 30 86.00 72.00 14.00 8.80 104,000 915,200 104,000 - 8.80 104,000 915,200
202 E4 2 30 73.00 72.00 1.00 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
203 E4 3 30 99.00 72.00 27.00 20.80 104,000 2,163,200 104,000 - 20.80 104,000 2,163,200
204 E4 4 30 134.00 72.00 62.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
205 E4 5 30 113.00 72.00 41.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
206 E4 6 30 96.00 72.00 24.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
207 E4 7 30 94.00 72.00 22.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
208 E4 8 30 92.00 72.00 20.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
209 E4 9 30 90.00 72.00 18.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
210 E4 10 30 89.00 72.00 17.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
211 E4 10a 30 87.00 72.00 15.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
212 E4 10b 30 81.00 72.00 9.00 19.20 104,000 1,996,800 104,000 - 19.20 104,000 1,996,800
213 E5 1 30 64.00 72.00 (8.00) 17.40 104,000 1,809,600 104,000 - 17.40 104,000 1,809,600
214 E5 2 30 65.00 72.00 (7.00) 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
215 E5 3 30 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
216 E5 4 30 81.00 72.00 9.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
217 E5 5 30 91.00 72.00 19.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
218 E5 6 30 99.00 72.00 27.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
219 E5 7 30 101.00 72.00 29.00 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
220 E5 8 30 97.50 72.00 25.50 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
221 E5 8a 30 91.50 72.00 19.50 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
222 E5 8b 30 127.00 72.00 55.00 22.60 104,000 2,350,400 104,000 - 22.60 104,000 2,350,400
223 F12 1 29 100.00 72.00 28.00 22.00 104,000 2,288,000 22.00 104,000 2,288,000 - 104,000 2,288,000
224 F12 2 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.
225 F12 3 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
226 F12 4 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
227 F12 5 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
228 F12 6 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
229 F12 7 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
230 F12 8 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
231 F12 9 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
232 F12 10 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
233 F12 11 29 109.00 72.00 37.00 22.50 104,000 2,340,000 22.50 104,000 2,340,000 - 104,000 2,340,000
234 F12 12 29 89.00 72.00 17.00 19.10 104,000 1,986,400 19.10 104,000 1,986,400 - 104,000 1,986,400
235 F12 13 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
236 F12 14 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
237 F12 15 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
238 F12 16 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
239 F12 17 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
240 F13 1 29 100.00 72.00 28.00 22.00 104,000 2,288,000 22.00 104,000 2,288,000 - 104,000 2,288,000
241 F13 2 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
242 F13 3 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
243 F13 4 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
244 F13 5 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
245 F13 6 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
246 F13 7 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
247 F13 8 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
248 F13 9 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
249 F13 10 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
250 F13 11 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
251 F13 12 29 100.00 72.00 28.00 22.00 104,000 2,288,000 22.00 104,000 2,288,000 - 104,000 2,288,000
252 F14 10 29 140.00 72.00 68.00 21.70 104,000 2,256,800 21.70 104,000 2,256,800 - 104,000 2,256,800
253 F14 11 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
254 F14 12 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
255 F14 13 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
256 F14 14 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
257 F14 15 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
258 F14 16 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
259 F14 17 29 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
260 F14 18 29 100.00 72.00 28.00 22.00 104,000 2,288,000 22.00 104,000 2,288,000 - 104,000 2,288,000
261 F15 31 29 127.00 72.00 55.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
262 F15 32 30 155.00 72.00 83.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
263 F15 34 29 107.00 72.00 35.00 21.70 104,000 2,256,800 21.70 104,000 2,256,800 - 104,000 2,256,800
264 F15 35 30 74.00 72.00 2.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
265 G1 1 45 206.00 120.00 86.00 29.80 104,000 3,099,200 29.80 104,000 3,099,200 - 104,000 3,099,200
266 G1 2 KAV 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
267 G1 3 KAV 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
268 G1 4 KAV 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
269 G1 5 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
270 G1 6 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
271 G1 7 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
272 G1 8 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
273 G1 9 45 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
274 G1 19 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
275 G1 20 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
276 G1 21 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
277 G1 22 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
278 G1 23 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
279 G1 24 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
280 G1 25 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.
281 G1 26 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
282 G1 27 36 96.00 96.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 832,000
283 G1 28 36 165.00 96.00 69.00 26.80 104,000 2,787,200 26.80 104,000 2,787,200 - 104,000 2,787,200
284 G3 1 30 210.00 72.00 138.00 6.00 104,000 624,000 6.00 104,000 624,000 - 104,000 624,000
285 G3 2 22 86.00 72.00 14.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
286 G3 3 KAV 86.00 72.00 14.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
287 G3 4 22 86.00 72.00 14.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
288 G3 5 30 116.00 72.00 44.00 19.90 104,000 2,069,600 19.90 104,000 2,069,600 - 104,000 2,069,600
289 G3 6 22 86.00 72.00 14.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
290 G3 7 30 86.00 72.00 14.00 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
291 G3 8 30 86.00 72.00 14.00 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
292 G3 9 30 152.00 72.00 80.00 11.20 104,000 1,164,800 104,000 - 11.20 104,000 1,164,800
293 G4 1 30 152.00 72.00 80.00 9.00 104,000 936,000 9.00 104,000 936,000 - 104,000 936,000
294 G4 2 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
295 G4 3 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
296 G4 4 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
297 G4 5 30 100.00 72.00 28.00 20.80 104,000 2,163,200 20.80 104,000 2,163,200 - 104,000 2,163,200
298 G4 6 KAV 100.00 72.00 28.00 20.80 104,000 2,163,200 20.80 104,000 2,163,200 - 104,000 2,163,200
299 G4 7 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
300 G4 8 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
301 G4 9 30 125.00 72.00 53.00 11.20 104,000 1,164,800 11.20 104,000 1,164,800 - 104,000 1,164,800
302 G5 1 30 100.00 72.00 28.00 10.50 104,000 1,092,000 104,000 - 10.50 104,000 1,092,000
303 G5 2 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
304 G5 3 30 100.00 72.00 28.00 21.30 104,000 2,215,200 104,000 - 21.30 104,000 2,215,200
305 G5 4 30 100.00 72.00 28.00 20.60 104,000 2,142,400 104,000 - 20.60 104,000 2,142,400
306 G5 5 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 748,800
307 G5 6 30 97.00 72.00 25.00 10.90 104,000 1,133,600 104,000 - 10.90 104,000 1,133,600
308 G6 1 30 114.00 72.00 42.00 15.80 104,000 1,643,200 104,000 - 15.80 104,000 1,643,200
309 G6 2 30 100.00 72.00 28.00 22.00 104,000 2,288,000 104,000 - 22.00 104,000 2,288,000
MASTER DATA
KAVLING
SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.
MASTER DATA
KAVLING
SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.
MASTER DATA
KAVLING
SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.
