HITUNGAN PEKERJAAN BANGUNAN KOST BRT

LT 1 = 544.20 M²
LT 2 = 532.60 M²
LT 3 = 95.93 M²
LUAS TOTAL = 1173 M²

NO JENIS PEKERJAAN/ URAIAN P L T J Q SAT VOL HARGA JUMLAH KETERANGAN

762,845,445

1 Pekerjaan Pemagaran 1,518,750

a Depan 24.50 2.50 27.00 1 m 27.00 22,500 607,500
b Samping 40.50 40.50 1 m 40.50 22,500 911,250

2 Pembuatan Gudang 1,350,000

2
a Lantai 6.00 4.00 10.00 1 m 10.00 15,000 150,000
2
b Perakitan bedeng 6.00 4.00 10.00 1 m 10.00 120,000 1,200,000

3 Pekerjaan Cor Foot Plat 15,576,750

3
a Foot Plat 3.45 3.45 21 m 72.45 215,000 15,576,750

4 Pekerjaan Cor Sloff 7,426,100

3
a Sloff 20 x 50 1.08 1.08 16 m 17.28 215,000 3,715,200
b Sloff 20 x 50 0.64 0.64 10 m3 6.40 215,000 1,376,000
c Sloff 20 x 50 0.62 0.62 3 m3 1.86 215,000 399,900
d Sloff 20 x 50 0.37 0.37 3 m3 1.11 215,000 238,650
e Sloff 20 x 30 7.89 7.89 1 m3 7.89 215,000 1,696,350

5 Pekerjaan Pondasi 4,791,000

 3
a Pasang Batu Kali 47.91 47.91 1 m 47.91 100,000 4,791,000

6 Pekerjaan Tembok Lt1 84,305,250

2
a Tembok Kamar (Batu Bata) 773.70 773.70 1 m 773.70 75,000 58,027,500
b Tembok Sekat Kamar (Herbel) 387.00 387.00 1 m2 387.00 35,000 13,545,000
c Tembok Pagar (Batu Bata) 124.50 124.50 1 m2 124.50 75,000 9,337,500
d Tembok Pos (Batu Bata) 22.42 22.42 1 m2 22.42 75,000 1,681,500
e Tembok Teras (Batu Bata) 22.85 22.85 1 m2 22.85 75,000 1,713,750

7 Pekerjaan Plester & Aci Lt1 146,351,700

2
a Tembok Kamar 773.70 773.70 2 m 1547.40 55,000 85,107,000
b Tembok Sekat Kamar 387.00 387.00 2 m2 774.00 55,000 42,570,000
c Tembok Pagar 124.50 124.50 2 m2 249.00 55,000 13,695,000
d Tembok Pos 22.42 22.42 2 m2 44.84 55,000 2,466,200
2
e Tembok Teras 22.85 22.85 2 m 45.70 55,000 2,513,500

8 Pekerjaan Pasang Roster Lt1 1,154,400

2
a Pasang Roster 31.20 31.20 1 m 31.20 37,000 1,154,400

9 Pekerjaan Pasang Keramik Lt1 42,511,100

2
a Keramik Dinding Kamar Mandi 17.11 17.11 20 m 342.20 47,500 16,254,500
b Keramik Dinding Kamar Mandi luar 19.07 19.07 1 m2 19.07 47,500 905,825
c Keramik Dinding Dapur 22.77 22.77 1 m2 22.77 47,500 1,081,575
d Keramik Lantai Kamar Mandi 2.69 2.69 20 m2 53.80 42,500 2,286,500
e Keramik Lantai Kamar Mandi luar 2.44 2.44 1 m2 2.44 42,500 103,700
f Keramik Lantai 514.80 514.80 1 m2 514.80 42,500 21,879,000

10 Pekerjaan Lantai Cor 18,631,920

2
a Cor Lantai 321.24 321.24 1 m 321.24 58,000 18,631,920
11 Pekerjaan Septic Tank 6,339,350
2
a Tembok (Batu Bata) 42.71 42.71 1 m 42.71 75,000 3,203,250
2
b Plester & Aci 57.02 57.02 1 m 57.02 55,000 3,136,100

12 Pekerjaan Plafon Lt1 26,967,600

2
a Plafon Kamar 485.40 485.40 1 m 485.40 54,000 26,211,600
2
b Plafon Pos, Kamar Mandi Luar & Dapur 14.00 14.00 1 m 14.00 54,000 756,000

13 Pekerjaan Pintu & Jendela Lt1 5,185,000

a Pintu 21.00 21 1 Unit 21.00 105,000 2,205,000
b Pintu Kamar Mandi 21.00 21 1 Unit 21.00 80,000 1,680,000
c Jendela 20.00 20 1 Unit 20.00 65,000 1,300,000

