Analisa Harga Satuan

Cut off precast spun pile heads including integration of reinforcement into pilecaps, including
1
cutting, bending rebar, filling top of pile and cleaning, and disposal off site

No JENIS MATERIAL Satuan QTY HARGA SATUAN

Labor
1 Cut off nos 1.000
Mandor Oh 1.200 Rp 100,000
Pekerja Oh 0.200 Rp 80,000

TOTAL HARGA

Total harga per m' m 1.000

2 River stone 1 PC : 4 PP

No JENIS MATERIAL Satuan QTY HARGA SATUAN

Material

1 Batu belah 15 cm/20 cm m3 1.200 Rp 250,000

2 PC kg 163.000 Rp 1,300
3 PP m3 0.520 Rp 10,032

Labor
3 Excavation m3 13.328
Mandor Oh 0.025 Rp 100,000

Pekerja Oh 0.750 Rp 80,000

4 Disposal Soil m3 7.328

Mandor Oh 0.010 Rp 100,000
Pekerja Oh 0.250 Rp 80,000

5 Backfill l=15 m m3 6.000

Mandor Oh 0.010 Rp 100,000
Pekerja Oh 0.330 Rp 80,000

TOTAL HARGA
Total harga per m' m 4.000
3 Concrete ditch

No JENIS MATERIAL Satuan QTY HARGA SATUAN

Material

1 Concrete + install m3 7.560 Rp 836,000

2 Formwork + install m2 50.400 Rp 158,400
3 Rebar + install kg 727.963 Rp 10,032
4 Steel Grating, L= 50x50x5/Steel + install m' 36.000 Rp 150,000
5 Plate 75 x 6 mm /Rebar 16 mm + install m' 72.000 Rp 50,000

Labor
3 Excavation m3 20.160
Mandor Oh 0.025 Rp 100,000
Pekerja Oh 0.750 Rp 80,000

4 Disposal Soil m3 7.560

Mandor Oh 0.010 Rp 100,000
Pekerja Oh 0.250 Rp 80,000

5 Backfill l=15 m m3 12.600

Mandor Oh 0.010 Rp 100,000
Pekerja Oh 0.330 Rp 80,000

TOTAL HARGA
Total harga per m' m 36.000

4 Pemasangan pipa PVC tipe AW diameter 8 ”

No JENIS MATERIAL Satuan QTY HARGA SATUAN

Material

1 Pipa PVC m 1.200 Rp 211,250

2 Perlengkapan m 0.350 Rp 253,500

Labor
3 Pemasangan
Pekerja Oh 0.081 Rp 80,000
Tukang Batu Oh 0.135 Rp 90,000
Kepala Tukang Oh 0.135 Rp 95,000
Mandor Oh 0.004 Rp 100,000
 TOTAL HARGA
Total harga per m' m 1.000

5 Pemasangan pipa PVC tipe AW diameter 8 ”

No JENIS MATERIAL Satuan QTY HARGA SATUAN

Material

1 Pipa PVC m 1.200 Rp 211,250

2 Perlengkapan m 0.350 Rp 253,500

Labor
3 Pemasangan
Pekerja Oh 0.081 Rp 80,000
Tukang Batu Oh 0.135 Rp 90,000
Kepala Tukang Oh 0.135 Rp 95,000
Mandor Oh 0.004 Rp 100,000

TOTAL HARGA
Total harga per m' m 1.000

6 Pemasangan Roof drain

No JENIS MATERIAL Satuan QTY HARGA SATUAN

Material

1 Roof Drain m 1.200 Rp 650,000

Labor
2 Pemasangan
Pekerja Oh - Rp 80,000
Tukang Batu Oh 0.100 Rp 90,000
Kepala Tukang Oh Rp 95,000
Mandor Oh 0.100 Rp 100,000