113 M4 4 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
114 M4 5 45 175.68 120.00 55.68 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
115 M4 6 45 176.57 120.00 56.57 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
116 M4 7 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
117 M4 8 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
118 M4 9 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
119 M4 10 45 152.89 120.00 32.89 25.10 104,000 2,610,400 104,000 - 25.10 104,000 2,610,400
120 M5 1 60 139.37 120.00 19.37 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
121 M5 2 60 162.68 120.00 42.68 9.00 104,000 936,000 9.00 104,000 936,000 - 104,000 -
122 M5 3 60 149.42 120.00 29.42 10.00 104,000 1,040,000 10.00 104,000 1,040,000 - 104,000 -
123 M5 4 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
124 M5 5 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
125 M5 6 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
126 M5 7 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
127 M5 8 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
128 M5 9 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
129 M5 10 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
130 M5 11 60 199.88 120.00 79.88 29.10 104,000 3,026,400 29.10 104,000 3,026,400 - 104,000 -
131 M6 1 45 209.19 120.00 89.19 22.10 104,000 2,298,400 104,000 - 22.10 104,000 2,298,400
132 M6 2 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
133 M6 3 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
134 M6 4 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
135 M6 5 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
136 M6 6 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
137 M6 7 45 176.57 120.00 56.57 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
138 M6 8 45 176.57 120.00 56.57 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
139 M6 9 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
140 M6 10 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
141 M6 11 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
142 M6 12 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
143 M6 13 45 235.19 120.00 115.19 29.80 104,000 3,099,200 104,000 - 29.80 104,000 3,099,200
144 M7 1 36 138.00 96.00 42.00 24.20 104,000 2,516,800 104,000 - 24.20 104,000 2,516,800
145 M7 2 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
146 M7 3 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
147 M7 4 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
148 M7 5 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
149 M7 6 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
150 M7 7 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
151 M7 8 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
152 M7 9 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
153 M7 10 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
154 M7 10a 36 72.00 ### 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
155 M7 10b 36 72.00 ### 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
156 M7 10c 36 143.00 ### 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
157 M7 21a 36 72.00 96.00 (24.00) 26.30 104,000 2,735,200 104,000 - 26.30 104,000 2,735,200
158 M7 21b 36 72.00 96.00 (24.00) 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
159 M7 21c 36 123.15 96.00 27.15 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
160 M8 1 KHS 45 129.43 129.43 - 23.10 104,000 2,402,400 104,000 - 23.10 104,000 2,402,400
161 M8 2 KHS 36 102.70 102.70 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
162 M8 3 KHS 36 118.44 118.44 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
163 M8 4 KHS 45 132.21 132.21 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
164 M8 5 KHS 45 145.96 145.96 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
165 M8 6 KHS 45 159.68 159.68 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
166 M8 7 KHS 45 173.62 173.62 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
167 M8 8 KHS 45 197.45 197.45 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
168 M8 9 KHS 45 222.66 222.66 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.
169 M8 10 KHS 45 208.13 208.13 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
170 M8 11 KHS 45 164.22 164.22 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
171 M8 12 KHS 45 121.70 121.70 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
172 M8 13 KHS 45 99.46 99.46 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
173 M8 14 KHS 45 97.71 97.71 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
174 M8 15 KHS 45 107.61 107.61 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
175 M8 16 KHS 45 119.51 119.51 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
176 M9 1 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
177 M9 2 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
178 M9 3 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
179 M9 4 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
180 M9 5 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
181 M9 6 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
182 M9 7 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
183 M9 8 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
184 M9 9 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
185 M9 10 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
186 M9 11 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
187 M9 12 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
188 M9 13 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
189 M9 14 60 120.00 120.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
190 M9 15 60 115.69 120.00 (4.31) 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
191 M10 1 KHS 63 305.41 305.41 - 28.00 104,000 2,912,000 104,000 - 28.00 104,000 2,912,000
192 M10 2 KHS 63 217.64 217.64 - 7.80 104,000 811,200 104,000 - 7.80 104,000 811,200
193 M10 3 KHS 63 311.23 311.23 - 17.00 104,000 1,768,000 104,000 - 17.00 104,000 1,768,000
194 N1 1 KAV 242.00 120.00 122.00 28.30 104,000 2,943,200 104,000 - 28.30 104,000 2,943,200
195 N1 2 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
196 N1 3 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
197 N1 4 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
198 N1 5 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
199 N1 6 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
200 N1 7 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
201 N1 8 45 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
202 N1 9 45 297.69 120.00 177.69 38.80 104,000 4,035,200 104,000 - 38.80 104,000 4,035,200
203 N1 14 36 118.00 72.00 46.00 22.80 104,000 2,371,200 104,000 - 22.80 104,000 2,371,200
204 N1 15 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
205 N1 16 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
206 N1 17 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
207 N1 18 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
208 N1 19 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
209 N1 20 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
210 N1 21 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
211 N1 22 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
212 N1 23 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
213 N1 23a 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
214 N1 23b 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
215 N1 23c 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
216 N1 23d 36 109.00 72.00 37.00 20.80 104,000 2,163,200 104,000 - 20.80 104,000 2,163,200
217 N2 1 30 114.00 72.00 42.00 22.80 104,000 2,371,200 22.80 104,000 2,371,200 - 104,000 -
218 N2 2 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
219 N2 3 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
220 N2 4 30 100.00 72.00 28.00 22.30 104,000 2,319,200 22.30 104,000 2,319,200 - 104,000 -
221 N2 5 30 100.00 72.00 28.00 22.30 104,000 2,319,200 22.30 104,000 2,319,200 - 104,000 -
222 N2 6 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
223 N2 7 30 114.00 72.00 42.00 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
224 N2 8 30 100.00 72.00 28.00 22.80 104,000 2,371,200 22.80 104,000 2,371,200 - 104,000 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.