14 Pekerjaan Pasang Closet Lt1 3,610,000

a Closet Duduk 20 20 1 Unit 20.00 175,000 3,500,000
b Closet Jongkok 1 1 1 Unit 1.00 110,000 110,000

15 Pekerjaan Bak Kontrol 526,500

a Bak Kontrol 3 3 1 Unit 3.00 175,500 526,500

16 Pekerjaan Beton Plat Dak 30,890,800

3
a Plat Dak 532.60 532.60 1 m 532.60 58,000 30,890,800

17 Pekerjaan Tembok Lt2 77,379,000

2
a Tembok Kamar (Batu Bata) 773.70 773.70 1 m 773.70 75,000 58,027,500
2
b Tembok Sekat Kamar (Herbel) 387.00 387.00 1 m 387.00 35,000 13,545,000
2
c Tembok Balcon (Batu Bata) 77.42 77.42 1 m 77.42 75,000 5,806,500

18 Pekerjaan Plester & Aci Lt2 136,193,200

2
a Tembok Kamar 773.70 773.70 2 m 1547.40 55,000 85,107,000
 2
b Tembok Sekat Kamar 387.00 387.00 2 m 774.00 55,000 42,570,000
2
c Tembok Balcon 77.42 77.42 2 m 154.84 55,000 8,516,200

19 Pekerjaan Pasang Roster Lt2 1,720,870

2
a Pasang Roster 46.51 46.51 1 m 46.51 37,000 1,720,870

20 Pekerjaan Pasang Keramik Lt2 24,929,175

2
a Keramik Dinding Kamar Mandi 17.11 17.11 20 m 342.20 47,500 16,254,500
2
b Keramik Lantai Kamar Mandi 2.69 2.69 20 m 53.80 42,500 2,286,500
2
c Keramik Lantai 150.31 150.31 1 m 150.31 42,500 6,388,175

21 Pekerjaan Plafon Lt2 26,211,600

2
a Plafon Kamar 485.40 485.40 1 m 485.40 54,000 26,211,600

22 Pekerjaan Pintu & Jendela Lt2 5,000,000

a Pintu 20.00 20 1 Unit 20.00 105,000 2,100,000
b Pintu Kamar Mandi 20.00 20 1 Unit 20.00 80,000 1,600,000
c Jendela 20.00 20 1 Unit 20.00 65,000 1,300,000

23 Pekerjaan Pasang Closet Lt2 3,500,000

a Closet Duduk 20 20 1 Unit 20.00 175,000 3,500,000

24 Pekerjaan Beton Plat Dak Lt3 5,563,940

3
a Plat Dak Tandon 95.93 95.93 1 m 95.93 58,000 5,563,940

25 Pekerjaan Pasang Keramik Lt3 2,457,775

2
a Keramik Lantai 57.83 57.83 1 m 57.83 42,500 2,457,775

26 Pekerjaan Tembok Lt3 2,292,150

2
a Tembok (Herbel) 65.49 65.49 1 m 65.49 35,000 2,292,150
27 Pekerjaan Plester & Aci Lt3 7,203,900
2
a Tembok 65.49 65.49 2 m 130.98 55,000 7,203,900

28 Pekerjaan Bak Tandon 6,742,865

2
a Tembok Cor 48.88 48.88 1 m 48.88 58,000 2,835,040
2
b Keramik 82.27 82.27 1 m 82.27 47,500 3,907,825

29 Pekerjaan Pengecatan 62,784,750

2
a Pagar 124.50 124.50 2 m 249.00 12,500 3,112,500
2
b Tembok Lt1 773.70 773.70 2 m 1547.40 12,500 19,342,500
c Sekat Kamar Lt1 387.00 387.00 2 m2 774.00 12,500 9,675,000
d Tembok Lt2 773.70 773.70 2 m2 1547.40 12,500 19,342,500
e Sekat Kamar Lt2 387.00 387.00 2 m2 774.00 12,500 9,675,000
f Tembok Lt3 65.49 65.49 2 m2 130.98 12,500 1,637,250

30 Pekerjaan Pemipaan 2,880,000

a Pemasangan Pipa 3" Septic Tank Lt1 87.5 87.5 1 m 87.50 16,000 1,400,000
b Pemasangan Pipa 3" Septic Tank Lt2 92.5 92.5 1 m 92.50 16,000 1,480,000
c Pemasangan Pipa 3" Air Kotor Lt1 122 122 1 m 122.00 12,000 1,464,000
d Pemasangan Pipa 3" Air Kotor Lt2 78 78 1 m 78.00 12,000 936,000

31 Pekerjaan Saluran Pembuangan 850,000

a Galian Tanah 50 x 50cm 10 10 1 m 10.00 55,000 550,000
b Pasang Gorong- Gorong 10 10 1 m 10.00 30,000 300,000