TOTAL HARGA
Total harga per m' m 1.000
7 Excavation

No JENIS MATERIAL Satuan QTY HARGA SATUAN

Labor
1 Excavation m3 1.000
Mandor Oh 0.025 Rp 100,000
Pekerja Oh 0.750 Rp 80,000

TOTAL HARGA
Total harga per m' m 1.000

8 Disposal Soil + Pemadatan

No JENIS MATERIAL Satuan QTY HARGA SATUAN

Labor
1 Disposal Soil + Pemadatan m3 1.000
Mandor Oh 0.060 Rp 100,000
Pekerja Oh 0.750 Rp 80,000

TOTAL HARGA
Total harga per m' m 1.000

9 Backfill l=15 m

No JENIS MATERIAL Satuan QTY HARGA SATUAN

Labor
1 Backfill l=15 m m3 1.000
Mandor Oh 0.010 Rp 100,000
Pekerja Oh 0.330 Rp 80,000

TOTAL HARGA
Total harga per m' m 1.000

10 Trowel Finish

No JENIS MATERIAL Satuan QTY HARGA SATUAN

 Labor
1 Trowel Finish m2 1.000
Pekerja Oh 0.063 Rp 80,000

TOTAL HARGA
Total harga per m' m 1.000

11 Waterproofing MASTERSEAL® 540

No JENIS MATERIAL Satuan QTY HARGA SATUAN

Material

1 W aterproofing MASTERSEAL® 540 m2 1.000 Rp 25,000

Labor
2 Pemasangan
Mandor Oh 0.006 Rp 100,000
Pekerja Oh 0.063 Rp 80,000

TOTAL HARGA
Total harga per m' m 1.000

12 Steel Corner Column ( nos)

No JENIS MATERIAL Satuan QTY HARGA SATUAN

Material

1 Besi siku L 50x50x5 cutter and finish cat op m 0.125 Rp 100,000

Labor
2 Pemasangan
Mandor Oh 0.010 Rp 100,000
Pekerja Oh 0.100 Rp 80,000

TOTAL HARGA
Total harga per m' m 1.000
 TOTAL GRAND TOTAL

62,500
Rp 2,500
Rp 60,000

62,500
62,500

TOTAL

12,022,753
Rp 2,006,400
Rp 1,900,800
Rp 3,595,553

833,000
Rp 2,500

Rp 60,000

153,888
Rp 1,000
Rp 20,000

164,400
Rp 1,000
Rp 26,400

13,009,641
3,252,410
 TOTAL

30,606,447
Rp 6,320,160
Rp 7,983,360
Rp 7,302,927
Rp 5,400,000
Rp 3,600,000

1,260,000
Rp 2,500
Rp 60,000

158,760
Rp 1,000
Rp 20,000

345,240
Rp 1,000
Rp 26,400

32,025,207
889,589

TOTAL

342,225
Rp 253,500
Rp 88,725

31,865
Rp 6,480
Rp 12,150
Rp 12,825
Rp 410
 374,090
374,090

TOTAL

342,225
Rp 253,500
Rp 88,725

31,865
Rp 6,480
Rp 12,150
Rp 12,825
Rp 410

374,090
374,090

TOTAL

780,000
Rp 780,000

19,000
Rp -
Rp 9,000
Rp -
Rp 10,000

799,000
799,000
 TOTAL GRAND TOTAL

62,500
Rp 2,500
Rp 60,000

62,500
62,500

TOTAL GRAND TOTAL

66,000
Rp 6,000
Rp 60,000

66,000
66,000

TOTAL GRAND TOTAL

27,400
Rp 1,000
Rp 26,400

27,400
27,400

TOTAL GRAND TOTAL

 5,000
Rp 5,000

5,000
5,000

TOTAL GRAND TOTAL

25,000
Rp 25,000

5,600
Rp 600
Rp 5,000

30,600
30,600

TOTAL GRAND TOTAL

12,500
Rp 12,500

9,000
Rp 1,000
Rp 8,000

21,500
21,500