225 N3 1 30 118.30 72.00 46.30 22.80 104,000 2,371,200 22.80 104,000 2,371,200 - 104,000 -
226 N3 2 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
227 N3 3 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
228 N3 4 30 115.39 72.00 43.39 22.30 104,000 2,319,200 22.30 104,000 2,319,200 - 104,000 -
229 N3 5 30 115.39 72.00 43.39 22.30 104,000 2,319,200 22.30 104,000 2,319,200 - 104,000 -
230 N3 6 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
231 N3 7 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
232 N3 8 30 118.30 72.00 46.30 22.80 104,000 2,371,200 22.80 104,000 2,371,200 - 104,000 -
233 N4 1 30 122.43 72.00 50.43 22.80 104,000 2,371,200 22.80 104,000 2,371,200 - 104,000 -
234 N4 2 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
235 N4 3 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
236 N4 4 30 100.00 72.00 28.00 22.30 104,000 2,319,200 22.30 104,000 2,319,200 - 104,000 -
237 N4 5 30 100.00 72.00 28.00 22.30 104,000 2,319,200 22.30 104,000 2,319,200 - 104,000 -
238 N4 6 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
239 N4 7 30 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
240 N4 8 30 122.43 72.00 50.43 22.80 104,000 2,371,200 22.80 104,000 2,371,200 - 104,000 -
241 N5 1 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
242 N5 2 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
243 N5 3 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
244 N5 4 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
245 N5 5 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
246 N5 6 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
247 N5 7 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
248 N5 8 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
249 N5 9 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
250 N5 10 36 72.00 72.00 - 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
251 N5 10a 36 72.00 72.00 ### 6.00 104,000 624,000 104,000 - 6.00 104,000 624,000
252 N5 10b 36 93.00 72.00 ### 8.80 104,000 915,200 104,000 - 8.80 104,000 915,200
253 N6 1 30 142.04 72.00 70.04 10.20 104,000 1,060,800 104,000 - 10.20 104,000 1,060,800
254 N6 2 30 87.15 72.00 15.15 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
255 N6 3 30 88.35 72.00 16.35 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
256 N6 4 30 88.14 72.00 16.14 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
257 N6 5 30 87.17 72.00 15.17 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
258 N6 6 30 97.85 72.00 25.85 20.10 104,000 2,090,400 104,000 - 20.10 104,000 2,090,400
259 O1 1 KHS 80 207.72 207.72 - 10.00 104,000 1,040,000 10.00 104,000 1,040,000 - 104,000 -
260 O1 2 KHS 80 214.46 214.46 - 10.00 104,000 1,040,000 10.00 104,000 1,040,000 - 104,000 -
261 O1 3 KHS 80 200.00 200.00 - 10.00 104,000 1,040,000 10.00 104,000 1,040,000 - 104,000 -
262 O1 4 KHS 80 302.85 302.85 - 30.80 104,000 3,203,200 30.80 104,000 3,203,200 - 104,000 -
263 Q1 1 KHS 60 114.06 114.06 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
264 Q1 2 KHS 60 113.13 113.13 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
265 Q1 3 KHS 60 114.16 114.16 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
266 Q1 4 KHS 60 113.67 113.67 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
267 Q2 1 KHS 60 108.00 108.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
268 Q2 2 KHS 60 108.47 108.47 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
269 Q2 3 KHS 60 116.00 116.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
270 Q2 4 KHS 60 124.00 124.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
271 Q2 5 KHS 60 124.00 124.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
272 Q2 6 KHS 60 124.00 124.00 - 8.00 104,000 832,000 8.00 104,000 832,000 - 104,000 -
273 Q2 7 KHS 60 189.72 189.72 - 24.30 104,000 2,527,200 104,000 - 24.30 104,000 2,527,200
274 Q2 8 KHS 36 165.20 165.20 - 24.30 104,000 2,527,200 104,000 - 24.30 104,000 2,527,200
275 Q2 9 KHS 36 107.53 107.53 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
276 Q2 10 KHS 36 107.53 107.53 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
277 Q2 11 KHS 36 107.53 107.53 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
278 Q2 12 KHS 36 107.53 107.53 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
279 Q2 13 KHS 36 107.53 107.53 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
280 Q2 14 KHS 36 107.46 107.46 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.
281 Q2 15 KHS 36 129.59 129.59 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
282 Q3 1 KHS 36 164.49 164.49 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
283 Q3 2 KHS 36 111.65 111.65 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
284 Q3 3 KHS 36 107.21 107.21 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
285 Q3 4 KHS 36 107.18 107.18 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
286 Q3 5 KHS 36 111.51 111.51 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
287 Q3 6 KHS 36 135.81 135.81 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
288 Q4 1 KHS 45 217.80 217.80 - 23.70 104,000 2,464,800 104,000 - 23.70 104,000 2,464,800
289 Q4 2 KHS 45 109.26 109.26 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
290 Q4 3 KHS 45 111.90 111.90 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
291 Q4 4 KHS 45 111.97 111.97 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
292 Q4 5 KHS 45 303.20 303.20 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
293 Q4 6 KHS 63 111.39 111.39 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
294 Q4 7 KHS 63 104.76 104.76 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
295 Q4 8 KHS 63 99.83 99.83 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
296 Q5 1 KHS 60 276.48 276.48 - 34.80 104,000 3,619,200 104,000 - 34.80 104,000 3,619,200
297 Q5 2 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
298 Q5 3 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
299 Q5 4 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
300 Q5 5 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
301 Q5 6 KHS 63 220.68 220.68 - 13.50 104,000 1,404,000 104,000 - 13.50 104,000 1,404,000
302 Q5 7 KHS 80 1,330.39 1,330.39 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
303 Q5 8 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
304 Q5 9 KHS 63 276.61 276.61 - 34.80 104,000 3,619,200 104,000 - 34.80 104,000 3,619,200
305 Q6 1 KHS 63 277.17 277.17 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
306 Q6 2 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
307 Q6 3 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
308 Q6 4 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
309 Q6 5 KHS 63 258.75 258.75 - 13.00 104,000 1,352,000 104,000 - 13.00 104,000 1,352,000
310 Q6 6 KHS 63 258.88 258.88 - 13.00 104,000 1,352,000 104,000 - 13.00 104,000 1,352,000
311 Q6 7 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
312 Q6 8 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
313 Q6 9 KHS 63 200.00 200.00 - 10.00 104,000 1,040,000 104,000 - 10.00 104,000 1,040,000
314 Q6 10 KHS 63 279.03 279.03 - 34.80 104,000 3,619,200 104,000 - 34.80 104,000 3,619,200
