no pekerjaan satuan vol. harga satuan jumlah harga bobot (%)
.1 direksi keet + bedeng + gudang + air kerja + alat2 + dll ls 1 5,000,000 5,000,000 1.03 .2 bowplank m 80.4 50,000 4,020,000 0.83 .3 finish trowel lantai biasa lantai 1 m2 160 40,000 6,400,000 1.32 .4 lepas paving existing + perataan tanah + plastik cor m2 185.4 30,000 5,562,000 1.15 .5 cor lantai 1 k250 t=10cm m3 16 1,450,000 23,200,000 4.78 .6 galian sloof + pc + batu kali m3 26.7 115,000 3,070,500 0.63 .7 pondasi tiang pancang D-20cm m3 0 - 0.00 .8 bekisting sloof m2 72.75 150,000 10,912,500 2.25 .9 pembesian beton sloof 5D10, d8-175 kg 776 19,500 15,132,000 3.12 .10 cor beton sloof K250 m3 7.275 1,450,000 10,548,750 2.17 .11 bekisting pile cap m2 22.56 150,000 3,384,000 0.70 .12 pembesian pile cap D10-150 kg 264 19,500 5,148,000 1.06 .13 cor beton pile cap k250 m3 3.324 1,450,000 4,819,800 0.99 .14 bekisting pedestal 30/30 m2 134.4 150,000 20,160,000 4.15 .15 pembesian pedestal 8D10, d8-175 kg 907 19,500 17,686,500 3.64 .16 cor beton pedestal K250 m3 10.08 1,450,000 14,616,000 3.01 .17 bekisting lantai bondek lt 2 t=0,75mm m2 115.2 215,000 24,768,000 5.10 .18 pembesian lantai 2 d8-150 single kg 662.4 19,500 12,916,800 2.66 .19 cor lantai 2 K250 T=12cm m3 12.672 1,450,000 18,374,400 3.78 .20 finish trowel lantai biasa m2 0 40,000 - 0.00 .21 bekisting balok 18/35 m2 116.96 150,000 17,544,000 3.61 .22 pembesian balok lt 2 6D13, d8-150 kg 1288 19,500 25,116,000 5.17 .23 cor balok lt 2 K250 m3 8.37 1,450,000 12,136,500 2.50 .24 pasangan bata merah KM/WC m2 45 135,000 6,075,000 1.25 .25 plesteran + acian KM/WC m2 90 85,000 7,650,000 1.57 .26 toto cw421 ecowasher unit 2 3,750,000 7,500,000 1.54 .27 urinoir toto unit 1 2,750,000 2,750,000 0.57 .28 kran wastafel onda unit 5 375,000 1,875,000 0.39 .29 meja wastafel finish aci unit 1 850,000 850,000 0.17 .30 floor drain stainless bh 3 250,000 750,000 0.15 .31 roof drain pvc 4in bh 8 125,000 1,000,000 0.21 .32 pasangan bata merah expose ex MRH m2 35.6 155,000 5,518,000 1.14 .33 kolom praktis untuk kuncian bata ringan 4d8 , d6-200 m 35 125,000 4,375,000 0.90 .34 plesteran + acian MU m2 85,000 - 0.00 .35 cat tembok putih (jotun / setara) m2 35,000 - 0.00 .36 cat tembok putih exterior (jotun/ setara) m2 50,000 - 0.00 .37 rangka atap baja ringan m2 229 225,000 51,525,000 10.61 .38 seng zincalume 0,35mm + accesories m2 209 135,000 28,215,000 5.81 .39 seng spandek bening untuk cahaya + accesories m2 45 195,000 8,775,000 1.81 .40 cat spandek dan bondek lt1 bagian bawah warna hitam doff m2 415.2 45,000 18,684,000 3.85 .41 seng wuwung lebar 60cm m 20 65,000 1,300,000 0.27 .42 tangga putar sesuai gambar unit 1 13,000,000 13,000,000 2.68 .43 bak kontrol + tutup (paving dari owner) unit 8 400,000 3,200,000 0.66 .44 talang + rangka m 40 125,000 5,000,000 1.03 .45 talang vertikal PVC 4'D + rangka + acc. m 64 95,000 6,080,000 1.25 .46 saluran pipa 6'D termasuk ongkos gali m 70 135,000 9,450,000 1.95 .47 saluran pipa air bersih + accesories m 45 45,000 2,025,000 0.42 .48 septic tank biofil 1m3 unit 1 4,250,000 4,250,000 0.87 .49 pipa tinja PVC 4'D + ongkos gali m 40 95,000 3,800,000 0.78 .50 meja beton untuk bar ukuran 4,2x0,8 tinggi 80cm finish acian + KCZ unit 2 2,600,000 5,200,000 1.07 .51 vas bunga t=30cm l=80cm p=2,5m (paving dari owner) + finish luar unit 2 850,000 1,700,000 0.35 .52 jembatan kayu + ongkos pasang (material kayu by owner) ls 1 6,500,000 6,500,000 1.34 .53 railing + finish m 93.2 - 0.00 .54 logo neon box bundar diameter 1 meter + tulisan LED enak2 + psg ls 1 7,500,000 7,500,000 1.54 .55 pintu wc PVC standart unit 2 600,000 1,200,000 0.25 .56 pintu swing ruang VIP bahan UPVC + kaca unit 1 4,500,000 4,500,000 0.93 .57 - 0.00 .58 - 0.00 .59 pembersihan akhir lokasi ls 1 5,000,000 5,000,000 1.03 TOTAL 485,762,750 100.00 harga /m2 1,550,967
harga belum termasuk :
PPN bila pakai cat kolom dan balok beton lantai 1 ground water tank dan pompa air tanaman hias titik lampu + stopkontak by owner kusen alluminium + kaca + pintu railing accesories ruang meeting misal backdrop ac, dll stand vendor beserta atapnya rooster