315 Q7 1 KHS 80 333.72 333.72 - 37.80 104,000 3,931,200 104,000 - 37.80 104,000 3,931,200
316 Q7 2 KHS 80 336.16 336.16 - 37.80 104,000 3,931,200 104,000 - 37.80 104,000 3,931,200
317 Q7 3 KHS 80 334.31 334.31 - 37.80 104,000 3,931,200 104,000 - 37.80 104,000 3,931,200
318 Q7 4 KHS 80 333.77 333.77 - 37.80 104,000 3,931,200 104,000 - 37.80 104,000 3,931,200
319 Q8 1 KHS 45 176.57 176.57 - 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
320 Q8 2 KHS 36 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
321 Q8 3 KHS 36 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
322 Q8 4 KHS 36 176.57 176.57 - 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
323 Q9 1 KHS 36 120.00 120.00 - 27.80 104,000 2,891,200 104,000 - 27.80 104,000 2,891,200
324 Q9 2 KHS 36 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
325 Q9 3 KHS 36 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
326 Q9 4 KHS 36 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
327 Q9 5 KHS 36 120.00 120.00 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
328 Q9 6 KHS 36 188.89 188.89 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
329 Q10 1 KHS 63 163.96 163.96 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
330 Q10 2 KHS 63 111.64 111.64 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
331 Q10 3 KHS 63 111.81 111.81 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
332 Q10 4 KHS 63 110.43 110.43 - 8.00 104,000 832,000 104,000 - 8.00 104,000 832,000
333 Q10 5 KHS 63 111.40 111.40 - 12.70 104,000 1,320,800 104,000 - 12.70 104,000 1,320,800
334 P14 1 36 115.00 72.00 43.00 22.40 104,000 2,329,600 22.40 104,000 2,329,600 - 104,000 -
335 P14 2 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
336 P14 3 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.
337 P14 4 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
338 P14 5 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
339 P14 6 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
340 P14 7 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
341 P14 8 36 72.00 72.00 - 7.20 104,000 748,800 7.20 104,000 748,800 - 104,000 -
342 P14 9 36 72.00 72.00 - 18.50 104,000 1,924,000 18.50 104,000 1,924,000 - 104,000 -
343 P14 10 36 72.00 72.00 - 28.00 104,000 2,912,000 104,000 - 28.00 104,000 2,912,000
344 P14 11 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
345 P14 12 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
346 P14 13 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
347 P14 14 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
348 P14 15 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
349 P14 16 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
350 P14 17 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
351 P14 18 36 100.00 72.00 28.00 22.40 104,000 2,329,600 104,000 - 22.40 104,000 2,329,600
352 P15 1 36 100.00 72.00 28.00 22.40 104,000 2,329,600 104,000 - 22.40 104,000 2,329,600
353 P15 2 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
354 P15 3 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
355 P15 4 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
356 P15 5 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
357 P15 6 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
358 P15 7 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
359 P15 8 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
360 P15 9 36 72.00 72.00 - 21.40 104,000 2,225,600 104,000 - 21.40 104,000 2,225,600
361 P15 10 36 72.00 72.00 - 22.90 104,000 2,381,600 104,000 - 22.90 104,000 2,381,600
362 P15 11 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
363 P15 12 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
364 P15 13 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
365 P15 14 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
366 P15 15 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
367 P15 16 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
368 P15 17 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
369 P15 18 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
370 P15 19 36 100.00 72.00 28.00 22.40 104,000 2,329,600 104,000 - 22.40 104,000 2,329,600
371 P16 1 36 100.00 72.00 28.00 22.40 104,000 2,329,600 104,000 - 22.40 104,000 2,329,600
372 P16 2 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
373 P16 3 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
374 P16 4 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
375 P16 5 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
376 P16 6 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
377 P16 7 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
378 P16 8 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
379 P16 9 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
380 P16 10 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
381 P16 11 36 140.00 72.00 68.00 18.60 104,000 1,934,400 104,000 - 18.60 104,000 1,934,400
382 P16 12 36 116.00 72.00 44.00 21.40 104,000 2,225,600 104,000 - 21.40 104,000 2,225,600
383 P16 13 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
384 P16 14 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
385 P16 15 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
386 P16 16 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
387 P16 17 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
388 P16 18 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
389 P16 19 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
390 P16 20 36 198.00 72.00 126.00 28.40 104,000 2,953,600 104,000 - 28.40 104,000 2,953,600
391 P17 1 36 100.00 72.00 28.00 26.40 104,000 2,745,600 104,000 - 26.40 104,000 2,745,600
392 P17 2 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
PT. ADCO CITRA ASRI
KOMPLEK PNS :GRIYA SURADITA INDAH" KOMPLEK PNS :GRIYA SURADITA INDAH"
CISAUK TANGERANG BANTEN
MASTER DATA
KAVLING
SALURAN
RENCANA REALISASI SISA ANGGARAN
TYPE / LS. TNH LS. TNH TNH. LBH.
NO. KETERANGAN
KAV. (M2) REVISI STDR. (m2)
Blok No.
JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME HARGA Rp. VOLUME HARGA Rp. VOLUME HARGA Rp.
Rp. HARGA Rp. Rp.
393 P17 3 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
394 P17 4 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
395 P17 5 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
396 P17 6 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
397 P17 7 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
398 P17 8 36 118.00 72.00 46.00 24.30 104,000 2,527,200 104,000 - 24.30 104,000 2,527,200
399 P17 9 36 109.00 72.00 37.00 24.30 104,000 2,527,200 104,000 - 24.30 104,000 2,527,200
400 P17 10 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
401 P17 11 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
402 P17 12 36 72.00 72.00 - 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
403 P17 13 36 192.00 72.00 120.00 7.20 104,000 748,800 104,000 - 7.20 104,000 748,800
###
JUMLAH 79,883 70,281 8,699 4,507.90 468,821,600 1,380.80 143,603,200 3,127.10 325,218,400
P-T. ADCO CITRA ASRI
PERUM PNS/KOPRI GRIYA SURADITA INDAH
CUSAUK - TANGERANG, BANTEN.
MASTER GSI TAHAP 4
REKAP PERENCANAAN
PERUBAHAN TYPE 36/72 AKAD BELUM AKAD TERPESAN BLM AKAD BLM TERPESAN
NO BLOK TYPE RUMAH JUMLAH LUAS BANGUNAN BANGUNAN BANGUNAN SISA KETRANGAN
JML KAVL JML KAVL JML
22 29 30 36 45 60 RUKO KHUSUS KAVL KAVL KAVL 100% PROSES 0 - 8 % 100% PROSES 0 - 8 % 100% PROSES 0 - 8 %
1 K 1 45 6 - - - - - - 52 4,218.38 40 40 3 - 2 - 1 9 - - - 9
2 M 12 - - 41 35 26 - 24 3 141 17,324.91 2 1 1 6 2 - - 4 133 - - - 133
3 N - - 30 26 8 - - - 1 65 6,177.63 5 5 11 1 4 - 6 47 - - - 47
4 O - - - - - - - 4 - 4 925.03 - - - - - - 4 - - - 4
5 Q - - - - - - - 71 - 71 12,904.29 - - - - - - 71 - - - 71
6 P - - - 70 - - - - - 70 5,649.00 - - - - - - 70 - - - 70
1 A - - 1 4 4 - 2 - - 11 1,475.00 - - - - - - - - 11 - - - 11
2 C - - 36 46 12 - - - - 94 11,559.50 60 - 60 11 - 3 1 7 23 - - 1 22
3 E - - 34 47 26 - - - 10 117 11,423.00 37 1 36 22 9 7 1 5 56 - 1 - 55
4 F - 40 2 - - - - - - 42 3,433.00 34 - 34 2 - 1 - 1 6 - - - 6
5 G 3 - 21 10 6 - - - 5 45 4,781.00 12 - 12 11 8 1 - 2 22 - - 1 21
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
236 249 237/III/05/09 F13 10 29 1 72.00 72.00 - DWI WINDA 100 1 1 0 1 21-Dec-09 1
237 250 426/MTP/07/09 F13 11 29 1 72.00 72.00 - EDO SRI BETI U 100 1 1 0 1 18-Feb-10 1
238 251 153/III/11/08 F13 12 29 1 100.00 72.00 28.00 ISMAT DENNIES CHANDRA / INDOKO ARD 1 100 1 1 0 1 25-Aug-10 1
239 252 F14 10 29 1 140.00 72.00 68.00 1
240 253 222/III/04/09 F14 11 29 1 72.00 72.00 - EDO SAELAN 100 1 1 0 1 27-Oct-09 1
241 254 299/III/04/10 F14 12 29 1 72.00 72.00 - EDO ZULFIAN ST. / NINUK TRIHANDAYA 100 1 0 1 24-Aug-11 1
242 255 270/III/08/09 F14 13 29 1 72.00 72.00 - ISMAT AHMAD NUR YUSRON 100 1 1 0 1 21-Dec-09 1
243 256 255/III/06/09 F14 14 29 1 72.00 72.00 - FATULLAH SRI WAHYUNI 100 1 1 0 1 21-Dec-09 1
244 257 224/III/04/09 F14 15 29 1 72.00 72.00 - EDO JOIN JOJOR S NAINGGOLAN 100 1 1 0 1 23-Nov-09 1
245 258 223/III/04/09 F14 16 29 1 72.00 72.00 - EDO WIDIATMOKO 100 1 1 0 1 27-Oct-09 1
246 259 221/III/04/09 F14 17 29 1 72.00 72.00 - DWI SUGANDI 100 1 1 0 1 23-Nov-09 1
247 260 225/III/04/09 F14 18 29 1 100.00 72.00 28.00 DWI FITRIAH WATININGSIH 100 1 1 0 1 12-Feb-10 1
248 261 F15 31 29 1 127.00 72.00 55.00 1
249 262 F15 32 30 1 155.00 72.00 83.00 1
250 263 F15 34 29 1 107.00 72.00 35.00 1
251 264 F15 35 30 1 74.00 72.00 2.00 1
252 265 245/III/05/09 G1 1 45 1 206.00 120.00 86.00 MAHMUD AGUNG SEDIONO 100 1 1 0 1 25-Aug-09 1
253 266 287/III/01/10 G1 2 KAV 1 120.00 120.00 - EKO MARIA SUSILAWATI 1 1
254 267 288/III/01/10 G1 3 KAV 1 120.00 120.00 - EKO MARIA SUSILAWATI 1 1
255 268 289/III/01/10 G1 4 KAV 1 120.00 120.00 - EKO MARIA SUSILAWATI 1 1
256 269 G1 5 45 1 120.00 120.00 - 1
257 270 G1 6 45 1 120.00 120.00 - 1
258 271 G1 7 45 1 120.00 120.00 - 1
259 272 G1 8 45 1 120.00 120.00 - 1
260 273 331/ADCO/GSI 3/01/11 G1 9 45 1 120.00 120.00 - ADI NOVITA ARIANI 1 1
261 274 251/III/06/09 G1 19 36 1 96.00 96.00 - ISMAT SUHANA 100 1 1 0 1 18-Aug-09 1
262 275 253/III/06/09 G1 20 36 1 96.00 96.00 - ISMAT NOVIANTI 100 1 1 0 1 2-Sep-09 1
263 276 259/III/07/09 G1 21 36 1 96.00 96.00 - DWI HARA I SIMARMATA 100 1 1 0 1 2-Sep-09 1
264 277 G1 22 36 1 96.00 96.00 - 1
265 278 301/III/02/10 G1 23 36 1 96.00 96.00 - EDO TEQI HENDARTO 100 1 1 0 1 13-Oct-10 1
266 279 236/III/05/09 G1 24 36 1 96.00 96.00 - MAHMUD ENDAH BUDI SULISTIYOWATI 100 1 1 0 1 25-Aug-09 1
267 280 G1 25 36 1 96.00 96.00 - 1
268 281 G1 26 36 1 96.00 96.00 - 8.27 1 0
269 282 263/III/07/09 G1 27 36 1 96.00 96.00 - ISMAT M REFFAI 100 1 1 0 1 2-Sep-09 1
270 283 325/III/10/10 G1 28 36 1 165.00 96.00 69.00 EDO YUNI RAHAYUNINGSIH ST 100 1 0 1 23-Dec-10 1
271 284 G3 1 30 1 210.00 72.00 138.00 1
272 285 343/ADCO/GSI 3/02/11 G3 2 22 1 86.00 72.00 14.00 ADI YAHYA DARMAWAN 1
273 286 357/ADCO/GSI 3/05/11 G3 3 KAV 1 86.00 72.00 14.00 ADI YOSAFAT ADI KURNIAWAN 1 1
274 287 333/ADCO/GSI 3/01/11 G3 4 22 1 86.00 72.00 14.00 AGUS ENTUS SUTISNA 1
275 288 341/ADCO/GSI 3/01/11 G3 5 30 1 116.00 72.00 44.00 AGUS YAYUK WULAN PURI / ANDROV FE 1
276 289 342/ADCO/GSI 3/02/11 G3 6 22 1 86.00 72.00 14.00 ADI MIKHSON 1 1
277 290 G3 7 30 1 86.00 72.00 14.00 1
278 291 G3 8 30 1 86.00 72.00 14.00 1
279 292 G3 9 30 1 152.00 72.00 80.00 1
280 293 G4 1 30 1 152.00 72.00 80.00 1
281 294 G4 2 30 1 72.00 72.00 - 1
282 295 G4 3 30 1 72.00 72.00 - 1
283 296 268/III/08/09 G4 4 30 1 72.00 72.00 - DWI MUHTADIN 100 1 1 0 1 9-Dec-09 1
284 297 G4 5 30 1 100.00 72.00 28.00 1
285 298 295/III/12/09 G4 6 KAV 1 100.00 72.00 28.00 AGUS RAMDANI/EKO SEPTO RIANTO 1 1
286 299 272/III/08/09 G4 7 30 1 72.00 72.00 - MAHMUD TIO JONSON 100 1 1 0 1 9-Dec-09 1
287 300 292/III/03/10 G4 8 30 1 72.00 72.00 - AGUS CANDY 100 1 0 1 22-Nov-10 1
288 301 G4 9 30 1 125.00 72.00 53.00 1
289 302 G5 1 30 1 100.00 72.00 28.00 1
290 303 291/III/03/10 G5 2 30 1 72.00 72.00 - ISMAT SALMIATI 1 100 1 1 0
291 304 G5 3 30 1 100.00 72.00 28.00 1
292 305 G5 4 30 1 100.00 72.00 28.00 1
293 306 294/III/03/10 G5 5 30 1 72.00 72.00 - EKO NOPIA INDAH RYANI 100 1 1 0 1 13-Oct-10 1
294 307 G5 6 30 1 97.00 72.00 25.00 1
295 308 G6 1 30 1 114.00 72.00 42.00 1
296 309 G6 2 30 1 100.00 72.00 28.00 1
297 310 154/III/01/09 K6 4 29 1 72.00 72.00 - FARID SUKAYAT 100 1 1 0 1 27-Jul-09 1
PT. ADCO CITRA ASRI
PERUMAHAN "GRIYA SURADITA INDAH" TAHAP 3
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
MASTER DATA
JUMLAH 16 85 130 244 91 26 2 99 19 79,870.74 70,209 9,661 44 205 178 11 2 7 500 190 2 188
TERPESAN BELUM AKAD BELUM TERPESAN
(
TERPESAN BELUM AKAD BELUM TERPESAN T
D
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
0 0 - - II. SUDAH AKAD 9 DESEMBER III. TD BANGUN JANUARI
1 0 1 1
1 0 1 1
1 0 1 1
TERPESAN BELUM AKAD BELUM TERPESAN
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 1 1 -
1 1 1 -
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
A
G
N
IK
0
P
N
G
LO
C
K
3
(ID
N
A
R
K
IS
D
S
(B
P
V
S
N
B
R
A
S
U
LB
H
LG
LO
.N
B
T
IT
M
P
A
D
LN
N
TERPESAN BELUM AKAD BELUM TERPESAN (IN
M
T
G
S
S
B
JK
.N
U
C
B
A
P
U
G
B
ID
LN
BANGUNAN BANGUNAN BANGUNAN R
T
A
H
D
A
BLM AKAD P
M
D
BLM (I
N
A
H
U
AKAD
BELUM sisa KETERANGAN ID
2
P
S
JMLH KAVL TERPESAN T
B
N
6
E
IB
C
D
A
A
G
JO
M
LN
IN
PROSES 0-8% 100% PROSES 0-8% 100% PROSES 0-8% T
T
E
M
G
U
H
.D
D
)N
S
B
U
IA
R
.D
B
T
B
T
N
O
A
R
1 0 1 1 N
D
G
P
T
A
N
O
1 0 1 1 D
A
S
1 0 1 1 N
D
IP
C
A
B
D
K
1 0 1 1 LI.C
N A
R
P
U
N
K
G
1 0 1 1 E
N
O
R
S
H
G
P
F
1 0 1 1 S
G
P
U
A
(R
,Z
1 1 1 - U
2
L
D
S
1 1 1 N
K
6
II
R
3
B
K
1 1 1 JP
B
O
L4
N
1 1 1 O
1
R
T
A
P
J2
M
F
N
1 1 1 )T
N
B
O
S
1 1 1 2
.B
G
A
)K
J6
1 1 1 U
N
.LP
A
S
U
.R
B
1 1 1 N
D
N
U
A
N
5
1 1 1 E
ID
B
H
IN
J2
LE
1 1 1 1
N
I.J
T
U
G
L6
1 1 1 N
U
)M
J.T
U
1 1 1 G
.M
E
D
T
1 1 1 D
A
ID
)R
T
1 1 1 P
S
D
.O
A
R
D
1 1 1 E
A
IU
A
P
D
O
1 1 1 M
K
D
T
1 1 1 T
A
P
E
A
A
O
R
T
K
D
1 1 1 JD
S
LH
E
D
P
R
K
1 1 1 B
A
A
R
U
E
P
1 1 1 JN
D
K
LR
S
A
M
A
U
1 1 1 IILU
K
M
A
LN
T
1 1 1 H
B
S
A
ILE
2
R
I.T
3
1 1 1 U
A
D
1 0 1 1 .N
S
6
E0
B
N
S
B
JA
T
D
0 0 - - IS
JT
A
R
S
R
S
C
0 0 - - U
)IO
D
N 1
O
U
S
IA
0 0 - - B
IL2
.F
GP
D
H
LA
P
1 1 1 - I.
T
U
B
.A
E
U
N
1 1 1 - L.
N
A
T
K
H
S
T
G
E
N
1 1 1 - D
P
,1
A
U
S
B
G
1 0 1 1 R
D
B
T
N
D
H
U
A
1 0 1 1 IK
A
0 0 - - .K
H
M
N
M
H
T
O
2
1 1 1 - K
.E
A
IA
U
N
1
T
D
E
IB
1 0 1 1 D
N
LD
S
IT
.C
T
1 0 1 1 .A
IH
D
A
S
0 0 - - M
P
A
LU
JT
A
1 1 1 - K
B
IA
R
K
.B
D
U
D
LIN
1 0 1 1 O
A
A
LK
IN
E
1 0 1 1 T
LA
B
D
S
IS
A
1 1 1 - A
A
K
D
N
,2
1 1 1 - J(A
T
LG
1 1 1 - T
S
0
A
U
3
E
N
JD
B
S
1 0 1 1 LK
I0
1S
U
E
U
O
D
S
1 1 1 - I1
,LJR
M
N
A
.U
1 1 1 - IS
K
1 0 1 1 .LK
M
1
1 0 1 1 U
S
O
IA
S
M
U
1 0 1 1 .IN
S
A
T
IA
1 0 1 1 D
S
N
D
A
N
D
A
1 0 1 1 S
H
A
H
P
G
R
H
1 0 1 1 S
A
U
U
G
O
1 0 1 1 IN
N
D
R
A
U
P
D
1 0 1 1 G
IA
E
.P
IN
P
S
H
A
1 0 1 1 G
K
H
LU
1 0 1 1 A
S
A
P
U
LK
U
D
IB
U
N
R
TERPESAN BELUM AKAD BELUM TERPESAN
1 0 1 1
1
1
1 0 1 1
1 0 1 1 S
1 0 1 1 O
1 0 1 1 F
1 0 1 1 T
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
TERPESAN BELUM AKAD BELUM TERPESAN
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 0 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
TERPESAN BELUM AKAD BELUM TERPESAN
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
B PEKERJAAN MAKADAM
1 Makadan m2 0.21 165,000
Upah m2 1 5,500
JUMLAH
C PEKERJAAN SALURAN
1 Batu Belah m3 0.18 200,000
2 Pasir m3 0.165 200,000
3 Semen zak 0.20 45,000
4 benang bh 1.00 1,000
5 Upah Kerja m' 1 25,000
JUMLAH
E PEKERJAAN KANSTEEN
1 Kansteen m' 1 45,000
2 adukan ls 1 5,000
3 Upah m' 1 10,000
JUMLAH
F PEKERJAAN PENETRASI
1 Aspal drum 0.013 1,500,000
2 Kayu Bakar kijang 0.0044 250,000
3 walles + solar + operator+ mob demob m2 1 13,450
4 Abu batu m3 0.03 184,615
5 splite m2 0.02 170,000
1 Upah m2 1 11,500
JUMLAH
G PEKERJAAN TURAP
1 Batu Belah m2 1.20 200,000
2 Semen zak 3.00 45,000
3 Pasir m3 0.56 165,000
4 Benang bh 1.00 1,000
5 Bambu btg 1.00 10,000
Upah m3 1 100,000
JUMLAH
Upah m2 6 25,000
JUMLAH
60,000
10,000
10,000
80,000
34,500
5,500
40,000
36,000
33,000
9,000
1,000
25,000
104,000
45,000
5,000
10,000
60,000
20,000 1 drum = 75 m2
1,111 1 kijang = 3 drum
13,450
5,538
3,400
11,500
55,000
240,000
135,000
92,400
1,000
10,000
100,000
578,400
15,682
10,024
20,250
36,000
24,000
3,500
12,000
2,100
109,200
64,800
47,520
5,576
3,564
7,200
48,000
32,000
3,500
12,000
2,100
15,682
10,024
20,250
18,000
24,000
3,500
12,000
2,100
150,000
714,573
119,095